Annual Report / Cover


                                   CNC Logo
                           (sailboat with CNC in base)






               Camden National Corporation 1998 Annual Report















                             Round picture with family of 8
                                 (6" wide x 4.5" tall)



















                                             Providing Financial Solutions
                                         ---------- For Generations ----------




[Inside front cover]






                        Camden National Corporation Logo
                           (sailboat with CNC in base)




                      Generational Banking: Family Finances
                             For the New Millennium





                Camden National Corporation and its subsidiaries
               have been serving the financial needs of customers
               for generations. In 1998, the Company embraced the
                theme of generational banking and introduced the
                innovative Generations Gold Family Club Checking
                 Account. Generations Gold has become our banks'
                  signature account, offering families valuable
               discounts in a number of significant areas. In 1999
                  and beyond, Camden National will continue to
                develop products that address the specific needs
                 of each generation in the communities we serve.










                                   Cover Photo
                    The McFarlands... Generations Gold Family





                              Generations Gold Logo
                     (sunburst with Generation Gold inside)





[Page 1]

                            Historical Financial Data
                                   1978 - 1998



                                         Return   Return
                                           on       on
Year    Total       Net       Earnings   Average  Average  Dividends   Stock
End     Assets    Income     Per Share   Assets   Equity   Per Share   Splits

1998   $667,951   $  9,645   $   1.43     1.62%    15.23% $.55 12/98- 3:1 Split
1997    573,892      9,145       1.34     1.65     15.20   .45
1996    510,078      8,115       1.16     1.65     14.56   .32
1995    480,685      7,403       1.05     1.59     14.53   .20
1994    455,615      8,258       1.17     1.90     18.56   .15
1993    414,044      7,135       1.02     1.79     19.02   .10 07/93- 30:1 Split
1992    386,341      6,108        .88     1.69     19.16   .11
1991    336,749      4,724        .68     1.45     17.29   .05
1990    282,713      4,050        .62     1.51     19.67   .05
1989    244,913      3,984        .61     1.78     23.42   .04
1988    201,096      3,175        .49     1.71     23.26   .04
1987    175,125      2,150        .33     1.40     19.22   .03
1986    141,688      1,764        .27     1.45     18.40   .03
1985    110,389      1,470        .22     1.44     17.96   .03
1984     95,065      1,227        .18     1.43     17.49   .02
1983     80,310        952        .14     1.32     15.67   .02
1982     65,618        803        .12     1.26     15.08   .02
1981     58,965        656        .10     1.17     13.93   .02
1980     53,557        456        .07     0.90     10.80   .02
1979     46,557        477        .08     1.10     12.70   .01
1978     42,779        431        .07     1.10     13.40   .01




Per share  amounts have been restated to reflect stock splits during the periods
presented.  Data prior to 1991 excludes  United Bank and Trust Company of Maine,
Inc.




















[Page 2] Letter from CEO of the Corporation



Top of page has CNC Logo (Sailboat with CNC in base)



Dear Shareholders:

     It is again a pleasure  to report  that Camden  National  Corporation  (the
"Company")  achieved record  operating  results for 1998. Total net earnings for
the year increased from $9,148,000 to $9,645,000.  This increase of $497,000 was
achieved during a year of expansion with Camden National Bank's purchase of four
branches  and United  Bank's  acquisition  of three  branches,  along with their
establishment of a de novo branch.  Considering the one-time expenses related to
the acquisitions and start-up,  the development costs for internet banking,  and
the  investment  to ensure the century date change (Y2K) will be a non-event for
our customers, it was a good year for the Company.
     Both banks  posted good deposit and loan growth even after  accounting  for
the  acquisition  totals of $87,330,000  and  $18,540,000,  respectively.  Total
deposit growth of $135,164,000 provided the source of funds for current year and
future  loan and  investment  growth,  and loan growth of  $75,795,000  produced
higher  levels of  interest  income,  all  necessary  components  for  improving
performance.
     The  focus of your  Company  has and  will  continue  to be ever  improving
performance to enhance  shareholder  value by  concentrating on long-term growth
and  profitability.  Sometimes it is  beneficial  to forgo some level of current
income to position the Company or one of its affiliates to achieve higher levels
of performance.  It is expected that this past year's branch  expansions and the
internet banking product will provide the catalyst.
     As the large banks put less and less  emphasis on small town  business  and
leave rural Maine to the community banks,  their customers have become more
disenchanted  and  appreciate  the   responsiveness  and  attention  Camden
National Bank, United Bank and Trust Company of Maine provide.  This is our
strength as we believe in the concept of  Community  Banking and  providing
our  customers  with  advanced  technology,  but  never at the  expense  of
friendly,  helpful  service.  As you  can see by  reviewing  page 1 of this
report,  Camden  National  Corporation  is  proud  of  the  growth  it  has
experienced in assets,  net profits and overall financial  performance over
these many years, and we wanted to share these accomplishments with you. As
you will  recall,  Camden  National  Corporation  was rated the sixth  best
performing mid-sized banking company in the country in 1998 by U.S. Banker,
and these numbers explain some of the reasons why. On a more personal note,
it is with mixed  emotions that I acknowledge  this to be my last Letter to
the  Shareholders,  having set May 4 as my  retirement  date.  I have truly
enjoyed working for this very fine  organization  for the past 22 years and
with its  talented  staff  and  Board of  Directors.  But now it is time to
concentrate  my energies  on fishing  the rivers of the world.  I thank the
Board of Directors,  Management, staff and you, the Shareholders,  for your
assistance  and support.  I promised your Directors that I would not retire
until I felt very comfortable with management succession. A plan was put in
place more than three years ago with the hiring of Robert Daigle,  who will
be the new President of Camden  National  Corporation  as well as retaining
this same position with Camden National Bank.  Rendle Jones will succeed me
as Chairman  of Camden  National  Bank in  addition to his current  role as
Chairman of Camden National  Corporation.  Robert Daigle, a seasoned banker
with strong people skills and a dedication to community banking,  will ably
provide the vision to lead this  Company into the next  millennium.  Rendle
Jones has worked  diligently  for the past  eleven  years as a Director  to
truly understand the business of banking and is well qualified to work with
the other  Directors in setting  policy and  providing  direction  for your
Company.  With the  strength  and  experience  we have  gained  through the
success of our past, we are well  positioned to meet the  challenges of the
future.  A strong  management  team and dedicated  staff of very  competent
people  supported by a talented  Board of  Directors  have the strength and
vision to continue  the  forward  progress  of your  Company.  They are all
dedicated to building shareholder value to earn your continuing support.

                                      Sincerely,
                                      Keith C. Patten (signature)

                                      Keith C. Patten
                                      President & CEO

[Page  3]  This  page  contains  letters  to the  shareholders  from  the  three
subsidiary companies CEO's.



United Bank LOGO

Dear Shareholders:

   As I reflect upon the many  achievements of United Bank during the past year,
I am reminded yet again that community  banking is truly a people  business.  We
have long focused upon attracting and retaining a core group of highly motivated
and results-oriented employees and providing them with the support necessary for
exceptional achievement. The success of that policy was manifested over the past
year as all staff levels exceeded  expectations and provided the most productive
year in the bank's  history.  Particularly  notable in a year of many firsts was
net earnings  performance.  United Bank exceeded its 1998 earnings  projections,
reporting net earnings in excess of $1.2 million. This represents a 28% increase
over the prior  year's  record  earnings  performance.  The 1998 asset growth of
nearly 68% was in part the result of the  purchase of existing  branch  banks in
Dover-Foxcroft,  Greenville and Milo, and the  establishment  of a new branch in
the Waldo County community of Winterport. In each community United Bank replaced
existing or  previously  closed  branches  operated by Fleet Bank of Maine.  The
assimilation of these new banks into our branch system was  accomplished  with a
minimum of customer  disruption.  Expanded service hours, local management and a
full range of bank products and services has resulted in new customer  growth in
each of these communities.
   As we prepare to enter the 21st century, I am confident that United Bank will
continue to find opportunity in the many challenges facing our industry.  To our
holding  company  and to each of its  shareholders,  our thanks for  providing a
supportive environment in which extraordinary performance may become routine.

Sincerely,
Bruce D. Bartlett (signature)

Bruce D. Bartlett
President, Treasurer & CEO



Camden National Bank Logo


Dear Shareholders:

   While 1998 proved to be a year of many challenges, it was filled equally with
a number of rewarding  developments.  From  expanding our franchise to getting a
leg-up preparing for the new millennium,  the entire Camden National family once
again rose to the  occasion,  contributing  to another  year of solid  financial
results.
   Net income of $8,404,972 was up 2.6% over 1997 with the positive  effect of a
15%  increase in average  loan  outstandings  and 22% growth in average  deposit
balances  having been somewhat  muted by onetime  charges  relating to franchise
expansion and Y2K compliance,  coupled with lower  investment  income  resulting
from a falling interest rate environment.  The latter  notwithstanding,  overall
performance ratios,  including return on assets of 1.68% and return on equity of
15.36%, continued to be well above the ban s national peer group.
   The geographic expansion into two new  counties--Lincoln  County to the south
and Hancock  County to the  north--certainly  had to be one of the highlights of
our year,  providing the  opportunity to capitalize on the natural growth of our
franchise.  In addition,  a number of new products were introduced in 1998 aimed
at providing value and convenience to our ever-increasing customer base. Leading
the way was the  introduction  of  Generations  Gold,  a  Family  Club  Checking
Account,  combining  the  essentials  of  banking  with a panoply  of  lifestyle
services  which  has at its  core  nearly  400  local  businesses  offering  our
customers a variety of cost-savings discounts ... all part of our belief that if
you call  yourself a  community  bank,  you should  engage in  initiatives  that
promote local economic vitality.  Technology advances abounded as well, with the
introduction  of a  comprehensive  cash  management  capability for our business
customers and the  development of on-line  banking for our retail  customers who
can now visit us at  www.camdennational.com.  I am encouraged by the progress we
have made this year toward sustaining our long-term goal of continuing as a 
high performing, independent community bank. Our investments in the development
of new markets, products and technology,  together with a highly dedicated 
group of employees, has us poised for success not only in 1999 but also in the
new millennium. As always, thank you for your ongoing encouragement and 
support!

Sincerely,                               
Robert W. Daigle (signature)   

Robert W. Daigle   
President & CEO



Trust Company of Maine, Inc. Logo   

Dear Shareholders:   

   The past year was an exciting and challenging one for Trust Company of Maine.
Our dedicated  and hard working  staff was a key factor in our continued growth
during the year, as was the continued support of Camden National Corporation,
its subsidiaries and their employees.  
   Trust Company of Maine reached a major milestone during 1998, as total 
assets under management exceeded $200 million for the first time in our history.
At year end our assets had grown to $227 million,  an increase of 18% over 1997.
During 1998, a Voice Response System was installed in our Employee  Benefit Plan
Administration  division,  which allows the participants in 401(K) plans that we
administer to access their individual  accounts 24 hours a day.  Effective as of
December  31,  1998,  Fiduciary  Services,   Inc.,  our  employee  benefit  plan
subsidiary  was  merged into Trust Company  of Maine.  This will  allow us to
streamline our organizational structure and should enhance the visibility of the
Trust Company of Maine.  Looking  forward to 1999,  our past growth will make us
better able to meet the challenges  presented to us and provide the  opportunity
for continued growth and profitability.

Sincerely, 
Andrew P. Averill (signature)

Andrew P. Averill   
Chairman, President & CEO    

















[Page 4]

Children... hope for the future    





Picture - 3 young boys playing near steps (picture size - 4.5" wide x 3.5" tall)


















                                                     Passbook   and    Statement
                                                          Savings  Accounts Both
                                                          banks offer  statement
                                                          and  passbook  savings
                                                          options,  so customers
                                                          can choose the type of
                                                          account thy prefer.

                                                     Penny's Piggy Bank  Savings
                                                          Account   This  Camden
                                                          National  Bank savings
                                                          account,  designed  to
                                                          make    banking   fun,
                                                          rewards  children  for
                                                          saving money.











   Camden  National  Corporation  is helping the  customers  of tomorrow  become
   financially  savvy and responsible  adults.  Products like Penny's Piggy Bank
   savings  account  are  designed  to teach  young  people  about  banking  and
   encourage them to save.




[Page 5]     


                                          Young families...just starting out   




                        Picture of young couple   
               (picture size - 3.75" wide x 6.0" tall)      

                               Overdraft Protection This service helps customers
                    avoid the  inconvenience,  expense and  embarrassment  of an
                    overdrawn  checking  account and provides access to funds in
                    case of an emergency.

                              Personal  Loans The banks offer a variety of rates
                   and terms on auto, vacation, boat, college and other types of
                   personal loans.


                              Mortgage  Loans  The  banks  offer  many  mortgage
                    options  including  low down  payment  loans and  first-time
                    homebuyer programs.


                              ATM/Debit  Cards Anyone with a busy lifestyle will
                    enjoy the convenience  offered by Camden  National's ATM and
                    point-of-sale network.


                             Internet Banking Camden National Bank customers can
                                  make  transactions  from the  comfort of their
                                  living room and enjoy convenient features like
                                  on-line loan  application and bill paying with
                                  NetBANK,  24-hour on-line banking. The address
                                  is    www.camdennational.com.    United   Bank
                                  customers   can   get   product   information,
                                  locations, and more at www.unitedbank-me.com.




Life is a balancing act for young people just starting out. Both banks of Camden
National  Corporation  help  families  with car loans and  mortgages,  and offer
time-saving products and services like debit cards and on-line banking.






[Page 6]        

Middle years...meeting changing needs   

Picture of a couple weaving a basket  
(picture size - 3.5" wide x 5.5" tall) 


                                             Individual Retirement  Accounts The
                                                  banks  offer a variety  of IRA
                                                  vehicles,  from CDs to  mutual
                                                  funds,  to help customers take
                                                  advantage   of    tax-deferred
                                                  interest   and  save  for  the
                                                  future.


                                             Holiday Savings  Clubs Holiday club
                                                 coupons  make  saving  for  the
                                                 holiday   season  a  breeze-the
                                                 automatic  payment option makes
                                                 saving even easier.

                                            Mortgage   Refinancing  /  2nd  Home
                                                Loans    The     banks     offer
                                                competitive-rate        mortgage
                                                programs  for  refinancing  your
                                                current      home,      vacation
                                                properties       and      rental
                                                investments.

                                            HomeEquity Loans  Customers  can use
                                                the  equity  in their  homes and
                                                enjoy a revolving line of credit
                                                for  a  variety  of  uses,  from
                                                remodeling to family vacations.


A mortgage for a new home. A home equity loan for college  expenses.  A trust to
Help aging parents. Camden National Bank, United Bank and Trust Company of Maine
offer financial solutions for the changing needs of growing families.




















[Page 7]

                                 Retirement...planning for the future


               Picture of a retired woman in her kitchen
                (picture size - 4.0" wide x 5.75" tall)



   Money Market Accounts
       Money market accounts let customers enjoy competitive interest rates with
       the liquidity of a checking account-the best of both worlds.


Certificate of Deposit
       Customers  can invest their money for a specified  period of time-from 90
       days to seven  years.  Competitive  rates  and a  variety  of  terms  are
       available.

Investment Management Services
       The banks work with  customers  to  establish a  financial  plan based on
       their needs and objectives.


Trust Services
      The Trust  Company of Maine  provides a full range of trust  services from
      revocable and irrevocable trusts to savings, rollovers, and SEP IRAs.





Camden  National  Corporation  helps  customers  plan for a  financially  secure
retirement with services such as certificates of deposit,  individual retirement
accounts and trust services through the Trust Company of Maine.















[Page 8]

Generations Gold...
      Innovative solutions for the entire family


Picture  One-Picture  of a man (same man as young couple  picture) and a boy ice
 fishing (picture size - 2.5" wide x 3.0" tall)
                                                                  Picture
                                                                  Two-Picture of
                                                                  the    retired
                                                                  woman   and  a
                                                                  boy at a piano
                                                                  (picture  size
                                                                  - 2.75" wide x
                                                                  2.75" tall)

          Picture Three-Picture of man and two boys (same man and boys as above)
          playing chess (picture size - 2.5" wide x 1.75" tall)
                         Generations Gold emblem



In 1998 Camden  National Bank and United Bank  introduced the  Generations  Gold
Family Club  Checking  Account.  Generations  Gold has  something  for everyone,
offering savings on a variety of products and services, including local merchant
discounts.  Providing  incentives  to shop  locally  has the  added  benefit  of
boosting  the economy in the  communities  we serve.  From  discounts on travel,
prescriptions  and long distance phone  service-to  lower premiums on dental and
pet insurance, Generations Gold exemplifies innovative banking at its best.






























[pages 9 - 16 contain the MD&A]

Management's Discussion and Analysis of Financial Condition 
  and Results of Operations

Management's   discussion  and  analysis  reviews  the  consolidated   financial
condition of the Company at December 31, 1998 and 1997, the consolidated results
of operations for the past three years and, where appropriate,  factors that may
affect  future  financial  performance.   This  discussion  should  be  read  in
conjunction with the Consolidated  Financial  Statements,  Notes to Consolidated
Financial Statements and Selected Consolidated Financial Data.

Forward Looking Information

     The  Private  Securities  Litigation  Reform  Act of 1995  provides a "safe
harbor" for forward-looking  statements.  Certain information  contained in this
discussion,  or in any other written or oral statements made by the Company, are
or may be considered as  forward-looking.  Forward-looking  statements relate to
future  operations,  strategies,  financial results or other  developments,  and
contain  words  or  phrases  such  as  "may,"  "expects,"  "should"  or  similar
expressions. Forward-looking statements are based upon estimates and assumptions
that  are   subject  to   significant   business,   economic   and   competitive
uncertainties,  many of which are beyond the Company's control or are subject to
change.

     Inherent in the  Company's  business are certain  risks and  uncertainties.
Therefore, the Company cautions the reader that revenues and income could differ
materially  from those  expected to occur  depending  on factors such as general
economic  conditions  including changes in interest rates and the performance of
financial markets,  changes in domestic and foreign laws, regulations and taxes,
competition,  industry  consolidation,  credit  risks and other  factors.  Other
factors that could cause or contribute to such differences  include, but are not
limited to, variances in the actual versus projected growth in assets, return on
assets, loan losses,  expenses,  rates charged on loans and earned on investment
securities,  rates  paid  on  deposits,   competitive  effects,  fee  and  other
noninterest  income earned, as well as other factors.  The Company disclaims any
obligation to publicly update or revise any forward-looking statements,  whether
as a result of new information, future developments, or otherwise.


GENERAL

Overview of Company.
    Camden  National  Corporation  ("the  Company") is a  multi-bank,  financial
services  holding company  headquartered  in Camden,  Maine.  The Company's bank
subsidiaries,  both of which are wholly  owned,  are  Camden  National  Bank,  a
national  banking  organization,  based in Camden,  Maine,  and United  Bank,  a
banking  organization  chartered under the laws of the State of Maine,  based in
Bangor,  Maine.  The Company also has a 51% ownership in a non-bank  subsidiary,
Trust Company of Maine,  Inc.,  which provides  trust and retirement  management
services throughout central and mid-coast Maine.

Business.
    The Company's  wholly-owned  bank  subsidiaries  are independent  commercial
banks with  branches  serving both  mid-coast and central  Maine.  The banks are
full-service  financial institutions that focus primarily on attracting deposits
from the  general  public  through  their  branches  and using such  deposits to
originate residential mortgage loans, commercial business loans, commercial real
estate loans and a variety of loans to individuals, businesses and organizations
in its service  area. In addition,  the Company also invests in  mortgage-backed
securities  and securities  issued by the United States  Government and agencies
thereof.

    The Company's majority-owned trust subsidiary, Trust Company of Maine, Inc.,
offers a broad  range of trust and trust  investment  services,  in  addition to
retirement and pension plan management services.

         The  Company's  goal is to balance  profit with growth and quality with
productivity.  Therefore,  emphasis  is placed on  increasing  loan and  deposit
market share in the communities its bank  subsidiaries  serve by offering a wide
range of quality  financial  products and services  coupled with local  decision
making.  In addition,  the Company  closely  manages yields on  interest-earning
assets  and  rates on  interest-bearing  liabilities  and  strives  to  increase
noninterest income while controlling the growth of noninterest  expenses.  It is
also part of the business strategy of the Company to supplement  internal growth
with  acquisitions  of other  banks  and/or  branches  of other  banks when such
purchases are determined to add long-term shareholder value.




REVIEW OF FINANCIAL STATEMENTS

    The discussion and analysis which follows  focuses on the factors  affecting
the Company's  financial  condition at December 31, 1998 and 1997, and financial
results of operations  during 1998,  1997 and 1996. The  Consolidated  Financial
Statements and related Notes  beginning on page 19 of this report should be read
in conjunction with this review.



RESULTS OF OPERATIONS

Overview.
    The Company  reported  net income of $9.6  million in 1998,  $9.1 million in
1997 and $8.1  million  in 1996.  Basic  earnings  per share were $1.43 in 1998,
$1.34 in 1997 and $1.16 in 1996.  Return  on  average  assets  was 1.62% in 1998
compared  with  1.65% in 1997 and 1.65% in 1996.  Return on  average  equity was
15.23% in 1998 compared to 15.20% and 14.56% in 1997 and 1996, respectively.

    The Company's  improved earnings in 1998 were attributable to an increase in
net  interest  income,  which is the  difference  between  interest and dividend
income on loans and securities, and interest expense on deposits and borrowings.
The Company's  results of operations are also affected by the provision for loan
losses, resulting from the Company's assessment of the adequacy of the allowance
for loans  losses,  and other  noninterest  income and  expenses.  Each of these
principal  components  of the  Company's  operating  results is discussed on the
following pages.



Net Interest Income.
Net  interest  income,  when  expressed as a percentage  of average  assets,  is
referred to as net interest margin. The following tables,  which present changes
in interest  income and interest  expense by major asset and liability  category
for 1998, 1997 and 1996, illustrate the impact of average volume growth and rate
changes.  Figures are adjusted to a taxable  equivalent  basis to recognize  the
income from tax-exempt assets as if the interest was taxable, thereby allowing a
uniform comparison to be made between asset yields.



Analysis of Changes in Net Interest Margin on Earning Assets



(Dollars in thousands)                    December 31, 1998

                                      Average              Yield/ 
                                      Balance   Interest    Rate   
Assets
Interest-earning assets:
  Securities--taxable.............   $153,073    $10,641    6.95% 
  Securities--
    nontaxable (1)................      3,126        209    6.69% 
  Federal funds sold .............      3,817        158    4.14% 
  Loans (1) (2) (3)...............    393,214     38,105    9.69% 
                                     --------    -------    -----
   Total interest-earning assets .    553,230     49,113    8.88%   
                                     --------    -------    -----

   Cash and due from banks .......     16,949     
   Other assets ..................     31,548     
   Less allowance for loan losses       6,112     
                                     --------
   Total assets ..................   $595,615 
                                     ======== 

Liabilities & Shareholders' Equity
Interest-bearing liabilities
      NOW accounts ...............   $ 42,384    $   580    1.37%
      Savings accounts ...........     70,754      2,229    3.15% 
      Money market accounts ......     52,337      1,607    3.07% 
      Certificates of deposit ....    224,275     12,380    5.52% 
      Broker certificates of deposit    3,847        221    5.74%
      Short-term borrowings ......     72,300      3,701    5.13% 
                                     --------    -------    -----
   Total interest-bearing liabilities 465,897     20,718    4.45%
                                     --------    -------    -----

   Demand deposits ...............     59,911   
   Other liabilities .............      6,478   
   Shareholders' equity ..........     63,329   
                                      -------   
   Total liabilities & 
      shareholders' equity .......   $595,615   
                                     ========

Net interest income ..............               $ 28,395
   (fully-taxable equivalent)

Less: fully-taxable equivalent adjustment            (330)
                                                 --------
                                                 $ 28,065
                                                 ========

Net interest rate spread .........                          4.43%
                                                            =====
   (fully-taxable equivalent)

Net interest margin ..............                          5.13%
                                                            =====
   (fully-taxable equivalent)


(Dollars in thousands)                    December 31, 1997

                                      Average              Yield/ 
                                      Balance   Interest    Rate   
Assets
Interest-earning assets:
  Securities--taxable.............   $185,580    $12,549    6.76% 
  Securities--
    nontaxable (1)................      4,566        311    6.81% 
  Federal funds sold .............        826         42    5.08% 
  Loans (1) (2) (3)...............    336,030     33,053    9.84% 
                                     --------    -------    -----
   Total interest-earning assets .    527,002     45,955    8.72%   
                                     --------    -------    -----

   Cash and due from banks .......     13,869     
   Other assets ..................     22,850     
   Less allowance for loan losses       4,874     
                                     --------
   Total assets ..................   $558,847 
                                     ======== 

Liabilities & Shareholders' Equity
Interest-bearing liabilities
      NOW accounts ...............   $ 41,152    $   535    1.30%
      Savings accounts ...........     64,269      2,158    3.36% 
      Money market accounts ......     24,147        772    3.20% 
      Certificates of deposit ....    183,134      9,996    5.46% 
      Broker certificates of deposit      356         23    6.46%
      Short-term borrowings ......    132,298      7,324    5.54% 
                                     --------    -------    ----- 
   Total interest-bearing liabilities 445,356     20,808    4.67%
                                     --------    -------    -----

   Demand deposits ...............     48,190   
   Other liabilities .............      5,112   
   Shareholders' equity ..........     60,189   
                                      -------   
   Total liabilities & 
      shareholders' equity .......   $558,847   
                                     ========

Net interest income ..............               $ 25,147
   (fully-taxable equivalent)

Less: fully-taxable equivalent adjustment            (325)
                                                 --------
                                                 $ 24,822
                                                 ========

Net interest rate spread .........                          4.05%
                                                            =====
   (fully-taxable equivalent)

Net interest margin ..............                          4.77%
                                                            =====
   (fully-taxable equivalent)


(Dollars in thousands)                    December 31, 1996

                                      Average              Yield/ 
                                      Balance   Interest    Rate   
Assets
Interest-earning assets:
  Securities--taxable.............   $154,102    $ 9,793    6.35% 
  Securities--
    nontaxable (1)................      7,279        472    6.48% 
  Federal funds sold .............      3,369        177    5.25% 
  Loans (1) (2) (3)...............    298,596     29,737    9.96% 
                                     --------    -------    -----
   Total interest-earning assets .    463,346     40,179    8.67%   
                                     --------    -------    -----

   Cash and due from banks .......     13,250     
   Other assets ..................     20,076     
   Less allowance for loan losses       4,290     
                                     --------
   Total assets ..................   $492,382 
                                     ======== 

Liabilities & Shareholders' Equity
Interest-bearing liabilities
      NOW accounts ...............   $ 39,745    $   531    1.34%
      Savings accounts ...........     63,536      2,130    3.35% 
      Money market accounts ......     25,340        809    3.19% 
      Certificates of deposit ....    182,926     10,257    5.61% 
      Broker certificates of deposit    3,910        255    6.52%
      Short-term borrowings ......     73,069      3,983    5.45% 
                                     --------    -------    -----
   Total interest-bearing liabilities 388,526     17,965    4.62%
                                     --------    -------    -----

   Demand deposits ...............     41,569   
   Other liabilities .............      3,116   
   Shareholders' equity ..........     59,171   
                                      -------   
   Total liabilities & 
      shareholders' equity .......   $492,382   
                                     ========

Net interest income ..............               $ 22,214
   (fully-taxable equivalent)

Less: fully-taxable equivalent adjustment            (304)
                                                 --------
                                                 $ 21,910
                                                 ========

Net interest rate spread .........                          4.05%
                                                            =====
   (fully-taxable equivalent)

Net interest margin ..............                          4.79%
                                                            =====
   (fully-taxable equivalent)

(1)  Reported  on  tax-equivalent  basis  calculated  using  a rate  of 34%  for
fully-taxable  equivalent.  (2) Non-accrual  loans are included in total average
loans. (3) Includes net swap income figures 1998 $1, 1997 $(11), and 1996 $111.
















Analysis of Volume and Rate Changes on Net Interest Income

                           Year Ended December 31,    Year Ended December 31,
                                1998 vs 1997               1997 vs 1996
(Dollars in thousands)                                
                             Increase (Decrease)         Increase (Decrease)
                                   Due to                      Due to

                           Volume   Rate    Total      Volume   Rate    Total
Interest-earning Assets:
 Securities--taxable       $(2,198) $ 290   $(1,908)   $ 2,000  $  756  $ 2,756
 Securities--nontaxable        (98)    (4)     (102)      (176)     15     (161)
 Federal funds                 152    (36)      116       (134)     (1)    (135)
 Loans (1)                   5,625   (573)    5,052      3,728    (412)   3,316
                           -------  -----   -------    -------  ------  -------
   Total interest income   $ 3,481  $(323)  $ 3,158    $ 5,418  $  358  $ 5,776
                           -------  -----   -------    -------  ------  -------

Interest-bearing Liabilities:
  NOW accounts             $    16  $  29        45    $    19  $  (15)       4
  Savings accounts             218   (147)       71         25       3       28
  Money Market accounts        901    (66)      835        (38)      1      (37)
  Certificates of deposit    2,246    138     2,384         12    (273)    (261)
  Broker certificates          226    (28)      198       (232)      0     (232)
  Short-term borrowings     (3,321)  (302)   (3,623)     3,229     112    3,341
                           -------  -----   -------    -------   -----  -------
   Total interest expense  $   286  $(376)  $   (90)   $ 3,015   $(172) $ 2,843
                           -------  -----   -------    -------   -----  -------

Net interest income
   (fully-taxable
       equivalent)         $ 3,195  $  53   $ 3,248    $ 2,403   $ 530  $ 2,933
                           =======  =====   =======    =======   =====  =======




    The Company's net interest income,  on a fully-taxable  equivalent basis was
$28.4  million,  $25.1  million  and  $22.2  million  in 1998,  1997  and  1996,
respectively.  Changes in net  interest  income are the result of interest  rate
movements,  changes  in the  amounts  and  mix of  interest-earning  assets  and
interest-bearing  liabilities,  and changes in the level of non-interest-earning
assets and non-interest-bearing liabilities.

    Net interest  income  increased by $3.2 million or 12.9%, on a fully-taxable
equivalent  basis in 1998  compared to 1997.  This increase was primarily due to
the increase in loan volume,  even though loans experienced a slight decrease in
yields.  During 1997, net interest income increased by $2.9 million or 13.2%, on
a fully-taxable  equivalent basis compared to 1996. This increase was due to the
increase  in loan and  investment  volumes  despite  a slight  decrease  in loan
yields.   Net  interest   income,   expressed   as  a   percentage   of  average
interest-earning assets, was 5.13% in 1998, 4.77% in 1997, and 4.79% in 1996.

    The average amount of loans outstanding  increased by $57.2 million or 17.0%
in 1998  over  1997  and by $37.4  million  or 12.5%  in 1997  over  1996  which
contributed  to the  increase  in  interest  income.  Interest  income  on loans
increased by $5.1  million in 1998  compared to 1997 and by $3.3 million in 1997
compared to 1996.  The weighted  average yield on loans  decreased from 9.96% in
1996 to 9.84% in 1997 and 9.69% in 1998.

    The average  amount of  non-accrual  loans can also affect the average yield
earned on all  outstanding  loans.  However,  the average  amount of non-accrual
loans for 1998, 1997 and 1996 were minimal and, therefore,  had an insignificant
effect on average loan yield.

    Interest and dividends on investment  securities  decreased by $1.9 million,
on a  fully-taxable  equivalent  basis, in 1998 compared with 1997. This was the
result of a poor reinvestment market for maturing securities.  In 1997, interest
and  dividends  on  investment  securities  increased  by  $2.5  million,  on  a
fully-taxable  equivalent basis,  compared with 1996. The primary reason for the
increase was increased  volume and yields.  The average  balance of  investments
outstanding  increased from $164.8 million in 1996 to $191.0 million in 1997 and
then  declined  to  $160.0  million  in  1998.  The  weighted  average  yield on
investment securities increased from 6.34% in 1996 to 6.76% in 1997 and 6.88% in
1998.  During 1997 the Company  recovered  $107,312 of principal and interest on
several  municipal  investments  that had  previously  defaulted and for which a
permanent  writedown had been recognized.  The Company also recovered $54,000 of
principal and interest on those same investments in 1996.

    Interest  expense on deposits  and  borrowings  decreased by $90,000 in 1998
compared with 1997. This decrease was primarily  attributable to the purchase of
$87.3 million in deposits which resulted in a reduction to the Company's cost of
funds.  Interest expense on deposits and borrowings increased by $2.8 million or
15.8% in 1997  compared  with 1996.  The  increase  was due to increases in both
borrowings and certificates of deposit, and to the increased interest rates paid
on these borrowings and  certificates of deposits.  The weighted average rate on
interest-bearing  liabilities  increased from 4.62% in 1996 to 4.67% in 1997 and
then decreased to 4.45% in 1998.

    The  following  discussion  about the Company's  risk-management  activities
includes  "forward-looking  statements"  that  involve  risk and  uncertainties.
Actual   results   could  differ   materially   from  those   projected  in  the
forward-looking statements (see "Forward Looking Information" on page 9).

    Additionally,  the Company periodically uses interest rate swaps, floors and
caps, which are common derivative financial instruments,  to hedge interest rate
risk associated with  anticipated  purchases and sales of investments and loans,
as well as deposit  practices (see Note 17 "Financial  Instruments"  of Notes to
Consolidated  Financial  Statements  on page  35,  for  further  information  on
derivative financial instruments).

    The off-balance sheet instruments have an effect on net interest income. The
net result of the Company's interest rate swap agreements was an offset to gains
in net interest  income of $1,000 in 1998,  and $111,000 in 1996,  and a loss in
net  interest  income of  $11,000  in 1997.  Entering  into  interest  rate swap
agreements  involves not only the risk of dealing with  counterparties and their
ability  to meet the terms of the  contracts,  but also the  interest  rate risk
associated  with unmatched  positions.  Notional  principal  amounts are used to
express the volume of these transactions, but the amounts potentially subject to
credit risk are much  smaller.  During  1998,  1997 and 1996,  the Company was a
party in several agreements to assume variable  market-indexed interest payments
in exchange for fixed-rate  interest payments (interest rate swaps). At December
31,  1998,  the Company had no  outstanding  interest  rate swaps.  The notional
principal  amount of interest rate swaps  outstanding was $5 million at December
31, 1997 and $20 million at December 31, 1996.  During 1997 two swap  agreements
with notional  principal  amounts totaling $15 million matured resulting in only
one swap with a notional  principal of $5 million  remaining.  The variable rate
being paid by the Company on the  remaining  swap was higher than the rate being
paid to the Company, therefore,  resulting in a decrease of income. The variable
rates being paid by the Company on the swaps decreased  during 1996 resulting in
an increase in the spread  between what the Company was paying  (variable  rate)
and receiving (fixed rate) on these agreements.

    During 1998,  1997 and 1996, the Company  entered into several floor and cap
contracts. The Company amortized the cost over the term of each contract.

Noninterest Income.
    Noninterest  income was $4.5 million,  $3.8 million and $3.4 million for the
years  ended  December  31,  1998,  1997 and  1996,  respectively.  There was an
increase of $748,000 or 19.9% in total noninterest  income during 1998.  Service
charges on deposit accounts  increased $95,000 or 10.5% over 1997. Other service
charges and fees which  include  merchant  assessments  increased by $580,000 or
21.3% over the same period. The largest contributing factor to this increase was
the fee income  generated by merchant  assessments.  Other income also increased
over 1997 by $73,000 or 59.8%. The major  contributing  factor for this increase
was trust fees.

    Total  noninterest  income  increased by $339,000 in 1997  compared to 1996.
Service  charges on  deposit  accounts  increased  by $36,000 or 4.2% over 1996.
Other service charges and fees which include merchant  assessments  increased by
$222,000 or 15.9% over the same period. The largest  contributing factor was the
fee income generated by merchant  assessments.  Other income decreased from 1996
to 1997 by $161,000 or 56.8%.

Noninterest Expenses.
    Noninterest  expense was $17.1 million,  $13.3 million and $12.3 million for
the years ended  December 31, 1998,  1997 and 1996,  respectively.  There was an
increase of $3.8 million or 28.4% in total noninterest  expense during 1998. The
largest  increase was in salaries and employee  benefits  which  increased  $1.6
million or 23.5% from $7.0  million in 1997.  The major  contributing  factor to
this increase was the  additional  staff as a result of the branch  acquisitions
during 1998. In 1997 salaries and employee benefits  increased $689,000 or 10.9%
from $6.3  million  in 1996.  This  increase  was the  result  of normal  annual
increases,  additions to staff and higher pension benefit costs. In addition,  a
new performance compensation program was introduced to all employees during 1997
which resulted in additional compensation paid over 1996.

    Other  operating  expenses  increased  by $2.1 million or 33.8% in 1998 over
1997.  The  major  contributing  factors  for this  increase  were  credit  card
expenses, data processing, marketing, supply costs, and amortization of the core
deposit intangibles.  With the addition of eight new branches higher than normal
expenses were incurred in the areas of data processing,  marketing and supplies.
In addition,  the  amortization of the core deposit  intangibles of $471,000 was
recorded in 1998, which was the result of the new branches acquired in March and
October.  In 1997 other operating  expenses  remained  relatively level, with no
unusual increases or decreases in any category.

FINANCIAL CONDITION

Overview.
    The  year  1998  was  highlighted  by  branch  acquisitions  by  both of the
Company's bank subsidiaries. On March 13, 1998, the Company's subsidiary, Camden
National Bank,  purchased four branches,  and assumed $52.4 million in deposits,
and $7.3  million in loans  from  KeyBank.  These  branches  are  located in the
communities of Bucksport,  Damariscotta,  Vinalhaven  and Waldoboro.  On October
2,1998, the Company's  subsidiary,  United Bank,  purchased three branches,  and
assumed $34.9  million in deposits,  and $11.2 million in loans from Fleet Bank.
These  branches  are  located in the  communities  of Milo,  Dover-Foxcroft  and
Greenville.  United Bank also  established  a de novo branch  during 1998 in the
community of Winterport. The Company considers the acquisition of these branches
by its subsidiary banks a logical expansion of their current service areas.

    At December 31, 1998, the Company had consolidated assets of $668.0 million,
an increase of $94.1  million or 16.4%,  from  December 31, 1997.  The change in
assets consisted  primarily of a $75.8 million increase in loans, an increase in
other  assets of $11.2  million and an increase  of $7.5  million in  investment
securities.  The asset  growth  was  supported  by a change in  liabilities  and
shareholders' equity consisting of a $135.2 million increase in deposits, a $1.5
million  increase in total  shareholders'  equity,  combined  with a decrease of
$42.3 million in total borrowings.

Investment Securities.
    With increased loan demand during 1998 and 1997, additions to the investment
portfolio  have  been  minimal.  In  addition,  the  Company  did  not  want  to
aggressively  purchase new  securities  during a time of relatively low interest
rates. Most new investment  purchases  replaced  investments that matured during
1998.

    Total  investment  securities  increased  by $7.5  million or 4.2% to $186.8
million at December 31, 1998. The Company has investment  securities in both the
available-for-sale  and  held-to-maturity  categories.  During  1998 the Company
increased the available-for-sale portion of the investment portfolio. The change
in the  investment  portfolio  reflects the Company's  efforts to meet asset and
liability  objectives  and manage its  liquidity  and funding  needs  within the
parameters  of  current  accounting  polices.  The  available-for-sale  category
increased  during 1998 by $79.8 million.  A portion of the Company's  investment
portfolio is also  classified as held to maturity,  meaning that the Company has
both the intent and ability to hold the securities  until maturity.  The ability
to use these  securities as collateral for Federal Home Loan Bank loans enhances
the Company's  ability to hold the  securities  to maturity.  In 1997, to better
position the balance sheet for a potential  downward  interest  rate shift,  the
Company  purchased  longer-term  investments  funded by shorter-term  borrowings
primarily through the Federal Home Loan Bank of Boston ("FHLB"). Additional FHLB
stock was purchased to support the Company's increased borrowing activity.

Loans.
    During 1998, the loan portfolio experienced growth in every category.  Loans
and loans held for sale in the portfolio totalled $438.9 million at December 31,
1998, a 20.9%  increase from total loans of $363.1 million at December 31, 1997.
This resulted from a continuation of the loan growth  experienced by the Company
for the past several years and the $18.5 million  acquired  loans as part of the
branch acquisitions by the Company's bank subsidiaries in 1998.

    Residential  real estate mortgage loans increased by $2.1 million or 1.8% in
1998.  Residential  real estate loans  consist of loans  secured by  one-to-four
family residences.  The Company generally retains  adjustable-rate  mortgages in
its portfolio but will,  from time to time,  retain  fixed-rate  mortgages.  The
Company also originates  fixed-rate  residential  loans for sale to investors in
the secondary  market.  During 1998, $22.3 million of the fixed rate residential
loans originated and classified as sale pending were held by the Company. All of
the mortgage  loans in the  Company's  loan  portfolio are secured by properties
located in Maine.

    Commercial loans increased by $36.1 million or 20.0% during 1998. Commercial
business loans consist of loans secured by various  corporate assets, as well as
loans to provide  working  capital in the form of lines of credit,  which may be
secured or unsecured.  The  commercial  category also includes  commercial  real
estate loans secured by income  producing  commercial real estate.  In addition,
the Company makes loans for the  acquisition,  development  and  construction of
commercial  real  estate.  The  Company  focuses on lending to sound  small- and
medium-sized business customers within its geographic marketplace.

    Consumer loans  increased by $14.1 million or 30.5% in 1998.  Consumer loans
are  provided  for a wide  variety of  purposes  to meet our  customers'  needs.
Consumer loans are  originated  directly by the Company and include credit card,
overdraft protection,  automobile, boat, recreation vehicles, mobile homes, home
equity, and secured and unsecured personal loans.

    Non-performing  loans,  defined as non-accrual  loans plus accruing loans 90
days or more past due,  totaled  $2.3 million or .53% of total loans at December
31, 1998,  compared to $2.2 million or .61% of total loans at December 31, 1997.
It is the Company's policy to discontinue the accrual of interest on loans when,
in the opinion of  management,  there is an indication  that the borrower may be
unable to meet  payments  as they  become  due.  Upon such  discontinuance,  all
accrued but unpaid interest is reversed.

    Delinquent real estate loans are not reclassified as Other Real Estate Owned
("OREO")  until  the  Company  takes  title  to  the  property,  either  through
foreclosure  or  upon  receipt  of a  deed  in  lieu  of  foreclosure.  In  such
situations, the secured loan is reclassified on the balance sheet as OREO at the
lesser of the fair value of the underlying  collateral  less  estimated  selling
costs,  or the recorded  amount of the loan. The balance of OREO was $.9 million
and  $1.4  million,  as of  December  31,  1998  and  1997,  respectively.  As a
percentage of total loans OREO represented .21% and .38% as of December 31, 1998
and 1997,  respectively.  Losses arising from the acquisition of such properties
are charged  against the Allowance for Loan Losses ("ALL").  Operating  expenses
and any  subsequent  provisions  to reduce  the  carrying  value are  charged to
operations. Gains and losses upon disposition are reflected in earnings as other
noninterest income when realized.

Allowance for Loan Losses / Provision for Loan Losses.
    In determining the adequacy of the ALL,  management  relies primarily on its
review of the loan portfolio both to ascertain whether there are probable losses
to be  charged  off,  and  to  assess  the  loan  portfolio  in  the  aggregate.
Non-performing  loans  are  examined  on an  individual  basis to  determine  an
estimated  probable  loss on these  loans.  In  addition,  management  considers
current  and  projected  loan mix and loan  volumes,  historical  net loan  loss
experience  for  each  loan  category,  and  current  and  anticipated  economic
conditions  affecting  each loan category.  No assurance can be given,  however,
that  adverse  economic  conditions  or other  circumstances  will not result in
increased losses in the portfolio.  The Company  continues to monitor and modify
its ALL as conditions dictate.

    During 1998,  the Company  provided  $1.4 million for possible  loan losses,
compared to $1.7 million and $.8 million in 1997 and 1996, respectively.  During
1998,  the increase in the  allowance was due to the increase in loan volume and
was not due to a deterioration of loan quality. Determining an appropriate level
of ALL  involves  a high  degree  of  judgment.  Management  believes  that  the
allowance  at  December  31,  1998 of $6.5  million  or  1.48%  of  total  loans
outstanding  was  appropriate  given  the  current  economic  conditions  in the
Company's service area and the overall condition of the loan portfolio.  The ALL
as a  percentage  of total loans  outstanding  was 1.55% and 1.44%,  in 1997 and
1996, respectively.

LIQUIDITY

    The  primary  objective  of  liquidity  management  is to maintain a balance
between  sources and uses of funds to meet the cash flow needs of the Company in
the most economical and expedient  manner.  The liquidity needs of the Company's
bank  subsidiaries  require  the  availability  of cash to meet  the  withdrawal
demands  of  depositors  and the credit  commitments  to  borrowers.  Due to the
potential  for  unexpected  fluctuations  in  both  deposits  and  loans  active
management of the Company's liquidity is critical. The Company seeks to maintain
various  sources  of funding  and  prudent  levels of liquid  assets in order to
satisfy  its  varied  liquidity  demands.  In order to  respond  to the  various
circumstances, the Company has both on- and off-balance sheet funding in place.

    Each of the Company's banking subsidiaries monitors its
liquidity  in  accordance  with  guidelines   established  by  the  Company  and
applicable  regulatory  requirements.  As of  December  31,  1998 and 1997,  the
Company's level of liquidity exceeded its target level. Management believes that
the Company's banking  subsidiaries  currently have adequate liquidity available
to respond to both expected and unexpected  liquidity demands.  Sources of funds
utilized by the Company's banking subsidiaries  consist of deposits,  borrowings
from  the  FHLB of  Boston  and  other  sources,  cash  flows  from  operations,
prepayments and maturities of outstanding loans, investments and mortgage-backed
securities,  and the  sale of  mortgage  loans.  Deposits  still  represent  the
Company's  primary source of funds.  In 1998 total deposits  increased by $135.2
million or 36.2% over 1997.  Part of this  increase was the result of the branch
acquisitions  in 1998 where the  subsidiary  banks  purchased  $87.3  million in
deposits.  However,  in addition to the  deposits  acquired  with the  purchased
branches,  the Company  experienced  growth in all deposit categories in 1998 of
$47.9 million or 12.8% over 1997.  Transaction  accounts (DDA and NOW) increased
by $8.8  million,  money markets by $12.9  million,  savings by $6.9 million and
certificates  of deposit by $19.3  million.  This  increase in deposits  was the
result of aggressive marketing of the Company's deposit products.  In 1997 total
deposits increased by $20.2 million or 5.7% over 1996. Transaction accounts (DDA
and NOW) increased by $4.8 million or 5.3%,  savings accounts  increased by $3.1
million or 4.9%, and certificates of deposit increased by $12.9 million or 7.3%.

    Borrowings  provide  liquidity  in the  form  of  federal  funds  purchased,
securities sold under agreements to repurchase,  treasury tax and loan accounts,
and borrowings  from the FHLB.  Total  borrowings were $90.2 million at December
31, 1998,  compared to $132.5  million at December 31, 1997, a decrease of $42.3
million or 31.9%.  The decrease was the result of more funds being  generated in
the form of deposits  during 1998. The majority of the borrowings  were from the
Federal   Home  Loan  Bank  of  Boston.   FHLB   advances   remain  the  largest
nondeposit-related  interest-bearing  funding  source  for the  Company in 1998.
These borrowings are secured by qualified residential real estate loans, certain
investment  securities  and certain  other assets  available to be pledged.  The
Company views  borrowed  funds as an  alternative  funding source that should be
utilized.

CAPITAL RESOURCES

    Under Federal Reserve Board ("FRB") guidelines,  bank holding companies such
as the Company are required to maintain capital based on  risk-adjusted  assets.
These guidelines apply to the Company on a consolidated basis. Under the current
guidelines,  banking  organizations  must maintain a risk-based capital ratio of
8.0%, of which at least 4.0% must be in the form of core capital. The Company's,
and its bank  subsidiaries',  ratios at December  31, 1998 and December 31, 1997
exceeded  regulatory   guidelines.   For  actual  ratios  see  Note  18  to  the
Consolidated   Financial   Statements.   In  addition  to   risk-based   capital
requirements,  the FRB  requires  bank  holding  companies to maintain a minimum
leverage capital ratio of core capital to total assets of 4.0%. Total assets for
this  purpose  do not  include  goodwill  and any other  intangible  assets  and
investments that the FRB determines should be deducted.  The Company's  leverage
ratios at December 31, 1998 and 1997 were 9.5% and 10.6%, respectively.

    As part of the  Company's  goal to  operate a safe,  sound,  and  profitable
financial organization, the Company is committed to maintaining a strong capital
base. The Company's shareholders' equity totaled $64.1 million and $62.6 million
or 9.6% and 10.9% of total assets at December  31, 1998 and 1997,  respectively.
The  $1.5  million  or 2.5%  increase  in  shareholders'  equity  was  primarily
attributable to net income of $9.6 million,  less net share  repurchases of $3.1
million,  the exercise and  repurchase of stock options of $1.1 million and $3.8
million in cash dividends.

    The principal  cash  requirement of the Company is dividends on common stock
when declared.  Dividends paid on the Company's common stock in 1998 represented
a 23.0% increase over 1997. The Company is primarily  dependent upon the payment
of cash  dividends  by Camden  National  Bank to service  its  commitments.  The
Company,  as the sole  shareholder  of Camden  National Bank and United Bank, is
entitled to dividends  when and as declared by each Bank's  Board of  Directors,
out  of  funds  legally  available;  therefore,  the  Company's  ability  to pay
dividends is subject to the powers of the State of Maine and Federal regulators.
Camden National Bank declared  dividends in the aggregate  amount of $12,534,000
and $4,356,000 in 1998 and 1997, respectively. In 1998 the dividends declared by
Camden National Bank included $3,750,000 payable to shareholders,  $3,058,000 to
repurchase stock, $4,000,000 to invest in other bank subsidiary,  and $1,726,000
to repurchase stock options. United Bank declared no dividends in 1998 and 1997.
As of December 31, 1998, and subject to the limitations and  restrictions  under
applicable law, Camden National Bank and United Bank had $12.2 million available
for dividends to the Company, although there is no assurance that dividends will
be paid at any time in any amount.

Impact of Inflation and Changing Prices.
    The Consolidated  Financial  Statements and related Notes thereto  presented
elsewhere  herein  have been  prepared in  accordance  with  generally  accepted
accounting  principles  which require the measurement of financial  position and
operating results in terms of historical dollars without  considering changes in
the relative purchasing power of money over time due to inflation.

    Unlike  many  industrial  companies,  substantially  all of the  assets  and
virtually  all of the  liabilities  of the Company are monetary in nature.  As a
result,  interest  rates  have  a  more  significant  impact  on  the  Company's
performance  than the general  level of  inflation.  Over short periods of time,
interest  rates may not  necessarily  move in the same  direction or in the same
magnitude as inflation.

Year 2000 Risk Assessment and Action Plan.
    The Year 2000 issue refers to the fact that many computers  were  originally
programmed  using two digits  rather  than four  digits  when  referring  to the
applicable year. When the year 2000 occurs,  these systems will read the year as
1900 rather than 2000.  Unless software and hardware systems are corrected to be
Year  2000  compliant,  computers  could  generate  miscalculations  and  create
operational  problems.  Year 2000 compliant means having  computer  systems that
accurately  process date and time data from, into, and between the twentieth and
twenty-first centuries. Furthermore, Year 2000 compliant information technology,
when used in combination  with other  information  technology,  will  accurately
process  date  and  time  data  if the  other  information  technology  properly
exchanges date and time data with it.

    To assist in identifying any and all exposures that the Company may have and
to help  make  all the  appropriate  changes  necessary  to  allow  for a smooth
transition  into the new millennium the Company  engaged Vitex Inc. to assist in
development  of a  Year  2000  Plan.  The  Company's  Executive  Operations  and
Technology  Committee manages the Year 2000 project with the assistance of Vitex
Inc. The Committee  developed a Year 2000 Plan to address the Company's exposure
to  potential  problems  arising  from the Year  2000.  The plan is based on the
Federal Financial Institution Examination Council ("FFIEC") Guidelines.

    The Company  has been  working  since June 1997 to  identify,  test,  and if
necessary,  upgrade key systems such as checking,  savings, general ledger, wire
transfer,  consumer and commercial loans, and other core computer systems. These
are the Company's "mission critical" systems.  Currently,  100% of the Company's
"mission  critical"  systems are ready for the Year 2000.  All other systems are
undergoing rigorous Year 2000 testing in our own environment,  and completion is
scheduled   for  June  30,  1999.   The  Company  also   operates  in  a  highly
interconnected  local and wide area network  environment.  The Company's  entire
network has been  renovated  to Year 2000 ready  versions of both  hardware  and
software.  In  addition,  a  thorough  inventory  of the  Company's  facilities,
elevators and security  systems for potential  Year 2000 issues was completed in
September 1998.

    All software used by the Company is provided by outside  vendors,  which are
selected  based on the quality of their  products  and their  proven  ability to
deliver to the Company and its customers. The Company is actively monitoring its
approximate  50 software and hardware  suppliers for Year 2000  compliance.  The
progress  of these  vendors  is  tracked  as they  deliver  Year 2000  compliant
upgrades to their applications.

    The Company strives to strengthen  customer awareness of the Year 2000 issue
in various  forms.  An  internal  awareness  training  program  is ongoing  with
employees. This will enable our staff to effectively answer customers' concerns.
Statement  stuffers have been mailed with monthly statements to customers of the
Company's bank  subsidiaries to assure them of the Company's  readiness to serve
them in the new millennium.  The Company has sponsored  several seminars for the
community  on the  Year  2000  issues.  The  Company  has  requested  compliance
statements from over 150 companies upon which the Company relies.  Some examples
of these companies are utility providers, insurance companies, investment firms,
other  banks,  and  human  resource  service  providers.  If  providers  fail to
demonstrate  adequate  Year  2000  compliance  progress,  the  Company  has  set
deadlines for implementation of contingency plans.

    An essential  component of preparing for the Year 2000 problem and beyond is
developing a  Contingency  Plan if any or all of the  Company's  systems fail or
cannot be made Year 2000 ready.  The Company is developing Year 2000 contingency
plans for all of its mission  critical  products and  services.  These plans are
designed to mitigate the risks  associated  with (1) the failure to successfully
complete  renovation,  validation,  or implementation of our Year 2000 readiness
plan;  or (2) the failure to any of our systems at critical  dates.  The Company
has dedicated  staff for this critical  aspect of preparation for the Year 2000.
The Company's  Contingency Plan includes the development of a Crisis  Management
Team to handle any  unforeseen  problems.  Although  the Company does not expect
there to be any problems, it will outline procedures to handle any if there is a
mission  critical system failure.  A general  contingency plan will be developed
for non-mission  critical systems.  The intent of these plans is to describe how
the Company will resume normal business  operations if systems do not perform as
planned  and  required  before  or after  the  turn of the  century.  The  basic
priorities  for  restoring  service will be based on the  essential  application
processing   required  to  provide  the  Company's  financial  services  to  its
customers.  The Company is conducting  business impact analyses for each mission
critical area to identify  potential  disruption and the effect such  disruption
could have on business  operations  should a service provider or software vendor
be unable to  operate  in a Year 2000  compliant  environment.  The  Company  is
analyzing strategies and identifying  resources that will be required to restore
systems  and or  business  operations.  As part of the  emergency  plan for each
individual  mission  critical item, the Company will include a recovery  program
that identifies participants,  processes, and equipment that might be needed for
the Company to function at an adequate  level.  The program will ensure that all
participants  are  aware  of their  roles,  adequately  trained,  and able to do
whatever is necessary to restore operations.

    The Company will monitor cash levels during 1999 in order to determine usage
trends.  The Company plans to increase its currency and coin levels  starting in
the fall of 1999 in  anticipation  of higher  liquidity  levels required to meet
cash needs during the transition to the year 2000. In addition, the Company will
confirm its available lines of credit with correspondent banks, the Federal Home
Loan Bank, and the Federal Reserve Bank to insure available liquidity in meeting
unanticipated cash demands.

    The estimated cost to address all of the Year 2000 issues is $450,000.  This
includes  approximately  $200,000  to upgrade  software  and  hardware  systems,
$100,000 for testing of systems,  $100,000 for consulting  fees, and $50,000 for
existing  personnel  costs to effectively  implement the Year 2000 Plan.  During
1998, the Company recognized $200,000 in expenses related to Year 2000.

MARKET RISK

    Market  risk is the  risk of loss in a  financial  instrument  arising  from
adverse changes in market rates/prices such as interest rates,  foreign currency
exchange rates, commodity prices and equity prices. The Company's primary market
risk exposure is interest rate risk.  The ongoing  monitoring  and management of
this risk is an important component of the Company's asset/liability  management
process  which is  governed by policies  established  by the bank  subsidiaries'
Boards of Directors that are reviewed and approved  annually.  Each Bank's Board
of Directors  delegates  responsibility  for  carrying  out the  asset/liability
management policies to the banks  Asset/Liability  Committee  ("ALCO").  In this
capacity  ALCO  develops  guidelines  and  strategies  impacting  the  Company's
asset/liability  management  related activities based upon estimated market risk
sensitivity, policy limits and overall market interest rate levels/trends.

Interest Rate Risk.
    Interest  rate risk  represents  the  sensitivity  of earnings to changes in
market interest rates. As interest rates change, the interest income and expense
streams associated with the Company's financial  instruments also change thereby
impacting net interest  income ("NII"),  the primary  component of the Company's
earnings.  ALCO utilizes the results of a detailed and dynamic  simulation model
to quantify the  estimated  exposure of NII to sustained  interest rate changes.
While ALCO routinely  monitors simulated NII sensitivity over a rolling two-year
horizon,  it also utilizes  additional  tools to monitor  potential  longer-term
interest rate risk.

    The simulation  model captures the impact of changing  interest rates on the
interest  income  received  and interest  expense  paid on all interest  earning
assets and liabilities  reflected on the Company's  balance sheet as well as for
off-balance sheet derivative financial  instruments.  None of the assets used in
the simulation  were held for trading  purposes.  This  sensitivity  analysis is
compared to ALCO policy limits which specify a maximum  tolerance  level for NII
exposure over a one year horizon, assuming no balance sheet growth, given both a
200 basis point (bp) upward and downward shift in interest rates. A parallel and
pro rata  shift in rates  over a  12-month  period  is  assumed.  The  following
reflects the Company's NII sensitivity  analysis as measured  periodically  over
the past year.

                                    Estimated
   Rate Change                   Changes in NII

                         High          Low        Average

    +200bp               1.96%         .83%         .46%
    -200bp               (.52%)     (3.82%)      (1.95%)

    The preceding sensitivity analysis does not represent a Company forecast and
should not be relied upon as being  indicative  of expected  operating  results.
These hypothetical estimates are based upon numerous assumptions including:  the
nature  and  timing of  interest  rate  levels,  including  yield  curve  shape,
prepayments on loans and securities,  deposit decay rates,  pricing decisions on
loans and deposits,  reinvestment/replacement  of asset and liability cashflows,
and others. The assumptions differed in each of the four periods included in the
sensitivity  analysis on the preceding  page.  While  assumptions  are developed
based upon current economic and local market conditions, the Company cannot make
any assurances as to the predictive  nature of these  assumptions  including how
customer preferences or competitor influences might change.

    When appropriate, the Company may utilize off-balance sheet instruments such
as  interest  rate  floors,  caps and  swaps to hedge  its  interest  rate  risk
position.  Board of Directors' approved hedging policy statements govern the use
of these  instruments  by our bank  subsidiaries.  As of December 31, 1998,  the
Company had a notional principal of $20 million in floor contracts  outstanding.
The estimated effects of these derivative financial instruments on the Company's
earnings are included in the sensitivity analysis presented above.

    ALCO monitors the  effectiveness  of its derivative  hedges  relative to its
expectation that a high correlation be maintained between the hedging instrument
and  the  related  hedged  assets/liabilities.  All  outstanding  positions  are
estimated to remain highly effective.

    Interest  rate floors,  caps and swaps are  accounted  for using the accrual
method  with an income  statement  adjustment  to  interest  income or  interest
expense  depending  on whether the hedged items are assets or  liabilities.  The
unamortized premiums associated with purchased options contracts (i.e., caps and
floors) are  presented  on the balance  sheet along with other  prepaid  assets.
Interest  receivable  under the cap and floor contracts and interest  receivable
and payable amounts  associated with swap contracts are reflected on the balance
sheet along with other interest receivable and payable amounts. Unrealized gains
or losses  associated  with these  positions are not recognized in the financial
statements.

    While it is not the Company's  practice to unwind derivative hedges prior to
their  maturity,  any recognized  gains/losses  would be deferred on the balance
sheet and  amortized  to  interest  income or  expense,  as  required,  over the
remaining  period of the original  hedge.  To the extent that a hedge were to be
deemed  ineffective due to a lack of correlation with the hedged items or if the
hedged  items were to be  settled/terminated  prior to  maturity  of the hedging
instrument,   then  unrecognized   gains/losses   associated  with  the  hedging
instrument would be recognized in the income statement with subsequent  accruals
and gains/losses also included in the income statement in the period they occur.

Recent Accounting Pronouncements.
    During 1998, the Company adopted SFAS No. 130, No. 131 and No. 132. 
The adoption of SFAS No. 130, "Reporting Comprehensive Income," required that 
certain items be reported under a new category of income, "Other Comprehensive 
Income." Unrealized gains and losses on securities available for sale is the 
only item included in other comprehensive income. SFAS No. 131 and No. 132 
relate to disclosures about segments and employee benefits, respectively. 
The financial statements for 1998 and prior periods, where applicable, include
the required additional disclosures for SFAS No. 130, No. 131 and No. 132. SFAS
No. 133, "Accounting For Derivative Instruments and Hedging Activities," and 
SFAS No. 134, "Accounting for Mortgage-Backed Securities Retained After the 
Securitization of Mortgage Loans Held for Sale by a Mortgage Banking 
Enterprise," are effective for fiscal years beginning after June 15, 1999, and
the first fiscal quarter beginning July 1, 1999, respectively. Management has 
not determined the impact of SFAS No. 133 and No. 134 on the financial 
statements.

Common Stock Information.
    The Common Stock of Camden  National  Corporation  (ticker symbol CAC) began
trading on the American Stock Exchange  ("AMEX")  October 7, 1997. Prior to that
date,  the stock was not traded on any exchange as the Company had maintained an
informal market in its stock.  The Company  elected to repurchase  stock for its
treasury  during 1997 and 1998.  During 1998 the  Company's  stock traded in the
range of $16.33 to $27.67.  On December 4, 1998, the Company's stock split three
for one. The number of shares and per share  amounts  have been  restated in the
Consolidated  Financial Statements,  Notes to Consolidated  Financial Statements
and Selected  Consolidated  Financial Data to reflect this stock split.  Shortly
after the  listing  of the  Company's  stock on AMEX in 1997 the price per share
increased  to a high of $20.25 per share,  then  leveled to a range of $18.33 to
$20.00 per share.  In 1996,  the Company  stock traded in the range of $11.67 to
$13.33 per share.

    In November  1998,  the  shareholders  approved an increase in the number of
authorized  shares of common stock from  5,000,000 to 10,000,000  shares.  After
this  approval  the Board of  Directors  approved a  three-for-one  split of the
Company's  common stock to  shareholders  of record on November 19, 1998, with a
distribution date of December 4, 1998.

    The Company has paid  quarterly  dividends  since its inception in 1985. The
market price (as quoted by the American  Stock  Exchange  since October 7, 1997)
and cash dividends  paid, per share of the Company's  common stock,  by calendar
quarter for the past two years were as follows:

                                     1998
                   Fourth      Third     Second      First
                   Quarter    Quarter    Quarter    Quarter

High               $27.67     $20.00     $19.83     $20.00
Low                 16.33      17.08      18.92      18.33
Close               20.50      17.46      19.75      19.33
Dividend Paid         .14        .14        .14        .13

                                     1997
                   Fourth      Third     Second      First
                   Quarter    Quarter    Quarter    Quarter

High               $20.25         na         na         na
Low                 14.83         na         na         na
Close               19.52         na         na         na
Dividend Paid         .12        .11        .11        .11

    Information  concerning   restrictions  on  the  ability  of  the  Company's
affiliates  to transfer  funds to the Company in the form of cash  dividends  is
described in the Capital Resources section on page 14.

         As of December 31, 1998, there were 6,656,310 shares of Camden National
Corporation stock outstanding, held of record by approximately 802 shareholders.




[Page 17]
                  Camden National Corporation and Subsidiaries

                        Summary of Financial Performance

The page  contains  six bar graphs  where the bar  backgrounds  are  pictures of
coins.  The data in the bar graphs is for the current year and the previous four
years.

    Net Income                    Assets                   Deposits
   (in millions)               (in millions)            (in millions)

    '94  8.258                  '94  455.6                '94  340.2
    '95  7.403                  '95  480.7                '95  369.9
    '96  8.115                  '96  510.1                '96  353.2
    '97  9.148                  '97  573.9                '97  373.4
    '98  9.645                  '98  668.0                '98  508.6



       Loans                 Earnings per share(1)    Book Value per share(1)
   (in millions)                (in dollars)             (in dollars)

    '94  265.5                  '94  1.17                 '94  6.86 
    '95  285.1                  '95  1.05                 '95  7.63 
    '96  311.2                  '96  1.16                 '96  8.39 
    '97  363.1                  '97  1.34                 '97  9.19 
    '98  438.9                  '98  1.43                 '98  9.63 



(1) The number of shares and per share  amounts have been  restated to reflect a
three-for-one stock split distributed in December 1998.
Selected Five-Year Financial Data

(In thousands, except per share data)    

                                              December 31,
Financial Condition Data     1998      1997      1996      1995      1994

Assets .................. $667,951  $573,892  $510,078  $480,685  $455,615
Loans ...................  438,947   363,149   311,246   285,102   265,476
Allowance for Loan Losses    6,512     5,640     4,472     4,080     3,751
Investments .............  186,813   179,290   163,379   161,332   158,434
Deposits ................  508,573   373,409   353,240   369,880   340,244
Borrowings ..............   90,158   132,478    93,760    51,980    62,444
Shareholders' Equity ....   64,102    62,556    57,822    53,680    48,258


                                           Year Ended December 31,
Operations Data ...............    1998     1997     1996     1995     1994


Interest Income ............... $48,815  $46,051  $41,015  $38,661  $33,958
Interest Expense ..............  20,750   21,229   19,105   18,853   13,766
                                -------  -------  -------  -------  -------
Net Interest Income ...........  28,065   24,822   21,910   19,808   20,192
Provision for Loan Losses .....   1,376    1,677      838      899      216
                                -------  -------  -------  -------  -------
Net Interest Income after
   Provision for Loan Losses ..  26,689   23,145   21,072   18,909   19,976
Non-interest Income ...........   4,498    3,750    3,411    3,544    3,057
Non-interest Expense ..........  17,073   13,294   12,338   11,707   10,581
                                -------  -------  -------  -------  -------
Income before Provision
    for Income Tax ............  14,114   13,601   12,145   10,746   12,452
Income Tax Expense ............   4,469    4,453    4,030    3,343    3,964
Accounting Change
    for Postretirement Benefits    --       --       --       --        230
                                -------  -------  -------  -------  -------
Net Income .................... $ 9,645  $ 9,148  $ 8,115  $ 7,403  $ 8,258
                                =======  =======  =======  =======  =======


                               At or For the Year Ended December 31,

Other Data                       1998      1997      1996      1995      1994


Return on Average Assets         1.62%     1.65%     1.65%     1.59%     1.90%
Return on Average Equity        15.23%    15.20%    14.56%    14.53%    18.56%
Net Income Per Share (1)      $  1.43   $  1.34   $  1.16   $  1.05   $  1.17
Dividends Per Share (1) .     $   .55   $   .45   $   .32   $   .20   $   .15
Book Value Per Share (1)      $  9.63   $  9.19   $  8.39   $  7.63   $  6.86
Allowance for Loan Losses
   to Total Loans .......        1.48%     1.55%     1.44%     1.43%     1.42%
Non-performing Loans
   to Total Loans .......         .53%      .61%      .73%     1.05%     1.08%


(1) The number of shares and per share  amounts have been  restated to reflect a
three-for-one stock split distributed in December 1998.



Consolidated Statements of Condition

December 31,


(In thousands, except number 
 of shares and per share data)                         1998        1997


Assets
Cash and due from banks ........................  $  14,938   $  13,451
Federal funds sold .............................       --         1,100
Securities available for sale, at market .......     98,243      18,396
Securities held to maturity (market
   value $91,759 and $164,286 at December
   31, 1998 and 1997, respectively) ............     88,570     160,894
Residential mortgages held for sale ............     24,637       7,094
Loans, less allowance for loan losses
   of $6,512 and $5,640 at December 31,
   1998 and 1997, respectively .................    407,798     350,415
Bank premises and equipment ....................      9,530       8,786
Other real estate owned ........................        905       1,373
Interest receivable ............................      3,820       3,924
Core deposit intangibles .......................      7,219         225
Other assets ...................................     12,291       8,234
                                                  ---------   ---------
      Total assets .............................  $ 667,951   $ 573,892
                                                  =========   =========

Liabilities
Deposits:
   Demand ......................................  $  64,303   $  51,422
   NOW .........................................     62,094      42,796
   Money market ................................     53,393      23,452
   Savings .....................................     80,908      66,723
   Certificates of deposit .....................    247,875     189,016
                                                  ---------   ---------
      Total deposits ...........................    508,573     373,409
Borrowings from Federal Home Loan Bank .........     60,265      98,514
Other borrowed funds ...........................     29,893      33,964
Accrued interest and other liabilities .........      5,028       5,364
Minority interest in subsidiary ................         90          85
                                                  ---------   ---------
      Total liabilities ........................    603,849     511,336
                                                  ---------   ---------

Commitments (Note 11, 13, 17 and 18)
Shareholders' Equity
Common stock, no par value;
   authorized 10,000,000 shares,
   issued 7,128,240 shares .....................      2,436       2,436
Surplus ........................................      1,142       1,410
Retained earnings ..............................     68,785      62,925
Net unrealized gains and (losses)
   on securities available for sale,
   net of income tax ...........................       (129)          5
                                                  ---------   ---------
                                                     72,234      66,776
Less cost of 471,930 and 317,610
   shares of treasury stock
   on December 31, 1998 and 1997 ...............      8,132       4,220
                                                  ---------   ---------
      Total shareholders' equity ...............     64,102      62,556
                                                  ---------   ---------
      Total liabilities and shareholders' equity  $ 667,951   $ 573,892
                                                  =========   =========


                The   accompanying   notes  are  an   integral   part  of  these
consolidated financial statements.



                        Consolidated Statements of Income

                                                 Year Ended December 31,

(In thousands, except number
 of shares and per share data)                   1998      1997      1996


Interest Income
Interest and fees on loans .................  $37,845    $32,845    $29,483
Interest on U.S. Government and
   agency obligations ......................    9,737     11,710      9,321
Interest on state and political subdivisions      138        245        338
Interest on interest rate swap agreements ..       33        410      1,251
Interest on federal funds sold and 
   other investments .......................    1,062        841        622
                                              -------    -------    -------
   Total interest income ...................   48,815     46,051     41,015
                                              -------    -------    -------

Interest Expense
Interest on deposits .......................   17,017     13,484     13,982
Interest on other borrowings ...............    3,701      7,324      3,983
Interest on interest rate swap
   agreements ..............................       32        421      1,140
                                              -------    -------    -------
   Total interest expense ..................   20,750     21,229     19,105
                                              -------    -------    -------
   Net interest income .....................   28,065     24,822     21,910

Provision for Loan Losses ..................    1,376      1,677        838
                                              -------    -------    -------
   Net interest income after provision
      for loan losses ......................   26,689     23,145     21,072
                                              -------    -------    -------

Other Income
Service charges on deposit accounts ........      996        901        865
Other service charges and fees .............    2,004      1,614      1,392
Merchant assessments .......................    1,303      1,113        871
Other income ...............................      195        122        283
                                              -------    -------    -------
   Total other income ......................    4,498      3,750      3,411
                                              -------    -------    -------
                                               31,187     26,895     24,483
                                              -------    -------    -------
Operating Expenses 
Salaries and employee benefits .............    8,638      6,992      6,303
Net occupancy ..............................    1,011        856        736
Furniture, equipment and data processing ...    1,384      1,294      1,254
Other ......................................    6,040      4,152      4,045
                                              -------    -------    -------
   Total operating expenses ................   17,073     13,294     12,338
                                              -------    -------    -------

   Income before income taxes ..............   14,114     13,601     12,145

Income Taxes ...............................    4,469      4,453      4,030
                                              -------    -------    -------

Net Income .................................  $ 9,645    $ 9,148    $ 8,115
                                              =======    =======    =======

Per Share Data
Basic earnings per share                      $  1.43    $  1.34    $  1.16
Diluted earnings per share                       1.41       1.31       1.14
Weighted average number
   of shares outstanding                    6,763,086  6,820,752  6,989,967


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



                      Consolidated Statements of Changes in
                    Shareholders' Equity Years Ended December
                             31, 1998, 1997 and 1996

(In thousands, except number of shares and per share data)


                                                  Net Unrealized
                                                  Gains (Losses)
                                                        on               Total
                                                    Securities           Share  
                            Common          Retained Available Treasury -holders
                             Stock  Surplus Earnings For Sale    Stock   Equity
Balance at January 1, 1996   $2,436  $1,226  $50,951  $  104  $ (1,037) $53,680
                             ------  ------  -------  ------  --------  -------
Net income for 1996 .......    --      --      8,115    --        --      8,115
Change in unrealized 
  gains (losses) on 
  securities available for 
  sale net of tax benefit 
  of $37 ..................    --      --       --       (72)     --        (72)
                             ------  ------  -------  ------  --------  ------- 
      Total comprehensive 
         income ...........    --      --      8,115     (72)     --      8,043
Purchase of treasury stock  
    (141,783 shares) ......    --      --       --      --      (1,712)  (1,712)
Sale of treasury stock 
    (4,002 shares) ........    --      --       --      --          50       50
Cash dividends  
    ($.32 per share) ......    --      --     (2,239)   --        --     (2,239)
                             ------  ------  -------  ------  --------  -------
Balance at December 31, 1996 $2,436  $1,226  $56,827  $   32  $ (2,699) $57,822
                             ------  ------  -------  ------  --------  -------

Net income for 1997 .......    --      --      9,148    --        --      9,148
Change in unrealized 
  gains (losses) on 
  securities available for
  sale, net of tax benefit
  of $14 .................     --      --       --       (27)     --        (27)
                             ------  ------  -------  ------  --------  -------
      Total comprehensive
         income ..........     --      --      9,148     (27)     --      9,121
Purchase of treasury stock
    (100,422 shares) .....     --      --       --      --      (1,337)  (1,337)
Sale of treasury stock 
    (15,156 shares) ......     --       184     --      --        (184)    --
Cash dividends 
    ($.45 per share) .....     --      --     (3,050)   --        --     (3,050)
                             ------  ------  -------  ------  --------  -------
Balance at December 31, 1997 $2,436  $1,410  $62,925  $    5  $ (4,220) $62,556
                             ------  ------  -------  ------  --------  -------

Net income for 1998 ......     --      --      9,645    --        --      9,645
Change in unrealized 
   gains (losses)on 
   securities available for 
   sale, net of tax benefit
   of $69 ................     --      --       --      (134)     --       (134)
                             ------  ------  -------  ------  --------  -------
      Total comprehensive
         income ..........     --      --      9,645    (134)     --      9,511
                             ------  ------  -------  ------  --------  -------
Purchase of treasury stock
    (154,320 shares) .....     --      --       --      --      (3,058)  (3,058)
Exercise and repurchase
 of stock options(93,000 shares)
 net of tax benefit of $604    --      (268)    --      --        (854)  (1,122)
Filing fees related to 
 stock split .............     --      --        (35)   --        --        (35)
Cash dividends 
   ($.55 per share) ......     --      --     (3,750)   --        --     (3,750)
                             ------  ------  -------  ------  --------  -------
Balance at December 31, 1998 $2,436  $1,142  $68,785  $ (129) $ (8,132) $64,102
                             ======  ======  =======  ======  ========  =======


                The   accompanying   notes  are  an   integral   part  of  these
consolidated financial statements.


                                         Consolidated Statements of Cash Flows
                                                Year Ended December 31,

(In thousands)                                 1998        1997        1996

Operating Activities
Net Income .............................   $  9,645    $  9,148    $  8,115
Adjustments to reconcile net income
   to net cash provided by operating
   activities:
      Provision for loan losses ........      1,376       1,677         838
      Depreciation and amortization ....        853         708       1,016
      Decrease (increase) in
        interest receivable ............        104          (4)        332
      Increase in other assets .........     (2,516)     (1,844)        (55)
      (Decrease) increase in
        other liabilities ..............       (379)        167         193
      Sale of residential mortgage
        loans held for sale ............      2,370       2,531       1,505
      Origination of mortgage loans
        held for sale ..................    (19,913)     (7,081)     (1,966)
      Loss on disposal of assets .......       --          --            82
      Other, net .......................       --          --             5
                                           --------    --------    --------
      Net cash (used) provided by
        operating activities ...........     (8,460)      5,302      10,065
                                           --------    --------    --------
Investing Activities
Proceeds from maturities of
   securities held to maturity .........     72,622      46,062      32,252
Proceeds from maturities of
   securities available for sale .......      3,581       8,300       9,400
Purchase of securities
   to be held to maturity ..............       --       (63,620)    (40,332)
Purchase of securities
   available for sale ..................    (83,689)       --        (2,301)
Purchase of Federal Home
   Loan Bank Stock .....................       --        (6,568)     (1,157)
Increase in loans ......................    (40,218)    (47,862)    (26,129)
Net decrease (increase) in other
   real estate owned ...................        468        (109)       (178)
Purchase of premises and equipment .....     (1,158)       (802)     (1,572)
Proceeds from sale of premises
   and equipment .......................       --          --             9
Increase (decrease) in minority position          5          40         (44)
Net sale (purchase) of federal funds ...      1,100         975        (375)
Net cash provided by acquisitions
   of branches .........................     59,689        --          --
                                           --------    --------    --------
      Net cash provided (used) by
        investing activities ...........     12,400     (63,584)    (30,427)
                                           --------    --------    --------
Financing Activities
Net increase (decrease) in
   demand deposits, NOW accounts,
   money markets and savings accounts ..     28,562       7,256      (1,658)
Net increase (decrease) in certificates
   of deposit ..........................     19,270      12,913     (14,982)
Net (decrease) increase in
   short-term borrowings ...............    (42,320)     38,718      41,780
Purchase of treasury stock .............     (3,058)     (1,337)     (1,712)
Sale of treasury stock .................       --          --            50
Exercise and repurchase of
   stock options .......................     (1,122)       --          --
Filing fees related to stock split .....        (35)       --          --
Cash dividends .........................     (3,750)     (3,050)     (2,239)
                                           --------    --------    --------
      Net cash (used) provided by
        financing activities ...........     (2,453)     54,500      21,239
                                           --------    --------    --------
      Increase (decrease) in cash
        and cash equivalents ...........      1,487      (3,782)        877
Cash and cash equivalents at
   beginning of year ...................     13,451      17,233      16,356
                                           --------    --------    --------
      Cash and cash equivalents
        at end of year .................   $ 14,938    $ 13,451    $ 17,233
                                           ========    ========    ========
Supplemental  disclosures  of cash flow  information:  Cash paid during the year
for:
   Interest                                $ 20,390    $ 20,919    $ 19,270
   Income tax                                 5,203       4,907       3,599
Non-cash transactions:
   Transfer from loans to real estate owned     733       1,035       1,333
   Sale of treasury stock from exercised 
        stock options                             -         184           -

See  Note 2 of  the  Notes  to  Consolidated  Financial  Statements  for  branch
acquisition  disclosure.  The  accompanying  notes are an integral part of these
consolidated financial statements.


[Pages 23 - 40 contain the notes to the financial statements]
Notes to Consolidated Financial Statements
December 31, 1998, 1997 and 1996

(Amounts in tables expressed in thousands except number of shares and 
per share data)

                              NATURE OF OPERATIONS.

    Camden  National  Corporation  (the "Company") is a multi-bank and financial
    services holding company. The Company's bank subsidiaries, both of which
         are  wholly  owned,  are  Camden  National  Bank,  a  national  banking
        organization, based in Camden, Maine, and United Bank, a banking
      organization chartered under the laws of the State of Maine, based in
        Bangor, Maine. The Company also has a 51% ownership in a non-bank
       subsidiary,  Trust  Company  of Maine,  Inc.,  which  provides  trust and
    retirement management services throughout the central and mid-coast Maine
                                      area.


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies conform to generally  accepted  accounting
principles and to general practice within the banking industry. The following is
a summary of the significant accounting and reporting policies.

     Principles  of  Consolidation.   The  accompanying  consolidated  financial
statements include the accounts of Camden National Corporation, its wholly-owned
subsidiaries,  Camden  National  Bank and United  Bank,  and its  majority-owned
subsidiary,   Trust  Company  of  Maine,  Inc.  All  intercompany  accounts  and
transactions have been eliminated in consolidation.

     Use  of  Estimates  in  the  Preparation  of  Financial   Statements.   The
preparation of the financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual  results may differ from those  estimates.  Material  estimates  that are
particularly  susceptible to  significant  change in the near term relate to the
determination  of the allowance for loan losses and the valuation of real estate
acquired  in  connection  with  foreclosures  or in  satisfaction  of loans.  In
connection  with the  determination  of the  allowance  for loan  losses and the
carrying value of real estate owned,  management obtains independent  appraisals
for significant properties.

     Cash.  The Company is required to comply with various laws and  regulations
of the Federal Reserve which requires that the Company  maintain certain amounts
of cash on deposit and is restricted from investing  those amounts.  The Company
maintains  those balances at the Federal  Reserve Bank of Boston.  In the normal
course  of  business,  the  Company  has  funds on  deposit  at other  financial
institutions  in amounts in excess of the $100,000  insured by the FDIC. For the
statement of cash flows, cash equivalents consist of cash and due from banks.

     Investment Securities. The Company has classified its investment securities
     into investments available for sale and investments to be held to maturity.

     Securities  Available for Sale.  Debt and other  securities  that are to be
     held for indefinite periods of time, are stated at market value. Changes in
     net   unrealized   gains  or  losses  are  recorded  as  an  adjustment  to
     shareholders'  equity  until  realized.  Market  values of  securities  are
     determined by prices obtained from  independent  market  sources.  Realized
     gains and losses on  securities  sold are computed on the  identified  cost
     basis on the trade date. Federal Home Loan Bank of Boston stock and Federal
     Reserve stock are stated at cost.  The  investment in the FHLB of Boston is
     required for membership and is used as collateral for borrowings.

     Securities to be Held to Maturity.  Bonds,  notes and  debentures for which
the Company has the positive intent and ability to hold to maturity are reported
at cost,  adjusted for amortization of premiums and accretion of discounts which
are recognized in interest  income using the interest  method over the period to
maturity.



     Residential  Mortgages Held for Sale.  Residential  mortgages held for sale
are primarily one-to-four family real estate loans which are valued at the lower
of  cost  or  market  on an  individual  basis,  as  determined  by  outstanding
commitments  from investors or current  investor yield  requirements.  Gains and
losses from sales of residential  mortgages  held for sale are  recognized  upon
settlement with investors and recorded in noninterest income.  These activities,
together  with  underwriting  residential  mortgage  loans and  servicing  loans
previously sold, comprise the Company's mortgage banking business.

     Loan  Servicing.  SFAS No. 125,  "Accounting for Transfers and Servicing of
Financial Assets and  Extinguishments of Liabilities," was adopted on January 1,
1997. The cost of mortgage  servicing  rights is amortized in proportion to, and
over the period of,  estimated  net servicing  revenues.  Impairment of mortgage
servicing  rights is  assessed  based on the fair  value of those  rights.  Fair
values are  estimated  using  discounted  cash flows  based on a current  market
interest rate. For purposes of measuring  impairment,  the rights are stratified
based on the following predominant risk characteristics of the underlying loans:
interest rate, fixed versus variable rate, and period of origination. The amount
of  impairment  recognized  is the  amount  by which  the  capitalized  mortgage
servicing  rights for a stratum exceed their fair value.  No impairment has been
recognized during 1998 and 1997.

     Loans.  Interest  on loans is accrued and  credited to income  based on the
     principal  amount  outstanding.   The  accrual  of  interest  on  loans  is
     discontinued  when,  in the opinion of  management,  there is an indication
     that the borrower may be unable to meet  payments as they become due.  Upon
     such discontinuance, all unpaid accrued interest is reversed. Fees received
     and direct  costs  incurred for the  origination  of loans are deferred and
     recognized as an adjustment of loan yield. The allowance for loan losses is
     maintained at a level adequate to absorb
future  charge-offs  of loans deemed  uncollectible.  Management  determines the
adequacy of the allowance based upon reviews of individual credits,  recent loss
experience, current economic conditions, known and inherent risk characteristics
of the  various  categories  of loans,  adverse  situations  that may affect the
borrowers' ability to repay, estimated value of underlying collateral, and other
pertinent factors. The allowance is increased by provisions charged to operating
expense and by  recoveries  on loans  previously  charged  off.  Credits  deemed
uncollectible are charged against the allowance.
     Loans  considered  to be  impaired  are  reduced  to the  present  value of
expected  future cash flows or to the fair value of collateral,  by allocating a
portion of the  allowance  for loan losses to such loans.  If these  allocations
cause the  allowance  for loan losses to require an increase,  such  increase is
reported as provision for loan losses.
     The carrying values of impaired loans are periodically  adjusted to reflect
cash  payments,  revised  estimates of future cash flows,  and  increases in the
present value of expected  cash flows due to the passage of time.  Cash payments
representing  interest  income are  reported as such.  Other cash  payments  are
reported as reductions in carrying  value,  while  increases or decreases due to
changes  in  estimates  of future  payments  and due to the  passage of time are
reported as provision for loan losses.

     Other Real Estate  Owned.  Other real estate owned  represents  real estate
acquired through foreclosure and is recorded at the lower of cost or fair market
value,  determined by an independent appraisal,  with any difference at the time
of  acquisition  treated as a loan loss.  Subsequent  reductions  in fair market
value below cost are charged directly to other operating expenses.

     Premises  and  Equipment.  Premises and  equipment  are stated at cost less
accumulated  depreciation  and  amortization.  Depreciation and amortization are
computed on the  straight-line  method over the  estimated  useful  lives of the
related assets.

     Intangible  Assets.  The core deposit  intangibles are being amortized over
periods ranging from ten to fifteen years using the straight-line  method. Other
intangible  assets  including  goodwill  and  recapitalization  costs  are being
amortized  over  twenty to  twenty-five  years using the  straight-line  method.
Amortization of software is recognized using the  straight-line  method over the
estimated useful life of the various software.

     Other Borrowed Funds and Securities Sold Under Repurchase Agreements. Other
borrowed  funds consist of commercial  and consumer  repurchase  agreements  and
treasury tax and loan deposits.  Securities sold under  agreements to repurchase
generally mature within thirty days. Treasury tax and loan deposits generally do
not have fixed maturity dates.

     Employee  Pension and  Postretirement  Benefits.  The Company has a defined
benefit  noncontributory  pension plan  covering  substantially  all  employees.
Actuarially  determined  pension  costs are charged to current  operations.  The
funding policy is to pay at least the minimum  amounts  required by the Employee
Retirement  Income  Security  Act  of  1974.  In  addition,  the  Company  has a
supplemental  pension plan covering several  executive  officers.  This plan was
designed to keep the  percentage  level of pension  benefits  consistent for all
employees.
     The Company also  provides a voluntary  savings plan for the benefit of its
employees which qualifies under 401(k) of the Internal  Revenue Code.  Employees
can contribute up to the maximum  amount  allowed by law. The Company  matches a
percentage of employee  contributions.  The Company's  postretirement plans also
provide medical and life insurance to certain eligible retired employees.

     Advertising. Advertising costs are expensed as incurred.

     Income Taxes.  Deferred tax assets and liabilities are determined  based on
the  differences  between the  financial  statement  and tax basis of assets and
liabilities  using  enacted  tax  rates in  effect  for the  year in  which  the
differences  are  expected  to reverse.  Principal  timing  differences  include
pension and other postretirement benefits,  depreciation, and provision for loan
losses.

     Earnings Per Share.  Basic earnings per share data is computed based on the
weighted average number of common shares outstanding during each year. Potential
common  stock is  considered  in the  calculation  of  weighted  average  shares
outstanding  for diluted  earnings per share. On December 4, 1998, the Company's
stock split three for one. The number of shares and per share  amounts have been
restated  in  the  Consolidated  Financial  Statements,  Notes  to  Consolidated
Financial  Statements and Selected  Consolidated  Financial Data to reflect this
stock split.

     Financial  Instruments  with  Off-Balance  Sheet  Risk.  The  Company  uses
     off-balance  sheet  financial  instruments  as part of its  asset/liability
     management  activities.  The  Company  does not intend to sell any of these
     instruments.  Interest Rate Exchange  Agreements  (swaps) are accounted for
     using the accrual method. Net interest income (expense)  resulting from the
     differential  between exchanging  floating and fixed-rate interest payments
     is recorded on a current basis. Interest Rate Floors are contracts in which
     a floor is established  at a specified  rate and for a specified  period of
     time.  The premium paid for the contract is  amortized  over its life.  Any
     cash  payments  received  are  recorded as an  adjustment  to net  interest
     income.

     In the ordinary course of business the Company has entered into off-balance
sheet  financial  instruments   consisting  of  commitments  to  extend  credit,
commitments under credit card  arrangements,  commercial  letters of credit, and
standby  letters of credit.  Such  financial  instruments  are  recorded  in the
financial statements when they are funded.

     Fair Value Disclosures. The following methods and assumptions were used by
the Company in estimating its fair value disclosures for financial instruments:

     Cash and due from banks and federal  funds sold:  The  carrying  amounts of
cash and due from banks and federal funds sold approximates their fair value.

      Investment  securities and securities  available for sale: Fair values for
investment  securities are based on quoted market prices,  where  available.  If
quoted market prices are not  available,  fair values are based on quoted market
prices of  comparable  instruments.  The  carrying  amounts of other  securities
approximates their fair value.

      Residential  mortgages  held for  sale:  Fair  values  are based on quoted
market prices from the Federal Home Loan Mortgage Corporation (Freddie Mac).

     Loans receivable:  For variable rate loans that reprice frequently and have
no significant  change in credit risk, fair values are based on carrying values.
The fair value of other loans is estimated by discounting  the future cash flows
using the current rates at which  similar loans would be made to borrowers  with
similar credit ratings and for the same remaining maturities.

     Interest   receivable:   The   carrying   amount  of  interest   receivable
approximates fair value.

     Off-balance  sheet  instruments:  Fair values for  interest  rate swaps and
floor and cap  contracts  are  based on  quoted  market  prices.  Fair  value of
commitments  to extend  credit  has not been  presented  as the  future  revenue
derived from such commitments is not significant.

     Deposits: The fair value of demand deposits,  savings accounts, and certain
money  market  deposits  is the  amount  payable  on  demand.  The fair value of
fixed-maturity  certificates  of deposit is estimated  using the rates currently
offered in the Company's market for deposits of similar remaining maturities.

     Short-term borrowings:  The carrying amounts of borrowings from the Federal
Home Loan Bank,  securities  under  repurchase  agreements and other  short-term
borrowings, approximate fair value.

     Interest payable: The carrying amount of interest payable approximates fair
value.

     Effect of New Financial Accounting Standards. During 1998, the Company 
adopted SFAS No. 130, No. 131 and No. 132. The adoption of SFAS No. 130, 
"Reporting Comprehensive Income," requires that certain items be reported 
under a new category of income, "Other Comprehensive Income." Unrealized gains 
and losses on securities available for sale is the only item included in other 
comprehensive income. SFAS No. 131 and No. 132 relate to disclosures about 
segments and employee benefits, respectively. The financial statements for 1998 
and prior periods where applicable, include the required additional disclosures
for SFAS No. 130, No. 131 and No. 132. In addition, the Financial Accounting 
Standards Board issued SFAS No. 133, "Accounting For Derivative Instruments and
Hedging Activities," and SFAS No. 134, "Accounting for Mortgage Backed 
Securities Retained After the Securitization of Mortgage Loans Held for Sale by
a Mortgage Banking Enterprise," which are effective for fiscal years beginning
after June 15, 1999, and the first fiscal quarter beginning July 1, 1999, 
respectively. Management has not determined the impact of SFAS No. 133 or SFAS
No. 134 on the financial statements.

     Reclassification. Certain items from the prior year were restated to 
conform with current year presentation.


2. BRANCH ACQUISITIONS

During 1998 the Company's two bank subsidiaries acquired seven branch locations.
The  excess of cost over  fair  value of net  assets  acquired  in these  branch
acquisitions  is amortized to expense  using the  straight-line  method over ten
years. The acquisition was accounted for under the purchase method of accounting
for business combinations.

The following is a summary of the transactions:

     Loans acquired                  $18,541
     Fixed assets                        546
     Core deposit intangibles          7,466
     Other assets                      1,202
     Deposits assumed                 87,332
     Other liabilities                   112
     Net cash received                59,689

Amortization expense of core deposit intangibles was $471,000 in 1998.


3. INVESTMENT SECURITIES

The  following  tables  summarize  the  amortized  costs  and  market  values of
securities available for sale and held to maturity:

                                               December 31, 1998

                                    Amortized  Unrealized  Unrealized   Fair
                                      Cost        Gains      Losses     Value
Available for sale
U.S. Treasury securities and
   obligations of U.S. Government
   corporations and agencies ....     $ 7,047    $    48    $  --     $ 7,095
Obligations of states and
   political subdivisions .......       8,214          1       (72)     8,143
Mortgage-backed securities ......      61,121         43      (312)    60,852
Other debt securities ...........       2,000         30        (5)     2,025
                                      -------    -------    ------    -------
   Total debt securities ........      78,382        122      (389)    78,115
                                      -------    -------    ------    -------

Federal Home Loan Bank
   of Boston stock ..............      14,045        --        --      14,045
Federal Reserve Bank stock ......          39        --        --          39
Other equity securities .........       5,972         72       --       6,044
                                      -------    -------    ------    -------
   Total equity securities ......      20,056         72       --      20,128
                                      -------    -------    ------    -------
      Total securities
         available for sale .....     $98,438    $   194    $ (389)   $98,243
                                      =======    =======    ======    =======

Held to maturity
U.S. Treasury securities and
   obligations of U.S. Government
   corporations and agencies ....     $ 6,093    $    81    $  (30)   $ 6,144
Obligations of states and
   political subdivisions .......       1,338         42       --       1,380
Mortgage-backed securities ......      81,139      3,113       (17)    84,235
                                      -------    -------    ------    -------
      Total securities
         held to maturity .......     $88,570    $ 3,236    $  (47)   $91,759
                                      =======    =======    ======    =======


                                               December 31, 1997

                                    Amortized  Unrealized  Unrealized   Fair
                                      Cost        Gains      Losses     Value

Available for sale
U.S. Treasury securities and 
  obligations of U.S. Government
  corporations and agencies           $ 4,304    $    15    $   (7)   $ 4,312
                                      -------    -------    ------    -------
      Total debt securities             4,304         15        (7)     4,312 
                                      -------    -------    ------    -------

Federal Home Loan Bank
  of Boston stock                      14,045        --        --      14,045
Federal Reserve Bank stock                 39        --        --          39
                                      -------    -------    ------    -------
      Total equity securities          14,084        --        --      14,084
                                      -------    -------    ------    -------
         Total securities
          available for sale          $18,388    $    15    $   (7)   $18,396
                                      =======    =======    ======    =======

Held to maturity
U.S. Treasury securities and 
  obligations of U.S. Government
  corporations and agencies           $48,566    $   131    $ (346)   $48,351
Obligations of states and 
  political subdivisions                2,955         30        (1)     2,984
Mortgage-backed securities            109,373      3,624       (46)   112,951
                                      -------    -------    ------    -------
         Total securities 
          held to maturity           $160,894    $ 3,785    $ (393)  $164,286
                                      =======    =======    ======   ========


The amortized cost and fair values of debt securities by contractual maturity at
December  31,  1998,  areshown  below.  Expected  maturities  will  differ  from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.

                                                Amortized       Fair
                                                  Cost          Value

Available for sale
Due in one year or less                        $     700    $     704
Due after one year through five years              1,301        1,326
Due after five through ten years                  18,303       18,134
Due after ten years                               58,078       57,951
                                                --------     --------
                                                 $78,382      $78,115
                                                ========     ========
                                                Amortized       Fair
                                                  Cost          Value


Held to maturity
Due in one year or less                         $  5,969     $  6,052
Due after one year through five years              4,925        4,943
Due after five years through ten years             8,556        8,889
Due after ten years                               69,120       71,875
                                                --------     --------
                                                 $88,570      $91,759
                                                ========     ========

For purposes of the maturity table,  mortgage-backed  securities,  which are not
due at a single  maturity  date,  have been allocated to the due after ten years
category.

There were no sales in available-for-sale or held-to-maturity  portfolios during
1998, 1997 and 1996. At December 31, 1998, securities with a book value of $30.4
million and a fair value of $31.6 million were pledged to secure public deposits
and securities sold under  agreements to repurchase and other purposes  required
or permitted by law.


4. LOANS

The composition of the Company's loan portfolio was as follows:

                                          December 31,


                                          1998      1997
Commercial Loans ...................   $216,470   $180,327
Residential real estate loans ......    120,724    118,603
Consumer loans .....................     60,245     46,178
Municipal loans ....................     17,199     10,324
Other loans ........................        236      1,226
                                       --------   -------- 
   Total loans .....................    414,874    356,658
Less deferred loan fees, net of cost        564        603
Less allowance for loan losses .....      6,512      5,640
                                       --------   --------
                                       $407,798   $350,415
                                       ========   ========

The Company's  lending  activities are conducted in mid-coast and central Maine.
The Company grants single family and multi-family  residential loans, commercial
real estate loans,  business and a variety of consumer loans.  In addition,  the
Company grants loans for the  construction  of residential  homes,  multi-family
properties and commercial real estate properties. The ability and willingness of
borrowers to honor their  repayment  commitments  is generally  dependent on the
level of overall  economic  activity  within the geographic area and the general
economy.

As of  December  31,  1998  and  1997,  nonaccrual  loans  were  $1,710,000  and
$1,215,000 respectively.  Interest foregone was approximately $130,000, $147,000
and $178,000 for 1998, 1997 and 1996, respectively.


5. ALLOWANCE FOR LOAN LOSSES

Changes in the allowance for loan losses were as follows:

                                                   December 31,


                                            1998       1997       1996


Beginning Balance .......                 $ 5,640    $ 4,472    $ 4,080
Provision for loan losses                   1,376      1,677        838
Recoveries ..............                     266        583        210
Loans charged off .......                    (770)    (1,092)      (656)
                                          -------    -------    -------
Net charge offs .........                    (504)      (509)      (446)
                                          -------    -------    -------
Ending Balance ..........                 $ 6,512    $ 5,640    $ 4,472
                                          =======    =======    =======


Information regarding impaired loans is as follows:

                                            December 31,

                                           1998       1997       1996


Average investment in impaired loans ..   $1,352     $1,520     $1,864
Interest income recognized on impaired
  loans, all on cash basis ............       87         64        220
Balance of impaired loans .............    1,710      1,215      1,674
Portion of impaired loan balance for
  which an allowance for credit losses
  is allocated ........................    1,710      1,215      1,674
Portion of allowance for loan losses
 allocated to the impaired loan balance      296        223        340


6. MORTGAGE SERVICING

Residential  real  estate  mortgages  are  originated  by the  Company  for both
portfolio  and for sale  into the  secondary  market.  The sale of loans  are to
institutional  investors  such as the  Federal  Home Loan  Mortgage  Corporation
("Freddie Mac"). Under loan sale and servicing agreements with the investor, the
Company  generally  continues to service the residential real estate  mortgages.
The Company pays the investor an agreed-upon rate on the loan, which,  including
a guarantee  fee paid to Freddie Mac, is less than the interest rate the Company
receives from the borrower.  The  difference is retained by the Company as a fee
for servicing the  residential  real estate  mortgages.  As required by SFAS No.
125, the Company capitalizes  mortgage servicing rights at their fair value upon
sale of the related loans.  Capitalized  servicing rights totaled $69,000 during
1998.

Mortgage  loans  serviced  for  others  are  not  included  in the  accompanying
consolidated statements of condition.  The unpaid principal balances of mortgage
loans  serviced  for others was  $36,101,669,  $41,617,228  and  $45,913,503  at
December 31, 1998, 1997 and 1996, respectively.

Custodial  escrow  balances  maintained  in connection  with the foregoing  loan
servicing, and included in demand deposits, were $22,711 and $25,000 at December
31, 1998 and 1997, respectively.


7. BANK PREMISES AND EQUIPMENT

Details of premises and equipment, at cost, at December 31 were as follows:

                                                    1998      1997


Land and buildings ............................   $ 9,169   $ 8,193
Furniture, fixtures and equipment .............     7,807     7,112
Leasehold improvements ........................       426       401
Construction in process .......................        38        30
                                                  -------   -------
                                                   17,440    15,736
Less: Accumulated depreciation and amortization     7,910     6,950
                                                  -------   -------
                                                  $ 9,530   $ 8,786
                                                  =======   =======


Depreciation  expense was $1.1 million,  $1.1 million and $1.0 million for 1998,
1997 and 1996, respectively.


8. OTHER REAL ESTATE OWNED

The transactions in other real estate owned for the years ended December 31 were
as follows:


Beginning balance                                  $1,373    $1,264
Additions .......                                     733     1,035
Properties sold .                                   1,124       850
Writedowns ......                                      77        76
                                                   ------    ------
Ending balance ..                                  $  905    $1,373
                                                   ======    ======


9. DEPOSITS

The  aggregate   amount  of  certificates  of  deposit,   each  with  a  minimum
denomination of $100,000, was approximately  $50,022,926 and $32,094,000 in 1998
and 1997,  respectively.  Certificates of deposit included  brokered deposits in
the  amount  of  $6,003,000   and  $131,000  at  December  31,  1998  and  1997,
respectively.

At December 31, 1998, the scheduled maturities of certificates of deposit are as
follows:

                                    1999         $188,083
                                    2000           45,382
                                    2001            7,933
                                    2002            4,527
                                    2003            1,483
                              Thereafter              467
                                                 --------
                                                 $247,875
                                                 ========


10. BORROWED FUNDS

A summary of the  borrowings  from the Federal Home Loan Bank ("FHLB") of Boston
is as follows:

                              December 31, 1998

       Principal Amounts       Interest Rates           Maturity Date

           $40,265              4.95% - 6.58%               1999
            20,000              4.99% - 5.09%               2008
           -------
           $60,265
           =======

                              December 31, 1997

       Principal Amounts       Interest Rates           Maturity Date

           $98,236              5.59% - 7.05%               1998
               278                  6.58%                   1999
           -------
           $98,514
           =======

Short-  and  long-term  borrowings  from  the FHLB  consist  of both  fixed  and
adjustable rate borrowings and are collateralized by all stock in the FHLB and a
blanket lien on qualified  collateral  consisting  primarily of loans with first
mortgages  secured  by one- to four-  family  properties,  certain  unencumbered
investment securities and other qualified assets. The FHLB at its discretion can
call $20 million of the Company's long-term borrowings. The Company, through its
banking subsidiaries, has an available line of credit with FHLB of $11.2 million
and $10.2 million at December 31, 1998 and 1997,  respectively.  The Company had
$8.4 million  outstanding at December 31, 1997,  and no  outstanding  balance at
December 31, 1998.

The Company  utilizes other  borrowings in the form of federal funds  purchased;
treasury,  tax and loan  deposits;  and  repurchase  agreements  secured by U.S.
Government or agency securities as shown in the table below:

                                                            1998      1997

Securities sold under repurchase agreements               $29,849   $32,456
Treasury, tax and loan deposits                                44     1,508
                                                          -------   -------
   Total other borrowed funds                             $29,893   $33,964
                                                          =======   =======  

Weighted-average rate at end of period                      4.05%     4.98%




11. EMPLOYEE RETIREMENT PLANS

The Company has a trusteed defined benefit noncontributory pension plan covering
substantially  all  eligible  employees  over 21  years  of age with one year of
employment.  The benefits are based on years of service and salary earned during
an  employee's  last  five  years  of  employment.  The  assets  of the plan are
primarily invested in listed stocks.

The Company also  provides a  supplemental  pension  plan for certain  executive
employees  to restore  pension  benefits  which have been  reduced by income tax
regulations. This plan is unfunded and nonqualified.

The Company's postretirement plans provide medical and life insurance to certain
eligible  retired  employees.  It is the  Company's  policy  to fund the cost of
postretirement  health  care and life  insurance  plans as  premiums  are  paid;
therefore, there are no plan assets.

                                                                 Postretirement
                                             Pension Benefits       Benefits

                                                1998     1997     1998     1997
Change in benefit obligation
Benefit obligation at beginning of year ...  $ 4,897  $ 4,008    $ 356    $ 315
Service cost ..............................      440      404       21       19
Interest cost .............................      338      317       26       23
Actuarial (gain) loss .....................      (87)     240       15       12
Benefits paid .............................      (69)     (72)     (19)     (13)
                                             -------  -------  -------  -------
Benefit obligation at end of year .........    5,519    4,897      399      356
                                             -------  -------  -------  -------

Change in plan assets
Fair value of plan assets at beginning of year 2,947    2,469     --       --
Actual return on plan assets ...............     169      197     --       --
Employer contribution ......................     357      340     --       --
Benefits paid ..............................     (54)     (59)    --       --
                                             -------  -------  -------  -------
Fair value of plan assets at end of year ...   3,419    2,947     --       --
                                             -------  -------  -------  -------

Funded status ..............................  (2,100)  (1,950)    (399)    (356)
Unrecognized net actuarial loss ............     326      256             2,712
Unrecognized net prior service cost ........     114      314     (126)    (142)
Transition asset ...........................     (73)     (80)     --       --
                                             -------  -------  -------  -------
Accrued benefit cost ......................  $(1,733) $(1,460) $  (498) $  (486)
                                             =======  =======  =======  =======

Weighted-average assumptions as of December 31
Discount rate                                    7.5%     7.5%     7.5%     7.5%
Expected return on plan assets                   7.5%     7.5%      --       --
Rate of compensation increase                    6.0%     6.0%     6.0%     6.0%


For measurement  purposes, a 7.1% annual rate of increase in the per capita cost
to cover  health care  benefits  was  assumed for 1999.  The rate was assumed to
decrease gradually to a 6.0% annual growth rate after eight years, and remain at
6.0% annual  growth rate  thereafter.  A 1% increase in the assumed  health care
cost  trends  rate  would  not  have  a  material   impact  on  the  accumulated
postretirement benefit obligation due to a built-in cap on annual benefits. A 1%
decrease in the assumed health care cost trends is not readily available.

The expected return on plan assets and rate of compensation increase for 1996 is
7.5% and 6.0%, respectively.



                             Pension Benefits    Postretirement Benefits
                            1998   1997   1996     1998  1997    1996

Components of net
  periodic benefit cost
Service cost ............   $ 440  $ 404  $ 352    $  21  $  19  $  20
Interest cost ...........     338    317    258       26     23     22
Expected return on 
   plan assets ..........    (235)  (188)  (153)      --     --     --
Amortization of prior
  service cost ..........     (14)   (14)    (9)     (16)   (16)   (16)
Recognized net
  actuarial loss ........      45     52     39       --     --     --
                            -----  -----  -----    -----  -----  -----
Net periodic benefit cost   $ 574  $ 571  $ 487    $  31  $  26  $  26
                            =====  =====  =====    =====  =====  =====


12. SEGMENT REPORTING

Camden National  Corporation  through its  subsidiaries  (Camden  National Bank,
United  Bank and  Trust  Company  of  Maine,  Inc.)  provides  a broad  range of
financial  services to individuals and companies in mid-coast and central Maine.
These  services  include  lending,  demand,  savings  and  time  deposits,  cash
management  and trust  services.  While the  Company's  senior  management  team
monitors the operations of each  subsidiary,  these  subsidiaries  are primarily
organized  to operate in the banking  industry.  Substantially  all revenues and
services are derived from banking  products and services in Maine.  Accordingly,
the Company's  subsidiaries are considered by management to be aggregated in one
reportable operating segment.


13. SHAREHOLDERS' EQUITY

Dividends paid by subsidiaries  are the primary source of funds available to the
Company for payment of dividends to its shareholders.  The Company's  subsidiary
banks are subject to certain  requirements  imposed by state and federal banking
laws and regulations. These requirements,  among other things, establish minimum
levels of capital and restrict the amount of dividends  that may be  distributed
by the subsidiary banks to the Company.

The Company has a fixed stock option plan accounted for under APB Opinion 25 and
related  interpretations.  The plan  allows  the  Company  to grant  options  to
employees for up to 420,000 shares of common stock.  The options are immediately
vested when  granted,  and expire ten years from the date the option is granted.
The exercise price of each option equals the market price of the Company's stock
on the date of grant. Accordingly,  no compensation cost has been recognized for
the plan. Had  compensation  cost for the plan been determined based on the fair
value of the options at the grant dates  consistent with the method of Statement
of  Financial   Accounting   Standards  No.  123,  "Accounting  for  Stock-Based
Compensation,"  the  Company's  1998 and 1996 net income and  earnings per share
would have been reduced to the pro forma amounts  indicated  below.  In 1997, no
options were granted, thus pro forma amounts are the same as reported.


                                              Earnings per Share
                                    Net Income       Basic          Diluted
1998
As reported                           $9,645          $1.43          $1.41
Pro forma                              9,524           1.41           1.39

1997
As reported                           $9,148          $1.34          $1.31
Pro forma                              9,148           1.34           1.31

1996
As reported                           $8,115          $1.16          $1.14
Pro forma                              7,949           1.14           1.12


The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   options-pricing   model  with  the  following   weighted-average
assumptions  used for all  grants  in  1996:  dividend  yield of 2.6%,  expected
volatility  of 5%,  risk-free  interest rate of 6.5%,  and expected  lives of 10
years; in 1998 dividend yield of 3.0%, expected  volatility of 1.35%,  risk-free
interest rate of 4.75%, and expected lives of 10 years.

A summary of the status of the Company's  fixed stock option plan as of December
31, 1998,  1997 and 1996,  and changes during the years ending on those dates is
presented below.
                                                     1998
                                             Number of    Weighted-average
                                              Shares       Exercise Price


Outstanding at beginning of year .........   259,500       $    7.82
Granted during the year ..................    13,500           18.75
Exercised during the year ................    93,000            6.04
                                            --------       ---------
Outstanding and exercisable at end of year   180,000       $    9.56
                                            ========       =========

Weighted-average fair value of options
   granted during the year                                    $13.54

                                                     1997
                                            Number of    Weighted-average
                                             Shares       Exercise Price


Outstanding at beginning of year .........   287,274       $   7.65
Granted during the year ..................      --              --
Exercised during the year ................    27,774           6.07
                                             -------       --------
Outstanding and exercisable at end of year   259,500       $   7.82
                                             =======       ========

Weighted-average fair value of options
   granted during the year                                 $      -

                                                        1996
                                            Number of   Weighted-average
                                              Shares     Exercise Price


Outstanding at beginning of year .........   205,524      $    5.79
Granted during the year ..................    81,750          12.33
Exercised during the year ................      --              --
                                             -------      ---------
Outstanding and exercisable at end of year   287,274      $    7.65
                                             =======      =========

Weighted-average fair value of options
   granted during the year                                  $  3.08


The following table summarizes  information  about stock options  outstanding at
December 31, 1998:
                                                                           
                                 Weighted-average
            Number                   Remaining             Weighted-average
        Outstanding at           Contractual Life           Exercise Price

            90,000                      5.0                     $  5.83
            76,500                      8.0                       12.33
            13,500                     10.0                       18.75
           -------                     -----                    -------
           180,000                      6.7                     $  9.56
           =======                     =====                    =======


14. EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per
share:

                                       1998        1997      1996


Net income, as reported ........  $    9,645  $    9,148  $    8,115
Weighted-average shares ........   6,763,086   6,820,752   6,989,967
Effect of dilutive employee
   stock options ...............      91,527     154,926     113,700
Adjusted weighted-average shares
   and assumed conversion ......   6,854,613   6,975,678   7,103,667
Basic earnings per share .......  $     1.43  $     1.34  $     1.16
Diluted earnings per share .....  $     1.41  $     1.31  $     1.14


15. INCOME TAXES

The current and deferred components of income tax expense were as follows:
                                       1998       1997         1996


Current:
   Federal                            $4,822      $4,948      $4,024
   State .                               151         181         121
                                      ------      ------      ------ 
                                       4,973       5,129       4,145

Deferred:
   Federal                              (504)       (676)       (115)
                                      ------      ------      ------
                                      $4,469      $4,453      $4,030
                                      ======      ======      ======

The actual  expense  differs from the expected tax expense  computed by applying
the applicable U.S. Federal  corporate income tax rate to earnings before income
taxes, as follows:

                                           1998     1997     1996


Computed tax expense .................   $ 4,940  $ 4,625  $ 4,151
Increase (reduction) in income taxes
 resulting from:
   Tax exempt income .................      (165)    (222)    (209)
   State taxes, net of federal benefit        98      120       79
   Income from life insurance ........       (80)     (41)     (30)
   Low income housing credits ........      (221)     (47)     --
   Other .............................      (103)      18       39
                                         -------  -------  -------
                                         $ 4,469  $ 4,453  $ 4,030
                                         =======  =======  =======


Items which give rise to deferred  income tax assets and liabilities and the tax
effect of each are as follows:

                                           1998                    1997


                                      Asset   Liability    Asset   Liability


Allowance for possible losses
   on loans ........................   $2,053    $ --      $1,682  $    --
Allowance for investment losses ....       90      --          90       --
Capitalized costs ..................     --          69      --           72
Pension and other benefits .........      777      --         671       --
Depreciation .......................     --         222      --          141
Deferred loan origination fees .....     --          86         6       --
Deferred compensation and benefits .       89      --          83       --
Unrealized gains (losses) of
   investments available for sale ..     --          51      --            3
Unrealized appreciation in loans
   held for sale ...................       84      --          22       --
Valuation of other real estate owned       29      --          41       --
Interest receivable ................       94      --          37       --
Core deposit intangibles ...........       60      --          27       --
Mortgage servicing rights ..........       24      --        --         --
Other ..............................      136      --         109       --
                                       ------    ------    ------    ------
                                       $3,436    $  428    $2,768    $  216
                                       ======    ======    ======    ======

The related income taxes have been calculated  using a rate of 35%. No valuation
allowance is deemed  necessary for the deferred tax asset,  which is included in
other assets.


16. RELATED PARTIES

In the  ordinary  course of business,  the Company has granted  loans to certain
officers and  directors and the companies  with which they are  associated.  All
such loans were made under terms that are consistent  with the Company's  normal
lending  policies.  Changes in the  composition of the Board of Directors or the
group  comprising  executive  officers result in additions to or deductions from
loans outstanding to directors, executive officers, or principal shareholders.

Loans to related parties which in aggregate exceed $60,000 were as follows:

                                                1998         1997


Balance, January 1, .............             $14,254      $ 7,710
Loans made/advanced and additions               5,986        9,505
Repayments and reductions .......               4,637        2,961
                                              -------      -------
Balance, December 31, ...........             $15,603      $14,254
                                              =======      =======

In addition to the loans noted above,  the Company had deposits  outstanding  at
December 31, 1998 and December 31, 1997 to the same individuals of $5.3 and $6.3
million, respectively.


17. FINANCIAL INSTRUMENTS

In  the  normal  course  of  business,  the  Company  is a  party  to  financial
instruments  with  off-balance  sheet  risk,  which  are  not  reflected  in the
accompanying  consolidated  statements of condition.  The Company's  significant
off-balance  sheet risks are lending  commitments,  letters of credit,  interest
rate floors and interest rate swap agreements. Those instruments involve varying
degrees of credit and interest  rate risk in excess of the amount  recognized in
the statement of condition.

The Company  follows the same credit  policies in making  commitments  to extend
credit and conditional  obligations as it does for on-balance sheet instruments,
including  requiring  similar  collateral or other security to support financial
instruments with credit risk. The Company's exposure to credit loss in the event
of  nonperformance  by the customer is represented by the contractual  amount of
those instruments.  Since many of the commitments are expected to expire without
being drawn upon, the total amount does not  necessarily  represent  future cash
requirements.

The Company uses  off-balance  sheet  derivative  instruments  as hedges against
significant  fluctuations in interest rates. The Company uses interest rate swap
and floor instruments to hedge against  potentially lower yields on the variable
prime rate loan  category  in a  declining  rate  environment.  If rates were to
decline,  resulting in reduced income on the adjustable rate loans,  there would
be an increased income flow from the interest rate swap and floor instruments.

All  off-balance  sheet  positions  are reviewed as part of the  asset/liability
management  process at least  quarterly.  The  instruments are factored into the
Company's overall interest rate risk position. The Company regularly reviews the
credit  quality  of the  counterparties  from  which the  instruments  have been
purchased.  As of December  31,  1998,  the  Company  had $20 million  (notional
principal amount) in floor contracts. The two floor contracts ($10 million each)
have a strike rate of 5%, and both mature in 1999.

                                                    1998         1997


Commitments to extend credit                      $101,724      $80,043
Letters of credit                                    1,735        1,911
Swaps                                                   -         5,000
Floors                                              20,000       20,000

The  estimated  fair  values  of the  Company's  financial  instruments  were as
follows:

                          December 31, 1998              December 31, 1997


                                        Carrying    Fair   Carrying    Fair
                                         Amount     Value   Amount    Value


Financial assets:
Cash .................................  $ 14,938  $ 14,938  $ 14,551  $ 14,551
Securities available for sale ........    98,243    98,243    18,396    18,396
Securities held to maturity ..........    88,570    91,759   160,894   164,286
Loans held for sale ..................    24,637    24,877     7,094     7,094
Loans receivable .....................   407,798   402,612   350,415   347,681
Interest receivable ..................     3,820     3,820     3,924     3,924

Financial liabilities:
Deposits .............................   508,573   509,800   373,409   373,898
Borrowings from Federal Home Loan Bank    60,265    59,163    98,514    98,502
Other borrowed funds .................    29,893    29,893    33,964    33,964
Interest payable .....................     3,137     3,137     3,459     3,459

The estimated fair values of the Company's off-balance sheet instruments were as
follows:

                                                December 31, 1998


                                                              Fair Value
                                 Notional  Contract  Maturity  Including
                                Principal    Date      Date     Accruals


Interest Rate Floors             $10,000  03-Jun-94 03-Jun-99     $  8
                                  10,000  13-Sep-94 13-Sep-99       11
                                 -------                          ----
                                 $20,000                           $19
                                 =======                          ====


                                                 December 31, 1997


                                                              Fair Value
                                 Notional  Contract  Maturity  Including
                                Principal    Date      Date     Accruals


Interest Rate Swaps             $  5,000  09-Feb-94 09-Feb-98     $(57)
                                ========                          ====       


Interest Rate Floors             $10,000  03-Jun-94 03-Jun-99    $   8
                                  10,000  13-Sep-94 13-Sep-99       10
                                 -------                         -----
                                 $20,000                         $  18
                                 =======                         =====


18. REGULATORY MATTERS

The  Company,  and its bank  subsidiaries,  are  subject to  various  regulatory
capital  requirements  administered  by the  Comptroller  of the  Currency,  the
Federal Reserve Board, and the Federal Deposit Insurance Corporation. Failure to
meet minimum capital  requirements can initiate  certain  mandatory and possible
additional discretionary actions by regulations that, if undertaken,  could have
direct material affect on the Company's financial statements.

These  capital  requirements  represent  quantitative  measures of the Company's
assets,  liabilities,  and certain  off-balance  sheet items as calculated under
regulatory accounting  principles.  The Company's capital classification is also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require  the Company to  maintain  minimum  amounts and ratios (set forth in the
table  below) of total and Tier I capital  (as  defined in the  regulations)  to
risk-weighted  assets (as defined),  and of Tier I capital to average assets (as
defined).  Management  believes that, as of December 31, 1998, the Company meets
all capital requirements to which it is subject.

As of December  31,  1998,  both bank  subsidiaries  were  categorized  by their
regulatory  agencies as well capitalized.  To be categorized as well capitalized
the banks must maintain minimum total risk-based,  Tier I risk-based, and Tier I
leverage ratios as set forth in the following table.  There are no conditions or
events that management believes have changed the banks' category.

The Company's actual capital amounts and ratios are also presented in the table.

                                                                  To Be Well 
                                                                  Capitalized
                                               For Capital        Under Prompt
                                               Adequacy      Corrective Action
                                Actual         Purposes          Provisions
                            Amount   Ratio   Amount>= Ratio>=  Amount>= Ratio>=
As of December 31, 1998
Total Capital
 (To Risk Weighted Assets):
   Consolidated ..........  $62,445  14.0%   $35,602   8.0%       N/A
   Camden National Bank ..   50,111  14.2%    28,292   8.0%    $35,365  10.0%
   United Bank ...........    9,773  10.7%     7,310   8.0%      9,138  10.0%

Tier I Capital
 (To Risk Weighted Assets):
   Consolidated ..........  $56,882  12.8%   $17,801   4.0%       N/A
   Camden National Bank ..   45,690  12.9%    14,146   4.0%    $21,219   6.0%
   United Bank ...........    8,631   9.5%     3,655   4.0%      5,483   6.0%

Tier I Capital
 (To Average Assets):
   Consolidated ..........  $56,882   9.5%   $23,836   4.0%       N/A
   Camden National Bank ..   45,690   9.1%    19,982   4.0%    $24,978   5.0%
   United Bank ...........    8,631   9.0%     3,842   4.0%      4,803   5.0%


                                                                 To Be Well
                                                                Capitalized
                                              For Capital       Under Prompt   
                                                Adequacy      Corrective Action
                                Actual          Purposes          Provisions
                            Amount   Ratio   Amount>= Ratio>=  Amount>= Ratio>=
As of December 31, 1997
Total Capital (To Risk Weighted Assets):
   Consolidated             $66,606  19.5%   $27,354   8.0%       N/A
   Camden National Bank      57,799  20.2%    22,841   8.0%    $28,551  10.0%
   United Bank                6,820  12.1%     4,517   8.0%      5,646  10.0%

Tier I Capital (To Risk Weighted Assets):
   Consolidated             $62,332  18.2%   $13,677   4.0%       N/A
   Camden National Bank      54,230  19.0%    11,420   4.0%    $17,130   6.0%
   United Bank                6,114  10.8%     2,258   4.0%      3,388   6.0%

Tier I Capital (To Average Assets):
   Consolidated             $62,332  10.6%   $23,483   4.0%       N/A
   Camden National Bank      54,230  11.2%    19,401   4.0%    $24,251   5.0%
   United Bank                6,114   8.3%     2,953   4.0%      3,691   5.0%


19. BANK HOLDING COMPANY

Following are the condensed  statements of  condition,  income  statements,  and
statements  of cash flow for  Camden  National  Corporation,  a  multi-bank  and
financial services holding company.

                             Statements of Condition
                                  December 31,

                                                    1998       1997


Assets
   Cash ........................................  $ 2,638    $   170
   Fixed assets ................................    1,486      1,675
   Investment in subsidiaries:
      Banking subsidiaries .....................   61,540     60,569
      Other subsidiaries .......................       94         89
   Amounts receivable from subsidiaries ........    1,940         46
   Goodwill ....................................       51         55
   Other assets ................................      273        170
                                                  -------    -------
      Total assets .............................  $68,022    $62,774
                                                  =======    =======

Liabilities & Shareholders' Equity
   Amounts due to subsidiaries .................  $ 3,657    $    40
   Accrued expenses ............................      263        178
   Shareholders' equity ........................   64,102     62,556
                                                  -------    -------
      Total liabilities and shareholders' equity  $68,022    $62,774
                                                  =======    =======


                              Statements of Income
                          For Years Ended December 31,

                                            1998      1997     1996


Operating Income
   Dividend income
     from subsidiaries .................  $ 8,569   $ 4,387   $ 3,951
   Fees from subsidiaries ..............    3,696     2,956        77
                                          -------    ------   -------
      Total operating income ...........   12,265     7,343     4,028
                                          -------   -------   -------

Operating Expenses
   Salaries and employee benefits ......    2,030     1,625      --
   Net occupancy .......................      170       156      --
   Furniture, equipment and
     data processing ...................      653       612      --
   Other operating expenses ............      867       607        77
                                          -------   -------   -------     
      Total operating expenses .........    3,720     3,000        77
                                          -------   -------   -------
   Income before equity in undistributed
     earnings of subsidiaries ..........    8,545     4,343     3,951

Equity in undistributed earnings
      of subsidiaries ..................    1,076     4,761     4,164
                                          -------   -------   ------- 
      Net income before tax ............    9,621     9,104     8,115
   Income tax benefit ..................       24        44      --
                                          -------   -------   -------
Net Income .............................  $ 9,645   $ 9,148   $ 8,115
                                          =======   =======   =======

                            Statements of Cash Flows
                          For Years Ended December 31,

                                             1998     1997      1996


Operating Activities
Net income ............................  $  9,645  $  9,148  $  8,115
Adjustments to reconcile net earnings
   to net cash provided by
   operating activities:
      Undistributed net income
        from subsidiaries .............    (1,076)   (4,761)   (4,164)
      Depreciation and amortization ...       361       197      --
      Amortization of goodwill ........         4         3         4
      (Increase) decrease in amount
        receivable from subsidiaries ..    (1,894)       84       (77)
      Increase in other assets ........      (103)     (169)     --
      Increase (decrease) in payables .     3,702       232       (25)
      Other, net ......................       (34)       11      --
                                         --------  --------  -------- 
      Net cash provided by
       operating activities ...........    10,605     4,745     3,853
                                         --------  --------  --------

Investing Activities
   Investment in Trust Company
     of Maine, Inc. ...................      --         (51)     --
   Purchase of premises and equipment .      (172)     (149)     --
                                         --------  --------  --------
      Net cash used in
    investing activities ..............      (172)     (200)     --
                                         --------  --------  --------

Financing Activities
   Proceeds from sale of treasury stock      --        --          50
   Exercised stock options ............    (1,122)     --        --
   Purchase of treasury stock .........    (3,058)   (1,337)   (1,712)
   Dividends paid .....................    (3,750)   (3,050)   (2,239)
   Filing fees related to stock split .       (35)     --        --
                                         --------  --------  --------
      Net cash used in
     financing activities .............    (7,965)   (4,387)   (3,901)
                                         --------  --------  --------

Net increase (decrease) in cash .......     2,468       158       (48)
Cash at beginning of year .............       170        12        60
                                         --------  --------  --------
Cash at end of year ...................  $  2,638  $    170  $     12
                                         ========  ========  ========


20. QUARTERLY RESULTS OF OPERATIONS (Unaudited)

The following is a summary of the quarterly  results of operations for the years
ended December 31, 1998 and 1997:

                               Three Months Ended


                              Mar 31     June 30     Sept 30      Dec 31


1998
Interest income ..........   $11,561     $11,802     $11,989     $13,463
Interest expense .........     5,250       5,145       5,097       5,258
Net interest income ......     6,311       6,657       6,892       8,205
Provision for loan losses        324         324         344         384
Income before income taxes     3,320       3,291       3,679       3,824
Applicable income taxes ..     1,086       1,050       1,165       1,168
Net income ...............     2,234       2,241       2,514       2,656
Per common share:
   Basic .................       .33         .33         .37         .40
   Diluted ...............       .32         .32         .37         .40


                                Three Months Ended


                               Mar 31     June 30     Sept 30      Dec 31


1997
Interest income ..........   $10,612     $11,439     $11,566     $12,434
Interest expense .........     4,934       5,473       5,467       5,355
Net interest income ......     5,678       5,966       6,099       7,079
Provision for loan losses        287         285         385         720
Income before income taxes     3,145       3,525       3,481       3,450
Applicable income taxes ..     1,056       1,195       1,166       1,036
Net income ...............     2,089       2,330       2,315       2,414
Per common share:
   Basic .................       .31         .34         .34         .35
    Diluted ..............       .30         .34         .33         .34

































[Page 41]

   This page contains a scanned in copy of Berry, Dunn, McNeil & Parker's Report
of Independent Certified Public Accountants.

                  Camden National Corporation and Subsidiaries

                                Auditors' Letter


Berry, Dunn, McNeil & Parker letterhead


Berry, Dunn, McNeil & Parker
Certified Public Accountants
Management Consultants
100 Middle Street / P.O. Box 1100
Portland, ME  04104-1100
(207) 775-2387  Fax (207) 774-2375


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



The Shareholders and Board of Directors
Camden National Corporation

We have audited the accompanying  consolidated statements of financial condition
of Camden  National  Corporation  and  Subsidiaries  as of December 31, 1998 and
1997,   and  the  related   consolidated   statements  of  income,   changes  in
shareholders'  equity,  and cash flows for each of the three years in the period
ended December 31, 1998. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of Camden National
Corporation  and  Subsidiaries  as of  December  31,  1998  and  1997,  and  the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1998, in conformity  with generally
accepted accounting principles.



Berry, Dunn, McNeil & Parker (signature)
Portland, Maine
January 22, 1999



[Pages 42 - 43 list the Boards of Directors and Bank Administrations]

                  Boards of Directors and Bank Administrations

              In appreciation for their dedication and outstanding
                contributions To the Board of Directors of Camden
                              National Corporation,
                        We acknowledge the retirement of

                               David H. Montgomery
                               Director, 1966-1998
                Chairman, Camden National Corporation, 1976-1998

                                       And

                                Kenneth C. Dickey
                               Director, 1970-1997
              Vice Chairman, Camden National Corporation, 1976-1997


Directors of
Camden National Corporation


Rendle A. Jones
Chairman, Camden National Corporation
Attorney & Partner - Harmon, Jones & Sanford
Keith C. Patten
President & CEO, Camden National Corporation
Chairman, Camden National Bank
Peter T. Allen
Private Investor
Ann W. Bresnahan
Civic Leader
Royce M. Cross
President, Woodrow W. Cross Agency
Robert W. Daigle
President & CEO, Camden National Bank
Robert J. Gagnon
Store Manager, Rockland Shop 'n Save
John W. Holmes
President, Consumers Fuel Co.
John S. McCormick, Jr.
Engineer & Developer
Consolidated Real Estate and Engineering
Richard N. Simoneau, C.P.A.
Tax Partner, Simoneau & Norton, P.A.
Arthur E. Strout
Attorney & Partner - Strout & Payson, P.A.

Directors of Camden National Bank




Keith C. Patten
President & CEO, Camden National Corporation
Chairman, Camden National Bank
Robert W. Daigle
President & CEO
Peter T. Allen
Private Investor
Ann W. Bresnahan
Civic Leader
David C. Flanagan
President, Viking, Inc.
Robert J. Gagnon
Store Manager, Rockland Shop 'n Save
John W. Holmes
President, Consumers Fuel Co.
Rendle A. Jones
Attorney & Partner - Harmon, Jones & Sanford
John S. McCormick, Jr.
Engineer & Developer
Consolidated Real Estate and Engineering
Richard N. Simoneau, C.P.A.
Tax Partner, Simoneau & Norton, P.A.
Arthur E. Strout
Attorney & Partner - Strout & Payson, P.A.
Rosemary B. Weymouth
President, Megunticook Management Co.

Associate Directors of
Camden National Bank


C.R. deRochemont
Realtor, C.R. deRochemont Realtor
Kenneth C. Dickey
Retired Vice Chairman,
Camden National Corporation
Haskell & Corthell Real Estate
Frederick G. "Ted" Hanley
Retired Executive Vice President,
Camden National Bank
Lawrence N. Hopkins
Retired President, Camden National Bank
David H. Montgomery
Retired Chairman, Camden National Corporation
Past Chairman, Allen Agency

Administration of
Camden National Corporation


Keith C. Patten
President & CEO
Susan M. Westfall
Vice President, Clerk, Treasurer
& Chief Financial Officer
Jeffrey D. Smith
Vice President & Chief Operations Officer
Steven D. Dailey
Vice President & Information Systems Officer
June B. Parent
Assistant Vice President & Personnel Manager
Kathryn M. Ryder
Financial Officer
Manager, Accounting Department
Brenda B. Munroe
Manager, Electronic Banking Department
Robert E. Cleveland, Jr.
Senior Network Administrator
Timothy J. Pratt
Manager, Items Processing Department
Jennifer F. Mazurek
Manager, Deposit Services Department

Administration of
Camden National Bank


Keith C. Patten
Chairman
Robert W. Daigle
President & CEO
John P. "Jack" Williams
Senior Vice President, Commercial Loan & Business Development Officer
Michael A. McAvoy
Vice President & Senior Loan Officer
Susan M. Westfall
Vice President, Cashier &
Investment and Trust Officer
Charles A. Wootton
Vice President, Branch Administration Officer &
Commercial Loan Officer
Joanne T. Campbell
Vice President &
Residential Real Estate Administration Officer
Stephen C. Staples
Vice President, Regional Manager &
Commercial Loan Officer
James C. Ebbert
Assistant to the President
Barbara B. Hanson
Assistant Vice President &  Commercial Loan Officer
Richard E. Littlefield
Assistant Vice President & Commercial Loan Officer
Craig S. Dahlberg
Assistant Vice President & Commercial Loan Officer
Kimberly J. Nason
Mortgage Loan Underwriter
Christopher A. Frohock
Commercial Loan Officer
Lee Ann Szelog
Marketing Manager
Marie M. Charest
Training Officer
Vera E. Rand
Commercial Credit Administrator
Jane G. Pierce
Branch Administration Service Manager

Ellen L. Ellis
Loan Servicing Department Manager
Ann E. Filley
Call Center and NetBANK Manager

Branch Administration of
Camden National Bank


Paul C. Doody
Vice President, Regional Manager &
Manager, Belfast Office
Robert P. Wheeler
Assistant Vice President, Regional Manager & Manager, Vinalhaven Office
Brenda J. Condon
Assistant Vice President &
Manager, Bucksport Office
Rodney L. MacDougal
Assistant Vice President &
Manager, Waldoboro Office
Sangeeta B. Norton
Manager, Rockland Office
Judith L. Brogden
Manager, Camden Square Office
Susan L. O'Brien
Manager, Union Office
R. Todd Starbird
Manager, Thomaston Office
Walter C. Reynolds
Manager, Damariscotta Office
Jane G. Pierce
Interim Manager, Main Office

Directors of United Bank


Royce M. Cross, Chairman
President, Woodrow W. Cross Agency
Bruce D. Bartlett
President, Treasurer & CEO
Kermit P. Allen
Treasurer, G.M. Allen & Son, Inc.
Edward R. Dysart
President, Dysart Transportation Services, Inc.
William T. Gardner
President, William T. Gardner & Sons, Inc.
Rendle A. Jones, Esq.
Attorney & Partner - Harmon, Jones & Sanford
C. Charles Lumbert
President, Moose River Lumber Co., Inc.
Keith C. Patten
President & CEO, Camden National Corporation
Chairman, Camden National Bank
Carroll R. Pickard
President, Pleasant Hill Diversities
LaJune S. Means
Private Investor, Director Emeritus

Bank Administration of United Bank


Bruce D. Bartlett
President, Treasurer & CEO
James M. Kimball
Vice President & Senior Loan Officer
Paul R. Flynn
Vice President & Branch Administrator
Lori L. Martin
Vice President & Operations Officer
Daniel A. Kelley
Assistant Vice President & Loan Officer
Ronald W. Taplin
Loan Officer
Robert N. Cross
Business Development Officer
Branch Administration of United Bank


Brent A. Folster
Vice President & Manager, Bangor Office
Joseph E. Hackett
Vice President & Manager, Greenville Office
Linda J. Colbath
Manager, Corinth Office
William J. Crawford, III
Manager, Dover-Foxcroft Office
Michael A. Durgin
Manager, Hampden & Winterport Offices
Darcel S. Bryant
Manager, Hermon Office
Marilyn J. Chalker
Manager, Jackman Office
Linda K. Russell
Manager, Milo Office

Directors of
Trust Company of Maine, Inc.


Andrew P. Averill
Chairman, President & CEO
R. Paul Pasquine
Executive Vice President, COO &
Senior Trust Officer
Bruce D. Bartlett
President, Treasurer & CEO, United Bank
Randall A. Bishop
Chief Financial Officer
William T. Gardner & Sons, Inc.

Robert W. Daigle
President & CEO, Camden National Bank
Shirley B. Kile
Executive Vice President & Treasurer
Richard N. Simoneau, C.P.A.
Tax Partner, Simoneau & Norton, P.A.

Officers Trust Company of Maine, Inc.


Andrew P. Averill
Chairman, President & CEO
R. Paul Pasquine
Executive Vice President, COO &
Senior Trust Officer
Shirley B. Kile
Executive Vice President & Treasurer
Lynn M. Bowden
Vice President & Trust Officer
Susan L. Kenney
Assistant Vice President & Trust Officer
Robert M. Parker, Jr.
Assistant Vice President &Trust Officer


















[Page 44]

Generations Gold Emblem                    Generations Gold Family...

Picture of family of eight on frozen pond with a sled and ice fishing  equipment
(picture size - 4.0" wide x 3.5" tall)

                           Thank You to the McFarlands

The  McFarland  family has been banking with Camden  National for over 50 years.
Murial McFarland,  a retired nursery school teacher,  recalls,  "Camden National
helped us finance our first house, our first car, and everything  since." Sheila
McFarland was employed at Camden  National  Bank for 20 years.  She retired from
her position as customer service officer in 1997. Sheila's husband, Paul Jr., is
general  manager of O'Hara  Corporation  in Rockland.  Paul III is the ice plant
manager at O'Hara and his wife  Deborah is a registered  nurse at Penobscot  Bay
Medical Center in Rockport.  The youngest generation of McFarlands,  Owen, Tyler
and Caleb, like to play sports and are learning the joys of saving with the help
of three Penny's Piggy Bank accounts.



The following  information  is in a box and the annual  meeting  information  is
bolded:

Annual Meeting, Camden National Corporation - Tuesday, May 4, 1999, 3:30p.m.

The Company will provide, without charge, upon written request, a copy of Camden
National  Corporation's Annual Report to the Securities and Exchange Commission,
Form 10K for the 1998 fiscal year.

                                 Please contact:
Susan M. Westfall - Camden National Corporation - P.O. Box 310 - Camden, Maine 
04843 - 207-236-8821

Camden National Corporation logo             Camden National Corporation


Under the outlined box are the following credits:

                                     Credits

    Benjamin Magro, Photography - Peggy Mason Graphics, Design & typesetting

















Back cover



                  At the bottom of the page is the following:

                        Camden National Corporation logo
                           Camden National Corporation

                  Picture of Camden  National  Bank's Main Office  (Camden,  ME)
                    (picture size - 2.25" wide x
                                   1.75" tall)
      2 Elm Street - P.O. Box 310 - Camden, Maine 04843-0310 - 207-236-8821