SECURITIES AND EXCHANGE COMMISSION  
                    WASHINGTON, D.C.  20549  
                    ___________________________  
  
                          FORM 10-Q  
  
  
(Mark One)  
  
[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES   
       EXCHANGE ACT OF 1934  
  
For the quarterly period ended September 30, 1997.  
  
[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES   
       EXCHANGE ACT OF 1934  
  
For the transition period from _________ to _________.  
  
                   Commission file number 1-8729  
  
                       UNISYS CORPORATION  
          (Exact name of registrant as specified in its charter)  
  
  
              Delaware                              38-0387840  
     (State or other jurisdiction                (I.R.S. Employer  
     of incorporation or organization)         Identification No.)  
  
                 Township Line and Union Meeting Roads  
               Blue Bell, Pennsylvania                  19424  
          (Address of principal executive offices)     (Zip Code)  
  
  
Registrant's telephone number, including area code:  (215) 986-4011  
  
     Indicate by check mark whether the registrant (1) has filed all reports   
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of   
1934 during the preceding 12 months (or for such shorter period that the   
registrant was required to file such reports), and (2) has been subject to   
such filing requirements for the past 90 days.  YES [X]    NO [ ]  
  
     Number of shares of Common Stock outstanding as of September 30,   
1997: 175,810,124





















Part I - FINANCIAL INFORMATION    
Item 1.  Financial Statements.    
 
                             UNISYS CORPORATION    
                         CONSOLIDATED BALANCE SHEET    
                                (Millions)    
 
                                        September 30,    
                                             1997      December 31,    
                                         (Unaudited)       1996    
                                         -----------   ------------    
 
                                                    
Assets    
- ------    
Current Assets    
Cash and cash equivalents                 $  554.3       $1,029.2    
Marketable securities                           .8            5.6    
Accounts and notes receivable, net           810.6          959.0    
Inventories    
   Finished equipment and supplies           304.0          325.5    
   Work in process and raw materials         294.2          316.8    
Deferred income taxes                        365.8          365.8    
Other current assets                         101.5          131.2    
                                          --------       --------    
Total                                      2,431.2        3,133.1    
                                          --------       --------    
    
Long-term receivables, net                    59.1           59.3    
                                          --------       --------    
Properties and rental equipment            1,808.0        1,950.3    
Less-Accumulated depreciation              1,229.5        1,328.5    
                                          --------       --------    
Properties and rental equipment, net         578.5          621.8    
                                          --------       --------    
Cost in excess of net assets acquired        959.1          981.3    
Investments at equity                        220.6          244.4    
Deferred income taxes                        678.7          678.7    
Other assets                               1,224.2        1,248.5    
                                          --------       --------    
Total                                     $6,151.4       $6,967.1    
                                          ========       ========    
Liabilities and stockholders' equity    
- ------------------------------------    
Current liabilities    
Notes payable                             $   21.0       $   13.9    
Current maturities of long-term debt         212.8            5.8    
Accounts payable                             736.3          871.1    
Other accrued liabilities                  1,062.5        1,453.4    
Dividends payable                             26.6           26.6    
Estimated income taxes                        89.7           94.3    
                                          --------       --------    
Total                                      2,148.9        2,465.1    
                                          --------       --------    
Long-term debt                             2,054.9        2,271.4    
Other liabilities                            411.3          474.6    
Redeemable preferred stock                                  150.0    
    
Stockholders' equity    
Preferred stock                            1,420.2        1,420.2    
Common stock, issued: 1997, 176.5;     
   1996, 175.7                                 1.8            1.8    
Accumulated deficit                         (744.4)        (770.1)    
Other capital                                858.7          954.1    
                                          --------       --------    
Stockholders' equity                       1,536.3        1,606.0    
                                          --------       --------    
Total                                     $6,151.4       $6,967.1    
                                          ========       ========    
    
See notes to consolidated financial statements.    
 
    
                                                     2    



 

 

                              UNISYS CORPORATION    
                CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)    
                     (Millions, except per share data)    
 
 
 
 
                                     Three Months          Nine Months    
                                  Ended September 30    Ended September 30    
                                  -------------------   -------------------    
                                    1997       1996       1997       1996    
                                  --------   --------   --------   --------    
                                                                          
                                                        
Revenue                           $1,621.4   $1,630.9   $4,737.4   $4,559.0    
                                  --------   --------   --------   --------    
Costs and expenses    
   Cost of revenue                 1,046.4    1,100.9    3,108.3    3,098.2    
   Selling, general and     
      administrative                 340.0      353.1    1,010.6    1,021.7    
   Research and development           74.5       81.2      222.2      258.6    
                                  --------   --------   --------   --------    
                                   1,460.9    1,535.2    4,341.1    4,378.5    
                                  --------   --------   --------   --------    
Operating income                     160.5       95.7      396.3      180.5    
    
Interest expense                      59.5       66.7      179.4      185.5    
Other income (expense), net          (20.2)      (7.5)     (39.0)      14.2    
                                  --------   --------   --------   --------    
Income before income taxes            80.8       21.5      177.9        9.2     
Estimated income taxes                29.9        7.3       65.8        3.1     
                                  --------   --------   --------   --------    
Net income                            50.9       14.2      112.1        6.1     
Dividends on preferred shares         26.6       30.2       84.5       90.6    
                                  --------   --------   --------   --------    
    
Earnings (loss) on common shares  $   24.3   $  (16.0)  $   27.6  $   (84.5)    
                                  ========   ========   ========  =========    
Earnings  (loss) per common share    
   Primary                        $    .14   $   (.09)  $    .16  $    (.49)    
                                  ========   ========   ========  =========    
   Fully Diluted                  $    .13   $   (.09)  $    .16  $    (.49)    
                                  ========   ========   ========  =========    

    
See notes to consolidated financial statements.    
 


















    
                                                      3    
    
    
 
 
                           UNISYS CORPORATION    
             CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)    
                                (Millions)    
    
 
                                                  Nine Months Ended    
                                                    September 30    
                                                 -------------------    
                                                   1997       1996    
                                                 --------   ---------    
                                                          
 
                                                       
Cash flows from operating activities    
Net income                                      $   112.1   $     6.1     
Add (deduct) items to reconcile net income    
   to net cash (used for) operating activities:    
Depreciation                                        116.8       130.4    
Amortization:    
   Marketable software                               67.1        79.1    
   Cost in excess of net assets acquired             35.9        33.8    
(Increase) in deferred income taxes                          (   15.6)    
Decrease in receivables, net                        142.6       120.3    
Decrease (increase) in inventories                   44.1    (   17.1)    
(Decrease) in accounts payable and    
   other accrued liabilities                     (  545.3)   (  504.7)    
(Decrease) in estimated income taxes             (    2.9)   (   57.5)    
(Decrease) in other liabilities                  (   63.3)   (   70.6)    
Decrease (increase) in other assets                  78.6    (   41.5)    
Other                                                 4.1    (   15.4)    
                                                ---------    --------    
Net cash used for operating activities           (   10.2)   (  352.7)    
                                                ---------    --------    
Cash flows from investing activities    
   Proceeds from investments                      1,241.2     1,414.0    
   Purchases of investments                      (1,206.2)   (1,418.6)    
   Proceeds from marketable securities                4.8    
   Proceeds from sales of properties                  5.1        23.7    
   Investment in marketable software             (   89.3)   (   83.8)    
   Capital additions of properties and    
      rental equipment                           (  136.0)   (   98.6)    
   Purchases of businesses                       (   21.5)   (   13.0)    
                                                ---------    --------    
Net cash used for investing activities           (  201.9)   (  176.3)    
                                                ---------    --------    
Cash flows from financing activities    
   Redemption of redeemable preferred stock      (  150.0)    
   Proceeds from issuance of debt                               700.9    
   Principal payments of debt                                (  339.6)    
   Net proceeds from short-term borrowings            7.1         1.6    
   Dividends paid on preferred shares            (   86.4)   (   90.6)    
   Other                                              2.7          .4    
                                                ---------    --------    
Net cash (used for) provided by financing     
   activities                                    (  226.6)      272.7    
                                                ---------    --------    
Effect of exchange rate changes on    
   cash and cash equivalents                     (   24.5)   (    8.6)    
                                                ---------    --------    
Net cash used for continuing operations          (  463.2)   (  264.9)    
Net cash used for discontinued operations        (   11.7)   (   11.8)    
                                                ---------    --------    
Decrease in cash and cash equivalents            (  474.9)   (  276.7)    
Cash and cash equivalents, beginning of period    1,029.2     1,114.3    
                                                ---------    --------    
Cash and cash equivalents, end of period        $   554.3    $  837.6    
                                                =========    ========    
    
See notes to consolidated financial statements.    
 
    
                                                4    



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In the opinion of management, the financial information furnished
herein reflects all adjustments necessary for a fair presentation of
the financial position, results of operations and cash flows for the
interim periods specified.  These adjustments consist only of normal
recurring accruals.  Because of seasonal and other factors, results
for interim periods are not necessarily indicative of the results to
be expected for the full year.

a.   For the nine months ended September 30, 1997, the computation of
     primary earnings per share is based on the weighted average number 
     of outstanding common shares and additional shares assuming the 
     exercise of stock options.  For the three months ended September 30,
     1997, the fully diluted computation includes additional shares for the 
     assumed conversion of the 8 1/4% convertible notes due 2006.  The 
     computations for the three and nine months ended September 30, 1996 
     are based solely on the weighted average number of outstanding common 
     shares.  Conversion is not assumed for the 8 1/4% convertible notes due 
     2000 in either period in 1997, both convertible notes in 1996 and 
     Series A preferred stock in any of the periods since such conversions 
     would have been antidilutive.  The shares used in the computations are 
     as follows (in thousands):





                    Three Months Ended      Nine Months Ended
                      September 30,           September 30, 
                    ------------------      ----------------
                      1997       1996         1997     1996
                    -------    -------      -------  -------
                                             
     Primary        179,000    172,970      176,841  172,370
     Fully diluted  225,289    172,970      176,841  172,370

































                                         5



Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations.

Results of Operations
- ---------------------

For the three months ended September 30, 1997, the Company reported net 
income of $50.9 million, compared to net income of $14.2 million for the 
three months ended September 30, 1996.  On a per-share basis, the third 
quarter net income was $.14 per primary and $.13 per fully diluted common 
share after preferred dividends, compared to a loss of $.09 per primary and 
fully diluted common share a year ago.

Total revenue for the quarter ended September 30, 1997 was $1.62 billion, 
compared to $1.63 billion for the year-ago period, which included a major 
contract for electronic voting machines.  Excluding this contract and a 
three percentage point adverse foreign currency impact, revenue in the third 
quarter increased 7%.  Total gross profit percent was 35.5% in the third 
quarter of 1997 compared to 32.5% in the year-ago period.

For the three months ended September 30, 1997, selling, general and 
administrative expenses were $340.0 million compared to $353.1 million for 
the three months ended September 30, 1996, and research and development 
expenses were $74.5 million compared to $81.2 million a year earlier.  The 
declines were largely due to the Company's cost reduction actions and the 
effects of foreign currency translations.

For the third quarter of 1997, the Company reported an operating income 
percent of 9.9% compared to 5.9% for the third quarter of 1996.

Revenue, gross profit percentage and operating income percentage by business 
unit are presented below ($ in millions):


                                            Information Global     Computer
                                  Elimi-    Services    Customer   Systems
                       Total      nations   Group       Services   Group
                     --------     -------   ----------- --------   --------

                                                         
Three Months Ended
September 30, 1997
- ------------------
Customer revenue     $1,621.4               $513.9      $535.8     $571.7
Intercompany                      $(124.0)     4.5        12.9      106.6  
                     --------     -------   ------      ------     ------
Total revenue        $1,621.4     $(124.0)  $518.4      $548.7     $678.3  
                     ========     =======   ======      ======     ======

Gross profit percent*    35.5%                21.1%       27.0%      46.2%  
                     ========               ======      ======     ======

Operating income
     percent*             9.9%                (1.9)%       9.3%      16.4%
                     ========               ======      ======     ======

Three Months Ended
September 30, 1996
- ------------------
Customer revenue     $1,630.9               $483.8      $505.0     $642.1
Intercompany                      $(110.1)     1.3        19.4       89.4
                     --------     -------   ------      ------     ------
Total revenue        $1,630.9     $(110.1)  $485.1      $524.4     $731.5  
                     ========     =======   ======      ======     ======
Gross profit percent*    32.5%                19.1%       28.7%      41.6%
                     ========               ======      ======     ======

*as a percent of total revenue

Note: Certain prior year business unit amounts have been reclassified to 
conform with the current year presentation.

                                            6




Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations (Cont'd).



Customer revenue from the Information Services Group ("ISG") increased 6% in 
the quarter as a result of growth in both systems integration and 
outsourcing.  ISG's gross profit percent was 21.1% in 1997 compared to 19.1% 
last year reflecting the benefits of an improved bid quality and control 
process.

In the Global Customer Services ("GCS") business, growth in distributed 
computing support services moderated in the quarter due to increased 
competition in the network integration market.  Although customer revenue in 
GCS increased 6% due to the continued rollout of a large Federal government 
networking project, that project negatively impacted the group's gross 
profit percent in the quarter, which was 27.0% compared to 28.7% last year.  
Also impacting the group's margins was the continued shift in its business 
mix from proprietary maintenance toward distributed computing support 
services.

Customer revenue in the Computer Systems Group ("CSG") decreased 11% in 
comparison with a year ago, which included the voting machines contract 
mentioned above.  Excluding this contract, CSG's revenue was flat when 
compared with the prior year.  CSG gross profit percent rose to 46.2% in 
1997 from 41.6% last year, due in large part to a higher proportion of sales 
of large-scale enterprise servers.

Interest expense in the third quarter of 1997 was $59.5 million compared to 
$66.7 million in the third quarter of 1996, principally due to lower average 
debt levels.

Other income (expense), net, which can vary from quarter to quarter, was an 
expense of $20.2 million in the current quarter compared to an expense of 
$7.5 million in the year-ago period.  The change was mainly due to lower 
equity and interest income.

Income before income taxes was $80.8 million in 1997 compared to $21.5 
million last year.  The provision for income taxes was $29.9 million in the 
current period compared to $7.3 million in the year-ago period.

For the nine months ended September 30, 1997, net income was $112.1 million, 
or $.16 per fully diluted common share after payment of preferred dividends.  
In the nine-month period one year ago, net income was $6.1 million, or a 
loss of $.49 per fully diluted common share after preferred dividends.  
Revenue was $4.74 billion compared to $4.56 billion for the first nine 
months of 1996.

Effective January 1, 1997, the Company adopted Statement of Financial 
Accounting Standards ("SFAS") No. 125, "Accounting for Transfers and 
Servicing of Financial Assets and Extinguishments of Liabilities."  This 
statement requires that if a transfer of financial assets does not meet 
certain criteria for recording the transaction as a sale, the transfer must 
be accounted for as a secured borrowing.  The adoption of SFAS No. 125 did 
not have a material effect on the Company's consolidated financial position, 
consolidated statement of income, or liquidity.

In February of 1997, SFAS No. 128, "Earnings per Share," was issued.  This 
statement establishes new standards for computing and presenting earnings 
per share.  Adoption of SFAS No. 128 and restatement of prior periods' 
earnings per share is required in the fourth quarter of 1997.  For the 
Company, earnings per share under SFAS No. 128 for the current quarter would 
be the same as reported.  The effect of adoption of SFAS No. 128 on earlier 
periods is immaterial.





                                         7





Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations (Cont'd).


Financial Condition
- -------------------

Cash, cash equivalents and marketable securities at September 30, 1997 were 
$555.1 million compared to $1.0 billion at December 31, 1996.  Cash was used 
during the first nine months of 1997 for operating, investing and financing 
activities as described below.

Cash used for operating activities during the nine months ended September 
30, 1997 was $10.2 million compared to $352.7 million used during the prior-
year period.  The decline in cash usage from operations in the current 
period compared to the year-ago period was due to current period income and 
improved working capital management, including improvements in inventory 
turns and accounts receivable days outstanding.

Cash used for investing activities during the first nine months of 1997 was 
$201.9 million compared to $176.3 million used in the year-ago period.  The 
increase in cash usage was principally due to increased capital expenditures 
as a number of large-scale Clearpath enterprise servers were added to the 
Company's rental machine base.

Cash used for financing activities during the first nine months of 1997 was 
$226.6 million compared to cash provided of $272.7 million in 1996.  In the 
current period, the Company redeemed all $150.0 million of its Series B and 
C Cumulative Convertible Preferred Stock.  The year-ago period includes 
proceeds of $700.9 million from issuances of debt and $339.6 million of 
principal payments of debt.  Dividends paid on preferred stock were $86.4 
million in the first nine months of 1997 compared to $90.6 million in the 
first nine months of 1996.

At September 30, 1997, total debt was $2.3 billion, a slight decrease from 
December 31, 1996.  In June 1997, the Company entered into a two-year $200 
million revolving credit facility replacing the prior one-year facility.  
The facility includes certain financial tests that must be met as conditions 
to a borrowing and provides that no loans may be outstanding for twenty 
consecutive days in each quarter.  The facility may not be used to refinance 
other debt.  The amount the Company may borrow at any given time is 
dependent upon the amount of certain of its accounts receivable and 
inventory.  As of September 30, 1997, there were no borrowings outstanding 
under the facility and the entire $200 million was available for borrowings.

On October 7, 1997, the Company called all $345 million outstanding 
principal amount of its 8 1/4% Convertible Subordinated Notes due 2000 (the 
"2000 Notes") for redemption on October 27, 1997.  The 2000 Notes were 
convertible, prior to the close of business on October 27, 1997 (the 
"Conversion Expiration Time"), into an aggregate of 33.7 million shares of 
the Company's common stock.  In connection with the call for redemption, the 
Company entered into a standby arrangement with an investment bank (the 
"Purchaser") providing that, if fewer than all of the 2000 Notes were 
surrendered for conversion prior to the Conversion Expiration Time, the 
Purchaser would purchase from the Company such number of shares of its 
common stock as would have been issuable upon conversion of the 2000 Notes 
not so surrendered.  Prior to the Conversion Expiration Time, approximately 
$344 million principal amount of 2000 Notes were converted into 
approximately 33.6 million shares of the Company's common stock.  The 
Purchaser purchased an additional .1 million shares of the Company's common 
stock pursuant to the standby arrangement, and the proceeds were used by the 
Company to effect the redemption of the 2000 Notes not surrendered for 
conversion.  As a result, no 2000 Notes are currently outstanding, and the 
Company has issued all 33.7 million shares of its common stock issuable in 
respect thereof. 




                                             8






Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations (Cont'd).


On November 7, 1997, the Company announced that it was making a special 
conversion offer to holders of its 8 1/4% Convertible Subordinated Notes due 
2006 (the "2006 Notes").  The offer is for up to $294 million of the $299
million of 2006 Notes outstanding.  Under the offer, the Company will pay 
holders who elect to convert their notes into common stock a cash premium of
$155, plus accrued interest, for each $1,000 in principal amount of 2006
Notes converted.  Assuming the full $294 million in principal amount of 2006
Notes is converted, the Company would take a one-time charge against
fourth-quarter net income of approximately $46 million, would issue 42.8
million shares of common stock, and would save approximately $24 million in
annual interest payments.

The Company may, from time to time, redeem, tender for or repurchase its 
securities in the open market or in privately negotiated transactions 
depending upon availability, market conditions, and other factors.

The Company has on file with the Securities and Exchange Commission an 
effective registration statement covering approximately $315 million of debt 
or equity securities, which enables the Company to be prepared for future 
market opportunities.

At September 30, 1997, the Company had deferred tax assets in excess of 
deferred tax liabilities of $1,412 million.  For the reasons cited below, 
management determined that it is more likely than not that $1,009 million of 
such assets will be realized, therefore resulting in a valuation allowance 
of $403 million.

The Company evaluates quarterly the realizability of its net deferred tax 
assets by assessing its valuation allowance and by adjusting the amount of 
such allowance, if necessary.  The factors used to assess the likelihood of 
realization are the Company's forecast of future taxable income, which is 
adjusted by applying probability factors, and available tax planning 
strategies that could be implemented to realize deferred tax assets.  The 
combination of these factors is expected to be sufficient to realize the 
entire amount of net deferred tax assets.  Approximately $2.9 billion of 
future taxable income (predominantly U.S.) is needed to realize all of the 
net deferred tax assets.

The Company's net deferred tax assets include substantial amounts of net 
operating loss and tax credit carryforwards.  Failure to achieve forecasted 
taxable income might affect the ultimate realization of the net deferred tax 
assets.  See "Factors That May Affect Future Results" below.

Stockholders' equity decreased $69.7 million during the nine months ended 
September 30, 1997 principally reflecting translation adjustments of $104.9 
million and preferred dividends declared of $86.4 million, offset in part by 
net income of $112.1 million.

Factors That May Affect Future Results
- --------------------------------------

From time to time, the Company provides information containing "forward-
looking" statements, as defined in the Private Securities Litigation Reform 
Act of 1995.  All forward-looking statements rely on assumptions and are 
subject to risks, uncertainties, and other factors that could cause the 
Company's actual results to differ materially from expectations.  These
include, but are not limited to, the following: the continued competitive 
pressures and volatility in the information technology and services industry 
on revenues, pricing and margins; rapid changes in technology, technology
standards and product life cycles; the Company's ability to design, develop, 
introduce, deliver or obtain new products and services on a timely and cost-
effective basis; the Company's ability to effectively manage the shift of 
its business mix away from traditional high-margin product and services 
offerings; the Company's ability to profitably bid and perform services 
contracts, particularly large, fixed-price, multi-year systems integration 


                                        9





Item 2.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations (Cont'd).


contracts; the Company's reliance on third-party alliances, subcontractors, 
suppliers and distribution channels; the risks of doing business 
internationally, including foreign currency exchange rate fluctuations, 
changes in political or economic conditions, trade protection measures and 
import or export licensing requirements; the Company's cost of and success 
in attracting and retaining highly skilled people; and natural disasters or 
changes in general economic and business conditions.























































                                             10





  

Part II - OTHER INFORMATION  
  
  
Item 6.     Exhibits and Reports on Form 8-K  
  
(a)     Exhibits  
  
     See Exhibit Index.  
  
(b)     Reports on Form 8-K  
  
     During the quarter ended September 30, 1997, the Company filed no   
Current Reports on Form 8-K.  
  



























  


























                                   11


  
  
                                SIGNATURE  
  
  
  
          Pursuant to the requirements of the Securities Exchange Act of   
1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.  
  
                                   UNISYS CORPORATION  
  
  
  
Date:  November 7, 1997              By: /s/ Robert H. Brust  
                                             ---------------------  
                                             Robert H. Brust 
                                             Senior Vice President and 
                                             Chief Financial Officer  
                                             (Principal Financial Officer)  
  
  
                                      By: /s/ Janet M. Brutschea Haugen  
                                              -----------------------------  
                                              Janet M. Brutschea Haugen  
                                              Vice President and Controller  
                                              (Chief Accounting Officer)  
  
  
















































  
                              EXHIBIT INDEX  
  
  
Exhibit  
Number                         Description  
  
4.1      Amended and Restated Certificate of Incorporation of Unisys   
         Corporation  
  
10.1     Employment Agreement, dated July 2, 1997 between Unisys   
         Corporation and James A. Unruh  
  
10.2     Employment Agreement, dated September 23 1997 between Unisys   
         Corporation and Lawrence A. Weinbach  
  
11.1     Statement of Computation of Earnings Per Share for the nine   
         months ended September 30, 1997 and 1996  
  
11.2     Statement of Computation of Earnings Per Share for the three   
         months ended September 30, 1997 and 1996  
  
12       Statement of Computation of Ratio of Earnings to Fixed   
         Charges  
  
27       Financial Data Schedule