EXHIBIT 11.2 UNISYS CORPORATION STATEMENT OF COMPUTATION OF EARNINGS PER SHARE FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994 (UNAUDITED) (Millions, except share data) Primary Earnings Per Common Share 1995 1994 ----------- ----------- Average Number of Outstanding Common Shares 171,387,269 170,831,860 Additional Shares Assuming Exercise of Stock Options 644,899 970,853 ----------- ----------- Average Number of Outstanding Common Shares and Common Share Equivalents 172,032,168 171,802,713 =========== =========== Income (Loss) From Continuing Operations $( 32.2) $ 30.8 Dividends on Series A, B and C Preferred Stock ( 30.2) ( 30.0) ------ ------ Primary Earnings (Loss) on Common Shares Before Discontinued Operations ( 62.4) .8 Income From Discontinued Operations 12.1 ------ ------ Primary Earnings (Loss) on Common Shares $( 62.4) $ 12.9 ====== ====== Primary Earnings (Loss) Per Common Share Continuing Operations $( .36) $ .01 Discontinued Operations .07 ------ ------ Total $( .36) $.08 ====== ====== Fully Diluted Earnings Per Common Share Average Number of Outstanding Common Shares and Common Share Equivalents 172,032,168 171,802,713 Additional Shares: Assuming Conversion of 8 1/4% Convertible Notes 33,697,387 33,697,762 Attributable to Stock Options 96,648 ----------- ----------- Common Shares Outstanding Assuming Full Dilution 205,729,555 205,597,123 =========== =========== Primary Earnings (Loss) on Common Shares Before Discontinued Operations $( 62.4) $ .8 Interest Expense on 8 1/4% Convertible Notes, Net of Applicable Tax 4.4 4.4 ------ ------ Fully Diluted Earnings (Loss) on Common Shares Before Discontinued Operations ( 58.0) 5.2 Income From Discontinued Operations 12.1 ------ ------ Fully Diluted Earnings (Loss) on Common Shares $( 58.0) $ 17.3 ====== ====== Fully Diluted Earnings (Loss) per Common Share Continuing Operations $( .28) $ .02 Discontinued Operations .06 ------ ------ Total $( .28) $ .08 ====== ====== Earnings (Loss) Per Common Share As Reported Primary Continuing Operations $( .36) $ .01 Discontinued Operations .07 ------ ------ Total $( .36) $ .08 ====== ====== Fully Diluted Continuing Operations $( .36) $ .02 Discontinued Operations .06 ------ ------ Total $( .36) $ .08 ====== ======