UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2002

                         Commission file number 1-11460

                            NTN COMMUNICATIONS, INC.
             (Exact name of registrant as specified in its charter)

      DELAWARE                                                 31-1103425
(State of incorporation)                                      (I.R.S. Employer
                                                           Identification No.)

THE CAMPUS 5966 LA PLACE COURT, CARLSBAD, CALIFORNIA                     92008
      (Address of principal executive offices)                       (Zip Code)

                                 (760) 438-7400
              (Registrant's telephone number, including area code)

    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was  required  to file such  reports),  and (2) has been  subject to
filing requirements for the past 90 days.

     YES [X] NO [ ]

    At July 19, 2002, the registrant had outstanding 39,316,000 shares of common
stock, $.005 par value.





                          PART I--FINANCIAL INFORMATION

                          ITEM 1. FINANCIAL STATEMENTS.

                    NTN COMMUNICATIONS, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets



                                                             JUNE 30,
                                                               2002         DECEMBER 31,
                     Assets                                 (UNAUDITED)        2001

Current assets:
                                                                     
    Cash and cash equivalents                              $  1,130,000    $  1,296,000
    Restricted cash                                             114,000          94,000
    Accounts receivable, net                                  1,605,000       1,411,000
    Investment available for sale                               241,000         174,000
    Inventory                                                   113,000              --
    Deposits on broadcast equipment                                  --          69,000
    Deferred costs                                              584,000         675,000
    Prepaid expenses and other current assets                   452,000         499,000
                                                           ------------    ------------
               Total current assets                           4,239,000       4,218,000

Broadcast equipment and fixed assets, net                     6,191,000       8,029,000
Software development costs, net                                 641,000         588,000
Deferred costs                                                  380,000         411,000
Other assets                                                    634,000         134,000
                                                           ------------    ------------
               Total assets                                $ 12,085,000    $ 13,380,000
                                                           ============    ============

               Liabilities and Shareholders' Equity

Current liabilities:
    Accounts payable                                       $  1,054,000    $    906,000
    Accrued expenses                                            969,000       1,096,000
    Obligations under capital leases                            181,000         168,000
    Revolving line of credit                                  2,351,000              --
    Deferred revenue                                          1,462,000       2,008,000
                                                           ------------    ------------
               Total current liabilities                      6,017,000       4,178,000

Obligations under capital leases, excluding current portion      80,000         110,000
Revolving line of credit                                             --       2,479,000
Senior subordinated convertible notes                         1,977,000       1,958,000
Deferred revenue                                                711,000         877,000
Other long-term liabilities                                      12,000          12,000
                                                           ------------    ------------
               Total liabilities                              8,797,000       9,614,000
                                                           ------------    ------------

Minority interest in consolidated subsidiary                    758,000         855,000
                                                           ------------    -------------

Shareholders' equity:
    Series A 10% cumulative convertible preferred stock,
      $.005 par  value,  5,000,000  shares  authorized;
      161,000 shares issued and outstanding atJune 30, 2002
      and December 31, 2001                                       1,000           1,000
    Common stock, $.005 par value, 70,000,000 shares
      authorized; 39,281,000 and 38,627,000 shares issued
      and outstanding at June 30, 2002 and
      December 31, 2001, respectively                           195,000         192,000
    Additional paid-in capital                               81,123,000      80,639,000
    Accumulated deficit                                     (77,954,000)   (76,890,000)
    Accumulated other comprehensive loss                       (576,000)      (643,000)
    Treasury  stock, at cost, 61,000 and 91,000 shares at
      June 30, 2002 and December 31, 2001, respectively        (259,000)      (388,000)
                                                           ------------    ------------
               Total shareholders' equity                     2,530,000       2,911,000
                                                           ------------    ------------
               Total liabilities and shareholders' equity  $ 12,085,000    $ 13,380,000
                                                           ============    ============


      See accompanying notes to unaudited consolidated financial statements


                                       2



                    NTN COMMUNICATIONS, INC. AND SUBSIDIARIES
                Consolidated Statements of Operations (Unaudited)



                                                             THREE MONTHS ENDED            SIX MONTHS ENDED
                                                        ---------------------------   ---------------------------
                                                          JUNE 30,       JUNE 30,       JUNE 30,       JUNE 30,
                                                            2002           2001           2002           2001
                                                        ------------   ------------   ------------   ------------
Revenues:
                                                                                         
  NTN Network division revenues                         $  6,128,000   $  5,342,000   $ 11,967,000   $ 10,557,000
  Buzztime service revenues                                   27,000          3,000         83,000         66,000
  Other revenues                                               3,000          5,000          5,000         12,000
                                                        ------------   ------------   ------------   ------------

      Total revenues                                       6,158,000      5,350,000     12,055,000     10,635,000
                                                        ------------   ------------   ------------   ------------

Operating expenses:
  Direct operating costs (includes depreciation of
    $842,000 and $816,000, $1,695,000 and $1,620,000
    for the three months ended June 30, 2002 and 2001
    and for the six months ended June 30, 2002 and 2001,
    respectively)                                          2,502,000      1,973,000      4,573,000      4,049,000
  Selling, general and administrative                      4,100,000      3,647,000      7,608,000      7,888,000
  Depreciation and amortization                              381,000        432,000        778,000        869,000
  Research and development                                     6,000         35,000          9,000         96,000
                                                        ------------   ------------   ------------   ------------

      Total operating expenses                             6,989,000      6,087,000     12,968,000     12,902,000
                                                        ------------   ------------   ------------   ------------

  Operating loss                                            (831,000)      (737,000)      (913,000)    (2,267,000)
                                                        ------------   ------------   ------------   ------------

  Other income (expense):
    Interest income                                            2,000         12,000          6,000         38,000
    Interest expense                                        (121,000)      (228,000)      (254,000)      (452,000)
    Other                                                         --          4,000             --        154,000
                                                        ------------   ------------   ------------   ------------

      Total other expense                                  (119,000)       (212,000)      (248,000)      (260,000)
                                                        ------------   ------------   ------------   ------------

  Loss before minority interest in loss of
    consolidated subsidiary                                 (950,000)      (949,000)    (1,161,000)    (2,527,000)

  Minority interest in loss of consolidated subsidiary        52,000             --         97,000             --
                                                        ------------   ------------   ------------   ------------

      Net loss                                          $   (898,000)  $   (949,000)  $ (1,064,000)  $ (2,527,000)
                                                        ============   ============   ============   ============

  Net loss per common share - basic and diluted          $     (0.02)  $      (0.03)  $     (0.03)   $      (0.07)
                                                        ============   ============   ============   ============

  Weighted average shares outstanding - basic
    and diluted                                           39,977,000     36,660,000     39,294,000     36,499,000
                                                        ============   ============   ============   ============



      See accompanying notes to unaudited consolidated financial statements


                                       3



                    NTN COMMUNICATIONS, INC. AND SUBSIDIARIES
                Consolidated Statements of Cash Flows (Unaudited)



                                                                  THREE MONTHS ENDED           SIX MONTHS ENDED
                                                             ---------------------------   --------------------------
                                                               JUNE 30,       JUNE 30,       JUNE 30,       JUNE 30,
                                                                 2002           2001           2002          2001
                                                             ------------   ------------   ------------   -----------
Cash flows provided by operating activities:
                                                                                              
  Net loss                                                   $   (898,000)  $   (949,000)  $ (1,064,000)  $(2,527,000)
  Adjustments to reconcile net loss to
    net cash provided by operating activities:
      Depreciation and amortization                             1,223,000      1,248,000      2,473,000     2,489,000
      Provision for doubtful accounts                             100,000         73,000        171,000       265,000
      Non-cash stock-based compensation charges                    32,000         52,000         55,000        54,000
      Minority interest in loss of consolidated subsidiary        (52,000)            --        (97,000)           --
      Non-cash interest expense                                    40,000         50,000         80,000       120,000
      Accreted interest expense                                     9,000         19,000         19,000        44,000
      Gain on settlement of debt                                       --             --             --      (146,000)
      Loss from disposition of equipment                           59,000         58,000         90,000        82,000
      Changes in assets and liabilities:
        Restricted cash                                            85,000        (29,000)       (20,000)      (40,000)
        Accounts receivable                                      (174,000)       103,000       (244,000)      292,000
        Inventory                                                   3,000             --        (24,000)           --
        Deferred costs                                             73,000        133,000        122,000       239,000
        Prepaid expenses and other assets                         155,000         85,000         42,000      (130,000)
        Accounts payable and accrued expenses                     (69,000)      (448,000)      (193,000)     (570,000)
        Deferred revenue                                         (466,000)       (76,000)      (743,000)      (54,000)
                                                             ------------   ------------   ------------   -----------

          Net cash provided by operating activities               120,000        319,000        667,000       118,000
                                                             ------------   ------------   ------------   -----------


Cash flows from investing activities:
  Capital expenditures                                           (212,000)      (280,000)      (628,000)     (629,000)
  Acquisition of businesses                                      (101,000)            --       (101,000)           --
  Deposits on broadcast equipment                                      --        161,000         69,000       112,000
                                                             ------------   ------------   ------------   -----------

          Net cash used in investing activities                  (313,000)      (119,000)      (660,000)     (517,000)
                                                             ------------   ------------   ------------   -----------

Cash flows from financing activities:
  Principal payments on capital leases                            (45,000)      (183,000)      (104,000)     (367,000)
  Borrowings from revolving line of credit                      1,765,000      5,168,000     11,551,000    10,895,000
  Principal payments on revolving line of credit               (2,121,000)    (5,385,000)   (11,751,000)  (11,083,000)
  Proceeds from issuance of common and preferred
    stock, net of offering expenses                                    --        860,000             --       810,000
  Principal payments on note payable                                   --             --             --       (25,000)
  Proceeds from exercise of stock options and warrants            126,000          4,000        131,000        92,000
                                                             ------------   ------------   ------------   -----------

          Net cash provided by (used in)financing activities     (275,000)       464,000       (173,000)      322,000
                                                             ------------   ------------   ------------   -----------


Net increase (decrease) in cash and cash equivalents             (468,000)       664,000       (166,000)      (77,000)

Cash and cash equivalents at beginning of period                1,598,000      1,447,000      1,296,000     2,188,000
                                                             ------------   ------------   ------------   -----------
Cash and cash equivalents at end of period                   $  1,130,000   $  2,111,000   $  1,130,000   $ 2,111,000
                                                             ============   ============   ============   ===========



      See accompanying notes to unaudited consolidated financial statements


                                       4



                    NTN COMMUNICATIONS, INC. AND SUBSIDIARIES
          Consolidated Statements of Cash Flows (Unaudited) (Continued)




                                                                   THREE MONTHS ENDED         SIX MONTHS ENDED
                                                                 ----------------------   -----------------------
                                                                  JUNE 30,     JUNE 30,     JUNE 30,    JUNE 30,
                                                                    2002        2001         2002        2001
                                                                 ---------   ----------   ----------   ----------
Supplemental disclosures of cash flow information:
                                                                                           
  Cash paid during the period for:
     Interest                                                    $  72,000   $  167,000   $  155,000   $  304,000
                                                                 =========   ==========   ==========   ==========
     Income taxes                                                $      --   $       --   $       --   $       --
                                                                 =========   ==========   ==========   ==========

  Supplemental disclosure of non-cash investing
   and financing activities:
     Issuance of common stock in payment of interest             $  40,000   $   50,000   $   80,000   $  120,000
                                                                 =========   ==========   ==========   ==========

     Equipment acquired under capital leases                     $  13,000   $       --   $   87,000   $   81,000
                                                                 =========   ==========   ==========   ==========

     Unrealized holding loss on investments                      $  35,000   $  (81,000)  $  (67,000)  $  (56,000)
                                                                 =========   ==========   ==========   ==========

     Issuance of treasury stock in payment of board compensation $  13,000   $       --   $   30,000   $       --
                                                                 =========   ==========   ==========   ==========

     Issuance of common stock in payment of dividends            $   8,000   $    8,000   $    8,000   $    8,000
                                                                 =========   ==========   ==========   ==========

     Supplemental non-cash disclosure of acquisition of
       businesses:
         Accounts receivable (net)                               $ 121,000           --     $121,000           --

         Inventory                                                  89,000           --       89,000           --

         Fixed assets                                               38,000           --       38,000           --

         Other assets                                              419,000           --      419,000           --

         Accounts payable & accrued liabilities                   (244,000)          --     (244,000)          --

         Deferred revenue                                          (31,000)          --      (31,000)          --

         Line of Credit                                            (72,000)          --      (72,000)          --

         Common Stock issued                                      (320,000)          --     (320,000)          --





     See accompanying notes to unaudited consolidated financial statements.


                                       5



                    NTN COMMUNICATIONS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                                  JUNE 30, 2002

1. BASIS OF PRESENTATION

    In the  opinion  of  management,  the  accompanying  consolidated  financial
statements include all adjustments that are necessary for a fair presentation of
the  financial  position  of NTN  Communications,  Inc.  and its  majority-owned
subsidiaries  (collectively,  "we" or "NTN") and the results of  operations  and
cash flows of NTN for the interim periods  presented.  Management has elected to
omit  substantially  all  notes  to our  consolidated  financial  statements  as
permitted  by  the  rules  and   regulations  of  the  Securities  and  Exchange
Commission.   The  results  of  operations  for  the  interim  periods  are  not
necessarily indicative of results to be expected for any other interim period or
for the year ending December 31, 2002.

    The  consolidated  financial  statements for the three months and six months
ended June 30,  2002 and 2001 are  unaudited  and should be read in  conjunction
with the  consolidated  financial  statements and notes thereto  included in our
Form 10-K for the year ended December 31, 2001.

    We  have  reclassified  certain  items  in  the  prior  period  consolidated
financial statements to conform to the current period presentation.

2.  CRITICAL ACCOUNTING POLICIES

    The preparation of these financial statements requires NTN to make estimates
and judgments that affect the reported amounts of assets, liabilities,  revenues
and expenses, and related disclosure of contingent assets and liabilities. On an
on-going basis, NTN evaluates its estimates, including those related to deferred
costs and revenues,  depreciation of broadcast equipment and other fixed assets,
bad  debts,   investments,   intangible  assets,   financing   operations,   and
contingencies and litigation.  NTN bases its estimates on historical  experience
and on various other  assumptions  that are believed to be reasonable  under the
circumstances,  the results of which form the basis for making  judgments  about
the carrying values of assets and liabilities that are not readily apparent from
other sources.  Actual results may differ from these  estimates  under different
assumptions or conditions.

    NTN believes the  following  critical  accounting  policies  affect its more
significant  judgments and estimates used in the preparation of its consolidated
financial  statements.  NTN records  deferred costs and revenues  related to the
costs and related  installation  revenue associated with installing new customer
sites. Based on Staff Accounting  Bulletin 101, NTN amortizes these amounts over
an  estimated  three-year  average  life  of  a  customer  relationship.   If  a
significant  number of its customers  leave NTN before their  estimated  life is
attained,  amortization  of those deferred costs and revenues would  accelerate,
which  would  result  in  net  incremental  revenue.  NTN  incurs  a  relatively
significant  level of  depreciation  expense in  relationship  to its  operating
income. The amount of depreciation expense in any year is largely related to the
estimated life of handheld,  wireless Playmaker devices and computers located at
our  customer  sites.  If the  Playmakers  and servers turn out to have a longer
life,  on  average,   than  estimated,   NTN   depreciation   expense  would  be
significantly reduced in those future periods. Conversely, if the Playmakers and
servers  turn out to have a  shorter  life,  on  average,  than  estimated,  NTN
depreciation  expense would be significantly  increased in those future periods.
NTN maintains  allowances for doubtful  accounts for estimated  losses resulting
from the inability of its customers to make required payments.  If the financial
condition of NTN's customers were to deteriorate,  resulting in an impairment of
their ability to make payments, additional allowances may be required.

   We do not have any of the following:

o   Off-balance sheet arrangements

o   Certain trading activities that include non-exchange traded contracts
    accounted for at fair value.

o   Relationships and transactions with persons or entities that derive benefits
    from  any   non-independent   relationship  other  than  the  related  party
    transactions  discussed  in  ITEM  13.  CERTAIN  RELATIONSHIPS  AND  RELATED
    TRANSACTIONS of our Form 10-K for the year ended December 31, 2001.


                                       6



3. INCOME (LOSS) PER SHARE

    For the three  months  ended  June 30,  2002 and 2001 and for the six months
ended June 30, 2002 and 2001, options, warrants, convertible preferred stock and
convertible notes representing approximately 12,426,000,  13,175,000, 12,248,000
and 13,141,000  potential common shares,  respectively,  have been excluded from
the computation of net loss per share, as their effect was anti-dilutive.

4. SEGMENT INFORMATION

    We develop, produce and distribute interactive entertainment. Our reportable
segments  have been  determined  based on the nature of the services  offered to
customers,  which  include,  but  are  not  limited  to,  revenue  from  the NTN
Network(R), and Buzztime(R) divisions. NTN Network division revenue is generated
primarily  from   broadcasting   content  to  customer   locations  through  two
interactive television networks,  from advertising sold on the networks and from
its wireless  segment with restaurant  on-site paging  systems,  electronic gift
cards,  loyalty programs and electronic  data-managed comment cards. NTN Network
division  revenues  comprised  over 99% of our total  revenue for the six months
ended June 30, 2002. For purposes of presentation,  revenues for the NTN Network
included  "Other  Revenues"  of NTN as listed on the  consolidated  statement of
operations.  Buzztime  generates  revenue primarily from the distribution of its
digital trivia game show content and  "play-along"  sports games as well as from
production  services  provided to third parties.  Included in the operating loss
for both the NTN Network  division  and Buzztime is an  allocation  of corporate
expenses.  The  following  tables set forth  certain  information  regarding our
segments and other operations:



                                   THREE MONTHS ENDED          SIX MONTHS ENDED
                             -------------------------   -------------------------
                              JUNE 30,       JUNE 30,      JUNE 30,      JUNE 30,
                                2002           2001          2002          2001
                             -----------   -----------   -----------   -----------
Revenues
                                                           
    Network                  $ 5,513,000   $ 5,347,000   $11,211,000   $10,569,000
    NTN Wireless                 618,000            --       761,000            --
                             -----------   -----------   -----------   -----------
    NTN Network division       6,131,000     5,347,000    11,972,000    10,569,000
    Buzztime                      27,000         3,000        83,000        66,000
                             -----------   -----------   -----------   -----------
    Total revenue            $ 6,158,000   $ 5,350,000   $12,055,000   $10,635,000
                             ===========   ===========   ===========   ===========

Operating income (loss)
    Network                  $    35,000   $    (3,000)  $   670,000   $  (389,000)
    NTN Wireless                      --            --        38,000            --
                             -----------   -----------   -----------   -----------
    NTN Network division          35,000        (3,000)      708,000      (389,000)
    Buzztime                    (866,000)     (734,000)   (1,621,000)   (1,878,000)
                             -----------   -----------   -----------   -----------
    Operating loss           $  (831,000)  $  (737,000)  $  (913,000)  $(2,267,000)
                              ===========  ===========   ===========   ===========

Net income (loss)
    Network                  $   (84,000)  $  (212,000)  $   422,000   $  (624,000)
    NTN Wireless                      --            --        38,000            --
                             -----------   -----------   -----------   -----------
    NTN Network division         (84,000)     (212,000)      460,000      (624,000)
    Buzztime                    (814,000)     (737,000)   (1,524,000)   (1,903,000)
                             -----------   ------------  ------------  -----------
    Net loss                 $  (898,000)  $  (949,000)  $(1,064,000)  $(2,527,000)
                             ===========   ===========   ===========   ===========



5.   CONTINGENT LIABILITY

    Our Canadian  licensee is currently in  discussions  with the Canada Customs
and Revenue Agency regarding a liability  relating to withholding tax on certain
amounts  previously paid to us by the Canadian  licensee.  Our licensee has been
assessed  approximately  $649,000 Canadian dollars  (equivalent to approximately
$427,000 U.S. dollars as of June 30, 2002) by Canada Customs and Revenue Agency,
but  is  in  the  process  of  appealing  the  assessment.   If  the  appeal  is
unsuccessful,  it is unclear as to what, if any, liability we might have in this
matter.

6.   SENIOR SUBORDINATED CONVERTIBLE NOTES

    Our senior  subordinated  convertible  notes  ("Convertible  Notes")  have a
maturity  date of February  1, 2003.  These  Convertible  Notes have a principal
amount of $2 million.  We have the ability to convert the  Convertible  Notes to
common  stock at maturity  at a fixed  conversion  rate of $1.275 per share.  We
currently intend to exercise that conversion  option and convert the Convertible
Notes to


                                       7



common stock at that time. Since that conversion will not require the use of our
working capital,  the Convertible Notes are not presented as a current liability
even though the maturity date is one year or less from the balance sheet date.

7.   ACQUISITIONS

    On  April  5,  2002,  through  a  newly  formed  subsidiary,   NTN  Wireless
Communications,   Inc.   ("Wireless"),   we   acquired   the   assets   of  ZOOM
Communications,  a company in the  restaurant  wireless  paging  industry,  from
Brandmakers, Inc. We entered into separate 2-year employment contracts with each
of ZOOM's two  principals to join NTN as Vice  President of Operations  and Vice
President  of Sales in the  Wireless  segment.  Based out of  suburban  Atlanta,
Georgia,  the Wireless  segment now serves as a regional office and distribution
center for NTN.

    We had also  entered  into a  distribution  agreement on March 11, 2002 with
Brandmakers,  Inc.,  for the  non-exclusive  right to sell and  service  certain
products  relating  to the  manufacture,  service and  distribution  of wireless
paging  systems  and  stored  value  gift and  loyalty  card  programs  for ZOOM
Communications.   The  agreement  was  cancelled  on  April  5,  2002  upon  the
acquisition of the assets of ZOOM Communications.

    On May 17, 2002, we acquired the assets of Hysen Technologies, Inc., another
company in the hospitality paging industry. The assets acquired included Hysen's
existing inventory and intellectual  property,  including Hysen's customer base.
The assets of Hysen were combined into the Wireless segment.

    Total  consideration  for the purchases is $421,000,  which is, comprised of
$320,000 in common stock and $101,000 for transaction  costs.  In  consideration
for the Zoom Communications purchase, we issued 349,614 restricted shares of our
common stock to all parties  valued at an aggregate of $300,000 and paid $86,000
of  transaction  fees. We used the lowest  closing price of the common stock for
the twenty days immediately  prior to March 22, 2002 to issue 329,412 shares and
the  average  closing  price  of the  common  stock  for the five  trading  days
immediately  prior to March 22, 2002 for the balance of 20,202 shares issued. In
consideration for the Hysen Technologies  purchase,  we issued 14,388 restricted
shares of our common  stock  valued at $20,000 and paid  $15,000 in  transaction
fees.  The  number of shares  issued  was  determined  by the using the  average
closing  price of the  common  stock  for the five  trading  days  ending on the
closing date of May 17, 2002.

    The  following  table  summarizes  the  estimated  fair values of the assets
acquired and liabilities assumed at the date of acquisition.  Of the $520,000 of
acquired intangible assets, $230,000 was assigned to goodwill and is not subject
to  amortization.  $140,000 was assigned to  employment  agreements  and will be
amortized over the estimated  contractual life of 2 years. $150,000 was assigned
to customer  lists and will be  amortized  over the  estimated  useful life of 3
years.  The line of credit of  $72,000  was paid in full  immediately  after the
closing date of April 5, 2002.




                                           Assets acquired and liabilities assumed

                                             Zoom           Hysen         Total
                                        Communications   Technologies   Acquisitions
                                        --------------   ------------   ------------

                                                               
Accounts receivable, net                $      121,000   $         --   $    121,000
Inventory                                       48,000         41,000         89,000
Fixed assets                                    38,000             --         38,000
Goodwill                                       215,000         15,000        230,000
Intangibles assets                             280,000         10,000        290,000
                                        --------------   ------------   ------------

Total assets acquired                          702,000         66,000        768,000
                                        --------------   ------------   ------------

Accounts payable & accrued liabilities         244,000         31,000        275,000
Line of credit                                  72,000             --         72,000
                                        --------------   ------------   ------------
Total liabilities assumed                      316,000         31,000        347,000
                                        --------------   ------------   ------------

Net assets acquired                     $      386,000   $     35,000   $    421,000
                                        ==============   ============   ============



                                       8



ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.


Forward Looking Statements

    This  Quarterly  Report  contains  "forward-looking  statements"  within the
meaning of Section  27A of the  Securities  Act of 1933 and  Section  21E of the
Securities Exchange Act of 1934 that reflect our current estimates, expectations
and   projections   about  our  future  results,   performance,   prospects  and
opportunities,  including  statements  related to our strategic  plans,  capital
expenditures,  industry trends and financial  position.  In some cases,  you can
identify  these  statements  by  forward-looking  words  such  as  "anticipate,"
"believe,"  "could,"  "estimate,"  "expect,"  "intend," "may," "should," "will,"
"plan," "would" and similar expressions. Forward-looking statements are based on
information   currently   available   to  us  and  are   subject  to  risks  and
uncertainties,  including cash needs,  competition,  market acceptance and other
factors that may cause our actual results, performance or achievements to differ
materially from those expressed or implied by such  forward-looking  statements.
Important  factors that could cause actual results to differ materially from our
expectations  are detailed in our  Securities and Exchange  Commission  filings,
including our Annual Report on Form 10-K for the fiscal year ended  December 31,
2001.

GENERAL

    We develop, produce and distribute interactive entertainment. We operate our
businesses principally through two operating units, our NTN Network division and
our 94%-owned subsidiary, Buzztime Entertainment, Inc. ("Buzztime").

    The  NTN  Network  is  North  America's  largest  "out-of-home"  interactive
television  network.   Our  unique  private  network  broadcasts  a  variety  of
interactive  multi-player  sports  and  trivia  games from 15 to 17 hours a day,
depending on the time zone, 365 days per year to  hospitality  locations such as
restaurants,   sports  bars,   hotels,   clubs  and  military   bases   totaling
approximately  3,600  locations in North  America as of June 30,  2002.  The NTN
Network  earns  revenue from  delivering  entertainment  content to  hospitality
locations for a monthly fee,  including  installation  revenue.  The NTN Network
also  generates  advertising  revenue  from third party  advertisers  on the NTN
Network and license fee revenue from our Canadian licensee.

    The  NTN  Network  is  the  only  interactive  television  network  that  is
specifically  designed to  entertain  the  out-of-home  viewer.  Patrons use our
hand-held wireless Playmaker(R) devices to interact with trivia and sports games
displayed on  television  screens in the  hospitality  location.  Our content is
designed to promote  social  interaction  and stimulate  conversation  among the
patrons.  Hospitality  locations pay to use our  interactive  technology  and to
receive our entertainment broadcast. Our games are broadcast to be easily viewed
from a distance of over 15 feet and are not dependent upon audio, so they do not
interfere with the location's own sound system or with patrons' conversations.

    In April  1999,  we began  upgrading  the NTN  Network  by  introducing  our
"Digital  Interactive TV" system to replace our decade-old DOS-based system. The
DITV system contains many new features,  including a Windows-based platform with
full-motion  video  capabilities  and  high-resolution  graphics  to allow  more
compelling  content  and  better  advertising  opportunities.  In  addition,  we
introduced  new, more consumer  friendly  Playmaker(R)  wireless game appliances
that operate at 900 megahertz to increase  transmission  range and have a longer
battery life.  The new Playmakers  also feature a larger,  eight line LCD screen
that displays sports scores and other ticker  information and enable electronic,
text-based chat between patrons.  As the Playmakers and other digital  equipment
ages,  we believe  the costs of  servicing  and  repairing  the  equipment  will
increase.  We are  currently  working on various  solutions  to keep service and
repair costs at a minimum.

    Currently,  the NTN Network operates two parallel  networks to broadcast our
interactive  game  content.  The more dynamic  DITV digital  network has largely
supplanted the original DOS-based platform.  As of June 30, 2002, all but 102 of
the U.S. sites had converted to the DITV network. Our Canadian licensee also has
not yet converted any of its  subscribers  to the DITV network.  The DITV system
provides  greater growth and revenue  opportunities  due to its MPEG full motion
video  capability,  allowing  for dynamic  presentation  of  enhanced  on-screen
interactive game programming and full motion advertising capabilities.  The DITV
system also features the more robust  900-megahertz  Playmaker that  facilitates
consumer interaction with the network.

    On  April  5,  2002,  through  a  newly  formed  subsidiary,   NTN  Wireless
Communications,   Inc.   ("Wireless"),   we   acquired   the   assets   of  ZOOM
Communications,  a company in the  restaurant  wireless  paging  industry,  from
Brandmakers, Inc. We entered into separate 2-year employment contracts with each
of ZOOM's two  principals to join NTN as Vice  President of Operations  and Vice
President  of Sales in the  Wireless  segment.  Based out of  suburban  Atlanta,
Georgia,  the Wireless  segment now serves as a regional office and distribution
center for NTN.


                                       9



    On May 17, 2002, we acquired the assets of Hysen Technologies, Inc., another
company in the hospitality paging industry. The assets acquired included Hysen's
existing inventory and intellectual  property,  including Hysen's customer base.
The assets of Hysen were combined into the Wireless segment.

    Through our NTN Wireless  segment,  we sell wireless  paging  systems to the
restaurant industry. The Wireless segment also sells stored value cards, such as
gift cards and loyalty cards, to the restaurant industry. It is our objective to
introduce  and sell  Wireless  paging and stored value card  products to our NTN
Network  customers  and to introduce the Network to our Wireless  customers.  We
also intend,  where possible,  to link stored value cards for interested Network
customer  sites with the Players  Plus members that play our games at that site.
This  program  would allow our Players  Plus members to receive food or beverage
credit for their game play and  food/beverage  purchases,  and would allow those
sites to quantify the return on investment they receive from the NTN Network.

    Buzztime was incorporated in the state of Delaware in December 1999 with the
intent of creating  new  revenue  from  distributing  NTN's  content  library to
several  interactive  consumer  platforms,  with a primary focus on  interactive
television.  Buzztime  specializes  in real-time,  mass-participation  games and
entertainment  that  are  produced   specifically  for  interactive   television
including  the  BUZZTIME  channel,  the  interactive  trivia  channel  for cable
television  and satellite  television  services.  We manage the world's  largest
trivia game show library from our interactive  television broadcast studio where
we also  produce our live,  Predict the Play(R)  interactive  television  sports
games and real-time viewer polls. In 2001,  Buzztime received an investment from
Scientific-Atlanta, Inc., a leading manufacturer of cable set-top boxes.

    The first  commercial  deployment of the BUZZTIME  channel  occurred in June
2002, when Susquehanna  Cable ("SusCom") made the BUZZTIME channel  available to
all 16,000 of the digital  subscribers on its York,  Pennsylvania  system.  This
deployment followed a technical field trial that began in March 2002. We believe
that  this  deployment  was  the  first  live,  2-way  multi-player  interactive
television  entertainment  channel  integrated into a digital set top box in the
United States. In addition, Buzztime remains the primary content provider to the
NTN Network and  currently  works with  leading  companies  such as the National
Football   League,   Microsoft   Corporation's   MSN(R)TV   service,    Liberate
Technologies,  Airborne  Entertainment  and others to bring consumers  real-time
interactive entertainment.

    Our objective is to grow both of our  businesses as a leading  developer and
distributor of interactive entertainment and communication products and services
across  several  interactive  platforms,   including  our  out-of-home  network,
interactive   television  ("iTV")  and  wireless  devices.   To  accomplish  our
objectives we are pursuing strategies to:

o       Increase  the  number  of  out-of-home  locations  serviced  by the  NTN
        Network.  We intend to accomplish this increase by expanding our product
        offerings to include more value-added services,  adding personnel to our
        sales force and providing new and updated content on a regular basis.

o       Develop  and  distribute  the  BUZZTIME  channel to cable and  satellite
        operators.  We have  adapted or are  planning  to adapt our  interactive
        trivia game show  content  and  technology  to the  leading  interactive
        television  platforms,  to gain market  share by  partnering  with major
        industry manufacturers and distributors,  and to utilize our interactive
        television  broadcast studio as a development and production facility to
        build and deepen  relationships  with media-related  companies.  We also
        plan to  continue to support  our  efforts in the  early-stage  wireless
        entertainment   market   through   alliances   with   leading   wireless
        distributors and carriers.

o       Increase  revenues  through  current  and new revenue  sources.  The NTN
        Network  earns   subscription   revenue  from  subscribing   out-of-home
        locations  and  third-party  advertising  revenue as well as  production
        services  and license fee revenue from  Buzztime.  We expect to continue
        generating  revenue  through  these sources and, by growing our customer
        base,  we  also  expect  to  see  revenue  growth  in  subscription  and
        advertising  revenue.  Similarly,  as Buzztime gains  distribution  with
        cable television operators,  we expect to increase revenue through three
        sources:  license fees paid by local cable  television  operators;  fees
        paid by interactive  television home subscribers for premium services or
        pay-per-play transactions;  and advertising revenue. Both business units
        will also be exploring  market  opportunities  to acquire  complimentary
        businesses to increase revenues and earnings.

    There can be no assurance,  however, that we will be successful in executing
this strategy.


                                       10



RESULTS OF OPERATIONS

THREE MONTHS ENDED JUNE 30, 2002 AND JUNE 30, 2001

    Operations  for the three months ended June 30, 2002  resulted in a net loss
of $898,000  compared to a net loss of $949,000  for the three months ended June
30, 2001.

Revenues

    Total  revenues  increased by $808,000 or 15%, to  $6,158,000  for the three
months ended June 30, 2002 from  $5,350,000  for the three months ended June 30,
2001. This increase was primarily due to NTN Network division  revenues as shown
in the following table (in thousands):

                                   THREE MONTHS ENDED
                                        JUNE 30
                                 ---------------------
                                   2002         2001
                                 --------     --------
NTN Network Division Revenues    $  6,128     $  5,342
Buzztime Revenues                      27            3
Other Revenues                          3            5
                                 --------     --------
Total Revenues                   $  6,158     $  5,350
                                 ========     ========

    NTN Network  division  revenues  increased by $786,000 or 15%, to $6,128,000
for the three  months ended June 30, 2002 from  $5,342,000  for the three months
ended  June 30,  2001.  NTN  Network  division  revenue  included  approximately
$618,000  of  revenue  from the newly  acquired  Wireless  segment.  Hospitality
subscription revenues increased by approximately  $305,000 due to an increase in
the number of sites and the average  billing rate per site.  The total number of
sites as of June 30, 2002 was approximately  3,625,  representing a net increase
of 125 sites compared to June 30, 2001. At June 30, 2002,  approximately  97% of
the  U.S.  sites  have  been  converted  to  the  digital  network  compared  to
approximately  92% of the U.S. sites converted as of June 30, 2001.  Advertising
revenue decreased by approximately  $85,000 due to fewer  advertising  contracts
for the three months ended June 30, 2002.

    Buzztime  revenues  were  $27,000 for the three  months ended June 30, 2002,
compared to $3,000 for the three months ended June 30, 2001.

Operating Expenses

    Direct  operating  costs increased by $529,000 or 27%, to $2,502,000 for the
three months ended June 30, 2002 from $1,973,000 for the three months ended June
30, 2001. Direct operating costs included  approximately $356,000 for goods sold
from the  newly  acquired  Wireless  segment.  Playmaker  repairs  increased  by
approximately $99,000 as the manufacturer  warranties continue to expire on some
of the Playmakers. Miscellaneous parts for the equipment increased approximately
$54,000 for  replacement of various  equipment parts that need to be replaced as
the digital  equipment  ages.  Freight also increased by  approximately  $57,000
directly due to the increase in Playmaker and digital equipment repairs.

    Selling,  general and administrative  expenses increased by $453,000 or 12%,
to $4,100,000  for the three months ended June 30, 2002 from  $3,647,000 for the
three months ended June 30, 2001.  Selling,  general and administrative  expense
included an increase in payroll and related expenses of  approximately  $282,000
as the head count increased by 24 employees,  which includes the addition of the
Wireless employees.  Marketing expenses increased  approximately $165,000 due to
the attendance at additional trade shows in 2002 and additional  advertising for
"Hospitality 360" which incorporates the new Wireless products. Equipment leases
increased  by  approximately  $56,000  due to the  buy-out  of  equipment  under
capitalized  leases.  Various other expenses increased due to the acquisition of
Wireless and a general increase in supplies.  Consulting  expenses  decreased by
approximately  $146,000 due to various projects reaching  completion in the past
year and the hiring of various consultants as employees.

    Depreciation  and  amortization  expense  decreased  12% to $381,000 for the
three months  ended June 30, 2002 from  $432,000 for the three months ended June
30, 2001, due to certain assets becoming fully depreciated.

    Research and development  expenses were not significant for the three months
ended June 30,  2002,  compared to $35,000 for the three  months  ended June 30,
2001.  For the  three-month  period  ended  June  30,  2001,  our  research  and
development  efforts  focused  primarily  on the  upgrade of the NTN Network and
interactive television initiatives.


                                       11



    Interest  expense  decreased 47% to $121,000 for the three months ended June
30, 2002,  compared to $228,000 for the three months ended June 30, 2001, due to
the  expiration  of  various  capitalized  leases as well as to a lower  average
balance on our revolving  line of credit in the second  quarter of 2002 compared
to the second quarter of 2001.

    Minority  interest in loss of  consolidated  subsidiary  was $52,000 for the
three   months  ended  June  30,  2002.   We  received   the   investment   from
Scientific-Atlanta, Inc. at the end June 2001, so there is no related credit for
the three months ended June 30, 2001.

RESULTS OF OPERATIONS

SIX MONTHS ENDED JUNE 30, 2002 AND JUNE 30, 2001

    Operations  for the six months ended June 30, 2002 resulted in a net loss of
$1,064,000  compared to a net loss of  $2,527,000  for the six months ended June
30, 2001.

Revenues

    Total revenues  increased by $1,420,000 or 13%, to  $12,055,000  for the six
months  ended June 30, 2002 from  $10,635,000  for the six months ended June 30,
2001. This increase was primarily due to NTN Network division  revenues as shown
in the following table (in thousands):

                                   SIX MONTHS ENDED
                                        JUNE 30
                                 ---------------------
                                   2002         2001
                                 --------     --------
NTN Network Division Revenues    $ 11,967     $ 10,557
Buzztime Revenues                      83           66
Other Revenues                          5           12
                                 --------     --------
Total Revenues                   $ 12,055     $ 10,635
                                 ========     ========

    NTN Network division revenues increased by $1,410,000 or 13%, to $11,967,000
for the six months ended June 30, 2002 from $10,557,000 for the six months ended
June 30, 2001. NTN Network division revenue included  approximately  $761,000 of
revenue from the newly acquired  Wireless  segment.  The  acquisition was not in
effect  until the second  quarter  of 2002,  but  revenue  was  recorded  in the
Wireless  segment  during  the first  quarter  of 2002  under  the  distribution
agreement. Hospitality subscription revenues increased by approximately $587,000
due to an increase in the number of sites and the average billing rate per site.
Advertising  revenue  increased by  approximately  $109,000  primarily  due to a
higher level of  advertising  revenue  being  recognized in the first quarter of
2002 compared to the first quarter of 2001. Installation revenue associated with
installing new customer  sites  decreased  approximately  $84,000 as some of the
deferred  revenue  associated with the  installation  has become fully amortized
over the estimated three-year life of a customer.

    Buzztime  revenues  were  $83,000  for the six months  ended June 30,  2002,
compared to $66,000 for the six months ended June 30, 2001.

Operating Expenses

    Direct  operating  costs increased by $524,000 or 13%, to $4,573,000 for the
six months ended June 30, 2002 from $4,049,000 for the six months ended June 30,
2001. Direct operating costs included approximately $426,000 for goods sold from
the  newly  acquired   Wireless   segment.   Playmaker   repairs   increased  by
approximately $161,000 as the manufacturer warranties continue to expire on some
of the Playmakers. Miscellaneous parts for the equipment increased approximately
$79,000 for  replacement of various  equipment parts that need to be replaced as
the digital  equipment  ages.  Freight also increased by  approximately  $52,000
directly  due to the  increase  in  Playmaker  and  digital  equipment  repairs.
Depreciation  and  amortization  increased  by  approximately  $76,000  for  the
capitalized  purchases  of  broadcast  equipment  associated  with  the  digital
network.  Communication  charges  decreased by  approximately  $163,000 due to a
change in vendors in 2001.  Hosting fees also decreased  approximately  $102,000
due to the consolidation of equipment at two separate  locations to one location
in 2001.


                                       12



    Selling, general and administrative expenses decreased by $280,000 or 4%, to
$7,608,000  for the six months ended June 30, 2002 from  $7,888,000  for the six
months  ended June 30, 2001.  Consulting  expenses  decreased  by  approximately
$377,000 due to various  projects  reaching  completion in the past year and the
hiring  of  various  consultants  as  employees.  Marketing  expenses  increased
approximately  $85,000 due to the  attendance at additional  trade shows in 2002
and additional  advertising for  "Hospitality  360" which  incorporates  the new
Wireless  products.  Equipment leases increased by approximately  $56,000 due to
the buy-out of equipment under capitalized leases.

    Depreciation and amortization  expense  decreased $91,000 or 10% to $778,000
for the six months  ended June 30, 2002 from  $869,000  for the six months ended
June 30, 2001, due to certain assets becoming fully depreciated.

    Research and  development  expenses were not  significant for the six months
ended June 30, 2002, compared to $96,000 for the six months ended June 30, 2001.
For the six month  period ended June 30,  2001,  our  research  and  development
efforts  focused  primarily  on the upgrade of the NTN  Network and  interactive
television initiatives.

    Interest expense decreased 44% to $254,000 for the six months ended June 30,
2002,  compared to $452,000 for the six months  ended June 30, 2001,  due to the
expiration of various  capitalized  leases as well as to a lower average balance
on our revolving line of credit in the first half of 2002 compared to the second
half of 2001.

    Other  income was not  significant  for the six months  ended June 30,  2002
compared  to  $154,000  for  the six  months  ended  June  30,  2001  due to the
elimination  of the  balance of a  promissory  note and  accrued  interest  upon
settlement of the debt.

    Minority interest in loss of consolidated subsidiary was $97,000 for the six
months ended June 30, 2002. We received the investment from  Scientific-Atlanta,
Inc.  at the end June  2001,  so there is no  related  credit for the six months
ended June 30, 2001.


EBITDA

    Our  earnings  before   interest,   taxes,   depreciation  and  amortization
("EBITDA")  decreased by $71,000 to $444,000 for the three months ended June 30,
2002 from EBITDA of $515,000 for the three  months  ended June 30, 2001.  EBITDA
increased by  $1,281,000  to  $1,657,000  for the six months ended June 30, 2002
from EBITDA of $376,000 for the six months ended June 30, 2001.

    EBITDA is not intended to represent a measure of  performance  in accordance
with generally accepted  accounting  principles  ("GAAP").  Nor should EBITDA be
considered  as an  alternative  to  statements  of cash  flows as a  measure  of
liquidity. EBITDA is included herein because we believe that financial analysts,
investors and other interested parties find it to be a useful tool for measuring
our performance.

    The following table reconciles our net loss per GAAP to EBITDA:



                                       THREE MONTHS ENDED                SIX MONTHS ENDED
                                            JUNE 30                          JUNE 30
                                   --------------------------   ---------------------------
                                       2002          2001           2002           2001
                                   -----------   ------------   ------------   ------------
                                                                   
EBITDA Calculation

Net loss per GAAP                  $  (898,000)  $   (949,000)  $ (1,064,000)  $ (2,527,000)

  Interest expense (net)               119,000        216,000        248,000        414,000
  Depreciation and amortization      1,223,000      1,248,000      2,473,000      2,489,000
                                   -----------   ------------   ------------   ------------
EBITDA                             $   444,000   $    515,000   $  1,657,000   $    376,000
                                   ===========   ============   ============   ============



                                       13



On a segment basis, our two segments generated EBITDA levels as presented below:



                                      THREE MONTHS ENDED JUNE 30, 2002           SIX MONTHS ENDED JUNE 30, 2002
EBITDA Calculation:                  Network      Buzztime        Total       Network       Buzztime        Total
                                   -----------   ----------   ----------    -----------   ------------   ------------

                                                                                       
Net income (loss)                  $   (84,000)  $ (814,000)  $ (898,000)   $   460,000   $ (1,524,000)  $ (1,064,000)

  Interest expense (net)               119,000           --      119,000        248,000             --        248,000
  Depreciation and amortization      1,067,000      156,000    1,223,000      2,118,000        355,000      2,473,000
                                   -----------   ----------   ----------    -----------   ------------   ------------
EBITDA                             $ 1,102,000   $ (658,000)  $  444,000    $ 2,826,000   $ (1,169,000)  $  1,657,000
                                   ===========   ==========   ==========    ===========   ============   ============





                                       THREE MONTHS ENDED JUNE 30, 2001           SIX MONTHS ENDED JUNE 30, 2001
EBITDA Calculation:                  Network      Buzztime      Total         Network       Buzztime        Total
                                   -----------   ----------   ----------    -----------   ------------   ------------

                                                                                       
Net income (loss)                  $  (212,000)  $ (737,000)  $ (949,000)   $  (624,000)  $ (1,903,000)  $ (2,527,000)

  Interest expense                     213,000        3,000      216,000        390,000         24,000        414,000
  Depreciation and amortization      1,048,000      200,000    1,248,000      2,111,000        378,000      2,489,000
                                   -----------   ----------   ----------    -----------   ------------   ------------
EBITDA                             $ 1,049,000   $ (534,000)  $  515,000    $ 1,877,000   $ (1,501,000)  $    376,000
                                   ===========   ==========   ==========    ===========   ============   ============



LIQUIDITY AND CAPITAL RESOURCES

    At June 30,  2002,  we had cash and cash  equivalents  of  $1,130,000  and a
working  capital  deficit  (current  liabilities in excess of current assets) of
$1,778,000,  compared to cash and cash  equivalents  of  $1,296,000  and working
capital of $40,000 at December  31,  2001.  The  primary  reason for the working
capital deficit was the  reclassification of the revolving line of credit from a
long-term  liability to a short-term  liability as the line of credit matures on
June 30, 2003.  Net cash provided by operations  was $667,000 for the six months
ended  June 30,  2002 and  $118,000  for the six  months  ended  June 30,  2001.
Depreciation,  amortization  and other  non-cash  charges offset the net loss in
each period.

    Net cash used in investing  activities was $660,000 for the six months ended
June 30, 2002  compared  with  $517,000  for the six months ended June 30, 2001.
Included in net cash used in investing  activities for the six months ended June
30, 2002 was  $500,000  in capital  expenditures,  $128,000 in capital  software
expenditures   and  $101,000  of   professional   fees  related  to  the  recent
acquisitions,  which were partially  offset by $69,000 for deposits on broadcast
equipment received.

    Net cash used in financing  activities was $173,000 for the six months ended
June 30, 2002 compared to net cash provided by financing  activities of $322,000
for the six  months  ended  June  30,  2001.  The  cash  provided  by  financing
activities  for the six months  ended June 30,  2002  included  $200,000  of net
principal  payments on the  revolving  line of credit and  $104,000 of principal
payments on capital  leases  offset by $131,000 of proceeds from the issuance of
stock options.

    Our revolving  line of credit  agreement is with Coast  Business  Credit and
presently  expires on June 30,  2003.  Interest  is  charged on the  outstanding
balance at a rate  equal to the prime  rate plus 1.5% per  annum,  but cannot be
less than 9% per annum.  The line of credit is secured by  substantially  all of
our assets. Our intention is to either further extend the expiration date of the
existing facility or to find a replacement facility with an alternate lender.

    The line of credit  provides  for  borrowings  not to exceed the lesser of a
designated  maximum amount or three times trailing monthly  collections or three
times  annualized  trailing  adjusted  EBITDA.  As of June 30, 2002, the maximum
amount  outstanding under the line of credit was $2,500,000.  Further reductions
in the maximum  amount of $250,000  each will occur on January 31, 2003,  and on
March  31,  2003.  As of June 30,  2002,  we had  $149,000  available  under the
revolving line of credit.  Our  availability  under the revolving line of credit
may be further  reduced if our monthly  collections  or  operating  income falls
below certain levels.

    Our liquidity and capital  resources  remain  limited and this may constrain
our ability to operate and grow our business.  For the first six months of 2002,
we generated free cash flow (defined as EBITDA less net interest  expense,  cash
used in investing activities and cash used in financing activities) of $576,000,
which has covered our business requirements over that period. We believe that we
should continue to be cash positive from operating  activities in the second six
months of 2002. Our operational  requirements  for additional  financing in 2002
will  depend  upon the  growth of our two  business  segments.  In a low  growth
scenario  (for  example,  net site growth of 100 to 150 sites in the NTN Network
during  2002 and a number  of  commercial  trials of the  Buzztime  initiative),
utilization  of our  existing  line of  credit  may be  sufficient  to cover our
financing requirements. If we face more rapid growth in either


                                       14




or both  segments,  then we will require  additional  financing over the next 12
months. If we are unsuccessful in obtaining financing, some initiatives relating
to those higher growth  opportunities  may have to be curtailed or deferred.  We
may not be able to obtain  additional  financing on terms  favorable to us or at
all.

    We are also  considering  adding to our product line certain other  wireless
applications  that are relevant to the  hospitality  industry.  We may add these
incremental  hospitality  products  through  reseller  arrangements  or  through
acquisition.  Our  limited  capital  resources  may  prevent us from making such
product additions or acquisitions on a cash basis.

    We expect the level of  expenditures  in Buzztime to rise over the remainder
of 2002 as we have entered the deployment  phase with SusCom and continue in the
testing  phase with  certain  other  cable  operators.  However,  subject to any
unexpected  changes in our  business  that may occur as a result of a  continued
economic slowdown,  and unless we incur  unanticipated  expenses,  we believe we
will  continue  generating  adequate  cash from the operation of the NTN Network
which,  when combined with cash  resources on hand and our line of credit,  will
allow us to continue to fund Buzztime at least through  December 2002 at current
operational  levels  assuming  that  Buzztime  remains in the testing phase with
certain  cable  operators  for the  remainder of the year.  If current  BUZZTIME
channel sales efforts to major cable system  operators (the largest cable system
operators  in the United  States)  succeed  as  planned  and we enter into field
trials with those cable operators,  management intends to aggressively  increase
Buzztime  sales and marketing  efforts late in the year to more quickly  advance
its distribution within the U.S. market,  which will require additional capital.
We believe  that  Buzztime's  success in entering  into those field  trials with
major cable system operators may enhance our ability to raise additional capital
at favorable pricing although there can be no assurance that will happen.

    Based upon current sales targets of achieving  commercial  deployment of the
BUZZTIME Channel with several major cable system operators over the next several
quarters,  we anticipate that Buzztime will require an additional  $1,000,000 in
financing per quarter  commencing with the second quarter of 2003. The timing of
this capital  requirement  is largely  dependent on the timing of the commercial
deployment. The sooner we achieve commercial deployment, the sooner this capital
requirement  would  arise.  If  additional   financing  is  not  obtained,   our
accelerated  growth plans may have to be deferred.  If cash generated by the NTN
Network is insufficient to cover Buzztime's expenses and if additional financing
for Buzztime is not obtained and we cannot reduce cash  expenditures at Buzztime
to a sufficient  level, we may not be able to sustain the operations of Buzztime
beyond December 2002.

    The American  Stock Exchange  (AMEX)  recently  adopted  several new listing
standards.  One new standard was  established  for listed  companies that had at
least five consecutive  years of losses as we do. This new standard is that such
companies  must  maintain  shareholders'  equity  of at  least  $6  million.  We
submitted a plan to achieve  compliance  with that standard to AMEX,  which they
approved with the understanding that such compliance would be demonstrated on or
about  mid-November,  2002. That plan was to increase our  shareholders'  equity
through a combination  of conversion of  equity-like  instruments on our balance
sheet and by raising additional equity.

    One such equity-like instrument is in Scientific-Atlanta's  (S-A) investment
in Buzztime  preferred  shares.  S-A has an option to exchange the S-A shares of
Buzztime's  preferred  stock into shares of NTN common stock if Buzztime did not
obtain  additional  equity  financing of  $2,000,000 by June 8, 2002. We did not
obtain such capital at the Buzztime subsidiary level by that date and have given
S-A an extension on the decision to convert until August 8, 2002.

    Another  equity-like  instrument  on our balance  sheet is our $2 million of
Convertible  Notes.  We have the ability to convert those  Convertible  Notes to
common  stock at a fixed  conversion  price of $1.275 per share at  maturity  on
February 1, 2003. While that date is outside of the timeframe  allowed under our
plan with AMEX,  such  conversion  will allow us to  bolster  our  shareholders'
equity by $2 million,  which will allow us to maintain continued compliance with
the new AMEX listing guideline.

    We  believe  that we will be able to raise  the  additional  equity  capital
needed to comply with our plan with AMEX. Our initial objective is to raise that
equity capital from strategic  investors that can help us make progress with our
Buzztime initiative.  However, there can be no assurance that we will be able to
obtain additional equity financing on terms favorable to us or at all.

RECENT ACCOUNTING PRONOUNCEMENTS

    In April  2002,  the FASB  issued  Statement  No.  145,  RESCISSION OF FASB
STATEMENTS NO. 4, 44, AND 64,  AMENDMENT OF FASB STATEMENT NO. 13, AND TECHNICAL
CORRECTIONS. Statement 145 updates, clarifies and simplifies existing accounting
pronouncements  including:  rescinding Statement No. 4, which required all gains
and losses  from  extinguishment  of debt to be  aggregated  and,  if  material,
classified  as an  extraordinary  item,  net of  related  income  tax effect and
amending Statement No. 13 to require that certain lease  modifications that have
economic effects similar to sale-leaseback  transactions be accounted for in the
same manner as  sale-


                                       15



leaseback  transactions.  Statement 145 is effective for fiscal years  beginning
after May 15,  2002,  with  early  adoption  of the  provisions  related  to the
rescission of Statement No. 4 encouraged.  We do not expect the adoption of this
statement  to have a material  impact on its  financial  position  or results of
operations.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    We are exposed to risks  related to currency  exchange  rates,  stock market
fluctuations,  and interest rates. As of June 30, 2002, we owned common stock of
an  Australian  company  that is subject to market risk.  At June 30, 2002,  the
carrying  value of this  investment  was  $241,000,  which is net of a  $576,000
unrealized loss. This investment is exposed to further market risk in the future
based on the  operating  results  of the  Australian  company  and stock  market
fluctuations.  Additionally,  the value of the investment is further  subject to
changes in Australian  currency exchange rates. At June 30, 2002, a hypothetical
10% decline in the value of the Australian dollar would result in a reduction of
$24,000 in the carrying value of the investment.

    We have outstanding  convertible  notes, which bear interest at 8% per annum
and line of credit borrowings, which bear interest at a rate equal to the higher
of the prime rate plus 1.5% per  annum,  or 9% per annum.  At June 30,  2002,  a
hypothetical  one-percentage point increase in the prime rate would result in an
increase of $24,000 in annual interest expense for line of credit borrowings.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

Steven M. Mizel, et. al

    On February 22, 2002, a shareholder  class action and  derivative  complaint
was filed in San Diego  County  Superior  Court for the State of  California  by
Steven M. Mizel on behalf of himself and all NTN  shareholders  naming Robert M.
Bennett, Esther L. Rodriguez,  Barry Bergsman, Stanley B. Kinsey, Gary H. Arlen,
Vincent A. Carrino and James B. Frakes as defendants with NTN  Communications as
nominal  defendant.  The  Mizel  action  alleged  breach  of  fiduciary  duty by
defendants in connection  with NTN's rejection of a proposal by a corporation to
purchase  all of the  outstanding  shares  of our  common  stock,  as  announced
publicly on February 21, 2002.  In June 2002,  in ruling on a motion by NTN, the
court found that Mizel's complaint failed to state a valid claim. The court gave
Mizel an  opportunity to replead his case, but he declined to do so. On July 11,
2002, the court formally dismissed the case and entered judgment in our favor.

Robin Fernhoff, et. Al

    On March 19, 2002, a shareholder  class action and derivative  complaint was
filed in San Diego County  Superior  Court for the State of  California by Robin
Fernhoff  on behalf of  himself  and all of our  shareholders  naming  Robert M.
Bennett, Esther L. Rodriguez,  Barry Bergsman, Stanley B. Kinsey, Gary H. Arlen,
Vincent A. Carrino,  Robert B. Clasen, Michael K. Fleming and James B. Frakes as
defendants with NTN  Communications  as nominal  defendant.  The Fernhoff action
alleged breach of fiduciary duty,  abuse of control and gross  mismanagement  by
defendants in connection  with NTN's rejection of a proposal by a corporation to
purchase  all of the  outstanding  shares  of our  common  stock,  as  announced
publicly on February  21, 2002.  In July 2002,  in light of the ruling on Mizel,
Fernhoff requested that the court dismiss his complaint.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS.

    On April 5, 2002, we issued 349,614 shares of restricted common stock valued
at  $300,000  in  aggregate  in  connection   with  the   acquisition   of  Zoom
Communications, Inc.

    On April 9, 2002, we issued  approximately 46,000 shares of common stock, to
the  holders  of the  outstanding  8%  senior  convertible  notes,  in a private
transaction in payment of interest of approximately $40,000 on such notes.

    On April 19, 2002, we issued  approximately  12,000 shares of treasury stock
in lieu of a cash  payment  of  approximately  $13,000  for board of  directors'
compensation.

    On May 21, 2002, we issued  14,388 shares of restricted  common stock valued
at $20,000 in  aggregate  in  connection  with the  purchase  of assets of Hysen
Technologies, Inc.


                                       16



    Each  offering  and  transaction  was made  without  registration  under the
Securities  Act of 1933,  as amended (the "Act") in reliance  upon the exemption
from registration afforded by Section 4(2) of the Act and Rule 506 of Regulation
D promulgated thereunder.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

    We held our annual  meeting of  shareholders  on May 31, 2002. The following
matters were voted upon at such meeting:

1.  To elect two  directors  to hold  office  until the 2005  annual  meeting of
    stockholders  and until their  respective  successors  are duly  elected and
    qualified:

                         BARRY BERGSMAN
                   Votes in Favor.....32,601,063
                   Abstentions.................0

                         STANLEY B. KINSEY
                   Votes in Favor.....32,601,052
                   Abstentions.................0

    Both Mr.  Bergsman  and Mr.  Kinsey were elected as directors to hold office
    until the annual meeting of  stockholders  in 2005 and until each respective
    successor is duly elected and  qualified.  The following  directors were not
    subject to election  and their term of office  continued  after the meeting:
    Gary H. Arlen, Robert M. Bennett, Robert Clasen, Vincent A. Carrino, Michael
    Fleming and Esther Rodriquez.

2.  To ratify the appointment of KPMG LLP as independent  accountants of NTN for
    the fiscal year ending December 31, 2002.

                   Votes In Favor ....33,595,484
                   Votes Against .........52,445
                   Abstentions ...........22,239

    The proposal for ratification of the appointment of KPMG LLP was approved.

ITEM 5.  OTHER INFORMATION.

    On May 13, 2002, Michael K. Fleming, a member of our board of directors, was
named  chairman of  Buzztime  Entertainment  Inc.  board of  directors  and will
receive $150,000 per year for his service.


                                       17



ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits

  10.1  Sixth Amendment to Loan and Security Agreement, dated as of May 1, 2002,
        by and between NTN Communications, Inc. and Coast Business Credit

  10.2  Seventh  Amendment to Loan and Security  Agreement,  dated as of July 1,
        2002, by and between NTN Communications, Inc. and Coast Business Credit

 (b)    Reports on Form 8-K


None.


                                       18



                                   SIGNATURES

    Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                           NTN COMMUNICATIONS, INC.

Date: August 6, 2002                       By: /s/ James Frakes
                                              ----------------------------------
                                               James Frakes
                                               Authorized Signatory and Chief
                                               Financial Officer


                                       19




                                INDEX TO EXHIBITS

EXHIBIT
NUMBER                                DESCRIPTION
- -------  -----------------------------------------------------------------------

  10.1  Sixth  Amendment  to Loan  and  Security  Agreement,  dated as of May 1,
        2002, by and between NTN Communications,  Inc. and Coast Business Credit
        (1)

  10.2  Seventh  Amendment to Loan and Security  Agreement,  dated as of July 1,
        2002, by and between NTN Communications,  Inc. and Coast Business Credit
        (1)

- ----------

(1) Filed herewith.


                                       20