UNITED STATES
				SECURITIES AND EXCHANGE COMMISSION
					WASHINGTON, D.C. 20549


						FORM N-CSR

		CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
					INVESTMENT COMPANIES

			Investment Company Act file number 811-4084

					Hawaiian Tax-Free Trust
			(Exact name of Registrant as specified in charter)

					   380 Madison Avenue
					New York, New York 10017
			(Address of principal executive offices)  (Zip code)

					  Joseph P. DiMaggio
					  380 Madison Avenue
					New York, New York 10017
				(Name and address of agent for service)

		Registrant's telephone number, including area code:
						(212) 697-6666


				Date of fiscal year end:	3/31

			Date of reporting period:	      3/31/06

						FORM N-CSR

ITEM 1.  REPORTS TO STOCKHOLDERS


ANNUAL
REPORT

MARCH 31, 2006

                                    HAWAIIAN
                                    TAX-FREE
                                      TRUST

                          A TAX-FREE INCOME INVESTMENT

                        [LOGO OF HAWAIIAN TAX-FREE TRUST:
                        A PALM TREE IN FRONT OF A CIRCLE
                  WHICH HAS AN ISLAND AND WATER WITHIN IT] (R)

[LOGO OF THE AQUILA
GROUP OF FUNDS:                    ONE OF THE
AN EAGLE'S HEAD]            AQUILA(SM) GROUP OF FUNDS



[LOGO OF HAWAIIAN TAX-FREE TRUST:
A PALM TREE IN FRONT OF A CIRCLE
WHICH HAS AN ISLAND AND WATER WITHIN IT] (R)

               SERVING HAWAII INVESTORS FOR MORE THAN TWO DECADES

                             HAWAIIAN TAX-FREE TRUST

                      "THE BENEFITS OF TAX-FREE INVESTING"

                                                                        May 2006

Dear Fellow Shareholder:

      As the name of your  Trust  clearly  states,  Hawaiian  Tax-Free  Trust is
tax-free - free from Hawaii state and regular Federal income taxes.

      This tax-free status serves many purposes.  It obviously provides you, and
our  other   shareholders,   with  tax-free   income.   But,  it  also  provides
municipalities  with  an  attractive  motivator  to  help  them  raise  revenue.
Additionally,  the  projects  funded by these  tax-free  securities  enhance the
quality of life for all community residents.

      Many  individuals pay as much as 30% to 40% of their income in Federal and
state taxes.  Obviously, if you have to pay that much in taxes, it significantly
reduces what you get to keep in your pocket.

BENEFITS TO INVESTORS

      As an  investor  seeking  tax-free  income,  do you have to forego  higher
yields? Not necessarily.

      This chart  assumes a 35%  Federal  and 8.25%  state  tax-rate  and is for
illustration  purposes only; it does not represent past or future performance of
any investment.

      The chart above shows that you would have to earn  significantly more from
a  taxable  investment  in order  to be  equal  to what  you get to keep  from a
tax-free investment.

      As you can  clearly  see from the chart,  you would have to earn 6.7% on a
taxable investment in order to equal the tax-free level of 4%.

      Keep this  illustration  in mind the next time you  examine the yield that
Hawaiian Tax-Free Trust provides you. You will find that a 3%, 4% or 5% tax-free
yield  looks   considerably  more  attractive  to  you  when  you  consider  the
implications of taxes.

                        NOT A PART OF THE ANNUAL REPORT



BENEFITS TO MUNICIPALITIES

      As you are likely aware, states, counties,  cities, towns, and other forms
of municipalities  issue tax-free bonds to raise monies.  These issues generally
take two forms - general obligation securities and revenue securities.

      General  obligation  municipal  securities are primarily those  securities
used  to  finance  the  general  needs  of  municipalities.  General  obligation
securities are secured by the tax-raising power of the specific  municipality in
terms of its ability to pay  interest  and repay  principal  on a timely  basis.
Thus,  these  securities  are  considered  to be  "backed  by the full faith and
credit" of the issuer.

      Revenue  securities  are issued to finance  specific  projects,  such as a
hospital  or  airport.  In this  instance,  the  municipal  issuer  pledges  the
operating  revenues  derived from the  specific  project to pay the interest and
repay the principal when due.

      In many cases, smaller  municipalities would have difficulty selling these
securities in the marketplace  were it not for the added  attractiveness  of the
tax-free status.

BENEFITS TO QUALITY OF LIFE

      The benefit you may not have considered - when you invested in the Trust -
was that in the process of having the Trust provide you with tax-free income, it
also provides help to a variety of others within your community and Hawaii. This
is a benefit in which you can take real pride.

      Municipal bonds,  such as those in which Hawaiian  Tax-Free Trust invests,
are the primary way  infrastructure is financed.  Infrastructure is a relatively
obscure  word that by itself  doesn't mean much to most  people.  But,  when you
translate  the word  "infrastructure"  into  projects  such as  schools,  roads,
bridges, water facilities,  pollution control, airports, hospitals, and fire and
police  stations,  then  you are  speaking  in terms  that  people  more  easily
understand.

      As the economy of Hawaii grows, new and additional  municipal projects are
needed for the benefit of the  citizens  of Hawaii and the  various  communities
throughout the state. In essence, your money invested in the Trust helps pay for
that new school, road, airport,  etc. that you and your neighbors now enjoy. So,
as an investor in Hawaiian  Tax-Free  Trust,  you can take pride in knowing that
you are  playing a vital role and a very real part in  enhancing  the quality of
life for your family, friends, neighbors and future generations of Hawaiians.

SUMMARY

      So, the next time that you receive your statement  from Hawaiian  Tax-Free
Trust,  remember that the benefits that are reaped from your investment are more
than just what is evident on that piece of paper.

                                        Sincerely,


/s/ Diana P. Herrmann                              /s/ Lacy B. Herrmann

Diana P. Herrmann                                  Lacy B. Herrmann
President                                          Founder and Chairman Emeritus

For certain investors, some dividends may be subject to Federal and State taxes,
including the Alternative Minimum Tax.

                         NOT A PART OF THE ANNUAL REPORT



[LOGO OF HAWAIIAN TAX-FREE TRUST:
A PALM TREE IN FRONT OF A CIRCLE
WHICH HAS AN ISLAND AND WATER WITHIN IT] (R)

                 SERVING HAWAII INVESTORS FOR NEARLY TWO DECADES

                             HAWAIIAN TAX-FREE TRUST

                                  ANNUAL REPORT

                              MANAGEMENT DISCUSSION

ECONOMY

      Over the past year ended March 31, 2006, the US economy  defied  headwinds
from rising petroleum prices, Gulf Coast hurricanes,  and from an inverted yield
curve to prove that US real Gross  Domestic  Product (GDP) growth,  productivity
growth and `well-anchored' inflationary expectations are all intact. In the end,
long-term interest rates have risen just as expected for an economy  approaching
cruising speed, and short-term  interest rates have risen just as expected given
a removal of monetary  policy  accommodation,  a  transition  to a neutral  rate
environment and a new Fed Chairman. Sector-specific problems in the auto complex
and  in  homebuilding   and  residential   real  estate  reflect   idiosyncratic
conditions,  but we believe the  corresponding  adjustments in those  industries
will probably constrain 2006 US real GDP growth to remain around 3.0%, with core
Consumer Price Index (CPI) inflation just above 2.0%, and the unemployment  rate
in the  mid- to  upper-  4%  range,  but  under  5%.  Bond  market  performance,
consistent  with the continuing rise in short and  intermediate  interest rates,
produced a small gain for the fiscal year.  Equity  markets,  on the other hand,
experienced  a strong  advance  as  enthusiasm  for  stocks  reflected  investor
confidence  that  profit  growth will remain  healthy in a  world-wide  economic
growth pattern marked by limited inflation.

      Hawaii came  through  2005 with a good head of steam but  entered  2006 by
finding out that more of its  economic  energy went up in inflation  smoke.  The
Honolulu consumer price index measure posted a 4.5% inflation rate in the second
half of 2005, on a  year-over-year  basis,  eroding Hawaii real personal  income
growth  right down to the 2 to 3%  forecast  range for the next  several  years.
Hawaii payroll  employment  growth  continued at a scorching 2.7% into the first
quarter 2006, but rising housing costs,  dependency on imported crude  petroleum
and labor markets showing an ultra-tight 2.5% unemployment rate almost certainly
mean  that  the  outlook  for  Hawaii's  economy  from  this  point  forward  is
essentially   capacity-constrained.   In  our  view,  Hawaii's  eight  year-long
expansion in residential  investment and residential  construction probably will
see median  single-family  home prices top out around  $700,000 this year,  with
homebuilding volumes flattening in 2006 before declining in 2007. This year will
be one of  transition  from  positive to negative  for  residential  investment.
However,  other  construction  segments that have remained  sidelined look to be
warming  up.  Office  construction  has been helped by rising  office  rents and
falling  vacancies,  the  latter  now  breaking  back  into  the  single-digits.
Medium-term military  construction and spending initiatives seem to be poised to
benefit from ongoing strategic realignments  benefiting rapid deployment jumping
off points like Hawaii.

      Thus,  Hawaii's forecast has a somewhat less robust character for the next
two years than its actual experience the last two years,  however,  the forecast
predicts growth nonetheless. Real Hawaii



MANAGEMENT DISCUSSION (CONTINUED)

personal  income  growth  will  subside  from 3.2% in 2005 (just  under our 3.5%
forecast), to 2.6% in 2006 and 2.4% in 2007. Decent macroeconomic  conditions in
the US mainland and Japan seem  supportive of continued  tourism growth although
the  pass-through of aviation fuel costs will eventually weigh on travel demand,
as it has  historically,  and our forecasts for 3.5% visitor  arrivals growth in
2006 and 3.1% in 2007 are looking somewhat  optimistic in light of recent Hawaii
bad weather and reputation effects from a resulting Waikiki sewage spill. Slower
growth  surely is better  than no  growth,  particularly  after  eight  years of
economic expansion which will sustain a positive outlook for Hawaii bonds.

MUNICIPAL MARKET AND FUND PERFORMANCE

      During the 12 months  ended March 31,  2006,  the  municipal  bond markets
responded to the continuing  Federal  Reserve  operations to hike the short-term
Fed Funds rate from 2.75% in March 2005 to 4.75% by March 2006.  Municipal rates
on the short end of the curve were higher by about 100 basis points;  however at
the long end of the municipal  rate curve,  rates were little  changed and maybe
lower by a few basis points.  These changes  represented  continued  yield curve
"flattening" with short-term yield rising closer to long-term yields.

      Hawaiian  Tax-Free  Trust had a total return,  without sales  charges,  of
1.79% for its Class A  shares,  0.97% for Class C shares,  and 1.99% for Class Y
shares for the  calendar  year ending  December  31,  2005.  For the fiscal year
ending March 31, 2006, the total return,  without sales  charges,  was 2.19% for
Class A shares,  1.37% for Class C shares,  and 2.48% for Class Y shares.  Total
return reflects the market  fluctuation of the share price as well as reinvested
dividends.  The Lehman Brothers Quality Intermediate  Municipal Bond Index had a
total  return of 1.66%  for the  calendar  year  2005 and 2.53% for the  Trust's
fiscal year.

OUTLOOK AND STRATEGY

      Reasonable  economic  growth  where  unemployment  remains  under  5%  and
inflationary  expectations are controlled are positive for the financial market,
particularly  equities.  Consumer  confidence  measures are at  relatively  high
levels  lifted by job  creation,  higher  stock  wealth,  and still  strong home
values.  It seems  that  the rise in  commodity  prices,  particularly  gasoline
prices,  have yet to impact  consumers.  While  there is an  expectation  for an
additional Fed Funds rate hike, the Federal  Reserve is close to the end of that
tightening  regime.  The end of short-term rate hikes will spell some relief for
the bond  markets.  Potential low  probability,  high risk  geopolitical  events
remain as market threats along with the continuing  presence of Chinese exchange
rate realignment to pressure the US dollar in currency markets.

      In managing  Hawaiian  Tax-Free Trust, we keep in mind the Trust's goal of
maintaining  a relatively  high level of double  tax-free  income  together with
reasonable principal  preservation.  Accordingly,  we continually seek to manage
the Trust  conservatively both in terms of credit quality and interest rate risk
by  investing  primarily  in highly  rated  municipal  bonds  with  intermediate
maturities.



PERFORMANCE REPORT

      The following graph illustrates the value of $10,000 invested in the Class
A shares of Hawaiian  Tax-Free Trust for the 10-year period ended March 31, 2006
as compared with the Lehman Brothers Quality  Intermediate  Municipal Bond Index
(the "Lehman Index") and the Consumer Price Index (a cost of living index).  The
performance  of each of the  other  classes  is not  shown in the  graph  but is
included in the table  below.  It should be noted that the Lehman Index does not
include any operating expenses nor sales charges and being nationally  oriented,
does not reflect state specific bond market performance.

[GRAPHIC OF A LINE CHART WITH THE FOLLOWING INFORMATION:]

TRUST'S CLASS A SHARES

                                                                       LEHMAN
                                                                       QUALITY
MONTH/YEAR                COST OF        WITHOUT         WITH       INTERMEDIATE
                          LIVING          SALES          SALES        MUNICIPAL
                          INDEX          CHARGE         CHARGE        BOND INDEX

MARCH - 96               $10,000        $10,000        $ 9,600        $10,000
MARCH - 97                10,276         10,458         10,041         10,453
MARCH - 98                10,417         11,448         10,991         11,336
MARCH - 99                10,597         12,034         11,554         11,994
MARCH - 00                10,996         11,919         11,444         12,114
MARCH - 01                11,317         13,082         12,561         12,963
MARCH - 02                11,484         13,508         12,969         13,786
MARCH - 03                11,830         14,579         13,997         15,095
MARCH - 04                12,036         15,491         14,873         15,824
MARCH - 05                12,415         15,579         14,957         15,951
MARCH - 06                12,832         15,931         14,296         16,355

                                   Average Annual Total Return
                                for periods ended March 31, 2006
                            -----------------------------------------
                                                              Since
                            1 Year     5 Years    10 Years  Inception
                            ------     -------    --------  ---------
Class A (2/20/85)
   With Sales Charge .....  (1.90)%     3.24%      4.34%      6.43%
   Without Sales Charge ..   2.19%      4.08%      4.77%      6.64%
Class C (4/01/96)
   With CDSC .............   0.36%      3.25%      3.89%      3.89%
   Without CDSC ..........   1.37%      3.25%      3.89%      3.89%
Class Y (4/01/96)
   No Sales Charge .......   2.48%      4.28%      5.17%      5.17%
Lehman Index .............   2.53%      4.25%      5.04%      5.99%* (Class A)
                                                              5.04%  (Class C&Y)

*     From commencement of the index on 1/1/87.

Total return  figures shown for the Trust reflect any change in price and assume
all distributions within the period were invested in additional shares.  Returns
for Class A shares are calculated  with and without the effect of the initial 4%
maximum sales charge. Returns for Class C shares are calculated with and without
the  effect  of the 1%  contingent  deferred  sales  charge  (CDSC)  imposed  on
redemptions  made within the first 12 months after purchase.  Class Y shares are
sold without any sales  charge.  The rates of return will vary and the principal
value of an  investment  will  fluctuate  with  market  conditions.  Shares,  if
redeemed,  may be worth more or less than their original cost.  Dividend  income
may be subject to Federal and state income taxes and/or the Federal  alternative
minimum tax. Past performance is not predictive of future investment results.



- --------------------------------------------------------------------------------

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Trustees and Shareholders of
Hawaiian Tax-Free Trust:

      We have  audited the  accompanying  statement  of assets and  liabilities,
including  the  schedule  of  investments,  of Hawaiian  Tax-Free  Trust and the
related  statement  of  operations,  changes in net  assets,  and the  financial
highlights  for the year then ended.  These  financial  statements and financial
highlights are the responsibility of the Trust's management.  Our responsibility
is to express an opinion on these financial  statements and financial highlights
based on our audit.  The  statements of changes in net assets for the year ended
March 31, 2005 and the  financial  highlights  for each of the years in the four
year  period  ended March 31, 2005 have been  audited by other  auditors,  whose
report dated May 23, 2005  expressed an  unqualified  opinion on such  financial
statements and financial highlights.

      We  conducted  our audit in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial statements and financial highlights are free of material misstatement.
We were not engaged to perform an audit of the  Trust's  internal  control  over
financial reporting.  Our audit included  consideration of internal control over
financial  reporting  as  a  basis  for  designing  audit  procedures  that  are
appropriate  in the  circumstances,  but not for the  purpose of  expressing  an
opinion on the  effectiveness  of the Trust's  internal  control over  financial
reporting.  Accordingly,  we express  no such  opinion.  An audit also  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the financial  statement.  Our procedures  included  confirmation  of securities
owned as of March 31, 2006, by correspondence with the custodian.  An audit also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audit  provides a  reasonable  basis for our
opinion.

      In our opinion, the financial statements and financial highlights referred
to above present fairly,  in all material  respects,  the financial  position of
Hawaiian Tax-Free Trust as of March 31, 2006, the results of its operations, the
changes in its net assets and the financial  highlights for the year then ended,
in conformity with accounting principles generally accepted in the United States
of America.

                                                        TAIT, WELLER & BAKER LLP

Philadelphia, Pennsylvania
May 15, 2006

- --------------------------------------------------------------------------------



                             HAWAIIAN TAX-FREE TRUST
                             SCHEDULE OF INVESTMENTS
                                 MARCH 31, 2006



                                                                            RATING
    FACE                                                                   MOODY'S/
   AMOUNT      MUNICIPAL BONDS (98.7%)                                        S&P           VALUE
- ------------   ------------------------------------------------------      --------      ------------
                                                                                
               HAWAII (93.7%)
               HAWAII GENERAL OBLIGATION BONDS (60.9%)
               City and County of Honolulu, Hawaii, Series A,
                  FGIC Insured
$  9,970,000   7.350%, 07/01/07 .....................................      Aaa/AAA       $ 10,420,744
   3,600,000   7.350%, 07/01/08 .....................................      Aaa/AAA          3,883,572
   1,715,000   6.000%, 01/01/11 .....................................      Aaa/AAA          1,879,434
       5,000   5.750%, 04/01/11 .....................................      Aaa/AAA              5,439
   1,580,000   6.000%, 01/01/12 .....................................      Aaa/AAA          1,751,604
   3,025,000   5.750%, 04/01/13 .....................................      Aaa/AAA          3,352,759
               City and County of Honolulu, Hawaii, Series A,
                  Prerefunded 09/01/06 @102, FGIC Insured
     440,000   5.625%, 09/01/14 .....................................      Aaa/AAA            452,566
               City and County of Honolulu, Hawaii Prerefunded-
                  1993 Series A, Escrowed to Maturity, FGIC -
                  TCRS Insured
   4,110,000   6.000%, 01/01/11 .....................................      Aaa/AAA          4,513,438
     920,000   6.000%, 01/01/12 .....................................      Aaa/AAA          1,022,920
               City and County of Honolulu, Hawaii 1994 Series A,
                  March 31, 2005 Escrowed to Maturity, FGIC Insured
   3,995,000   5.750%, 04/01/11 .....................................      Aaa/NR           4,361,142
     775,000   5.750%, 04/01/13 .....................................      Aaa/AAA            861,971
               City and County of Honolulu, Hawaii, Series A,
                  FSA Insured
   2,500,000   5.000%, 09/01/09 .....................................      Aaa/AAA          2,606,275
               City and County of Honolulu, Hawaii, Series A,
                  Prerefunded 09/01/11 @100, FSA Insured
   3,500,000   5.375%, 09/01/18 .....................................      Aaa/AAA          3,772,265
   2,000,000   5.125%, 09/01/20 .....................................      Aaa/AAA          2,131,340
               City and County of Honolulu, Hawaii, Series A,
                  MBIA Insured
   9,335,000   5.000%, 07/01/21 .....................................      Aaa/AAA          9,813,699
               City and County of Honolulu, Hawaii, Prerefunded
                  Series A, Escrowed to Maturity, MBIA Insured
     630,000   5.250%, 03/01/12 .....................................      Aaa/AAA            677,546






                                                                            RATING
    FACE                                                                   MOODY'S/
   AMOUNT      HAWAII GENERAL OBLIGATION BONDS (CONTINUED)                    S&P           VALUE
- ------------   ------------------------------------------------------      --------      ------------
                                                                                
               City and County of Honolulu, Hawaii, Prerefunded
                  03/01/13 @100, Series A, MBIA Insured
$  1,885,000   5.250%, 03/01/15 .....................................      Aaa/AAA       $  2,037,685
   2,885,000   5.250%, 03/01/16 .....................................      Aaa/AAA          3,118,685
   3,005,000   5.250%, 03/01/17 .....................................      Aaa/AAA          3,248,405
   1,255,000   5.250%, 03/01/18 .....................................      Aaa/AAA          1,356,655
               City and County of Honolulu, Hawaii Refunded -
                  1995 Series A, Escrowed to Maturity, MBIA Insured
   1,355,000   6.000%, 11/01/09 .....................................      Aaa/AAA          1,460,704
     860,000   6.000%, 11/01/09 .....................................      Aaa/AAA            927,089
   1,090,000   6.000%, 11/01/10 .....................................      Aaa/AAA          1,194,051
     410,000   6.000%, 11/01/10 .....................................      Aaa/AAA            449,139
               City and County of Honolulu, Hawaii, Unrefunded
                  Portion 2003- Series A, MBIA Insured
     370,000   5.250%, 03/01/12 .....................................      Aaa/AAA            396,714
   1,115,000   5.250%, 03/01/15 .....................................      Aaa/AAA          1,196,941
   1,715,000   5.250%, 03/01/16 .....................................      Aaa/AAA          1,839,972
   1,775,000   5.250%, 03/01/17 .....................................      Aaa/AAA          1,898,824
     745,000   5.250%, 03/01/18 .....................................      Aaa/AAA            795,124
               City and County of Honolulu, Hawaii, 2004 - Series A,
                  MBIA Insured, Prerefunded 07/01/14 @100
   4,655,000   5.000%, 07/01/16 .....................................      Aaa/AAA          4,985,458
               City and County of Honolulu, Hawaii,
                  2005-Series A, MBIA Insured
   7,650,000   5.000%, 07/01/18 .....................................      Aaa/AAA          8,102,115
   6,250,000   5.000%, 07/01/19 .....................................      Aaa/AAA          6,604,688
               City and County of Honolulu, Hawaii, Series B,
                  FGIC Insured
   7,310,000   5.500%, 10/01/11 .....................................      Aaa/AAA          7,920,458
               City and County of Honolulu, Hawaii, Series B,
                  MBIA Insured
   2,930,000   5.000%, 07/01/18 .....................................      Aaa/AAA          3,103,163
               City and County of Honolulu, Hawaii, Series B,
                  Prerefunded 11/01/07 @101, FGIC Insured
     930,000   5.000%, 11/01/13 .....................................      Aaa/AAA            959,221
   1,060,000   5.000%, 11/01/14 .....................................      Aaa/AAA          1,093,305
     530,000   5.000%, 11/01/16 .....................................      Aaa/AAA            546,653
   1,400,000   5.000%, 11/01/17 .....................................      Aaa/AAA          1,443,988






                                                                            RATING
    FACE                                                                   MOODY'S/
   AMOUNT      HAWAII GENERAL OBLIGATION BONDS (CONTINUED)                    S&P           VALUE
- ------------   ------------------------------------------------------      --------      ------------
                                                                                
               City and County of Honolulu, Hawaii, Series B,
                  Prerefunded 07/01/09 @101, FGIC Insured
$    600,000   5.125%, 07/01/11 .....................................      Aaa/AAA       $    632,106
   2,595,000   5.125%, 07/01/15 .....................................      Aaa/AAA          2,733,858
   4,490,000   5.000%, 07/01/19 .....................................      Aaa/AAA          4,713,288
   1,395,000   5.000%, 07/01/20 .....................................      Aaa/AAA          1,464,373
               City and County of Honolulu, Hawaii, Series C,
                  FGIC Insured
   7,750,000   5.125%, 07/01/14 .....................................      Aaa/AAA          8,128,355
   2,510,000   5.000%, 07/01/18 .....................................      Aaa/AAA          2,617,579
               City and County of Honolulu, Hawaii, Series C,
                  MBIA Insured
     740,000   5.000%, 07/01/18 .....................................      Aaa/AAA            783,734
   6,945,000   5.000%, 07/01/19 .....................................      Aaa/AAA          7,339,129
               City and County of Honolulu, Hawaii, Series D,
                  MBIA Insured
   1,100,000   5.000%, 07/01/14 .....................................      Aaa/AAA          1,174,107
   3,750,000   5.000%, 07/01/19 .....................................      Aaa/AAA          3,962,813
   6,450,000   5.000%, 07/01/20 .....................................      Aaa/AAA          6,795,849
   6,080,000   5.000%, 07/01/21 .....................................      Aaa/AAA          6,391,782
               City and County of Honolulu, Hawaii, Series F,
                  FGIC Insured
   5,335,000   5.250%, 07/01/20 .....................................      Aaa/AAA          5,743,021
               City and County of Honolulu, Hawaii, Water Utility
                  Refunding and Improvement, Escrowed to Maturity,
                  FGIC Insured
   1,125,000   6.000%, 12/01/12 .....................................      Aaa/AAA          1,265,760
   1,050,000   6.000%, 12/01/15 .....................................      Aaa/AAA          1,212,215
               County of Hawaii, Series A, CIFG Insured
   1,515,000   5.000%, 07/15/07 .....................................      Aaa/AAA          1,541,558
   1,595,000   5.000%, 07/15/08 .....................................      Aaa/AAA          1,643,328
   2,715,000   5.000%, 07/15/19 .....................................      Aaa/AAA          2,882,977
   2,850,000   5.000%, 07/15/20 .....................................      Aaa/AAA          3,016,582
               County of Hawaii, Series A, FGIC Insured
   1,700,000   5.450%, 05/01/07 .....................................      Aaa/AAA          1,732,742
   3,170,000   5.500%, 05/01/08 .....................................      Aaa/AAA          3,285,927






                                                                            RATING
    FACE                                                                   MOODY'S/
   AMOUNT      HAWAII GENERAL OBLIGATION BONDS (CONTINUED)                    S&P           VALUE
- ------------   ------------------------------------------------------      --------      ------------
                                                                                
               County of Hawaii, Series A, FGIC Insured (continued)
$  2,500,000   5.550%, 05/01/09 .....................................      Aaa/AAA       $  2,636,050
   4,905,000   5.600%, 05/01/11 .....................................      Aaa/AAA          5,315,745
   1,000,000   5.600%, 05/01/12 .....................................      Aaa/AAA          1,092,790
   1,000,000   5.600%, 05/01/13 .....................................      Aaa/AAA          1,100,270
   1,465,000   5.500%, 07/15/16 .....................................      Aaa/AAA          1,572,853
               County of Hawaii, Series A, FSA Insured
   1,000,000   5.375%, 05/15/13 .....................................      Aaa/AAA          1,055,260
   1,000,000   5.400%, 05/15/15 .....................................      Aaa/AAA          1,055,990
   1,000,000   5.000%, 07/15/16 .....................................      Aaa/AAA          1,054,150
   2,000,000   5.000%, 07/15/17 .....................................      Aaa/AAA          2,101,880
   1,470,000   5.625%, 05/15/18 .....................................      Aaa/AAA          1,564,594
   1,000,000   5.000%, 07/15/18 .....................................      Aaa/AAA          1,048,380
   1,000,000   5.625%, 05/15/19 .....................................      Aaa/AAA          1,063,440
               County of Kauai, Hawaii, Prerefunded 08/01/11
                  @100, MBIA Insured
     140,000   5.625%, 08/01/13 .....................................      NR/AAA             152,410
     560,000   5.625%, 08/01/14 .....................................      NR/AAA             609,638
     355,000   5.625%, 08/01/17 .....................................      NR/AAA             386,467
     345,000   5.625%, 08/01/18 .....................................      NR/AAA             375,581
     805,000   5.500%, 08/01/20 .....................................      NR/AAA             871,541
               County of Kauai, Hawaii, Unrefunded Portion,
                  MBIA Insured
     985,000   5.625%, 08/01/13 .....................................      NR/AAA           1,069,346
   1,060,000   5.625%, 08/01/14 .....................................      NR/AAA           1,149,178
     680,000   5.625%, 08/01/17 .....................................      NR/AAA             734,148
     655,000   5.625%, 08/01/18 .....................................      NR/AAA             706,182
   1,555,000   5.500%, 08/01/20 .....................................      NR/AAA           1,660,351
               County of Kauai, Hawaii, Series A, FGIC Insured
   1,000,000   5.000%, 08/01/23 .....................................      Aaa/AAA          1,047,760
               County of Kauai, Hawaii, 2005-Series A, FGIC Insured
   1,560,000   5.000%, 08/01/16 .....................................      Aaa/AAA          1,664,036
   2,010,000   5.000%, 08/01/17 .....................................      Aaa/AAA          2,136,047
   2,060,000   5.000%, 08/01/18 .....................................      Aaa/AAA          2,182,652
   1,075,000   5.000%, 08/01/19 .....................................      Aaa/AAA          1,136,458






                                                                            RATING
    FACE                                                                   MOODY'S/
   AMOUNT      HAWAII GENERAL OBLIGATION BONDS (CONTINUED)                    S&P           VALUE
- ------------   ------------------------------------------------------      --------      ------------
                                                                                
               County of Kauai, Hawaii, Series A, Prerefunded
                  08/01/10 @100, FGIC Insured
$  1,000,000   6.125%, 08/01/13 .....................................      Aaa/AAA       $  1,095,560
   1,010,000   6.250%, 08/01/14 .....................................      Aaa/AAA          1,111,515
   1,000,000   6.250%, 08/01/15 .....................................      Aaa/AAA          1,100,510
   1,000,000   6.250%, 08/01/16 .....................................      Aaa/AAA          1,100,510
   1,275,000   6.250%, 08/01/17 .....................................      Aaa/AAA          1,403,150
               County of Kauai, Hawaii Refunding Bonds,
                  Series A, MBIA Insured
   1,010,000   5.700%, 02/01/07 .....................................      Aaa/AAA          1,011,313
               County of Kauai, Hawaii Refunding Bonds,
                  Series B & C, AMBAC Insured
   1,355,000   5.900%, 08/01/08 .....................................      Aaa/AAA          1,423,753
     435,000   5.900%, 08/01/08 .....................................      Aaa/AAA            457,072
   1,300,000   5.950%, 08/01/10 .....................................      Aaa/AAA          1,414,140
               County of Maui, Hawaii, MBIA Insured
   4,000,000   5.000%, 03/01/17 .....................................      Aaa/AAA          4,241,640
   2,500,000   5.000%, 03/01/18 .....................................      Aaa/AAA          2,643,425
   1,105,000   5.000%, 03/01/19 .....................................      Aaa/AAA          1,165,874
               County of Maui, Hawaii, Series A, Prerefunded
                  09/01/07 @101, FGIC Insured
   1,130,000   5.250%, 09/01/13 .....................................      Aaa/AAA          1,166,827
   1,265,000   5.250%, 09/01/15 .....................................      Aaa/AAA          1,306,226
   1,335,000   5.250%, 09/01/16 .....................................      Aaa/AAA          1,378,508
               County of Maui, Hawaii, Series A, FGIC Insured,
                  Prerefunded 03/01/08 @101
     250,000   5.000%, 03/01/10 .....................................      Aaa/AAA            258,857
   1,200,000   5.125%, 03/01/14 .....................................      Aaa/AAA          1,245,264
   1,050,000   5.125%, 03/01/16 .....................................      Aaa/AAA          1,089,606
   2,590,000   5.250%, 03/01/18 .....................................      Aaa/AAA          2,693,600
               County of Maui, Hawaii, 2001 - Series A,
                  MBIA Insured
   1,000,000   5.500%, 03/01/18 .....................................      NR/AAA           1,066,170
               County of Maui, Hawaii, 2002 - Series A,
                  MBIA Insured
   1,105,000   5.250%, 03/01/15 .....................................      Aaa/AAA          1,178,770
   1,205,000   5.250%, 03/01/16 .....................................      Aaa/AAA          1,284,795






                                                                            RATING
    FACE                                                                   MOODY'S/
   AMOUNT      HAWAII GENERAL OBLIGATION BONDS (CONTINUED)                    S&P           VALUE
- ------------   ------------------------------------------------------      --------      ------------
                                                                                
               County of Maui, Hawaii, 2002 - Series A,
                  MBIA Insured (continued)
$  1,000,000   5.250%, 03/01/18 .....................................      Aaa/AAA       $  1,058,660
   1,750,000   5.250%, 03/01/19 .....................................      Aaa/AAA          1,849,837
   1,000,000   5.000%, 03/01/20 .....................................      Aaa/AAA          1,036,650
               County of Maui, Hawaii, Unrefunded Series A,
                  FGIC Insured
     750,000   5.000%, 03/01/10 .....................................      Aaa/AAA            774,892
               County of Maui, Hawaii, Series B, FGIC Insured
   1,065,000   5.250%, 03/01/11 .....................................      Aaa/AAA          1,134,949
               County of Maui, Hawaii, Series B, MBIA Insured
     825,000   5.375%, 09/01/13 .....................................      Aaa/AAA            893,846
               County of Maui, Hawaii Refunding Bonds, Series B,
                  MBIA Insured
   1,445,000   5.375%, 09/01/12 .....................................      Aaa/AAA          1,564,733
               County of Maui, Hawaii, Series C, FGIC Insured
   1,020,000   5.250%, 03/01/16 .....................................      Aaa/AAA          1,079,966
   1,000,000   5.250%, 03/01/17 .....................................      Aaa/AAA          1,058,340
   1,250,000   5.250%, 03/01/20 .....................................      Aaa/AAA          1,319,500
               State of Hawaii, Series BW, FSA Insured
                  Escrowed to maturity
   1,000,000   6.400%, 03/01/09 .....................................      Aaa/AAA          1,075,690
               State of Hawaii, Series BZ, FGIC Insured
   3,700,000   6.000%, 10/01/11 .....................................      Aaa/AAA          4,099,859
   3,500,000   6.000%, 10/01/12 .....................................      Aaa/AAA          3,917,795
               State of Hawaii, Series CA, FGIC Insured
   2,000,000   5.750%, 01/01/11 .....................................      Aaa/AAA          2,170,260
               State of Hawaii, Series CC
     590,000   5.125%, 02/01/07 .....................................      Aa2/AA-            597,192
               State of Hawaii, Series CH
   1,000,000   4.750%, 11/01/11 .....................................      Aa2/AA-          1,047,280
               State of Hawaii, Series CH, FGIC Insured
   5,000,000   6.000%, 11/01/07 .....................................      Aaa/AAA          5,182,450
   3,390,000   6.000%, 11/01/08 .....................................      Aaa/AAA          3,588,078
               State of Hawaii, Series CL, FGIC Insured
   2,305,000   6.000%, 03/01/11 .....................................      Aaa/AAA          2,533,149
               State of Hawaii, Series CM, FGIC Insured
   3,000,000   6.500%, 12/01/15 .....................................      Aaa/AAA          3,574,410






                                                                            RATING
    FACE                                                                   MOODY'S/
   AMOUNT      HAWAII GENERAL OBLIGATION BONDS (CONTINUED)                    S&P           VALUE
- ------------   ------------------------------------------------------      --------      ------------
                                                                                
               State of Hawaii, Series CN, FGIC Insured, Prerefunded
                  03/01/07 @102
$  4,000,000   5.250%, 03/01/10 .....................................      Aaa/AAA       $  4,137,440
   4,000,000   5.250%, 03/01/13 .....................................      Aaa/AAA          4,137,440
   3,000,000   5.500%, 03/01/14 .....................................      Aaa/AAA          3,109,680
   7,950,000   5.250%, 03/01/15 .....................................      Aaa/AAA          8,223,162
   1,000,000   5.250%, 03/01/17 .....................................      Aaa/AAA          1,034,360
               State of Hawaii, Series CP, Prerefunded to 10/01/07
                  @101, FGIC Insured
   3,565,000   5.000%, 10/01/13 .....................................      Aaa/AAA          3,673,126
   1,565,000   5.000%, 10/01/14 .....................................      Aaa/AAA          1,612,466
   3,565,000   5.000%, 10/01/15 .....................................      Aaa/AAA          3,673,126
   5,135,000   5.000%, 10/01/17 .....................................      Aaa/AAA          5,290,745
               State of Hawaii, Series CP, Unrefunded, FGIC Insured
   1,435,000   5.000%, 10/01/13 .....................................      Aaa/AAA          1,476,845
     630,000   5.000%, 10/01/14 .....................................      Aaa/AAA            648,371
   1,435,000   5.000%, 10/01/15 .....................................      Aaa/AAA          1,477,261
   2,060,000   5.000%, 10/01/17 .....................................      Aaa/AAA          2,119,452
               State of Hawaii, Series CR, MBIA Insured,
                  Prerefunded 04/01/08 @101
   1,000,000   5.250%, 04/01/13 .....................................      Aaa/AAA          1,041,300
   5,000,000   5.000%, 04/01/16 .....................................      Aaa/AAA          5,182,700
   9,600,000   5.000%, 04/01/17 .....................................      Aaa/AAA          9,950,784
               State of Hawaii, Series CS, MBIA Insured
   5,500,000   5.000%, 04/01/09 .....................................      Aaa/AAA          5,706,855
               State of Hawaii, Series CU, MBIA Insured
   1,250,000   5.750%, 10/01/08 .....................................      Aaa/AAA          1,313,425
   1,000,000   5.750%, 10/01/09 .....................................      Aaa/AAA          1,067,870
               State of Hawaii, Series CU, Prerefunded 10/01/10
                  @100, MBIA Insured
   3,000,000   5.600%, 10/01/19 .....................................      Aaa/AAA          3,232,470
               State of Hawaii, Series CV, FGIC Insured
  11,000,000   5.000%, 08/01/20 .....................................      Aaa/AAA         11,420,530
   5,000,000   5.250%, 08/01/21 .....................................      Aaa/AAA          5,291,750
   1,015,000   5.000%, 08/01/21 .....................................      Aaa/AAA          1,049,886






                                                                            RATING
    FACE                                                                   MOODY'S/
   AMOUNT      HAWAII GENERAL OBLIGATION BONDS (CONTINUED)                    S&P           VALUE
- ------------   ------------------------------------------------------      --------      ------------
                                                                                
               State of Hawaii, Series CX, FSA Insured
$  2,000,000   5.250%, 02/01/12 .....................................      Aaa/AAA       $  2,142,540
   8,725,000   5.500%, 02/01/13 .....................................      Aaa/AAA          9,450,047
     500,000   5.000%, 02/01/19 .....................................      Aaa/AAA            519,135
   2,500,000   5.500%, 02/01/21 .....................................      Aaa/AAA          2,690,225
               State of Hawaii, Series CY, FSA Insured
   1,000,000   5.500%, 02/01/12 .....................................      Aaa/AAA          1,084,190
   2,000,000   5.750%, 02/01/15 .....................................      Aaa/AAA          2,245,260
               State of Hawaii, Series CZ, Prerefunded to 07/01/12
                  @100, FSA Insured
   1,255,000   5.250%, 07/01/16 .....................................      NR/AAA           1,351,547
               State of Hawaii, Series CZ, Unrefunded, FSA Insured
   8,135,000   5.250%, 07/01/16 .....................................      NR/AAA           8,677,198
               State of Hawaii, Series CZ, FSA Insured
   1,500,000   5.250%, 07/01/12 .....................................      Aaa/AAA          1,613,670
   3,000,000   5.250%, 07/01/18 .....................................      Aaa/AAA          3,184,650
               State of Hawaii, Series CZ, FSA Insured Prerefunded
                  to 07/01/12 @ 100
   3,000,000   5.250%, 07/01/17 .....................................      Aaa/AAA          3,230,790
               State of Hawaii, Series DD, Prerefunded to 05/01/14
                  @100, MBIA Insured
   2,530,000   5.000%, 05/01/18 .....................................      Aaa/AAA          2,710,212
               State of Hawaii, Series DD, Unrefunded, MBIA Insured
   1,470,000   5.000%, 05/01/18 .....................................      Aaa/AAA          1,547,704
               State of Hawaii, Series DE, MBIA Insured
   5,000,000   5.000%, 10/01/21 .....................................      Aaa/AAA          5,239,450
               Hawaii State Series DF, AMBAC Insured
   3,500,000   5.000%, 07/01/23 .....................................      Aaa/AAA          3,665,900
               Hawaii State Series DG, AMBAC Insured, Refunding
   5,000,000   5.000%, 07/01/09 .....................................      Aaa/AAA          5,202,600
               Hawaii State Series DI, FSA Insured
   2,500,000   5.000%, 03/01/15 .....................................      Aaa/AAA          2,670,200
   5,000,000   5.000%, 03/01/20 .....................................      Aaa/AAA          5,300,400
   2,750,000   5.000%, 03/01/21 .....................................      Aaa/AAA          2,899,297
   5,000,000   5.000%, 03/01/22 .....................................      Aaa/AAA          5,259,100
                                                                                         ------------
                                                                                          438,739,811
                                                                                         ------------






                                                                            RATING
    FACE                                                                   MOODY'S/
   AMOUNT      HAWAII REVENUE BONDS (32.8%)                                   S&P           VALUE
- ------------   ------------------------------------------------------      --------      ------------
                                                                                
               Board of Regents, University of Hawaii, University
                  System, Series A, FGIC Insured
$  1,805,000   5.500%, 07/15/14 .....................................      Aaa/AAA       $  1,958,046
   1,090,000   5.500%, 07/15/16 .....................................      Aaa/AAA          1,184,318
   2,000,000   5.500%, 07/15/19 .....................................      Aaa/AAA          2,164,960
   2,000,000   5.500%, 07/15/21 .....................................      Aaa/AAA          2,162,660
   2,000,000   5.500%, 07/15/22 .....................................      Aaa/AAA          2,156,900
   3,000,000   5.500%, 07/15/29 .....................................      Aaa/AAA          3,206,220
               Board of Regents, University of Hawaii, University
                  System, Series B, FSA Insured
   1,110,000   5.250%, 10/01/12 .....................................      Aaa/AAA          1,183,393
   1,000,000   5.250%, 10/01/13 .....................................      Aaa/AAA          1,064,090
   1,140,000   5.250%, 10/01/14 .....................................      Aaa/AAA          1,206,143
   1,395,000   5.250%, 10/01/15 .....................................      Aaa/AAA          1,482,285
               City and County of Honolulu, Hawaii Board of
                  Water Supply & System, FSA Insured
     620,000   5.500%, 07/01/15 .....................................      Aaa/AAA            665,341
   3,000,000   5.125%, 07/01/21 .....................................      Aaa/AAA          3,156,450
   5,450,000   5.250%, 07/01/23 .....................................      Aaa/AAA          5,776,728
               City and County Board of Honolulu, Hawaii Water
                  Supply, Series A, FGIC Insured
     700,000   4.750%, 07/01/15 .....................................      Aaa/AAA            732,998
               City and County of Honolulu, Hawaii Board of
                  Water Supply & System, Series A, FGIC Insured
     600,000   4.000%, 07/01/13 .....................................      Aaa/AAA            601,470
   1,365,000   4.000%, 07/01/14 .....................................      Aaa/AAA          1,362,079
   2,700,000   4.750%, 07/01/16 .....................................      Aaa/AAA          2,815,749
   2,805,000   4.750%, 07/01/17 .....................................      Aaa/AAA          2,915,293
   2,970,000   4.750%, 07/01/18 .....................................      Aaa/AAA          3,078,405
   3,095,000   4.750%, 07/01/19 .....................................      Aaa/AAA          3,201,437
   3,265,000   4.750%, 07/01/20 .....................................      Aaa/AAA          3,368,109
   1,230,000   5.000%, 07/01/21 .....................................      Aaa/AAA          1,287,380
               City and County of Honolulu, Hawaii Improvement
                  District No. 261 (Halawa Business Park),
                  Special Assessment Bonds
     290,000   6.900%, 10/15/06 .....................................      NR/NR1             293,367






                                                                            RATING
    FACE                                                                   MOODY'S/
   AMOUNT      HAWAII REVENUE BONDS (CONTINUED)                               S&P           VALUE
- ------------   ------------------------------------------------------      --------      ------------
                                                                                
               City and County of Honolulu, Hawaii Wastewater
                  Systems, FGIC Insured
$  1,395,000   5.000%, 07/01/12 .....................................      Aaa/NR        $  1,459,142
               City and County of Honolulu, Hawaii Wastewater
                  Systems, Series A, FGIC Insured
   3,950,000   5.000%, 07/01/16 .....................................      Aaa/AAA          4,195,887
   1,000,000   5.000%, 07/01/17 .....................................      Aaa/AAA          1,058,320
   2,825,000   5.000%, 07/01/22 .....................................      Aaa/AAA          2,952,351
               City and County of Honolulu, Hawaii Wastewater
                  Systems, Junior Series, FGIC Insured
   1,000,000   5.250%, 07/01/15 .....................................      Aaa/AAA          1,053,220
   2,400,000   5.250%, 07/01/16 .....................................      Aaa/AAA          2,527,728
   2,000,000   5.250%, 07/01/18 .....................................      Aaa/AAA          2,107,060
   5,055,000   5.000%, 07/01/23 .....................................      Aaa/AAA          5,255,987
               City and County of Honolulu, Hawaii Wastewater
                  Systems, Senior Series, AMBAC Insured
   1,810,000   5.500%, 07/01/11 .....................................       Aaa/NR          1,957,497
   1,065,000   5.500%, 07/01/16 .....................................       Aaa/NR          1,140,796
   3,000,000   5.500%, 07/01/17 .....................................       Aaa/NR          3,207,660
   2,310,000   5.500%, 07/01/18 .....................................       Aaa/NR          2,466,526
   2,000,000   5.250%, 07/01/19 .....................................       Aaa/NR          2,118,920
               Department of Budget and Finance of the State of
                  Hawaii (Chaminade University, Honolulu),
                  Radian Insured
   1,000,000   5.000%, 01/01/26 .....................................       NR/NR2          1,034,220
               Department of Budget and Finance of the State of
                  Hawaii (Mid Pacific Institute), Radian Insured
   2,000,000   4.625%, 01/01/31 .....................................       NR/AA           1,958,000
   1,210,000   4.625%, 01/01/36 .....................................       NR/AA           1,172,841
               Department of Budget and Finance of the State of
                  Hawaii Special Purpose (Hawaiian Electric
                  Company, Inc.), Series A, AMBAC Insured
   4,965,000   5.500%, 12/01/14 .....................................      Aaa/AAA          5,288,271
               Department of Budget and Finance of the State of
                  Hawaii Special Purpose (Hawaiian Electric
                  Company, Inc.), Series A, MBIA Insured
   4,125,000   4.950%, 04/01/12 .....................................      Aaa/AAA          4,361,115






                                                                            RATING
    FACE                                                                   MOODY'S/
   AMOUNT      HAWAII REVENUE BONDS (CONTINUED)                               S&P           VALUE
- ------------   ------------------------------------------------------      --------      ------------
                                                                                
               Department of Budget and Finance of the State of
                  Hawaii Special Purpose (Hawaiian Electric
                  Company, Inc.) Refunding Series A-AMT,
                  FGIC Insured
$  3,000,000   4.800%, 01/01/25 .....................................      Aaa/AAA       $  2,996,100
               Department of Budget and Finance of the State of
                  Hawaii Special Purpose (Hawaiian Electric
                  Company, Inc., and Subsidiaries Projects),
                  Series A-AMT, MBIA Insured
   5,700,000   5.650%, 10/01/27 .....................................      Aaa/AAA          6,134,682
               Department of Budget and Finance of the State of
                  Hawaii Special Purpose (Hawaiian Electric
                  Company, Inc., and Subsidiaries Projects),
                  Series B-AMT, XL Capital Insured
   1,000,000   5.000%, 12/01/22 .....................................      Aaa/AAA          1,023,670
               Department of Budget and Finance of the State of
                  Hawaii Special Purpose (Hawaiian Electric
                  Company, Inc.), Series D-AMT, AMBAC Insured
   2,500,000   6.150%, 01/01/20 .....................................      Aaa/AAA          2,673,150
               Department of Budget and Finance of the State of
                  Hawaii (North Hawaii Community Hospital)
                  Special Purpose , VRDO3 Enhancement LOC -
                  First Hawaiian Bank expiring 05/26/09
   1,675,000   3.240%, 05/01/19 .....................................     VMIG1/Aa3         1,675,000
               Department of Budget and Finance of the State of
                  Hawaii Special Purpose (The Evangelical Lutheran
                  Good Samaritan Society), AMBAC Insured
     250,000   4.700%, 11/01/06 .....................................      Aaa/AAA            251,522
               Department of Budget and Finance of the State of
                  Hawaii Special Purpose (The Queen's Health
                  System), Series A, Prerefunded 07/01/06 @ 102
   8,625,000   6.000%, 07/01/20 .....................................       A1/A+           8,848,129
               Department of Budget and Finance of the State of
                  Hawaii Special Purpose (The  Queen's Health
                  System), Series B, MBIA Insured Prerefunded to
                  07/01/08 @ 102
   8,000,000   5.250%, 07/01/23 .....................................      Aaa/AAA          8,360,160






                                                                            RATING
    FACE                                                                   MOODY'S/
   AMOUNT      HAWAII REVENUE BONDS (CONTINUED)                               S&P           VALUE
- ------------   ------------------------------------------------------      --------      ------------
                                                                                
               Department of Hawaiian Home Lands (State of Hawaii)
$  1,310,000   4.150%, 07/01/08 .....................................       A3/NR        $  1,310,210
   1,525,000   4.350%, 07/01/10 .....................................       A3/NR           1,538,435
   1,245,000   4.450%, 07/01/11 .....................................       A3/NR           1,259,305
               Housing Finance and Development Corporation
                  (State of Hawaii) Single Family Mortgage,
                  Series A-AMT, FNMA Insured
   2,800,000   5.300%, 07/01/22 .....................................      Aaa/AAA          2,862,384
   4,925,000   5.750%, 07/01/30 .....................................      Aaa/AAA          4,967,059
   1,015,000   5.400%, 07/01/30 .....................................      Aaa/AAA          1,043,511
               Housing Finance and Development Corporation
                  (State of Hawaii) Single Family Mortgage,
                  Series B, FNMA Insured
   9,350,000   5.450%, 07/01/17 .....................................      Aaa/AAA          9,573,745
   6,800,000   5.300%, 07/01/28 .....................................      Aaa/AAA          6,983,532
               Housing Finance and Development Corporation
                  (State of Hawaii) University of Hawaii Faculty
                  Housing Project, AMBAC Insured
   2,125,000   5.650%, 10/01/16 .....................................      Aaa/AAA          2,148,503
   4,000,000   5.700%, 10/01/25 .....................................      Aaa/AAA          4,044,320
               State of Hawaii Airport System, AMT, FGIC Insured
   4,000,000   5.750%, 07/01/17 .....................................      Aaa/AAA          4,288,560
   6,000,000   5.625%, 07/01/18 .....................................      Aaa/AAA          6,374,700
   6,000,000   5.250%, 07/01/21 .....................................      Aaa/AAA          6,207,540
               State of Hawaii Airport System, AMT, Second Series,
                  Escrowed to Maturity, MBIA Insured
   6,455,000   6.900%, 07/01/12 .....................................      Aaa/AAA          7,127,869
               State of Hawaii Airport System, Series B-AMT,
                  FGIC Insured
   3,000,000   8.000%, 07/01/10 .....................................      Aaa/AAA          3,454,500
               State of Hawaii Airport System , Series B-AMT,
                  FGIC Insured, Refunding
   6,095,000   6.500%, 07/01/14 .....................................      Aaa/AAA          6,727,234
               State of Hawaii Harbor Capital Improvement, AMT,
                  MBIA Insured
   3,850,000   5.750%, 07/01/17 .....................................      Aaa/AAA          4,001,305
               State of Hawaii Harbor Capital Improvement,
                  Series B-AMT, AMBAC Insured
   3,000,000   5.500%, 07/01/19 .....................................      Aaa/AAA          3,186,510






                                                                            RATING
    FACE                                                                   MOODY'S/
   AMOUNT      HAWAII REVENUE BONDS (CONTINUED)                               S&P           VALUE
- ------------   ------------------------------------------------------      --------      ------------
                                                                                
               State of Hawaii Harbor System, Series A-AMT,
                  FSA Insured
$  2,000,000   5.750%, 07/01/17 .....................................      Aaa/AAA       $  2,137,460
   1,500,000   5.900%, 07/01/21 .....................................      Aaa/AAA          1,612,350
               State of Hawaii Harbor System, Series B-AMT,
                  FSA Insured
     870,000   5.000%, 01/01/07 .....................................      Aaa/AAA            877,804
   3,275,000   4.500%, 01/01/09 .....................................      Aaa/AAA          3,328,808
   2,000,000   5.000%, 01/01/11 .....................................      Aaa/AAA          2,088,080
               State of Hawaii Highway, FGIC Insured,
                  Prerefunded 07/01/06 @102
   2,000,000   5.250%, 07/01/16 .....................................      Aaa/AAA          2,048,480
               State of Hawaii Highway, FSA Insured
     825,000   4.800%, 07/01/08 .....................................      Aaa/AAA            846,070
               State of Hawaii Highway, FSA Insured
     750,000   3.000%, 07/01/09 .....................................      Aaa/AAA            728,220
   1,500,000   3.000%, 07/01/11 .....................................      Aaa/AAA          1,426,140
               State of Hawaii Highway, Series A, FSA Insured
   1,000,000   5.000%, 07/01/20 .....................................      Aaa/AAA          1,053,620
               State of Hawaii Highway, Callable 07/01/10 @100,
                  FSA Insured
   2,000,000   4.500%, 07/01/10 .....................................      Aaa/AAA          2,059,760
   2,000,000   4.500%, 07/01/11 .....................................      Aaa/AAA          2,068,720
               State of Hawaii Highway, FSA Insured,
                  Prerefunded 07/01/11 @100
     250,000   5.125%, 07/01/14 .....................................      Aaa/AAA            263,742
   2,720,000   5.500%, 07/01/19 .....................................      Aaa/AAA          2,909,176
   1,110,000   5.500%, 07/01/20 .....................................      Aaa/AAA          1,187,201
               State of Hawaii Highway Prerefunded 07/01/11
                  @100, FSA Insured
     500,000   5.250%, 07/01/13 .....................................      Aaa/AAA            536,080
   1,530,000   5.375%, 07/01/14 .....................................      Aaa/AAA          1,649,432
   1,000,000   5.375%, 07/01/19 .....................................      Aaa/AAA          1,078,060
   2,000,000   5.375%, 07/01/20 .....................................      Aaa/AAA          2,156,120
               State of Hawaii Housing & Community
                  Development, FSA Insured
     910,000   2.900%, 01/01/09 .....................................       Aaa/NR            889,571
     895,000   3.400%, 01/01/11 .....................................       Aaa/NR            879,105
     670,000   3.450%, 07/01/11 .....................................       Aaa/NR            662,060






                                                                            RATING
    FACE                                                                   MOODY'S/
   AMOUNT      HAWAII REVENUE BONDS (CONTINUED)                               S&P           VALUE
- ------------   ------------------------------------------------------      --------      ------------
                                                                                
               State of Hawaii Housing & Community
                  Development, FSA Insured (continued)
$    925,000   3.600%, 01/01/12 .....................................       Aaa/NR       $    918,802
     960,000   3.600%, 07/01/12 .....................................       Aaa/NR            952,013
   1,055,000   3.700%, 07/01/13 .....................................       Aaa/NR          1,045,041
                                                                                         ------------
                                                                                          236,802,912
                                                                                         ------------

               PUERTO RICO (5.0%)
               ------------------------------------------------------
                                                                                
               Puerto Rico Commonwealth Aqueduct and Sewer
                  Authority Revenue Bonds, MBIA Insured
   2,500,000   5.000%, 07/01/15 .....................................      Aaa/AAA          2,546,425
               Puerto Rico Commonwealth Government Facilities
                  Revenue Bonds, Series A, FSA Insured
   1,600,000   5.250%, 07/01/19 .....................................       NR/AAA          1,765,744
               Puerto Rico Commonwealth Highway &
                  Transportation Authority Revenue Bonds, Series J,
                  Callable 07/01/14 @100, MBIA Insured
   5,745,000   5.000%, 07/01/17 .....................................      Aaa/AAA          6,115,438
               Puerto Rico Commonwealth Public Finance Corp.
                  Revenue Bonds, Series A, Prerefunded 08/01/11
                  @100, MBIA Insured
   5,000,000   5.500%, 08/01/17 .....................................      Aaa/AAA          5,425,850
               Puerto Rico Commonwealth Public Improvement
                  General Obligation Bonds, Series A, FGIC Insured
   4,000,000   5.500%, 07/01/13 .....................................      Aaa/AAA          4,402,640
   2,000,000   5.500%, 07/01/16 .....................................      Aaa/AAA          2,237,400
               Puerto Rico Commonwealth Public Improvement
                  General Obligation Bonds, Series A, FSA Insured
   5,000,000   5.000%, 07/01/16 .....................................      Aaa/AAA          5,336,850
               Puerto Rico Commonwealth Public Improvement
                  General Obligation Bonds, MBIA Insured
   1,800,000   5.250%, 07/01/13 .....................................      Aaa/AAA          1,904,076
               Puerto Rico Commonwealth Public Improvement
                  General Obligation Bonds, Series A, MBIA Insured
   1,000,000   5.500%, 07/01/15 .....................................       NR/AAA          1,109,140
               Puerto Rico Municipal Finance Agency Public
                  Improvement General Obligation Bonds,
                  Series A, FSA Insured
   3,900,000   5.000%, 08/01/20 .....................................      Aaa/AAA          4,153,890






                                                                            RATING
    FACE                                                                   MOODY'S/
   AMOUNT      PUERTO RICO (CONTINUED)                                        S&P           VALUE
- ------------   ------------------------------------------------------      --------      ------------
                                                                                
               Puerto Rico Commonwealth Public Improvement
                  General Obligation Bonds, Series CR, FSA Insured
$  1,060,000   5.250%, 07/01/17 .....................................      Aaa/AAA       $  1,167,823
                                                                                         -------------
                                                                                           36,165,276
                                                                                         -------------

               Total Investments (Cost $692,932,642)(4) .............       98.7%          711,707,999
               Other assets less liabilities ........................        1.3             9,295,810
                                                                           -----         -------------
               Net Assets ...........................................      100.0%        $ 721,003,809
                                                                           =====         =============


                                                                      Percent of
            Portfolio Distribution by Quality Rating (unaudited)       Portfolio
            ------------------------------------------------------    ----------
            Aaa of Moody's and/or AAA of S&P.                            97.1%
            Aa of Moody's and/or AA of S&P.                               0.9
            A of Moody's and/or S&P.                                      1.8
            Not rated (2)                                                 0.2
                                                                        -----
                                                                        100.0%
                                                                        =====

               (1) Any  securities  not rated (NR) have been  determined  by the
                   Investment Adviser to have sufficient quality to be ranked in
                   the top four  credit  ratings if a credit  rating  were to be
                   assigned by a rating service.

               (2) Rated AA by Fitch.

               (3) Variable  rate demand  obligations  (VRDOs) are payable  upon
                   demand  within  the  same  day  for  securities   with  daily
                   liquidity or seven days for securities with weekly liquidity.

               (4) See footnote 4 to the financial statements.

               PORTFOLIO ABBREVIATIONS:
               ------------------------
               AMBAC - American Municipal Bond Assurance Corporation
               AMT - Alternative Minimum Tax
               CIFG - CIFG Assurance Co.
               FGIC - Financial Guaranty Insurance Co.
               FNMA - Federal National Mortgage Association
               FSA - Financial Securities Assurance
               LOC - Letter of Credit
               MBIA - Municipal Bond Investors Assurance
               TCRS - Transferable Custodial Receipts
               VRDO - Variable Rate Demand Obligation

                 See accompanying notes to financial statements.



                             HAWAIIAN TAX-FREE TRUST
                       STATEMENT OF ASSETS AND LIABILITIES
                                 MARCH 31, 2006


ASSETS
                                                                                        
   Investments at value (cost $692,932,642) ...........................................    $711,707,999
   Cash ...............................................................................       1,227,457
   Interest receivable ................................................................       9,578,640
   Receivable for Trust shares sold ...................................................         339,533
   Other assets .......................................................................          25,385
                                                                                           ------------
   Total assets .......................................................................     722,879,014
                                                                                           ------------
LIABILITIES
   Dividends payable ..................................................................         628,522
   Payable for Trust shares redeemed ..................................................         562,177
   Distribution and service fees payable ..............................................         275,614
   Adviser and Administrator fees payable .............................................         245,774
   Accrued expenses ...................................................................         163,118
                                                                                           ------------
   Total liabilities ..................................................................       1,875,205
                                                                                           ------------
NET ASSETS ............................................................................    $721,003,809
                                                                                           ============

   Net Assets consist of:
   Capital Stock - Authorized an unlimited number of shares, par value $0.01 per share     $    636,940
   Additional paid-in capital .........................................................     698,931,357
   Net unrealized appreciation on investments (note 4) ................................      18,775,357
   Accumulated net realized gain on investments .......................................         569,372
   Undistributed net investment income ................................................       2,090,783
                                                                                           ------------
                                                                                           $721,003,809
                                                                                           ============

CLASS A
   Net Assets .........................................................................    $665,875,742
                                                                                           ============
   Capital shares outstanding .........................................................      58,824,050
                                                                                           ============
   Net asset value and redemption price per share .....................................    $      11.32
                                                                                           ============
   Offering price per share (100/96 of $11.32 adjusted to nearest cent) ...............    $      11.79
                                                                                           ============

CLASS C
   Net Assets .........................................................................    $ 36,655,202
                                                                                           ============
   Capital shares outstanding .........................................................       3,240,418
                                                                                           ============
   Net asset value and offering price per share .......................................    $      11.31
                                                                                           ============
   Redemption price per share (*a charge of 1% is imposed on the redemption
      proceeds of the shares, or on the original price, whichever is lower, if redeemed
      during the first 12 months after purchase) ......................................    $      11.31*
                                                                                           ============

CLASS Y
   Net Assets .........................................................................    $ 18,472,865
                                                                                           ============
   Capital shares outstanding .........................................................       1,629,517
                                                                                           ============
   Net asset value, offering and redemption price per share ...........................    $      11.34
                                                                                           ============


                 See accompanying notes to financial statements.



                             HAWAIIAN TAX-FREE TRUST
                             STATEMENT OF OPERATIONS
                     FOR THE YEAR ENDED ENDED MARCH 31, 2006


Investment Income:
                                                                            
   Interest income .........................................                      $  33,192,065
Expenses:

   Investment Adviser fees (note 3) ........................  $   1,031,161
   Administrator fees (note 3) .............................      1,915,025
   Distribution and service fees (note 3) ..................      1,726,146
   Transfer and shareholder servicing agent fees ...........        421,174
   Trustees' fees and expenses (note 8) ....................        144,358
   Shareholders' reports and proxy statements ..............        126,897
   Legal fees (note 3) .....................................        125,467
   Custodian fees ..........................................         74,549
   Insurance ...............................................         69,264
   Registration fees and dues ..............................         33,575
   Auditing and tax fees ...................................         22,648
   Chief compliance officer (note 3) .......................          5,044
   Miscellaneous ...........................................         43,634
                                                              -------------
                                                                  5,738,942
   Expenses paid indirectly (note 6) .......................        (68,448)
                                                              -------------
   Net expenses ............................................                          5,670,494
                                                                                  -------------
   Net investment income ...................................                         27,521,571

Realized and Unrealized Gain (Loss) on Investments:

   Net realized gain (loss) from securities transactions ...        569,433
   Change in unrealized appreciation on investments ........    (12,134,913)
                                                              -------------
   Net realized and unrealized gain (loss) on investments ..                        (11,565,480)
                                                                                  -------------
   Net change in net assets resulting from operations ......                      $  15,956,091
                                                                                  =============


                 See accompanying notes to financial statements.



                             HAWAIIAN TAX-FREE TRUST
                       STATEMENTS OF CHANGES IN NET ASSETS



                                                                Year Ended          Year Ended
                                                              March 31, 2006      March 31, 2005
                                                              --------------      --------------
                                                                            
OPERATIONS:
   Net investment income ...................................  $  27,521,571       $  28,686,242
   Net realized gain (loss) from securities transactions ...        569,433           1,286,593
   Change in unrealized appreciation on investments ........    (12,134,913)        (20,663,429)
                                                              -------------       -------------
   Net change in net assets resulting from operations ......     15,956,091           9,309,406
                                                              -------------       -------------

DISTRIBUTIONS TO SHAREHOLDERS (NOTE 10):
   Class A Shares:
   Net investment income ...................................    (25,641,795)        (26,594,626)
   Net realized gain on investments ........................       (424,504)         (1,165,988)

   Class C Shares:
   Net investment income ...................................     (1,087,576)         (1,158,762)
   Net realized gain on investments ........................        (22,878)            (65,029)

   Class Y Shares:
   Net investment income ...................................       (791,736)           (926,612)
   Net realized gain on investments ........................        (11,663)            (37,109)
                                                              -------------       -------------
   Change in net assets from distributions .................    (27,980,152)        (29,948,126)
                                                              -------------       -------------

CAPITAL SHARE TRANSACTIONS (NOTE 7):
   Proceeds from shares sold ...............................     55,348,246          62,021,734
   Reinvested dividends and distributions ..................     15,434,343          17,008,650
   Cost of shares redeemed .................................    (77,015,557)        (74,491,462)
                                                              -------------       -------------
   Change in net assets from capital share transactions ....     (6,232,968)          4,538,922
                                                              -------------       -------------
      Change in net assets .................................    (18,257,029)        (16,099,798)

NET ASSETS:
   Beginning of period .....................................    739,260,838         755,360,636
                                                              -------------       -------------
   End of period* ..........................................  $ 721,003,809       $ 739,260,838
                                                              =============       =============

   * Includes undistributed net investment income of: ......  $   2,090,783       $   2,090,319
                                                              =============       =============


                 See accompanying notes to financial statements.



                             HAWAIIAN TAX-FREE TRUST
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 31, 2006

1. ORGANIZATION

      Hawaiian  Tax-Free  Trust  (the  "Trust"),  a  non-diversified,   open-end
investment  company,  was organized on May 7, 1984, as a Massachusetts  business
trust and commenced  operations on February 20, 1985. The Trust is authorized to
issue an unlimited  number of shares and,  from its  inception to April 1, 1996,
offered  only one class of shares.  On that date,  the Trust began  offering two
additional classes of shares, Class C and Class Y shares. All shares outstanding
prior  to that  date  were  designated  as Class A  shares  and are sold  with a
front-payment  sales charge and bear an annual  distribution fee. Class C shares
are sold with a  level-payment  sales charge with no payment at time of purchase
but level service and  distribution  fees from date of purchase through a period
of six years thereafter. A contingent deferred sales charge of 1% is assessed to
any Class C  shareholder  who redeems  shares of this Class within one year from
the date of purchase.  Class C Shares,  together with a pro-rata  portion of all
Class  C  Shares   acquired   through   reinvestment   of  dividends  and  other
distributions paid in additional Class C Shares,  automatically convert to Class
A Shares  after 6 years.  The Class Y shares are only  offered  to  institutions
acting for an investor in a fiduciary,  advisory,  agency,  custodial or similar
capacity and are not offered  directly to retail  investors.  Class Y shares are
sold at net asset value without any sales charge,  redemption  fees,  contingent
deferred  sales charge or  distribution  or service fees. On July 21, 1998,  the
Trust  established  Class I shares,  which  are  offered  and sold only  through
financial intermediaries and are not offered directly to retail investors. As of
the report date, there were no Class I Shares outstanding. All classes of shares
represent interests in the same portfolio of investments and are identical as to
rights and  privileges  but differ with respect to the effect of sales  charges,
the distribution  and/or service fees borne by each class,  expenses specific to
each class,  voting rights on matters  affecting a single class and the exchange
privileges of each class.

2. SIGNIFICANT ACCOUNTING POLICIES

      The following is a summary of significant  accounting policies followed by
the Trust in the  preparation of its financial  statements.  The policies are in
conformity with accounting principles generally accepted in the United States of
America.

a)    PORTFOLIO VALUATION:  Municipal securities which have remaining maturities
      of more than 60 days are valued each  business day based upon  information
      provided  by  a  nationally  prominent  independent  pricing  service  and
      periodically  verified  through  other  pricing  services.  In the case of
      securities for which market quotations are readily  available,  securities
      are valued at the mean of bid and asked  quotations.  If market quotations
      or a valuation  from the pricing  service is not  readily  available,  the
      security is valued at fair value determined in good faith under procedures
      established by and under the general supervision of the Board of Trustees.
      Securities which mature in 60 days or less are valued at amortized cost if
      their term to maturity at  purchase is 60 days or less,  or by  amortizing
      their  unrealized  appreciation  or  depreciation on the 61st day prior to
      maturity, if their term to maturity at purchase exceeds 60 days.



b)    SECURITIES   TRANSACTIONS  AND  RELATED  INVESTMENT   INCOME:   Securities
      transactions  are  recorded on the trade date.  Realized  gains and losses
      from  securities  transactions  are reported on the identified cost basis.
      Interest income is recorded daily on the accrual basis and is adjusted for
      amortization  of premium and  accretion  of original  issue  discount  and
      market discount on a daily basis.

c)    FEDERAL INCOME TAXES: It is the policy of the Trust to continue to qualify
      as a regulated  investment company by complying with the provisions of the
      Internal  Revenue Code  applicable to certain  investment  companies.  The
      Trust  intends  to make  distributions  of income and  securities  profits
      sufficient to relieve it from all, or  substantially  all,  Federal income
      and excise taxes.

d)    MULTIPLE CLASS ALLOCATION: All income, expenses (other than class-specific
      expenses),  and  unrealized  gains or losses are  allocated  daily to each
      class  of  shares  based  on  the  relative  net  assets  of  each  class.
      Class-specific  expenses,  which include distribution and service fees and
      any other items that are  specifically  attributed to a particular  class,
      are charged directly to such class.

e)    USE OF ESTIMATES:  The  preparation of financial  statements in conformity
      with  accounting  principles  generally  accepted in the United  States of
      America requires  management to make estimates and assumptions that affect
      the  reported   amounts  of  assets  and  liabilities  and  disclosure  of
      contingent assets and liabilities at the date of the financial  statements
      and the  reported  amounts of increases  and  decreases in net assets from
      operations during the reporting  period.  Actual results could differ from
      those estimates.

f)    RECLASSIFICATION  OF CAPITAL  ACCOUNTS:  Accounting  principles  generally
      accepted in the United States of America  require that certain  components
      of net assets relating to permanent  differences be  reclassified  between
      financial and tax reporting. These reclassifications have no effect on net
      assets or net asset value per share.

3. FEES AND RELATED PARTY TRANSACTIONS

a)    MANAGEMENT ARRANGEMENTS:

      The Asset Management  Group of Bank of Hawaii (the  "Adviser"),  serves as
Investment  Adviser to the Trust.  In this role,  under an  Investment  Advisory
Agreement,  the Adviser supervises the Trust's  investments and provides various
services  to the  Trust,  for  which it is  entitled  to  receive a fee which is
payable  monthly and computed as of the close of business each day at the annual
rate of 0.14% of the net assets of the Trust.

      Aquila  Investment  Management LLC the  ("Administrator"),  a wholly-owned
subsidiary of Aquila  Management  Corporation,  the Trust's founder and sponsor,
serves as the Administrator for the Trust under an Administration Agreement with
the Trust. Under this Agreement,  the Administrator  provides all administrative
services,   other  than  those   relating  to  the  management  of  the  Trust's
investments.  These  include  providing  the office of the Trust and all related
services as well as overseeing the



activities  of all the various  support  organizations  to the Trust such as the
shareholder servicing agent, custodian, legal counsel, auditors and distributor.
For its  services,  the  Administrator  is  entitled  to  receive a fee which is
payable  monthly and computed as of the close of business each day at the annual
rate of 0.26% of the net assets of the Trust.

      The Adviser and the Administrator  each agree that the above fees shall be
reduced,  but not  below  zero,  by an  amount  equal  to its  pro-rata  portion
(determined on the basis of the respective fees computed as described  above) of
the amount, if any, by which the total expenses of the Trust in any fiscal year,
exclusive of taxes,  interest and brokerage fees, shall exceed the lesser of (i)
2.5% of the first $30 million of average  annual net assets of the Trust plus 2%
of the next $70 million of such assets and 1.5% of its average annual net assets
in excess of $100 million,  or (ii) 25% of the Trust's  total annual  investment
income. The payment of the above fees at the end of any month will be reduced or
postponed  so that at no time will there be any  accrued  but  unpaid  liability
under this expense limitation. No such reduction in fees was required during the
year ended March 31, 2006.

      Under a Compliance Agreement with the Administrator,  the Administrator is
additionally  compensated for Chief Compliance Officer related services provided
to enable the Trust to comply with Rule 38a-1 of the  Investment  Company Act of
1940.

      Specific  details as to the nature and extent of the services  provided by
the  Adviser  and the  Administrator  are  more  fully  defined  in the  Trust's
Prospectus and Statement of Additional Information.

b)    DISTRIBUTION AND SERVICE FEES:

      The Trust has adopted a  Distribution  Plan (the "Plan")  pursuant to Rule
12b-1 (the "Rule") under the Investment  Company Act of 1940.  Under one part of
the Plan,  with  respect  to Class A Shares,  the  Trust is  authorized  to make
service  fee  payments  to  broker-dealers  or others  ("Qualified  Recipients")
selected by Aquila Distributors,  Inc. (the "Distributor"),  including,  but not
limited to, any principal  underwriter of the Trust,  with which the Distributor
has entered  into  written  agreements  contemplated  by the Rule and which have
rendered  assistance in the distribution  and/or retention of the Trust's shares
or servicing of  shareholder  accounts.  The Trust makes payment of this service
fee at the annual rate of 0.20% of the Trust's average net assets represented by
Class A Shares.  For the year  ended  March 31,  2006,  service  fees on Class A
Shares amounted to $1,359,974 of which the Distributor retained $82,680.

      Under  another part of the Plan,  the Trust is authorized to make payments
with  respect to Class C Shares to  Qualified  Recipients  which  have  rendered
assistance in the distribution and/or retention of the Trust's Class C shares or
servicing of shareholder accounts. These payments are made at the annual rate of
0.75% of the Trust's net assets  represented  by Class C Shares and for the year
ended March 31, 2006,  amounted to $274,629.  In addition,  under a  Shareholder
Services Plan, the Trust



is  authorized  to make service fee  payments  with respect to Class C Shares to
Qualified  Recipients  for providing  personal  services  and/or  maintenance of
shareholder accounts. These payments are made at the annual rate of 0.25% of the
Trust's  net assets  represented  by Class C Shares and for the year ended March
31, 2006, amounted to $91,543.  The total of these payments made with respect to
Class C Shares amounted to $366,172 of which the Distributor retained $80,316.

      Specific  details  about the Plans are more fully  defined in the  Trust's
Prospectus and Statement of Additional Information.

      Under a Distribution  Agreement,  the Distributor  serves as the exclusive
distributor of the Trust's shares.  Through  agreements  between the Distributor
and  various  broker-dealer  firms  ("dealers"),  the  Trust's  shares  are sold
primarily  through the facilities of these dealers having offices within Hawaii,
with the bulk of sales commissions  inuring to such dealers.  For the year ended
March  31,  2006,  total  commissions  on sales of  Class A Shares  amounted  to
$1,091,800, of which the Distributor received $106,470.

c)    OTHER RELATED PARTY TRANSACTIONS:

      For the year ended March 31, 2006,  the Trust  incurred  $120,986 of legal
fees allocable to Hollyer Brady Barrett & Hines LLP,  counsel to the Trust,  for
legal services in conjunction with the Trust's ongoing operations. The Secretary
of the Trust is a Partner at that firm.

4. PURCHASES AND SALES OF SECURITIES

      During the year ended March 31, 2006, purchases of securities and proceeds
from  the  sales  of  securities   aggregated   $159,187,951  and  $161,547,068,
respectively.

      At  March  31,  2006  aggregate  gross  unrealized  appreciation  for  all
securities  in which  there is an  excess  of value  over tax cost  amounted  to
$21,875,778 and gross unrealized  depreciation for all securities in which there
is an excess of tax cost over value  amounted to $3,100,421 for a net unrealized
appreciation of $18,775,357. The tax cost of the Trust's securities at March 31,
2006 equaled $692,932,642.

5. PORTFOLIO ORIENTATION

      Since the Trust  invests  principally  and may invest  entirely  in double
tax-free  municipal  obligations  of  issuers  within  Hawaii,  it is subject to
possible risks  associated with economic,  political,  or legal  developments or
industrial  or  regional  matters  specifically  affecting  Hawaii and  whatever
effects these may have upon Hawaii issuers' ability to meet their obligations.



6. EXPENSES

      The Trust has negotiated an expense offset  arrangement with its custodian
wherein it receives  credit  toward the  reduction of  custodian  fees and other
Trust expenses  whenever there are  uninvested  cash balances.  The Statement of
Operations  reflects the total expenses before any offset,  the amount of offset
and the net expenses. It is the general intention of the Trust to invest, to the
extent  practicable,  some or all of cash  balances in  income-producing  assets
rather than leave cash on deposit.

7. CAPITAL SHARE TRANSACTIONS

Transactions in Capital Shares of the Trust were as follows:



                                                                 Year Ended                                  Year Ended
                                                               March 31, 2006                               March 31, 2005
                                                      ---------------------------------           ---------------------------------
                                                        Shares                Amount                Shares                Amount
                                                      -----------          ------------           -----------          ------------
CLASS A SHARES:
                                                                                                           
   Proceeds from shares sold ...............            3,926,945          $ 45,218,301             4,327,393          $ 50,338,345
   Reinvested distributions ................            1,260,039            14,507,021             1,374,724            16,002,996
   Cost of shares redeemed .................           (5,540,604)          (63,720,316)           (5,178,326)          (60,145,678)
                                                      -----------          ------------           -----------          ------------
   Net change ..............................             (353,620)           (3,994,994)              523,791             6,195,663
                                                      -----------          ------------           -----------          ------------
CLASS C SHARES:
   Proceeds from shares sold ...............              668,607             7,668,853               808,399             9,429,910
   Reinvested distributions ................               52,402               603,838                56,505               657,317
   Cost of shares redeemed .................             (750,126)           (8,622,247)             (823,950)           (9,543,036)
                                                      -----------          ------------           -----------          ------------
      Net change ...........................              (29,117)             (349,556)               40,954               544,191
                                                      -----------          ------------           -----------          ------------
CLASS Y SHARES:
   Proceeds from shares sold ...............              213,435             2,461,092               193,962             2,253,479
   Reinvested distributions ................               28,085               323,484                29,901               348,337
   Cost of shares redeemed .................             (407,103)           (4,672,994)             (410,603)           (4,802,748)
                                                      -----------          ------------           -----------          ------------
      Net change ...........................             (165,583)           (1,888,418)             (186,740)           (2,200,932)
                                                      -----------          ------------           -----------          ------------
Total transactions in Trust shares .........             (548,320)         $ (6,232,968)              378,005          $  4,538,922
                                                      ===========          ============           ===========          ============


8. TRUSTEES' FEES AND EXPENSES

      At March 31, 2006 there were 7 Trustees,  one of whom is  affiliated  with
the  Administrator  and is not paid any  fees.  The total  amount  of  Trustees'
service and attendance fees paid during the year ended March



31,  2006 was  $126,550,  to  cover  carrying  out  their  responsibilities  and
attendance at regularly  scheduled  quarterly Board Meetings and meetings of the
Independent Trustees held prior to each quarterly Board Meeting. When additional
or special  meetings are held,  the meeting  fees are paid to those  Trustees in
attendance.   Trustees  are  reimbursed  for  their  expenses  such  as  travel,
accommodations  and  meals  incurred  in  connection  with  attendance  at Board
Meetings and the Annual  Meeting of  Shareholders.  For the year ended March 31,
2006, such meeting-related expenses amounted to $17,808.

9. SECURITIES TRADED ON A WHEN-ISSUED BASIS

      The  Trust  may  purchase  or  sell  securities  on a  when-issued  basis.
When-issued  transactions  arise when  securities  are  purchased or sold by the
Trust with  payment and  delivery  taking place in the future in order to secure
what is  considered  to be an  advantageous  price and yield to the Trust at the
time of entering  into the  transaction.  Beginning on the date the Trust enters
into a when-issued  transaction,  cash or other liquid securities are segregated
in an amount equal to or greater than the value of the when-issued  transaction.
These transactions are subject to market fluctuations and their current value is
determined in the same manner as for other securities.

10. INCOME TAX INFORMATION AND DISTRIBUTIONS

      The Trust declares  dividends  daily from net investment  income and makes
payments monthly in additional shares at the net asset value per share, in cash,
or in a combination of both, at the shareholder's  option.  Net realized capital
gains, if any, are distributed annually and are taxable.

      The Trust  intends  to  maintain,  to the  maximum  extent  possible,  the
tax-exempt  status  of  interest  payments  received  from  portfolio  municipal
securities in order to allow dividends paid to shareholders  from net investment
income to be exempt  from  regular  Federal  and State of Hawaii  income  taxes.
However,  due to differences  between financial  statement reporting and Federal
income tax reporting  requirements,  distributions  made by the Trust may not be
the same as the Trust's net investment  income,  and/or net realized  securities
gains.  Further,  a portion of the dividends and  distributions  may, under some
circumstances, be subject to taxes at ordinary income and/or capital gain rates.
For certain shareholders, some dividend income may, under some circumstances, be
subject to the alternative minimum tax.

The tax character of distributions:

                                                      Year Ended March 31,
                                                  2006                  2005
                                               -----------           -----------
Net tax-exempt income                          $27,503,747           $28,668,394
Ordinary income                                     17,360                11,607
Long term capital gain                             459,045             1,268,125
                                               -----------           -----------
                                               $27,980,152           $29,948,126
                                               ===========           ===========



      The difference between book basis and tax basis unrealized appreciation is
attributable  primarily to the  deferral of losses  incurred  after  October 31,
2005.

      As of March 31, 2006, the components of distributable earnings on a tax
basis were as follows:

      Undistributed long term capital gain                           $   875,012
      Unrealized appreciation                                         18,469,717
      Undistributed tax-exempt income                                  2,090,783
                                                                     -----------
                                                                     $21,435,512
                                                                     ===========

      As of March 31, 2006 there were  post-October  capital  loss  deferrals of
      $305,640 which will be recognized in the following year.

11. CHANGE IN PRINCIPAL ACCOUNTANTS

      KPMG LLP was previously the principal  accountants  for Hawaiian  Tax-Free
Trust.  On July 27,  2005  KPMG LLP  declined  to stand for  re-election  as the
principal  accountants of the Trust and Tait,  Weller & Baker LLP was engaged as
the principal  accountants  to audit the Trust's  financial  statements  for the
fiscal year of 2006.  The decision was made by the Audit  Committee of the Board
of Trustees.

      The audit  reports of KPMG LLP on the Trust's  financial  statements as of
and for the years  ended  March 31,  2005 and 2004 did not  contain  an  adverse
opinion or  disclaimer  of opinion,  nor were they  qualified  or modified as to
uncertainty, audit scope, or accounting principles.

      In connection with the audits of the two fiscal years ended March 31, 2005
and 2004 and the  subsequent  interim period through the opinion date of May 23,
2005,  there were no  reportable  events or  disagreements  with KPMG LLP on any
matter of accounting principles or practices, financial statement disclosure, or
auditing  scope  or  procedures,  which  disagreements  if not  resolved  to the
satisfaction  of KPMG LLP would have caused them to make reference in connection
with their opinion to the subject matter of the disagreements.



                             HAWAIIAN TAX-FREE TRUST
                              FINANCIAL HIGHLIGHTS

FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD



                                                                                               Class A
                                                                   ---------------------------------------------------------------
                                                                                          Year Ended March 31,
                                                                   ---------------------------------------------------------------
                                                                     2006          2005          2004          2003          2002
                                                                   -------       -------       -------       -------       -------
                                                                                                            
Net asset value, beginning of period                               $ 11.51       $ 11.83       $ 11.73       $ 11.26       $ 11.37
                                                                   -------       -------       -------       -------       -------
Income (loss) from investment operations:
   Net investment income + ...................................        0.43          0.45          0.46          0.48          0.51
   Net gain (loss) on securities (both realized and
     unrealized) .............................................       (0.18)        (0.30)         0.10          0.47         (0.10)
                                                                   -------       -------       -------       -------       -------
   Total from investment operations ..........................        0.25          0.15          0.56          0.95          0.41
                                                                   -------       -------       -------       -------       -------
Less distributions (note 10):
   Dividends from net investment income ......................       (0.43)        (0.45)        (0.46)        (0.48)        (0.52)
   Distributions from capital gains ..........................       (0.01)        (0.02)           --            --            --
                                                                   -------       -------       -------       -------       -------
   Total distributions .......................................       (0.44)        (0.47)        (0.46)        (0.48)        (0.52)
                                                                   -------       -------       -------       -------       -------
Net asset value, end of period ...............................     $ 11.32       $ 11.51       $ 11.83       $ 11.73       $ 11.26
                                                                   =======       =======       =======       =======       =======
Total return (not reflecting sales charge) ...................        2.19%         1.33%         4.83%         8.57%         3.62%
Ratios/supplemental data
   Net assets, end of period (in millions) ...................     $   666       $   681       $   694       $   675       $   625
   Ratio of expenses to average net assets ...................        0.74%         0.74%         0.73%         0.71%         0.72%
   Ratio of net investment income to average
      net assets .............................................        3.76%         3.90%         3.89%         4.15%         4.51%
   Portfolio turnover rate ...................................          22%           10%            8%            5%           13%

The expense ratios after giving effect to the expense offset for uninvested cash balances were:

   Ratio of expenses to average net assets ...................        0.74%         0.74%         0.72%         0.70%         0.70%


- ----------
+     Per share amounts have been  calculated  using the monthly  average shares
      method.

                 See accompanying notes to financial statements.



FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD



                                                                                           Class C
                                                                                      Year Ended March 31,
                                                            ----------------------------------------------------------------------
                                                             2006            2005            2004            2003            2002
                                                            ------          ------          ------          ------          ------
                                                                                                             
Net asset value, beginning of period ...............        $11.50          $11.82          $11.73          $11.26          $11.36
                                                            ------          ------          ------          ------          ------
Income (loss) from investment operations:
   Net investment income + .........................          0.34            0.36            0.36            0.38            0.41
   Net gain (loss) on securities (both
     realized and unrealized) ......................         (0.18)          (0.30)           0.09            0.48           (0.08)
                                                            ------          ------          ------          ------          ------
   Total from investment operations ................          0.16            0.06            0.45            0.86            0.33
                                                            ------          ------          ------          ------          ------
Less distributions (note 10):
   Dividends from net investment income ............         (0.34)          (0.36)          (0.36)          (0.39)          (0.43)
   Distributions from capital gains ................         (0.01)          (0.02)             --              --              --
                                                            ------          ------          ------          ------          ------
   Total distributions .............................         (0.35)          (0.38)          (0.36)          (0.39)          (0.43)
                                                            ------          ------          ------          ------          ------
Net asset value, end of period .....................        $11.31          $11.50          $11.82          $11.73          $11.26
                                                            ======          ======          ======          ======          ======
Total return (not reflecting sales charge) .........          1.37%           0.53%           3.91%           7.70%           2.91%
Ratios/supplemental data
   Net assets, end of period (in millions) .........        $ 36.7          $ 37.6          $ 38.2          $ 33.8          $ 24.1
   Ratio of expenses to average net assets .........          1.54%           1.54%           1.54%           1.51%           1.51%
   Ratio of net investment income to
     average net assets ............................          2.96%           3.10%           3.08%           3.33%           3.68%
   Portfolio turnover rate .........................            22%             10%              8%              5%             13%

The expense ratios after giving effect to the expense offset for uninvested cash balances were:

   Ratio of expenses to average net assets .........          1.54%           1.54%           1.52%           1.50%           1.50%




                                                                                           Class Y
                                                                                      Year Ended March 31,
                                                            ----------------------------------------------------------------------
                                                             2006            2005            2004            2003            2002
                                                            ------          ------          ------          ------          ------
                                                                                                             
Net asset value, beginning of period ...............        $11.52          $11.84          $11.75          $11.28          $11.39
                                                            ------          ------          ------          ------          ------
Income (loss) from investment operations:
   Net investment income + .........................          0.46            0.48            0.48            0.50            0.52
   Net gain (loss) on securities (both
     realized and unrealized) ......................         (0.18)          (0.30)           0.09            0.47           (0.09)
                                                            ------          ------          ------          ------          ------
   Total from investment operations ................          0.28            0.18            0.57            0.97            0.43
                                                            ------          ------          ------          ------          ------
Less distributions (note 10):
   Dividends from net investment income ............         (0.45)          (0.48)          (0.48)          (0.50)          (0.54)
   Distributions from capital gains ................         (0.01)          (0.02)             --              --              --
                                                            ------          ------          ------          ------          ------
   Total distributions .............................         (0.46)          (0.50)          (0.48)          (0.50)          (0.54)
                                                            ------          ------          ------          ------          ------
Net asset value, end of period .....................        $11.34          $11.52          $11.84          $11.75          $11.28
                                                            ======          ======          ======          ======          ======
Total return (not reflecting sales charge) .........          2.48%           1.54%           4.97%           8.77%           3.80%
Ratios/supplemental data
   Net assets, end of period (in millions) .........        $ 18.5          $ 20.7          $ 23.5          $ 25.2          $ 19.3
   Ratio of expenses to average net assets .........          0.54%           0.54%           0.53%           0.51%           0.52%
   Ratio of net investment income to
     average net assets ............................          3.96%           4.09%           4.09%           4.33%           4.69%
   Portfolio turnover rate .........................            22%             10%              8%              5%             13%

The expense ratios after giving effect to the expense offset for uninvested cash balances were:

   Ratio of expenses to average net assets .........          0.54%           0.54%           0.52%           0.50%           0.50%



- ----------
+     Per share amounts have been  calculated  using the monthly  average shares
      method.

                 See accompanying notes to financial statements.



ADDITIONAL INFORMATION (UNAUDITED)

TRUSTEES AND OFFICERS(1)(2)



                                                                                            NUMBER OF
                        POSITIONS                                                           PORTFOLIOS      OTHER DIRECTORSHIPS
                        HELD WITH                                                           IN FUND         HELD BY TRUSTEE
NAME,                   TRUST AND              PRINCIPAL                                    COMPLEX(5)      (THE POSITION HELD IS
ADDRESS(3)              LENGTH OF              OCCUPATION(S)                                OVERSEEN        A DIRECTORSHIP UNLESS
AND DATE OF BIRTH       SERVICE(4)             DURING PAST 5 YEARS                          BY TRUSTEE      INDICATED OTHERWISE.)
- -----------------       ----------             -------------------                          ----------      ---------------------
                                                                                                
INTERESTED TRUSTEE(6)

Diana P. Herrmann       Trustee since          Vice Chair and Chief Executive Officer           12          None
New York, NY            2004, President        of Aquila Management Corporation,
(02/25/58)              since 1998 and         Founder of the Aquilasm Group of
                        Vice Chair since       Funds(7) and parent of Aquila Investment
                        2003                   Management LLC, Administrator, since
                                               2004, President and Chief Operating
                                               Officer since 1997, a Director since
                                               1984, Secretary since 1986 and
                                               previously its Executive Vice President,
                                               Senior Vice President or Vice President,
                                               1986-1997; Chief Executive Officer and
                                               Vice Chair since 2004 and President,
                                               Chief Operating Officer and Manager of
                                               the Administrator since 2003; Vice
                                               Chair, President, Executive Vice
                                               President or Senior Vice President of
                                               funds in the Aquilasm Group of Funds
                                               since 1986; Director of the Distributor
                                               since 1997; trustee, Reserve
                                               Money-Market Funds, 1999-2000 and
                                               Reserve Private Equity Series,
                                               1998-2000; Governor, Investment Company
                                               Institute and head of its Small Funds
                                               Committee since 2004; active in
                                               charitable and volunteer organizations.


NON-INTERESTED TRUSTEES

Theodore T. Mason       Chair of the           Executive Director, East Wind Power              8           Trustee, Pimco
New York, NY            Board of Trustees      Partners LTD since 1994 and Louisiana                        Advisors VIT.
(11/24/35)              since 2004 and         Power Partners, 1999-2003; Treasurer,
                        Trustee since 1984     Alumni Association of SUNY Maritime
                                               College since 2004 (President,
                                               2002-2003, First Vice President,
                                               2000-2001, Second Vice President,
                                               1998-2000) and director of the same
                                               organization since 1997; Director, STCM
                                               Management Company, Inc., 1973-2004;
                                               twice national officer of Naval Reserve
                                               Association, commanding officer of four
                                               naval reserve units and Captain, USNR
                                               (Ret); director, The Navy League of the
                                               United States New York Council since
                                               2002; trustee, The Maritime Industry
                                               Museum at Fort Schuyler, 2000-2004; and
                                               the Maritime College at Fort Schuyler
                                               Foundation, Inc. since 2000.






                                                                                            NUMBER OF
                        POSITIONS                                                           PORTFOLIOS      OTHER DIRECTORSHIPS
                        HELD WITH                                                           IN FUND         HELD BY TRUSTEE
NAME,                   TRUST AND              PRINCIPAL                                    COMPLEX(5)      (THE POSITION HELD IS
ADDRESS(3)              LENGTH OF              OCCUPATION(S)                                OVERSEEN        A DIRECTORSHIP UNLESS
AND DATE OF BIRTH       SERVICE(4)             DURING PAST 5 YEARS                          BY TRUSTEE      INDICATED OTHERWISE.)
- -----------------       ----------             -------------------                          ----------      ---------------------
                                                                                                
Thomas W. Courtney      Trustee                President, Courtney Associates,                  5           Chairman of the Board
Sewickley, PA           since 1984             Inc., a venture capital firm, since 1988.                    of Oppenheimer Quest
(08/17/33)                                                                                                  Value Funds Group,
                                                                                                            Oppenheimer Small Cap
                                                                                                            Value Fund,
                                                                                                            Oppenheimer Midcap
                                                                                                            Fund, and Oppenheimer
                                                                                                            Rochester Group of
                                                                                                            Funds; Chairman of
                                                                                                            the Board of Pimco
                                                                                                            Advisors VIT.

Stanley W. Hong         Trustee                President, Waste Management of Hawaii,           4           Trustee, Pacific
Honolulu, HI            since 1992             Inc. and Corporate Vice President -                          Capital Funds, which
(04/05/36)                                     Hawaii Area for Waste Management, Inc.,                      includes bond and
                                               2001-2005; Trustee, The King William                         other stock funds;
                                               Charles Lunalilo Trust Estate since                          First Insurance Co.
                                               2001; President and Chief Executive                          of Hawaii, Ltd.,
                                               Officer, The Chamber of Commerce of                          Lanihau Properties,
                                               Hawaii, 1996-2001; Director PBS - Hawaii                     Ltd., The Westye
                                               Foundation since 1998; Regent, Chaminade                     Group - West
                                               University of Honolulu since 1991;                           (Hawaii), Inc.
                                               Trustee, Heald College since 1998;
                                               Trustee, the Nature Conservancy of
                                               Hawaii since 1998; Trustee, Child and
                                               Family Service since 2005; Director, The
                                               East West Center Foundation since 2006;
                                               and a director of other corporate and
                                               community organizations.

Russell K. Okata        Trustee                Executive Director, Hawaii Government            4           Trustee, Pacific
Honolulu, HI            since 1992             Employees Association AFSCME Local 152,                      Capital Funds, which
(03/22/44)                                     AFL-CIO since 1981; International Vice                       includes 11 bond and
                                               President, American Federation of State,                     stock funds; Chairman,
                                               County and Municipal Employees, AFL-CIO                      Royal State Group
                                               since 1981; director of various civic                        (insurance).
                                               and charitable organizations.

Douglas Philpotts       Trustee                Retired; formerly director, Chairman of          4           Trustee, Pacific
Honolulu, HI            since 1992             the Board and President of Hawaiian                          Capital Funds, which
(11/21/31)                                     Trust Company, Limited; present or                           includes 11 bond and
                                               former director of various Hawaii-based                      stock funds.
                                               civic and charitable organizations.






                                                                                            NUMBER OF
                        POSITIONS                                                           PORTFOLIOS      OTHER DIRECTORSHIPS
                        HELD WITH                                                           IN FUND         HELD BY TRUSTEE
NAME,                   TRUST AND              PRINCIPAL                                    COMPLEX(5)      (THE POSITION HELD IS
ADDRESS(3)              LENGTH OF              OCCUPATION(S)                                OVERSEEN        A DIRECTORSHIP UNLESS
AND DATE OF BIRTH       SERVICE(4)             DURING PAST 5 YEARS                          BY TRUSTEE      INDICATED OTHERWISE.)
- -----------------       ----------             -------------------                          ----------      ---------------------
                                                                                                
Oswald K. Stender       Trustee                Director, Hawaiian Electric Industries,          4           Trustee, Pacific
Honolulu, HI            since 1992             Inc., a public utility holding company,                      Capital Funds, which
(10/08/31)                                     1993-2004; trustee, the Bernice Pauahi                       includes 11 bond and
                                               Bishop Estate 1990-1999; trustee, Office                     stock funds;
                                               of Hawaiian Affairs and a member or                          director, Grace
                                               trustee of several community                                 Pacific Corporation,
                                               organizations.                                               an asphalt paving
                                                                                                            company, and ACE
                                                                                                            Trucking Inc.

OTHER INDIVIDUALS
CHAIRMAN EMERITUS(8)

Lacy B. Herrmann        Founder, Chairman      Founder and Chairman of the Board,               N/A         N/A
New York, NY            Emeritus since 2004,   Aquila Management Corporation, the
(05/12/29)              Trustee, 1984-2004,    sponsoring organization and parent of
                        and Chairman of the    the Manager or Administrator and/or
                        Board  of Trustees,    Adviser or Sub-Adviser to each fund of
                        1984-2003              the Aquilasm Group of Funds; Chairman of
                                               the Manager or Administrator and/or
                                               Adviser or Sub-Adviser to each since
                                               2004; Founder and Chairman Emeritus of
                                               each fund in the Aquilasm group of
                                               Funds. Previously Chairman and a Trustee
                                               of each fund in the Aquilasm Group of
                                               Funds since its establishment until 2004
                                               or 2005; Director of the Distributor
                                               since 1981 and formerly Vice President
                                               or Secretary, 1981-1998; Trustee
                                               Emeritus, Brown University and the
                                               Hopkins School; active in university,
                                               school and charitable organizations.






                                                                                            NUMBER OF
                        POSITIONS                                                           PORTFOLIOS      OTHER DIRECTORSHIPS
                        HELD WITH                                                           IN FUND         HELD BY TRUSTEE
NAME,                   TRUST AND              PRINCIPAL                                    COMPLEX(5)      (THE POSITION HELD IS
ADDRESS(3)              LENGTH OF              OCCUPATION(S)                                OVERSEEN        A DIRECTORSHIP UNLESS
AND DATE OF BIRTH       SERVICE(4)             DURING PAST 5 YEARS                          BY TRUSTEE      INDICATED OTHERWISE.)
- -----------------       ----------             -------------------                          ----------      ---------------------
                                                                                                
OFFICERS

Charles E.              Executive Vice         Executive Vice President of all funds in         N/A         N/A
Childs, III             President since        the Aquilasm Group of Funds and the
New York, NY            2003                   Administrator and the Administrator's
(04/01/57)                                     parent since 2003; formerly Senior Vice
                                               President, corporate development, Vice
                                               President, Assistant Vice President and
                                               Associate of the Administrator's parent
                                               since 1987; Senior Vice President, Vice
                                               President or Assistant Vice President of
                                               the Aquila Money-Market Funds,
                                               1988-2003.

Sherri Foster           Senior Vice            Senior Vice President, Hawaiian Tax-Free         N/A         N/A
Lahaina, HI             President since        Trust since 1993 and formerly Vice
(07/27/50)              1993                   President or Assistant Vice President;
                                               Vice President or Assistant Vice
                                               President of three Aquila Money-Market
                                               Funds; Registered Representative of the
                                               Distributor since 1985.

Stephen J. Caridi       Vice President         Vice President of the Distributor since          N/A         N/A
New York, NY            since 1998             1995; Vice President, Hawaiian Tax-Free
(05/06/61)                                     Trust since 1998; Senior Vice President,
                                               Narragansett Insured Tax-Free Income
                                               Fund since 1998, Vice President
                                               1996-1997; Senior Vice President,
                                               Tax-Free Fund of Colorado since 2004;
                                               Assistant Vice President, Tax-Free Fund
                                               For Utah since 1993.

Robert W. Anderson      Chief Compliance       Chief Compliance Officer of the Trust            N/A         N/A
New York, NY            Officer since 2004     and each of the other funds in the
(08/23/40)              and Assistant          Aquilasm Group of Funds, the
                        Secretary since        Administrator and the Distributor since
                        2000                   2004, Compliance Officer of the
                                               Administrator or its predecessor and
                                               current parent since 1998 and Assistant
                                               Secretary of the Aquilasm Group of Funds
                                               since 2000.

Joseph P. DiMaggio      Chief Financial        Chief Financial Officer of the Aquilasm          N/A         N/A
New York, NY            Officer since 2003     Group of Funds since 2003 and Treasurer
(11/06/56)              and Treasurer since    since 2000.
                        2000






                                                                                            NUMBER OF
                        POSITIONS                                                           PORTFOLIOS      OTHER DIRECTORSHIPS
                        HELD WITH                                                           IN FUND         HELD BY TRUSTEE
NAME,                   TRUST AND              PRINCIPAL                                    COMPLEX(5)      (THE POSITION HELD IS
ADDRESS(3)              LENGTH OF              OCCUPATION(S)                                OVERSEEN        A DIRECTORSHIP UNLESS
AND DATE OF BIRTH       SERVICE(4)             DURING PAST 5 YEARS                          BY TRUSTEE      INDICATED OTHERWISE.)
- -----------------       ----------             -------------------                          ----------      ---------------------
                                                                                                
Edward M. W. Hines      Secretary since        Partner, Hollyer Brady Barrett & Hines           N/A         N/A
New York, NY            1984                   LLP, legal counsel to the Trust, since
(12/16/39)                                     1989; Secretary of the Aquilasm Group of
                                               Funds.

John M. Herndon         Assistant Secretary    Assistant Secretary of the Aquilasm              N/A         N/A
New York, NY            since 1995             Group of Funds since 1995 and Vice
(12/17/39)                                     President of the three Aquila
                                               Money-Market Funds since 1990; Vice
                                               President of the Administrator or its
                                               predecessor and current parent since
                                               1990.

Lori A. Vindigni        Assistant Treasurer    Assistant Treasurer of the Aquilasm              N/A         N/A
New York, NY            since 2000             Group of Funds since 2000; Assistant
(11/02/66)                                     Vice President of the Administrator or
                                               its predecessor and current parent since
                                               1998; Fund Accountant for the Aquilasm
                                               Group of Funds, 1995-1998.


- ----------
(1)  The  Trust's  Statement  of  Additional   Information  includes  additional
information about the Trustees and is available, without charge, upon request by
calling 800-437-1020 (toll free).

(2)  From  time  to  time  Bank of  Hawaii  may  enter  into  normal  investment
management,  commercial banking and lending arrangements with one or more of the
Trustees of the Trust and their  affiliates.  The Asset Management Group of Bank
of Hawaii is the Trust's investment adviser.

(3) The mailing  address of each  Trustee and officer is c/o  Hawaiian  Tax-Free
Trust, 380 Madison Avenue, Suite 2300, New York, NY 10017.

(4) Each Trustee holds office until the next annual meeting of  shareholders  or
until his or her successor is elected and qualifies.  The term of office of each
officer is one year.

(5) Includes certain  Aquila-sponsored funds that are dormant and have no public
shareholders.

(6) Ms.  Herrmann  is an  interested  person of the Trust as an  officer  of the
Trust, as a director,  officer and shareholder of the Administrator's  corporate
parent, as an officer and Manager of the Administrator, and as a shareholder and
director of the Distributor.

(7) In this material  Pacific  Capital Cash Assets Trust,  Pacific  Capital U.S.
Government Securities Cash Assets Trust and Pacific Capital Tax-Free Cash Assets
Trust, each of which is a money-market fund, are called the "Aquila Money-Market
Funds";  Hawaiian Tax-Free Trust,  Tax-Free Trust of Arizona,  Tax-Free Trust of
Oregon,  Tax-Free  Fund  of  Colorado,  Churchill  Tax-Free  Fund  of  Kentucky,
Narragansett  Insured  Tax-Free  Income Fund and Tax-Free Fund For Utah, each of
which is a tax-free  municipal  bond fund,  are called the "Aquila  Bond Funds";
Aquila Rocky Mountain Equity Fund is an equity fund; considered together,  these
11 funds,  which do not include the dormant  funds  described in footnote 5, are
called the "Aquilasm Group of Funds."

(8) The Chairman Emeritus may attend Board meetings but has no voting power.



- --------------------------------------------------------------------------------

ANALYSIS OF EXPENSES (UNAUDITED)

      As a  shareholder  of the  Trust,  you may incur  two types of costs:  (1)
transaction  costs,  including  front-end  sales charges with respect to Class A
shares or contingent  deferred  sales  charges  ("CDSC") with respect to Class C
shares; and (2) ongoing costs,  including  management fees;  distribution and/or
service (12b-1) fees; and other Trust expenses. The tables below are intended to
help you  understand  your ongoing  costs (in dollars) of investing in the Trust
and to compare  these costs with the ongoing  costs of investing in other mutual
funds.

      The tables below are based on an investment of $1,000  invested on October
1, 2005 and held for the year ended March 31, 2006.

ACTUAL EXPENSES

      This table  provides  information  about actual  account values and actual
expenses.  You may use the information provided in this table, together with the
amount you invested,  to estimate the expenses that you paid over the period. To
estimate the expenses you paid on your account, divide your ending account value
by $1,000 (for example, an $8,600 ending account value divided by $1,000 = 8.6),
then multiply the result by the number under the heading entitled "Expenses Paid
During the Period".

FOR THE SIX MONTHS ENDED MARCH 31, 2006

                     ACTUAL
                 TOTAL RETURN      BEGINNING         ENDING           EXPENSES
                    WITHOUT         ACCOUNT          ACCOUNT        PAID DURING
                SALES CHARGES(1)     VALUE            VALUE        THE PERIOD(2)
- --------------------------------------------------------------------------------
Class A              0.28%         $1,000.00        $1,002.80        $    3.65
- --------------------------------------------------------------------------------
Class C             (0.12)%        $1,000.00        $  998.80        $    7.62
- --------------------------------------------------------------------------------
Class Y              0.48%         $1,000.00        $1,004.80        $    2.65
- --------------------------------------------------------------------------------
(1)   ASSUMES  REINVESTMENT OF ALL DIVIDENDS AND CAPITAL GAIN DISTRIBUTIONS,  IF
      ANY,  AT NET  ASSET  VALUE  AND  DOES NOT  REFLECT  THE  DEDUCTION  OF THE
      APPLICABLE  SALES CHARGES WITH RESPECT TO CLASS A SHARES OR THE APPLICABLE
      CONTINGENT DEFERRED SALES CHARGES ("CDSC") WITH RESPECT TO CLASS C SHARES.
      TOTAL RETURN IS NOT  ANNUALIZED,  AS IT MAY NOT BE  REPRESENTATIVE  OF THE
      TOTAL RETURN FOR THE YEAR.

(2)   EXPENSES ARE EQUAL TO THE  ANNUALIZED  EXPENSE  RATIO OF 0.73%,  1.53% AND
      0.53% FOR THE TRUST'S CLASS A, C AND Y SHARES, RESPECTIVELY, MULTIPLIED BY
      THE  AVERAGE  ACCOUNT  VALUE OVER THE  PERIOD,  MULTIPLIED  BY 182/365 (TO
      REFLECT THE ONE-HALF YEAR PERIOD).

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

ANALYSIS OF EXPENSES (UNAUDITED) (CONTINUED)

HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES

      The table below provides information about hypothetical account values and
hypothetical  expenses  based on the actual expense ratio and an assumed rate of
return  of 5.00%  per year  before  expenses,  which is not the  Trust's  actual
return. The hypothetical account values and expenses may not be used to estimate
the actual ending account  balance or expenses you paid for the period.  You may
use the  information  provided  in this table to compare  the  ongoing  costs of
investing  in the Trust and other  mutual  funds.  To do so,  compare this 5.00%
hypothetical example relating to the Trust with the 5.00% hypothetical  examples
that appear in the shareholder reports of other mutual funds.

      Please  note  that the  expenses  shown in the  table  below  are meant to
highlight  your ongoing costs only and do not reflect any  transactional  costs,
with respect to Class A shares.  The example  does not reflect the  deduction of
the applicable sales charges or contingent  deferred sales charges ("CDSC") with
respect to Class C shares.  Therefore,  the table is useful in comparing ongoing
costs only,  and will not help you determine the relative  total costs of owning
different mutual funds. In addition,  if these  transaction costs were included,
your costs would have been higher.

FOR THE SIX MONTHS ENDED MARCH 31, 2006

                 HYPOTHETICAL
                  ANNUALIZED       BEGINNING         ENDING          EXPENSES
                     TOTAL          ACCOUNT          ACCOUNT       PAID DURING
                    RETURN           VALUE            VALUE        THE PERIOD(1)
- --------------------------------------------------------------------------------
Class A              5.00%         $1,000.00        $1,021.29        $    3.68
- --------------------------------------------------------------------------------
Class C              5.00%         $1,000.00        $1,017.30        $    7.62
- --------------------------------------------------------------------------------
Class Y              5.00%         $1,000.00        $1,022.29        $    2.65
- --------------------------------------------------------------------------------
(1)   EXPENSES ARE EQUAL TO THE  ANNUALIZED  EXPENSE  RATIO OF 0.73%,  1.53% AND
      0.53% FOR THE TRUST'S CLASS A, C AND Y SHARES, RESPECTIVELY, MULTIPLIED BY
      THE  AVERAGE  ACCOUNT  VALUE OVER THE  PERIOD,  MULTIPLIED  BY 182/365 (TO
      REFLECT THE ONE-HALF YEAR PERIOD).

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

FEDERAL TAX STATUS OF DISTRIBUTIONS (UNAUDITED)

      This information is presented in order to comply with a requirement of the
Internal Revenue Code and no action on the part of shareholders is required.

      For the fiscal year ended March 31, 2006, $27,503,747 of dividends paid by
Hawaiian  Tax-Free  Trust,  constituting  98.3% of total  dividends  paid during
fiscal 2006, were exempt-interest dividends,  exempt from regular Federal income
tax and  Hawaii  state  income  tax;  $459,045  of  dividends  paid by the Trust
constituting  1.64% of total  dividends paid during the fiscal year were capital
gain distributions; and the balance was ordinary dividend income.

      Prior to January 31,  2006,  shareholders  were  mailed IRS Form  1099-DIV
which  contained  information on the status of  distributions  paid for the 2005
calendar year.

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

INFORMATION AVAILABLE (UNAUDITED)

      Much of the  information  that the  funds in the  Aquilasm  Group of Funds
produce is automatically sent to you and all other  shareholders.  Specifically,
you are  routinely  sent the entire list of portfolio  securities  of your Trust
twice a year in the semi-annual and annual reports you receive. Additionally, we
prepare,  and have  available,  portfolio  listings at the end of each  quarter.
Whenever you may be  interested  in seeing a listing of your  Trust's  portfolio
other   than  in  your   shareholder   reports,   please   check   our   website
http://www.aquilafunds.com or call us at 1-800-437-1020.

      The Trust  additionally  files a complete list of its  portfolio  holdings
with the SEC for the first and third  quarters  of each fiscal year on Form N-Q.
Forms N-Q are available free of charge on the SEC website at http://www.sec.gov.
You may also review or, for a fee, copy the forms at the SEC's Public  Reference
Room in Washington, DC or by calling 800-SEC-0330.

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

PROXY VOTING RECORD (UNAUDITED)

      The Trust does not invest in equity securities. Accordingly, there were no
matters relating to a portfolio security  considered at any shareholder  meeting
held during the 12 months  ended June 30,  2005 with  respect to which the Trust
was entitled to vote.  Applicable  regulations require us to inform you that the
foregoing  proxy  voting   information  is  available  on  the  SEC  website  at
http://www.sec.gov.

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

PRIVACY NOTICES (UNAUDITED)

                             HAWAIIAN TAX-FREE TRUST

OUR PRIVACY POLICY. In providing services to you as an individual who owns or is
considering  investing  in  shares  of the Trust we  collect  certain  nonpublic
personal  information about you. Our policy is to keep this information strictly
safeguarded  and  confidential,  and to use or disclose it only as  necessary to
provide  services to you or as otherwise  permitted  by law. Our privacy  policy
applies equally to former shareholders and persons who inquire about a fund.

INFORMATION  WE  COLLECT.   "Nonpublic   personal   information"  is  personally
identifiable  financial  information  about you as an individual or your family.
The kinds of nonpublic  personal  information  we have about you may include the
information  you provide us on your share  purchase  application or in telephone
calls or  correspondence  with us, and information  about your fund transactions
and  holdings,  how you voted your shares and the account  where your shares are
held.

INFORMATION WE DISCLOSE. We disclose nonpublic personal information about you to
companies that provide  necessary  services to us, such as the Trust's  transfer
agent, distributor,  investment adviser or sub-adviser, as permitted or required
by law, or as authorized by you. Any other use is strictly prohibited. We do not
sell information about you or any of our fund shareholders to anyone.

HOW WE SAFEGUARD  YOUR  INFORMATION.  We restrict  access to nonpublic  personal
information  about you to only those persons who need it to provide  services to
you or who are permitted by law to receive it. We maintain physical,  electronic
and  procedural  safeguards  to protect  the  confidentiality  of all  nonpublic
personal information we have about you.

If you have any questions  regarding our Privacy  Policy,  please  contact us at
1-800-437-1020.

                            AQUILA DISTRIBUTORS, INC.
                        AQUILA INVESTMENT MANAGEMENT LLC

This  Privacy  Policy also has been  adopted by Aquila  Distributors,  Inc.  and
Aquila Investment  Management LLC and applies to all nonpublic information about
you that each of these companies may obtain in connection with services provided
to the Trust or to you as a shareholder of the Trust.

- --------------------------------------------------------------------------------



                      (THIS PAGE INTENTIONALLY LEFT BLANK)



FOUNDERS

Lacy B. Herrmann, Chairman Emeritus
AQUILA MANAGEMENT CORPORATION

ADMINISTRATOR

AQUILA INVESTMENT MANAGEMENT LLC
380 Madison Avenue, Suite 2300
New York, New York 10017

INVESTMENT ADVISER

ASSET MANAGEMENT GROUP of
BANK of HAWAII
P.O. Box 3170
Honolulu, Hawaii 96802

BOARD OF TRUSTEES

Theodore T. Mason, Chair
Diana P. Herrmann, Vice Chair
Thomas W. Courtney
Stanley W. Hong
Russell K. Okata
Douglas Philpotts
Oswald K. Stender

OFFICERS

Diana P. Herrmann, President
Sherri Foster, Senior Vice President
Stephen J. Caridi, Vice President
Robert W. Anderson, Chief Compliance Officer
Joseph P. DiMaggio, Chief Financial Officer and Treasurer
Edward M.W. Hines, Secretary

DISTRIBUTOR

AQUILA DISTRIBUTORS, INC.
380 Madison Avenue, Suite 2300
New York, New York 10017

CUSTODIAN

BANK ONE TRUST COMPANY, N.A.
1111 Polaris Parkway
Columbus, Ohio 43240

TRANSFER AND SHAREHOLDER SERVICING AGENT

PFPC Inc.
101 Sabin Street
Pawtucket, RI 02860

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Tait, Weller & Baker LLP
1818 Market Street, Suite 2400
Philadelphia, PA 19103

Further  information  is  contained  in the  Prospectus,  which must  precede or
accompany this report.




ITEM 2.  CODE OF ETHICS.

(a) As of March 31, 2006 (the end of the reporting period) the
Trust has adopted a code of ethics that applies to the Trust's
principal executive officer(s)and principal financial officer(s)
and persons performing similar functions ("Covered Officers") as
defined in the Aquila Group of Funds Code of Ethics for Principal
Executive and Senior Financial Officers under Section 406 of the
Sarbanes-Oxley Act of 2002;

(f)(1) Pursuant to Item 10(a)(1), a copy of the Trust's Code of
 Ethics that applies to the Trust's principal executive officer(s)
 and principal financial officer(s) and persons performing similar
functions is included as an exhibit to its annual report on this
Form N-CSR;

(f)(2)  The text of the Trust's Code of Ethics that applies to the
Trust's principal executive officer(s) and principal financial
officer(s) and persons performing similar functions has been
posted on its Internet website which can be found at the Trust's
Internet address at aquilafunds.com.


ITEM 3.  AUDIT COMMITTEE FINANCIAL EXPERT.

(a)(1)(ii) The Board of Trustees of the Fund has determined that
it does not have at least one audit committee financial expert
serving on its audit committee.  The Fund does not have such a
 person serving on the audit committee because none of the persons
 currently serving as Trustees happens to have the technical
accounting and auditing expertise included in the definition of
"audit committee financial expert" recently adopted by the Securities
and Exchange Commission in connection with this Form N-CSR, and the
Board has not heretofore deemed it necessary to seek such a person
for election to the Board.

The primary mission of the Board, which is that of oversight over
the operations and affairs of the Fund, confronts the Trustees with
 a wide and expanding range of issues and responsibilities. The
 Trustees believe that, accordingly, it is essential that the Board's
membership consist of persons with as extensive experience as possible
in fulfilling the duties and responsibilities of mutual fund directors
and audit committee members and, ideally, with extensive experience
 and background relating to the economic and financial sectors and
securities in which the Fund invests, including exposure to the
financial and accounting matters commonly encountered with respect
to those sectors and securities.  The Board believes that its current
 membership satisfies those criteria.  It recognizes that it would
also be helpful to have a member with the relatively focused accounting
and auditing expertise reflected in the applicable definition of
"audit committee financial expert," just as additional members with
 similarly focused technical expertise in other areas relevant to
the Fund's operations and affairs would also contribute added value.
However, the Board believes that the Fund is better served, and its
assets better employed, by a policy of hiring experts in various
areas, including the specialized area of technical accounting and
auditing matters, if and as the Board identifies the need, rather
than by seeking to expand its numbers by adding technical experts
in the areas constituting its domain of responsibility.  The Fund's
Audit Committee Charter explicitly authorizes the Committee to
retain such experts as it deems necessary in fulfilling its duties
under the Charter.


ITEM 4.  PRINCIPAL ACCOUNTANT FEES AND SERVICES

a) Audit Fees - The aggregate fees billed for professional services
rendered by the principal accountant for the audit of the Registrant's
annual financial statements were $23,320 in 2005 and $18,000 in 2006.

b) Audit Related Fees - There were no amounts billed for audit-related
fees over the past two years.

c)  Tax Fees - The Registrant was billed by the principal accountant
$8,279 and $3,000 in 2005 and 2006, respectively, for return preparation
and tax compliance.

d)  All Other Fees - There were no additional fees paid for audit and
non-audit services other than those disclosed in a) thorough c) above.

e)(1)  Currently, the audit committee of the Registrant pre-approves audit
services and fees on an engagement-by-engagement basis

e)(2)  None of the services described in b) through d) above were approved
by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of
Regulation S-X, all were pre-approved on an engagement-by-engagement basis.

f)  No applicable.

g) There were no non-audit services fees billed by the Registrant's accountant
  to the Registrant's investment adviser or distributor over the past two years

h)  Not applicable.


ITEM 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.
		Not applicable.

ITEM 6.  [RESERVED]

ITEM 7.  DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR
         CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

		Not applicable.

ITEM 8. [RESERVED]

ITEM 9.  CONTROLS AND PROCEDURES.

(a) Based on their evaluation of the registrant's disclosure controls
and  procedures (as defined in Rule 30a-2(c) under the Investment Company
Act of 1940) as of a date within 90 days of the fling of this report, the
registrant's chief financial and executive officers have concluded that the
disclosure  controls and procedures of the registrant are appropriately
designed to ensure that information required to be disclosed in the
registrant's reports that are filed under the Securities Exchange Act of
1934 are accumulated and communicated to registrant's management, including
its principal executive officer(s) and principal financial officer(s), to
allow timely decisions regarding required  disclosure and is recorded,
processed, summarized and reported, within the time periods specified in
the rules and forms adopted by the Securities and Exchange Commission.

(b) There have been no significant changes in registrant's internal controls
or in other factors that could significantly affect registrant's internal
controls  subsequent to the date of the most recent evaluation, including no
significant deficiencies or material weaknesses that required corrective action.

ITEM 10.  EXHIBITS.

  (a)(1) Aquila Group of Funds Code of Ethics for Principal Executive and
Senior Financial Officers under Section 406 of the Sarbanes-Oxley Act of 2002.

  (a)(2) Certifications of principal executive officer and principal financial
officer as required by Rule 30a-2(a) under the Investment Company Act of1940.

  (b) Certifications of principal executive officer and principal financial
officer as required by Rule 30a-2(b) under the Investment Company Act of
1940.


SIGNATURES

	Pursuant to the requirements of the Securities Exchange Act of 1934
and the Investment Company Act of 1940, the registrant has duly caused this
report to be signed on its behalf by the undersigned thereunto duly authorized.

HAWAIIAN TAX-FREE TRUST


By:  /s/  Diana P. Herrmann
- - ---------------------------------
Vice Chair, President and Trustee
June 8, 2006


By:  /s/  Joseph P. DiMaggio
- - -----------------------------------
Chief Financial Officer and Treasurer
June 8, 2006


Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the
dates indicated.


By:  /s/  Diana P. Herrmann
- - ---------------------------------
Diana P. Herrmann
Vice Chair, President and Trustee
June 8, 2006

By:  /s/  Joseph P. DiMaggio
- - -----------------------------------
Joseph P. DiMaggio
Chief Financial Officer and Treasurer
June 8, 2006




HAWAIIAN TAX-FREE TRUST

EXHIBIT INDEX

(a)(1) Aquila Group of Funds Code of Ethics for Principal Executive and
Senior Financial Officers under Section 406 of the Sarbanes-Oxley Act
of 2002.

(a) (2)Certifications of principal executive officer
and principal financial officer as required by Rule 30a-2(a)
under the Investment Company Act of 1940.

(b) Certification of chief executive officer and chief financial
officer as required by Rule 30a-2(b) of the Investment Company Act
of 1940.