UNITED STATES
				SECURITIES AND EXCHANGE COMMISSION
					WASHINGTON, D.C. 20549


						FORM N-CSR

		CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
					INVESTMENT COMPANIES

			Investment Company Act file number 811-4084

					Hawaiian Tax-Free Trust
			(Exact name of Registrant as specified in charter)

					   380 Madison Avenue
					New York, New York 10017
			(Address of principal executive offices)  (Zip code)

					  Joseph P. DiMaggio
					  380 Madison Avenue
					New York, New York 10017
				(Name and address of agent for service)

		Registrant's telephone number, including area code:	(212) 697-6666


				Date of fiscal year end:	3/31

				Date of reporting period:	9/30/03

						FORM N-CSR

ITEM 1.  REPORTS TO STOCKHOLDERS.


                            SERVING HAWAII INVESTORS
                                FOR OVER 15 YEARS

                                    HAWAIIAN
                                 TAX-FREE TRUST

               380 MADISON AVENUE, SUITE 2300 * NEW YORK, NY 10017
                           800-437-1020 * 212-697-6666

[Logo of Hawaiian Tax-Free Trust: a palm tree in front of a circle which has an
island and water within it]

                               SEMI-ANNUAL REPORT

                             HAWAIIAN TAX-FREE TRUST
                            STATEMENT OF INVESTMENTS
                               SEPTEMBER 30, 2003
                                   (UNAUDITED)



                                                                          RATING
   FACE                                                                  MOODY'S/
  AMOUNT      MUNICIPAL BONDS (97.5%)                                       S&P         VALUE
- -----------   -------------------------------------------------------   ----------   ------------
                                                                   
              HAWAII (95.0%)
              -------------------------------------------------------
              Board of Regents, University of Hawaii, University
                 System Revenue Bonds, Series A, FGIC Insured,
$ 2,000,000         5.500%, 07/15/19 ................................     Aaa/AAA    $  2,226,480
  2,000,000         5.500%, 07/15/21 ................................     Aaa/AAA       2,192,280
  2,000,000         5.500%, 07/15/22 ................................     Aaa/AAA       2,175,420
  3,000,000         5.500%, 07/15/29 ................................     Aaa/AAA       3,197,520
              Board of Regents, University of Hawaii, University
                 System Revenue Bonds, Series B, FSA Insured,
  1,110,000         5.250%, 10/01/12 ................................     Aaa/AAA       1,247,729
  1,000,000         5.250%, 10/01/13 ................................     Aaa/AAA       1,118,900
  1,140,000         5.250%, 10/01/14 ................................     Aaa/AAA       1,264,648
  1,395,000         5.250%, 10/01/15 ................................     Aaa/AAA       1,553,667
              Board of Regents, University of Hawaii, University
                 System Revenue Bonds, Series I, Prerefunded
                 10/01/04 @ 102, FGIC Insured,
  1,110,000         5.300%, 10/01/08 ................................     Aaa/AAA       1,162,747
  2,825,000         5.500%, 10/01/18 ................................     Aaa/AAA       3,009,360
              City and County of Honolulu, Hawaii General
                 Obligation Bonds, Public Refunding and
                 Improvements Bonds, Series A, Weekly Reset
                 VRDN(1), LOC: Landesbank Hessen Thuringen,
  2,500,000         1.050%, 01/01/04 ................................   VMIG1/A-1+      2,500,000
    400,000         1.050%, 01/01/05 ................................   VMIG1/A-1+        400,000
  3,000,000         1.050%, 01/01/06 ................................   VMIG1/A-1+      3,000,000
  3,700,000         1.050%, 01/01/07 ................................   VMIG1/A-1+      3,700,000
  8,145,000         1.050%, 01/01/13 ................................   VMIG1/A-1+      8,145,000
  6,225,000         1.050%, 01/01/16 ................................   VMIG1/A-1+      6,225,000
  1,655,000         1.050%, 01/01/18 ................................   VMIG1/A-1+      1,655,000
  1,400,000         1.050%, 01/01/20 ................................   VMIG1/A-1+      1,400,000
              City and County of Honolulu, Hawaii General
                 Obligation Bonds, Series A, Escrowed to Maturity,
                 FGIC Insured,
  3,995,000         5.750%, 04/01/11 ................................     Aaa/NR        4,706,909
              City and County of Honolulu, Hawaii General
                 Obligation Bonds, Series A, Escrowed to Maturity,
                 FGIC Insured,
$ 4,110,000         6.000%, 01/01/11 ................................     Aaa/AAA    $  4,886,667
    920,000         6.000%, 01/01/12 ................................     Aaa/AAA       1,099,437
    775,000         5.750%, 04/01/13 ................................     Aaa/AAA         921,033
              City and County of Honolulu, Hawaii General
                 Obligation Bonds, Series A, Escrowed to Maturity,
                 MBIA Insured,
  1,355,000         6.000%, 11/01/09 ................................     Aaa/AAA       1,618,304
    410,000         6.000%, 11/01/10 ................................     Aaa/AAA         490,791
              City and County of Honolulu, Hawaii General
                 Obligation Bonds, Series A, FGIC Insured,
  9,970,000         7.350%, 07/01/07 ................................     Aaa/AAA      11,888,627
  3,600,000         7.350%, 07/01/08 ................................     Aaa/AAA       4,405,284
  1,715,000         6.000%, 01/01/11 ................................     Aaa/AAA       2,017,149
      5,000         5.750%, 04/01/11 ................................     Aaa/AAA           5,829
  1,580,000         6.000%, 01/01/12 ................................     Aaa/AAA       1,865,632
  3,025,000         5.750%, 04/01/13 ................................     Aaa/AAA       3,549,414
              City and County of Honolulu, Hawaii General
                 Obligation Bonds, Series A, FSA Insured,
  2,500,000         5.000%, 09/01/09 ................................     Aaa/AAA       2,825,275
  3,500,000         5.375%, 09/01/18 ................................     Aaa/AAA       3,858,400
  2,000,000         5.125%, 09/01/20 ................................     Aaa/AAA       2,115,080
              City and County of Honolulu, Hawaii General
                 Obligation Bonds, Series A, MBIA Insured,
    860,000         6.000%, 11/01/09 ................................     Aaa/AAA       1,022,850
  1,090,000         6.000%, 11/01/10 ................................     Aaa/AAA       1,297,863
  3,000,000         5.250%, 03/01/15 ................................     Aaa/AAA       3,392,070
  2,280,000         5.000%, 11/01/15 ................................     Aaa/AAA       2,435,542
  2,000,000         5.250%, 03/01/18 ................................     Aaa/AAA       2,209,260
              City and County of Honolulu, Hawaii General
                 Obligation Bonds, Series A, Prerefunded
                 09/01/06 @ 102, FGIC Insured,
  440,000           5.625%, 09/01/14 ................................     Aaa/AAA         501,292
              City and County of Honolulu, Hawaii General
                 Obligation Bonds, Series B, FGIC Insured,
$ 7,310,000         5.500%, 10/01/11 ................................     Aaa/AAA    $  8,459,790
    930,000         5.000%, 11/01/13 ................................     Aaa/AAA       1,006,121
  1,060,000         5.000%, 11/01/14 ................................     Aaa/AAA       1,141,260
  2,595,000         5.125%, 07/01/15 ................................     Aaa/AAA       2,819,701
    530,000         5.000%, 11/01/16 ................................     Aaa/AAA         566,432
  1,400,000         5.000%, 11/01/17 ................................     Aaa/AAA       1,490,174
  4,490,000         5.000%, 07/01/19 ................................     Aaa/AAA       4,751,543
  1,395,000         5.000%, 07/01/20 ................................     Aaa/AAA       1,468,907
              City and County of Honolulu, Hawaii General
                 Obligation Bonds, Series C, FGIC Insured,
  7,750,000         5.125%, 07/01/14 ................................     Aaa/AAA       8,459,048
  2,510,000         5.000%, 07/01/18 ................................     Aaa/AAA       2,669,485
              City and County of Honolulu, Hawaii General
                 Obligation Bonds, Series C, Weekly Reset
                 VRDN(1), FGIC Insured,
  2,000,000         1.300%, 12/01/13 ................................   VMIG1/A-1+      2,000,340
              City and County of Honolulu, Hawaii General
                 Obligation Bonds, Series D-AMT, FGIC Insured,
  2,000,000         4.750%, 02/01/09 ................................     Aaa/AAA       2,202,120
              City and County of Honolulu, Hawaii General
                 Obligation Bonds, Water Utility Refunding and
                 Improvement, Escrowed to Maturity, FGIC Insured,
  1,125,000         6.000%, 12/01/12 ................................     Aaa/AAA       1,355,501
  1,050,000         6.000%, 12/01/15 ................................     Aaa/AAA       1,281,263
              City and County of Honolulu, Hawaii Improvement
                 District No. 261 (Halawa Business Park), Special
                 Assessment Bonds,
    365,000         6.700%, 10/15/04 ................................    NR/NR(2)         383,148
    355,000         6.800%, 10/15/05 ................................    NR/NR(2)         380,251
    290,000         6.900%, 10/15/06 ................................    NR/NR(2)         309,952
              City and County of Honolulu, Hawaii Wastewater
                 Systems Revenue Bonds, FGIC Insured,
  1,395,000         5.000%, 07/01/12 ................................     Aaa/NR        1,548,227
              City and County of Honolulu, Hawaii Wastewater
                 Systems Revenue Bonds, FSA Insured,
$ 3,000,000         5.125%, 07/01/21 ................................     Aaa/AAA    $  3,145,260
  5,450,000         5.250%, 07/01/23 ................................     Aaa/AAA       5,721,683
              City and County of Honolulu, Hawaii Wastewater
                 Systems Revenue Bonds, Junior Series, FGIC Insured,
  1,000,000         5.250%, 07/01/13 ................................     Aaa/AAA       1,107,850
  1,000,000         5.250%, 07/01/15 ................................     Aaa/AAA       1,101,230
  2,400,000         5.250%, 07/01/16 ................................     Aaa/AAA       2,628,504
  2,000,000         5.250%, 07/01/18 ................................     Aaa/AAA       2,168,700
  5,055,000         5.000%, 07/01/23 ................................     Aaa/AAA       5,191,384
              City and County of Honolulu, Hawaii Wastewater
                 Systems Revenue Bonds, Senior Series,
                 AMBAC Insured,
  1,810,000         5.500%, 07/01/11 ................................      Aaa/NR       2,086,767
  1,065,000         5.500%, 07/01/16 ................................      Aaa/NR       1,199,872
  3,000,000         5.500%, 07/01/17 ................................      Aaa/NR       3,356,280
  2,310,000         5.500%, 07/01/18 ................................      Aaa/NR       2,569,552
  2,000,000         5.250%, 07/01/19 ................................      Aaa/NR       2,156,680
              City and County of Honolulu, Multifamily Revenue
                 Bonds (Moanalua Hillside Apartments), Weekly
                 Reset VRDN1, AMT, FNMA Insured,
  8,500,000         1.150%, 09/15/32 ................................     NR/A-1+       8,500,000
              County of Hawaii, Hawaii General Obligation
                 Bonds, Series A, FGIC Insured,
  1,700,000         5.450%, 05/01/07 ................................     Aaa/AAA       1,908,386
  3,170,000         5.500%, 05/01/08 ................................     Aaa/AAA       3,617,192
  2,500,000         5.550%, 05/01/09 ................................     Aaa/AAA       2,879,175
  1,900,000         5.000%, 02/01/11 ................................     Aaa/AAA       2,045,293
  4,905,000         5.600%, 05/01/11 ................................     Aaa/AAA       5,673,564
  1,970,000         5.100%, 02/01/12 ................................     Aaa/AAA       2,135,913
  1,000,000         5.600%, 05/01/12 ................................     Aaa/AAA       1,157,630
  1,000,000         5.600%, 05/01/13 ................................     Aaa/AAA       1,162,540
  2,205,000         5.200%, 02/01/14 ................................     Aaa/AAA       2,343,540
  2,440,000         5.200%, 02/01/16 ................................     Aaa/AAA       2,581,935
  1,465,000         5.500%, 07/15/16 ................................     Aaa/AAA       1,651,333
              County of Hawaii, Hawaii General Obligation
                 Bonds, Series A, FSA Insured,
$ 1,000,000         5.375%, 05/15/13 ................................     Aaa/AAA    $  1,114,960
  1,000,000         5.400%, 05/15/15 ................................     Aaa/AAA       1,109,710
  1,000,000         5.000%, 07/15/16 ................................     Aaa/AAA       1,092,100
  1,000,000         5.000%, 07/15/17 ................................     Aaa/AAA       1,082,770
  1,470,000         5.625%, 05/15/18 ................................     Aaa/AAA       1,637,683
  1,000,000         5.000%, 07/15/18 ................................     Aaa/AAA       1,075,210
              County of Kauai, Hawaii General Obligation Bonds,
                 Escrowed to Maturity,
    615,000         9.000%, 08/01/04 ................................      A1/NR          655,178
    665,000         9.000%, 08/01/05 ................................      A1/NR          759,131
              County of Kauai, Hawaii General Obligation Bonds,
                 Series A, Prerefunded 08/01/10 @ 100, FGIC Insured,
  1,000,000         6.125%, 08/01/13 ................................     Aaa/AAA       1,205,290
  1,010,000         6.250%, 08/01/14 ................................     Aaa/AAA       1,225,140
  1,000,000         6.250%, 08/01/15 ................................     Aaa/AAA       1,213,010
  1,000,000         6.250%, 08/01/16 ................................     Aaa/AAA       1,213,010
  1,275,000         6.250%, 08/01/17 ................................     Aaa/AAA       1,546,588
              County of Kauai, Hawaii General Obligation
                 Refunding Bonds, Series A, MBIA Insured,
  1,010,000         5.700%, 02/01/07 ................................     Aaa/AAA       1,044,128
  1,125,000         5.625%, 08/01/13 ................................     Aaa/AAA       1,293,210
  1,620,000         5.625%, 08/01/14 ................................     Aaa/AAA       1,846,703
  1,035,000         5.625%, 08/01/17 ................................     Aaa/AAA       1,167,780
  1,000,000         5.625%, 08/01/18 ................................     Aaa/AAA       1,121,790
  2,360,000         5.500%, 08/01/20 ................................     Aaa/AAA       2,585,805
              County of Kauai, Hawaii General Obligation Refunding
                 Bonds, Series B & C, AMBAC Insured,
    435,000         5.900%, 08/01/08 ................................     Aaa/AAA         506,370
  1,355,000         5.900%, 08/01/08 ................................     Aaa/AAA       1,577,315
  1,300,000         5.950%, 08/01/10 ................................     Aaa/AAA       1,536,002
              County of Kauai, Hawaii General Obligation Refunding
                 Bonds, Series B, Escrowed to Maturity, MBIA Insured,
$   185,000         5.400%, 02/01/04 ................................     Aaa/AAA    $    187,716
              County of Kauai, Hawaii General Obligation Refunding
                 Bonds, Series B, Prerefunded 02/01/04 @ 102,
                 MBIA Insured,
    215,000         5.500%, 02/01/05 ................................     Aaa/AAA         222,514
    215,000         5.600%, 02/01/06 ................................     Aaa/AAA         222,583
              County of Maui, Hawaii General Obligation Bonds,
                 Series A, FGIC Insured,
  1,130,000         5.250%, 09/01/13 ................................     Aaa/AAA       1,240,672
  1,200,000         5.125%, 03/01/14 ................................     Aaa/AAA       1,314,600
  1,265,000         5.250%, 09/01/15 ................................     Aaa/AAA       1,382,974
  1,050,000         5.125%, 03/01/16 ................................     Aaa/AAA       1,141,182
  1,335,000         5.250%, 09/01/16 ................................     Aaa/AAA       1,453,815
  2,590,000         5.250%, 03/01/18 ................................     Aaa/AAA       2,822,556
              County of Maui, Hawaii General Obligation Bonds,
                 Series A, MBIA Insured,
  1,105,000         5.250%, 03/01/15 ................................     Aaa/AAA       1,236,263
  1,205,000         5.250%, 03/01/16 ................................     Aaa/AAA       1,337,984
  1,000,000         5.250%, 03/01/18 ................................     Aaa/AAA       1,095,230
  1,750,000         5.250%, 03/01/19 ................................     Aaa/AAA       1,897,070
              County of Maui, Hawaii General Obligation Bonds,
                 Series A, MBIA Insured,
  1,000,000         5.500%, 03/01/18 ................................     NR/AAA        1,108,190
              County of Maui, Hawaii General Obligation Bonds,
                 Series B, FGIC Insured,
  1,065,000         5.250%, 03/01/11 ................................     Aaa/AAA       1,204,249
              County of Maui, Hawaii General Obligation Bonds,
                 Series C, FGIC Insured,
  1,020,000         5.250%, 03/01/16 ................................     Aaa/AAA       1,120,929
  1,250,000         5.250%, 03/01/20 ................................     Aaa/AAA       1,336,088
              County of Maui, Hawaii General Obligation Refunding
                 Bonds, FGIC Insured,
$ 3,000,000         5.125%, 12/15/11 ................................    Aaa/AAA     $  3,055,170
  1,045,000         5.125%, 12/15/13 ................................    Aaa/AAA        1,064,218
              County of Maui, Hawaii General Obligation Refunding
                 Bonds, Series B, MBIA Insured,
  1,445,000         5.375%, 09/01/12 ................................    Aaa/AAA        1,655,594
              Department of Budget and Finance of the State of
                 Hawaii Special Purpose Revenue Bonds
                 (Hawaiian Electric Company, Inc.), Series A,
                 AMBAC Insured,
  2,965,000         5.500%, 12/01/14 ................................    Aaa/AAA        3,313,150
              Department of Budget and Finance of the State of
                 Hawaii Special Purpose Revenue Bonds
                 (Hawaiian Electric Company, Inc.), Series A-AMT,
                 AMBAC Insured,
  1,000,000         5.100%, 09/01/32 ................................    Aaa/AAA        1,002,790
              Department of Budget and Finance of the State of
                 Hawaii Special Purpose Revenue Bonds
                 (Hawaiian Electric Company, Inc.), Series A,
                 MBIA Insured,
  3,000,000         4.950%, 04/01/12 ................................    Aaa/AAA        3,326,550
              Department of Budget and Finance of the State of
                 Hawaii Special Purpose Revenue Bonds
                 (Hawaiian Electric Company, Inc.), Series D-AMT,
                 AMBAC Insured,
  2,500,000         6.150%, 01/01/20 ................................    Aaa/AAA        2,794,800
              Department of Budget and Finance of the State of
                 Hawaii Special Purpose Revenue Bonds
                 (Hawaiian Electric Company, Inc., and Subsidiaries
                 Projects), Series A-AMT, MBIA Insured,
 13,000,000         6.600%, 01/01/25 ................................    Aaa/AAA       13,859,299
  5,700,000         5.650%, 10/01/27 ................................    Aaa/AAA        6,123,225
              Department of Budget and Finance of the State of
                 Hawaii Special Purpose Revenue Bonds
                 (Hawaiian Electric Company, Inc., and Subsidiaries
                 Projects), Series B-AMT,
$ 1,000,000         5.000%, 12/01/22 ................................    Aaa/AAA     $  1,016,630
              Department of Budget and Finance of the State of
                 Hawaii Special Purpose Revenue Bonds (Kapiolani
                 Health Care System), MBIA Insured,
  1,000,000         6.300%, 07/01/08 ................................    Aaa/AAA        1,022,500
  1,000,000         6.000%, 07/01/11 ................................    Aaa/AAA        1,120,890
  6,000,000         6.400%, 07/01/13 ................................    Aaa/AAA        6,135,240
  1,000,000         6.200%, 07/01/16 ................................    Aaa/AAA        1,123,040
  1,000,000         6.250%, 07/01/21 ................................    Aaa/AAA        1,119,210
              Department of Budget and Finance of the State of
                 Hawaii Special Purpose Revenue Bonds (St.
                 Francis Medical Centers), FSA Insured,
 17,000,000         6.500%, 07/01/22 ................................    Aaa/AAA       17,214,709
              Department of Budget and Finance of the State of
                 Hawaii Special Purpose Revenue Bonds (The
                 Evangelical Lutheran Good Samaritan Society),
                 AMBAC Insured,
    930,000         4.700%, 11/01/06 ................................    Aaa/AAA        1,016,527
              Department of Budget and Finance of the State of
                 Hawaii Special Purpose Revenue Bonds (The
                 Queen's Health System), Series A,
  5,000,000         6.050%, 07/01/16 ................................     A1/A+         5,264,800
  8,625,000         6.000%, 07/01/20 ................................     A1/A+         8,984,490
  3,500,000         5.750%, 07/01/26 ................................     A1/A+         3,615,325
              Department of Budget and Finance of the State of
                 Hawaii Special Purpose Revenue Bonds (The
                 Queen's Health System), Series A, Weekly Reset
                 VRDN(1), SPA: Morgan Guaranty Trust,
  8,025,000         1.050%, 07/01/26 ................................   VMIG1/A-1       8,025,000
              Department of Budget and Finance of the State of
                 Hawaii Special Purpose Revenue Bonds (The
                 Queen's Health System), Series B, MBIA Insured,
$ 8,000,000         5.250%, 07/01/23 ................................    Aaa/AAA     $  8,402,080
              Department of Hawaiian Home Lands (State of
                 Hawaii) Revenue Bonds,
  1,310,000         4.150%, 07/01/08 ................................     A3/NR         1,397,023
  1,525,000         4.350%, 07/01/10 ................................     A3/NR         1,618,208
  1,245,000         4.450%, 07/01/11 ................................     A3/NR         1,307,051
              Hawaii Community Development Authority
                 Improvement District Revenue Bonds (Kakaako
                 Community Development District 3),
    230,000         7.300%, 07/01/04 ................................    NR/NR(2)         234,669
  1,360,000         7.400%, 07/01/10 ................................    NR/NR(2)       1,387,608
              Hawaii Community Development Authority
                 Improvement District Special Assessment Bonds
                 (Kakaako Community Development District 1),
    300,000         5.300%, 07/01/04 ................................    NR/NR(2)         305,127
    200,000         5.400%, 07/01/05 ................................    NR/NR(2)         204,772
              Hawaii Community Development Authority
                 Improvement District Special Assessment Bonds
                 (Kakaako Community Development District 2),
    395,000         5.300%, 07/01/04 ................................    NR/NR(2)         401,751
    420,000         5.400%, 07/01/05 ................................    NR/NR(2)         430,021
    435,000         5.500%, 07/01/06 ................................    NR/NR(2)         445,057
    465,000         5.600%, 07/01/07 ................................    NR/NR(2)         475,583
    365,000         5.700%, 07/01/08 ................................    NR/NR(2)         373,026
              Housing Finance and Development Corporation
                 (State of Hawaii) Affordable Rental Housing
                 Program Revenue Bonds, Series A, Weekly Reset
                 VRDN(1), LOC: BNP Paribas,
 12,095,000         1.150%, 07/01/27 ................................    VMIG1/NR      12,094,999
              Housing Finance & Development Corporation (State
                 of Hawaii) Rental Housing Revenue Bonds, Series
                 89A, Weekly Reset VRDN(1), LOC: BNP Paribas,
  2,600,000         1.100%, 07/01/24 ................................    VMIG1/NR       2,600,000
              Housing Finance and Development Corporation
                 (State of Hawaii) Rental Housing System Revenue
                 Bonds, Series A,
$ 2,000,000         5.600%, 07/01/12 ................................      A1/NR     $  2,031,320
  3,000,000         5.700%, 07/01/18 ................................      A1/NR        3,045,480
              Housing Finance and Development Corporation
                 (State of Hawaii) Single Family Mortgage Revenue
                 Bonds, Series A-AMT,
  6,700,000         6.000%, 07/01/26 ................................     Aaa/AAA       6,845,122
 17,535,000         5.750%, 07/01/30 ................................     Aaa/AAA      18,077,181
              Housing Finance and Development Corporation (State
                 of Hawaii) Single Family Mortgage Revenue Bonds,
                 Series A-AMT, FNMA Insured,
  3,125,000         5.300%, 07/01/22 ................................     Aaa/AAA       3,227,156
  1,985,000         5.400%, 07/01/30 ................................     Aaa/AAA       2,025,276
              Housing Finance and Development Corporation (State
                 of Hawaii) Single Family Mortgage Revenue Bonds,
                 Series B, FNMA Insured,
  2,500,000         5.700%, 07/01/13 ................................     Aaa/AAA       2,577,375
  9,350,000         5.450%, 07/01/17 ................................     Aaa/AAA       9,760,933
 16,750,000         5.850%, 07/01/17 ................................     Aaa/AAA      17,213,974
  6,800,000         5.300%, 07/01/28 ................................     Aaa/AAA       6,950,144
  4,025,000         7.000%, 07/01/31 ................................     Aaa/AAA       4,064,888
              Housing Finance and Development Corporation (State
                 of Hawaii) University of Hawaii Faculty Housing
                 Project, Revenue Bonds, AMBAC Insured,
  2,125,000         5.650%, 10/01/16 ................................     Aaa/AAA       2,311,660
  4,000,000         5.700%, 10/01/25 ................................     Aaa/AAA       4,267,760
              State of Hawaii Airport System Revenue Bonds,
                 AMT, FGIC Insured,
  4,000,000         5.750%, 07/01/17 ................................     Aaa/AAA       4,394,880
  6,000,000         5.625%, 07/01/18 ................................     Aaa/AAA       6,506,220
  6,000,000         5.250%, 07/01/21 ................................     Aaa/AAA       6,199,920
              State of Hawaii Airport System Revenue Bonds,
                 AMT, Second Series, Escrowed to Maturity,
                 MBIA Insured,
$ 6,455,000         6.900%, 07/01/12 ................................     Aaa/AAA    $  7,847,537
              State of Hawaii Airport System Revenue Bonds,
                 Series B-AMT, FGIC Insured,
  3,000,000         8.000%, 07/01/10 ................................     Aaa/AAA       3,796,290
              State of Hawaii General Obligation Bonds, Series
                 BZ, FGIC Insured,
  3,700,000         6.000%, 10/01/11 ................................     Aaa/AAA       4,411,288
  3,500,000         6.000%, 10/01/12 ................................     Aaa/AAA       4,182,115
              State of Hawaii General Obligation Bonds, Series
                 CA, FGIC Insured,
  2,000,000         5.750%, 01/01/11 ................................     Aaa/AAA       2,320,320
              State of Hawaii General Obligation Bonds, Series CH,
  1,000,000         4.750%, 11/01/11 ................................     Aa3/AA-       1,106,540
              State of Hawaii General Obligation Bonds, Series
                 CH, FGIC Insured,
  5,000,000         6.000%, 11/01/07 ................................     Aaa/AAA       5,792,100
  3,390,000         6.000%, 11/01/08 ................................     Aaa/AAA       3,989,589
              State of Hawaii General Obligation Bonds, Series
                 CL, FGIC Insured,
  2,305,000         6.000%, 03/01/11 ................................     Aaa/AAA       2,719,416
              State of Hawaii General Obligation Bonds, Series
                 CM, FGIC Insured,
  3,000,000         6.500%, 12/01/15 ................................     Aaa/AAA       3,799,560
              State of Hawaii General Obligation Bonds, Series
                 CN, FGIC Insured,
  4,000,000         5.250%, 03/01/10 ................................     Aaa/AAA       4,464,520
  4,000,000         5.250%, 03/01/13 ................................     Aaa/AAA       4,385,240
  3,000,000         5.500%, 03/01/14 ................................     Aaa/AAA       3,310,050
  7,950,000         5.250%, 03/01/15 ................................     Aaa/AAA       8,682,911
  1,000,000         5.250%, 03/01/17 ................................     Aaa/AAA       1,081,290
              State of Hawaii General Obligation Bonds, Series
                 CP, FGIC Insured,
$ 5,000,000         5.000%, 10/01/13 ................................     Aaa/AAA    $  5,402,450
  2,195,000         5.000%, 10/01/14 ................................     Aaa/AAA       2,360,525
  5,000,000         5.000%, 10/01/15 ................................     Aaa/AAA       5,359,550
  7,195,000         5.000%, 10/01/17 ................................     Aaa/AAA       7,651,163
              State of Hawaii General Obligation Bonds, Series
                 CR, MBIA Insured,
  1,000,000         5.250%, 04/01/13 ................................     Aaa/AAA       1,110,270
  5,000,000         5.000%, 04/01/16 ................................     Aaa/AAA       5,371,650
 16,000,000         5.000%, 04/01/17 ................................     Aaa/AAA      17,113,119
  2,500,000         4.750%, 04/01/18 ................................     Aaa/AAA       2,585,875
              State of Hawaii General Obligation Bonds, Series
                 CS, MBIA Insured,
  5,000,000         5.000%, 04/01/07 ................................     Aaa/AAA       5,523,450
  5,500,000         5.000%, 04/01/09 ................................     Aaa/AAA       6,168,800
              State of Hawaii General Obligation Bonds, Series
                 CU, MBIA Insured,
  1,250,000         5.750%, 10/01/08 ................................     Aaa/AAA       1,453,013
  1,000,000         5.750%, 10/01/09 ................................     Aaa/AAA       1,173,200
              State of Hawaii General Obligation Bonds, Series
                 CU, Prerefunded 10/01/10 @ 100, MBIA Insured,
  3,000,000         5.600%, 10/01/19 ................................     Aaa/AAA       3,509,460
              State of Hawaii General Obligation Bonds, Series
                 CV, FGIC Insured,
 13,000,000         5.000%, 08/01/20 ................................     Aaa/AAA      13,633,879
  1,015,000         5.000%, 08/01/21 ................................     Aaa/AAA       1,056,260
  5,000,000         5.250%, 08/01/21 ................................     Aaa/AAA       5,319,400
              State of Hawaii General Obligation Bonds, Series
                 CX, FSA Insured,
  2,000,000         5.250%, 02/01/12 ................................     Aaa/AAA       2,257,020
  8,725,000         5.500%, 02/01/13 ................................     Aaa/AAA      10,023,280
  2,500,000         5.500%, 02/01/21 ................................     Aaa/AAA       2,729,925
              State of Hawaii General Obligation Bonds, Series
                 CZ, FSA Insured,
$ 1,500,000         5.250%, 07/01/12 ................................     Aaa/AAA    $  1,701,030
  3,000,000         5.250%, 07/01/17 ................................     Aaa/AAA       3,316,200
  3,000,000         5.250%, 07/01/18 ................................     Aaa/AAA       3,295,140
              State of Hawaii Harbor Capital Improvement Revenue
                 Bonds, AMT, FGIC Insured,
  1,000,000         6.250%, 07/01/09 ................................     Aaa/AAA       1,051,920
  1,000,000         6.250%, 07/01/10 ................................     Aaa/AAA       1,051,770
  3,725,000         6.250%, 07/01/15 ................................     Aaa/AAA       3,917,843
 10,180,000         6.375%, 07/01/24 ................................     Aaa/AAA      10,712,414
              State of Hawaii Harbor Capital Improvement Revenue
                 Bonds, AMT, MBIA Insured,
  3,850,000         5.750%, 07/01/17 ................................     Aaa/AAA       4,259,101
              State of Hawaii Harbor Capital Improvement Revenue
                 Bonds, FGIC Insured,
  1,260,000         6.050%, 07/01/04 ................................     Aaa/AAA       1,288,325
  1,225,000         6.150%, 07/01/05 ................................     Aaa/AAA       1,252,452
              State of Hawaii Harbor Capital Improvement Revenue
                 Bonds, Series B-AMT, AMBAC Insured,
  3,000,000         5.500%, 07/01/19 ................................     Aaa/AAA       3,269,010
              State of Hawaii Harbor System Revenue Bonds, Series
                 A-AMT, FSA Insured,
  2,000,000         5.750%, 07/01/17 ................................     Aaa/AAA       2,236,640
  1,500,000         5.900%, 07/01/21 ................................     Aaa/AAA       1,644,825
              State of Hawaii Highway Revenue Bonds, FGIC Insured,
  3,705,000         5.600%, 07/01/13 ................................     Aaa/AAA       4,122,072
  2,000,000         5.250%, 07/01/16 ................................     Aaa/AAA       2,151,160
              State of Hawaii Highway Revenue Bonds, FSA Insured,
  2,000,000         4.500%, 07/01/10 ................................     Aaa/AAA       2,183,140
  2,000,000         4.500%, 07/01/11 ................................     Aaa/AAA       2,169,860
  1,605,000         5.000%, 07/01/12 ................................     Aaa/AAA       1,790,057
  1,530,000         5.375%, 07/01/14 ................................     Aaa/AAA       1,710,938
  2,720,000         5.500%, 07/01/19 ................................     Aaa/AAA       2,965,643
  2,000,000         5.375%, 07/01/20 ................................     Aaa/AAA       2,166,220
  1,110,000         5.500%, 07/01/20 ................................     Aaa/AAA       1,203,407
                                                                                     ------------
                                                                                      705,783,126
                                                                                     ------------


              PUERTO RICO (2.5%)
              -------------------------------------------------------
              Puerto Rico Commonwealth Aqueduct and Sewer
                 Authority Revenue Bonds, MBIA Insured,
$ 2,500,000         5.000%, 07/01/15 ................................     Aaa/AAA    $  2,687,925
              Puerto Rico Commonwealth Public Finance Corp.
                 Revenue Bonds, Series A, MBIA Insured,
  5,000,000         5.500%, 08/01/17 ................................     Aaa/AAA       5,650,050
              Puerto Rico Commonwealth Public Improvement
                 General Obligation Bonds, MBIA Insured,
  1,800,000         5.250%, 07/01/13 ................................     Aaa/AAA       2,075,220
              Puerto Rico Commonwealth Public Improvement
                 General Obligation Bonds, Series A, FGIC Insured,
  4,000,000         5.500%, 07/01/13 ................................     Aaa/AAA       4,666,280
  2,000,000         5.500%, 07/01/16 ................................     Aaa/AAA       2,340,820
              Puerto Rico Commonwealth Public Improvement
                 General Obligation Bonds, Series CR, FSA Insured,
  1,060,000         5.250%, 07/01/17 ................................     Aaa/AAA       1,209,852
                                                                                     ------------
                                                                                       18,630,147
                                                                                     ------------
                       Total Municipal Bonds ........................                 724,413,273
                                                                                     ------------
              Total Investments (Cost $675,304,482(3)) ..............      97.5%      724,413,273
              Other assets less liabilities .........................       2.5        18,533,374
                                                                          ------     ------------
              Net Assets ............................................     100.0%     $742,946,647
                                                                          ======     ============


(1)  Variable rate demand notes (VRDNs) are payable upon demand within the same
     day for securities with daily liquidity or seven days for securities with
     weekly liquidity.

(2)  Any securities not rated (NR) have been determined by the Investment
     Adviser to have sufficient quality to be ranked in the top four credit
     ratings if a credit rating were to be assigned by a rating service.

(3)  See footnote 4 to the financial statements.

                            PORTFOLIO ABBREVIATIONS:
                            ------------------------

AMBAC   American Municipal Bond Assurance Corp.
AMT     Alternative Minimum Tax
FGIC    Financial Guaranty Insurance Co.
FNMA    Federal National Mortgage Assoc.
FSA     Financial Securities Assurance Co.
LOC     Letter of Credit
MBIA    MBIA Insurance Corporation
SPA     Standby Bond Purchase Agreement

                 See accompanying notes to financial statements.


                             HAWAIIAN TAX-FREE TRUST
                       STATEMENT OF ASSETS AND LIABILITIES
                               SEPTEMBER 30, 2003
                                   (UNAUDITED)


                                                                     
ASSETS
   Investments at value (cost $675,304,482) ...............................   $724,413,273
   Cash ...................................................................     11,339,027
   Interest receivable ....................................................      9,596,565
   Receivable for Trust shares sold .......................................         17,242
   Other assets ...........................................................         38,491
                                                                              ------------
   Total assets ...........................................................    745,404,598
                                                                              ------------
LIABILITIES
   Payable for Trust shares redeemed ......................................      1,239,554
   Dividends payable ......................................................        597,538
   Distribution fees payable ..............................................        343,634
   Adviser and Administrator fees payable .................................        240,241
   Accrued expenses .......................................................         36,984
                                                                              ------------
   Total liabilities ......................................................      2,457,951
                                                                              ------------
NET ASSETS ................................................................   $742,946,647
                                                                              ============

   Net Assets consist of:
   Capital Stock - Authorized an unlimited number of shares, par value
      $.01 per share ......................................................   $    630,430
   Additional paid-in capital .............................................    690,890,284
   Net unrealized appreciation on investments (note 4) ....................     49,108,791
   Accumulated net realized gain on investments ...........................        233,065
   Undistributed net investment income ....................................      2,084,077
                                                                              ------------
                                                                              $742,946,647
                                                                              ============

CLASS A
   Net Assets .............................................................   $682,058,465
                                                                              ============
   Capital shares outstanding .............................................     57,877,491
                                                                              ============
   Net asset value and redemption price per share .........................   $      11.78
                                                                              ============
   Offering price per share (100/96 of $11.78 adjusted to nearest cent) ...   $      12.27
                                                                              ============

CLASS C
   Net Assets .............................................................   $ 36,557,562
                                                                              ============
   Capital shares outstanding .............................................      3,103,929
                                                                              ============
   Net asset value and offering price per share ...........................   $      11.78
                                                                              ============
   Redemption price per share (*a charge of 1% is imposed on the redemption
      proceeds of the shares, or on the original price, whichever is lower,
      if redeemed during the first 12 months after purchase) ..............   $      11.78*
                                                                              ============

CLASS Y
   Net Assets .............................................................   $ 24,330,620
                                                                              ============
   Capital shares outstanding .............................................      2,061,600
                                                                              ============
   Net asset value, offering and redemption price per share ...............   $      11.80
                                                                              ============


                 See accompanying notes to financial statements.


                             HAWAIIAN TAX-FREE TRUST
                             STATEMENT OF OPERATIONS
                   FOR THE SIX MONTHS ENDED SEPTEMBER 30, 2003
                                   (UNAUDITED)

                                                                   
INVESTMENT INCOME:
   Interest income .........................................                $17,169,386

Expenses:

   Investment Adviser fees (note 3) ........................   $  517,651
   Administrator fees (note 3) .............................      961,359
   Distribution and service fees (note 3) ..................      857,763
   Transfer and shareholder servicing agent fees ...........      160,419
   Trustees' fees and expenses (note 8) ....................       80,488
   Shareholders' reports and proxy statements ..............       63,949
   Legal fees ..............................................       58,843
   Insurance ...............................................       32,799
   Custodian fees ..........................................       24,483
   Registration fees and dues ..............................       15,839
   Auditing fees ...........................................       14,352
   Miscellaneous ...........................................       15,578
                                                               ----------
                                                                2,803,523

   Expenses paid indirectly (note 6) .......................      (32,280)
                                                               ----------
   Net expenses ............................................                  2,771,243
                                                                            -----------
   Net investment income ...................................                  4,398,143

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

   Net realized gain (loss) from securities transactions ...      778,701
   Change in unrealized appreciation on investments ........    2,285,030
                                                               ----------

   Net realized and unrealized gain (loss) on investments ..                  3,063,731
                                                                            -----------
   Net change in net assets resulting from operations ......                $17,461,874
                                                                            ===========


                 See accompanying notes to financial statements.

                             HAWAIIAN TAX-FREE TRUST
                       STATEMENTS OF CHANGES IN NET ASSETS



                                                                       SIX MONTHS ENDED
                                                                      SEPTEMBER 30, 2003     YEAR ENDED
                                                                         (UNAUDITED)       MARCH 31, 2003
                                                                      ------------------   --------------
                                                                                
OPERATIONS:
   Net investment income .............................................   $ 14,398,143       $ 29,061,836
   Net realized gain (loss) from securities transactions .............        778,701          1,086,092
   Change in unrealized appreciation on investments ..................      2,285,030         27,318,482
                                                                         ------------       ------------
   Change in net assets resulting from operations ....................     17,461,874         57,466,410
                                                                         ------------       ------------

DISTRIBUTIONS TO SHAREHOLDERS (NOTE 10):
   Class A Shares:
   Net investment income .............................................    (13,323,951)       (27,129,722)

   Class C Shares:
   Net investment income .............................................       (558,373)          (973,006)

   Class Y Shares:
   Net investment income .............................................       (515,819)          (959,109)
                                                                         ------------       ------------
      Change in net assets from distributions ........................    (14,398,143)       (29,061,837)
                                                                         ------------       ------------

CAPITAL SHARE TRANSACTIONS (NOTE 7):
   Proceeds from shares sold .........................................     34,500,252         78,179,467
   Reinvested dividends and distributions ............................      7,986,840         16,030,825
   Cost of shares redeemed ...........................................    (36,578,599)       (56,989,659)
                                                                         ------------       ------------
   Change in net assets from capital share transactions ..............      5,908,493         37,220,633
                                                                         ------------       ------------

      Change in net assets ...........................................      8,972,224         65,625,206

NET ASSETS:
   Beginning of period ...............................................    733,974,423        668,349,217
                                                                         ------------       ------------
   End of period* ....................................................   $742,946,647       $733,974,423
                                                                         ============       ============

   * Includes undistributed net investment income of:                    $  2,084,077       $  2,084,077
                                                                         ============       ============


                 See accompanying notes to financial statements.

                             HAWAIIAN TAX-FREE TRUST
                          NOTES TO FINANCIAL STATEMENTS
                                   (UNAUDITED)

1. ORGANIZATION

     Hawaiian  Tax-Free  Trust  (the  "Trust"),   a  non-diversified,   open-end
investment  company,  was organized on May 7, 1984, as a Massachusetts  business
trust and commenced  operations on February 20, 1985. The Trust is authorized to
issue an unlimited  number of shares and,  from its  inception to April 1, 1996,
offered  only one class of shares.  On that date,  the Trust began  offering two
additional classes of shares, Class C and Class Y shares. All shares outstanding
prior  to that  date  were  designated  as Class A  shares  and are sold  with a
front-payment  sales charge and bear an annual  distribution fee. Class C shares
are sold with a  level-payment  sales charge with no payment at time of purchase
but level service and  distribution  fees from date of purchase through a period
of six years thereafter. A contingent deferred sales charge of 1% is assessed to
any Class C  shareholder  who redeems  shares of this Class within one year from
the date of purchase.  Class C Shares,  together with a pro-rata  portion of all
Class  C  Shares   acquired   through   reinvestment   of  dividends  and  other
distributions paid in additional Class C Shares,  automatically convert to Class
A Shares  after 6 years.  The Class Y shares are only  offered  to  institutions
acting for an investor in a fiduciary,  advisory,  agency,  custodial or similar
capacity and are not offered  directly to retail  investors.  Class Y shares are
sold at net asset value without any sales charge,  redemption  fees,  contingent
deferred  sales charge or  distribution  or service fees. On July 21, 1998,  the
Trust  established  Class I shares,  which  are  offered  and sold only  through
financial intermediaries and are not offered directly to retail investors. As of
the report date, there were no Class I Shares outstanding. All classes of shares
represent interests in the same portfolio of investments and are identical as to
rights and  privileges  but differ with respect to the effect of sales  charges,
the distribution  and/or service fees borne by each class,  expenses specific to
each class,  voting rights on matters  affecting a single class and the exchange
privileges of each class.


2. SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of significant  accounting  policies followed by
the Trust in the  preparation of its financial  statements.  The policies are in
conformity with accounting principles generally accepted in the United States of
America for investment companies.

a)   PORTFOLIO  VALUATION:  Municipal securities which have remaining maturities
     of more than 60 days are valued each  business  day based upon  information
     provided  by  a  nationally  prominent   independent  pricing  service  and
     periodically  verified  through  other  pricing  services;  in the  case of
     securities for which market  quotations are readily  available,  securities
     are  valued at the mean of bid and  asked  quotations  and,  in the case of
     other securities,  at fair value determined under procedures established by
     and under the  general  supervision  of the Board of  Trustees.  Securities
     which mature in 60 days or less are valued at amortized  cost if their term
     to  maturity  at  purchase  is 60  days or  less,  or by  amortizing  their
     unrealized  appreciation or depreciation on the 61st day prior to maturity,
     if their term to maturity at purchase exceeds 60 days.

b)   SECURITIES   TRANSACTIONS  AND  RELATED   INVESTMENT   INCOME:   Securities
     transactions are recorded on the trade date. Realized gains and losses from
     securities transactions are reported on the identified cost basis. Interest
     income  is  recorded  daily  on  the  accrual  basis  and is  adjusted  for
     amortization of premium and accretion of original issue discount and market
     discount on a daily basis.

c)   FEDERAL  INCOME  TAXES:  It is the  policy  of the  Trust to  qualify  as a
     regulated  investment  company  by  complying  with the  provisions  of the
     Internal Revenue Code applicable to certain investment companies. The Trust
     intends to make  distributions of income and securities  profits sufficient
     to relieve it from all, or  substantially  all,  Federal  income and excise
     taxes.

d)   ALLOCATION OF EXPENSES:  Expenses,  other than class-specific expenses, are
     allocated daily to each class of shares based on the relative net assets of
     each class. Class-specific expenses, which include distribution and service
     fees and any other items that are  specifically  attributed to a particular
     class, are charged directly to such class.

e)   USE OF ESTIMATES:  The  preparation  of financial  statements in conformity
     with  accounting  principles  generally  accepted  in the United  States of
     America  requires  management to make estimates and assumptions that affect
     the reported amounts of assets and liabilities and disclosure of contingent
     assets and  liabilities  at the date of the  financial  statements  and the
     reported  amounts of increases and decreases in net assets from  operations
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.


3. FEES AND RELATED PARTY TRANSACTIONS

a) MANAGEMENT ARRANGEMENTS:

     Asset  Management  Group  of Bank of  Hawaii  (the  "Adviser"),  serves  as
Investment  Adviser to the Trust.  In this role,  under an  Investment  Advisory
Agreement,  the Adviser supervises the Trust's  investments and provides various
services  to the  Trust,  for  which it is  entitled  to  receive a fee which is
payable  monthly and computed as of the close of business each day at the annual
rate of 0.14% of the net assets of the Trust.

     The Trust  also has an  Administration  Agreement  with  Aquila  Management
Corporation (the  "Administrator"),  the Trust's founder and sponsor. Under this
Agreement,  the Administrator provides all administrative  services,  other than
those  relating to the  management  of the Trust's  investments.  These  include
providing the office of the Trust and all related services as well as overseeing
the activities of all the various support organizations to the Trust such as the
shareholder servicing agent, custodian, legal counsel, auditors and distributor.
For its  services,  the  Administrator  is  entitled  to  receive a fee which is
payable  monthly and computed as of the close of business each day at the annual
rate of 0.26% of the net assets of the Trust.

     Specific  details as to the nature and extent of the  services  provided by
the  Adviser  and the  Administrator  are  more  fully  defined  in the  Trust's
Prospectus and Statement of Additional Information.

     The Adviser and the Administrator  each agrees that the above fees shall be
reduced,  but not  below  zero,  by an  amount  equal  to its  pro-rata  portion
(determined on the basis of the respective fees computed as described  above) of
the amount, if any, by which the total expenses of the Trust in any fiscal year,
exclusive of taxes,  interest and brokerage fees, shall exceed the lesser of (i)
2.5% of the first $30 million of average  annual net assets of the Trust plus 2%
of the next $70 million of such assets and 1.5% of its average annual net assets
in excess of $100 million,  or (ii) 25% of the Trust's  total annual  investment
income. The payment of the above fees at the end of any month will be reduced or
postponed  so that at no time will there be any  accrued  but  unpaid  liability
under this expense limitation. No such reduction in fees was required during the
six months ended September 30, 2003.


b) DISTRIBUTION AND SERVICE FEES:

     The Trust has adopted a  Distribution  Plan (the  "Plan")  pursuant to Rule
12b-1 (the "Rule") under the Investment  Company Act of 1940.  Under one part of
the Plan,  with  respect  to Class A Shares,  the  Trust is  authorized  to make
service  fee  payments  to  broker-dealers  or others  ("Qualified  Recipients")
selected by Aquila Distributors,  Inc. (the "Distributor"),  including,  but not
limited to, any principal  underwriter of the Trust,  with which the Distributor
has entered  into  written  agreements  contemplated  by the Rule and which have
rendered  assistance in the distribution  and/or retention of the Trust's shares
or servicing of  shareholder  accounts.  The Trust makes payment of this service
fee at the annual rate of 0.20% of the Trust's average net assets represented by
Class A Shares.  For the six months ended  September  30, 2003,  service fees on
Class A Shares amounted to $678,713, of which the Distributor retained $40,455.

     Under  another part of the Plan,  the Trust is  authorized to make payments
with  respect to Class C Shares to  Qualified  Recipients  which  have  rendered
assistance in the distribution and/or retention of the Trust's Class C shares or
servicing of shareholder accounts. These payments are made at the annual rate of
0.75% of the  Trust's net assets  represented  by Class C Shares and for the six
months ended  September  30, 2003,  amounted to $134,288.  In addition,  under a
Shareholder  Services Plan, the Trust is authorized to make service fee payments
with respect to Class C Shares to Qualified  Recipients  for providing  personal
services and/or maintenance of shareholder accounts.  These payments are made at
the annual rate of 0.25% of the Trust's net assets represented by Class C Shares
and for the six months ended September 30, 2003, amounted to $44,762.  The total
of these  payments  made with respect to Class C Shares  amounted to $179,050 of
which the Distributor retained $32,990.

     Specific  details  about the Plans are more fully  defined  in the  Trust's
Prospectus and Statement of Additional Information.

     Under a Distribution  Agreement,  the  Distributor  serves as the exclusive
distributor of the Trust's shares.  Through  agreements  between the Distributor
and  various  broker-dealer  firms  ("dealers"),  the  Trust's  shares  are sold
primarily  through the facilities of these dealers having offices within Hawaii,
with the bulk of sales commissions  inuring to such dealers.  For the six months
ended September 30, 2003, total  commissions on sales of Class A Shares amounted
to $711,818, of which the Distributor received $71,494.


c) OTHER RELATED PARTY TRANSACTIONS:

     For the six months ended September 30, 2003, the Trust incurred  $57,351 of
legal fees  allocable to Hollyer  Brady Smith &Hines LLP,  counsel to the Trust,
for legal  services in  conjunction  with the Trust's  ongoing  operations.  The
Secretary of the Fund is a Partner of Hollyer Brady Smith & Hines LLP.


4. PURCHASES AND SALES OF SECURITIES

     During the six months ended September 30, 2003, purchases of securities and
proceeds from the sales of securities  aggregated  $34,231,335 and  $38,609,004,
respectively.

     At September 30, 2003,  aggregate  gross  unrealized  appreciation  for all
securities in which there is an excess of market value over tax cost amounted to
$49,128,185 and gross unrealized  depreciation for all securities in which there
is an  excess  of tax cost over  market  value  amounted  to  $19,394  for a net
unrealized  appreciation of $49,108,791.  The tax cost of the Trust's securities
at September 30, 2003 equaled $675,304,482.


5. PORTFOLIO ORIENTATION

     Since the Trust  invests  principally  and may  invest  entirely  in double
tax-free  municipal  obligations  of  issuers  within  Hawaii,  it is subject to
possible risks  associated with economic,  political,  or legal  developments or
industrial  or  regional  matters  specifically  affecting  Hawaii and  whatever
effects these may have upon Hawaii issuers' ability to meet their obligations.


6. EXPENSES

     The Trust has negotiated an expense offset  arrangement  with its custodian
wherein it receives  credit  toward the  reduction of  custodian  fees and other
Trust expenses  whenever there are  uninvested  cash balances.  The Statement of
Operations  reflects the total expenses before any offset,  the amount of offset
and the net expenses. It is the general intention of the Trust to invest, to the
extent  practicable,  some or all of cash  balances in  income-producing  assets
rather than leave cash on deposit.


7. CAPITAL SHARE TRANSACTIONS

Transactions in Capital Shares of the Trust were as follows:



                                       SIX MONTHS ENDED
                                      SEPTEMBER 30, 2003             YEAR ENDED
                                          (UNAUDITED)               MARCH 31, 2003
                                   -------------------------   -------------------------
                                     SHARES        AMOUNT        SHARES        AMOUNT
                                   ----------   ------------   ----------   ------------
                                                          
CLASS A SHARES:
   Proceeds from shares sold ...    2,162,826   $ 25,405,505    4,970,648   $ 57,675,498
   Reinvested distributions ....      642,576      7,547,832    1,309,874     15,200,088
   Cost of shares redeemed .....   (2,446,521)   (28,725,345)  (4,252,320)   (49,305,178)
                                   ----------   ------------   ----------   ------------
   Net change ..................      358,881      4,227,992    2,028,202     23,570,408
                                   ----------   ------------   ----------   ------------
CLASS C SHARES:
   Proceeds from shares sold ...      498,961      5,858,347    1,086,453     12,622,577
   Reinvested distributions ....       24,280        307,969       44,331        514,367
   Cost of shares redeemed .....     (298,675)    (3,498,647)    (395,979)    (4,603,669)
                                   ----------   ------------   ----------   ------------
      Net change ...............      224,566      2,667,669      734,805      8,533,275
                                   ----------   ------------   ----------   ------------
CLASS Y SHARES:
   Proceeds from shares sold ...      274,535      3,236,400      677,585      7,881,392
   Reinvested distributions ....       11,156        131,039       27,148        316,370
   Cost of shares redeemed .....     (372,632)    (4,354,607)    (263,739)    (3,080,812)
                                   ----------   ------------   ----------   ------------
      Net change ...............      (86,941)      (987,168)     440,994      5,116,950
                                   ----------   ------------   ----------   ------------
Total transactions in Trust
   shares ......................      496,506   $  5,908,493    3,204,001   $ 37,220,633
                                   ==========   ============   ==========   ============


8. TRUSTEES' FEES AND EXPENSES

     During the previous fiscal year ended March 31, 2003 there were 9 Trustees,
one of which is affiliated  with the  Administrator  and is not paid any trustee
fees.  Each  Trustee was paid during the year fees at the annual rate of $12,400
for carrying out their  responsibilities  and attendance at regularly  scheduled
quarterly  Board Meetings.  A meeting of the independent  trustees is often held
prior to each quarterly Board Meeting for which each independent trustee is paid
a fee of $350. If  additional  or special  meetings are scheduled for the Trust,
separate  meeting  fees are paid for each  such  meeting  to those  Trustees  in
attendance.   The  Trust  also  covers   Trustees'   expenses  such  as  travel,
accomodations,  and meals  incurred in connection  with  attendance at regularly
scheduled  or special  Board  Meetings  and at the Annual  Meeting and  outreach
meetings of  Shareholders.  For the  previous  fiscal year ended March 31, 2003,
such meeting-related expenses averaged approximately $3,300 per Trustee.


9. SECURITIES TRADED ON A WHEN-ISSUED BASIS

     The  Trust  may  purchase  or  sell  securities  on  a  when-issued  basis.
When-issued transactions arise when securities are purchased or sold by the Fund
with payment and delivery  taking place in the future in order to secure what is
considered  to be an  advantageous  price  and yield to the Trust at the time of
entering  into the  transaction.  Beginning  on the date the Trust enters into a
when-issued  transaction,  cash or other liquid  securities are segregated in an
amount equal to or greater than the value of the when-issued transaction.  These
transactions  are  subject to market  fluctuations  and their  current  value is
determined in the same manner as for other securities.


10. DISTRIBUTIONS

     The Trust declares  dividends  daily from net  investment  income and makes
payments monthly in additional shares at the net asset value per share, in cash,
or in a combination of both, at the shareholder's  option.  Net realized capital
gains, if any, are distributed annually and are taxable.

     At March 31, 2003,  Hawaiian Tax-Free Trust had a capital loss carryover of
approximately $545,636 which expires March 31, 2011. This amount is available to
offset future net gains on securities transactions to the extent provided for in
the  Internal  Revenue  Code and it is  probable  the gain so offset will not be
distributed.

     The  Trust  intends  to  maintain,  to the  maximum  extent  possible,  the
tax-exempt  status  of  interest  payments  received  from  portfolio  municipal
securities in order to allow dividends paid to shareholders  from net investment
income to be exempt  from  regular  Federal  and State of Hawaii  income  taxes.
However,  due to differences  between financial  statement reporting and Federal
income tax reporting  requirements,  distributions  made by the Trust may not be
the same as the Trust's net investment  income,  and/or net realized  securities
gains.  Further, a small portion of the dividends may, under some circumstances,
be subject to taxes at ordinary  income and/or  capital gain rates.  For certain
shareholders,  some dividend income may, under some circumstances, be subject to
the alternative minimum tax.

     The tax  character  of  distributions  paid by the Trust  during its fiscal
years ended March 31, 2003 and 2002 is as follows:


     Distributions paid from

                               YEAR ENDED MARCH 31,
                                2003          2002
                             -----------   -----------
     Net tax-exempt income   $29,063,283   $28,930,722
     Ordinary income               7,544        70,182
     Capital gain                      -             -
                             -----------   -----------
                             $29,070,827   $29,000,904
                             ===========   ===========


     As of March 31, 2003,  the  components of  distributable  earnings on a tax
basis were as follows:


     Undistributed ordinary income     $         0
     Accumulated net realized loss        (545,636)
     Unrealized appreciation            46,873,933
     Undistributed tax-exempt income     2,662,130
                                       -----------
                                       $48,990,427
                                       ===========

                             HAWAIIAN TAX-FREE TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD



                                                                                CLASS A
                                                      --------------------------------------------------------
                                                      SIX MONTHS
                                                        ENDED                  YEAR ENDED MARCH 31,
                                                        9/30/03     ------------------------------------------
                                                      (UNAUDITED)    2003     2002     2001     2000     1999
                                                      -----------   ------   ------   ------   ------   ------
                                                                                
Net asset value, beginning of period ..............      $11.73     $11.26   $11.37   $10.94   $11.65   $11.67
                                                         ------     ------   ------   ------   ------   ------
Income (loss) from investment operations:
   Net investment income + ........................       0.23       0.48     0.51     0.54     0.56     0.56
   Net gain (loss) on securities (both realized
      and unrealized) .............................       0.05       0.47    (0.10)    0.43    (0.65)    0.03
                                                         ------     ------   ------   ------   ------   ------
   Total from investment operations ...............       0.28       0.95     0.41     0.97    (0.09)    0.59
                                                         ------     ------   ------   ------   ------   ------
Less distributions (note 10):
   Dividends from net investment income ...........      (0.23)     (0.48)   (0.52)   (0.54)   (0.55)   (0.57)
   Distributions from capital gains ...............        -          -        -        -      (0.07)   (0.04)
                                                         ------     ------   ------   ------   ------   ------
   Total distributions ............................      (0.23)     (0.48)   (0.52)   (0.54)   (0.62)   (0.61)
                                                         ------     ------   ------   ------   ------   ------

Net asset value, end of period ....................      $11.78     $11.73   $11.26   $11.37   $10.94   $11.65
                                                         ======     ======   ======   ======   ======   ======

Total return (not reflecting sales charge) ........      2.39%*      8.57%    3.62%    9.14%   (0.64)%   5.17%

Ratios/supplemental data
   Net assets, end of period (in millions) ........       $682       $675     $625     $593     $575     $640
   Ratio of expenses to average net assets ........      0.73%**     0.71%    0.72%    0.74%    0.73%    0.74%
   Ratio of net investment income to average
      net assets ..................................      3.93%**     4.15%    4.51%    4.88%    4.99%    4.76%
   Portfolio turnover rate ........................        5%*        5%      13%      11%       4%      14%

The expense ratios after giving effect to the expense offset for uninvested cash balances were:

   Ratio of expenses to average net assets ........      0.72%**    0.70%    0.70%    0.72%    0.71%    0.70%


- ----------
+  Per share amounts have been calculated using the monthly average shares
   method.
*  Not annualized.
** Annualized.

                 See accompanying notes to financial statements.



                             HAWAIIAN TAX-FREE TRUST
                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD



                                                                         CLASS C
                                                --------------------------------------------------------
                                                 SIX MONTHS
                                                   ENDED                 YEAR ENDED MARCH 31,
                                                  9/30/03     ------------------------------------------
                                                (UNAUDITED)    2003     2002     2001     2000     1999
                                                -----------   ------   ------   ------   ------   ------
                                                                          
Net asset value, beginning of period.........      $11.73     $11.26   $11.36   $10.93   $11.65   $11.66
                                                   ------     ------   ------   ------   ------   ------
Income (loss) from investment operations:
   Net investment income + ..................       0.18       0.38     0.41     0.45     0.47     0.46
   Net gain (loss) on securities (both
      realized and unrealized)...............       0.05       0.48    (0.08)    0.43    (0.66)    0.05
                                                   ------     ------   ------   ------   ------   ------
   Total from investment operations..........       0.23       0.86     0.33     0.88    (0.19)    0.51
                                                   ------     ------   ------   ------   ------   ------

Less distributions (note 10):
   Dividends from net investment income......      (0.18)     (0.39)   (0.43)   (0.45)   (0.46)   (0.48)
   Distributions from capital gains..........        -          -        -        -      (0.07)   (0.04)
                                                   ------     ------   ------   ------   ------   ------
   Total distributions.......................      (0.18)     (0.39)   (0.43)   (0.45)   (0.53)   (0.52)
                                                   ------     ------   ------   ------   ------   ------

Net asset value, end of period...............      $11.78     $11.73   $11.26   $11.36   $10.93   $11.65
                                                   ======     ======   ======   ======   ======   ======

Total return (not reflecting sales charge)...      1.99%*      7.70%    2.91%    8.28%   (1.53)%   4.45%

Ratios/supplemental data
   Net assets, end of period (in millions)...      $36.6       $33.8    $24.1    $15.0    $11.7    $10.7
   Ratio of expenses to average
      net assets.............................      1.52%**     1.51%    1.51%    1.54%    1.53%    1.53%
   Ratio of net investment income to
      average net assets.....................      3.13%**     3.33%    3.68%    4.06%    4.18%    3.95%
   Portfolio turnover rate...................        5%*        5%      13%      11%       4%      14%

The expense ratios after giving effect to the expense offset for uninvested cash balances were:

   Ratio of expenses to average
      net assets.............................      1.52%**     1.50%    1.50%    1.51%    1.51%    1.49%




                                                                     CLASS Y
                                                --------------------------------------------------------
                                                 SIX MONTHS
                                                   ENDED                YEAR ENDED MARCH 31,
                                                  9/30/03     ------------------------------------------
                                                (UNAUDITED)    2003     2002     2001     2000     1999
                                                -----------   ------   ------   ------   ------   ------
                                                                          
Net asset value, beginning of period.........      $11.75     $11.28   $11.39   $10.95   $11.67   $11.68
                                                   ------     ------   ------   ------   ------   ------
Income (loss) from investment operations:
   Net investment income +...................       0.24       0.50     0.52     0.55     0.58     0.59
   Net gain (loss) on securities (both
      realized and unrealized)...............       0.05       0.47    (0.09)    0.45    (0.66)    0.03
                                                   ------     ------   ------   ------   ------   ------
   Total from investment operations..........       0.29       0.97     0.43     1.00    (0.08)    0.62
                                                   ------     ------   ------   ------   ------   ------

Less distributions (note 10):
   Dividends from net investment income......      (0.24)     (0.50)   (0.54)   (0.56)   (0.57)   (0.59)
   Distributions from capital gains..........        -          --       -        -      (0.07)   (0.04)
                                                   ------     ------   ------   ------   ------   ------
   Total distributions.......................      (0.24)     (0.50)   (0.54)   (0.56)   (0.64)   (0.63)
                                                   ------     ------   ------   ------   ------   ------

Net asset value, end of period...............      $11.80     $11.75   $11.28   $11.39   $10.95   $11.67
                                                   ======     ======   ======   ======   ======   ======
Total return (not reflecting sales charge)...      2.52%*      8.77%    3.80%    9.44%   (0.56)%   5.45%

Ratios/supplemental data
   Net assets, end of period (in millions)...      $24.3      $25.2    $19.3     $7.9     $2.9     $2.6
   Ratio of expenses to average
      net assets.............................      0.53%**     0.51%    0.52%    0.54%    0.53%    0.54%
   Ratio of net investment income to
      average net assets.....................      4.14%**     4.33%    4.69%    5.00%    5.15%    4.96%
   Portfolio turnover rate...................        5%*        5%      13%      11%       4%      14%

The expense ratios after giving effect to the expense offset for uninvested cash balances were:

   Ratio of expenses to average
      net assets.............................      0.52%**    0.50%    0.50%    0.51%    0.51%    0.49%


- ----------
+    Per share amounts have been calculated using the monthly average shares
     method.
*    Not annualized.
**   Annualized.

                 See accompanying notes to financial statements.

                     SHAREHOLDER MEETING RESULTS (UNAUDITED)

     The Annual Meeting of Shareholders of Hawaiian Tax-Free Trust (the "Trust")
was held on September 15, 2003. The holders of shares representing approximately
80% of the total net asset value of the shares  entitled to vote were present in
person or by proxy.  At the meeting,  the following  matters were voted upon and
approved by the shareholders (the resulting votes are presented below).

1. To elect Trustees.

     Number of Votes:

     TRUSTEE                  FOR          WITHHELD
     -------                  ---          --------
     Lacy B. Herrmann         49,320,268   1,400,362
     William M. Cole          50,242,775     477,855
     Thomas W. Courtney       50,258,231     462,398
     Richard W. Gushman, II   50,288,801     431,829
     Stanley W. Hong          50,262,238     458,392
     Theodore T. Mason        50,253,305     467,325
     Russell K. Okata         49,949,313     771,316
     Douglas Philpotts        49,228,025   1,492,605
     Oswald K. Stender        49,850,800     869,830

2. To ratify the selection of KPMG LLP as the Trust's independent auditors.

     Number of Votes:

     FOR                      AGAINST      ABSTAIN
     ---                      -------      -------
     50,154,057               308,560      258,012



INFORMATION AVAILABLE (UNAUDITED)

     Much of the  information  that the funds in the  Aquila(sm)  Group of Funds
produce is automatically sent to you and all other  shareholders.  Specifically,
you are  routinely  sent the entire list of portfolio of securities of your fund
twice a year in the semi-annual and annual reports you receive. You should know,
however,  that we prepare, and have available,  portfolio listings at the end of
each quarter.

     Whenever  you may be  interested  in  seeing  a  listing  of  your  trust's
portfolio  other than in your  shareholder  reports,  please  check our  website
(www.aquilafunds.com) or call us at 1-800-437-1020.

FOUNDER AND ADMINISTRATOR
AQUILA MANAGEMENT CORPORATION
380 Madison Avenue, Suite 2300
New York, New York 10017

INVESTMENT ADVISER
ASSET MANAGEMENT GROUP of
BANK of HAWAII
P.O. Box 3170
Honolulu, Hawaii 96802

BOARD OF TRUSTEES
Lacy B. Herrmann, Chairman
William M. Cole
Thomas W. Courtney
Richard W. Gushman, II
Stanley W. Hong
Theodore T. Mason
Russell K. Okata
Douglas Philpotts
Oswald K. Stender

OFFICERS
Diana P. Herrmann, President
Sherri Foster, Senior Vice President
Stephen J. Caridi, Vice President
Joseph P. DiMaggio, Chief Financial Officer and Treasurer
Edward M.W. Hines, Secretary

DISTRIBUTOR
AQUILA DISTRIBUTORS, INC.
380 Madison Avenue, Suite 2300
New York, New York 10017

CUSTODIAN
BANK ONE TRUST COMPANY, N.A.
1111 Polaris Parkway
Columbus, Ohio 43240

TRANSFER AND SHAREHOLDER SERVICING AGENT
PFPC Inc.
760 Moore Road
King of Prussia, Pennsylvania 19406

INDEPENDENT AUDITORS
KPMG LLP
757 Third Avenue
New York, New York 10017

Further information is contained in the Prospectus, which must precede or
accompany this report.


SEMI-ANNUAL
REPORT

SEPTEMBER 30, 2003

                                    HAWAIIAN
                                    TAX-FREE
                                      TRUST

                          A TAX-FREE INCOME INVESTMENT

[Logo of Hawaiian Tax-Free Trust: a palm tree in front of a circle which has an
island and water within it]

[Logo of the Aquila Group of Funds: an eagle's head]

                                   ONE OF THE
                            AQUILA(SM) GROUP OF FUNDS



ITEM 2.  CODE OF ETHICS.

		Not applicable


ITEM 3.  AUDIT COMMITTEE FINANCIAL EXPERT.

		Not applicable.

ITEM 4.  PRINCIPAL ACCOUNTANT FEES AND SERVICES.
		Not applicable.

ITEM 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.
		Not applicable.

ITEM 6.  [RESERVED]

ITEM 7.  DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR
         CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

905:   	Not applicable.

ITEM 8. [RESERVED]

ITEM 9.  CONTROLS AND PROCEDURES.

(a)  Based on their evaluation of the registrant's disclosure controls and
procedures (as defined in Rule 30a-2(c) under the Investment Company Act of
1940) as of a date within 90 days of the fling of this report, the registrant's
chief financial and executive officers have concluded that the disclosure
controls and procedures of the registrant are appropriately designed to ensure
that information required to be disclosed in the registrant's reports that are
filed under the Securities Exchange Act of 1934 are accumulated and communicated
to registrant's management, including its principal executive officer(s) and
principal financial officer(s), to allow timely decisions regarding required
disclosure and is recorded, processed, summarized and reported, within the time
periods specified in the rules and forms adopted by the Securities and Exchange
Commission.

(b)  There have been no significant changes in registrant's internal controls or
in other factors that could significantly affect registrant's internal controls
subsequent to the date of the most recent evaluation, including no significant
deficiencies or material weaknesses that required corrective action.

ITEM 10.  EXHIBITS.

(a)(2) Certifications of principal executive officer and principal financial
officer as required by Rule 30a-2(a) under the Investment Company Act of
1940.

(b) Certifications of principal executive officer and principal financial
officer as required by Rule 30a-2(b) under the Investment Company Act of 1940.

SIGNATURES

	Pursuant to the requirements of the Securities Exchange Act of 1934 and
the Investment Company Act of 1940, the registrant has duly caused this report
 to be signed on its behalf by the undersigned thereunto duly authorized.

HAWAIIAN TAX-FREE TRUST

By:  /s/  Lacy B. Herrmann
- ---------------------------------
Chairman of the Board
December 8, 2003

By:  /s/  Diana P. Herrmann
- ---------------------------------
President
December 8, 2003


By:  /s/  Joseph P. DiMaggio
- -----------------------------------
Chief Financial Officer
December 8, 2003


Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on
the dates indicated.

By:  /s/  Lacy B. Herrmann
- ---------------------------------
Lacy B. Herrmann
Chairman of the Board
December 8, 2003

By:  /s/  Diana P. Herrmann
- ---------------------------------
Diana P. Herrmann
President
December 8, 2003

By:  /s/  Joseph P. DiMaggio
- -----------------------------------
Joseph P. DiMaggio
Chief Financial Officer
December 8, 2003



HAWAIIAN TAX-FREE TRUST

EXHIBIT INDEX

(a) (2)	Certifications of principal executive officer
and principal financial officer as required by Rule 30a-2(a)
under the Investment Company Act of 1940.

(b) Certification of chief executive officer and chief financial
officer as required by Rule 30a-2(b) of the Investment Company Act
of 1940.