================================================================================


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                              ---------------------

                                    FORM 10-K

                              ---------------------

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF

                       THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31, 2002

                         COMMISSION FILE NUMBER 1-11460

                            NTN COMMUNICATIONS, INC.

             (Exact name of Registrant as specified in its charter)

                    DELAWARE                            31-1103425
         (State or Other Jurisdiction of             (I.R.S. Employer
          Incorporation or Organization)             Identification No.)

               5966 LA PLACE COURT
               CARLSBAD, CALIFORNIA                        92008
          (Address of Principal Executive               (Zip Code)
                     Offices)

                                 (760) 438-7400
              (Registrant's telephone number, including Area Code)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

                                                  NAME OF EACH EXCHANGE ON
              TITLE OF EACH CLASS                     WHICH REGISTERED
          -----------------------------         ----------------------------
          Common Stock, $.005 par value            American Stock Exchange

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant  was  required  to file such  reports),  and (2) has been  subject to
filing requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  the  Registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

     Indicate by check mark whether the Registrant is an  accelerated  filer (as
defined in Exchange Act Rule 12b-12). Yes [ ] No [X]

     The aggregate  market value of the common stock held by  non-affiliates  of
the  Registrant  as of June 28, 2002,  computed by reference to the closing sale
price of the common stock on the American  Stock  Exchange on June 28, 2002, was
approximately $33,429,060. Shares of common stock held by each executive officer
and  director and by each person who owns 5% or more of the  outstanding  common
stock have been  excluded in that such  persons may be deemed to be  affiliates.
The   determination   of  affiliate  status  is  not  necessarily  a  conclusive
determination for other purposes.

     As of February 28, 2003,  Registrant had 43,040,139  shares of common stock
outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      None



================================================================================

                                TABLE OF CONTENTS

 ITEM                                                             PAGE
- ------                                                            ----
                                PART I

  1.     Business.............................................      1
  2.     Properties...........................................     14
  3.     Legal Proceedings....................................     15
  4.     Submission of Matters to a Vote of Security Holders..     16

                                PART II

  5.     Market for Registrant's Common Equity and Related
         Stockholder Matters..................................     16
  6.     Selected Financial Data..............................     16
  7.     Management's Discussion and Analysis of Financial
         Condition and Results of Operation...................     17
 7A.     Quantitative and Qualitative Disclosures About
         Market Risk..........................................     34
  8.     Consolidated Financial Statements and Supplementary
         Data.................................................     34
  9.     Changes in and Disagreements with Accountants on
         Accounting and Financial Disclosure..................     34

                                PART III

 10.     Directors and Executive Officers of the Registrant...     35
 11.     Executive Compensation...............................     37
 12.     Security Ownership of Certain Beneficial Owners and
         Management...........................................     39
 13.     Certain Relationships and Related Transactions.......     41
 14.     Controls and Procedures..............................     41

                                PART IV

 15.     Exhibits, Consolidated Financial Statement Schedule,
         and Reports on Form 8-K..............................     42
         Index  to Consolidated Financial Statements and
         Schedule.............................................    F-1




     THIS ANNUAL REPORT ON FORM 10-K, INCLUDING THE MANAGEMENT'S  DISCUSSION AND
ANALYSIS  OF   FINANCIAL   CONDITION   AND  RESULTS  OF   OPERATIONS,   CONTAINS
FORWARD-LOOKING  STATEMENTS  WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES
ACT OF 1933 AND  SECTION  21E OF THE  SECURITIES  EXCHANGE  ACT OF  1934.  THESE
FORWARD-LOOKING   STATEMENTS  REFLECT  FUTURE  EVENTS,   RESULTS,   PERFORMANCE,
PROSPECTS  AND  OPPORTUNITIES,  INCLUDING  STATEMENTS  RELATED TO OUR  STRATEGIC
PLANS,  CAPITAL  EXPENDITURES,  INDUSTRY  TRENDS AND  FINANCIAL  POSITION OF NTN
COMMUNICATIONS, INC. AND ITS SUBSIDIARIES.  FORWARD-LOOKING STATEMENTS ARE BASED
ON  INFORMATION   CURRENTLY  AVAILABLE  TO  US  AND  OUR  CURRENT  EXPECTATIONS,
ESTIMATES,  FORECASTS,  AND PROJECTIONS ABOUT THE INDUSTRIES IN WHICH WE OPERATE
AND THE  BELIEFS  AND  ASSUMPTIONS  OF  MANAGEMENT.  WORDS  SUCH  AS  "EXPECTS,"
"ANTICIPATES,"  "COULD," "TARGETS,"  "PROJECTS," "INTENDS," "PLANS," "BELIEVES,"
"SEEKS,"  "ESTIMATES,"  "MAY," "WILL,"  "WOULD,"  VARIATIONS OF SUCH WORDS,  AND
SIMILAR  EXPRESSIONS ARE INTENDED TO IDENTIFY SUCH  FORWARD-LOOKING  STATEMENTS.
FORWARD-LOOKING  STATEMENTS  ARE ONLY  PREDICTIONS  AND ARE  SUBJECT  TO  RISKS,
UNCERTAINTIES,  AND ASSUMPTIONS THAT MAY BE DIFFICULT TO PREDICT. ACTUAL RESULTS
MAY DIFFER MATERIALLY AND ADVERSELY FROM THOSE EXPRESSED IN ANY  FORWARD-LOOKING
STATEMENTS.  FACTORS THAT MIGHT CAUSE OR CONTRIBUTE TO SUCH DIFFERENCES INCLUDE,
BUT ARE NOT  LIMITED  TO,  THOSE  DISCUSSED  IN THIS  REPORT  UNDER THE  SECTION
ENTITLED  "RISK  FACTORS," AND IN OTHER REPORTS WE FILE WITH THE  SECURITIES AND
EXCHANGE  COMMISSION  FROM TIME TO TIME. WE UNDERTAKE NO OBLIGATION TO REVISE OR
UPDATE PUBLICLY ANY FORWARD-LOOKING STATEMENT FOR ANY REASON.

                                     PART I

ITEM 1. BUSINESS

GENERAL

     NTN  Communications,  Inc.,  based in  Carlsbad,  California,  develops and
distributes  interactive  entertainment  and a suite of  products  to manage the
customer experience.  We own and operate the largest  "out-of-home"  interactive
consumer marketing television network in North America.

     We operate our businesses  principally through two operating segments:  the
NTN Network(R)  division and our Buzztime  Entertainment,  Inc. (TM)  subsidiary
("Buzztime").  The NTN Network  division  provides  entertainment  services  and
on-site  communications  products to the hospitality industry. The entertainment
services represent a wide variety of popular  interactive games,  advertisements
and informational programming delivered daily to consumers in 3,171 restaurants,
sports bars and taverns  throughout  the United States,  as well hotels,  cruise
ships and  active  adult  communities.  The  division's  on-site  communications
products--primarily guest and server paging products--are distributed to another
2,800  locations in the United  States.  Buzztime  operates  our live  broadcast
studio, produces our trivia and live sports "play-along" content to both the NTN
Network  and  new  consumer  interactive   platforms,   and  is  developing  the
Buzztime(R) interactive television channel.

     Unless  otherwise  indicated,  references  herein to "NTN,"  "we," "us" and
"our" include NTN Communications, Inc. and its consolidated subsidiaries.

INDUSTRY SEGMENTS

     Financial  information  for each of our  business  segments for each of the
last three fiscal years is contained in the Notes to the Consolidated  Financial
Statements included in Item 15 of this Form 10-K.

BUSINESS STRATEGY

     Our  objective is to leverage  our unique  interactive  entertainment  as a
means of growing our business units--first, as a leading provider of interactive
communications and entertainment  offerings to the hospitality  industry through
the NTN Network  division.  Second,  as a leading  developer and  distributor of
interactive  entertainment for the in-home market through interactive television
and wireless devices via Buzztime.  To accomplish our objectives we are pursuing
strategies to:

     o   Increase  the  number  of  hospitality  locations  serviced  by the NTN
         Network and our wholly owned  subsidiary  NTN Wireless  Communications,
         Inc.  ("NTN  Wireless").  We  intend to  accomplish  this  increase  by
         expanding our product  offerings to include more value-added  services,
         adding  personnel  to our sales  force and  providing  new and  updated
         content on a regular basis.

                                       1


     o   Develop  and  distribute  the  Buzztime  trivia  channel  to cable  and
         satellite  operators  with the  intent  to  become  the  first  content
         provider to deploy an interactive television  entertainment channel. We
         have adapted or are planning to adapt our interactive  trivia game show
         content and technology to the leading interactive television platforms,
         to gain market share by partnering  with major  industry  manufacturers
         and distributors,  and to utilize our broadcast interactive  television
         studio as a development  and production  facility to develop and deepen
         relationships with media-related companies. We also plan to continue to
         support  our  efforts in  early-stage  wireless  entertainment  through
         partnerships with leading wireless distributors and carriers.

     o   Increase  revenues  through  current and new revenue  sources.  The NTN
         Network receives service revenue from subscribing out-of-home locations
         as well as third-party  advertising revenue and production services and
         royalty  revenue  from our  Canadian  licensee.  We expect to  continue
         generating  revenue  through these sources and, by growing our customer
         base, we also expect to see revenue  growth in service and  advertising
         revenue.   Similarly,   as  Buzztime  gains   distribution  with  cable
         television  operators,  we expect to  increase  revenue  through  three
         sources:  license fees paid by local cable television  operators;  fees
         paid by interactive television home subscribers for premium services or
         pay-per-play transactions; and advertising revenue. Both business units
         may  also  explore  market   opportunities  to  acquire   complimentary
         businesses to increase  revenues and  earnings.  An example of a recent
         acquisition is NTN Wireless which generated  approximately $2.4 million
         in revenues in 2002  through  sales of  restaurant  pagers  since April
         2002. NTN Wireless is part of our NTN Network business segment.

     We have incurred  consolidated net losses in the last five years and expect
to incur  consolidated  losses  through at least the end of 2003.  Recent losses
have been primarily as a result of significant  expenditures related to Buzztime
for which no significant revenues have yet been generated.

THE NTN NETWORK

GENERAL

     The  NTN  Network  division  ("the  Division")  is one of our  two  primary
business  units. We provide  consumer-oriented  interactive  communications  and
entertainment  products  to  the  out-of-home   hospitality  industry  including
restaurants,  sports  bars,  taverns,  cruise  ships,  hotels and  active  adult
communities who are looking for a competitive point-of-difference to attract and
retain customers.

     We have  maintained  a unique and  preemptive  position in the  hospitality
industry for over 18 years as a platform for  providing  interactive  trivia and
play-along sports programming. We believe that strong growth opportunities exist
by continuing to leverage our preeminent entertainment product and our installed
base of 3,171 United States venues to include other  interactive  communications
and entertainment  services that effectively  increase both breadth and depth of
their business in this segment.

     We have adopted the mission to become the leader in  providing  distributed
network systems comprised of INTERACTIVE  Communication and ENTERTAINMENT  (ICE)
services to the out-of-home  market.  As such, the division is evolving from one
that provides a single  product--interactive  entertainment located primarily in
the bar area--to a  full-service  provider of "front of the house"  products and
services across the establishment.  These products and services include wireless
commercial   communication  services,   additional  entertainment  services  and
devices,  interactive training and an expanded set of member services--including
emerging  stored value gift and loyalty card  programs.  Providing this expanded
array of products will allow us to offer  additional  value to and grow revenues
in our primary markets,  as well as to expand the market to include  hospitality
venues such as fine dining,  QSR (Quick Serve  Restaurants,  e.g. fast food) and
family dining  formats that are beyond our  traditional  customer base of casual
dining, sports bars and taverns.

The division's operations can be divided into five general areas:

     NTN NETWORK

     Ninety  percent of our current  revenues come from our operation of the NTN
Network (the "Network" or the "NTN Network"),  the only out-of-home  interactive
television network in the world. We receive service fees from hospitality venues
that receive our  broadcast of the  Network's  interactive  trivia quiz show and
play-along  sports  programming.  We  broadcast  through our  Network  engaging,
interactive  game content to the  hospitality  locations  where  patrons use our
wireless  interactive  game  devices  to  interact  with  content  displayed  on
television   screens.   The  Network  enables   multi-player   participation  in
hospitality  locations  throughout  North  America  as part of local,  regional,
national or  international  competitions  supported  with  valuable  prizing and
recognition.  The  locations  pay us an average of $527 per month to receive our
game broadcast in conjunction with the use of our equipment, and their

                                       2


consumers play the games free of charge.  Objective data has  demonstrated  that
this combination of entertainment  and recognition  creates a sense of community
among  players,  which  prompts them to visit the venues more  frequently,  stay
longer, spend more and refer others to Network locations.

     NTN WIRELESS COMMUNICATIONS

     NTN Wireless  earns  revenue from the sale of wireless  paging  products to
restaurants  and  other  hospitality  locations.  These  products  are  given to
customers  to let them know when their  table is ready as well as to  restaurant
staff  to alert  them to  certain  issues,  such as when hot food is ready to be
served.

     NTN MEMBER SERVICES

     NTN Member  Services  receives  revenue  from stored value gift and loyalty
card  programs.  Loyalty card programs are becoming  increasingly  popular among
restaurants and other hospitality  establishments as they provide incentives for
customers to return more frequently.

     ADVERTISING SALES

     We provide advertising and marketing  communications  services to companies
seeking to reach the over 6 million unique out-of-home consumers each month that
visit the Network's  over 3,100 domestic  installations.  Via an average of four
dedicated  television  screens  per  location,  we  provide  advertisers  with a
targeted, cost-effective way to communicate their brand message, obtain consumer
feedback and stimulate product trial.

     INTERNATIONAL LICENSING

     We receive  licensing  royalty  revenue  from NTN  Interactive  Network,  a
division of Chell Group  Corporation,  our Canadian  licensee,  which maintained
approximately   500  sites  as  of  December  2002.  We  broadcast   interactive
programming   directly  to  the  Canadian  sites.  NTN  Interactive  Network  is
responsible for all selling, marketing,  promotional and technical service costs
and activities. We intend to begin licensing our products to other international
markets.

     We also have granted an exclusive  license to eBet  Limited,  an Australian
company,  to distribute our games in commercial  establishments and other public
places  throughout  Australia  and New Zealand via eBet  Limited's  own licensed
network.  Our  Australian  licensee  currently  broadcasts to  approximately  20
hospitality locations.

PRINCIPAL PRODUCTS AND SERVICES

THE NTN NETWORK

THE PRODUCT

     The  Network   broadcasts  a  wide  variety  of  entertaining  and  popular
interactive  play-along  sports and trivia  games to  consumers  in 3,171 United
States venues.  Patrons play an estimated 17 million games per month,  using our
wireless hand-held game devices,  called Playmakers,  that allow them to compete
locally and nationally with real-time  scoring.  There are approximately  50,000
Playmakers   deployed  across  the  Network.   Also,  many  additional   players
participate with the primary player as they watch the  game--research  indicates
that on average,  3.4  additional  patrons view the game for every  Playmaker in
use. No other company has created such broad hospitality industry  relationships
or captured such a large and diverse out-of-home audience. The strong demand for
our Network is supported by third-party research indicating players stay longer,
spend  more,  return  more  frequently  and  refer  others  to  an  NTN  Network
establishment (source: Actionable Marketing Research, May 2000).

     We  target  national  and  regional  hospitality  chains  as well as  local
independent  venues that are looking for a  competitive  point-of-difference  to
attract and retain  customers.  Through the  broadcast  of engaging  interactive
content,  the Network enables single- and multi-player  participation as part of
local, regional,  national or international  competitions supported with prizing
and  recognition.  This  combination of  entertainment  and recognition  creates
community  among  players who visit  the venues  more  frequently,  stay longer,
spend more and refer others (source: Actionable Marketing Research, May 2000).

                                       3


     Unlike  coin-operated games, live entertainment and themed events which are
either  single-player  based,  expensive and/or require effort to coordinate and
conduct,   the  Network  offers  a  turnkey  solution  of  unique  multi-player,
multi-venue  entertainment  requiring  virtually  no employee  involvement  at a
fraction of the comparable cost.

     Our customers  include leading  companies in the  casual-dining  restaurant
segment such as TGIFriday's,  Bennigan's Irish Grill, Applebee's,  Damon's Grill
and Buffalo Wild Wings, as well as over 2,700 domestic independent locations.

     The  Network  is also the only  interactive  television  network  providing
advertising and other marketing  communications services to companies seeking to
reach the over 6 million  unique  out-of-home  consumers each month in 3,171 NTN
domestic  installations,  who are looking for a targeted,  cost-effective way to
communicate their brand message,  obtain consumer feedback and stimulate product
trial.

     Unlike current out-of-home  advertising vehicles which are either static or
lack multiple consumer exposure, we provide, as part of the trivia quiz show and
play-along sports broadcasts,  an end-to-end marketing  communications  solution
comprised of full-motion video commercials,  promotional  messages,  Advergaming
contextual  opportunities  and real-time  interactive  research  capabilities at
costs well below current media and research alternatives.

     Historically,  our  advertising  clients have come primarily from the beer,
wine and spirits  industries,  reflecting the natural appeal of the Network as a
place-based  advertising  medium.  However,  beginning in 2001, we began to take
steps to broaden the client base beyond traditional alcoholic beverage companies
by securing the Dodge Division of  Daimler-Chrysler to support the launch of the
new Ram Truck,  as well as  University  Games,  one of the top five board  games
companies, to support the introduction of one of their more popular board games.

     We also receive  licensing  royalty  revenue from NTN  Interactive  Network
Inc., our Canadian licensee, which maintained 504 sites as of December 31, 2002.
We  broadcast  interactive  programming  directly  to the  Canadian  sites.  NTN
Interactive Network is responsible for all selling,  marketing,  promotional and
technical service costs and activities.

VALUE PROPOSITION

     The Network has established itself as a cost-effective  means of generating
traffic,  loyalty and return on  investment  based on the ability to  positively
impact venue revenue because players stay longer (39% compared to  non-players);
spend  more  (47% more  than  non-players);  return  more  often  (72% more than
non-players); and demonstrate positive word-of-mouth (90% have or will recommend
an NTN subscriber venue to a friend) (source: Actionable Marketing Research, May
2000).

     By distributing turnkey promotional and marketing support to the venues, we
provide  a   competitive   advantage  to  subscriber   venues,   as  well  as  a
cost-effective    entertainment    option   when    compared   to    traditional
alternatives--live entertainment, karaoke and food and drink discounts.

     We provide eight 15-second  advertising units per hour to the venue,  these
units may  become a revenue  and profit  center to the venue by  cross-promoting
internal programs and services,  or re-selling to local area merchants to offset
network subscription costs and/or generate profit.

     Our proprietary interactive polling service,  OMNIPoll(TM),  may be used in
conjunction  with  network  programming  and our  wireless  Playmaker  units  to
regularly  deliver  custom  player  feedback on food,  service  and  promotions,
allowing the venue to gauge customer satisfaction levels and make adjustments if
necessary.

     NTN  Network  subscribers  pay us an  average  of $527 per month to use our
interactive  technology,  and to receive our game  broadcast.  We also charge an
additional   subscription   fee  of  $750   per  year   for  our   popular   QB1
Predict-The-Play  football  game  played in  conjunction  with  live,  televised
professional  and college football games. NTN Network venues enter into one- and
two-year  broadcast  agreements,  with  the  average  life  of  an  NTN  Network
site/venue being 39 months.

                                       4


TECHNOLOGY

     We first  operated a  DOS-based  out-of-home  interactive  Network in 1982.
Beginning in 1999, we invested $9 million in hardware and installation  upgrades
to migrate the Network from a DOS-based  platform to a Windows platform,  called
Digital  Interactive  Television Network (DITV). DITV has eliminated many of the
Network's  previous  technology  roadblocks.  It uses the  latest  Windows-based
development tools and multimedia  capabilities,  resulting in better performance
and reliability; enhanced, high-resolution graphics; and full-motion video. This
makes  the  broadcast  more  appealing  to  advertisers  as  ads  appear  as  TV
commercials  rather  than  static  billboards--DITV  technology  will now  allow
advertisers to use existing video footage in their ads on the Network. We intend
to discontinue the DOS-based Network in December 2004.

     Our DITV network requires a satellite dish and a PC server  configured with
a special  communications card, which is necessary for satellite data reception.
Each of our venue systems also has a base station for transmission and reception
with our wireless  Playmaker  devices.  Our  introduction  of DITV  enhanced the
viewing and gaming aspects of our system and upgraded the software platform to a
better  operating  system,  but did not  increase  the  speed  or  bandwidth  of
transmission. The transmission system remains satellite based. Our conversion to
DITV is virtually  complete--as of December 31, 2002,  approximately  98% of our
3,171 domestic locations utilize the DITV system.

END USER DEVICES

     DITV also uses a new 900 MHz wireless  Playmaker versus the DOS system's 49
MHz   Playmaker.   Our  new  system  does  not  require  the   "wiring"  of  the
establishment;  the Playmakers have no breakable  exterior  components,  and can
operate at power output levels that were restrained by the 49 MHz DOS system. As
a result, interference and Playmaker failure has been significantly reduced.

     Our wireless hand-held  Playmaker device features a 900 MHz transceiver,  a
monochrome  LCD  display  and  sealed  keypad.   Our  Playmakers  are  a  rugged
combination of hardware and firmware optimized for hospitality environments.

     We believe that the new DITV system is sufficient to carry us well into the
future from a performance and technical requirements standpoint.

CONTENT SERVICES

     The NTN Network  licenses game content (both trivia and play-along  sports)
from  Buzztime.  Buzztime  creates the game  content  that we  broadcast  to NTN
Network  hospitality  locations.   Each  hospitality  location  is  individually
addressable, allowing us to send specific content to selected sites. Hospitality
locations  throughout  the United  States  receive our  content,  in the form of
broadcast programming, 15 hours each day, 365 days each year.

GAME CONTENT & PROMOTION

     Our primary product is the broadcast of a variety of sports and interactive
trivia games that entertain and challenge a player's  skill and knowledge  while
creating significant customer loyalty.

     A core component of our content is QB1, a live, play-along football game in
which players predict the outcome of each play broadcast within professional and
collegiate  football  games. We have held a license with the NFL for 18 years in
conjunction with QB1.

                                       5


    We offer a suite of Playmaker only games. This suite of games is independent
of the NTN  Network  and may be  played  directly  on our  wireless  Playmakers.
Players  access  the  games  by  logging  onto a  Playmaker  and  following  the
instructions on the Playmaker screen.

Playmaker Games

 Acey Duecey..........  Two cards are dealt face up.  Players bet that the
                         third card will fall  between the previous two
 Crystal Ball.........  Ask the Crystal Ball a question and receive your answer
 Playmaker Poker......  Compete against the house in a game of jacks-or-better
                         poker
 Shark Attack.........  Just like hangman, but with an oceanic twist

     We  provide  premium  trivia  competitions  during  evening  hours when the
venues,  particularly  restaurants and taverns, tend to be busiest. During these
programs, each venue system simultaneously displays selected trivia questions on
television monitors. Participants use Playmakers to enter their answers. Answers
are  collected,  transmitted  and  tabulated.  We  display  the  score  of  each
participant  on the  television  monitors  in our  customer  venues,  along with
national, regional and local rankings, as applicable. Players compete for prizes
and  merchandise  in their local  venues,  as well as on a regional and national
scale. In addition to game interaction, other consumer features available on the
Playmaker include real-time sports scores transmitted  directly to the units and
player chat.

COMPETITION

     Currently,  we have no direct competitors to the Network that furnish live,
multi-player  interactive  entertainment in a similar scope and nature. While we
have no direct competitors, we do compete for total entertainment dollars in the
marketplace.  Other forms of  entertainment  provided in public  venues  include
music-based  systems,  live entertainment,  cable and pay-per-view  programming,
coin-operated  single-player  games/amusements and  traffic-building  promotions
like happy hour specials and buffets.  However, none of the alternatives provide
the  combination of proven,  live sports and trivia  entertainment  broadcast 15
hours per day, 365 days per year,  and most require  some  involvement  with the
venue staff to be successful, which conflicts with the primary responsibility of
the staff.

NTN WIRELESS COMMUNICATIONS

THE PRODUCT

     To expand presence in the hospitality  industry,  we recently completed the
acquisitions   of  the  assets  of  each  of  ZOOM   Communications   and  Hysen
Technologies,  manufacturers  and sellers of on-site  wireless paging  products.
On-site paging systems  consist of guest paging systems  designed to improve the
wait time for  hospitality  guests and server paging  systems  designed to alert
servers  when  prepared  food is ready to be served.  Our guest  paging  system,
GUESTCALL(TM),  is  comprised  of  a  tabletop  transmitter  and  between  30-70
individual pagers that are distributed to guests upon arrival. The server paging
system,  ServerCall(TM),  is made up of transmitter located in the kitchen area,
and  between  12-36  individual  pagers for the wait  staff.  Both  systems  may
vibrate, flash or both to indicate either the table or food are ready.

VALUE PROPOSITION

     On-site   paging  systems  are  designed  to  improve  table  turnover  and
throughput  for a venue's  operations.  The  sooner a guest is  seated,  and the
quicker prepared food is served, the faster a table can be effectively  "turned"
without negatively  impacting the customer  experience.  If a typical restaurant
can add just  three  parties of four  during  each  waiting  shift  (defined  as
Thursday,  Friday and Saturday nights),  with a $17.00 average per person check,
the annual incremental gross revenue to the venue over a three-year period would
be $121,000.

TECHNOLOGY

     Onsite paging systems  consist of a small tabletop  transmitter or PC-based
software  and  transmitter  communicating  with a group of pager units in either
vibration flashing LED, or alpha-numeric combinations. These systems are defined
as "closed  systems,"  meaning  they work  within a limited  area for a specific
purpose.  The  transmitter  and  pagers  are set to the  same  frequency,  which
typically  carries a range of between  one-quarter and one-half mile. Most early
paging  systems  operated  used  either  a 27 or 45 MHz  (AM)  frequency,  which
demonstrated limited range and reliability. Recently, paging companies adopted a
newer standard,  POGSAG, which operates a UHF frequency range of between 450-470
MHz. This higher frequency  allows for wider range of  transmission,  as well as

                                       6


the ability to provide signal  transmission in venue environments  characterized
by multi-floors and other construction obstacles like concrete walls.

COMPETITION

     We are not aware of any audited industry figures for the hospitality paging
segment.  Within the industry,  it is estimated that JTech, based in Boca Raton,
Florida, holds approximately 82% of the hospitality paging market, JTech markets
guest paging and server paging systems,  and has recently expanded their product
mix to include other operations-based products that integrate with a venue's POS
system for check management/paging and electronic guest survey cards. Long Range
Systems of Dallas,  Texas,  also markets  products  similar to ours and those of
Jtech,  including guest and server paging  products and electronic  guest survey
card systems.

NTN MEMBER SERVICES

THE PRODUCT

     With the emergence of  stored-value  gift and loyalty cards,  we see strong
synergies in linking these  products to both current and future member  services
programs. Current estimates indicate that stored-value gift cards will represent
2.5 billion  transactions and 80% of the gift certificate  market by 2005 (for a
total of 850 million cards in circulation).

     We recently  obtained a stored-value gift loyalty card product line as part
of the ZOOM asset acquisition. We believe key opportunities exist on two fronts.
First,  by linking this program with our 1.1 million  Player's Plus loyal player
database  to  combine  frequent  purchases  with  game  play to offer a  unique,
comprehensive  player  loyalty  program.  Recent  research  indicates  that  our
Player's  Plus  members  prefer  discounts  on  food  and  beverage  over  other
alternatives;  combining a frequent diner program with a frequent player program
as part of an expanded  Player's Plus service  enables us to market a meaningful
loyalty  program to our customer  base.  In addition,  the cost of designing and
implementing a loyalty  program has been  prohibitive to most small  independent
venues.  By offering a combined  gift and loyalty  program to the  approximately
2,400  independent NTN Network venues,  we are in a position to provide a unique
service  to this  constituent  that  would  otherwise  not  have  the  financial
wherewithal to develop on their own.

VALUE PROPOSITION

     Stored-value  gift cards  represent a  significant  benefit to  hospitality
venues. By allowing guests to purchase cards as gift  certificates,  or use them
as part of a site/chain-specific loyalty program, venues can measure the success
of these  programs as well as use them for  marketing  purposes.  A recent study
indicated that most consumers  consider the gift cards a discount to anticipated
spending and on average,  spend 40% more than the value. In addition,  the cards
represent  a benefit  to  current  paper  gift  certificates  for  tracking  and
accounting  purposes as well as ensuring  the total amount is spent at the venue
rather than the current paper process of making change for short purchases.

     From a loyalty card standpoint,  stored-value services provide strong guest
retention  to the  venue.  With food  costs  averaging  30%,  a loyalty  program
providing food and beverage as incentives  become a  cost-effective  program for
venues.

TECHNOLOGY

     The  third  party  technology  to  support  this  program  is  established,
requiring either an integrated card reader installed via phone line,  printer or
integration  into the venue's  existing  POS system.  In the case of the former,
costs and interface is established; the latter will require a software interface
written for the specific  POS system.  Currently,  we have an interface  program
written for common Micros systems, a leading POS provider,  and will develop and
bill for other systems on a project basis.  The cards are standard  stored-value
magnetic strip cards produced in association with Datamark, our system provider.

COMPETITION

     The gift and loyalty  card market can be broadly  divided  between  turnkey
service  providers  and  banking  industry  providers.  We fall  under the first
category providing customized solutions, which include program set-up, hardware,
plastic cards, data management and reports.

                                       7


     We may  compete  with such  competitors  as GiveX with  offices in Toronto,
Chicago, San Diego, and the Bahamas,  claims alliances with over twenty point of
sale (POS) companies across North America.

     POS  companies  also offer gift and loyalty card  programs  that  interface
directly into their own proprietary POS software.  Digital Dining (Menusoft) and
Aloha  Technologies are two such companies.  Digital Dining was first introduced
to  the  United  States  (from   Australia)  in  1984  and  boasts  over  20,000
installations.  Aloha  Technologies,  based in Dallas,  Texas,  offers  gift and
loyalty programs as additional modules that tie into their POS software

     We may also compete with banks as they also have the  capability to provide
gift and loyalty card services in conjunction  with their credit card processing
services.

     Our strategic point-of-difference lies in our ability to market the program
over the  Network in each venue,  as well as  incorporate  the program  into the
current Players Plus frequent player program--both of which are unique to us.

SALES & DISTRIBUTION

     Currently we sell all products and services  through direct sales employees
located  in  major   metropolitan   markets,   with   independent   dealers  and
representatives in smaller metro markets and rural areas.

     The sales cycle  varies by customer  type,  requiring as little as one week
for independent  customers and up to 18 months for national chain accounts.  The
goal of our marketing and promotion efforts is to generate qualified leads for a
follow-up field presentation.  During the presentation, our sales representative
determines  the  prospect's  need and features  possible  solutions  through the
benefits  of  each  product  or  service  presented,  including  an  interactive
demonstration,  detailed return on investment  calculations,  local  advertising
opportunities  made  available  through the  Network  and third  party  research
results outlining player purchase behavior and success stories from existing NTN
Network subscribers. Occasionally,  demonstration units are provided to validate
the system,  with the  intention  to finalize  the sale upon  completion  of the
trial.

MARKETING AND PROMOTION

     We market our services to the industry  primarily  through  advertising  in
national trade  periodicals,  national and regional trade shows,  telemarketing,
direct  mail  and  direct   contact   through  our  field  sales  and  marketing
representatives.   We  organize  and  track  all  sales  prospects  through  our
distributed database software.

     We have  found  the most  effective  trade  periodicals  for our  marketing
purposes  to  be  Nation's  Restaurant  News,   Nightclub  &  Bar  and  Military
Hospitality.  The key national  and regional  trade shows to us are the National
Restaurant  Association Show, Nightclub & Bar Expo, FS/Tech,  WestEx,  Northeast
Foodservice,  MMR and MUFSO. In addition, we participate in most of the national
chain  conference  shows,  including  those for  TGIFriday's,  BWW,  Applebee's,
Houlihan's,  Jillian's, Famous Sam's and Damon's. Our field representatives also
participate in a substantial number of smaller regional shows.

     Another core element to our marketing is our Players Plus  frequent  player
program. The NTN Network's Players Plus frequent player club, numbering over 1.1
million current  membership  records,  offers  advertisers an effective tool for
market  research  and direct  marketing.  Players  Plus members join by entering
their name, address, zip code and identification number into a Playmaker,  which
is then  captured at our  broadcast  center.  Members earn points each time they
play.  Points earned by Players Plus members have no cash or  redemption  value.
Sponsors are capable of receiving feedback through interaction with customers in
the form of customer surveys on the NTN Network or via email.

     Our research  indicates that players place a high value on recognition  for
achievement  and game play  prowess.  Achieving  higher  point  levels earns the
Players  Plus  member  a higher  status  within  the NTN  Network  rankings.  We
broadcast the leading  player names and rankings  within their home location and
provide  network-wide  national  exposure as well,  which supports higher player
satisfaction  levels and repeat game play. Finally, we use our installed base of
over  12,000  television  screens  to  cross-sell  other  site/venue   services,
including  wireless  paging systems and member services such as gift and loyalty
card programs.

                                       8


RAW MATERIALS

     With  the  exception  of  our  Playmakers,   each  system  installed  at  a
hospitality location is assembled from off-the-shelf components available from a
variety of sources.  We are responsible for the  installation and maintenance of
each system. Our current Playmaker is a hand-held, 900-megahertz radio frequency
device used to enter choices and  selections by players and is  manufactured  by
Climax  Technology,  Ltd.,  a  non-affiliated  manufacturer  in  Taiwan.  Before
conversion to the DITV network,  we had previously  experienced  problems in the
performance of our 49-megahertz  Playmaker device. In an effort to address these
equipment   function   problems,   we  developed  and   introduced  the  current
900-megahertz  Playmaker.  The device has proven more reliable than the previous
Playmaker.

     Our NTN Wireless  products  are  manufactured  based on our  specifications
under contract  through a third party  manufacturing  company  located in Seoul,
Korea. The contract expires in April 5, 2007. We believe the quality provided by
this  manufacturer  is superior to that  provided  by  manufacturers  located on
mainland China, and has become a competitive advantage.

     While sufficient alternative supply chain capabilities exist, we would face
business  interruption if we were to lose the existing  manufacturer,  and there
are no assurances that we could recover lost business in a timely manner.

SEASONALITY

     Our business has some seasonal  elements.  While we bill revenue monthly as
service is provided to  customers,  three  factors  increase our revenues in the
second half of the year over the first half. First,  sales to new locations have
traditionally  been higher in the summer and early fall  months  compared to the
rest of the year.  Second,  existing customers pay an incremental amount for our
QB1 Predict the Play football game and order additional Playmakers to meet their
patrons'  demands to play this game in late  summer and early  fall.  Third,  we
typically gain additional  advertising  customers who want to participate in our
football-oriented broadcasts.

     The  hospitality  industry has  historically  experienced a relatively high
business  failure  rate.  That  factor  combined  with change in  ownership  and
non-renewal of contracts leads us to lose a certain amount of our customers each
year. We refer to this  collective  loss of customers as "churn." Our historical
churn experience has also been seasonal in that the percentage of churn has been
highest  following  the  completion  of  the  professional  football  season  in
February,  although  churn occurs in all months.  During our operating  history,
approximately  18% to 30% of the existing NTN Network customers at the beginning
of a year have churned by the end of that year. We believe the  introduction  of
the new digital  network and  900-megahertz  Playmakers  have  reduced the churn
rate. The churn rate was 19% for 2002 and 18% for 2001,  which was the lowest in
our history.

SIGNIFICANT CUSTOMERS

     Our  customers  are diverse and varied in size as well as location.  We are
not  dependent  on any one  customer.  We do not have any  individual  customer,
including  chain  locations,  who accounted for 10% or more of our  consolidated
revenues in 2002, 2001 or 2000.

BACKLOG

     We historically  have not had a significant  backlog at any time because we
normally can deliver and install new systems at hospitality locations within the
delivery schedule requested by customers (generally, within two to three weeks).
Shipments of NTN Wireless products occur in most cases within 14 days of receipt
of order.

BUZZTIME ENTERTAINMENT, INC.

GENERAL

     Buzztime,  our wholly owned  subsidiary,  was  incorporated in the state of
Delaware in  December  1999 with the  objective  of  creating  new revenue  from
distributing NTN's content library to several  interactive  consumer  platforms,
with  a  primary  focus  on  interactive  television.  Buzztime  specializes  in
real-time,   mass-participation   games  and  entertainment  that  are  produced
specifically  for  interactive  television  including  the Buzztime  interactive
trivia channel for cable television and satellite television services. We manage
one of the  world's  largest  trivia  game  show  library  from our  interactive
television  broadcast  studio where we also  produce our live,  Predict the Play
interactive television sports games and real-time viewer polls.

                                       9


     We launched the Buzztime trivia channel in June 2002 in York,  Pennsylvania
on Susquehana Cable ("SusCom")  system. We believe this was the first deployment
of a real-time,  two-way cable channel in the U.S. that operated on commercially
deployed  digital  set-top  boxes.  In  addition,  Buzztime  remains the primary
content  provider to the NTN Network and currently works with leading  companies
such as  Scientific-Atlanta,  Inc., The National Football League (NFL), Liberate
Technologies,  Microsoft  Corporation's  MSNTV  and  others  to bring  consumers
real-time interactive entertainment.

PRINCIPAL PRODUCTS/SERVICES AND DISTRIBUTION

     There are three categories of Buzztime content:  live,  interactive  trivia
game shows which are broadcast on the hour, quarter hour or half hour; real-time
predictive TV play-along  sports games where viewers predict  certain  strategic
events while viewing live sports  television  broadcasts;  and live viewer polls
which can be broadcast in conjunction with a live televised event.

Prime Time Games
- ----------------
Passport(TM).....................  Travel trivia
Playback(TM).....................  Music trivia
Showdown(R)......................  Advanced trivia challenge
SIX(TM)..........................  General trivia
Spotlight(TM)....................  Entertainment trivia
Sports IQ(TM)....................  Sports Trivia
Sports Trivia Challenge(R).......  Sports Trivia

Featured Games
- --------------
Abused News(R)...................  Humorous trivia based on recent news
Battle of the Sexes(TM)..........  Gender based Trivia; created under license
                                   from Imagination Entertainment Limited
BrainBuster(R)...................  Difficult level general trivia
Get Reel(TM).....................  Movie trivia
Glory Daze(TM)...................  60s and 70s trivia
Jukebox(TM)......................  Music trivia
PasTimes(TM).....................  History trivia
Retroactive(TM)..................  TV trivia from 50s - 70s
SciFiles(TM).....................  Science Fiction trivia
Speed(TM)........................  Fast paced general trivia
Topix(TM)........................  Theme based trivia
Triviaoke(R).....................  Music trivia
Tuned In(TM).....................  Television trivia

Regularly-Scheduled Programming
- -------------------------------
Appeteasers(TM)..................  15-minute general trivia
Countdown(R).....................  General trivia
Wipeout(TM)......................  General trivia

Selectable Games
- ----------------
Nightside(R).....................  Adult-oriented trivia

                                       10


Predict-the-Play Games
QB1(R)...........................  Interactive strategy game played in
                                   conjunction with live telecasts of college
                                   and professionalfootball
NTN Race Day.....................  A predictive game combined with auto racing
                                   trivia played in conjunction with stock
                                   car races
Classics
- --------
Bingo............................  Interactive version of the classic game

INTERACTIVE TELEVISION

     Buzztime  entered into a multiyear  development,  licensing  and  marketing
agreement  with  Scientific-Atlanta  in  June  2001.  The  agreement  calls  for
Scientific-Atlanta to provide development and marketing resources to develop and
promote the Buzztime  trivia  channel  specifically  for their  digital  set-top
boxes. In return, we will pay to  Scientific-Atlanta  a portion of any licensing
revenue  received from cable operators  distributing the Buzztime trivia channel
during the first five years after launch of the service.

     Our letter of intent with SusCom  provides the Buzztime  trivia channel for
their cable  systems.  The letter of intent calls for SusCom to  distribute  the
Buzztime  channel  to each of its  digital  subscribers  and to pay us a monthly
license fee per subscriber after a limited free trial period.

MARKETING

     Our current  marketing  efforts are  concentrated  on the cable  television
industry to build awareness and  distribution.  Once the Buzztime trivia channel
has launched within cable and satellite systems, we will add  consumer-marketing
efforts. Our intent is to take advantage of Buzztime's early market advantage by
securing trial  agreements with as many large cable operators as possible.  Once
each trial has  successfully  concluded,  we intend to  negotiate  carriage  and
licensing  agreements with the cable operators.  As distribution of the Buzztime
trivia channel increases, we will offer to sell premium and pay-to-play services
to  the  players  and  advertising  and  marketing  opportunities  to  marketing
companies.  Our  business  model  is  supported  by  strong  market  demand  for
compelling content on emerging  interactive  television platforms and the proven
success of our content on existing platforms such as the NTN Network.

     Key to revenue growth  includes the  integration of interactive  television
enabling  technology in the cable systems,  adoption of  interactive  television
services in the home,  penetration of Buzztime  content into the cable operators
and the ability to charge either the player/subscriber or the cable operator for
receiving the Buzztime trivia  channel.  We expect to sell  advertising  under a
standard cable  television  model once the content is exposed to a critical mass
of interactive television viewers.

RAW MATERIALS

     For media platforms such as cable television, wireless platforms and online
services,  we distribute  our programs to the  recipients who maintain their own
receiving, translation and re-broadcasting equipment.  Accordingly, we currently
have no raw  materials or  equipment  needs for these  customers  beyond our own
back-end  servers.  Although it is not  certain,  it is likely  that  Buzztime's
application  will require a single hardware server at each cable operator's head
end system.

COMPETITION

     On a broad basis, the consumer has, and will continue to have, many options
in the  in-home  entertainment  market  from  which to choose.  Our  interactive
television  offering will compete for a share of total home  entertainment  time
and dollars against broadcast television, pay-per-view and other content offered
on cable and satellite  television.  We will also compete with other programming
available to consumers  through the Internet and online services such as America
Online.

                                       11


     Cable television,  in its various forms, provides consumers the opportunity
to make  viewing  selections  from 30 to over 100 free  and pay  channels,  thus
limiting  the  amount  of time  devoted  to any  particular  channel.  To  those
consumers who enjoy  watching game shows,  the offerings are plentiful  from the
networks and the cable  programmers.  Shows like  Jeopardy and Wheel of Fortune,
and those offered 24 hours per day on cable interactive  television such as Game
Show  Network,  are expected to continue to draw  audiences.  For the most part,
television  is  currently  a passive  medium,  and does not offer the viewer the
opportunity to participate in its programming,  and even less frequently does it
offer programming  designed for interactive  participation.  Buzztime's offering
will differ from most  television game programs in two major ways: it will allow
the home consumer to truly interact with the game shows via their remote control
and it will  allow the home  player to  receive  a  "score"  and be ranked  both
locally and  nationally,  on screen for all  players to see,  in most games.  We
believe  this is a  compelling  characteristic  that  will draw  players  to the
Buzztime offering.

     In-home  online/Internet  game  sites  will also  compete  with  Buzztime's
interactive  television channel.  Dozens, if not hundreds,  of these sites offer
either trivia game play or similarly  styled social,  non-violent game play such
as board or card games, games of chance, and strategy games. Internet and online
providers,  such as America Online,  can provide literally  thousands of options
for content and  entertainment.  The number of Internet game sites competing for
consumers'  attention  has  proliferated  in recent  years,  and we  expect  the
competition  to continue.  We believe that our principal  competitive  factor is
that by offering our games almost  solely in the cable space on digital  set-top
boxes,  Buzztime will attract and retain a large and broad player  audience that
is different from the Internet/online audiences. Being on television in consumer
homes has long been considered the premium opportunity for game play, and we are
becoming one of the first game  companies to be able to deliver  content in that
medium.  Because  Internet and online  services are either  confined to a site's
subscriber  base or  found by only a subset  of the game  audience,  interaction
among  viewers  is  limited to the  particular  program  as offered  only on the
specific online service.

     Finally,  competition  within the interactive  television  space comes from
three or four existing game  providers that are also seeking to provide games on
digital  set-top  boxes,  either  as  single  play  or  networked  games.  These
competitors  include  Two-way TV,  PlayJam  (owned by OpenTV),  Visiware,  Pixel
Technologies  and ZAQ.  We believe we have  several  key  advantages  over these
companies.  First, most of these  competitors can only offer stand-alone  single
player  games on the  set-tops  that are  currently  deployed in North  America.
Second,  those that do allow competition with others have limited trivia content
or games in their offerings, and we believe trivia game shows will be one of the
most popular games for interactive television.  Finally, none, that we are aware
of, has developed the level of a direct relationship with interactive television
middle-ware  technology  companies and set-top box  manufacturer  that gives the
product a technical endorsement.

LICENSING, TRADEMARKS, COPYRIGHTS AND PATENTS

     Our sports games make use of  simultaneous  telecasts  of sporting  events.
Where we have a license with a sporting league, we are also permitted to utilize
the  trademarks  and logos of the teams and the leagues in  connection  with the
playing of an interactive game.

     We are party to a license  agreement with the NFL. Our NFL agreement grants
us data  broadcast  rights to conduct  interactive  games on the NTN  Network in
conjunction with the broadcast of NFL football games, for which we pay the NFL a
flat royalty independent of revenues billed to subscribers by the NTN Network in
connection  with QB1 play. In November  2002,  we renewed our license  agreement
with the NFL through August 6, 2005.

     We keep  confidential  as trade secrets the software used in the production
of our programs. The hardware used in our operations is virtually off-the-shelf,
except for the Playmakers. We own copyrights to all of our programs, formats and
software.  In addition to the  registration  of the  trademark  for QB1, we have
either received,  or have applied for, trademark protection for the names of our
other  proprietary  programming,  to the extent  that  trademark  protection  is
available  for them.  Our  intellectual  property  assets are  important  to our
business and,  accordingly,  we maintain a program directed to the protection of
our intellectual property assets.

     In June 2001,  we entered  into a  contribution  agreement  with  Buzztime,
effective  retroactively to January 1, 2001,  whereby we contributed some of our
assets  to  Buzztime.  The  assets  we  contributed  to  Buzztime  included  the
interactive trivia game show libraries, the play along sports game libraries and
related technology and intangible assets.

     Further,  in June 2001, we entered into a licensing and marketing agreement
with Buzztime,  effective  retroactively  to January 1, 2001,  whereby  Buzztime
granted the NTN Network an  exclusive,  royalty-free,  perpetual  license to the
game libraries and related  technology for distribution to the commercial market
for group viewing  audiences.  Buzztime will continue to provide the NTN Network
with new game  content  created  by  Buzztime  during  the  ordinary  course  of
business,  as well as maintenance  and upgrades to existing  content and related
technologies, through 2006. This obligation is subject to a termination right at
the option of Buzztime,  upon one year's  prior  notice to the NTN  Network.  In
addition,  Buzztime will continue to produce Predict the Play  applications  for
the

                                       12


NTN  Network  through  2008.  Pursuant  to the terms of the  agreement,  the NTN
Network will promote Buzztime during  broadcasts of Buzztime  programming on the
NTN  Network  as long as  Buzztime  continues  to supply  new game  content  for
distribution  by the NTN Network.  Buzztime shall promote the NTN Network to the
best of its ability in the consumer market, including interactive television and
wireless devices.

GOVERNMENT CONTRACTS

     We provide our broadcast services through the NTN Network to a small number
of government  agencies,  usually military base recreation units.  However,  the
number of government  customers is small compared to our overall  customer base.
We provide our products and services to government agencies under contracts with
substantially  the  same  terms  and  conditions  as are  in  place  with  other
non-government customers.

RESEARCH AND DEVELOPMENT

     During 2002, 2001 and 2000, we incurred  approximately  $12,000,  $101,000,
and  $430,000,  respectively,  related to  research  and  development  projects,
including projects performed by outside  consultants.  In 2002, our research and
development  efforts were related to digital  network,  wireless and interactive
applications.

     In 2002 and 2001,  we  recognized  only  payments to outside  providers  as
research and development  expense and, as a result, any research and development
work by our employees fell into general and  administrative  expenses.  Over the
past two years we have hired as full-time  employees  several of the consultants
who previously  conducted  research and development  activities for us, and have
further added other  employees to our information  technology  group. We believe
that our  information  technology  department,  in fact,  has increased our true
overall level of development  activity over the past year. We intend to continue
aggressive development on new technology enhancements including the adoption and
rollout of VSAT two-way broadband satellite  technology,  a more robust graphics
engine for the entertainment network,  enhanced and improved hand-held Playmaker
devices and next generation wireless products.  In future years, we will capture
the level of in-house  development  activity in order to provide a more accurate
representation of our research and development expenses.

     There is no assurance that we will successfully complete current or planned
development  projects or will do so within the  prescribed  time  parameters and
budgets. There can be no assurance,  furthermore, that a market will develop for
any product successfully developed.

ACQUISITIONS AND DIVESTITURES

     On April 5, 2002,  through a newly  formed  subsidiary,  NTN  Wireless,  we
acquired  the net  assets of ZOOM  Communications  ("ZOOM"),  a  company  in the
restaurant  wireless paging  industry,  from  Brandmakers,  Inc. We entered into
separate 2-year employment  contracts with each of ZOOM's two principals to join
NTN Wireless as Vice President of Operations and Vice President of Sales.  Based
out of suburban  Atlanta,  Georgia,  the office of NTN  Wireless now serves as a
regional office and distribution center for us.

     On May 17,  2002,  we acquired the net assets of Hysen  Technologies,  Inc.
("Hysen"),  another  company  in the  hospitality  paging  industry.  The assets
acquired  included  Hysen's  existing   inventory  and  intellectual   property,
including  Hysen's  customer  base.  The  assets  of Hysen  were  combined  into
Wireless.

     Total  consideration for the purchases was $422,000,  which is comprised of
$320,000 in common stock and $102,000 for transaction  costs. In addition to the
above consideration,  we entered into, in connection with the ZOOM purchase,  an
earn-out arrangement with the two principals.  The earn-out will be paid to each
principal  at 25% of the  excess  of which the  adjusted  gross  profit  exceeds
$900,000 for the twelve month period after the acquisition. For the period ended
December 31, 2002 the adjusted  gross profit was  approximately  $780,000.  This
earn out amount will be added to the purchase price of the ZOOM transaction.

     The following  table  summarizes  the  estimated  fair values of the assets
acquired and liabilities assumed at the date of acquisition.  Of the $521,000 of
acquired intangible assets, $231,000 was assigned to goodwill and is not subject
to amortization. We assigned $140,000 to employment agreements and will amortize
this amount over the estimated contractual life of 2 years. We assigned $150,000
to customer  lists and will amortize this amount over the estimated  useful life
of 3 years. We paid off the line of credit of $72,000 in full immediately  after
the closing date of April 5, 2002.

                                       13



                            ASSETS ACQUIRED AND LIABILITIES ASSUMED


                                               ZOOM            HYSEN           TOTAL
                                          COMMUNICATIONS    TECHNOLOGIES    ACQUISITIONS
                                         ---------------   -------------   -------------
                                                                  
Accounts receivable, net                 $       121,000   $          --   $     121,000
Inventory                                         48,000          41,000          89,000
Fixed assets                                      38,000              --          38,000
Goodwill                                         216,000          15,000         231,000
Intangibles assets                               280,000          10,000         290,000
                                         ---------------   -------------   -------------
Total assets acquired                            703,000          66,000         769,000
                                         ---------------   -------------   -------------


Accounts payable and accrued liabilities         244,000          31,000         275,000
Line of credit                                    72,000              --          72,000
                                         ---------------   -------------   -------------
Total liabilities assumed                        316,000          31,000         347,000
                                         ---------------   -------------   -------------
Net assets acquired                      $       387,000   $      35,000   $     422,000
                                         ===============   =============   =============



     Buzztime once again became our wholly owned  subsidiary on January 16, 2003
when we issued 1,000,000 shares of restricted common stock,  $.005 par value, to
Scientific-Altanta, Inc. ("S-A") in exchange for the surrender by S-A of 636,943
shares of Buzztime Entertainment,  Inc. Series A preferred stock pursuant to the
Right of First  Refusal and  Exchange  Agreement  entered into by and among NTN,
Buzztime and S-A as of June 8, 2001.  Warrants were also issued to S-A to obtain
an additional 159,236 shares of Buzztime's Series A Convertible  Preferred Stock
(the "S-A  Warrants").  The S-A warrants vest in 10%  increments as cable system
operators sign on for the Buzztime game show channel.  The exercise price of the
S-A warrants is $1.57 per share.

GOVERNMENT REGULATIONS

     The cost of  compliance  with  federal,  state and local laws has not had a
material effect upon our capital expenditures,  earnings or competitive position
to date. On June 16, 1998, we received approval from the Federal  Communications
Commission for our new 900 megahertz Playmakers.  The 900-megahertz Playmaker is
an integral component of our network.

EMPLOYEES

     As of March 8, 2003,  we employ  approximately  170  people on a  full-time
basis and 4 people on a part-time basis. We also utilize independent contractors
for specific projects and hire up to as many as 36 seasonal  employees as needed
to  produce  our  play  along  sports  games  during  varying  professional  and
collegiate  sports  seasons.  None of our employees are  represented  by a labor
union and we believe our employee relations are satisfactory.

ITEM 2. PROPERTIES

     We lease approximately  39,000 square feet of office and warehouse space at
5966 La Place Court,  Carlsbad,  California for our corporate  headquarters  and
broadcast center. In July 2001, a new five-year lease for the property commenced
upon  expiration of the prior lease term that expired in June 2001.  Until March
2003,  we  sublet  approximately  11,600  square  feet of this  office  space to
WinResources Computing, Inc. under a sublease entered into in February 2001.

     We also lease  approximately  1,253 square feet of additional  office space
located in San  Francisco.  This lease  expires in April 2005.  We sublease this
space to a subtenant for approximately the same amount as our monthly rent. That
sublease expires in April 2005. We also lease  approximately  200 square feet of
additional office space in Northern California.  This lease expires in May 2003,
with an option to renew for one  additional  year.  We also lease  approximately
6,480 square feet of  additional  office space in Atlanta,  Georgia.  This lease
expires in September 2005. In addition, we lease additional office space in Mill
Valley, California. This lease expires in May 2003.

                                       14


ITEM 3. LEGAL PROCEEDINGS

     We are subject to  litigation  from time to time in the ordinary  course of
our business.  There can be no assurance that any or all of the following claims
will be decided in our favor and we are not  insured  against  all claims  made.
During the pendency of such claims,  we will  continue to incur the costs of our
legal  defense.  Other than set forth  below,  there is no  material  litigation
pending or threatened against us.

INTERACTIVE NETWORK, INC.

     We have been  involved as a plaintiff or  defendant  in various  previously
reported  lawsuits in both the United  States and Canada  involving  Interactive
Network, Inc. ("IN"). We reached a resolution with IN of all pending disputes in
the  United  States  and  agreed to  private  arbitration  regarding  any future
licensing,  copyright or  infringement  issues which may arise between us. There
remain two lawsuits  involving us, our  unaffiliated  Canadian  licensee and IN,
which were filed in Canada in 1992. The litigation involves licensing and patent
infringement  issues.  These  actions  relate only to the  broadcast  of the NTN
Network to subscribers of our Canadian licensee and do not extend to our network
operations in the United States or  elsewhere.  In April 2002,  Two Way TV (US),
Inc., was created as a joint venture between IN and Two Way TV Limited.  Two Way
TV (US) was  incorporated  in Delaware on January 10, 2000 to develop and market
IN's patent portfolio and Two Way TV Limited's  content,  technology and patents
for digital  interactive  services.  As a result of a merger with IN, Two Way TV
(US) now owns and controls  all of IN's  intellectual  property.  On February 6,
2003,  IN  deposited  $100,000  Canadian  currency  with the  Canadian  Court in
compliance  with the Court's  November  27,  2002 order,  issued upon our motion
seeking  an order that IN post an  additional  sum as  security  for costs to be
incurred by us in defense of the action.  This sum is in addition to the $10,000
Canadian  currency  IN was  ordered  to post in  November  1998 and the  $30,000
Canadian  currency IN was ordered to post on June 16, 2000. The action is at the
trial stage;  trial is expected to last 2 weeks.  We intend to defend the action
vigorously.

LONG RANGE SYSTEMS

     On March 21, 2003,  Long Range  Systems,  Inc.  ("LRS") filed in the United
States  District  Court,  Northern  District  of  Texas,  a patent  infringement
complaint  against our NTN Wireless  subsidiary.  This  complaint  alleged trade
dress and patent infringement and unfair  competition.  We were served with this
complaint  on  March  27,  2003.  This  complaint  relates  to  our  repair  and
replacement  activities of LRS pagers, which is not a significant  percentage of
our NTN  Wireless  business.  At this early  stage,  we do not believe that this
matter  represents  a  significant  level of exposure;  however,  we continue to
review the complaint. We intend to defend this action vigorously.

STEVEN M. MIZEL, ET. AL

     On February 22, 2002, a shareholder  class action and derivative  complaint
was filed in San Diego  County  Superior  Court for the State of  California  by
Steven M. Mizel on behalf of himself and all NTN  shareholders  naming Robert M.
Bennett, Esther L. Rodriguez,  Barry Bergsman, Stanley B. Kinsey, Gary H. Arlen,
Vincent  A.  Carrino  and James B.  Frakes  as  defendants  with NTN as  nominal
defendant.  The Mizel action  alleged  breach of fiduciary duty by defendants in
connection  with NTN's  rejection of a proposal by a corporation to purchase all
of the outstanding shares of our common stock, as announced publicly on February
21,  2002.  In June  2002,  in ruling on a motion by NTN,  the court  found that
Mizel's  complaint  failed  to state a valid  claim.  The  court  gave  Mizel an
opportunity to replead his case, but he declined to do so. On July 11, 2002, the
court formally dismissed the case and entered judgment in our favor.

ROBIN FERNHOFF, ET. AL

     On March 19, 2002, a shareholder class action and derivative  complaint was
filed in San Diego County  Superior  Court for the State of  California by Robin
Fernhoff  on behalf of  himself  and all of our  shareholders  naming  Robert M.
Bennett, Esther L. Rodriguez,  Barry Bergsman, Stanley B. Kinsey, Gary H. Arlen,
Vincent A. Carrino,  Robert B. Clasen, Michael K. Fleming and James B. Frakes as
defendants with NTN as nominal defendant.  The Fernhoff action alleged breach of
fiduciary  duty,  abuse of control  and gross  mismanagement  by  defendants  in
connection  with NTN's  rejection of a proposal by a corporation to purchase all
of the outstanding shares of our common stock, as announced publicly on February
21, 2002. In July 2002, in light of the ruling on Mizel, Fernhoff requested that
the court dismiss his complaint.

                                       15


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    No matters were  submitted for a vote by security  holders during the fourth
quarter of the fiscal year ended December 31, 2002.

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     Our common stock is listed on the American  Stock  Exchange  ("AMEX") under
the  symbol  "NTN."  Set forth  below are the high and low sales  prices for the
common stock as reported by the AMEX for the two most recent fiscal years:



                                          COMMON STOCK
                                       -------------------
                                         LOW      HIGH
                                       --------   --------
2001
                                            

First Quarter........................  $ 0.5000   $ 1.2000
Second Quarter.......................  $ 0.4500   $ 0.9300
Third Quarter........................  $ 0.6400   $ 0.9100
Fourth Quarter.......................  $ 0.5900   $ 0.9300


2002

First Quarter........................  $ 0.7700   $ 1.1100
Second Quarter.......................  $ 1.0400   $ 1.6600
Third Quarter........................  $ 0.8100   $ 1.1900
Fourth Quarter.......................  $ 0.7200   $ 1.2000

2003

First Quarter (through 3/24/03)......  $ 1.3800   $ 1.4900



     On March 24,  2003,  the closing  price for our common stock as reported on
the AMEX was $1.43. As of March 24, 2003, there were approximately 1,302 holders
of common stock.

     To date,  we have not declared or paid any cash  dividends  with respect to
our common stock,  and the current policy of our Board of Directors is to retain
earnings,  if any, after payment of dividends on the outstanding preferred stock
to provide for our growth.  Consequently,  no cash  dividends are expected to be
paid on our common stock in the foreseeable future. Pursuant to the terms of our
line of credit,  we may not pay or declare  dividends  without the prior written
consent of the lender.

     On October 1, 2002, we issued  approximately 49,000 shares of common stock,
to the holders of the  outstanding  8% senior  convertible  notes,  in a private
transaction in payment of interest of  approximately  $40,000 on such notes. The
issuance  of the  shares of common  stock was  exempt  from  registration  under
Section 4(2) of the Securities Act.

ITEM 6. SELECTED FINANCIAL DATA

     The following  selected  financial data should be read in conjunction  with
the financial  statements and the notes to those  statements  and  "Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operation"
included  elsewhere in this document.  The selected financial data for the years
ended December 31, 2002,  2001,  2000, 1999 and 1998 is derived from our audited
financial statements.

                                       16



                          STATEMENT OF OPERATIONS DATA

                      (IN THOUSANDS, EXCEPT PER SHARE DATA)


                                                         YEARS ENDED DECEMBER 31,
                                           -----------------------------------------------------
                                             2002       2001       2000       1999       1998
                                           ---------  ---------  ---------  ---------  ---------
                                                                        
Total revenue............................  $ 25,610   $ 22,559   $ 22,048   $ 23,748   $ 24,194
Total operating expenses.................    27,465     25,493     30,249     27,549     27,641
                                           ---------  ---------  ---------  ---------  ---------
Operating loss...........................    (1,855)    (2,934)    (8,201)    (3,801)    (3,447)
Other income (expense), net..............      (505)      (807)      (940)     1,303      1,654
                                           ---------  ---------  ---------  ---------  ---------
Loss from continuing operations..........    (2,360)    (3,741)    (9,141)    (2,498)    (1,793)
Income taxes.............................       (41)        --         --         --         --
Minority interest in loss of
  consolidated subsidiary................       212         85         --         --         --
                                           ---------  ---------  ---------  ---------  ---------
Loss before cumulative effect of
  accounting change......................    (2,189)    (3,656)    (9,141)    (2,498)    (1,793)
Cumulative effect of accounting change...        --         --       (448)        --         --
                                           ---------  ---------  ---------  ---------  ---------
Net loss.................................  $ (2,189)  $ (3,656)  $ (9,589)  $ (2,498)  $ (1,793)
Accretion of beneficial conversion
  feature of preferred stock.............        --         --         --         --       (758)
                                           ---------  ---------  ---------  ---------  ---------
Net loss available to common
  Shareholders...........................  $ (2,189)  $ (3,656)  $ (9,589)  $ (2,498)  $ (2,551)
                                           =========  =========  =========  =========  =========
Basic and diluted net loss per common
  share:
  Continuing operations..................  $   (.06)  $   (.10)  $   (.28)  $   (.09)  $   (.10)
  Cumulative effect of accounting change         --         --       (.01)        --         --
                                           ---------  ---------  ---------  ---------  ---------
          Net loss.......................  $   (.06)  $   (.10)  $   (.29)  $   (.09)  $   (.10)
                                           =========  =========  =========  =========  =========
Weighted-average shares outstanding......    39,081     36,755     33,206     28,470     26,078
                                           =========  =========  =========  =========  =========



                                                           BALANCE SHEET DATA

                                                             (IN THOUSANDS)


                                                               DECEMBER 31,
                                           -----------------------------------------------------
                                              2002       2001      2000        1999       1998
                                           ---------  ---------  ---------  ---------  ---------
                                                                        
            Total current assets.........  $  4,184   $  4,218   $  5,808   $  6,387   $  8,131
            Total assets.................    10,842     13,380     18,822     17,287     16,767
            Total current liabilities....     3,620      4,178      4,915      5,466      5,731
            Total liabilities............     8,719      9,614     14,740     15,066      8,442
            Total minority interest......       643        855         --         --         --
            Shareholders' equity.........     1,480      2,911      4,082      2,221      8,325


ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATION

GENERAL

     The following  management's  discussion and analysis of financial condition
and results of  operations  discussion  should be read in  conjunction  with the
consolidated  financial statements provided under Part II, Item 8 of this Annual
Report on Form 10-K.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

     The  discussion  and  analysis of our  financial  condition  and results of
operations are based upon our consolidated financial statements, which have been
prepared in accordance with U.S. generally accepted accounting  principles.  The
preparation  of these  financial  statements  requires us to make  estimates and
judgments that affect the reported amounts of assets, liabilities,  revenues and
expenses,  and related  disclosure of contingent  assets and liabilities.  On an
on-going basis,  we evaluate our estimates,  including those related to deferred
costs and revenues,  depreciation of broadcast equipment and other fixed assets,
bad  debts,   investments,   intangible  assets,   financing   operations,   and
contingencies and litigation. We base our estimates on historical experience and
on various  other  assumptions  that are  believed  to be  reasonable  under the
circumstances,  the results of which form the basis for making  judgments  about
the carrying values of assets and liabilities that are not readily apparent from
other sources.  Actual results may differ from these  estimates  under different
assumptions or conditions.

     We believe  the  following  critical  accounting  policies  affect our more
significant  judgments and estimates used in the preparation of our consolidated
financial statements.

     o   We record deferred costs and revenues  related to the costs and related
         installation  revenue  associated  with  installing new customer sites.
         Based on Staff  Accounting  Bulletin 101 ("SAB 101"), we amortize these
         amounts  over  an  estimated  three-

                                       17


         year average life of a customer  relationship.  If a significant number
         of our customers leave us before the estimated life of each customer is
         attained,  amortization  of those  deferred  costs and  revenues  would
         accelerate, which would result in net incremental revenue.

     o   We incur a  relatively  significant  level of  depreciation  expense in
         relationship  to our  operating  income.  The  amount  of  depreciation
         expense in any fiscal year is largely  related to the estimated life of
         handheld,  wireless  Playmaker  devices  and  computers  located at our
         customer sites.  The Playmakers are  depreciated  over a four-year life
         and the computers  over a three-year  life. The estimated life of these
         assets was determined based upon anticipated technology changes. If our
         Playmakers and servers turn out to have a longer life, on average, than
         estimated,  our depreciation expense would be significantly  reduced in
         those future  periods.  Conversely,  if the Playmakers and servers turn
         out  to  have  a  shorter  life,  on  average,   than  estimated,   our
         depreciation  expense would be significantly  increased in those future
         periods.

     o   We maintain  allowances  for  doubtful  accounts for  estimated  losses
         resulting  from  the  inability  of  our  customers  to  make  required
         payments.  The  allowance  is  determined  based on  reserving  for all
         customers  that have  terminated  our service and all accounts  over 90
         days past due,  plus  five  percent  of  outstanding  balances  for all
         unreserved  customer  balances.  If  the  financial  condition  of  our
         customers  were to  deteriorate,  resulting in an  impairment  of their
         ability to make payments, additional allowances may be required.

     We do not have any of the following:

     o   Off-balance sheet arrangements;

     o   Certain trading activities that include  non-exchange  traded contracts
         accounted for at fair value or speculative or hedging instruments; or

     o   Relationships  and  transactions  with persons or entities  that derive
         benefits from any  non-independent  relationship other than the related
         party  transactions  discussed in ITEM 13.  CERTAIN  RELATIONSHIPS  AND
         RELATED  TRANSACTIONS  or which are so  non-material  to fall below the
         materiality threshold of such item.

BACKGROUND

     Our business is developing and distributing  interactive  entertainment and
wireless  information  and  communications  products.  We operate  our  business
principally  through two operating units: the NTN Network and Buzztime.  The NTN
Network  provides  interactive  communications  and  entertainment  products and
services  to  the  hospitality   industry,   including  premiere   casual-dining
restaurants,  sports  bars,  taverns,  hotels,  cruise  ships and  active  adult
communities.  The NTN Network  also  includes  our sales of wireless  paging and
member  services  products  to  restaurants  and  other  hospitality  locations.
Buzztime  operates our live broadcast  studio,  and produces our trivia and live
sports "play-along" content to both the NTN Network and new consumer interactive
platforms and is developing the Buzztime interactive television channel.

     Revenues  generated  and  operating  income  (loss) by  segment  by our two
business units are illustrated  below. The segment data presented below includes
allocations of corporate expenses.


                                               YEARS ENDED DECEMBER 31


                                    2002                2001                2000
                            -------------------  -------------------  -------------------
REVENUES
                                                                    
NTN Network.............    $ 25,465,000    99%  $ 22,382,000    99%  $ 21,406,000    97%
Buzztime................         128,000     1%       159,000     1%       540,000     2%
Other...................          17,000     -         18,000     -        102,000     -
                            -------------  ----  -------------  ----  -------------  ----
          Total.........    $ 25,610,000   100%  $ 22,559,000   100%  $ 22,048,000   100%
                            =============  ====  =============  ====  =============  ====

OPERATING INCOME (LOSS)
NTN Network.............    $  1,699,000         $    372,000         $ (2,162,000)
Buzztime................      (3,554,000)          (3,306,000)          (6,039,000)
                            -------------        -------------        -------------
          Total.........    $ (1,855,000)        $ (2,934,000)        $ (8,201,000)
                            =============        =============        =============


                                       18


     NTN Network  revenues are generated  primarily from  distributing  content,
advertising to customer locations and wireless paging systems.  The direct costs
associated  with these revenues  include the cost of installing the equipment at
the  customer   location,   marketing  visits,   technical   service,   freight,
telecommunications,  sales  commission,  parts,  repairs,  depreciation  of  the
equipment placed in service and paging equipment.

     Buzztime  revenues are generated  primarily from production,  licensing and
advertising.  The direct costs  associated  with these revenues are license fees
and server hosting fees.

RESULTS OF OPERATION

     Following  is a  comparative  discussion  by fiscal  year of the results of
operation for the three years ended December 31, 2002. We believe that inflation
has not had a material  effect on the  results  of  operations  for the  periods
presented.

YEAR ENDED DECEMBER 31, 2002 AS COMPARED TO THE YEAR ENDED DECEMBER 31, 2001

     Operations  for 2002 resulted in a net loss of  $2,189,000  compared to net
loss of $3,656,000  for 2001. The operating  results for 2001 included  non-cash
debt conversion costs of $189,000 related to the conversion of $2,000,000 on the
convertible senior subordinated notes.

REVENUES

     NTN Network revenues increased  $3,083,000,  or 14%, to $25,465,000 in 2002
from $22,382,000 in 2001. NTN Network  division  revenue included  approximately
$2,405,000  of revenue from NTN Wireless  business,  which was acquired in April
2002. Hospitality service revenues increased by approximately  $1,227,000 due to
an increase in the number of subscribing  locations and the average billing rate
per  location.  The NTN  Network  customer  site count in the  United  States at
December 31, 2002 was 3,171.  This was an increase of 65 sites over December 31,
2001.  Installation  revenue  associated with installing new customer  locations
decreased approximately $451,000 as some of the deferred revenue associated with
the installation  has become fully  amortized.  Included in NTN Network revenues
are revenues from our Canadian licensee that decreased approximately $102,000 in
2002 to $1,161,000  from  $1,263,000  in 2001 due to a smaller  customer base in
2002. In 2002, the NTN Network  generated  revenue of approximately  $959,000 in
national and regional advertising, comprised primarily of companies in the wine,
beer and spirits category compared to approximately $1,000,000 in 2001.

     Buzztime service  revenues  decreased 19% to $128,000 in 2002 from $159,000
in 2001. The decrease was due to expiration of advertising contracts.

     Other revenues decreased 6% to $17,000 in 2002 from $18,000 in 2001.

     As a result of the above factors,  NTN's  consolidated  revenues  increased
$3,051,000, or 14%, to $25,610,000 in 2002 from $22,559,000 in 2001.

OPERATING EXPENSES

     Direct  operating  costs  of  services  increased  $1,011,000,  or 12%,  to
$9,252,000 in 2002 from  $8,241,000 in 2001.  Direct  operating  costs  included
approximately  $1,513,000 for costs of goods sold from the NTN Wireless business
acquired in April 2002. Excluding the NTN Wireless cost of goods sold, for which
there was no comparable expense in 2001, our direct operating costs decreased by
$502,000 in 2002.  Some of the primary  factors that led to that $502,000 direct
operating cost reduction included:

     o   Communication  charges  decreased  by  approximately  $348,000 due to a
         change in vendors in July 2001,  which generated a full year of related
         cost savings in 2002 compared to a partial year of savings in 2001.

     o   Marketing  site  visits  decreased   approximately  $98,000  due  to  a
         restructuring of regularly scheduled visits to the sites.

     Selling,  general and administrative expenses increased $1,129,000,  or 8%,
to  $16,106,000  in  2002  from  $14,977,000  in  2001.  Selling,   general  and
administrative  expenses  in 2002  included  an  increase in payroll and related
expenses of approximately $1,022,000 as the head count increased, which includes
the addition of the NTN Wireless employees.  Travel and entertainment  increased
approximately  $129,000  related to NTN Wireless and increased travel to support
the Buzztime initiatives. Marketing expenses increased approximately $69,000 due
to additional trade shows attended and increased  marketing expenses  associated
with our

                                       19


acquisition of ZOOM Communications,  and subsequent  introduction of our new NTN
Wireless subsidiary.  Equipment leases increased  approximately  $100,000 due to
the buy-out of equipment under capital  leases.  Consulting  expenses  decreased
approximately  $490,000 due to the  completion  of various  projects in the past
year and to the hiring of various consultants as employees.

     Litigation,  legal and  professional  fees  increased  $77,000,  or 17%, to
$540,000  in 2002  compared  to  $463,000  in 2001.  This  increase  relates  to
additional legal fees for trademark registrations and employee matters.

     Depreciation  and  amortization  not  related  to  direct  operating  costs
decreased $156,000,  or 9%, to $1,555,000 in 2002 from $1,711,000 in 2001 due to
certain assets becoming fully depreciated.

RESEARCH AND DEVELOPMENT EXPENSES

     Research and development  expenses decreased $89,000, or 88%, to $12,000 in
2002 from  $101,000 in 2001,  due  primarily to the  transition  away from using
outside consultants in favor of expansion of internal development departments to
aggressively pursue ongoing research and development initiatives.

INTEREST INCOME AND EXPENSE

     Interest income decreased $57,000,  or 91%, to $6,000 in 2002,  compared to
$63,000 in 2001, due to less cash on hand from capital raised in previous years.

     Interest expense decreased $335,000,  or 40%, to $511,000 in 2002, compared
to $846,000 in 2001, due to the expiration of various capitalized leases as well
as to a lower average balance on our revolving line of credit.

MINORITY INTEREST

     Minority interest in loss of consolidated  subsidiary increased $127,000 or
149% to $212,000 in 2002 compared to $85,000 in 2001. The 2002 minority interest
figure  represented a full year's allocation of six percent of Buzztime's losses
while the 2001 figure  represents  an  allocation  of six percent of  Buzztime's
losses for only the second half of 2001 as we  received  the  minority  interest
investment in Buzztime by Scientific-Atlanta, Inc. at the end of June 2001.

INCOME TAXES

     The NTN Network has taxable  income for the year ended  December  31, 2002.
For federal  income tax reporting  purposes and in unitary  states where the NTN
Network may file on a combined basis, taxable losses incurred by Buzztime should
be sufficient to offset NTN Network's  taxable income.  In states where separate
filing is required,  NTN Network will likely incur a state tax  liability.  As a
result, NTN Network recorded a state tax provision of $41,000 in 2002.

YEAR ENDED DECEMBER 31, 2001 AS COMPARED TO THE YEAR ENDED DECEMBER 31, 2000

     Operations  for 2001 resulted in a net loss of  $3,656,000  compared to net
loss of $9,589,000  for 2000. The operating  results for 2001 included  non-cash
debt conversion costs of $189,000 related to the conversion of $2,000,000 on the
convertible  senior  subordinated  notes.  The  operating  results for 2000 also
included  the   implementation   of  SAB  101  related  to  the  recognition  of
installation,  training  and set up revenues,  which  resulted in a reduction in
revenues  of  $845,000,  an increase  in related  expenses  of $282,000  and the
cumulative effect on prior years of approximately  $448,000.  It also includes a
charge  for the  impairment  of assets for  certain  web  development  costs and
Internet game stations equipment,  license and related goodwill in the amount of
$1,362,000.

REVENUES

     NTN Network revenues increased $976,000, or 5%, to $22,382,000 in 2001 from
$21,406,000   in  2000.   Hospitality   subscription   revenues   increased   by
approximately $862,000 due to an increase in the number of sites and the average
billing rate per site. During 2001, approximately 697 sites were installed. This
increase was also due in part to installation,  training and setup revenue which
increased   approximately  $438,000  due  to  an  increase  in  amortization  of
previously  deferred fees.  Other production  revenues of approximately  $83,000
were  recorded in 2001.  Included in NTN Network  revenues are revenues from our
Canadian licensee  totaling  $1,263,000 in 2001 and $1,266,000 in 2000. In 2001,
the NTN Network  generated  revenue of approximately  $1,000,000 in national

                                       20


and regional advertising, comprised primarily of companies in the wine, beer and
spirits category compared to approximately $1,400,000 in 2000.

     Buzztime service  revenues  decreased 71% to $159,000 in 2001 from $540,000
in 2000. The decrease was due to expiration of advertising contracts.

     Other revenue decreased 82% to $18,000 in 2001 from $102,000 in 2000.

OPERATING EXPENSES

     Direct  operating  costs  of  services  decreased  $2,857,000,  or 26%,  to
$8,241,000 in 2001 from $11,098,000 in 2000. This is primarily due to a decrease
in  depreciation  and  amortization  of  approximately  $1,184,000  due  to  our
DOS-based  network equipment being fully depreciated by June 2000. That decrease
was partially  offset by an increase in depreciation  for capitalized  broadcast
equipment associated with the digital network.  Communication  charges decreased
by approximately  $586,000 due to technical changes made in 2000 and a change in
vendors  during  the  second  half  of  2001.   Freight  expenses  decreased  by
approximately  $148,000 due to 545 less  installations of the digital  equipment
and less  incoming  shipments of  Playmakers  in 2001.  Advertising  and network
commissions also decreased  approximately  $590,000 partially as a result of our
decision to transition  advertising sales in-house.  Playmaker repairs increased
by approximately $335,000 in 2001 due to the expiration of warranties on some of
the Playmakers.

     Selling,  general and administrative  expenses decreased $93,000, or 1%, to
$14,977,000   in  2001  from   $15,070,000   in  2000.   Selling,   general  and
administrative  expense  in 2001  included a decrease  in  payroll  and  related
expenses  of  approximately  $189,000  relating  to a decrease  in the number of
employees. Consulting expenses decreased approximately $427,000 due to hiring of
fewer   consultants  for  technology  and  Buzztime  during  2001.   Stock-based
compensation  decreased $566,000 due to the impact of marking warrants to market
in accordance with variable accounting, and awards granted and fully expensed in
2000. Supplies, printing costs and seminars decreased approximately $261,000 due
to general cost cutting measures and fewer new employees in 2001.  Various other
expenses  decreased  due  to  general  cost  cutting  measures  that  have  been
implemented.  Marketing  expenses  increased  approximately  $260,000  due to an
effort to  increase  site  count and to  introduce  new games in 2001.  Bad debt
expense  increased  $325,000 due to  reassessment  of the  allowance in 2000 and
increased  collections  in 2000,  which  lowered  bad debt  expense in the prior
period compared to 2001.

     Litigation,  legal  and  professional  fees  decreased  $11,000,  or 2%, to
$463,000 in 2001 compared to $474,000 in 2000.

     Depreciation  and  amortization  not  related  to  direct  operating  costs
decreased $104,000,  or 6%, to $1,711,000 in 2001 from $1,815,000 in 2000 due to
certain assets becoming fully depreciated.

     As  the  focus  of  Buzztime  changed  to  other  interactive  initiatives,
impairment  charges  totaled  $1,362,000 in 2000 due to the write-off of certain
web development  costs for the Internet web site  Buzztime.com and Internet game
station  assets,  license and related  goodwill on the basis that the assets are
not recoverable through future cash flows.

RESEARCH AND DEVELOPMENT EXPENSES

     Research and development  expenses decreased $329,000,  or 77%, to $101,000
in 2001 from $430,000 in 2000.  The current  period  expenses  resulted from our
research and development  efforts related to the digital network and interactive
television  initiatives.  We currently  recognize  as research  and  development
expense only payments to outside  providers  and, as a result,  any research and
development work by our employees fell into general and administrative expenses.
Over the past two years, we have hired several of the consultants who previously
conducted  research  and  development  activities  as  well  as  adding  to  the
information  technology  group.  We  believe  that  our  information  technology
department,  in fact,  has  increased  our  true  overall  level of  development
activity in 2002 over 2001.

     In 2000,  our  research  and  development  efforts  related to the  digital
network and Internet initiatives. This $329,000 decrease in 2001 was largely due
to the cessation of the Internet initiatives in late 2000.

INTEREST EXPENSE

     Interest expense decreased $285,000,  or 25%, to $846,000 in 2001, compared
to $1,131,000 in 2000,  due to the  expiration of various  capital  leases,  the
decrease in the interest rate on our convertible senior  subordinated notes from
7% to 4% during the  period

                                       21


January 2001 through November 2001 and to lower outstanding balances on our line
of credit in 2001.

EBITDA

     Our  earnings  before  interest,   taxes,   depreciation  and  amortization
("EBITDA") increased by $1,147,000 to $3,282,000 for the year ended December 31,
2002 from EBITDA of $2,135,000 for the year ended December 31, 2001.

     EBITDA is not intended to represent a measure of  performance in accordance
with generally accepted  accounting  principals  ("GAAP").  Nor should EBITDA be
considered  as an  alternative  to  statements  of cash  flows as a  measure  of
liquidity. EBITDA is included herein because we believe that financial analysts,
lenders,  investors and other interested parties find it to be a useful tool for
measuring the performance of companies that carry significant levels of non-cash
depreciation and amortization charges in comparison to their GAAP earnings.  For
example, our credit line carries certain financial covenants that are based upon
our EBITDA.

     The following table reconciles our net loss per GAAP to EBITDA:



                                                  YEAR ENDED DECEMBER 31
                                        -------------------------------------------
     EBITDA CALCULATION:                    2002           2001           2000
                                        -------------  -------------  -------------

                                                             
     Net income (loss)                  $ (2,189,000)  $ (3,656,000)  $ (9,589,000)

         Interest expense (net)              505,000        783,000      1,059,000
         Depreciation and amortization     4,925,000      5,008,000      6,296,000
         Provision for income taxes           41,000             --             --
                                        -------------  -------------  -------------
     EBITDA                             $  3,282,000   $ (2,135,000)  $ (2,234,000)
                                        =============  =============  =============

On a segment basis, our two segments generated EBITDA levels as presented below:

                                                  YEAR ENDED DECEMBER 31, 2002
                                        -------------------------------------------
     EBITDA CALCULATION:                   NETWORK        BUZZTIME        TOTAL
                                        -------------  -------------  -------------
     Net income (loss)                  $  1,153,000   $ (3,342,000)  $ (2,189,000)

         Interest expense (net)              505,000             --        505,000
         Depreciation and amortization     4,194,000        731,000      4,925,000
         Provision for income taxes           41,000             --         41,000
                                        -------------  -------------  -------------
     EBITDA                             $  5,893,000   $ (2,611,000)  $  3,282,000
                                        =============  =============  =============


                                                 YEAR ENDED DECEMBER 31, 2001
                                        -------------------------------------------
     EBITDA CALCULATION:                   NETWORK        BUZZTIME        TOTAL
                                        -------------  -------------  -------------
     Net loss                           $   (418,000)  $ (3,238,000)  $ (3,656,000)

         Interest expense (net)              767,000         16,000        783,000
         Depreciation and amortization     4,242,000        766,000      5,008,000
         Income taxes                             --             --             --
                                        -------------  -------------  -------------
     EBITDA                             $  4,591,000   $ (2,456,000)  $  2,135,000
                                        =============  =============  =============


                                                YEAR ENDED DECEMBER 31, 2000
                                        -------------------------------------------
     EBITDA CALCULATION:                     NETWORK       BUZZTIME        TOTAL
                                        -------------  -------------  -------------
     Net loss                           $ (3,598,000)  $ (5,991,000)  $ (9,589,000)

         Interest expense (net)              949,000        110,000      1,059,000
         Depreciation and amortization     5,668,000        628,000      6,296,000
         Income taxes                             --             --             --
                                        -------------  -------------  -------------
     EBITDA                             $  3,019,000   $ (5,253,000)  $ (2,234,000)
                                        =============  =============  =============


LIQUIDITY AND CAPITAL RESOURCES

     At December  31,  2002,  we had cash and cash  equivalents  of $577,000 and
working capital  (current  assets in excess of current  liabilities) of $564,000
compared to cash and cash  equivalents  of  $1,296,000  and  working  capital of
$40,000 at December 31, 2001.  Net cash provided by operations was $1,131,000 in
2002 and $1,482,000 in 2001.  Our net loss from  operations was more than offset
by depreciation, amortization and other non-cash charges in both years.

                                       22


     Net cash used in investing activities was $1,551,000 in 2002 and $1,228,000
in  2001.  Included  in net  cash  used in  investing  activities  in 2002  were
approximately  $1,518,000  in  capital  expenditures,   software  and  web  site
development and $102,000 of professional fees related to the acquisitions, which
were partially offset by a reduction in deposits on equipment of $69,000.

     Net cash used in financing  activities  was $299,000 in 2002 and $1,146,000
in 2001.  The cash used in financing  activities  in 2002  included  $222,000 of
principal  payments  on capital  leases,  and  $212,000  of net  payments on the
revolving  line  of  credit.  The net  cash  used in  financing  activities  was
partially  offset by $135,000 of proceeds from the exercise of stock options and
warrants.

CONTRACTUAL CASH OBLIGATIONS

     A table recapping our contractual cash obligations is presented below:



                                                    PAYMENTS DUE BY PERIOD
                                        --------------------------------------------
CONTRACTUAL OBLIGATION                  LESS THAN 1 YEAR   2-3 YEARS     4-6 YEARS       TOTAL
- ----------------------                  ----------------  ------------  ------------   -----------
                                                                          
Revolving line of credit..............  $      89,000     $ 2,250,000   $        --   $ 2,339,000
Capital lease obligations.............        246,000         201,000        42,000       489,000
Purchase commitments..................        908,000       2,558,000       782,000     4,248,000
Operating leases......................        618,000       1,227,000       271,000     2,116,000
                                        ----------------  ------------  ------------   -----------
     Total............................  $   1,861,000     $ 6,236,000   $ 1,095,000   $ 9,192,000
                                        ================  ============  ============  ============


     The convertible senior  subordinated notes are not included in the table as
they were converted into NTN common stock at February 1, 2003.

CONVERTIBLE SENIOR SUBORDINATED NOTES

     As of December 31, 2002, we had outstanding convertible senior subordinated
notes of  $2,000,000,  payable  February 1, 2003 and bearing  interest at 8% per
year.  The notes  permitted us to convert up to the full  principal  amount into
shares of our  common  stock at  maturity  at a  conversion  price of $1.275 per
share.

     The convertible senior subordinated notes were originally issued in January
2001 for a principal  amount of $4,000,000 and carried an interest rate of 4% in
exchange  for our  outstanding  7%  convertible  senior  subordinated  notes  of
$3,987,000  payable on February 1, 2001.  Effective  on December  11,  2001,  we
agreed  to  permit  the  holders  of the  notes  to  convert  $2,000,000  of the
outstanding  principal  amount into shares of our common  stock at a  conversion
price of $1.22 per  share in order to  increase  our  stockholder  equity.  As a
result,  the holders  received an aggregate  amount of  1,639,344  shares of our
common  stock.  In  connection  with the  conversion,  we agreed to increase the
interest rate on the remaining  outstanding  principal of the convertible  notes
was increased to 8% from 4% per year.

     On  February  1, 2003,  the  remaining  $2,000,000  of  convertible  senior
subordinated  notes converted into 1,568,627 shares of our common stock based on
the agreed conversion price of $1.275 per share.

REVOLVING LINE OF CREDIT

     In August 1999,  we entered into an agreement  with Coast  Business  Credit
("Coast") for a revolving line of credit not to exceed  $4,000,000.  Interest is
charged on the  outstanding  balance at a rate equal to the prime rate plus 1.5%
per annum,  but cannot be less than 9% per annum.  The line of credit is secured
by substantially all of our assets.  Total loan fees of $120,000 were payable in
three annual  installments  and are being  amortized  over the life of the loan,
which originally matured on August 31, 2002.

     Our revolving line of credit  agreement with Coast was amended in May 2001.
The line of credit  provides  for  borrowings  not to exceed the lesser of (i) a
designated  maximum amount,  (ii) three times trailing monthly  collections,  or
(iii) three times annualized  trailing adjusted EBITDA. The amendment called for
a gradual  reduction in the line from  $4,000,000 on April 1, 2001 to $2,750,000
on December 31, 2001. We completed that pay down process on December 31, 2001.

     The  amendment  to our  revolving  line of credit in May 2001 also  allowed
equity  raised  by us to be added to the  EBITDA  calculation  and  permit us to
exclude the effect of SAB 101 for 2000.  The May 2001 amendment also required us
to raise $1,000,000 in equity by June 30, 2001, maintain a minimum cash level of
$400,000 each month and limited our cash burn to not more than  $1,000,000  from
April 1, 2001 onward without receiving  additional  equity. The maturity date on
the line of credit was also moved

                                       23


forward by two months to June 30,  2002 as part of the May 2001  amendment.  The
investment  in  Buzztime  by an  affiliate  of  Scientific-Atlanta  in June 2001
satisfied the $1,000,000 equity requirement.

     On February 25, 2002, we amended our revolving line of credit to extend the
expiration  date of the revolving line of credit to June 30, 2003. The amendment
also requires further line reductions of $250,000 each on June 30, 2002, January
31, 2003,  and on March 31, 2003.  The  amendment  deleted our minimum  tangible
effective  net  worth   financial   covenant  and  replaced  it  with  two  cash
flow-oriented covenants. In return for the extension,  Coast received a loan fee
of $40,000 on July 1, 2002.  There were no changes to the interest  rate in this
amendment.

     On February 4, 2003, we amended our revolving  line of credit to extend the
maturity date on the line of credit to June 30, 2004.  The amendment also struck
the previously  scheduled March 31, 2003 $250,000 paydown on the line of credit,
deleted the trailing  cash flow  multiplier  element of the  borrowing  base and
modified the cash flow oriented covenants.  We agreed to pay Coast a renewal fee
of $30,000 on July 1, 2003 in  association  with this  amendment.  There were no
changes to the interest rate in this amendment.

     On February 7, 2003,  Coast and its parent company,  Southern Pacific Bank,
were seized by the Federal Deposit Insurance  Corporation (the "FDIC"). The FDIC
is currently  acting as a trustee for Coast and is in the process of selling off
Coast's loan portfolio to other lending institutions. It is likely that the line
of credit will be sold to another lender by the FDIC.  However,  should the FDIC
either cease funding or materially reduce the credit available to us despite the
terms of the loan and security agreement,  it would have a significant impact on
our liquidity.

INVESTMENT IN BUZZTIME

     On June 8, 2001, an affiliate of Scientific-Atlanta  invested $1,000,000 in
Buzztime  for  636,943  shares  of  its  preferred  stock,  representing  6%  of
Buzztime's  capitalization  on an as-converted  basis, and warrants to obtain an
additional  159,236  shares  of its  preferred  stock.  Each  share of  Buzztime
preferred  stock was  initially  convertible  into one share of Buzztime  common
stock and entitled to a non-cumulative  dividend of 8%, if, and when as declared
by Buzztime's board of directors.  The exercise price of the  Scientific-Atlanta
preferred stock purchase warrants is $1.57 per share. However, the warrants vest
in 10%  increments  only  as  cable  system  operators  sign on by  executing  a
distribution agreement for the Buzztime channel.

     In connection  with the  investment,  Buzztime  entered into a development,
license  and  marketing  agreement  with  Scientific-Atlanta  to  co-develop  an
application  to enable  operation  of a Buzztime  interactive  trivia  game show
channel on Scientific-Atlanta's Explorer digital interactive set-top network for
distribution  by cable  operators to their  subscribers.  The  $1,000,000 in net
proceeds  may  only  be  used  towards   development  of  the   application  for
Scientific-Atlanta   and  fulfillment  of  Buzztime's   obligations   under  the
development agreement.

     We granted  Scientific-Atlanta the right to exchange its shares of Buzztime
preferred  stock into shares of NTN common  stock if (i) Buzztime did not obtain
additional  equity  financing  of  $2,000,000  before  June 8,  2002,  (ii)  the
liquidation,  dissolution or bankruptcy of Buzztime  before June 8, 2002,  (iii)
the failure of Buzztime to conduct a qualified  public offering by June 8, 2004,
or (iv) a change in control of  Buzztime  before  June 8, 2002.  On January  16,
2003,  Scientific-Atlanta  converted its shares of Buzztime preferred stock into
our common stock at a conversion price of $1.00 per share.

FUTURE FINANCING NEEDS

     Our  requirements  for  additional  financing  in 2003 will depend upon the
growth of our two business segments.  In a low growth scenario (for example, net
site growth of 100 sites in the NTN Network and a couple of commercial trials of
the Buzztime  trivia  channel),  utilization  of our existing  line of credit is
expected to be sufficient to cover our financing  requirements.  If we face more
rapid  growth  in  either  or both  segments,  then we will  require  additional
financing  in  2003.  If  we  are  unsuccessful  in  obtaining  financing,  some
initiatives  relating  to  those  higher  growth  opportunities  may  have to be
curtailed  or  deferred.  We may not be able to obtain  additional  financing on
terms favorable to us or at all. In addition, our line of credit matures on June
30, 2004.

     Our liquidity and capital  resources  remain limited and this may constrain
our ability to operate and grow our business.  In 2002,  we generated  free cash
flow  (defined  as EBITDA less cash  interest  expense,  cash used in  investing
activities  and cash used in  financing  activities)  of  $1,120,000,  which has
covered our business requirements over that period.

                                       24


     We are also  considering  adding to our product line certain other wireless
applications  that are relevant to the  hospitality  industry.  We may add these
incremental  hospitality  products  through  reseller  arrangements  or  through
acquisition.  Our  limited  capital  resources  may  prevent us from making such
product additions or acquisitions on a cash basis.

     We expect the level of  expenditures  in  Buzztime  to rise over 2003 as we
have entered the deployment  phase with SusCom and continue in the testing phase
with certain other cable operators.  However,  subject to any unexpected changes
in our business that may occur as a result of a continued economic slowdown, and
unless we incur unanticipated  expenses,  we believe we will continue generating
adequate  cash from the operation of the NTN Network  which,  when combined with
cash resources on hand and our line of credit, will allow us to continue to fund
Buzztime at least through December 2003 at current  operational  levels assuming
that Buzztime  remains in the testing phase with certain cable operators for the
remainder of the year. If current  Buzztime channel sales efforts to major cable
system  operators  (the  largest  cable system  operators in the United  States)
succeed as planned and we enter into field  trials  with those cable  operators,
management intends to aggressively increase Buzztime sales and marketing efforts
late in the  year to more  quickly  advance  its  distribution  within  the U.S.
market,  which will  require  additional  capital.  We believe  that  Buzztime's
success in entering  into those field trials with major cable  system  operators
may  enhance  our  ability  to raise  additional  capital at  favorable  pricing
although there can be no assurance that will happen.

     Based upon current sales targets of achieving commercial  deployment of the
Buzztime channel with several major cable system operators over the next several
quarters,  we anticipate  that  Buzztime will require an additional  $250,000 in
financing per quarter  commencing  with the third quarter of 2003. The timing of
this capital  requirement  is largely  dependent on the timing of the commercial
deployment. The sooner we achieve commercial deployment, the sooner this capital
requirement  would  arise.  If  additional   financing  is  not  obtained,   our
accelerated  growth plans may have to be deferred.  If cash generated by the NTN
Network is insufficient to cover Buzztime's expenses and if additional financing
for Buzztime is not obtained and we cannot reduce cash  expenditures at Buzztime
to a sufficient  level, we may not be able to sustain the operations of Buzztime
beyond December 2003.

     In 2002,  the American Stock  Exchange  (AMEX) adopted  several new listing
standards.  One new standard was  established  for listed  companies that had at
least five consecutive years of losses as we do. This new standard requires that
such companies  must maintain  shareholders'  equity of at least $6 million.  We
submitted a plan to AMEX to achieve  compliance  with that standard,  which they
approved with the understanding that such compliance would be demonstrated on or
about  mid-November,  2002. That plan was to increase our  shareholders'  equity
through a combination of conversion of existing  equity-like  instruments on our
balance sheet and by raising additional equity.

     Both of the  equity-like  instruments  on our balance  sheet  recently were
converted  into  equity.   Scientific-Atlanta's  (S-A)  investment  in  Buzztime
preferred  shares  converted  to our  common  stock  on  January  16,  2003 at a
conversion  price  of  $1.00  per  share.  The  S-A  conversion   increased  our
shareholders' equity by approximately $640,000.

     On February 1, 2003, the $2 million  principal  balance of our  outstanding
convertible  senior  subordinated  notes  converted  to our common  stock at the
preagreed  conversion price of $1.275 per share and the conversion increased our
shareholders' equity by $2 million.

     On January 15,  2003,  we issued and sold  1,000,000  shares of  restricted
common  stock along with fully  vested  warrants to purchase  500,000  shares of
common stock at $1.15 per share,  exercisable through January 15, 2008 through a
private  offering to Robert M.  Bennett,  one of our  directors,  at a price per
share of $1.00  for an  aggregate  amount  of $1.0  million  No  commissions  or
placement  agent fees were paid in connection  with the  offering.  We agreed to
file a registration  statement covering the resale of the shares of common stock
(including  those  shares  underlying  the  warrants)  issued  in  both  the S-A
conversion and in the Bennett investment within 90 days.

     The combination of the above  conversions  and the Bennett  investment with
our December 31, 2002  shareholders'  equity  position of $1.48 million yields a
sum of $5.12  million.  While these recent events have occurred on dates outside
of the timeframe  allowed under our plan with AMEX, the AMEX staff has continued
to monitor our financial  performance  and outcome of our equity raising efforts
and has allowed us to continue our listing on an exception basis.

     We remain in discussion with several strategic and financial investors that
we have contacted  through  investment-banking  firms.  We also have  considered
several   acquisitions  for  stock  which  would   additionally  bring  us  into
compliance.  From our informal discussions with the AMEX Listings Qualifications
Department,  we  believe  that if we do not  exercise  our  options  and fail to
achieve   compliance   with  the  new  $6  million  net  worth  standard  within
approximately  one month of filing this  document,  we will likely  enter

                                       25


into a process of letters and  hearings  regarding  our  continued  listing.  We
believe that process  will take several  months.  We continue to believe that we
will be able to raise the  additional  equity  capital or make an acquisition to
comply with our plan with AMEX during the extended  time period  afforded by the
AMEX hearing process. However, there can be no assurance that we will be able to
obtain additional equity financing on terms favorable to us or at all.

     The NTN Network has transmitted its data through the FM2 satellite platform
for more than ten years.  That arrangement is scheduled to end in February 2005.
We have entered into  equipment  purchase and  satellite  service  agreements to
convert  the  NTN  Network  to a  much  higher  speed,  two-way  VSAT  satellite
technology over the two-year period ending February 2005.  These  agreements are
with the same  reseller of satellite  services  that  provided the FM2 satellite
platform to us. This anticipated  conversion to a two-way  satellite  technology
will be a significant use of capital  resources.  We believe that the conversion
of customer locations may require  incremental  capital  expenditures of $3.0 to
$4.5  million  and  increased  cash  operating  expenses  (including   estimated
installation costs) of $2.0 to $2.5 million over the two-year conversion period.

     We believe that the cost of installing and operating the two-way  satellite
network  will  be  offset  both  through  expense   reductions  and  by  revenue
enhancements  following  the  two-year  conversion  period.  During the two-year
conversion  period,  we  believe  that this  conversion  will have a  moderately
adverse  impact on our earnings in addition to the use of capital  involved.  In
the longer term,  we believe  that this  conversion  will  increase our earnings
potential.

RECENT ACCOUNTING PRONOUNCEMENTS

     In April 2002,  the  Financial  Accounting  Standards  Board (FASB)  issued
Statement No. 145, RESCISSION OF FASB STATEMENTS NO. 4, 44, AND 64, AMENDMENT OF
FASB  STATEMENT  NO. 13,  AND  TECHNICAL  CORRECTIONS.  Statement  145  updates,
clarifies  and  simplifies   existing   accounting   pronouncements   including:
rescinding   Statement  No.  4,  which   required  all  gains  and  losses  from
extinguishment  of debt to be  aggregated  and, if  material,  classified  as an
extraordinary  item, net of related income tax effect and amending Statement No.
13 to require  that  certain  lease  modifications  that have  economic  effects
similar to  sale-leaseback  transactions  be accounted for in the same manner as
sale-leaseback  transactions.  Statement  145  is  effective  for  fiscal  years
beginning after May 15, 2002,  with early adoption of the provisions  related to
the  rescission of Statement No. 4 encouraged.  We do not expect the adoption of
this statement to have a material impact on our financial position or results of
operations.

     In July 2002,  the FASB  issued  Statement  No. 146,  ACCOUNTING  FOR COSTS
ASSOCIATED WITH EXIT OR DISPOSAL  ACTIVITIES  ("SFAS No. 146"),  which addresses
financial  accounting and reporting for costs  associated  with exit or disposal
activities.  SFAS No. 146 nullifies EITF Issue No. 94-3,  LIABILITY  RECOGNITION
FOR CERTAIN  EMPLOYEE  TERMINATION  BENEFITS AND OTHER COSTS TO EXIT AN ACTIVITY
(INCLUDING CERTAIN COSTS INCURRED IN A RESTRUCTURING).  The principal difference
between  SFAS No.  146 and  Issue  No.  94-3  relates  to the  recognition  of a
liability for a cost associated with an exit or disposal activity.  SFAS No. 146
requires that a liability be recognized  for those costs only when the liability
is incurred,  that is, when it meets the definition of a liability in the FASB's
conceptual framework. In contrast,  under Issue No. 94-3, a company recognized a
liability for an exit cost when it committed to an exit plan.  SFAS No. 146 also
establishes  fair value as the objective for initial  measurement of liabilities
related to exit or disposal  activities.  The Statement is effective for exit or
disposal  activities that are initiated after December 31, 2002 although earlier
application  is  encouraged.  We are  unable  to  determine  the  impact  on our
financial position or results of operations from the adoption of this statement.

     In  November  2002,  the FASB  issued  Interpretation  No. 45,  GUARANTOR'S
ACCOUNTING  AND  DISCLOSURE  REQUIREMENTS  FOR  GUARANTEES,  INCLUDING  INDIRECT
GUARANTEES OF INDEBTEDNESS TO OTHERS,  AN  INTERPRETATION OF FASB STATEMENTS NO.
5,  57  AND  107  AND  A  RESCISSION  OF  FASB   INTERPRETATION   NO.  34.  This
Interpretation  elaborates on the  disclosures  to be made by a guarantor in its
interim and annual financial  statements about its obligations  under guarantees
issued.  The  Interpretation  also  clarifies  that a  guarantor  is required to
recognize,  at inception of a guarantee,  a liability  for the fair value of the
obligation undertaken. The initial recognition and measurement provisions of the
Interpretation  are  applicable to guarantees  issued or modified after December
31,  2002  and are not  expected  to have a  material  effect  on our  financial
statements.  The disclosure  requirements are effective for financial statements
of interim and annual  periods  ending after  December 15, 2002. We have adopted
the disclosure requirements of this interpretation. To date, we have not entered
into any guarantees.

     In December 2002, the FASB issued SFAS No. 148,  ACCOUNTING FOR STOCK-BASED
COMPENSATION  - TRANSITION  AND  DISCLOSURE,  AN AMENDMENT OF FASB STATEMENT NO.
123. This Statement  amends FASB Statement No. 123,  ACCOUNTING FOR  STOCK-BASED
COMPENSATION,  to provide  alternative  methods of  transition  for a  voluntary
change  to  the  fair  value  method  of  accounting  for  stock-based  employee
compensation.  In addition, this statement amends the disclosure requirements of
Statement No. 123 to require  prominent  disclosures  in both annual and interim
financial statements.  Certain of the disclosure  modifications are required for
fiscal  years  ending  after  December 15, 2002 and are included in the notes to
these consolidated  financial statements.  We have adopted the

                                       26


annual  disclosure  provision in our December 31, 2002 financial  statements and
will adopt the interim provisions in the first quarter of 2003.

     In January 2003, the FASB issued  Interpretation  No. 46,  CONSOLIDATION OF
VARIABLE INTEREST ENTITIES, AN INTERPRETATION OF ARB NO. 51. This Interpretation
addresses  the  consolidation  by  business  enterprises  of  variable  interest
entities  as  defined  in  the   Interpretation.   The  Interpretation   applies
immediately to variable  interests in variable  interest  entities created after
January 31,  2003,  and to variable  interests  in  variable  interest  entities
obtained after January 31, 2003. The application of this  Interpretation  is not
expected  to  have  a  material   effect  on  our  financial   statements.   The
Interpretation requires certain disclosures in financial statements issued after
January  31,  2003 if it is  reasonably  possible  that we will  consolidate  or
disclose  information about variable  interest entities when the  Interpretation
becomes effective.

RISK FACTORS

RISK FACTORS THAT MAY AFFECT FUTURE RESULTS

Our business,  results of operation and financial  condition  could be adversely
affected by a number of factors, including the following:

WE HAVE EXPERIENCED  SIGNIFICANT  LOSSES AND WE EXPECT TO INCUR  SIGNIFICANT NET
LOSSES IN THE FUTURE.

     We have a history of significant losses, including net losses of $2,189,000
in 2002,  $3,656,000 in 2001, and $9,589,000 in 2000 and an accumulated  deficit
of $79,079,000 as of December 31, 2002. We expect to incur significant operating
and net  losses  for the next  four  quarters  due  primarily  to our  continued
development of Buzztime.  Furthermore,  we may never achieve profitability,  and
even if we do, we may not sustain or increase  profitability  on a quarterly  or
annual basis in the future.

OUR LIMITED LIQUIDITY AND CAPITAL RESOURCES MAY CONSTRAIN OUR ABILITY TO OPERATE
AND GROW OUR BUSINESS.

     At December 31, 2002, our current assets  exceeded our current  liabilities
by approximately  $564,000.  Our liquidity and capital  resources remain limited
and this may constrain our ability to operate and grow our business.

     We currently have a revolving line of credit  agreement with Coast Business
Credit,  which  provides for borrowings of up to $2,250,000 and which expires on
June 30, 2004. Our  availability  under the line of credit may be reduced if our
monthly  collections  fall below certain  levels.  As of February 28, 2003,  the
maximum  amount of $2,250,000 was available to us and  approximately  $2,098,000
was  outstanding  under the line of  credit.  The line of credit is  secured  by
substantially all of our assets. Any reduction in availability under our line of
credit may further constrain our liquidity.

     On February 7, 2003,  Coast and its parent company,  Southern Pacific Bank,
were seized by the Federal Deposit Insurance  Corporation (the "FDIC"). The FDIC
is currently  acting as a trustee for Coast and is in the process of selling off
Coast's loan  portfolio to other  lending  institutions.  Should the FDIC either
cease funding us or materially  reduce the credit  availability  to us under the
terms of the line of credit, our liquidity would be significantly  impacted in a
negative way.

     We will require additional financing to implement our plan to significantly
expand the DITV network, including the planned two-way satellite rollout, and to
develop  Buzztime into a leading  content  provider for  interactive  television
platforms.  Our requirements  for additional  financing in 2003 will depend upon
the growth of our two business segments.  In a low growth scenario (for example,
net site  growth of 100  sites in the NTN  Network  and a number  of  commercial
trials  of the  Buzztime  initiative),  utilization  of our  line of  credit  is
expected to be sufficient to cover our financing  requirements.  If we face more
rapid  growth  in  either  or both  segments,  then we will  require  additional
financing  in  2003.  If  we  are  unsuccessful  in  obtaining  financing,  some
initiatives  relating  to  those  higher  growth  opportunities  may  have to be
curtailed  or  deferred.  We may not be able to obtain  additional  financing on
terms favorable to us or at all. If we receive  additional equity financing,  it
could be dilutive to our  stockholders.  Any debt financing,  if available,  may
involve   covenants   limiting  or   restricting   our   operations   or  future
opportunities.

NEW PRODUCTS AND RAPID  TECHNOLOGICAL  CHANGE MAY RENDER OUR OPERATIONS OBSOLETE
OR NONCOMPETITIVE.

     If we do not compete  successfully  in the  development of new products and
keep  pace  with  rapid  technological  change,  we will be  unable  to  achieve
profitability  or  sustain  a  meaningful   market  position.   The  interactive
entertainment  and game industry is becoming  highly  competitive and subject to
rapid technological  changes when compared to other industries.  We are aware of
other companies
                                       27


that are  introducing  interactive  game products on interactive  platforms that
allow  players to compete  across the nation.  Some of these  companies may have
substantially greater financial resources and organizational capital than we do,
which could allow them to identify  emerging  trends.  In  addition,  changes in
customer tastes may render our network,  its content and our technology obsolete
or noncompetitive.

     The emergence of new entertainment  products and  technologies,  changes in
consumer  preferences  and  other  factors  may  limit  the  life  cycle  of our
technologies and any future products and services we develop.  Accordingly,  our
future performance will depend on our ability to:

o        identify emerging technological trends in our market;

o        identify changing consumer needs, desires or tastes;

o        develop and maintain competitive technology,  including new product and
         service offerings;

o        improve the  performance,  features and reliability of our products and
         services,   particularly  in  response  to  technological  changes  and
         competitive offerings; and

o        bring technology to the market quickly at cost-effective prices.

         We may not be successful  in developing  and marketing new products and
services that respond to technological and competitive developments and changing
customer needs. Such products and services may not gain market  acceptance.  Any
significant delay or failure in developing new or enhanced technology, including
new product and service offerings, could result in a loss of actual or potential
market share and a decrease in revenues.

IF WE FAIL TO MANAGE OUR GROWTH EFFECTIVELY, WE MAY LOSE BUSINESS AND EXPERIENCE
REDUCED PROFITABILITY.

    Continued implementation of our business plan requires an effective planning
and management  process.  Our anticipated future growth will continue to place a
significant  strain on our management  systems and resources.  If we are to grow
successfully, we must:

     o   improve our operational, administrative and financial systems;

     o   expand, train and manage our workforce; and

     o   attract and retain qualified management and technical personnel.

THE INTERACTIVE GAMING AND ENTERTAINMENT INDUSTRY IS HIGHLY COMPETITIVE.

     The  entertainment  business is highly  competitive.  We compete with other
companies  for total  entertainment  related  revenues in the  marketplace.  Our
network  programming  competes  generally  with  broadcast  television,   direct
satellite programming,  pay-per-view, other content offered on cable television,
and other forms of entertainment.  Furthermore,  certain of our competitors have
greater  financial and other  resources  available to them. With the entrance of
motion picture,  cable and television companies,  competition in the interactive
entertainment and multimedia  industries will likely intensify in the future. In
January  1999,  The  Walt  Disney  Company  introduced  interactive  programming
broadcast in  conjunction  with live sporting and other events,  which  competes
directly  with our  programming.  We do not  know of any  direct  impact  on our
operations to date.

     We also  compete  with other  content and  services  available to consumers
through online  services.  The expanded use of online  networks and the Internet
provide computer users with an increasing  number of alternatives to video games
and  entertainment  software.  With  this  increasing  competition  and  rapidly
changing  factors,  we must  be  able to  compete  on  technology,  content  and
management strategy. If we fail to provide the quality services and products, we
will lose revenues to other competitors in the entertainment industry. Increased
competition may also result in price reductions,  fewer customer orders, reduced
gross margins, longer sales cycles, reduced revenues and loss of market share.

                                       28


IF OUR INTELLECTUAL  PROPERTY DOES NOT ADEQUATELY PROTECT OUR PROPRIETARY RIGHTS
AND INTELLECTUAL PROPERTY, OUR BUSINESS COULD BE SERIOUSLY DAMAGED.

     We rely on a combination of trademarks, copyrights and trade secret laws to
protect our proprietary rights in some of our products.  Furthermore,  it is our
policy that all employees and  consultants  involved in research and development
activities  sign  nondisclosure   agreements.   Our  competitors  may,  however,
misappropriate our technology or independently  develop technologies that are as
good as or better than ours.  Our  competitors  may also challenge or circumvent
our proprietary rights. If we have to initiate or defend against an infringement
claim in the future to protect our proprietary  rights, the litigation over such
claims  could be  time-consuming  and  costly  to us,  adversely  affecting  our
financial condition.

     From time to time, we hire or retain employees or external  consultants who
may work for other companies developing products similar to those offered by us.
These former  employers may claim that our products are based on their  products
and  that  we  have  misappropriated  their  intellectual   property.  Any  such
litigation could prevent us from exploiting our patent portfolio and cause us to
incur  substantial  costs,  which in turn could materially  adversely affect our
business.

WE MAY BE LIABLE FOR THE CONTENT WE MAKE AVAILABLE ON THE INTERNET.

     We make  content  available  on our web  sites  and on the web sites of our
advertisers and  distribution  partners.  The availability of this content could
result  in  claims  against  us  based  on  a  variety  of  theories,  including
defamation,  obscenity,  negligence or copyright or trademark  infringement.  We
could also be exposed to liability for third party content  accessed through the
links  from our web  sites to other  web  sites.  We may  incur  costs to defend
ourselves  against even baseless  claims,  and our financial  condition could be
materially  adversely  affected if we are found liable for  information  that we
make available.  Implementing  measures to reduce our exposure may require us to
spend substantial  resources and may limit the attractiveness of our services to
users.

WE MAY FACE EXPOSURE ON SALES AND/OR USE TAXES IN VARIOUS STATES.

     Over the past several years,  state tax authorities  have made inquiries as
to whether or not our services  might  require the  collection  of sales and use
taxes  from  customers  in  those  states.  We  evaluate  such  inquiries  on  a
case-by-case  basis and have  favorably  resolved  these tax  issues in the past
without any material adverse  consequences.  However,  in the current  difficult
economic climate,  many states are expanding their interpretation of their sales
and use tax statutes to derive additional  revenue.  While in the past our sales
and use tax expenses  have not been  material,  it is likely that such  expenses
will grow in the future.

OUR GAMES AND GAME SHOWS ARE SUBJECT TO GAMING REGULATIONS.

     We operate online games of skill and chance that, in some instance,  reward
prizes.  These games are  regulated  in many  jurisdictions.  The  selection  of
prizewinners  is sometimes  based on chance,  although none of our games require
any form of monetary payment.  The laws and regulations that govern these games,
however,  are subject to differing  interpretations in each jurisdiction and are
subject to legislative  and  regulatory  change in any of the  jurisdictions  in
which we  offer  our  games.  If such  changes  were to  happen,  we may find it
necessary to eliminate, modify or cancel certain components of our products that
could  result in  additional  development  costs  and/or  the  possible  loss of
revenue.

WE ARE CURRENTLY INVOLVED IN LITIGATION MATTERS THAT COULD MATERIALLY IMPACT OUR
PROFITABILITY.

     We  are  involved  in  two  pending  lawsuits  in  Canada,  both  involving
Interactive Network,  Inc. Both NTN and Interactive Network have asserted claims
involving patent infringement and validity and certain other proprietary rights.
In February 2003,  Interactive  Network  deposited  $100,000 in Canadian dollars
with the Canadian court in compliance with the court's  November 27, 2002 order,
as additional  security for costs to be incurred by us in defense of the action,
in  addition  to $10,000 in Canadian  dollars  posted in  November  1998 and the
$30,000 in Canadian  dollars posted on June 16, 2000.  These actions relate only
to the broadcast of the NTN Network to subscribers of our Canadian  licensee and
do not extend to our network operations in the United States or elsewhere.

     On March 21, 2003,  Long Range  Systems,  Inc.  filed in the United  States
District  Court,  Northern  District of Texas, a patent  infringement  complaint
against our NTN Wireless  subsidiary.  This  complaint  alleged  trade dress and
patent infringement and unfair  competition.  We were served with this complaint
on March  27,  2003.  This  complaint  relates  to our  repair  and  replacement
activities  of LRS  pagers,  which is not a  significant  percentage  of our NTN
Wireless  business.  At this early  stage,  we do not  believe  that this

                                       29


matter  represents  a  significant  level of exposure;  however,  we continue to
review the complaint. We intend to defend this action vigorously.

     The foregoing claims may not be decided in our favor and we are not insured
against  claims made.  During the pendency of these claims,  we will continue to
incur the costs of our legal defense.

IF OUR  CHIEF  EXECUTIVE  OFFICER  LEAVES  US,  OUR  BUSINESS  MAY BE  ADVERSELY
AFFECTED.

     Our success greatly depends on the efforts of our chief executive  officer,
Stanley B. Kinsey. Our ability to operate successfully will depend significantly
on his services and contributions.  Mr. Kinsey's  employment  agreement with NTN
was  originally  set to  expire on  October  6,  2002 and was  extended  through
December  31,  2002.  He is  presently  an at-will  employee.  The  compensation
committee of our Board of Directors is presently negotiating with Mr. Kinsey the
terms and  conditions of an extension of his employment  contract.  Our business
and operations may be adversely affected if he were to leave.

RISKS FACTORS ASSOCIATED WITH THE NTN NETWORK

OUR CANADIAN LICENSEE HAS NOT YET CONVERTED TO OUR NEW DIGITAL NETWORK.

     Our  Canadian  licensee to date has  declined  to convert  its  hospitality
customers to our new digital  network  and, as a result,  remains on our old DOS
network.  We now have converted all but 66 of our domestic  hospitality sites to
our new  digital  network  and we intend to  discontinue  our old DOS network in
December 2004.

     If our Canadian licensee  continues to refuse to convert to our new digital
network  through the time we discontinue our DOS network in June 2004, this will
materially  negatively  impact their  business  and,  therefore,  our  licensing
revenue may decline significantly as well.

WE DEPEND ON A SINGLE SUPPLIER OF PLAYMAKERS(R).

     We currently  purchase our 900-megahertz  Playmakers from Climax Technology
Co. Ltd., an unaffiliated  Taiwanese  manufacturer.  We are currently soliciting
bids for the  manufacture  of our  Playmakers.  Unless  and until we  succeed in
establishing additional manufacturing relationships,  we will continue to depend
on our current sole source supplier of Playmakers.  If we lose our supplier, our
growth may be slowed until an alternative supplier is identified.

COMMUNICATION  FAILURES  WITH  OUR  SUBSCRIBER  LOCATIONS  COULD  RESULT  IN THE
CANCELLATION OF SUBSCRIBERS AND A DECREASE IN OUR REVENUES.

     We rely on both  satellite and telephone  systems to  communicate  with our
subscriber locations. We transmit our data to our hospitality customer sites via
PanAmSat's Galaxy IIIR ("GIIIR") satellite.  Interruption in communications with
our subscriber locations under either system could decrease customer loyalty and
satisfaction  and result in a cancellation  of our services.  We are continually
reviewing alternative  telephone service providers and establishing  contingency
plans;  however,  such alternative providers and contingency plans have not been
finalized.

     In the event that we were forced to switch to another  satellite,  we would
incur significant costs associated with re-pointing its satellite receivers.  In
addition,  we could  experience  higher  operating costs to transmit data to our
customers via telephone lines and the Internet during the transition period.

     Another  potential risk, as our country is at war, is the possibility  that
our government could pre-empt our satellite for national  security  reasons,  as
the United States satellite operators are federally licensed.  This would appear
to be unlikely as our government has a strong  communications  infrastructure in
place  domestically.  Also, it is likely the  satellite  would not be at risk of
being damaged by any of the physical aspects of the war due to the fact that the
satellite orbits over 22,000 miles above the earth.

                                       30


WE MAY SELL EQUITY INTERESTS IN BUZZTIME TO THIRD PARTIES, WHICH COULD RESULT IN
THE LOSS OF  CONTROL OF  BUZZTIME  OR  DEVALUATION  OF OUR  EQUITY  INTEREST  IN
BUZZTIME.

     In  June  2001,  we sold a 6%  interest  in  Buzztime  to an  affiliate  of
Scientific-Atlanta,  a leading cable television set-top box manufacturer.  While
Scientific-Atlanta's  investment  position was  converted to our common stock in
January 2003, we believe there may be divergent  investment  preferences between
the  strategies  pursued by the NTN Network and  Buzztime  and may decide in the
future to continue to raise  additional  financing by issuing and selling equity
interests  in Buzztime to third  parties.  To enhance the ability of Buzztime to
raise such financing,  we have previously  contributed and may contribute in the
future  some of our assets to Buzztime  in order to allow the  development  of a
distinct  identity that we believe is necessary for it to effectively  grow as a
separate  concern.  These assets include our extensive  trivia game show library
and our interactive play-along sports games and related intangible assets.

     From an operational  standpoint,  we could lose control in Buzztime.  If we
lose control,  Buzztime may no longer provide adequate support and resources for
content and  programming  for the NTN Network,  affecting the ability of the NTN
Network  to  continue  its  operations.  From a  financial  viewpoint,  we could
undervalue  the stock of Buzztime when selling it to third parties or undervalue
assets  transferred  to Buzztime and this could  devalue  your  holdings in NTN,
because we would not receive the fair value for our interest in Buzztime.

RISK FACTORS ASSOCIATED WITH BUZZTIME

IF OUR NEW BUZZTIME PROGRAMMING IS NOT ACCEPTED BY CONSUMERS,  WE ARE NOT LIKELY
TO GENERATE SIGNIFICANT REVENUES OR BECOME

PROFITABLE.

     The new Buzztime  channel faces risks as to whether  consumers  will accept
interactive television products and the trivia programming produced by Buzztime.
If interactive  television  does not become a successful,  scalable medium or if
consumers do not accept  trivia and  play-along  sports  games,  then we will be
unable  to draw  revenues  from  advertising,  direct-marketing  of  third-party
products,  subscription  fees and pay-per-play  fees. Until a sufficient  market
develops for the digital set-top boxes enabled to run our interactive television
game  applications,  our  profit  potential  is  uncertain  and we may also face
competition  from companies  developing and marketing  stand-alone game products
and  services.  We will also be unable to attract  local cable  operators to add
Buzztime programming as a channel to their service.

THE MARKET FOR  INTERACTIVE  TELEVISION  GAMES AND  SERVICES  IS NEW AND MAY NOT
DEVELOP AS ANTICIPATED.

     The  interactive  television  market  currently is small and emerging.  Our
success will depend on the growth and  development  of this market in the United
States and it will depend upon the  commercialization  and broad  acceptance  by
consumers and businesses of a wide variety of interactive  television  products.
Demand and market  acceptance of recently  introduced  products and services are
subject to a high level of uncertainty and, as a result, our profit potential is
unproven. In addition, the potential size of this new market opportunity and the
timing of its  development and deployment are currently  uncertain.  Development
schedules of interactive television offered by our competitors have been delayed
or refocused as the industry evolves.  If the market for interactive  television
does not develop or develops more slowly than anticipated, our revenues will not
grow as fast as anticipated, if at all.

THE ADOPTION OF  INCOMPATIBLE  STANDARDS  COULD RENDER OUR PRODUCTS  OBSOLETE OR
NON-COMPETITIVE.

     If a new digital  set-top box  standard is defined,  we do not know whether
our products  will be compatible  with such a standard  once it is defined.  The
establishment  of multiple  standards could hurt our business and  significantly
increase  our  expenses,   particularly  if  our  products  require  significant
redevelopment in order to conform to the newly established standards.  Any delay
or failure on our part to respond quickly,  cost-effectively and sufficiently to
these  developments could render our existing products and services obsolete and
cause us not to be competitive,  resulting in a decrease in our revenues without
a  corresponding  decrease  in our  expenses.  We may have to incur  substantial
expenditures  to modify or adapt our  products  or  services to respond to these
developments.  We must be able to incorporate new technologies into the products
we design and  develop in order to address the  increasingly  complex and varied
needs of our customer base.

                                       31


INCREASING  GOVERNMENT  REGULATION  COULD  CAUSE  DEMAND  FOR OUR  PRODUCTS  AND
SERVICES TO DECLINE SIGNIFICANTLY.

     We are subject not only to regulations  applicable to businesses generally,
but also laws and regulations that apply directly to the industry of interactive
television products. Although there are currently few such laws and regulations,
state and federal  governments  may adopt a number of these laws and regulations
governing any of the following issues:

o        user privacy;

o        copyrights;

o        consumer protection;

o        the media distribution of specific material or content; and

o        the characteristics and quality of interactive  television products and
         services.

     One or more states or the federal  government could enact regulations aimed
at  companies,  like us, which  provide  interactive  television  products.  The
likelihood  of such  regulation  being  enacted  will  increase  as  interactive
television  becomes more pervasive and extends to more people's daily lives. Any
such  legislation  or  regulation  could  dampen the growth of the  industry  of
interactive  television.  If such a reduction in growth  occurs,  demand for our
products and services may decline significantly.

     On January 18, 2001, the Federal Communications Commission ("FCC") issued a
notice of inquiry concerning interactive television.  The notice raised a series
of questions  that suggest that cable  systems  might be regarded as  essential,
open platforms of spectrum for  non-discriminatory  third-party  access,  rather
than  facilities-based  providers competing in a wider market. The notice sought
comments on the nature of interactive  television and whether cable systems will
be a "superior platform" for providing interactive television.  The notice asked
very detailed  questions,  many of which arise from a common regulatory premise:
whether cable operators who are affiliated with interactive television providers
should not be  permitted  to  "discriminate"  in favor of their own  interactive
television  services  with  respect to spectrum  usage and  whether  interactive
television providers affiliated with cable operators may need to be subjected to
non-discrimination rules so that they may not obtain leverage from any exclusive
arrangement they would otherwise negotiate with popular programmers. The outcome
of the notice will determine whether or not a subsequent rulemaking will be held
in order to create  regulations for the  interactive  television  industry.  Any
regulation of this industry could impact on Buzztime and its operations.

WE MAY HAVE DIFFICULTY RECRUITING PROFESSIONALS FOR OUR BUSINESS.

     Our business requires  experienced  programmers,  creative  designers,  and
application developers. Our success will depend on identifying, hiring, training
and retaining such  experienced,  knowledgeable  professionals.  We must recruit
talented  professionals  in order for our business to grow. There is significant
competition  for employees with the skills  required to develop the products and
perform the services we offer. There can be no assurance that we will be able to
attract a sufficient number of qualified  employees in the future to sustain and
grow our business, or that we will be successful in motivating and retaining the
employees  we are able to attract.  If we cannot  attract,  motivate  and retain
qualified  professionals,  our  business,  financial  condition  and  results of
operations will suffer.

RISK FACTORS ASSOCIATED WITH OUR COMMON STOCK

WE DO NOT COMPLY WITH THE AMERICAN STOCK EXCHANGE GUIDELINES AND MAY BE DELISTED
OR SUSPENDED FROM TRADING.

     In 2002, the American Stock Exchange  ("AMEX")  adopted several new listing
standards.  One new standard was  established  for listed  companies that had at
least five  consecutive  years of losses as we do. Such  companies must maintain
shareholders'  equity of at least $6.0  million.  We submitted a plan to achieve
compliance   with  that   standard  to  AMEX,   which  they  approved  with  the
understanding  that compliance  would be  demonstrated on or about  mid-November
2002. Our plan was to increase our shareholders' equity through a combination of
conversion of equity-like instruments (including the exchange of Buzztime Series
A  preferred  stock  held  by  Scientific-Atlanta  and  the  conversion  of  our
subordinated  convertible  notes) on our balance sheet and by raising additional
equity.

                                       32


     The combination of the  conversions of the equity-like  instruments and the
$1.0 million  investment  by Robert M. Bennett in January 2003 with our December
31, 2002  shareholders'  equity  position of $1.48 million yields a sum of $5.12
million.  While the January  2003 events have  occurred on dates  outside of the
timeframe  allowed  under our plan with AMEX,  the AMEX staff has  continued  to
monitor our financial performance and the outcome of our equity-raising  efforts
and has allowed us to continue our listing on an exception basis.

     We  remain in  discussions  with  several  strategic  investors  as well as
financial investors that we have contacted through  investment-banking firms. We
also have considered  several  acquisitions  for stock which would  additionally
bring us into compliance.  We believe that if we do not exercise our options and
fail to achieve  compliance  with the new $6 million net worth  standard  within
approximately  one month of filing this  document,  we will likely  enter into a
process of letters and hearings regarding our continued listing. We believe that
process will take several months. We continue to believe that we will be able to
raise the additional  equity  capital or consummate an acquisition  for stock in
order to comply with our plan with AMEX during the extended time period afforded
by the AMEX hearing process.  However, there can be no assurance that we will be
able to obtain additional equity financing on terms favorable to us or at all.

     To date,  AMEX has not taken any action  regarding  delisting.  Still,  our
common  stock may not remain  listed on AMEX or any other  exchange or quotation
system in the future.  If our common  stock is delisted  from AMEX,  spreads can
often be higher for  securities  traded on the  over-the-counter  market and the
execution time for orders may be longer.  Thus, removing our stock from AMEX may
result in decreased liquidity by making the trading of our stock less efficient.

OUR STOCK PRICE HAS BEEN HIGHLY  VOLATILE  AND YOUR  INVESTMENT  COULD  SUFFER A
DECREASE IN VALUE.

     The  trading  price of our  common  stock has been and may  continue  to be
subject to wide  fluctuations.  The stock price may  fluctuate  in response to a
number of events and factors, such as quarterly variations in operating results,
announcements of technological  innovations or new products and media properties
by us or our competitors,  changes in financial estimates and recommendations by
securities  analysts,  the  operating  and  stock  price  performance  of  other
companies  that  investors  may deem  comparable,  and news reports  relating to
trends in our markets. In addition,  the stock market in general, and the market
prices for  Internet-related  companies in particular,  have experienced extreme
volatility  that often has been  unrelated to the operating  performance of such
companies. These broad market and industry fluctuations may adversely affect the
price of our stock, regardless of our operating performance.

OUR CHARTER  CONTAINS  PROVISIONS THAT MAY HINDER OR PREVENT A CHANGE IN CONTROL
OF OUR  COMPANY,  WHICH  COULD  RESULT IN OUR  INABILITY  TO APPROVE A CHANGE IN
CONTROL AND POTENTIALLY  RECEIVE A PREMIUM OVER THE CURRENT MARKET VALUE OF YOUR
STOCK.

     Certain  provisions of our certificate of incorporation  could make it more
difficult  for a third party to acquire  control of us, even if such a change in
control  would  benefit  our  stockholders.  For  example,  our  certificate  of
incorporation  requires a supermajority vote of at least 80% of the total voting
power,  voting together as a single class,  to amend certain  provisions of such
document, including those provisions relating to:

o        the number, election and term of directors;

o        the removal of directors and the filling of vacancies; and

o        the   supermajority   voting   requirements   of  our   Certificate  of
         Incorporation.

     These provisions could discourage third parties from taking over control of
our company.  Such  provisions  may also impede a transaction in which you could
receive a premium over then current  market prices and your ability to approve a
transaction that you consider in your best interests.

IF THE SHARES OF OUR COMMON STOCK  ELIGIBLE FOR FUTURE SALE ARE SOLD, THE MARKET
PRICE OF OUR COMMON STOCK MAY BE ADVERSELY AFFECTED.

     Future  sales of  substantial  amounts  of our  common  stock in the public
market or the anticipation of such sales could have a material adverse effect on
then-prevailing market prices. As of February 28, 2003, there were approximately
9,423,000  shares of common stock  reserved  for  issuance  upon the exercise of
outstanding  stock options at exercise  prices  ranging from $0.45 to $6.375


                                       33


per share.  As of February 28,  2003,  there were also  outstanding  warrants to
purchase an  aggregate  of  approximately  2,526,000  shares of common  stock at
exercise  prices ranging from $0.50 to $3.75 per share.  As of February 1, 2003,
there  were  approximately  1,569,000  shares of common  stock  issued  upon the
conversion of the senior convertible subordinated notes at a conversion price of
$1.275.  Additionally,  we  have  approximately  $14  million  of  common  stock
remaining under our existing shelf registration for possible future sale.

     The foregoing  options and warrants could  adversely  affect our ability to
obtain  future  financing  or engage in certain  mergers or other  transactions,
since the holders of these options and warrants can be expected to exercise them
at a time  when we would be able to  obtain  additional  capital  through  a new
offering  of  securities  on terms more  favorable  than those  provided by such
options and warrants. For the life of such options and warrants, the holders are
given the  opportunity  to profit from a rise in the market  price of our common
stock without assuming the risk of ownership. To the extent the trading price of
our common stock at the time of exercise of any such options or warrants exceeds
the  exercise  price,   such  exercise  will  have  a  dilutive  effect  on  our
stockholders.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We are exposed to risks related to currency  exchange  rates,  stock market
fluctuations, and interest rates. As of December 31, 2002, we owned common stock
of an  Australian  company that is subject to market risk. At December 31, 2002,
the carrying value of this  investment was $178,000,  which is net of a $639,000
unrealized loss. This investment is exposed to further market risk in the future
based on the  operating  results  of the  Australian  company  and stock  market
fluctuations.  Additionally,  the value of the investment is further  subject to
changes  in  Australian  currency  exchange  rates.  At  December  31,  2002,  a
hypothetical 10% decline in the value of the Australian dollar would result in a
reduction of $18,000 in the carrying value of the investment.

     We have outstanding  convertible  notes which bear interest at 8% per annum
and line of credit  borrowings  which  bear a rate  equal to the prime rate plus
1.5% per annum,  which cannot be less than 9% per annum. At December 31, 2002, a
hypothetical  one-percentage point increase in the prime rate would result in an
increase  of  $24,000 in annual  interest  expense.  On  February  1, 2003,  the
convertible notes converted to NTN common stock.

     We do not have any  derivative  financial  instruments.  Nor do we have any
speculative or hedging instruments.

ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     See Index to  Consolidated  Financial  Statements and Schedule on page F-1,
for a listing of the Consolidated  Financial  Statements and Schedule filed with
this report.

ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

    None.

                                       34


                                    PART III

                                   MANAGEMENT

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The  following  table  sets forth as of March 8, 2003  certain  information
regarding our directors and executive officers:



         NAME             AGE(4)               POSITION(S) HELD
- ------------------------  ------   ---------------------------------------------


                             
Stanley B. Kinsey(3)....    49     Chief Executive Officer and Chairman of the
                                    Board
Barry Bergsman(1)(2)....    64     Director
Robert M. Bennett(1)....    74     Director
Robert B. Clasen........    58     Director
Michael Fleming(3)......    51     Director
Esther L. Rodriguez(1)..    61     Director
Gary Arlen(2)(3)........    58     Director
Vincent A. Carrino(3)...    47     Director
Mark deGorter...........    45     President and Chief Operating Officer, NTN
                                    Network
V. Tyrone Lam...........    41     President and Chief Operating Officer,
                                    Buzztime Entertainment, Inc.
James B. Frakes.........    46     Chief Financial Officer

- ----------

(1) Member of Audit Committee.

(2) Member of Compensation Committee.

(3) Member of Board of Directors, Buzztime Entertainment, Inc.

(4) As of March 8, 2003.

     The following  biographical  information  is furnished  with respect to the
directors and executive officers:

     STANLEY B. KINSEY has served as Chairman and Chief Executive Officer of NTN
since October 1998.  Mr. Kinsey was appointed as a Director in November 1997 and
his current term  expires in 2005.  From 1980 to 1985,  Mr.  Kinsey was a senior
executive with the Walt Disney Company. In 1985, Mr. Kinsey left his position as
senior vice  president of operations  and new  technologies  for The Walt Disney
Studio  to  co-found  IWERKS  Entertainment,   a  high-technology  entertainment
company.  Mr.  Kinsey was  chairman and chief  executive  officer at IWERKS from
inception until 1995 when he resigned to spend more time with his family.

     BARRY  BERGSMAN has been a Director  since August 1998 and his current term
expires in 2005. He is president of Baron  Enterprises,  Inc., a privately owned
consulting company established in 1965. As president of Intertel Communications,
Inc.,  from 1985 to 1998,  Mr.  Bergsman  pioneered the use of the telephone and
interactive  technology for promotion,  entertainment and information.  Prior to
1985, Mr. Bergsman was engaged in television  production and syndication and was
an  executive  with CBS.  He  currently  serves as a director  and member of the
management   team  of   Photogenesis,   Inc.,  a  private   medical  device  and
biotechnology company.

     ROBERT M.  BENNETT  has been a Director  since  August 1996 and his current
term expires in 2004.  Since 1989, Mr. Bennett has been chairman of the board of
Bennett Productions, Inc., a production company with experience in virtually all
areas of production including syndicated sports and specialty programming, music
videos, commercial productions, home video, corporate communications and feature
films.  Mr.  Bennett was  president of Metromedia  Broadcasting  from 1982 until
1986. His career in broadcasting began at KTTV, Metromedia's broadcast division.
In 1972,  Mr.  Bennett  joined  Boston  Broadcasters,  Inc.  (BBI),  serving  as
president and director from 1979 until 1982. In 1991, he acquired full ownership
from his partners of Trans Atlantic Entertainment, Inc., owner of film and video
libraries.  Mr. Bennett was named to The  Broadcasting and Cable Hall of Fame on
November 7, 1994.

     ROBERT B. CLASEN has been a Director  since  November  2001 and his current
term  expires  in 2004.  For most of the past ten  years,  Mr.  Clasen  has been
President  and  CEO of  Clasen  Associates,  an  advisor  to a  broad  range  of
technology  and service  companies  who operate in the  broadband,  wireless and
satellite sectors. In this capacity he often has served as an interim executive.
In January 2002, he was appointed Acting Chairman and Chief Executive Officer of
Inetcam,  Inc.,  a  privately  held  international  streaming  media  management
software  company  that  develops  and  globally  distributes   high-performance
multimedia   webcasting  solutions  where  he  served  for  five  months.  Since
September,  2002,  Mr. Clasen has served as Interim Chief  Strategy  Officer and
director for Path 1

                                       35


Network  Technologies  (PNWK),  a publicly traded provider of broadcast  quality
video over  packet-based  networks.  He also  serves as Chairman  for  Broadband
Innovations  and  Lightwave   Solutions,   two  San  Diego  companies  providing
components  to the cable  television  industry.  From 1999 until June 2001,  Mr.
Clasen   served  as  Chairman   and  Chief   Executive   Officer  of  ICTV,   an
interactive/internet  television  provider.  From June 2001 until December 2001,
Mr. Clasen  remained as Chairman of the board at ICTV and,  since December 2001,
he has continued to serve as a director for ICTV. During 1997, Mr. Clasen served
as  President  and  Chief  Executive  Officer  of  ComStream   Corporation,   an
international  provider  of digital  transmission  solutions  for  voice,  data,
imaging,  audio and video applications during the sale of the company.  Prior to
1997,  Mr. Clasen held  positions as President of each of Comcast  International
Holdings,  the  international  division  of Comcast  Cable  Communications,  and
Comcast Cable Communications, one of the country's five largest cable television
companies.

     MICHAEL  FLEMING was  appointed a Director in November 2001 and his current
term  expires in 2003.  Since May 2002,  he has also  served as  Chairman of the
Board of our Buzztime Entertainment,  Inc. subsidiary.  Mr. Fleming is currently
chairman and Chief  Executive  Officer of the Fleming  Media  Group,  advising a
broad range of content  and  technology  companies  on  interactive  television,
broadband,  wireless and other convergent  technology  opportunities.  He is the
founder and recent  past-President of Game Show Network,  a satellite  delivered
television  programming  service  dedicated to the world of games and game play.
Mr. Fleming has held senior executive positions at Playboy  Entertainment Group,
ESPN, Turner  Broadcasting and Warner Amex Satellite  Entertainment  Company. He
was inducted into the Cable Pioneers in 1999.

     ESTHER  L.  RODRIGUEZ  has been a  Director  since  September  1997 and her
current term expires in 2004. She served in various  executive  capacities since
joining General Instrument (now Motorola's  Broadband  Communications  Division)
from 1987 until her  retirement in November 1996. As vice president of worldwide
business  development for General Instrument,  Ms. Rodriguez was instrumental in
developing  the first  nationwide  home satellite  pay-per-view  business in the
United  States.  She was also  general  manager and chief  operating  officer of
General  Instrument's  Satellite Video Center, a General  Instrument-Cable  Data
partnership, and was a founding member of the Partnership Council. After leaving
General  Instrument,  she  founded  and  continues  to serve as chief  executive
officer of Rodriguez Consulting Group, a business  development  consulting firm.
Ms.  Rodriguez has over 30 years of experience in the development and management
of consumer and commercial  multi-national  businesses, as well as entertainment
and educational networks and systems.

     GARY ARLEN was  appointed as a Director in August 1999 and his current term
expires in 2003.  Since 1980,  he has been  president  of Arlen  Communications,
Inc., a research and consulting firm  specializing  in interactive  information,
transactions,   telecommunications   and  entertainment.   Arlen  Communications
provides  research  and  analytical   services  to  domestic  and  international
organizations  in   entertainment,   media,   telecommunications   and  Internet
industries.  In 1981, Mr. Arlen, an interactive media analyst, founded the group
now known as the Internet Alliance,  an industry group representing the interest
of online content and service suppliers. Mr. Arlen is a member of the Academy of
Digital TV Pioneers.

     VINCENT A. CARRINO was  appointed  as a Director in September  1999 and his
current term expires in 2003. Mr. Carrino is founder and president of Brookhaven
Capital  Management,  LLC, a private  investment  firm  focusing  on  technology
companies,  established  by him in 1985. He also  currently  serves as executive
vice president and director of investments for Fidelity  National  Financial,  a
title  insurance  and  real  estate  services  company.  Prior  to  establishing
Brookhaven  Capital  Management,  LLC, Mr.  Carrino was an analyst with Alliance
Capital Management and was an investment banker with CitiBank in New York.

     MARK DEGORTER was appointed  President and Chief  Operating  Officer of the
NTN Network in January 2001.  Prior to that time,  Mr.  deGorter  served as Vice
President of Marketing of our  Buzztime  subsidiary.  Further,  during the third
quarter of 2000, Mr.  deGorter  assumed the additional role of Vice President of
Marketing  for the NTN  Network.  Prior to joining  Buzztime in April 2000,  Mr.
deGorter  had served as Vice  President  of  Marketing  for MET-Rx USA, a sports
nutrition company, since July 1997. From June 1994 until July 1997, Mr. deGorter
was  a  senior   manager  with  ProShot   Golf,   Inc.,  a  global   positioning
satellite-based  communications  and  information  system for the golf industry.
During his career,  Mr. deGorter has held key management  positions with Bally's
Total Fitness,  a public company operating  commercial  fitness centers in North
America;  L.A.  Gear,  a  licensor  of  trademarks  and  trade  names for use in
conjunction with apparel, accessory and consumer-related products; and J. Walter
Thompson/USA, a multi-media advertising agency with worldwide operations.

     V. TYRONE LAM was appointed  President of Buzztime  Entertainment,  Inc. in
December  1999,  upon  incorporation  of the  subsidiary.  Prior to his  current
appointment,  Mr. Lam served as executive vice president of NTN, responsible for
sales, marketing and operations of the NTN Network.  Before joining NTN in 1994,
he  managed  the  development  of iTV  game  and  sports  applications  for  EON
Corporation,  formerly  known  as  TV  Answer,  a  pioneer  in  the  interactive
television industry, from April 1992 until December 1994. Additionally,  Mr. Lam
has served in sales and marketing  management

                                       36


positions within the PC software  industry,  is past chairman of the Interactive
Services  Association's  Interactive  Television  Council  and is an  author  of
articles on interactive television and sales and marketing strategies.

     JAMES B. FRAKES was appointed Chief Financial  Officer and Secretary of NTN
in April 2001. Prior to joining us, Mr. Frakes was chief financial officer and a
director of Play Co. Toys, a publicly held chain of retail toy stores,  where he
had been since 1997.  On March 28,  2001,  Play Co. Toys and its  majority-owned
subsidiary,  Toys  International.com,  Inc.,  filed a Chapter 11 petition  under
federal  bankruptcy laws in the Southern District in the State of New York. From
June 1990 to March 1997, Mr. Frakes was chief  financial  officer and a director
of Urethane Technologies,  Inc., a publicly held specialty chemical company, and
two  of  its  subsidiaries,  Polymer  Development  Laboratories,  Inc.  and  BMC
Acquisition, Inc., chemical companies focused on the polyurethane segment of the
plastics  industry.  From 1985 to 1990,  Mr.  Frakes was a manager  at  Berkeley
International  Capital  Corporation,  an investment banking firm specializing in
later stage venture capital and leveraged buyout transactions. Mr. Frakes serves
on the board of Shopnet.com, Inc., a designer and distributor of swimwear.

SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Under federal  securities  laws, our directors and officers and any persons
holding  more  than  10% of our  common  stock  are  required  to  report  their
beneficial  ownership of our common  stock and any changes in that  ownership to
the Securities and Exchange Commission.  Accelerated due dates for these reports
were  established  in August 2002,  and we are required to report any failure to
file by these dates. We believe that,  based on the written  representations  of
our directors  and officers and copies of reports  filed with the  Commission in
2002, our  directors,  officers and holders of more than 10% of our common stock
complied with the requirements of Section 16(a).

ITEM 11. EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

     The following  table shows the  compensation  paid or accrued as of each of
the last three fiscal years to all individuals who served as our chief executive
officer  during  2002 and the  four  other  most  highly  compensated  executive
officers who were serving as executive  officers at the end of 2002 whose salary
and bonus exceeded $100,000 (collectively, the "Named Executive Officers"):



                                                                                                   LONG-TERM
                                                                                                 COMPENSATION
                                                                     ANNUAL COMPENSATION            AWARDS
                                                        ---------------------------------------   SECURITIES
                                                                                  OTHER ANNUAL    UNDERLYING
       NAME AND PRINCIPAL POSITION               YEAR    SALARY(1)      BONUS     COMPENSATION     OPTIONS
       ----------------------------             ------  -----------  -----------  -------------  ------------
                                                                                  
       Stanley B. Kinsey(2)..................    2002     $313,542    $24,000(3)        --           100,000
       Chief Executive Officer                   2001      305,386         --           --           350,000
          And Chairman of the Board              2000      295,057         --           --                --

       V. Tyrone Lam.........................    2002     $222,156    $15,000(3)        --           100,000
       President and Chief Operating Officer     2001      223,077         --           --                --
         Buzztime Entertainment, Inc.            2000      198,077         --           --                --

       Mark deGorter(4)......................    2002     $222,538    $60,000(3)        --           250,000
       President and Chief Operating             2001      199,038     25,382(5)        --           150,000
       Officer, The NTN Network                  2000      127,212         --           --           250,000

       James B. Frakes(6) ...................    2002     $159,000    $20,000(3)        --                --
       Chief Financial Officer                   2001      111,539     10,000           --           250,000
                                                 2000          --          --           --                --

- ----------

(1)  Includes amounts, if any, deferred under NTN's 401(k) Plan.

(2)  Mr. Kinsey waived compensation for serving as a director of NTN. Mr. Kinsey
     received  perquisites and personal  benefits that did not exceed the lesser
     of $50,000 or 10% of his annual salary and bonus.

(3)  Represents  bonus paid out  pursuant  to the 2002  performance-based  bonus
     program.  All of Mr.  Kinsey's  2002 bonus and $8,000 of Mr.  Frakes'  2002
     bonus have yet to be paid.

(4)  Mr. deGorter joined NTN in April 2000.

                                       37


(5)  Represents a bonus paid to Mr.  deGorter in March 2002 based upon exceeding
     established targets for the NTN Network for the fiscal year ended 2001.

(6)  Mr. Frakes joined NTN in April 2001.

OPTION GRANTS IN LAST FISCAL YEAR

     The following table contains information concerning grants of stock options
during 2002 with respect to the Named Executive Officers:



                                          INDIVIDUAL GRANTS
                      -------------------------------------------------------------
                      NUMBER OF    % OF TOTAL
                        SHARES       OPTIONS
                      UNDERLYING   GRANTED TO                            GRANT DATE
                       OPTIONS    EMPLOYEES IN    EXERCISE   EXPIRATION   PRESENT
 NAME                  GRANTED     FISCAL YEAR      PRICE       DATE      VALUE(1)
 -------------------- ----------  -------------  ----------  ----------  ----------
                                                          
 Stanley B. Kinsey... 100,000(2)       10%         $0.75       10/6/12     $63,166
 V. Tyrone Lam....... 100,000(3)       10%          0.79      02/18/12      67,739
 Mark deGorter....... 250,000(4)       25%          0.79      02/18/12     169,349
 James B. Frakes.....      --          --             --           --           --

- ----------

(1)  The present value of grant on the grant date was estimated  using the Black
     Scholes   option-pricing   model  with  the  following   weighted   average
     assumptions:  dividend  yield  of 0%,  risk-free  interest  rate of  3.92%,
     expected volatility of 125.35%, and expected option life of 5 years.

(2)  Represents  options granted under the 1995 Stock Option Plan,  which became
     fully vested and  exercisable  as of December  31,  2002.  The options were
     granted to Mr. Kinsey in exchange for Mr.  Kinsey's  agreement to reset the
     commencement of the renewal term of his employment  agreement to January 1,
     2003.

(3)  Represents  options  granted  under the 1995 Stock Option Plan which become
     exercisable  as to 25% of the total shares on the first  anniversary of the
     date of grant and will become  exercisable as to an additional  1/36 of the
     remaining  shares on the last day of each of the  thirty-six  (36) calendar
     months immediately following the first anniversary of the grant date.

(4)  Represents options granted pursuant to the Option Exchange Agreement, dated
     as of February  19, 2002,  entered into by and between Mr.  deGorter and us
     whereby  Mr.  deGorter   surrendered   250,000   partially-vested   options
     previously  granted in February 2000 in exchange for 250,000  options which
     become  exercisable as to 25% of the total shares on the first  anniversary
     of the date of grant and will become  exercisable as to an additional  1/36
     of the  remaining  shares  on the last day of each of the  thirty-six  (36)
     calendar months  immediately  following the first  anniversary of the grant
     date.

FISCAL YEAR-END OPTION VALUES

     The following  table contains  information  concerning  stock options which
were  unexercised  at the  end of  2002  with  respect  to the  Named  Executive
Officers.  No  stock  options  were  exercised  in 2002 by any  Named  Executive
Officer.



                          NUMBER OF SECURITIES           VALUE OF UNEXERCISED
                     UNDERLYING UNEXERCISED OPTIONS          IN-THE-MONEY
                           AT FISCAL YEAR-END         OPTIONS AT FISCAL YEAR-END(1)
                    --------------------------------  -----------------------------
NAME                  EXERCISABLE     UNEXERCISABLE    EXERCISABLE    UNEXERCISABLE
- ------------------- ---------------  ---------------  --------------  -------------
                                                          
Stanley B. Kinsey..     2,350,000           --            $767,500            --
V. Tyrone Lam......       500,000        100,000           128,500        41,000
Mark deGorter......        71,875        328,125            50,313       157,188
James B. Frakes....        98,958        151,042            59,375        90,625

- ----------

(1)  Represents  the amount by which the aggregate  market price on December 31,
     2002 of the shares of our Common Stock subject to such options exceeded the
     respective  exercise prices of such options.

DIRECTOR COMPENSATION

     During 2002, directors were entitled to receive cash compensation of $2,400
per month for their  services  as  directors.  Further,  directors  who serve on
either  the  audit or  compensation  committees  or the  board of  directors  of
Buzztime  Entertainment,  Inc.  were  entitled to receive an  additional  $3,000
annually  for each such  service.  In 2002,  Messrs.  Bennett and  Carrino  have
elected  to  receive  shares of common  stock in lieu of the cash  component  of
director  compensation.  Directors are also eligible for the grant of options to
purchase  common  stock  from time to time for  services  in their  capacity  as
directors.

                                       38


     Upon the date of commencement of a director's term of service,  we grant to
each  director  options to purchase  20,000  shares of our common  stock.  These
options are priced at the closing  market  price of the common stock on the date
of  grant.  As of the  date of  grant,  10,000  options  are  fully  vested  and
exercisable;   thereafter,   the  remaining   10,000  options  vest  and  become
exercisable in equal installments each month immediately  subsequent to the date
of grant and up to the date of the next annual meeting of shareholders. Further,
after the initial year of a director's  term of service,  options to purchase an
additional  20,000 shares of common stock shall be granted each year on the date
of our  annual  meeting of  shareholders  during  the  remainder  of the term of
service.  The additional  options shall be priced at the closing market price of
the common stock on the date of grant and shall vest and become  exercisable  as
to 1/12 of the shares  each month  following  the date of grant,  subject to the
director's  continuing  service.  A director who is re-elected for an additional
term of service  will be granted  options to  purchase  20,000  shares of common
stock, priced at the closing market price of the common stock on the date of our
annual  meeting  of  shareholders,  subject  to monthly  vesting  and  continued
service.  Finally,  all options granted to directors as compensation for service
on the Board of Directors shall expire on the earlier of ten years from the date
of grant or two years from the date the director ceases to serve on the Board of
Directors.  The options provide for immediate  vesting in full in the event of a
change of control event.

EMPLOYMENT CONTRACTS

     In October 1998, we entered into a written employment agreement pursuant to
which Mr.  Kinsey is to  receive a bonus  under a bonus  program  that was to be
agreed upon by and  between Mr.  Kinsey and the  compensation  committee  of our
board of  directors.  On October 7, 1999,  we entered  into an  addendum  to the
employment  agreement  with Mr.  Kinsey  setting  forth  the  terms of the bonus
program.  Under the bonus program,  the options granted to Mr. Kinsey in October
1999 were granted at a preferred,  below market,  price of $0.98 per share,  the
average  closing  price of our Common Stock during the three  calendar  quarters
immediately  prior to the grant date.  The options  were  granted to Mr.  Kinsey
pursuant to our 1995  Employee  Stock  Option Plan and are subject to  immediate
vesting upon the  occurrence of a change of control  event.  In January 2001, we
amended the  employment  agreement with Mr. Kinsey to extend the duration of the
agreement  by one  year  until  October  6,  2002 and to  award  options  for an
additional 350,000 shares of our Common Stock at an exercise price of $0.875 per
share.  On October 7, 2002,  Mr. Kinsey was granted  options in exchange for his
agreement  to reset  the  commencement  of the  renewal  term of the  employment
agreement to January 1, 2003.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     All compensation  determinations  for 2002 for our executive  officers were
made by the  Board  of  Directors  as a whole  upon  the  recommendation  of the
Compensation Committee.  During 2002, Mr. Bennett and Mr. Bergsman served on the
Compensation  Committee.  None of our directors or executive officers has served
on the board of directors or the compensation  committee of any other company or
entity,  any of whose officers served either on our Board of Directors or on our
Compensation Committee.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The  following  table  sets  forth  as of  March 8,  2003  the  number  and
percentage  ownership  of  common  stock by (i) all  persons  known to us to own
beneficially  more than 5% of the outstanding  shares of Common Stock based upon
reports filed by each such person with the Securities  and Exchange  Commission,
(ii) each of our directors, (iii) each of the named executive officers, and (iv)
all of the  named  executive  officers  and  directors  as a  group.  Except  as
otherwise  indicated  and subject to applicable  community  property and similar
laws,  each of the  persons  named has sole  voting  and  investment  power with
respect to the shares of Common Stock shown. Except as otherwise indicated,  the
address for each person is c/o NTN  Communications,  Inc.,  5966 La Place Court,
Carlsbad,  California  92008. An asterisk denotes  beneficial  ownership of less
than 1%.



                                                        NUMBER OF SHARES
                                                          BENEFICIALLY       PERCENT OF
NAME                                                         OWNED          COMMON STOCK(1)
- ----------------------------------------------------  -------------------  ----------------
                                                                     
Gary Arlen(2)......................................           139,333             *
Robert M. Bennett(3)...............................         1,277,857            3%
Barry Bergsman(4)..................................           233,333            1%
Vincent A. Carrino(5)..............................         5,859,019           14%
Robert B. Clasen(6)................................            48,333             *
Michael Fleming(7).................................            38,333             *
Esther L. Rodriguez(8).............................           201,099             *
Stanley B. Kinsey(9)...............................         2,474,333            5%
V. Tyrone Lam(10)..................................           529,722            1%
Mark deGorter(11)..................................           159,514             *
James B. Frakes(12) ...............................           153,437             *
                                                      -------------------  ----------------
All executive officers and directors of NTN as a
Group (11 persons)(13).............................        11,114,313           26%
                                                      ===================  ================



                                       39


- ----------

(1)  Included as  outstanding  for purposes of this  calculation  are 43,040,681
     shares of Common Stock (the amount  outstanding  as of March 8, 2003) plus,
     in the case of each particular  holder,  the shares of Common Stock subject
     to  currently   exercisable   options,   warrants,   or  other  instruments
     exercisable for or convertible  into shares of Common Stock (including such
     instruments  exercisable  within 60 days after  March 8, 2003) held by that
     person,  which  instruments  are specified by footnote.  Shares issuable as
     part  or  upon  exercise  of  outstanding  options,   warrants,   or  other
     instruments  other than as  described  in the  preceding  sentence  are not
     deemed to be outstanding for purposes of this calculation.

(2)  Includes  138,333 shares subject to currently  exercisable  options held by
     Mr. Arlen.

(3)  Includes  138,333 shares subject to currently  exercisable  options held by
     Mr. Bennett.

(4)  Includes 138,333 shares subject to currently exercisable options and 20,000
     shares subject to currently exercisable warrants held by Mr. Bergsman.

(5)  Includes  238,333 shares subject to currently  exercisable  options held by
     Mr. Carrino. Also includes 308,241 shares owned directly by Mr. Carrino and
     5,312,445  shares owned,  directly or  indirectly,  by investment  advisory
     clients of Brookhaven Capital Management, LLC, which in some cases has sole
     voting and investment  discretion over such shares. Mr. Carrino is the sole
     owner and the Manager of Brookhaven Capital  Management,  LLC and, as such,
     in some cases he may be deemed to beneficially own such shares. Mr. Carrino
     disclaims  such  beneficial  ownership.  Brookhaven  Capital  Management is
     located at 3000 Sand Hill Road, Menlo Park, CA 94205.

(6)  Includes 38,333 shares subject to currently exercisable options held by Mr.
     Clasen.  Includes  10,000 owned by the Clasen  Family  Trust,  of which Mr.
     Clasen is co-trustee with members of his immediate  family.  As co-trustee,
     Mr. Clasen shares voting and investment power with respect to the shares.

(7)  Includes 38,333 shares subject to currently exercisable options held by Mr.
     Fleming.

(8)  Includes  138,333 shares subject to currently  exercisable  options held by
     Ms.  Rodriguez.  Also includes  1,000 shares owned by the Rodriguez  Family
     Trust, of which Ms. Rodriguez is a co-trustee with members of her immediate
     family.  As co-trustee,  Ms.  Rodriguez  shares voting and investment power
     with respect to the shares.

(9)  Includes 2,350,000 shares subject to currently  exercisable options held by
     Mr. Kinsey.

(10) Represents shares subject to currently exercisable options held by Mr. Lam.

(11) Represents  shares subject to  currently  exercisable  options  held by Mr.
     deGorter.

(12) Represents  shares  subject to  currently  exercisable  options held by Mr.
     Frakes.

(13) Includes  4,061,004  shares  subject to currently  exercisable  options and
     warrants  held  by  executive  officers  and  directors,   including  those
     described in notes (2) through (12) above.

   EQUITY COMPENSATION PLANS

     The  following  table sets forth as of December  31, 2002 our  compensation
plans  authorizing  us to issue equity  securities  and the number of securities
issuable thereunder.


                                                                               NUMBER OF SECURITIES REMAINING
                         NUMBER OF SECURITIES TO       WEIGHTED-AVERAGE        AVAILABLE FOR FUTURE ISSUANCE
                         BE ISSUED UPON EXERCISE       EXERCISE PRICE OF      UNDER EQUITY COMPENSATION PLANS
                         OF OUTSTANDING OPTIONS,     OUTSTANDING OPTIONS,     (EXCLUDING SECURITIES REFLECTED
    PLAN CATEGORY          WARRANTS AND RIGHTS        WARRANTS AND RIGHTS              IN COLUMN (A))
- ---------------------    -----------------------   ------------------------   --------------------------------
                                                                     
 EQUITY COMPENSATION
   PLANS APPROVED BY            8,212,211(1)                  $1.35                     2,679,023(2)
   SECURITY HOLDERS

 EQUITY COMPENSATION
   PLANS NOT APPROVED BY        1,377,000(4)                  $2.03                           0
   SECURITY HOLDERS
                         -----------------------                              --------------------------------
        TOTAL                   9,589,211                                              2,679,023(3)
                         =======================                              ================================

- ----------

(1)  Includes  7,712,211  shares  issuable  upon  exercise  of  options  granted
     pursuant to the NTN  Communications,  Inc. 1995 Employee  Stock Option Plan
     and 500,000 shares  issuable upon exercise of options  granted  pursuant to
     the NTN Communications, Inc. 1996 Special Stock Option Plan.

(2)  Remaining  available  for grant  under the NTN  Communications,  Inc.  1995
     Employee Stock Option Plan.

(3)  Does not include  300,000  shares of Buzztime  Entertainment,  Inc.  common
     stock  available  for grant under the  Buzztime  Entertainment,  Inc.  2001
     Incentive  Stock Option Plan.  To date,  no options have been granted under
     the plan.

(4)  The 1,377,000 shares issuable that are not pursuant to equity  compensation
     plans approved by security  holders are all pursuant to warrants granted in
     connection  with  consulting  agreements  with  non-employees.  Warrants to
     purchase  685,000  shares were granted in 2002,  190,000 shares in 2001 and
     885,000

                                       40


     shares in 2000. As of December 31, 2002,  the range of exercise  prices and
     the weighted-average remaining contractual life of outstanding warrants was
     $0.50 to $3.75 and 4 years, respectively.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

CONSULTING ARRANGEMENTS

     On May 8,  2001,  we  entered  into  an  advertising  sales  representative
agreement with Baron Enterprises,  Inc., a corporation wholly-owned and operated
by Barry Bergsman,  a member of our board of directors,  pursuant to which Baron
provides advertising sales representation  services to us under the direction of
the NTN Network's  president and chief operating  officer.  For Baron's services
under  the  advertising  sales  representative  agreement,  we  granted  Baron a
three-year  warrant to  purchase  20,000  shares of Common  Stock at an exercise
price of $0.50 per share.  The warrant vests and becomes  exercisable as to 1/12
of the  total  shares  on the last  business  day of each of the  twelve  months
commencing April 2001, subject to Baron continuing to provide services to us. In
addition,  Baron  will  receive  a  commission  in  the  amount  of  35%  of net
advertising  revenues received by the NTN Network from any advertising  contract
solicited  by Baron.  We will pay to Baron a monthly  recoverable  cash  advance
against  commissions  to be earned in the  amount of $5,000  per  month,  not to
exceed an aggregate of $60,000 per year. The  advertising  sales  representative
agreement  expired on April 1, 2002.  An amendment to the  agreement was entered
into in October  2002, to extend the contract to October 31, 2003, to reduce the
rate of  commission  to 25% of net  advertising  revenues  received by us and to
include  bartered  advertising.  Under  the  amended  agreement,  Baron was paid
$15,000 in commissions in 2002.

INDEMNITY AGREEMENTS

     We have entered into  indemnity  agreements  with each of our directors and
executive  officers.  The indemnity  agreements  provide that we will  indemnify
these individuals under certain  circumstances  against certain  liabilities and
expenses they may incur in their capacities as directors or officers. We believe
that the use of such indemnity  agreements is customary among  corporations  and
that the terms of the indemnity  agreements  are reasonable and fair, and are in
our best interests to retain experienced directors and officers.

CHANGE OF CONTROL ARRANGEMENTS

     We have entered into change of control  employment  agreements with certain
of our  executive  officers.  The  agreements  provide that, if the executive is
terminated other than for cause within one year after a change of control of the
Company,  then the executive is entitled to receive a lump sum severance payment
equal to up to one year's base salary.

ITEM 14. CONTROLS AND PROCEDURES

     We maintain "disclosure  controls and procedures",  as such term is defined
under Exchange Act Rule 13a-14(c),  that are designed to ensure that information
required to be disclosed  in our  Exchange  Act reports is recorded,  processed,
summarized,  and reported  within the time periods  specified in the SEC's rules
and forms,  and that such  information is accumulated  and  communicated  to our
management,  including our Chief Executive Officer and Chief Financial  Officer,
as appropriate,  to allow timely decisions  regarding required  disclosures.  In
designing and evaluating the disclosure controls and procedures,  our management
recognized  that any controls and  procedures,  no matter how well  designed and
operated, can provide only reasonable assurance of achieving the desired control
objectives and our management  necessarily was required to apply its judgment in
evaluating the cost-benefit relationship of possible controls and procedures. We
have carried out an  evaluation,  within the 90 days prior to the date of filing
of this  report,  under  the  supervision  and  with  the  participation  of our
management,  including our Chief Executive Officer and Chief Financial  Officer,
of the effectiveness of the design and operation of our disclosure  controls and
procedures.  Based upon their evaluation and subject to the foregoing, our Chief
Executive  Officer  and Chief  Financial  Officer  concluded  that there were no
significant  deficiencies or material  weaknesses in the our disclosure controls
and procedures and therefore there were no corrective actions taken.


     There have been no significant changes in our internal controls or in other
factors that could significantly affect these controls subsequent to the date we
completed our evaluation.

                                       41


ITEM 15. EXHIBITS,  CONSOLIDATED  FINANCIAL STATEMENT  SCHEDULE,  AND REPORTS ON
FORM 8-K

     (a) The following documents are filed as a part of this report:

     CONSOLIDATED  FINANCIAL STATEMENTS AND SCHEDULE. The consolidated financial
statements and schedule of the Company and its consolidated subsidiaries are set
forth in the "Index to Consolidated  Financial  Statements and schedule" on page
F-1.

     EXHIBITS. The following exhibits are filed as a part of this report:


         EXHIBIT
           NO.                            DESCRIPTION
         -------   -------------------------------------------------------------
                
         3.1       -- Amended and Restated Certificate of Incorporation of the
                      Company, as amended(4)
         3.2       -- Certificate of Designations, Rights and Preferences of
                      Series B Convertible Preferred Stock(8)
         3.3       -- Certificate of Amendment to Restated Certificate of
                      Incorporation of the Company, dated March 22, 2000(9)
         3.4       -- Certificate of Amendment to Restated Certificate of
                      Incorporation   of  the  Company, dated March 24,  2000(9)
         3.5       -- By-laws of the  Company(2)
         4.1       -- Specimen  Common Stock  Certificate(13)
         4.2       -- Securities Purchase Agreement, dated November 14, 2000,
                      by and among NTN Communications, Inc. and the Buyers, as
                      defined therein(11)
         4.3       -- Registration Rights Agreement, dated November 14, 2000,
                      by and among NTN Communications, Inc. and the Buyers, as
                      defined therein(11)
         4.4       -- First Amendment to Securities Purchase Agreement, dated
                      January 26, 2001, by and among NTN Communications, Inc. and
                      the Buyers, as defined therein.(12)
         4.5       -- Form of Amended and Restated Common Stock Purchase
                      Warrants of NTN Communications, Inc., dated January 26,
                      2001(12)
         4.6*      -- Stock Option Agreement, dated October 7, 1998, by and
                      between NTN Communications, Inc. and Stanley B. Kinsey(5)
         4.7*      -- Stock Option Agreement, dated October 7, 1999, by and
                      between NTN Communications, Inc. and Stanley B. Kinsey(7)
         4.8*      -- Stock Option Agreement, dated January 26, 2001, by and
                      between NTN Communications, Inc. and Stanley B. Kinsey(15)
         10.1      -- License Agreement with NTN Canada(3)
         10.2*     -- Employment Agreement, dated October 7, 1998, by and
                      between NTN Communications, Inc. and Stanley B. Kinsey(5)
         10.3      -- Loan and Security Agreement, dated August 6, 1999, by
                      and between NTN Communications, Inc. and Coast Business
                      Credit, a division of Southern Pacific Bank.(6)
         10.4      -- First Amendment to Loan and Security Agreement, by and
                      between NTN Communications, Inc. and  Coast Business
                      Credit (6)
         10.5      -- Second Amendment to Loan and Security Agreement, by and
                      between NTN Communications, Inc. and Coast Business Credit (15)
         10.6      -- Third Amendment to Loan and Security Agreement, by and
                      between NTN Communications, Inc. and Coast Business Credit (15)
         10.7      -- Fourth Amendment to Loan and Security Agreement, by and
                      between  NTN Communications, Inc. and Coast Business
                      Credit(16)
         10.8      -- Manufacturing Agreement, dated November 25, 1997, by
                      and between NTN Communications, Inc. and Climax Technology
                      Co., Ltd. (10)
         10.9      -- Office Lease, dated July 17, 2000, between Prentiss
                      Properties Acquisition Partners, L.P. and NTN
                      Communications, Inc. (14)
         10.10     -- Fifth Amendment to Loan and Security Agreement, by and
                      between  NTN Communications, Inc. and Coast Business
                      Credit(17)
         10.11     -- Sixth Amendment to Loan and Security Agreement, by and
                      between  NTN Communications, Inc. and Coast Business
                      Credit(18)
         10.12     -- Seventh Amendment to Loan and Security Agreement, by and
                      between  NTN Communications, Inc. and Coast Business
                      Credit(18)
         10.13     -- Eighth Amendment to Loan and Security Agreement, by and
                      between  NTN Communications, Inc. and Coast Business
                      Credit(1)
         10.14     -- Ninth Amendment to Loan and Security Agreement, by and
                      between  NTN Communications, Inc. and Coast Business
                      Credit(1)


                                       42




                
         14.0      -- Code of Ethics for Senior Financial Officers (1)
         21.1      -- Subsidiaries of Registrant (1)
         23.1      -- Consent of KPMG LLP(1)


- ----------

* Management Contract or Compensatory Plan.

     (1)  Filed herewith.

     (2)  Previously filed as an exhibit to NTN's registration statement on Form
          S-8, File No. 33-75732, and incorporated by reference.

     (3)  Previously  filed as an exhibit  to NTN's  report on Form 10-K for the
          year ended December 31, 1990, and incorporated by reference.

     (4)  Previously filed as an exhibit to NTN's registration statement on Form
          S-3, File No. 333-69383,  filed on December 28, 1998, and incorporated
          by reference.

     (5)  Previously  filed as an  exhibit  to NTN's  report on Form 10-K  dated
          December 31, 1998 and incorporated by reference.

     (6)  Previously  filed as an  exhibit  to NTN's  report on Form 10-Q  dated
          September 30, 1999 and incorporated herein by reference.

     (7)  Previously  filed as an  exhibit  to NTN's  report on Form 10-Q  dated
          September 31, 1999 and incorporated herein by reference.

     (8)  Previously  filed as an  exhibit  to NTN's  report  on Form 8-K  dated
          November 7, 1997 and incorporated herein by reference.

     (9)  Previously filed as an exhibit to NTN's report on Form 10-K/A filed on
          April 5, 2000 and incorporated herein by reference.

     (10) Previously  filed as an exhibit to NTN's  report on Form 10-K/A  dated
          March 5, 2001 and incorporated herein by reference.

     (11) Previously filed as an exhibit to NTN's registration statement on Form
          S-3, filed on December 11, 2000, and incorporated by reference.

     (12) Previously filed as an exhibit to NTN's registration statement on Form
          S-3/A, filed on March 5, 2001, and incorporated by reference.

     (13) Previously filed as an exhibit to NTN's registration statement on Form
          8-A, File No. 0-19383, and incorporated by reference.

     (14) Previously  filed as an  exhibit  to NTN's  report on Form 10-K  dated
          December 31, 2000 and incorporated by reference.

     (15) Previously  filed as an  exhibit  to NTN's  report on Form 10-Q  dated
          March 31, 2001 and incorporated by reference.

     (16) Previously  filed as an exhibit to NTN's Form 10-K dated March 6, 2002
          and incorporated by reference.

     (17) Previously filed as an exhibit to NTN's Form 10-Q dated April 26, 2002
          and incorporated by reference.

     (18) Previously filed as an exhibit to NTN's Form 10-Q dated August 6, 2002
          and incorporated by reference.

(b) Reports on Form 8-K.

     None

                                       43


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                    NTN COMMUNICATIONS, INC.

                                    By:________/S/ JAMES B. FRAKES___________
                                            CHIEF FINANCIAL OFFICER

Dated: March 31, 2003

     KNOW ALL PERSONS BY THESE  PRESENTS,  that each of the  persons  whose name
appears below  appoints and  constitutes  Stanley B. Kinsey and James B. Frakes,
and each one of them,  acting  individually and without the other, as his or her
true and lawful  attorney-in-fact and agent, with full power of substitution and
resubstitution,  for him or her and in his or her name,  place and stead, in any
and all  capacities,  to execute any and all  amendments  to this Report on Form
10-K  and to file  the  same,  together  with  all  exhibits  thereto,  with the
Securities and Exchange Commission, and such other agencies, offices and persons
as may be required by applicable law,  granting unto said  attorney-in-fact  and
agent,  full power and  authority to do and perform each and every act and thing
requisite and  necessary to be done in and about the  premises,  as fully to all
intents and  purposes as he might or could do in person,  hereby  ratifying  and
confirming  all that each said  attorney-in-fact  and agent may  lawfully  do or
cause to be done by virtue hereof.

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.

               SIGNATURE                            TITLE               DATE
- ----------------------------------    -------------------------   --------------
______/S/ STANLEY B. KINSEY_______    Chief Executive Officer     March 31, 2003
                                      and Chairman of the Board
           Stanley B. Kinsey

_______/S/ BARRY BERGSMAN_________    Director                    March 31, 2003
             Barry Bergsman

______/S/ ROBERT M. BENNETT_______    Director                    March 31, 2003
           Robert M. Bennett

_____/S/ ESTHER L. RODRIGUEZ______    Director                    March 31, 2003
          Esther L. Rodriguez

_________/S/ GARY ARLEN___________    Director                    March 31, 2003
               Gary Arlen

_____/S/ VINCENT A. CARRINO_______    Director                    March 31, 2003
           Vincent A. Carrino

______/S/ ROBERT B. CLASEN________    Director                    March 31, 2003
            Robert B. Clasen

_______/S/ MICHAEL FLEMING________    Director                    March 31, 2003
            Michael Fleming

                                       44


CERTIFICATIONS

                            CERTIFICATION PURSUANT TO

                  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

                   AND RULE 13A-14 OF THE EXCHANGE ACT OF 1934

I, Stanley B. Kinsey,  Chief Executive Officer of NTN Communications,  Inc. (the
"Company")  certify  that:

1.   I have reviewed this annual report on Form 10-K of the Company;

2.   Based on my  knowledge,  this  annual  report  does not  contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this annual report; and

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in this annual report,  fairly present in all material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report.

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in  Exchange  Act Rules  13a-14 and 15d-14)  for the  registrant  and have:

     o   designed  such  disclosure  controls  and  procedures  to  ensure  that
         material  information   relating  to  the  registrant,   including  its
         consolidated  subsidiaries,  is made known to us by others within those
         entities, particularly during the period in which this annual report is
         being prepared;

     o   evaluated the effectiveness of the registrant's disclosure controls and
         procedures as of a date within 90 days prior to the filing date of this
         annual report (the "Evaluation Date"); and

     o   presented in this annual report our conclusions about the effectiveness
         of the disclosure controls and procedures based on our evaluation as of
         the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent functions):

     o   all  significant  deficiencies  in the design or  operation of internal
         controls  which  could  adversely  affect the  registrant's  ability to
         record,   process,   summarize  and  report  financial  data  and  have
         identified  for the  registrant's  auditors any material  weaknesses in
         internal controls; and

     o   any fraud,  whether or not material,  that involves management or other
         employees  who have a  significant  role in the  registrant's  internal
         controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     annual report whether there were significant  changes in internal  controls
     or in other  factors  that could  significantly  affect  internal  controls
     subsequent  to the  date  of our  most  recent  evaluation,  including  any
     corrective  actions with regard to  significant  deficiencies  and material
     weaknesses.

     Dated: March 31, 2003                              /s/ STANLEY B. KINSEY
                                                           Stanley B. Kinsey,
                                         Chairman and Chief Executive Officer
                                                     NTN Communications, Inc.

                                       45




                            CERTIFICATION PURSUANT TO

                  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

                   AND RULE 13A-14 OF THE EXCHANGE ACT OF 1934

I, James B. Frakes,  Chief Financial  Officer of NTN  Communications,  Inc. (the
"Company") certify that:

1.   I have reviewed this annual report on Form 10-K of the Company;

2.   Based on my  knowledge,  this  annual  report  does not  contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this annual report; and

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in this annual report,  fairly present in all material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this annual report.

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant  and have:

     o   designed  such  disclosure  controls  and  procedures  to  ensure  that
         material  information   relating  to  the  registrant,   including  its
         consolidated  subsidiaries,  is made known to us by others within those
         entities, particularly during the period in which this annual report is
         being prepared;

     o   evaluated the effectiveness of the registrant's disclosure controls and
         procedures as of a date within 90 days prior to the filing date of this
         annual report (the "Evaluation Date"); and

     o   presented in this annual report our conclusions about the effectiveness
         of the disclosure controls and procedures based on our evaluation as of
         the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent  functions):

     o   all  significant  deficiencies  in the design or  operation of internal
         controls  which  could  adversely  affect the  registrant's  ability to
         record,   process,   summarize  and  report  financial  data  and  have
         identified  for the  registrant's  auditors any material  weaknesses in
         internal controls; and

     o   any fraud,  whether or not material,  that involves management or other
         employees  who have a  significant  role in the  registrant's  internal
         controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     annual report whether there were significant  changes in internal  controls
     or in other  factors  that could  significantly  affect  internal  controls
     subsequent  to the  date  of our  most  recent  evaluation,  including  any
     corrective  actions with regard to  significant  deficiencies  and material
     weaknesses.

     Dated: March 31, 2003                                /s/ JAMES B. FRAKES
                                                             James B. Frakes,
                                                      Chief Financial Officer
                                                     NTN Communications, Inc.


                                       46


                    NTN COMMUNICATIONS, INC. AND SUBSIDIARIES

             INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE

                                                                 PAGE

     Independent Auditors' Report.............................    F-2
     Consolidated Financial Statements:
     Consolidated Balance Sheets as December 31, 2002
       and 2001...............................................    F-3
     Consolidated  Statements of Operations for the
       years ended December 31, 2002, 2001, and 2000..........    F-4
     Consolidated  Statements of Shareholders' Equity for
       the years ended December 31, 2002, 2001, and 2000......    F-5
     Consolidated  Statements of Cash Flows for the years
       ended December 31, 2002, 2001, and 2000................    F-6
     Notes to Consolidated Financial Statements...............    F-8
     Financial Statement Schedule II-- Valuation and
       Qualifying Accounts....................................   F-26



                                      F-1



                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
NTN Communications, Inc.:

     We   have   audited   the   consolidated   financial   statements   of  NTN
Communications,  Inc. and subsidiaries as listed in the  accompanying  index. In
connection with our audits of the  consolidated  financial  statements,  we also
have  audited the  financial  statement  schedule as listed in the  accompanying
index.  These  consolidated  financial  statements  and the financial  statement
schedules are the responsibility of the Company's management. Our responsibility
is to  express  an  opinion  on  these  consolidated  financial  statements  and
financial statement schedule based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,  in  all  material  respects,  the  financial  position  of NTN
Communications,  Inc. and subsidiaries as of December 31, 2002 and 2001, and the
results  of their  operations  and their cash flows for each of the years in the
three-year  period ended  December  31,  2002,  in  conformity  with  accounting
principles  generally  accepted  in the United  States of  America.  Also in our
opinion,  the related financial statement schedule,  when considered in relation
to the  basic  consolidated  financial  statements  taken as a  whole,  presents
fairly, in all material respects, the information set forth therein.

                                                                 /s/ KPMG LLP

San Diego, California
February 13, 2003


                                      F-2




                    NTN COMMUNICATIONS, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                           DECEMBER 31, 2002 AND 2001


ASSETS (Pledged)

                                                                2002          2001
                                                           -------------  -------------
Current Assets:

                                                                    
  Cash and cash equivalents............................    $    577,000   $  1,296,000
  Restricted cash......................................         102,000         94,000
  Accounts receivable, net of allowance for doubtful
    accounts of $437,000 in 2002 and $440,000 in 2001..       2,013,000      1,411,000
  Inventory............................................         241,000             --
  Investments available-for-sale.......................         178,000        174,000
  Deposits on broadcast equipment......................              --         69,000
  Deferred costs.......................................         492,000        675,000
  Prepaid expenses and other current assets............         581,000        499,000
                                                           -------------  -------------
         Total current assets..........................       4,184,000      4,218,000

Broadcast equipment and fixed assets, net..............       5,141,000      8,029,000
Software development costs, net of accumulated
amortization of $405,000 in 2002 and $173,000 in 2001..         591,000        588,000
Deferred costs.........................................         370,000        411,000
Other assets...........................................         556,000        134,000
                                                           -------------  -------------
         Total assets..................................    $ 10,842,000   $ 13,380,000
                                                           =============  =============

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:

  Accounts payable.....................................    $    657,000   $    906,000
  Accrued expenses.....................................       1,177,000        933,000
  Sales tax payable....................................         284,000        163,000
  Income taxes payable.................................          30,000             --
  Obligations under capital leases.....................         184,000        168,000
  Revolving line of credit.............................          89,000             --
  Deferred revenue.....................................       1,199,000      2,008,000
                                                           -------------  -------------
         Total current liabilities.....................       3,620,000      4,178,000

Obligations under capital leases, excluding current
portion................................................         199,000        110,000
Revolving line of credit...............................       2,250,000      2,479,000
Senior subordinated convertible notes..................       1,997,000      1,958,000
Deferred revenue.......................................         653,000        877,000
Other long-term liabilities............................              --         12,000
                                                           -------------  -------------
         Total liabilities.............................       8,719,000      9,614,000
                                                           -------------  -------------

Minority interest in consolidated subsidiary...........         643,000        855,000
                                                           -------------  -------------

Commitments and contingencies

Shareholders' equity:
  Series A 10% cumulative convertible preferred
    stock, $.005 par value, 5,000,000 shares
    authorized; 161,000 shares issued and outstanding
    at December 31, 2002 and December 31, 2001.........           1,000          1,000
  Common stock, $.005 par value, 70,000,000 shares
    authorized; 39,381,000 and 38,627,000 shares issued
    and outstanding  at December 31, 2002 and
    December  31, 2001 respectively....................         196,000        192,000
  Additional paid-in capital...........................      81,211,000     80,639,000
  Accumulated deficit..................................     (79,079,000)   (76,890,000)
  Accumulated other comprehensive loss.................        (639,000)      (643,000)
  Treasury stock, at cost, 49,000 and 91,000 shares at
    December 31, 2002 and December 31, 2001............        (210,000)      (388,000)
                                                           -------------  -------------
         Total shareholders' equity....................       1,480,000      2,911,000
                                                           -------------  -------------
         Total liabilities and shareholders' equity....    $ 10,842,000   $ 13,380,000
                                                           =============  =============

           See accompanying notes to consolidated financial statements



                                      F-3



                    NTN COMMUNICATIONS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

              FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000


                                                      2002          2001          2000
                                                  ------------  ------------  -------------
Revenues:

                                                                     
  NTN Network revenues........................    $ 25,465,000  $ 22,382,000  $ 21,406,000
  Buzztime service revenues...................         128,000       159,000       540,000
  Other revenues..............................          17,000        18,000       102,000
                                                  ------------  ------------  -------------
          Total revenues......................      25,610,000    22,559,000    22,048,000
                                                  ------------  ------------  -------------

Operating expenses:
   Direct operating costs of services
     (includes depreciation of $3,370,000,
     $3,297,000 and $4,481,000 for 2002, 2001
     and 2000, respectively)..................      9,252,000     8,241,000     11,098,000
    Selling, general and administrative.......     16,106,000    14,977,000     15,070,000
    Litigation, legal and professional fees...        540,000       463,000        474,000
    Depreciation and amortization.............      1,555,000     1,711,000      1,815,000
    Impairment charges........................             --            --      1,362,000
    Research and development..................         12,000       101,000        430,000
                                                  ------------  ------------  -------------
          Total operating expenses............     27,465,000    25,493,000     30,249,000
                                                  ------------  ------------  -------------
Operating loss................................     (1,855,000)   (2,934,000)    (8,201,000)
                                                  ------------  ------------  -------------

Other income (expense):

  Interest income.............................          6,000        63,000         72,000
  Interest expense............................       (511,000)     (846,000)    (1,131,000)
  Debt conversion costs.......................             --      (189,000)            --
  Other.......................................             --       165,000        119,000
                                                  ------------  ------------  -------------
          Total other income (expense)........       (505,000)     (807,000)      (940,000)
                                                  ------------  ------------  -------------

Loss before income taxes,  minority  interest
  in loss of consolidated subsidiary and
  cumulative effect of accounting change......     (2,360,000)   (3,741,000)    (9,141,000)
Provision for deferred income taxes...........        (41,000)           --             --
Minority interest in loss of consolidated
subsidiary....................................        212,000        85,000             --
                                                  ------------  ------------  -------------
Loss before cumulative effect of accounting
  change......................................     (2,189,000)   (3,656,000)    (9,141,000)
Cumulative effect of accounting change........             --            --       (448,000)
                                                  ------------  ------------  -------------
Net loss......................................    $(2,189,000)  $(3,656,000)  $ (9,589,000)
                                                  ============  ============  =============

Loss per common share-- basic and diluted loss
  before cumulative effect of accounting change   $     (0.06)  $     (0.10)  $      (0.28)
Cumulative effect of accounting change........    $        --   $        --   $      (0.01)
                                                  ------------  ------------  -------------
Net loss......................................    $     (0.06)  $     (0.10)  $      (0.29)
                                                  ============  ============  =============
Weighted average shares outstanding-- basic and
  diluted.....................................     39,081,000    36,755,000     33,206,000
                                                  ============  ============  =============


           See accompanying notes to consolidated financial statements
                                      F-4



                    NTN COMMUNICATIONS, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

              FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000


                                                              SERIES A AND B
                                                                CUMULATIVE
                                                                CONVERTIBLE
                                                                 PREFERRED
                                                                   STOCK                COMMON STOCK          ADDITIONAL
                                                         ------------------------  ------------------------    PAID-IN
                                                            SHARES       AMOUNT      SHARES       AMOUNT       CAPITAL
                                                         -----------  -----------  -----------  -----------  ------------
                                                                                              
Balance, December 31, 1999.............................     161,000   $    1,000    29,914,000  $  149,000   $66,548,000
  Convertible Note Payable converted to Common Stock...          --           --       719,000       4,000       913,000
  Issuance of stock for exercise of warrants and
    options............................................          --           --     2,069,000       9,000       881,000
  Issuance of stock in lieu of interest................          --           --       115,000       1,000       321,000
  Issuance of stock in lieu of dividends...............          --           --        10,000          --            --
  Issuance of stock in private placements, net of
    issuance costs.....................................          --           --     3,219,000      16,000     7,012,000
  Stock-based compensation.............................          --           --            --          --       685,000
  Unrealized holding loss on investments
    available-for-sale.................................          --           --            --          --            --
  Expiration of settlement warrant obligation..........          --           --            --          --     1,793,000
  Net loss.............................................          --           --            --          --            --
                                                         -----------  -----------  -----------  -----------  ------------
Balance, December 31, 2000.............................     161,000   $    1,000    36,046,000  $  179,000   $78,153,000
  Convertible Note Payable converted to Common Stock...          --           --     1,639,000       8,000     2,137,000
  Issuance of stock for exercise of warrants and
    options............................................          --           --       104,000       1,000        92,000
  Issuance of stock in lieu of interest................          --           --       418,000       2,000       198,000
  Issuance of stock in lieu of dividends...............          --           --        24,000          --            --
  Issuance of stock in payment of accrued board
    compensation.......................................          --           --            --          --       (71,000)
  Issuance of stock in private placement, net of
    issuance costs.....................................          --           --       396,000       2,000        11,000
  Stock-based compensation.............................          --           --            --          --       119,000
  Unrealized holding loss on investments
    available-for-sale.................................          --           --            --          --            --
  Net loss.............................................          --           --            --          --            --
                                                         -----------  -----------  -----------  -----------  ------------
Balance, December 31, 2001.............................     161,000   $    1,000    38,627,000  $  192,000   $80,639,000
  Issuance of stock for exercise of warrants and
    options............................................          --           --       191,000       1,000       134,000
  Issuance of stock in lieu of interest................          --           --       185,000       1,000       159,000
  Issuance of stock in lieu of dividends...............          --           --        14,000          --            --
  Issuance of stock in payment of accrued board
    compensation.......................................          --           --            --          --      (135,000)
  Issuance of stock for acquisitions...................          --           --       364,000       2,000       318,000
  Stock-based compensation.............................          --           --            --          --        96,000
  Unrealized holding gain on investments
    available-for-sale.................................          --           --            --          --            --
  Net loss.............................................          --           --            --          --            --
                                                         -----------  -----------  -----------  -----------  ------------
Balance, December 31, 2002.............................     161,000   $    1,000    39,381,000   $ 196,000   $81,211,000
                                                         ===========  ===========  ===========  ===========  ============





                                                                         ACCUMULATED
                                                                            OTHER
                                                          ACCUMULATED   COMPREHENSIVE    TREASURY
                                                            DEFICIT          LOSS          STOCK         TOTAL
                                                         -------------  --------------  ------------  ------------
                                                                                          
Balance, December 31, 1999.............................  $(63,645,000)  $    (360,000)  $  (472,000)  $ 2,221,000
  Convertible Note Payable converted to Common Stock...            --              --            --       917,000
  Issuance of stock for exercise of warrants and
    options............................................            --              --            --       890,000
  Issuance of stock in lieu of interest................            --              --            --       322,000
  Issuance of stock in lieu of dividends...............            --              --            --            --
  Issuance of stock in private placements, net of
    issuance costs.....................................            --              --            --     7,028,000
  Stock-based compensation.............................            --              --            --       685,000
  Unrealized holding loss on investments
    available-for-sale.................................            --        (185,000)           --      (185,000)
  Expiration of settlement warrant obligation..........            --              --            --     1,793,000
  Net loss.............................................    (9,589,000)             --            --    (9,589,000)
                                                         -------------  --------------  ------------  ------------
Balance, December 31, 2000.............................  $(73,234,000)  $    (545,000)  $  (472,000)  $ 4,082,000
  Convertible Note Payable converted to Common Stock...            --              --            --     2,145,000
  Issuance of stock for exercise of warrants and
    options............................................            --              --            --        93,000
  Issuance of stock in lieu of interest................            --              --            --       200,000
  Issuance of stock in lieu of dividends...............            --              --            --            --
  Issuance of stock in payment of accrued board
    compensation.......................................            --              --        84,000        13,000
  Issuance of stock in private placement, net of
    issuance costs.....................................            --              --            --        13,000
  Stock-based compensation.............................            --              --            --       119,000
  Unrealized holding loss on investments
    available-for-sale.................................            --         (98,000)           --       (98,000)
  Net loss.............................................    (3,656,000)             --            --    (3,656,000)
                                                         -------------  --------------  ------------  ------------
Balance, December 31, 2001.............................  $(76,890,000)  $    (643,000)  $  (388,000)  $ 2,911,000
  Issuance of stock for exercise of warrants and
    options............................................            --              --            --       135,000
  Issuance of stock in lieu of interest................            --              --            --       160,000
  Issuance of stock in lieu of dividends...............            --              --            --            --
  Issuance of stock in payment of accrued board
    compensation.......................................            --              --       178,000        43,000
  Issuance of stock for acquisitions...................            --              --            --       320,000
  Stock-based compensation.............................            --              --            --        96,000
  Unrealized holding gain on investments
    available-for-sale.................................            --           4,000            --         4,000
  Net loss.............................................    (2,189,000)             --            --    (2,189,000)
                                                         -------------  --------------  ------------  ------------
Balance, December 31, 2002.............................  $(79,079,000)  $    (639,000)  $  (210,000)  $ 1,480,000
                                                         =============  ==============  ============  ============


           See accompanying notes to consolidated financial statements


                                      F-5



                    NTN COMMUNICATIONS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

              FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000


                                                           2002           2001           2000
                                                       -------------  -------------  -------------
Cash flows provided by operating activities:

                                                                            
  Net loss...........................................  $ (2,189,000)  $ (3,656,000)  $ (9,589,000)
  Adjustments to reconcile net loss to net cash
    provided by operating  activities (net of
    effects of acquisitions):
     Depreciation and amortization...................     4,925,000      5,008,000      6,296,000
     Provision for doubtful accounts.................       529,000        767,000        442,000
     Provision for deferred income taxes.............        41,000             --             --
     Impairment charges..............................            --             --      1,362,000
     Cumulative effect of accounting change..........            --             --        448,000
     Gain on settlement of debt......................            --       (146,000)            --
     Debt conversion costs...........................            --        189,000             --
     (Gain) loss from disposition of equipment and
       sale of available-for-sale investments, net...       (52,000)       221,000          6,000
     Stock-based compensation charges................        96,000        119,000        685,000
     Non-cash interest expense.......................       160,000        170,000        309,000
     Accreted interest expense.......................        39,000         80,000        206,000
     Minority interest in loss of subsidiary.........      (212,000)       (85,000)            --
     Changes in assets and liabilities:
       Restricted cash...............................        (8,000)       108,000         37,000
       Accounts receivable...........................    (1,010,000)      (454,000)       375,000
       Inventory.....................................      (152,000)            --             --
       Prepaid expenses and other assets.............       (88,000)       (29,000)       476,000
       Accounts payable and accrued expenses.........      (108,000)      (567,000)      (558,000)
       Deferred revenue and deferred costs...........      (840,000)      (243,000)       515,000
       Management severance and other long-term
         liabilities.................................            --             --       (606,000)
                                                       -------------  -------------  -------------
         Net cash provided by operating activities...     1,131,000      1,482,000        404,000
                                                       -------------  -------------  -------------

Cash flows used in investing activities:

  Capital expenditures...............................    (1,284,000)      (947,000)    (7,188,000)
  Software development expenditures..................      (234,000)      (324,000)    (1,557,000)
  Deposits on broadcast equipment....................        69,000         43,000        499,000
  Notes receivable...................................            --             --        138,000
  Proceeds from sale of investments..................            --             --        538,000
  Acquisition of businesses..........................      (102,000)            --             --
                                                       -------------  -------------  -------------
         Net cash used in investing activities.......    (1,551,000)    (1,228,000)   ( 7,570,000)
                                                       -------------  -------------  -------------

Cash flows provided by (used in) financing activities:

  Principal payments on capital leases...............      (222,000)      (576,000)      (932,000)
  Borrowings from revolving line of credit...........    24,614,000     20,694,000     26,624,000
  Principal payments on note payable and revolving
    line of credit...................................   (24,826,000)   (22,159,000)   (25,300,000)
  Proceeds from issuance of common stock and
    preferred stock, net of issuance costs...........            --        802,000      7,028,000
  Proceeds from exercise of warrants and options.....       135,000         93,000        890,000
                                                       -------------  -------------  -------------
         Net cash provided by (used in) financing
          activities.................................      (299,000)    (1,146,000)     8,310,000
                                                       -------------  -------------  -------------

Net increase (decrease) in cash and cash equivalents.      (719,000)      (892,000)     1,144,000
......................
Cash and cash equivalents at beginning of year.......     1,296,000      2,188,000      1,044,000
                                                       -------------  -------------  -------------
Cash and cash equivalents at end of year.............  $    577,000   $  1,296,000   $  2,188,000
                                                       =============  =============  =============



                                      F-6





                    NTN COMMUNICATIONS, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED

              FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000



                                                           2002            2001          2000
                                                       -------------  -------------  -------------
Supplemental disclosures of cash flow information:
 Cash paid during the period for:
                                                                            
   Interest..........................................  $    313,000   $    559,000   $    602,000
                                                       =============  =============  =============
   Income taxes......................................  $     11,000   $         --   $         --
                                                       =============  =============  =============

Supplemental disclosure of non-cash investing and
financing activities:
  Issuance of common stock in payment of interest....  $    160,000   $    200,000   $    322,000
                                                       =============  =============  =============
  Issuance of treasury stock in payment of board
    compensation.....................................  $     43,000   $     13,000   $         --
                                                       =============  =============  =============
  Equipment acquired under capital leases............  $    327,000   $    192,000   $    379,000
                                                       =============  =============  =============
  Exchange of convertible notes for common stock.....  $         --   $  2,000,000   $    917,000
                                                       =============  =============  =============
  Unrealized holding gain/loss on investments
    available for sale...............................  $      4,000   $     98,000   $    185,000
                                                       =============  =============  =============

  Expiration of settlement warrant obligation........  $         --   $         --   $  1,793,000
                                                       =============  =============  =============

Supplemental non-cash disclosure of acquisition of
  businesses:
   Accounts receivable (net).........................  $    121,000             --             --
   Inventory.........................................        89,000             --             --
   Fixed assets......................................        38,000             --             --
   Goodwill and intangibles..........................       521,000             --             --
   Accounts payable and accrued liabilities..........      (244,000)            --             --
   Deferred revenue..................................       (31,000)            --             --
   Line of credit....................................       (72,000)            --             --
   Common stock issued...............................      (320,000)            --             --



           See accompanying notes to consolidated financial statements

                                      F-7


                    NTN COMMUNICATIONS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

              FOR THE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000

(1) ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

DESCRIPTION OF BUSINESS

     NTN  Communications,  Inc.  operate its  businesses  through two  operating
segments: Buzztime Entertainment, Inc.(R)(TM) (Buzztime) and the NTN Network(R).
Buzztime,  its  wholly-owned  subsidiary  formed  in  December  1999,  owns  the
exclusive  rights to one of the largest known  digital  trivia game show library
and many unique "TV  Play-along"  sports  games.  The NTN Network  operates  two
interactive  television  networks:  the original NTN Network and the new Digital
Interactive  Television  (DITV)  Network.  Both networks  broadcast daily a wide
variety  of  popular   interactive   games,   advertisements  and  informational
programming  to consumers in 3,171  restaurants,  sports bars and taverns in the
United States.

BASIS OF ACCOUNTING PRESENTATION

     The consolidated  financial  statements include the accounts of NTN and its
subsidiaries,   IWN  Inc.   (IWN),   IWN,   L.P.,   Buzztime  and  NTN  Wireless
Communications,  Inc.  (collectively NTN or the Company).  IWN and IWN, L.P. are
dormant  subsidiaries.  All significant  intercompany  balances and transactions
have been eliminated in consolidation. Unless otherwise indicated, references to
"NTN", "we", "us" and "our" include NTN and its consolidated subsidiaries.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

     The preparation of these financial statements requires us to make estimates
and judgments that affect the reported amounts of assets, liabilities,  revenues
and expenses, and related disclosure of contingent assets and liabilities. On an
on-going basis,  we evaluate our estimates,  including those related to deferred
costs and revenues,  depreciation of broadcast equipment and other fixed assets,
bad  debts,   investments,   intangible  assets,   financing   operations,   and
contingencies and litigation. We base our estimates on historical experience and
on  various  other  assumptions  that we  believe  to be  reasonable  under  the
circumstances,  the results of which form the basis for making  judgments  about
the carrying values of assets and liabilities that are not readily apparent from
other sources.  Actual results may differ from these  estimates  under different
assumptions or conditions.

     We believe  the  following  critical  accounting  policies  affect our more
significant  judgments and estimates used in the preparation of our consolidated
financial statements. We record deferred costs and revenues related to the costs
and related  installation revenue associated with installing new customer sites.
Based on Staff  Accounting  Bulletin  101, we  amortize  these  amounts  over an
estimated three year average life of a customer  relationship.  If a significant
number of our customers  leave us before the estimated  life of each customer is
attained,  amortization  of those deferred costs and revenues would  accelerate,
which would result in net incremental revenue. We incur a relatively significant
level of  depreciation  expense in  relationship  to our operating  income.  The
amount of  depreciation  expense in any year is largely related to the estimated
life of  handheld,  wireless  Playmaker  devices  and  computers  located at our
customer sites. If the Playmakers and servers turn out to have a longer life, on
average, than estimated, our depreciation expense would be significantly reduced
in those future periods.  Conversely,  if the Playmakers and servers turn out to
have a shorter life, on average, than estimated,  our depreciation expense would
be significantly  increased in those future periods.  We maintain allowances for
doubtful  accounts for  estimated  losses  resulting  from the  inability of our
customers to make required payments. If the financial condition of our customers
were to  deteriorate,  resulting  in an  impairment  of  their  ability  to make
payments, additional allowances may be required.

     We do not have any of the following:

     o   Off-balance sheet arrangements

     o   Certain trading activities that include  non-exchange  traded contracts
         accounted for at fair value or speculative or hedging instruments; or

                                      F-8


     o   Relationships  and  transactions  with persons or entities  that derive
         benefits from any  non-independent  relationship other than the related
         party transactions  discussed in NOTE 14 - RELATED PARTIES or which are
         so non-material to fall below the materiality threshold of such item.

CASH AND CASH EQUIVALENTS

     For the purpose of financial statement presentation, we consider all highly
liquid investment  instruments with original  maturities of three months or less
to be cash  equivalents.  Cash equivalents at December 31, 2002 and 2001 consist
primarily of money market accounts.

RESTRICTED CASH

     Under  our  revolving  line of  credit  agreement,  all cash  receipts  are
required to be deposited into a restricted cash account.  The restricted cash is
then transferred to pay down the line of credit.

INVENTORY

     Inventory  consists of wireless paging equipment and is stated at the lower
of cost (first-in, first-out basis) or market.

BROADCAST EQUIPMENT AND FIXED ASSETS

     Broadcast  equipment and fixed assets are stated at cost.  Equipment  under
capital  leases  is stated  at the  present  value of  minimum  lease  payments.
Depreciation of fixed assets is computed using the straight-line method over the
estimated  useful lives of the assets  (three to seven years).  Depreciation  of
broadcast  equipment  is  computed  using  the  straight-line  method  over  the
estimated useful lives of the assets (two to four years).  Amortization of fixed
assets under capital leases is computed using the straight-line  method over the
shorter of the estimated useful lives of the assets or the lease period,  and is
included in depreciation expense.

REVENUE RECOGNITION

     We recognize  revenue from three sources:  NTN Network  revenues,  Buzztime
service   revenues,   and  other  sources.   Revenue  is  not  recognized  until
collectibility of fees is reasonably assured.

     NTN Network revenue is generated primarily from distributing content, sales
of  wireless  paging   equipment  and  advertising.   Revenues   generated  from
broadcasting  content to  subscriber  locations is  recognized  ratably over the
contract  term as the content is  broadcast  17 hours a  day/seven  days a week.
Wireless paging  equipment  revenue is recognized upon the shipment of equipment
to  the  customer.   Consistent  with  the  terms  of  advertising   agreements,
advertising  is  aired a  specified  number  of  times  per  hour  everyday  and
therefore,  revenues are recognized ratable over the contract term.  Included in
NTN Network  revenues  are amounts  earned  under a license  agreement  with our
Canadian  licensee,  which operates  approximately  500  hospitality  locations.
Revenue  under  this  license  agreement  is  recognized  on a monthly  basis as
broadcast content is aired similar to NTN Network revenue.

     Buzztime service revenues are recognized as the service is provided.

     Other  revenue is  recognized  when all  material  services  or  conditions
relating to the transaction have been performed or satisfied.

     In the fourth  quarter of 2000, we changed our method of accounting for NTN
Network  installation,  setup and training fees  ("installation  fees") received
from  customers,  retroactively  effective as of January 1, 2000,  in accordance
with Staff  Accounting  Bulletin No. 101 ("SAB  101"),  REVENUE  RECOGNITION  IN
FINANCIAL  STATEMENTS,  which provides  guidance related to revenue  recognition
based on  interpretations  and  practices  followed by the SEC.  Previously,  we
recognized  approximately  one-half of the installation fees upon customer setup
to cover direct expenses of the installation, setup and training and the balance
over the life of the contract which generally is one year. Under the new method,
all  installation  fees  billed  are  deferred  and  recognized  as revenue on a
straight-line  basis  over  36  months,  the  estimated  life  of  the  customer
relationship.  Installation fees not recognized in revenue have been recorded as
deferred revenue in the accompanying  consolidated  balance sheets. In addition,
the direct  expenses of the  installation,  setup and  training are deferred and
amortized on a straight-line basis over 36 months and are classified as deferred
costs on the  accompanying  consolidated  balance  sheets.  Included  in 2000 is
revenue  of  $780,000  and  direct  expenses  of  $843,000  that was  previously
recognized in 1999, 1998 and 1997 under the old method.  The pro forma effect of
retroactive application on the results of operations for the year ended December
31, 2000 is shown below:

                                      F-9


                                                    2000
                                                -----------
 Net loss             As reported.............  $ 9,589,000
                      Pro forma...............  $ 9,141,000
 Net loss per share   As reported.............  $      0.29
                      Pro forma...............  $      0.28


SOFTWARE DEVELOPMENT COSTS

     We  capitalize  costs  related  to  the  development  of  certain  software
products.  In  accordance  with  Statement  of  Financial  Accounting  Standards
("SFAS")  No. 86,  ACCOUNTING  FOR THE COSTS OF  COMPUTER  SOFTWARE  TO BE SOLD,
LEASED, OR OTHERWISE MARKETED, capitalization of costs begins when technological
feasibility  has been  established  and ends when the product is  available  for
general  release to  customers.  Amortization  of costs  related to  interactive
programs is recognized on a straight-line  basis over three years.  Amortization
expense for software  development  costs was  $232,000,  $141,000 and $32,000 in
2002, 2001 and 2000, respectively.

WEBSITE DEVELOPMENT COSTS

     We capitalize web site development costs in accordance with Emerging Issues
Task Force Issue No. 00-02,  ACCOUNTING FOR WEB SITE  DEVELOPMENT  COSTS.  Costs
incurred during the planning and operating stages are expensed as incurred while
costs incurred during the web site  application and  infrastructure  development
stage are capitalized and amortized on a straight-line basis over their expected
useful life of three years.

STOCK-BASED COMPENSATION

     On January 1, 1996,  we adopted SFAS No. 123,  ACCOUNTING  FOR  STOCK-BASED
COMPENSATION,  which  permits  entities to recognize as expense over the vesting
period,  the  fair  value  of all  stock-based  awards  on the  date  of  grant.
Alternatively,  SFAS No.  123 also  allows  entities  to  continue  to apply the
provisions of Accounting  Principles  Board (APB) No. 25,  "Accounting for Stock
Issued to  Employees,"  and provide pro forma net income and pro forma  earnings
per share  disclosures  for employee stock option grants made in 1996 and future
years  as if the  fair-value-based  method  defined  in SFAS  No.  123 had  been
applied.  We have elected to continue to apply the  provisions of APB No. 25 and
related  interpretations and provide the pro forma disclosure provisions of SFAS
No. 123.

     The per share  weighted-average  fair value of stock options granted during
2002, 2001 and 2000 was $0.95, $0.78, and $2.45, respectively. The fair value of
each option  grant is  estimated  on the date of grant  using the  Black-Scholes
option-pricing model with the following  weighted-average  assumptions:  2002 --
dividend yield of 0%, risk-free interest rate of 4.05%,  expected  volatility of
123%,  and  expected  life of 4.6  years;  and  2001 --  dividend  yield  of 0%,
risk-free interest rate of 4.50%, expected volatility of 131%, and expected life
of 4 years; and 2000 -- dividend yield of 0%, risk-free  interest rate of 6.30%,
expected  volatility of 129%, and expected life of 4 years.  In compliance  with
APB No. 25, NTN expensed $6,000,  $104,000, and $134,000 in 2002, 2001, and 2000
respectively, associated with the grants of 600,000 options in 1999 below market
value pursuant to the Option Plan. No options were granted below market value in
2002, 2001 and 2000 pursuant to the Option Plan.

     We apply APB Opinion No. 25 and related  interpretations  in accounting for
our stock option plans. Accordingly, no compensation cost has been recognized in
the consolidated  financial  statements for the issuance of options to employees
pursuant to the  Special  Plan and the Option Plan unless the grants were issued
at  exercise  prices  below  market  value.  Had  compensation  cost  related to
employees for our stock-based compensation plans been determined consistent with
SFAS No. 123,  our net loss and net loss per share  applicable  to common  stock
would have been increased to the pro forma amounts indicated below.



                                                                    2002          2001         2000
                                                                ------------  ------------  -------------
                                                                                   
Net loss                  As reported.........................  $  2,189,000  $ 3,656,000   $  9,589,000
                          Add:  stock-based employee
                            compensation expense included in
                            reported net loss, net of related
                            tax effects.......................        6,000       104,000        134,000
                          Deduct: stock-based employee
                            compensation expense, net of
                            related tax effects...............    1,203,000     1,475,000      1,920,000
                                                                ------------  ------------  -------------
                          Pro forma...........................  $ 3,386,000   $ 5,027,000   $ 11,375,000

Basic and diluted         As reported.........................  $      0.06   $      0.10   $       0.29
net loss per share
                          Pro forma...........................  $      0.09   $      0.14   $       0.34



                                      F-10


     We account for options and warrants issued to non-employees in exchange for
services in accordance  with SFAS No. 123 and EITF 96-18,  ACCOUNTING FOR EQUITY
INSTRUMENTS  THAT ARE  ISSUED  TO OTHER  THAN  EMPLOYEES  FOR  ACQUIRING,  OR IN
CONJUNCTION  WITH  SELLING,  GOODS OR  SERVICES.  We estimate  the fair value of
options  and  warrants  using  the  Black  Scholes   option-pricing  model.  For
agreements which require the achievement of specific performance criteria be met
in order for the options or warrants to vest, the  measurement  date is the date
at which the specific  performance  criteria are met.  Prior to the  measurement
date,  options  and  warrants  subject to vesting  based on the  achievement  of
specific performance criteria that, based on different possible outcomes, result
in a range of  aggregate  fair values are measured at each  financial  reporting
period at their lowest  aggregate  then-current  fair value,  while  options and
warrants  which vest over the  service  period or at  completion  of the service
period are measured at each  financial  reporting  period at their  then-current
fair value,  for purposes of  recognition  of costs during  those  periods.  For
agreements  which provide for services to be rendered without the requirement of
specific  performance  criteria,  the  company  measures  the fair  value of the
options and warrants at the earlier of the date the  services  are  completed or
the date the  options  and  warrants  vest and are  non-forfeitable.  Generally,
services are not rendered prior to the grant date and the related  agreements do
not contain  performance  commitments.  Accordingly,  the  measurement  date for
compensation expense occurs subsequent to the grant date. From the grant date to
the  measurement  date,  compensation  expense is  estimated  at each  financial
reporting  period and is recorded over the service period.  The unvested options
and warrants continue to be remeasured at each financial  reporting period until
they vest or until the services are  completed.  For  agreements  which  provide
options and  warrants for services  already  rendered,  the options and warrants
immediately  vest and the measurement  date is the date of grant.  Modifications
that  increase  the fair value of the warrants are treated as an exchange of the
original  warrant  for a new one.  Additional  compensation  expense  related to
modifications, if any, is recorded over the remaining service period.

GOODWILL AND OTHER INTANGIBLE ASSETS

     Goodwill  represents  the  excess  of costs  over  fair  value of assets of
businesses  acquired.  We adopted the  provisions of SFAS No. 142,  GOODWILL AND
OTHER INTANGIBLE  ASSETS, as of January 1, 2002.  Goodwill and intangible assets
acquired in a purchase  combination and determined to have an indefinite  useful
life are not  amortized,  but instead tested for impairment at least annually in
accordance  with the provisions of SFAS No. 142. SFAS No. 142 also requires that
intangible assets with estimable useful lives be amortized over their respective
estimated  useful lives to their  estimated  residual  values,  and reviewed for
impairment  in  accordance  with SFAS No.  144,  ACCOUNTING  FOR  IMPAIRMENT  OR
DISPOSAL OF LONG-LIVED  ASSETS.  Amortization  expense for intangible assets was
$104,000, $15,000 and $15,000 in 2002, 2001 and 2000, respectively.

     As of December 31, 2002 intangible assets were comprised of the following:

                                                 ACCUMULATED
                                      COST       AMORTIZATION         NET
                                  -----------    ------------    ------------
Customers lists...................$  150,000     $    37,000     $   113,000
Employment agreements.............   140,000          53,000          87,000
Trademarks........................   149,000          82,000          67,000
                                  -----------    ------------    ------------
          Total                   $  439,000     $   172,000     $   267,000
                                  ===========    ============    ============

     As of December 31, 2001 intangible assets were comprised of the following:

                                                 ACCUMULATED
                                     COST       AMORTIZATION         NET
                                  -----------    ------------    -------------
Trademarks........................$  149,000     $    67,000     $    82,000
                                  ===========    ============    ============

IMPAIRMENT OR DISPOSAL OF LONG-LIVED ASSETS

     Long-lived  assets and certain  identifiable  intangibles  are reviewed for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable.  Recoverability of assets to
be held and used is measured by a comparison of the carrying  amount of an asset
to future net cash flows  (undiscounted  and  without  interest)  expected to be
generated  by the asset.  If such  assets are  considered  to be  impaired,  the
impairment  to be  recognized  is measured  by the amount by which the  carrying
amount of the assets exceeds the fair value of the assets. Assets to be disposed
of are reported at the lower of the carrying  amount or fair value less costs to
sell.

INVESTMENTS AVAILABLE-FOR-SALE

     Investment securities consist of equity securities, which are classified as
available-for-sale  securities.  Available-for-sale  securities  are recorded at
fair value and  unrealized  holding  gains and losses are excluded from earnings
and are reported as a separate

                                      F-11


component of comprehensive income until realized. Realized gains and losses from
the   sale   of    available-for-sale    securities    are   determined   on   a
specific-identification   basis.   A  decline  in  the   market   value  of  any
available-for-sale  security  below  cost  that  is  deemed  to  be  other  than
temporary,  results in a reduction  in the  carrying  amount to fair value.  The
impairment  is charged to  operations  and a new cost basis for the  security is
established.

FAIR VALUE OF FINANCIAL INSTRUMENTS

     We believe that the fair value of financial  instruments  approximate their
carrying value. The following  methods and assumptions were used to estimate the
fair value of financial instruments:

     The  carrying  values  of  cash  and  cash  equivalents,  restricted  cash,
investments  available-for-sale,   accounts  receivable,  accounts  payable  and
accrued  liabilities  approximate  fair value  because of the short  maturity of
these  instruments.   The  carrying  value  of  the  revolving  line  of  credit
approximates  its fair value  because  the  interest  rate is indexed by current
market rates, and the other terms are comparable to those currently available in
the market place. The carrying value of the convertible  notes  approximates its
fair value  because the interest  rate and other terms are  comparable  to rates
currently available in the market.

INCOME TAXES

     Income  taxes are  accounted  for under  the  asset and  liability  method.
Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases, and operating loss and tax credit carryforwards.  Deferred tax assets and
liabilities  are measured  using enacted tax rates  expected to apply to taxable
income in the years in which  those  temporary  differences  are  expected to be
recovered  or settled.  The effect on deferred tax assets and  liabilities  of a
change in tax rates is  recognized  in income in the period  that  includes  the
enactment date.

RESEARCH AND DEVELOPMENT AND ADVERTISING

     Research and development costs and marketing-related  advertising costs are
expensed  as  incurred.  Research  and  development  costs  amounted to $12,000,
$101,000 and $430,000 in 2002,  2001 and 2000,  respectively.  Marketing-related
advertising  costs amounted to $1,065,000,  $939,000 and $403,000 in 2002,  2001
and 2000, respectively,  and are included in selling, general and administrative
expenses in the accompanying consolidated statements of operations.

CONCENTRATION OF CREDIT RISK

     We provide  services to group  viewing  locations,  generally  restaurants,
sports bars and lounges  throughout the United States.  In addition,  we license
our  technology  and  products  to  licensees  outside  of  the  United  States.
Concentration of credit risk with respect to trade receivables is limited due to
the large number of customers comprising our customer base, and their dispersion
across many different  industries  and  geographies.  We perform  ongoing credit
evaluations of our customers and generally require no collateral. We maintain an
allowance for doubtful accounts to provide for credit losses.

BASIC AND DILUTED EARNINGS PER COMMON SHARE

     We compute basic and diluted earnings per share in accordance with SFAS No.
128,  EARNINGS PER SHARE.  Basic EPS  excludes the dilutive  effects of options,
warrants and other  convertible  securities.  Diluted EPS reflects the potential
dilution of  securities  that could share in our  earnings.  Options,  warrants,
convertible  preferred stock and convertible  notes  representing  approximately
12,435,000, 12,199,000 and 12,614,000 shares were excluded from the computations
of diluted net loss per common share for the years ended December 31, 2002, 2001
and 2000, respectively, as their effect is anti-dilutive.

RECLASSIFICATIONS

     We have  reclassified  certain  items in the  2001  and  2000  consolidated
financial statements to conform to the 2002 presentation.

RECENT ACCOUNTING PRONOUNCEMENTS

     In April 2002,  the  Financial  Accounting  Standards  Board (FASB)  issued
Statement No. 145, RESCISSION OF FASB STATEMENTS NO. 4, 44, AND 64, AMENDMENT OF
FASB  STATEMENT  NO. 13,  AND  TECHNICAL  CORRECTIONS.  Statement  145  updates,
clarifies  and  simplifies



                                      F-12


existing accounting pronouncements including:  rescinding Statement No. 4, which
required all gains and losses from  extinguishment of debt to be aggregated and,
if material,  classified as an  extraordinary  item,  net of related  income tax
effect and amending Statement No. 13 to require that certain lease modifications
that have economic effects similar to  sale-leaseback  transactions be accounted
for  in  the  same  manner  as  sale-leaseback  transactions.  Statement  145 is
effective for fiscal years  beginning after May 15, 2002, with early adoption of
the provisions  related to the  rescission of Statement No. 4 encouraged.  We do
not expect  the  adoption  of this  statement  to have a material  impact on our
financial position or results of operations.

     In July 2002,  the FASB  issued  Statement  No. 146,  ACCOUNTING  FOR COSTS
ASSOCIATED WITH EXIT OR DISPOSAL  ACTIVITIES  ("SFAS No. 146"),  which addresses
financial  accounting and reporting for costs  associated  with exit or disposal
activities.  SFAS No. 146 nullifies EITF Issue No. 94-3,  LIABILITY  RECOGNITION
FOR CERTAIN  EMPLOYEE  TERMINATION  BENEFITS AND OTHER COSTS TO EXIT AN ACTIVITY
(INCLUDING CERTAIN COSTS INCURRED IN A RESTRUCTURING).  The principal difference
between  SFAS No.  146 and  Issue  No.  94-3  relates  to the  recognition  of a
liability for a cost associated with an exit or disposal activity.  SFAS No. 146
requires that a liability be recognized  for those costs only when the liability
is incurred,  that is, when it meets the definition of a liability in the FASB's
conceptual framework. In contrast,  under Issue No. 94-3, a company recognized a
liability for an exit cost when it committed to an exit plan.  SFAS No. 146 also
establishes  fair value as the objective for initial  measurement of liabilities
related to exit or disposal  activities.  The Statement is effective for exit or
disposal  activities that are initiated after December 31, 2002 although earlier
application  is  encouraged.  We are  unable  to  determine  the  impact  on our
financial position or results of operations from the adoption of this statement.

     In  November  2002,  the FASB  issued  Interpretation  No. 45,  GUARANTOR'S
ACCOUNTING  AND  DISCLOSURE  REQUIREMENTS  FOR  GUARANTEES,  INCLUDING  INDIRECT
GUARANTEES OF INDEBTEDNESS TO OTHERS,  AN  INTERPRETATION OF FASB STATEMENTS NO.
5,  57  AND  107  AND  A  RESCISSION  OF  FASB   INTERPRETATION   NO.  34.  This
Interpretation  elaborates on the  disclosures  to be made by a guarantor in its
interim and annual financial  statements about its obligations  under guarantees
issued.  The  Interpretation  also  clarifies  that a  guarantor  is required to
recognize,  at inception of a guarantee,  a liability  for the fair value of the
obligation undertaken. The initial recognition and measurement provisions of the
Interpretation  are  applicable to guarantees  issued or modified after December
31,  2002  and are not  expected  to have a  material  effect  on our  financial
statements.  The disclosure  requirements are effective for financial statements
of interim and annual  periods  ending after  December 15, 2002. We have adopted
the disclosure requirements of this interpretation. To date, we have not entered
into any guarantees.

     In December 2002, the FASB issued SFAS No. 148,  ACCOUNTING FOR STOCK-BASED
COMPENSATION  - TRANSITION  AND  DISCLOSURE,  AN AMENDMENT OF FASB STATEMENT NO.
123. This Statement  amends FASB Statement No. 123,  ACCOUNTING FOR  STOCK-BASED
COMPENSATION,  to provide  alternative  methods of  transition  for a  voluntary
change  to  the  fair  value  method  of  accounting  for  stock-based  employee
compensation.  In addition, this statement amends the disclosure requirements of
Statement No. 123 to require  prominent  disclosures  in both annual and interim
financial statements.  Certain of the disclosure  modifications are required for
fiscal  years  ending  after  December 15, 2002 and are included in the notes to
these consolidated  financial statements.  We have adopted the annual disclosure
provision  in our  December  31, 2002  financial  statements  and will adopt the
interim provisions in the first quarter of 2003.

     In January 2003, the FASB issued  Interpretation  No. 46,  CONSOLIDATION OF
VARIABLE INTEREST ENTITIES, AN INTERPRETATION OF ARB NO. 51. This Interpretation
addresses  the  consolidation  by  business  enterprises  of  variable  interest
entities  as  defined  in  the   Interpretation.   The  Interpretation   applies
immediately to variable  interests in variable  interest  entities created after
January 31,  2003,  and to variable  interests  in  variable  interest  entities
obtained after January 31, 2003. The application of this  Interpretation  is not
expected  to  have  a  material   effect  on  our  financial   statements.   The
Interpretation requires certain disclosures in financial statements issued after
January  31,  2003 if it is  reasonably  possible  that we will  consolidate  or
disclose  information about variable  interest entities when the  Interpretation
becomes effective.

                                      F-13


 (2) BROADCAST EQUIPMENT AND FIXED ASSETS

     Broadcast  equipment  and fixed  assets are recorded at cost and consist of
the following:

                                                   2002           2001
                                              -------------  -------------
Broadcast equipment.........................  $ 10,292,000   $ 19,591,000
Furniture and fixtures......................       590,000        580,000
Machinery and equipment.....................     8,339,000      8,154,000
Leasehold improvements......................       861,000        821,000
Equipment under capital lease:
  Broadcast equipment.......................     1,683,000      1,745,000
  Machinery and equipment...................     1,594,000      1,298,000
  Other equipment...........................        21,000         21,000
                                              -------------  -------------
                                                23,380,000     32,210,000
Accumulated depreciation and amortization...   (18,239,000)   (24,181,000)
                                              -------------  -------------
                                              $  5,141,000   $  8,029,000
                                              =============  =============

(3) ASSET IMPAIRMENT

     We developed the internet site  Buzztime.com with the intent of registering
a large number of consumers at little cost and  converting  these  registrations
into revenue through direct  marketing to the member database,  sponsorship,  ad
revenues,  subscriptions  and third  party  licensing.  However,  in the  fourth
quarter  of 2000,  we  shifted  our  focus  from  the  internet  initiatives  to
interactive  television  opportunities  and  decided  not to pursue  the  direct
marketing application of Buzztime.com. As a result, the use of Buzztime.com as a
direct  marketing  database was abandoned  resulting in an impairment  charge of
$1,131,000 during the fourth quarter of 2000.

     In addition to the  write-off  of certain web  development  costs,  we also
wrote  off  $231,000   associated  with  the  Internet  game  station  licenses,
equipment,  and related  goodwill  on the basis that assets are not  recoverable
through future cash flows.

(4) COMMON STOCK OPTIONS AND WARRANTS

OPTIONS

     We have two active stock option plans.  The 1995 Employee Stock Option Plan
(the  "Option  Plan")  was  approved  by  our   shareholders  in  1995  and  was
subsequently  amended.  Under the Option  Plan,  options for the purchase of our
common stock may be granted to officers, directors and employees. Options may be
designated  as incentive  stock  options or as  nonqualified  stock  options and
generally  vest  over  four  years,  except,  the  Board  of  Directors,  at its
discretion,  can authorize  acceleration of vesting  periods.  Options under the
Option Plan,  which have a term of up to ten years,  are  exercisable at a price
per  share  not less  than  the fair  market  value  on the date of  grant.  The
aggregate  number of shares  authorized for issuance under the Option Plan as of
December 31, 2002 is 10,909,152.

     In addition, we have issued options pursuant to a Special Stock Option Plan
("Special  Plan").  Options  issued  under  the  Special  Plan  are  made at the
discretion of the Board of Directors  and are  designated  only as  nonqualified
options.  The options  generally have a term of up to ten years, are exercisable
at a price per share  not less than the fair  market  value on the date of grant
and vest over various  terms.  The  aggregate  number of shares  authorized  for
issuance under the Special Plan as of December 31, 2002 is 500,000.

     On May 31, 2001,  Buzztime adopted an incentive stock option plan. Pursuant
to the option  plan,  Buzztime  may grant  options to purchase  Buzztime  common
stock,  subject to applicable share limits, upon terms and conditions  specified
in the plan. To date, no options have been granted under the plan.

                                      F-14


     A  summary  of  stock  option  activity  during  2002,  2001 and 2000 is as
follows:



                                                SPECIAL PLAN                       OPTION PLAN
                                        -------------------------------  ------------------------------
                                                      WEIGHTED AVERAGE                 WEIGHTED AVERAGE
                                           SHARES      EXERCISE PRICE       SHARES      EXERCISE PRICE
                                        -----------  ------------------  -----------  ------------------
                                                                          
OUTSTANDING DECEMBER 31, 1999.........     704,000         $ 2.81         6,481,000          $ 1.38
  Granted.............................          --             --         1,851,000            2.45
  Exercised...........................          --             --          (546,000)           1.01
  Cancelled...........................          --             --        (1,077,000)           1.52
                                        -----------  ------------------  -----------  ------------------
OUTSTANDING DECEMBER 31, 2000.........     704,000           2.81         6,709,000            1.69
  Granted.............................          --             --         2,141,000            0.78
  Exercised...........................          --             --           (17,000)           0.63
  Cancelled...........................    (100,000)            --        (1,365,000)           1.83
                                        -----------  ------------------  -----------  ------------------
OUTSTANDING DECEMBER 31, 2001.........     604,000           2.81         7,468,000            1.40
  Granted.............................          --             --         1,096,000            0.93
  Exercised...........................          --             --          (191,000)           0.70
  Cancelled...........................    (104,000)          2.81          (661,000)           2.54
                                        -----------  ------------------  -----------  ------------------
OUTSTANDING DECEMBER 31, 2002.             500,000         $ 2.81         7,712,000          $ 1.26
                                        ===========  ==================  ===========  ==================
EXERCISABLE AS OF DECEMBER 31, 2002...     500,000         $ 2.81         5,749,000          $ 1.37
                                        ===========  ==================  ===========  ==================


    A summary of options  outstanding and exercisable by exercise price range at
December 31, 2002 is as follows:



                               OPTIONS OUTSTANDING                        OPTIONS EXERCISABLE
                  ------------------------------------------------  -------------------------------
                                WEIGHTED AVERAGE
   RANGE OF          NUMBER         REMAINING     WEIGHTED AVERAGE    NUMBER      WEIGHTED AVERAGE
EXERCISE PRICES    OUTSTANDING  CONTRACTUAL LIFE   EXERCISE PRICE   EXERCISABLE    EXERCISE PRICE
- ----------------  ------------  ----------------  ----------------  ------------   ----------------
                                                                    
   Special Plan:
           $2.81      500,000        4 years            $ 2.81          500,000          $ 2.81
    Option Plan:
     $0.45-$1.50    5,956,000        7 years            $ 0.85        4,142,000          $ 0.87
     $1.51-$3.00    1,657,000        5 years            $ 2.57        1,514,000          $ 2.60
     $3.01-$6.38       99,000        4 years            $ 3.59           93,000          $ 3.58
                  ------------                                      ------------
                    8,212,000                                         6,249,000
                  ============                                      ============


WARRANTS

     In 2002, 2001 and 2000, we granted 685,000, 190,000 and 885,000 warrants to
non-employees.  The  warrants  were  granted  under  consulting  agreements.  We
expensed  $90,000,  $15,000 and $373,000 in 2002,  2001 and 2000,  respectively,
associated with the grant of these warrants.

     The following summarizes warrant activity during 2002, 2001 and 2000:



                                            OUTSTANDING  WEIGHTED AVERAGE
                                             WARRANTS     EXERCISE PRICES
                                           ------------  ----------------
                                                   
DECEMBER 31, 1999......................     3,147,000           1.89
  Granted..............................       885,000           1.79
  Exercised............................    (1,626,000)          0.36
  Canceled.............................      (404,000)          4.53
                                           ------------  ----------------
DECEMBER 31, 2000......................     2,002,000           1.94
  Granted..............................       190,000           0.72
  Exercised............................       (87,000)          0.96
  Canceled.............................      (316,000)          0.96
                                           ------------  ----------------
DECEMBER 31, 2001......................     1,789,000           2.03
  Granted..............................       685,000           0.98
  Exercised............................            --             --
  Canceled.............................      (412,000)          2.05
                                           ------------  ----------------
DECEMBER 31, 2002......................     2,062,000         $ 1.68
                                           ============  ================
BALANCE EXERCISABLE AT DECEMBER 31, 2002    1,377,000         $ 2.03
                                           ============  ================


     At December 31, 2002, the range of exercise prices and the weighted-average
remaining  contractual  life of  outstanding  warrants  was $0.50 to $3.75 and 4
years, respectively.  The table above does not include warrants issued to S-A to
obtain an additional 159,236 shares of Buzztime's Series A Convertible Preferred
Stock (the "S-A  Warrants").  The S-A warrants  vest in 10%  increments as cable
system operators sign on for the Buzztime game show channel.  The exercise price
of the S-A warrants is $1.57 per share.



                                      F-15


(5) CUMULATIVE CONVERTIBLE PREFERRED STOCK

     We have  authorized  10,000,000  shares of preferred  stock.  The preferred
stock may be issued in one or more series. The only series currently  designated
are a series of 5,000,000  shares of Series A Cumulative  Convertible  Preferred
Stock ("Series A Preferred Stock").

SERIES A

     At  December  31,  2002 and 2001,  there  were  161,000  shares of Series A
Preferred  Stock issued and  outstanding.  The Series A Preferred Stock provides
for a cumulative  annual dividend of 10 cents per share,  payable in semi-annual
installments in June and December.  Dividends may be paid in cash or with shares
of common stock. In 2002, 2001 and 2000, we issued approximately  14,000, 24,000
and 10,000 common shares,  respectively,  for payment of dividends.  At December
31, 2002, the cumulative  unpaid  dividends for the Series A Preferred Stock was
approximately $1,300.

     The Series A Preferred Stock has no voting rights and has a $1.00 per share
liquidation preference over common stock. The registered holder has the right at
any time to  convert  shares of Series A  Preferred  Stock  into that  number of
shares  of our  common  stock  that  equals  the  number  of  shares of Series A
Preferred Stock that are  surrendered  for conversion  divided by the conversion
rate.  The  conversion  rate is subject to adjustment  in certain  events and is
established at the time of each  conversion.  During 2002, 2001 and 2000,  there
were no conversions. There are no mandatory conversion terms or dates associated
with the Series A Preferred Stock.

SETTLEMENT WARRANTS

     The  results   for  the  year  ended   December   31,   2000   include  the
reclassification  of  an  accrued  liability  of  approximately   $1,793,000  to
additional paid-in capital for a potential  redemption  obligation,  relating to
warrants  issued  in  connection  with  the  settlement  of  litigation  in 1996
(Settlement  Warrants),  which expired in February 2000. The Settlement Warrants
entitled the holder of a Settlement  Warrant to purchase a share of Common Stock
at a price of $0.96  during the period  ending  February  18,  2001.  During the
period  from  February  18,  2000 to  February  18,  2001,  the  holders  of the
Settlement  Warrants were to have the right to cause us to redeem the Settlement
Warrants for a redemption price of $3.25 per Warrant (the "Put Right"); however,
this Put Right  expired by its terms on February 17, 2000 when the closing price
per share of our Common Stock on the American  Stock  Exchange  reached $4.22 or
above for the seventh trading day since the Settlement  Warrants were issued. We
have no further  obligation to redeem or  repurchase  the  Settlement  Warrants,
which have been retired and listing on the American Stock Exchange cancelled.

(6) RETIREMENT AND SAVINGS PLANS

     During 1994, we established a defined  contribution plan which is organized
under Section 401(k) of the Internal  Revenue Code,  which allows  employees who
have completed at least one month of service and have reached age 21 to defer up
to 20% of their pay on a pre-tax  basis.  In 2002, we amended the plan to permit
employees  who have  reached age 18 to defer up to 50% of their pay on a pre-tax
basis.  We may at our  discretion  contribute  to the plan.  For the years ended
December 31, 2002, 2001 and 2000, we made no such contributions.

                                      F-16


(7) INCOME TAXES

     For each of the years ended December 31, 2002, 2001 and 2000,  there was no
provision for current or deferred federal income taxes. A deferred tax provision
of $41,000 was recorded for the year ended December 31, 2002 for state taxes. No
tax provision was recorded for state taxes for the years ended December 31, 2001
and 2000. The components  that comprise  deferred tax assets and  liabilities at
December 31, 2002 and 2001 are as follows:



                                             2002           2001
                                         -------------  -------------
Deferred tax assets:
                                                  
  NOL carryforwards....................  $ 20,424,000   $ 21,522,000
  Legal and litigation accruals........        13,000         18,000
  Allowance for doubtful accounts......       276,000        176,000
  Compensation and vacation accrual           151,000        115,000
  Operating accruals...................       460,000         65,000
  Allowance for equipment
    obsolescence.......................            --         36,000
  Deferred revenue.....................       343,000        720,000
  Research and experimentation credit..       186,000        199,000
  Amortization.........................       122,000        104,000
  Depreciation.........................     1,288,000
  Charitable contributions.............         2,000          3,000
                                         -------------  -------------
     Total gross deferred tax assets...    23,265,000     22,958,000
Valuation allowance....................   (23,029,000)   (21,675,000)
                                         -------------  -------------
     Deferred tax assets...............       236,000      1,283,000
                                         -------------  -------------
Deferred tax liabilities:
  Capitalized software.................       236,000        235,000
  Depreciation.........................            --      1,048,000
                                         -------------  -------------
     Total deferred liabilities........       236,000      1,283,000
                                         -------------  -------------
     Net deferred taxes................  $         --   $         --
                                         =============  =============


    The  reconciliation  of computed  expected income tax (benefit) to effective
income taxes by applying the federal statutory rate of 34% is as follows:



                                                     2002          2001          2000
                                                 ------------  ------------  ------------
                                                                    
Tax at federal income tax rate................   $  (802,000)  $(1,272,000)  $(3,260,000)
State taxes net of federal benefit............      (115,000)     (224,000)     (575,000)
Settlement warrants and SFAS 123 charges......            --        47,000       274,000
Change in valuation allowance.................     1,354,000      (770,000)    2,531,000
Change in beginning deferred tax assets.......    (2,155,000)           --            --
Expiration and adjustments of net
 operating loss carryforwards.................     1,748,000     1,848,000       952,000
Other.........................................        11,000       371,000        78,000
                                                 ------------  ------------  ------------
                                                 $    41,000   $        --  $         --
                                                 ============  ============  ============


     The net change in the total valuation allowance for the year ended December
31, 2002 was an increase of  $1,354,000.  The net change in the total  valuation
allowance for the year ended  December 31, 2001 was a decrease of $770,000.  The
net change in the total valuation allowance for the year ended December 31, 2000
was an increase of $2,531,000.  In assessing the  realizability  of deferred tax
assets,  management  considers  whether  it is more  likely  than not that  some
portion or all of the  deferred  tax assets will not be  realized.  The ultimate
realization  of deferred tax assets is dependent  upon the  generation of future
taxable income during the periods in which those  temporary  differences  become
deductible.   Management  considers  the  scheduled  reversal  of  deferred  tax
liabilities,  projected  future taxable income,  and tax planning  strategies in
making this assessment.  Based on the level of historical  operating results and
projections  for the taxable  income for the future,  management  has determined
that it is more  likely  than not that the  portion of  deferred  tax assets not
utilized  through the reversal of deferred tax liabilities will not be realized.
Accordingly,  NTN has  recorded a valuation  allowance  to reduce  deferred  tax
assets to the amount that is more likely than not to be realized.

     At December  31,  2002,  the  Company  has  available  net  operating  loss
carryforwards  of  approximately  $58,935,000  for federal  income tax purposes,
which began to expire in 2002.  The net operating loss  carryforwards  for state
purposes, which began to expire in 2002, are approximately $6,440,000.

                                      F-17


(8) COMMITMENTS AND CONTINGENCIES

OPERATING LEASES

     We lease office and production  facilities and equipment  under  agreements
which expire at various dates.  Certain leases  contain  renewal  provisions and
generally  require us to pay  utilities,  insurance,  taxes and other  operating
expenses.  Additionally,  we entered into lease agreements for certain equipment
used in broadcast  operations and the corporate computer network.  Lease expense
under operating leases totaled  $725,000,  $656,000 and $475,000,  in 2002, 2001
and 2000,  respectively,  net of  sublease  income  of  $265,000,  $228,000  and
$149,000 in 2002, 2001 and 2000, respectively.

     Future minimum lease obligations under noncancelable  operating leases, net
of contractual sublease payments, at December 31, 2002 are as follows:

 YEAR                LEASE     SUBLEASE
 ENDING            PAYMENTS    PAYMENTS        NET
 -------------    -----------  ----------  -----------
 2003.........    $  618,000   $ 162,000   $  456,000
 2004.........       637,000      78,000      559,000
 2005.........       590,000      23,000      567,000
 2006.........       271,000          --      271,000
                  -----------  ----------  -----------
     Total....    $2,116,000   $ 263,000   $1,853,000
                  ===========  ==========  ===========
CAPITAL LEASES

     We lease certain  equipment  under  capital  leases.  Future  minimum lease
payments  under the capital  leases  together  with the present value of the net
minimum lease payments as of December 31, 2002 are as follows:

YEAR ENDING                                                TOTAL
- ------------------------------------------------------  -----------
2003..................................................  $  246,000
2004..................................................     132,000
2005..................................................      69,000
2006..................................................      42,000
                                                        -----------
          Total minimum lease payments................     489,000
Less: Amount representing interest ranging
   from 10.7% to 29.9%................................    (106,000)
                                                        -----------
Present value of net minimum lease payments...........     383,000
Less current portion..................................    (184,000)
                                                        -----------
          Long term portion...........................  $  199,000
                                                        ===========

    Property held under capital leases is as follows:

                                   2002          2001
                               ------------  ------------
Equipment....................  $ 3,277,000   $ 3,064,000
Accumulated amortization.....   (2,879,000)   (2,442,000)
                               ------------  ------------
                               $   398,000   $   622,000
                               ============  ============

PURCHASE COMMITMENTS

     We have a  commitment  under a long-term  agreement  to purchase  satellite
equipment  over a five year  period  beginning  in March  2003.  Future  minimum
payments  under the  agreement  along with the present  value of the net minimum
payments as of December 31, 2002 are as follows:



YEAR ENDING                                                 TOTAL
- ------------------------------------------------------   -----------
                                                      
2003..................................................   $  908,000
2004..................................................    1,636,000
2005..................................................      922,000
2006..................................................      361,000
2007..................................................      361,000
Thereafter............................................       60,000
                                                         -----------
          Total minimum payments......................    4,248,000
Less: Amount representing imputed interest at 9% .....     (205,000)
                                                         -----------
Present value of net minimum payments.................   $4,043,000
                                                         ===========



                                      F-18


(9) DEBT

REVOLVING LINE OF CREDIT

     We have an agreement  with Coast  Business  Credit  (Coast) for a revolving
line of credit,  which was amended in May 2001. The line of credit  provides for
borrowings  not to exceed the  lesser of a  designated  maximum  amount or three
times trailing monthly  collections or three times annualized  trailing adjusted
EBITDA.  The maximum line of credit was  gradually  reduced from  $4,000,000  at
April 1, 2001 to  $2,750,000  at December 31,  2001.  Interest is charged on the
outstanding  balance  at a rate  equal to the  prime  rate  plus  1.5% per annum
(effective  rate of interest is 9.0% at December 31,  2002),  but cannot be less
than 9% per annum.  The line of credit is secured  by  substantially  all of our
assets.  Total loan fees of $120,000  were payable in three annual  installments
and are being amortized over the life of the loan.

     On  February  25,  2002,  we signed  the Fourth  Amendment  to the Loan and
Security  Agreement  governing  the line of credit  with Coast.  This  amendment
extended the maturity date on the line of credit to June 30, 2003. The amendment
calls for three separate  $250,000  reductions in the maximum  borrowing  amount
under the line on June 30, 2002 (from $2.75 million to $2.5 million), on January
31, 2003 (from $2.5 million to $2.25 million), and on March 31, 2003 (from $2.25
million to $2 million).

     The  amendment  also  deleted  the  minimum  tangible  effective  net worth
covenant and added two new cash flow oriented covenants; a senior debt to EBITDA
ratio test and a debt  service  coverage  ratio  test.  We agreed to pay Coast a
renewal fee of $40,000 on July 1, 2002 in association with this amendment. There
were no changes to the interest rate in this amendment.

     On February 4, 2003, we signed the Ninth Amendment to the Loan and Security
Agreement with Coast.  This amendment  extended the maturity date on the line of
credit to June 30, 2004.  The  amendment  also struck the  previously  scheduled
March 31, 2003 $250,000 paydown on the line of credit, deleted the trailing cash
flow  multiplier  element  of the  borrowing  base and  modified  the cash  flow
oriented  covenants.  We agreed to pay Coast a renewal fee of $30,000 on July 1,
2003 in association  with this amendment.  There were no changes to the interest
rate in this amendment.

     On February 7, 2003,  Coast and its parent company,  Southern Pacific Bank,
were seized by the Federal Deposit Insurance  Corporation (the "FDIC"). The FDIC
is currently  acting as a trustee for Coast and is in the process of selling off
Coast's loan portfolio to other lending institutions. It is likely that the line
of credit will be sold to another lender by the FDIC.  However,  should the FDIC
either cease funding or materially  reduce the credit  available to us under the
terms of the loan and security agreement,  it would have a significant impact on
our liquidity.

     As we have  refinanced  the  revolving  line of  credit,  and  have met the
criteria of Statement of Accounting Standard No. 6, CLASSIFICATION OF SHORT-TERM
OBLIGATIONS EXPECTED TO BE REFINANCED,  $2,250,000 of the borrowings outstanding
at December 31, 2002 have been  classified  as  noncurrent  in the  consolidated
balance sheet  reflecting the portion of the line that was extended through June
30, 2004.

8% SENIOR SUBORDINATED CONVERTIBLE NOTES

     In 1999,  we  reacquired  our  Series B  Preferred  Stock in  exchange  for
convertible  notes and warrants.  The  convertible  notes,  with a face value of
$5,913,000,  were  issued  January  11, 1999 at the annual rate of 7% per annum.
Interest  was due and payable in  quarterly  installments,  in arrears,  and the
entire principal amount was due and payable on February 1, 2001. Interest on the
convertible  notes was  payable  in cash or, at our  election,  in shares of our
common stock valued for this purpose at 90% of the average  closing bid price of
the common stock during the 10 trading days preceding the interest payment date.

     At any time after a period of 20 consecutive  trading days during which the
daily "Market Price" (as defined in the Exchange  Agreement) of the common stock
equals or exceeds $1.75 (subject to adjustment), we may elect upon 45 days prior
written notice to prepay all or any portion of the convertible  notes at a price
of 105% of the outstanding  principal amount,  plus accrued and unpaid interest.
The  convertible  notes will continue to be  convertible,  however,  at any time
prior to prepayment in full. The convertible notes must be prepaid in connection
with a merger or consolidation  of NTN or other "Major  Transaction" (as defined
in the Exchange Agreement) if the consideration per share of common stock in the
Major Transaction is at least $1.50. In such event, the prepayment price will be
105% of the outstanding  principal amount of the convertible notes, plus accrued
and unpaid interest.

                                      F-19


     The holders of the  convertible  notes had the right to convert them at any
time, in whole or in part, at their option. The number of shares of common stock
issuable upon conversion of each convertible note was determined by dividing the
outstanding  principal  amount to be  converted,  plus any  accrued  and  unpaid
interest,  by the conversion  price then in effect.  The conversion price was be
$1.275 per share,  subject to  adjustment  if certain  events,  including  stock
dividends or subdivisions or  reclassifications  of the common stock or any sale
or  issuance  of  common  stock (or of rights or  options  to  subscribe  for or
purchase common stock) for no  consideration  or for a  consideration  per share
less than the "Average  Market Price" (as defined in the Exchange  Agreement) of
the common Stock.  The actual number of shares of common Stock issuable upon any
conversion of the convertible  notes was dependent upon the conversion  price in
effect on the relevant  conversion  date.  On November 20, 1999,  $1,000,000  of
principal plus accrued interest was converted into approximately  793,000 shares
of  common  Stock.  On  March  16 and  July 13,  2000,  $200,000  and  $717,000,
respectively,   of  principal   plus  accrued   interest  was   converted   into
approximately  159,000  and  560,000  share of common  stock,  respectively.  An
additional   $22,000  and  $45,000  of  interest   expense  in  2000  and  1999,
respectively,  related to the  unamortized  discount on the converted  notes was
recognized upon conversion of the principal.

     On October 5, 1998, in  consideration  for their entering into the Exchange
Agreement,  we issued to each of the  Investors  a warrant to  purchase  500,000
shares of common  stock at an initial  purchase  price of $1.25 per  share.  The
exercise price was subject to adjustment based on future changes in the price of
the  common  stock.  The  warrants  were  exercisable  at any time on or  before
February 1, 2001. The warrants  contain  certain  antidilution  provisions  that
require adjustments. The warrants were exercised on March 24, 2000 in a cashless
exercise  at a purchase  price of $0.005 as the daily  Market  Price on each day
during any 10 consecutive  trading days was equal to or greater than $4.00. Upon
exercise of the warrants, 999,096 shares of common stock were issued.

     An allocation has been made between the convertible  notes and the warrants
based on the relative fair values of the  securities at the time of issuance.  A
discount of  approximately  $464,000 has been recorded  against the  convertible
notes  due to the  allocation.  As a  result  of this  allocation,  we  recorded
interest expense, at an effective interest rate of 11% per year,  throughout the
term of the  convertible  notes,  which  began  in the  first  quarter  of 1999.
Interest  expense  of  approximately  $39,000,  $80,000  and  $206,000  has been
accreted for the years ended December 31, 2002, 2001 and 2000, respectively.

     In January 2001, we reached  agreement with the holders of the  convertible
notes to extend the  maturity  date of the  aggregate  $4 million  face value in
promissory notes from February 1, 2001 to February 1, 2003. The promissory notes
remained  convertible at $1.275 per share, but the terms were modified to reduce
the  interest  rate  from 7% to 4% and to permit  us to  convert  up to the full
principal  amount of the promissory notes into NTN common stock at maturity at a
conversion  price of $1.275 per share.  In addition,  if our common stock closes
above $2.50 for more than 20 consecutive  trading days, we can force  conversion
of the promissory notes at $1.275 per share.

     In  December  2001,  NTN  reached  an  agreement  with the  holders  of the
convertible  notes to convert $2 million of the  outstanding  convertible  notes
payable  into  approximately  1,639,000  of common  stock at $1.22 per share and
increase the interest rate on the remaining notes payable to 8%. Upon conversion
of the principal, debt conversion costs of approximately $189,000 were recorded.

     The balance of the convertible notes plus accreted interest at December 31,
2002 was $1,997,000.

     On February 1, 2003 the  outstanding  balance of $2.0  million on the notes
was converted  into  1,568,628  shares of common stock at a conversion  price of
$1.275.

     A registration  statement on Form S-3 covering  4,637,516  shares of common
stock,  some or all of which may be issuable upon  conversion of the convertible
notes,  was declared  effective by the  Securities  and Exchange  Commission  on
January 8, 1999.

NOTE PAYABLE

     In April 1999, we purchased  Internet Stations  equipment and game licenses
for $400,000 from Sikander,  Inc. We issued a promissory note to Sikander,  Inc.
for $360,000  along with a $40,000 cash payment.  In December  1999, the payment
provisions were revised including issuance of a replacement  promissory note for
$178,000.  No payments were made after March 31, 2000 on the promissory note. In
June  2000,  we  commenced   litigation  against  Sikander,   Inc.  and  related
defendants. As of December 31, 2000, the note balance was approximately $171,000
including accrued interest. We reached an agreement with Sikander, Inc. on March
31, 2001 to settle the balance of the promissory  note and accrued  interest for
$25,000.  The results of operations for the year ended December 31, 2001 include
an  elimination  of the  balance of the  promissory  note and  accrued  interest
totaling  $146,000,  which is  presented  as other  income in the  statement  of
operations.

                                      F-20


(10) STRATEGIC PARTNERSHIP AND INVESTMENT IN BUZZTIME

     On June 8, 2001, Buzztime entered into a development, license and marketing
agreement  (the  Marketing  Agreement)  with  Scientific-Atlanta,  Inc. (S-A) to
co-develop  an  application  to enable the  operation of a Buzztime  interactive
trivia game show channel on S-A's Explorer digital  interactive set-top network,
for  distribution  by cable  operators to their  subscribers.  Buzztime  will be
responsible for the trivia game channel content  including  ongoing  programming
and player  promotions.  The channel  will derive  revenue  from cable  operator
license fees,  premium  subscription  fees and  advertising  revenue.  Under the
Marketing Agreement, Buzztime and S-A have predetermined commission arrangements
based on sales and support of Buzztime's products to the cable system operators.

     In connection with the Marketing  Agreement,  Scientific-Atlanta  Strategic
Investments,  L.L.C., a Delaware limited liability company and affiliate of S-A,
invested  $1.0 million in Buzztime  for 636,943  shares of  Buzztime's  Series A
Convertible  Preferred  Stock,  representing  6%  of  Buzztime's  common  shares
outstanding  on an  as-converted  basis,  and  warrants to obtain an  additional
159,236 shares of Series A Convertible Preferred Stock (the S-A Warrants).  Each
share of preferred  stock was  convertible  into one share of Buzztime's  common
stock, subject to future adjustment,  and entitled to a non-cumulative  dividend
of 8%, if, when and as  declared  by  Buzztime's  board of  directors.  The $1.0
million  investment may only be used towards  development of the application for
S-A and fulfillment of Buzztime's  obligations under Marketing Agreement,  which
are currently Buzztime's primary focus.

     NTN granted S-A the right to exchange  its shares of  Buzztime's  preferred
stock into  shares of NTN common  stock upon the earlier of (i)  Buzztime  being
unable to obtain  additional  equity  financing of $2.0  million  before June 8,
2002, (ii) the liquidation, dissolution or bankruptcy of Buzztime before June 8,
2002,  (iii) the failure of Buzztime to conduct a qualified  public  offering by
June 8, 2004, or (iv) a change in control of Buzztime  before June 8, 2002.  The
exchange  price was the  20-day  average  closing  price of NTN's  common  stock
immediately  preceding  the date S-A gives  notice of its intent to exercise its
rights.

     The  exercise  price of the S-A  warrants is $1.57 per share.  The warrants
vest in 10%  increments as cable system  operators sign on for the Buzztime game
show  channel.  No  compensation  expense has been  recorded  for the year ended
December  31,  2002 as the  warrants  vesting  provisions  are  contingent  upon
specified  performance-based  conditions  and the low  end of the  range  of the
aggregate fair value of the warrants is zero as of December 31, 2002.

     On January 16, 2003,  the 636,943  shares of Buzztime  Series A Convertible
Preferred  Stock were  converted to 1,000,000  shares of NTN common  stock.  For
purposes of the  exchange,  the Series A  liquidation  preference  was $1.57 per
share of Buzztime  Series A preferred  stock.  The  conversion  price of the NTN
common stock was $1.00 per share.

(11) MINORITY INTEREST ACCOUNTING

     We retained majority ownership of Buzztime and, as a result,  will continue
to consolidate  Buzztime's  operations in its financial  statements.  No gain or
loss was recorded by us on this sale of  Buzztime's  shares in  accordance  with
Staff Accounting  Bulletin Topic 5h - Miscellaneous  Accounting,  ACCOUNTING FOR
SALES OF STOCK IN A SUBSIDIARY,  as the  realization  of the gain is not assured
given  Buzztime's  history  of  losses  from  operations,   net  operating  loss
carryforwards,  which are generally not available to offset capital  gains,  and
the  start-up  nature  of  Buzztime's  products  designed  for  the  interactive
television  market.  In addition,  the ongoing  business  relationship  with S-A
through the Marketing  Agreement and restrictions  placed on the use of proceeds
were  additional  factors  considered in  accounting  for the sale of Buzztime's
shares. As a result, the investment was reflected as a capital transaction.

     The  investment  in  Buzztime  is  presented  as  a  minority  interest  in
consolidated subsidiary on our consolidated balance sheet. The minority interest
balance of $643,000 is  comprised of the S-A  investment,  reduced by $60,000 of
issuance  costs,  and by S-A's share of  Buzztime's  net losses in the amount of
$212,000  and  $85,000  for  the  years  ended   December  31,  2002  and  2001,
respectively.

     The minority  interest  accounting  treatment ceased as of January 16, 2003
when S-A  converted its preferred  stock  investment  into NTN common stock (see
Note 16 - Subsequent Events).

                                      F-21


(12) CONTINGENCIES

     We have been  involved as a plaintiff or  defendant  in various  previously
reported  lawsuits in both the United  States and Canada  involving  Interactive
Network,  Inc. (IN). We reached a resolution with IN of all pending  disputes in
the  United  States  and  agreed to  private  arbitration  regarding  any future
licensing,  copyright or  infringement  issues which may arise between us. There
remain two lawsuits  involving us, our  unaffiliated  Canadian  licensee and IN,
which were filed in Canada in 1992. The litigation involves licensing and patent
infringement  issues.  These  actions  relate only to the  broadcast  of the NTN
Network to subscribers of our Canadian licensee and do not extend to our network
operations in the United States or  elsewhere.  In April 2002,  Two Way TV (US),
Inc., was created as a joint venture between IN and Two Way TV Limited.  Two Way
TV (US) was  incorporated  in Delaware on January 10, 2000 to develop and market
IN's patent portfolio and Two Way TV Limited's  content,  technology and patents
for digital  interactive  services.  As a result of a merger with IN, Two Way TV
(US) now owns and controls all of IN's  intellectual  property and in particular
their patent  portfolio.  On February 6, 2003,  IN deposited  $100,000  Canadian
currency  with the Canadian  Court in compliance  with the Court's  November 27,
2002 order,  issued upon our motion  seeking an order that IN post an additional
sum as security  for costs to be  incurred by us in defense of the action.  This
sum is in addition to the  $10,000  Canadian  currency IN was ordered to post in
November 1998 and the $30,000  Canadian  currency IN was ordered to post on June
16, 2000.  The action is at the trial stage;  trial is expected to last 2 weeks.
We intend to defend the action vigorously.

     Our Canadian  licensee is currently in discussions  with the Canada Customs
and Revenue Agency regarding a liability  relating to withholding tax on certain
amounts  previously paid to us by our Canadian  licensee.  Our licensee has been
assessed  approximately  $649,000 Canadian dollars  (equivalent to approximately
$412,000  U.S.  dollars as of December 31,  2002) by Canada  Customs and Revenue
Agency,  but is in the process of  appealing  the  assessment.  If the appeal is
unsuccessful,  it is unclear as to what, if any, liability we might have in this
matter.

     There can be no assurance that the foregoing  claims will be decided in our
favor. We are not insured  against all claims made.  During the pendency of such
claims,  we will  continue to incur the costs of  defense.  Other than set forth
above, there is no material litigation pending or threatened against us.

     In February 2002, a shareholder  class action and derivative  complaint was
filed in San Diego County  Superior  Court for the State of California by Steven
M.  Mizel on  behalf  of  himself  and all NTN  shareholders,  naming  Robert M.
Bennett, Esther L. Rodriguez,  Barry Bergsman, Stanley B. Kinsey, Gary H. Arlen,
Vincent A. Carrino and James B. Frakes as defendants with NTN  Communications as
nominal  defendant.  The  Mizel  action  alleged  breach  of  fiduciary  duty by
defendants  in connection  with our rejection of a proposal by a corporation  to
purchase all of the  outstanding  shares of the our common  stock,  as announced
publicly on February 21, 2002. In June 2002, in ruling on our motion,  the court
found that Mizel's complaint failed to state a valid claim. The court gave Mizel
an  opportunity to replead his case, but he declined to do so. On July 11, 2002,
the  court  formally  dismissed  the case and  entered  judgment  in our  favor.
Similarly,  in March 2002, a shareholder  class action and derivative  complaint
was filed in San Diego  County  Superior  Court for the State of  California  by
Robin Fernhoff on behalf of himself and all of NTN's shareholders  naming Robert
M. Bennett,  Esther L.  Rodriguez,  Barry Bergsman,  Stanley B. Kinsey,  Gary H.
Arlen,  Vincent A.  Carrino,  Robert B. Clasen,  Michael K. Fleming and James B.
Frakes as defendants with NTN Communications as nominal defendant.  The Fernhoff
action   alleged  breach  of  fiduciary   duty,   abuse  of  control  and  gross
mismanagement  by defendants in connection with our rejection of a proposal by a
corporation to purchase all of the  outstanding  shares of our common stock,  as
announced publicly on February 21, 2002. In July 2002, in light of the ruling on
Mizel, Fernhoff requested that the court dismiss his complaint.

(13) ACQUISITIONS

     On  April  5,  2002,  through  a  newly  formed  subsidiary,  NTN  Wireless
Communications,   Inc.   (Wireless),   we  acquired   the  net  assets  of  ZOOM
Communications  (ZOOM),  a company in the restaurant  wireless paging  industry,
from Brandmakers, Inc. We entered into separate 2-year employment contracts with
each of ZOOM's two  principals to join NTN as Vice  President of Operations  and
Vice President of Sales in the Wireless business. Based out of suburban Atlanta,
Georgia,  the Wireless  segment now serves as a regional office and distribution
center for us.

     We also  entered  into a  distribution  agreement  on March  11,  2002 with
Brandmakers,  Inc.,  for the  non-exclusive  right to sell and  service  certain
products  relating  to the  manufacture,  service and  distribution  of wireless
paging  systems and stored  value gift and loyalty card  programs for ZOOM.  The
agreement was cancelled on April 5, 2002 upon the  acquisition  of the assets of
ZOOM.

                                      F-22


     On May 17,  2002,  we acquired the net assets of Hysen  Technologies,  Inc.
(Hysen), another company in the hospitality paging industry. The assets acquired
included Hysen's existing inventory and intellectual property, including Hysen's
customer base. The assets of Hysen were combined into the Wireless segment.

     Total  consideration for the purchases was $422,000,  which is comprised of
$320,000 in common stock and $102,000 for transaction  costs. In addition to the
above consideration,  we entered into, in connection with the ZOOM purchase,  an
earn-out arrangement with the two principals.  The earn-out will be paid to each
principal  at 25% of the  excess  of which the  adjusted  gross  profit  exceeds
$900,000 for the twelve month period after the acquisition. For the period ended
December 31, 2002 the adjusted  gross profit was  approximately  $780,000.  This
earn out amount will be added to the purchase price of the ZOOM transaction.

     The following  table  summarizes  the  estimated  fair values of the assets
acquired and liabilities assumed at the date of acquisition.  Of the $521,000 of
acquired intangible assets, $231,000 was assigned to goodwill and is not subject
to  amortization.  $140,000 was assigned to  employment  agreements  and will be
amortized over the estimated  contractual life of 2 years. $150,000 was assigned
to customer  lists and will be  amortized  over the  estimated  useful life of 3
years.  The line of credit of  $72,000  was paid in full  immediately  after the
closing date of April 5, 2002.


                            ASSETS ACQUIRED AND LIABILITIES ASSUMED


                                               ZOOM            HYSEN           TOTAL
                                          COMMUNICATIONS    TECHNOLOGIES    ACQUISITIONS
                                         ---------------   -------------   -------------
                                                                  
Accounts receivable, net                 $       121,000   $          --   $     121,000
Inventory                                         48,000          41,000          89,000
Fixed assets                                      38,000              --          38,000
Goodwill                                         216,000          15,000         231,000
Intangibles assets                               280,000          10,000         290,000
                                         ---------------   -------------   -------------
Total assets acquired                            703,000          66,000         769,000
                                         ---------------   -------------   -------------


Accounts payable and accrued liabilities         244,000          31,000         275,000
Line of credit                                    72,000              --          72,000
                                         ---------------   -------------   -------------
Total liabilities assumed                        316,000          31,000         347,000
                                         ---------------   -------------   -------------
Net assets acquired                      $       387,000   $      35,000   $     422,000
                                         ===============   =============   =============


     If the  acquisitions  had  occurred  on  January 1,  2002,  our  results of
operations  for fiscal 2002 would not have been  materially  different  from the
reported results and as such, no pro forma results of operations are included.

(14) RELATED PARTIES

     On May 8,  2001,  we  entered  into  an  advertising  sales  representative
agreement with Baron Enterprises,  Inc., a corporation wholly-owned and operated
by Barry Bergsman,  a member of our board of directors,  pursuant to which Baron
provides advertising sales representation  services to us under the direction of
the NTN Network's  president and chief operating  officer.  For Baron's services
under  the  advertising  sales  representative  agreement,  we  granted  Baron a
three-year  warrant to  purchase  20,000  shares of Common  Stock at an exercise
price of $0.50 per share.  The warrant vests and becomes  exercisable as to 1/12
of the  total  shares  on the last  business  day of each of the  twelve  months
commencing April 2001, subject to Baron continuing to provide services to us. In
addition,  Baron  will  receive  a  commission  in  the  amount  of  35%  of net
advertising  revenues received by the NTN Network from any advertising  contract
solicited  by Baron.  We will pay to Baron a monthly  recoverable  cash  advance
against  commissions  to be earned in the  amount of $5,000  per  month,  not to
exceed an aggregate of $60,000 per year. The  advertising  sales  representative
agreement  expired on April 1, 2002.  An amendment to the  agreement was entered
into in October  2002, to extend the contract to October 31, 2003, to reduce the
rate of  commission  to 25% of net  advertising  revenues  received by us and to
include  bartered  advertising.  Under  the  amended  agreement,  Baron was paid
$15,000 in commissions in 2002.

     In May 2002,  Michael  Fleming was  appointed  Chairman of the Board of our
Buzztime  subsidiary,  after  having  served,  since  January  8,  2002,  as  an
independent  consultant.  Pursuant to the  consulting  arrangement,  Mr. Fleming
provided general  consulting  services to us in connection with Buzztime's cable
television  initiatives.  We paid Mr. Fleming approximately $2,000 per month for
these services.

                                      F-23


     In January 2002, we entered into a consulting agreement with Robert Clasen,
one of our directors, whereby Mr. Clasen provides consulting services to us with
respect to  Buzztime's  cable  television  initiatives.  We are  continuing  the
relationship  on a month to month basis since  expiration of the initial term of
the  agreement on December 31, 2002.  We pay Mr. Clasen $2,000 per month for the
services provided under the consulting agreement.

(15) SEGMENT INFORMATION

     Our operations are to develop and distribute interactive entertainment. Our
reportable  segments  have been  determined  based on the nature of the services
offered to customers,  which  include,  but are not limited to, revenue from the
NTN Network and Buzztime  divisions.  NTN Network revenue is generated primarily
from  broadcasting   content  to  customer  locations  through  two  interactive
television networks,  from advertising sold on the network and from its wireless
segment with restaurant on-site paging systems,  electronic gift cards,  loyalty
programs  and  electronic  data-managed  comment  cards.  NTN  Network  revenues
comprise 99% of our total revenue in 2002 and 2001 and 97% in 2000. Revenue from
Buzztime is primarily generated from the distribution of its digital trivia game
show  content  and  "Play-Along"  sports  games as well as  revenue  related  to
production  services  for third  parties.  Included  in the  operating  loss and
depreciation  and  amortization  for both the NTN  Network  and  Buzztime  is an
allocation of corporate  expenses,  while the related  corporate  assets are not
allocated to the segments.  The following  tables set forth certain  information
regarding our segments and other operations:



                                                       2002          2001          2000
                                                   -------------  ------------  -------------
Revenues:

                                                                       
  Network.......................................   $ 25,465,000   $22,382,000   $ 21,406,000
  Buzztime......................................        128,000       159,000        540,000
  Other.........................................         17,000        18,000        102,000
                                                   -------------  ------------  -------------
        Total Revenues..........................   $ 25,610,000   $22,559,000   $ 22,048,000
                                                   =============  ============  =============

Operating Income (Loss):

  NTN Network...................................   $  1,699,000   $   372,000   $ (2,162,000)
  Buzztime......................................     (3,554,000)   (3,306,000)    (6,039,000)
                                                   -------------  ------------  -------------
        Total Operating Loss....................   $ (1,855,000)  $(2,934,000)  $ (8,201,000)
                                                   =============  ============  =============

Total Assets:

  NTN Network...................................   $  8,295,000   $ 8,849,000   $ 14,012,000
  Buzztime......................................        790,000     1,395,000      1,776,000
  Corporate.....................................      1,757,000     3,136,000      3,034,000
                                                   -------------  ------------  -------------
        Total Assets............................   $ 10,842,000   $13,380,000   $ 18,822,000
                                                   =============  ============  =============

Capital Expenditures and Software Development
Costs:

  NTN Network...................................   $  1,208,000   $   861,000   $  5,138,000
  Buzztime......................................        237,000       300,000      2,623,000
  Corporate.....................................         73,000       110,000        984,000
                                                   -------------  ------------  -------------
        Total Capital Expenditures and Software
          Development Costs.....................   $  1,518,000   $ 1,271,000   $  8,745,000
                                                   =============  ============  =============

Depreciation and Amortization:

  NTN Network...................................   $  4,194,000   $ 4,242,000   $  5,668,000
  Buzztime......................................        731,000       766,000        628,000
                                                   -------------  ------------  -------------
        Total Depreciation and Amortization.....   $  4,925,000   $ 5,008,000   $  6,296,000
                                                   =============  ============  =============

Interest Expense (net):

  NTN Network...................................   $    505,000   $   767,000   $    949,000
  Buzztime......................................             --        16,000        110,000
                                                   -------------  ------------  -------------
        Total Interest Expense (net)............   $    505,000   $   783,000   $  1,059,000
                                                   =============  ============  =============

Income Taxes:

  NTN Network...................................   $     41,000   $        --   $         --
  Buzztime......................................             --            --             --
                                                   -------------  ------------  -------------
        Total Income Taxes......................   $     41,000   $        --   $         --
                                                   =============  ============  =============



                                      F-24


SELECTED  QUARTERLY  FINANCIAL  INFORMATION  (UNAUDITED)  (AMOUNTS IN  THOUSANDS
EXCEPT PER SHARE)



                                                 THREE-MONTH PERIOD ENDED
                                    -----------------------------------------------------
                                     MARCH 31,    JUNE 30,   SEPTEMBER 30,  DECEMBER 31,     TOTAL
                                       2002        2002          2002           2002          2002
                                    ----------  -----------  -------------  -------------  -----------
                                                                            
Total revenue.....................  $   5,897   $    6,158   $      6,516   $      7,039   $   25,610
Total operating expenses..........      5,979        6,989          7,104          7,393       27,465
                                    ----------  -----------  -------------  -------------  -----------
Operating loss....................        (82)        (831)          (588)          (354)      (1,855)
Other income (expense), net.......       (129)        (119)          (125)          (132)        (505)
                                    ----------  -----------  -------------  -------------  -----------
Net loss before income taxes and
  minority interest in loss of
  consolidated subsidiary.........       (211)        (950)          (713)          (486)      (2,360)
Income taxes......................         --           --            (34)            (7)         (41)
Minority interest in loss of
  consolidated subsidiary.........         45           52             58             57          212
                                    ----------  -----------  -------------  -------------  -----------
Net loss..........................  $    (166)  $     (898)  $       (689)  $       (436)  $   (2,189)
                                    ==========  ===========  =============  =============  ===========
Per share amounts:

     Net loss.....................  $    (.00)  $     (.02)  $       (.02)  $      (0.01)  $     (.06)
                                    ==========  ===========  =============  =============  ===========
Weighted-average shares
  outstanding.....................     38,604       39,977         39,270         39,325       39,081
                                    ==========  ===========  =============  =============  ===========





                                                             THREE-MONTH PERIOD ENDED

                                     MARCH 31,   JUNE 30,    SEPTEMBER 30,  DECEMBER 31,      TOTAL
                                       2001        2001          2001           2001          2001
                                    ----------  -----------  -------------  -------------  -----------
                                                                            
Total revenue.....................  $   5,285   $    5,350   $      5,664   $      6,260   $   22,559
Total operating expenses..........      6,812        6,077          6,185          6,419       25,493
                                    ----------  -----------  -------------  -------------  -----------
Operating loss....................     (1,527)        (727)          (521)          (159)      (2,934)
Other income (expense), net.......        (51)        (222)          (251)          (283)        (807)
                                    ----------  -----------  -------------  -------------  -----------
Net loss before income taxes and
  minority interest in loss of
  consolidated subsidiary.........     (1,578)        (949)          (772)          (442)      (3,741)
Minority interest in loss of
  consolidated subsidiary.........         --           --             40             45           85
                                    ----------  -----------  -------------  -------------  -----------
Net loss..........................  $  (1,578)  $     (949)  $       (732)  $       (397)  $   (3,656)
                                    ==========  ===========  =============  =============  ===========
Per share amounts:

     Net loss.....................  $    (.04)  $     (.03)  $       (.02)  $      (0.01)  $     (.10)
                                    ==========  ===========  =============  =============  ===========
Weighted-average shares
  outstanding.....................     36,335       36,660         36,775         37,239       36,755
                                    ==========  ===========  =============  =============  ===========


(16) SUBSEQUENT EVENTS

     On January 15,  2003,  we issued and sold  1,000,000  shares of  restricted
common  stock  through a private  offering  to  Robert  M.  Bennett,  one of our
directors,  at a  price  per  share  of  $1.00.  Pursuant  to the  terms  of the
transaction,  upon  receipt  of $1.0  million  from Mr.  Bennett,  we issued the
restricted shares along with fully vested warrants to purchase 500,000 shares of
common  stock at $1.15 per share,  exercisable  through  January  15,  2008.  No
commissions or placement  agent fees were paid in connection  with the offering.
We have  agreed to file a  registration  statement  covering  the  resale of the
shares of common stock (including those shares underlying the warrant) issued in
both the S-A conversion and in the Bennett investment within 90 days.

     On  January  16,  2003,  S-A's  investment  in  Buzztime  preferred  shares
converted to NTN common stock at a conversion price of $1.00 per share (see Note
11).

     On February 1, 2003, the $2 million  principal  balance of the  Convertible
Notes converted to NTN common stock at the previously agreed conversion price of
$1.275 per share (see Note 9).


                                      F-25


                                   SCHEDULE II

                    NTN COMMUNICATIONS, INC. AND SUBSIDIARIES

                        VALUATION AND QUALIFYING ACCOUNTS

                  YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000

                                     ADDITIONS                       BALANCE AT
 ALLOWANCE FOR          BALANCE AT  CHARGED TO                        END OF
 DOUBTFUL ACCOUNTS       BEGINNING    EXPENSE      DEDUCTIONS(A)      PERIOD
 ------------------    -----------  ----------  ------------------  -----------
 2002..............    $  440,000     529,000          532,000      $  437,000
 2001..............    $  811,000     767,000        1,138,000      $  440,000
 2000..............    $2,148,000     442,000        1,779,000      $  811,000
- ----------

(a)  Reflects  trade  accounts  receivable  written off during the year,  net of
amounts recovered.

                  See accompanying independentauditors' report.


                                      F-26




                                INDEX TO EXHIBITS

                                     EXHIBIT



         EXHIBIT
           NO.                            DESCRIPTION
         -------   -------------------------------------------------------------
                
         3.1       -- Amended and Restated Certificate of Incorporation of the
                      Company, as amended(4)
         3.2       -- Certificate of Designations, Rights and Preferences of
                      Series B Convertible Preferred Stock(8)
         3.3       -- Certificate of Amendment to Restated Certificate of
                      Incorporation of the Company, dated March 22, 2000(9)
         3.4       -- Certificate of Amendment to Restated Certificate of
                      Incorporation   of  the  Company, dated March 24,  2000(9)
         3.5       -- By-laws of the  Company(2)
         4.1       -- Specimen  Common Stock  Certificate(13)
         4.2       -- Securities Purchase Agreement, dated November 14, 2000,
                      by and among NTN Communications, Inc. and the Buyers, as
                      defined therein(11)
         4.3       -- Registration Rights Agreement, dated November 14, 2000,
                      by and among NTN Communications, Inc. and the Buyers, as
                      defined therein(11)
         4.4       -- First Amendment to Securities Purchase Agreement, dated
                      January 26, 2001, by and among NTN Communications, Inc. and
                      the Buyers, as defined therein.(12)
         4.5       -- Form of Amended and Restated Common Stock Purchase
                      Warrants of NTN Communications, Inc., dated January 26,
                      2001(12)
         4.6*      -- Stock Option Agreement, dated October 7, 1998, by and
                      between NTN Communications, Inc. and Stanley B. Kinsey(5)
         4.7*      -- Stock Option Agreement, dated October 7, 1999, by and
                      between NTN Communications, Inc. and Stanley B. Kinsey(7)
         4.8*      -- Stock Option Agreement, dated January 26, 2001, by and
                      between NTN Communications, Inc. and Stanley B. Kinsey(15)
         10.1      -- License Agreement with NTN Canada(3)
         10.2*     -- Employment Agreement, dated October 7, 1998, by and
                      between NTN Communications, Inc. and Stanley B. Kinsey(5)
         10.3      -- Loan and Security Agreement, dated August 6, 1999, by
                      and between NTN Communications, Inc. and Coast Business
                      Credit, a division of Southern Pacific Bank.(6)
         10.4      -- First Amendment to Loan and Security Agreement, by and
                      between NTN Communications, Inc. and  Coast Business
                      Credit (6)
         10.5      -- Second Amendment to Loan and Security Agreement, by and
                      between NTN Communications, Inc. and Coast Business Credit (15)
         10.6      -- Third Amendment to Loan and Security Agreement, by and
                      between NTN Communications, Inc. and Coast Business Credit (15)
         10.7      -- Fourth Amendment to Loan and Security Agreement, by and
                      between  NTN Communications, Inc. and Coast Business
                      Credit(16)
         10.8      -- Manufacturing Agreement, dated November 25, 1997, by
                      and between NTN Communications, Inc. and Climax Technology
                      Co., Ltd. (10)
         10.9      -- Office Lease, dated July 17, 2000, between Prentiss
                      Properties Acquisition Partners, L.P. and NTN
                      Communications, Inc. (14)
         10.10     -- Fifth Amendment to Loan and Security Agreement, by and
                      between  NTN Communications, Inc. and Coast Business
                      Credit(17)
         10.11     -- Sixth Amendment to Loan and Security Agreement, by and
                      between  NTN Communications, Inc. and Coast Business
                      Credit(18)
         10.12     -- Seventh Amendment to Loan and Security Agreement, by and
                      between  NTN Communications, Inc. and Coast Business
                      Credit(18)
         10.13     -- Eighth Amendment to Loan and Security Agreement, by and
                      between  NTN Communications, Inc. and Coast Business
                      Credit(1)
         10.14     -- Ninth Amendment to Loan and Security Agreement, by and
                      between  NTN Communications, Inc. and Coast Business
                      Credit(1)



                                      F-27





                
         14.0      -- Code of Ethics for Senior Financial Officers (1)
         21.1      -- Subsidiaries of Registrant (1)
         23.1      -- Consent of KPMG LLP(1)


- ----------

* Management Contract or Compensatory Plan.

     (1)  Filed herewith.

     (2)  Previously filed as an exhibit to NTN's registration statement on Form
          S-8, File No. 33-75732, and incorporated by reference.

     (3)  Previously  filed as an exhibit  to NTN's  report on Form 10-K for the
          year ended December 31, 1990, and incorporated by reference.

     (4)  Previously filed as an exhibit to NTN's registration statement on Form
          S-3, File No. 333-69383,  filed on December 28, 1998, and incorporated
          by reference.

     (5)  Previously  filed as an  exhibit  to NTN's  report on Form 10-K  dated
          December 31, 1998 and incorporated by reference.

     (6)  Previously  filed as an  exhibit  to NTN's  report on Form 10-Q  dated
          September 30, 1999 and incorporated herein by reference.

     (7)  Previously  filed as an  exhibit  to NTN's  report on Form 10-Q  dated
          September 31, 1999 and incorporated herein by reference.

     (8)  Previously  filed as an  exhibit  to NTN's  report  on Form 8-K  dated
          November 7, 1997 and incorporated herein by reference.

     (9)  Previously filed as an exhibit to NTN's report on Form 10-K/A filed on
          April 5, 2000 and incorporated herein by reference.

     (10) Previously  filed as an exhibit to NTN's  report on Form 10-K/A  dated
          March 5, 2001 and incorporated herein by reference.

     (11) Previously filed as an exhibit to NTN's registration statement on Form
          S-3, filed on December 11, 2000, and incorporated by reference.

     (12) Previously filed as an exhibit to NTN's registration statement on Form
          S-3/A, filed on March 5, 2001, and incorporated by reference.

     (13) Previously filed as an exhibit to NTN's registration statement on Form
          8-A, File No. 0-19383, and incorporated by reference.

     (14) Previously  filed as an  exhibit  to NTN's  report on Form 10-K  dated
          December 31, 2000 and incorporated by reference.

     (15) Previously  filed as an  exhibit  to NTN's  report on Form 10-Q  dated
          March 31, 2001 and incorporated by reference.

     (16) Previously  filed as an exhibit to NTN's Form 10-K dated March 6, 2002
          and incorporated by reference.

     (17) Previously filed as an exhibit to NTN's Form 10-Q dated April 26, 2002
          and incorporated by reference.

     (18) Previously filed as an exhibit to NTN's Form 10-Q dated August 6, 2002
          and incorporated by reference.

                                      F-28