UNITED STATES
				SECURITIES AND EXCHANGE COMMISSION
					WASHINGTON, D.C. 20549


						FORM N-CSR

		CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
					INVESTMENT COMPANIES

			Investment Company Act file number 811-4084

					Hawaiian Tax-Free Trust
			(Exact name of Registrant as specified in charter)

					   380 Madison Avenue
					New York, New York 10017
			(Address of principal executive offices)  (Zip code)

					  Joseph P. DiMaggio
					  380 Madison Avenue
					New York, New York 10017
				(Name and address of agent for service)

		Registrant's telephone number, including area code:
						(212) 697-6666


				Date of fiscal year end:	3/31

			Date of reporting period:	      9/30/06

						FORM N-CSR

ITEM 1.  REPORTS TO STOCKHOLDERS


SEMI-ANNUAL
REPORT

SEPTEMBER 30, 2006

                                    HAWAIIAN
                                    TAX-FREE
                                      TRUST

                          A TAX-FREE INCOME INVESTMENT

                        [LOGO OF HAWAIIAN TAX-FREE TRUST:
                        A PLAM TREE IN FRONT OF A CIRCLE
                  WHICH HAS AN ISLAND AND WATER WITHIN IT] (R)

[LOGO OF THE AQUILA
GROUP OF FUNDS:                    ONE OF THE
AN EAGLE'S HEAD]              AQUILA GROUP OF FUNDS (SM)



[LOGO OF HAWAIIAN TAX-FREE TRUST:
A PLAM TREE IN FRONT OF A CIRCLE
WHICH HAS AN ISLAND AND WATER WITHIN IT] (R)

               SERVING HAWAII INVESTORS FOR MORE THAN TWO DECADES

                             HAWAIIAN TAX-FREE TRUST
                            "BUILT TO RIDE THE WAVES"

                                                                  November, 2006

Dear Fellow Shareholder:

      As you are no doubt aware, the financial  markets have certainly had their
fair share of crests and troughs  recently - one day the markets are up, and the
next day, they are down. Riding these waves is not always easy for investors.

      The  management  of  Hawaiian   Tax-Free  Trust   understands   investors'
apprehension  when it comes to  fluctuations  with your  hard-earned  investment
monies.  And, this concern is  especially  pertinent as it relates to saving for
and funding your retirement.

      With this very real and  inevitable  concern  in mind,  Hawaiian  Tax-Free
Trust has  endeavored  to structure the Trust to "ride the waves" with the least
upset to investors as possible. How do we go about seeking to accomplish this?

INVESTMENT QUALITY

      No matter what  quality  rating  exists with a security,  it will still be
subject  to  market   fluctuations.   However,  our  experience  has  been  that
top-quality  ratings  do  not  fluctuate  as  much  as  lower  quality  ratings.
Furthermore,  when they do  fluctuate,  they tend to fluctuate  less and usually
return to their base market price at a quicker rate than lower-grade securities.

      In accordance  with the Trust's  prospectus,  Hawaiian  Tax-Free Trust can
only  purchase  investment-grade  securities  - those within the top four credit
quality  ratings - AAA,  AA, A and Baa. In point of practice,  however,  we have
consistently sought to have the bulk of the portfolio securities invested within
the top two grades - AAA and AA. On September  30, 2006,  97.3% of the portfolio
consisted of AAA and AA rated securities.

MATURITY

      As we have  emphasized  in the past,  long-term  bonds  tend to  produce a
higher return than short-term  bonds.  However,  such longer maturity bonds also
tend to experience a higher degree of volatility in their price.

      Hawaiian  Tax-Free Trust balances out  longer-term  maturities by having a
portion of the Trust's investments in shorter-term maturities. Through utilizing
a blend of maturities - both  shorter-term  and longer-term - Hawaiian  Tax-Free
Trust attempts to provide a satisfactory  level of return without subjecting the
share price to excessive swings as interest rates increase and decrease.

DIVERSIFICATION OF THE PORTFOLIO

      To the maximum extent possible,  Hawaiian Tax-Free Trust strives to invest
in as many projects as possible  throughout the islands.  The portfolio might be
comprised of a school district bond on

                      NOT A PART OF THE SEMI-ANNUAL REPORT



Honolulu, a transportation bond on Maui and a housing bond on the Big Island. In
this way, we strive to ensure that no one project,  type of project,  or area of
the State can have any significant adverse influence upon your investment in the
Trust.

TAX-FREE INCOME

      No  matter  what  return  Hawaiian  Tax-Free  Trust  provides,  it must be
remembered  that  you  would  have to earn  significantly  more  from a  taxable
investment  in  order  to be  equal  to what  you get to  keep  from a  tax-free
investment.

      As an  example,  you would have to earn 6.7%* on a taxable  investment  in
order to equal the tax-free level of 4%.

      Keep this  illustration  in mind the next time you  examine the yield that
Hawaiian  Tax-Free  Trust offers you. You will find that a 3%, 4% or 5% tax-free
yield  looks   considerably  more  attractive  to  you  when  you  consider  the
implications of taxes.

SUMMARY

      The Trust uses this combination of quality,  maturity, and diversification
as it  seeks  to  provide  you with as high a level  of  tax-free  income  as is
consistent with preservation of capital.

      As we are sure you are aware, there is no way to take ALL the waves out of
investing.  But, you can rest assured that Hawaiian  Tax-Free Trust  continually
strives to do its very best to make sure your ride is as smooth as possible.


                                        Sincerely,


/s/ Diana P. Herrmann                              /s/ Lacy B. Herrmann

Diana P. Herrmann                                  Lacy B. Herrmann
President                                          Founder and Chairman Emeritus

* For  illustration  purposes  only - assumes  a 35%  Federal  and  8.25%  state
tax-rate.  This does not represent past or future performance of any investment.
For certain investors, some dividends may be subject to Federal and State taxes,
Including the Alternative Minimum Tax (AMT).

                      NOT A PART OF THE SEMI-ANNUAL REPORT



                             HAWAIIAN TAX-FREE TRUST
                             SCHEDULE OF INVESTMENTS
                               SEPTEMBER 30, 2006
                                   (UNAUDITED)



                                                                              RATING
   PRINCIPAL                                                                 MOODY'S/
    AMOUNT        MUNICIPAL BONDS (100.6%)                                     S&P              VALUE
- --------------    ------------------------------------------------------     --------       -------------
                                                                                   
                  HAWAII (95.8%)
                  ------------------------------------------------------
                  HAWAII GENERAL OBLIGATION BONDS (58.0%)
                  ------------------------------------------------------
                  City and County of Honolulu, Hawaii , Series A,
                     FGIC Insured
$    9,970,000    7.350%, 07/01/07**** .................................      Aaa/AAA       $  10,245,571
     3,600,000    7.350%, 07/01/08 .....................................      Aaa/AAA           3,830,040
     1,715,000    6.000%, 01/01/11 .....................................      Aaa/AAA           1,876,879
         5,000    5.750%, 04/01/11 .....................................      Aaa/AAA               5,438
     1,580,000    6.000%, 01/01/12 .....................................      Aaa/AAA           1,758,761
     3,025,000    5.750%, 04/01/13**** .................................      Aaa/AAA           3,387,365
                  City and County of Honolulu, Hawaii, Series A,
                     FSA Insured
     2,500,000    5.000%, 09/01/09 .....................................      Aaa/AAA           2,601,350
                  City and County of Honolulu, Hawaii, Series A, FSA
                     Insured, Prerefunded 09/01/11 @100, Collateral:
                     US Treasury Obligations & Resolution Funding Corp.
     3,500,000    5.375%, 09/01/18 .....................................      Aaa/AAA           3,783,640
     2,000,000    5.125%, 09/01/20 .....................................      Aaa/AAA           2,139,760
                  City and County of Honolulu, Hawaii, Series A,
                     MBIA Insured
     9,335,000    5.000%, 07/01/21 .....................................      Aaa/AAA          10,010,294
     5,000,000    5.000%, 07/01/22 .....................................      Aaa/AAA           5,350,250
                  City and County of Honolulu, Hawaii, Series A, MBIA
                     Insured, Prerefunded 03/01/13 @100, Collateral:
                     US Government Securities
     1,885,000    5.250%, 03/01/15 .....................................      Aaa/AAA           2,059,268
     3,005,000    5.250%, 03/01/17 .....................................      Aaa/AAA           3,282,812
     1,255,000    5.250%, 03/01/18 .....................................      Aaa/AAA           1,371,025
                  City and County of Honolulu, Hawaii, 1993 Series A,
                     FGIC - TCRS Insured, Escrowed to Maturity,
                     Collateral: US Government Securities
     4,110,000    6.000%, 01/01/11**** .................................      Aaa/AAA           4,501,313
       920,000    6.000%, 01/01/12 .....................................      Aaa/AAA           1,025,018






                                                                              RATING
   PRINCIPAL                                                                 MOODY'S/
    AMOUNT        HAWAII GENERAL OBLIGATION BONDS (CONTINUED)                  S&P              VALUE
- --------------    ------------------------------------------------------     --------       -------------
                                                                                   
                  City and County of Honolulu, Hawai 1994 Series A,
                     FGIC Insured, Escrowed to Maturity,
                     Collateral: US Government Securities
$    3,995,000    5.750%, 04/01/11**** .................................      Aaa/NR        $   4,355,189
       775,000    5.750%, 04/01/13 .....................................      Aaa/AAA             869,736
                  City and County of Honolulu, Hawaii Refunded - 1995
                     Series A, Escrowed to Maturity, MBIA Insured,
                     Collateral: US Government Securities
     1,355,000    6.000%, 11/01/09 .....................................      Aaa/AAA           1,452,086
       860,000    6.000%, 11/01/09 .....................................      Aaa/AAA             921,619
     1,090,000    6.000%, 11/01/10 .....................................      Aaa/AAA           1,190,890
       410,000    6.000%, 11/01/10 .....................................      Aaa/AAA             447,950
                  City and County of Honolulu, Hawaii, 2003- Series A,
                     MBIA Insured, Unrefunded Portion
     1,115,000    5.250%, 03/01/15 .....................................      Aaa/AAA           1,220,078
     1,775,000    5.250%, 03/01/17 .....................................      Aaa/AAA           1,929,567
       745,000    5.250%, 03/01/18 .....................................      Aaa/AAA             807,669
                  City and County of Honolulu, Hawaii , Series B,
                     FGIC Insured, Unrefunded Portion
     7,310,000    5.500%, 10/01/11 .....................................      Aaa/AAA           7,946,335
                  City and County of Honolulu, Hawaii, Series B,
                     Prerefunded 11/01/07 @101, FGIC Insured,
                     Collateral: US Treasury Obligations & Agencies
       930,000    5.000%, 11/01/13 .....................................      Aaa/AAA             953,827
     1,060,000    5.000%, 11/01/14 .....................................      Aaa/AAA           1,087,157
       530,000    5.000%, 11/01/16 .....................................      Aaa/AAA             543,579
     1,400,000    5.000%, 11/01/17 .....................................      Aaa/AAA           1,435,868
                  City and County of Honolulu, Hawaii, Series B,
                     Prerefunded 07/01/09 @101, FGIC Insured,
                     Collateral: US Treasury & Agency Obligations
     2,595,000    5.125%, 07/01/15 .....................................      Aaa/AAA           2,726,385
                  City and County of Honolulu, Hawaii, Series B,
                     Prerefunded to 07/01/09 @ 101, FGIC Insured,
                     Collateral: US Government Securities
     4,490,000    5.000%, 07/01/19 .....................................      Aaa/AAA           4,702,781
     1,395,000    5.000%, 07/01/20 .....................................      Aaa/AAA           1,461,109






                                                                              RATING
   PRINCIPAL                                                                 MOODY'S/
    AMOUNT        HAWAII GENERAL OBLIGATION BONDS (CONTINUED)                  S&P              VALUE
- --------------    ------------------------------------------------------     --------       -------------
                                                                                   
                  City and County of Honolulu, Hawaii, Series C,
                     FGIC Insured
$    7,750,000    5.125%, 07/01/14 .....................................      Aaa/AAA       $   8,134,090
     2,510,000    5.000%, 07/01/18 .....................................      Aaa/AAA           2,620,892
                  City and County of Honolulu, Hawaii, Series C,
                     MBIA Insured
     6,740,000    5.000%, 07/01/18 .....................................      Aaa/AAA           7,289,512
                  City and County of Honolulu, Hawaii,  Series D,
                     MBIA Insured
     3,750,000    5.000%, 07/01/19 .....................................      Aaa/AAA           4,044,225
     6,080,000    5.000%, 07/01/21 .....................................      Aaa/AAA           6,519,827
                  City and County of Honolulu, Hawaii, Series F,
                     FGIC Insured
     5,335,000    5.250%, 07/01/20 .....................................      Aaa/AAA           5,843,159
                  City and County of Honolulu, Hawaii , Water Utility
                     Refunding and Improvement, Escrowed to Maturity,
                     FGIC Insured, Collateral: US Government Securities
     1,125,000    6.000%, 12/01/12 .....................................      Aaa/AAA           1,273,545
     1,050,000    6.000%, 12/01/15 .....................................      Aaa/AAA           1,236,092
                  County of Hawaii, Series A, CIFG Insured
     2,715,000    5.000%, 07/15/19 .....................................      Aaa/AAA           2,948,843
     2,850,000    5.000%, 07/15/20 .....................................      Aaa/AAA           3,083,443
                  County of Hawaii, Series A, FGIC Insured
     1,700,000    5.450%, 05/01/07 .....................................      Aaa/AAA           1,718,173
     3,170,000    5.500%, 05/01/08 .....................................      Aaa/AAA           3,263,769
     2,500,000    5.550%, 05/01/09 .....................................      Aaa/AAA           2,623,825
     4,905,000    5.600%, 05/01/11**** .................................      Aaa/AAA           5,319,571
     1,000,000    5.600%, 05/01/12 .....................................      Aaa/AAA           1,099,650
     1,000,000    5.600%, 05/01/13 .....................................      Aaa/AAA           1,112,430
     1,465,000    5.500%, 07/15/16 .....................................      Aaa/AAA           1,579,490
                  County of Hawaii, Series A, FSA Insured
     1,000,000    5.400%, 05/15/15 .....................................      Aaa/AAA           1,053,850
     1,000,000    5.000%, 07/15/16 .....................................      Aaa/AAA           1,071,700
     2,000,000    5.000%, 07/15/17 .....................................      Aaa/AAA           2,137,220
     1,470,000    5.625%, 05/15/18 .....................................      Aaa/AAA           1,556,951
     1,000,000    5.000%, 07/15/18 .....................................      Aaa/AAA           1,065,540






                                                                              RATING
   PRINCIPAL                                                                 MOODY'S/
    AMOUNT        HAWAII GENERAL OBLIGATION BONDS (CONTINUED)                  S&P              VALUE
- --------------    ------------------------------------------------------     --------       -------------
                                                                                   
                  County of Kauai, Hawaii, MBIA Insured,
                     Prerefunded 08/01/11 @100,
                     Collateral: State & Local Government Series 100%
$      140,000    5.625%, 08/01/13 .....................................      NR/AAA        $     152,705
       560,000    5.625%, 08/01/14 .....................................      NR/AAA              610,820
       355,000    5.625%, 08/01/17 .....................................      NR/AAA              387,216
       345,000    5.625%, 08/01/18 .....................................      NR/AAA              376,309
       805,000    5.500%, 08/01/20 .....................................      NR/AAA              873,634
                  County of Kauai, Hawaii, MBIA Insured,
                     Unrefunded Portion
       985,000    5.625%, 08/01/13 .....................................      NR/AAA            1,071,660
     1,060,000    5.625%, 08/01/14 .....................................      NR/AAA            1,150,810
       680,000    5.625%, 08/01/17 .....................................      NR/AAA              736,692
       655,000    5.625%, 08/01/18 .....................................      NR/AAA              709,011
     1,555,000    5.500%, 08/01/20 .....................................      NR/AAA            1,671,874
                  County of Kauai, Hawaii, Series A, FGIC Insured
     1,000,000    5.000%, 08/01/23 .....................................      Aaa/AAA           1,067,550
     1,500,000    5.000%, 08/01/25 .....................................      Aaa/AAA           1,595,610
                  County of Kauai, Hawaii, Series A, FGIC Insured,
                     Prerefunded 08/01/10 @100,
                     Collateral: State & Local Government Series 100%
     1,000,000    6.125%, 08/01/13 .....................................      Aaa/AAA           1,091,660
     1,010,000    6.250%, 08/01/14 .....................................      Aaa/AAA           1,107,051
     1,000,000    6.250%, 08/01/15 .....................................      Aaa/AAA           1,096,090
     1,000,000    6.250%, 08/01/16 .....................................      Aaa/AAA           1,096,090
     1,275,000    6.250%, 08/01/17 .....................................      Aaa/AAA           1,397,515
                  County of Kauai, Hawaii, Series A, MBIA Insured,
                     Refunding Bonds
     1,010,000    5.700%, 02/01/07 .....................................      Aaa/AAA           1,010,798
                  County of Kauai, Hawaii, 2005-Series A, FGIC Insured
     1,560,000    5.000%, 08/01/16 .....................................      Aaa/AAA           1,700,384
     2,010,000    5.000%, 08/01/17 .....................................      Aaa/AAA           2,183,021
     2,060,000    5.000%, 08/01/18 .....................................      Aaa/AAA           2,229,311
     1,075,000    5.000%, 08/01/19 .....................................      Aaa/AAA           1,160,022






                                                                              RATING
   PRINCIPAL                                                                 MOODY'S/
    AMOUNT        HAWAII GENERAL OBLIGATION BONDS (CONTINUED)                  S&P              VALUE
- --------------    ------------------------------------------------------     --------       -------------
                                                                                   
                  County of Kauai, Hawaii Refunding Bonds,
                     Series B & C, AMBAC Insured
$    1,355,000    5.900%, 08/01/08 .....................................      Aaa/AAA       $   1,410,718
       435,000    5.900%, 08/01/08 .....................................      Aaa/AAA             452,887
     1,300,000    5.950%, 08/01/10 .....................................      Aaa/AAA           1,410,604
                  County of Maui, Hawaii, MBIA Insured
     1,250,000    3.800%, 03/01/16 .....................................      Aaa/AAA           1,246,050
     2,500,000    5.000%, 03/01/18 .....................................      Aaa/AAA           2,697,300
     1,105,000    5.000%, 03/01/19 .....................................      Aaa/AAA           1,188,925
                  County of Maui, Hawaii, Series A, FGIC Insured,
                     Prerefunded 09/01/07 @101,
                     Collateral: US Government Securities
     1,130,000    5.250%, 09/01/13 .....................................      Aaa/AAA           1,158,747
     1,265,000    5.250%, 09/01/15 .....................................      Aaa/AAA           1,297,182
     1,335,000    5.250%, 09/01/16 .....................................      Aaa/AAA           1,368,962
                  County of Maui, Hawaii, Series A,  FGIC Insured,
                     Prerefunded 03/01/08 @101,
                     Collateral: US Government Securities
     1,200,000    5.125%, 03/01/14 .....................................      Aaa/AAA           1,238,124
     1,050,000    5.125%, 03/01/16 .....................................      Aaa/AAA           1,083,359
     2,590,000    5.250%, 03/01/18 .....................................      Aaa/AAA           2,676,687
                  County of Maui, Hawaii, 2001 - Series A, MBIA Insured,
                     Partially Prerefunded 03/01/11 @ 100,
                     Collateral: US Government Securities
     1,000,000    5.500%, 03/01/18 .....................................      NR/AAA            1,070,880
                  County of Maui, Hawaii, 2002 - Series A, MBIA Insured,
                     Prerefunded to 03/01/12 @ 100,
                     Collateral: US Government Securities
     1,105,000    5.250%, 03/01/15 .....................................      Aaa/AAA           1,194,406
     1,205,000    5.250%, 03/01/16 .....................................      Aaa/AAA           1,302,497
     1,000,000    5.250%, 03/01/18 .....................................      Aaa/AAA           1,080,910
     1,750,000    5.250%, 03/01/19 .....................................      Aaa/AAA           1,891,593
     1,000,000    5.000%, 03/01/20 .....................................      Aaa/AAA           1,068,720
                  County of Maui, Hawaii , Series B, FGIC Insured
     1,065,000    5.250%, 03/01/11 .....................................      Aaa/AAA           1,139,145






                                                                              RATING
   PRINCIPAL                                                                 MOODY'S/
    AMOUNT        HAWAII GENERAL OBLIGATION BONDS (CONTINUED)                  S&P              VALUE
- --------------    ------------------------------------------------------     --------       -------------
                                                                                   
                  County of Maui, Hawaii Series B, MBIA Insured,
                     Refunding Bonds,
$    1,445,000    5.375%, 09/01/12 .....................................      Aaa/AAA       $   1,583,590
                  County of Maui, Hawaii, Series C, FGIC Insured
     1,020,000    5.250%, 03/01/16 .....................................      Aaa/AAA           1,087,147
     1,250,000    5.250%, 03/01/20 .....................................      Aaa/AAA           1,324,975
                  State of Hawaii, Series BZ, FGIC Insured
     3,700,000    6.000%, 10/01/11 .....................................      Aaa/AAA           4,105,964
     3,500,000    6.000%, 10/01/12 .....................................      Aaa/AAA           3,947,090
                  State of Hawaii, Series CA, FGIC Insured
     2,000,000    5.750%, 01/01/11 .....................................      Aaa/AAA           2,169,260
                  State of Hawaii, Series CH
     1,000,000    4.750%, 11/01/11 .....................................      Aa2/AA-           1,051,930
                  State of Hawaii, Series CH, FGIC Insured
     5,000,000    6.000%, 11/01/07 .....................................      Aaa/AAA           5,129,000
     3,390,000    6.000%, 11/01/08 .....................................      Aaa/AAA           3,556,008
                  State of Hawaii, Series CL, FGIC Insured
     2,305,000    6.000%, 03/01/11 .....................................      Aaa/AAA           2,530,521
                  State of Hawaii, Series CM, FGIC Insured
     3,000,000    6.500%, 12/01/15 .....................................      Aaa/AAA           3,636,900
                  State of Hawaii, Series CN, FGIC Insured,
                     Prerefunded 03/01/07 @102,
                     Collateral: US Government Securities
     4,000,000    5.250%, 03/01/10 .....................................      Aaa/AAA           4,107,280
     4,000,000    5.250%, 03/01/13 .....................................      Aaa/AAA           4,107,280
     3,000,000    5.500%, 03/01/14 .....................................      Aaa/AAA           3,083,460
     7,950,000    5.250%, 03/01/15 .....................................      Aaa/AAA           8,163,219
     1,000,000    5.250%, 03/01/17 .....................................      Aaa/AAA           1,026,820
                  State of Hawaii, Series CP, FGIC Insured,
                     Prerefunded to 10/01/07 @101,
                     Collateral: US Government Securities
     3,565,000    5.000%, 10/01/13 .....................................      Aaa/AAA           3,652,164
     1,565,000    5.000%, 10/01/14 .....................................      Aaa/AAA           1,603,264
     3,565,000    5.000%, 10/01/15 .....................................      Aaa/AAA           3,652,164
     5,135,000    5.000%, 10/01/17 .....................................      Aaa/AAA           5,260,551






                                                                              RATING
   PRINCIPAL                                                                 MOODY'S/
    AMOUNT        HAWAII GENERAL OBLIGATION BONDS (CONTINUED)                  S&P              VALUE
- --------------    ------------------------------------------------------     --------       -------------
                                                                                   
                  State of Hawaii, Series CP, FGIC Insured, Unrefunded
$    1,435,000    5.000%, 10/01/13 .....................................      Aaa/AAA       $   1,468,809
       630,000    5.000%, 10/01/14 .....................................      Aaa/AAA             644,597
     1,435,000    5.000%, 10/01/15 .....................................      Aaa/AAA           1,467,818
     2,060,000    5.000%, 10/01/17 .....................................      Aaa/AAA           2,107,524
                  State of Hawaii, Series CR, MBIA Insured,
                     Prerefunded 04/01/08 @101,
                     Collateral: US Government Securities
     1,000,000    5.250%, 04/01/13 .....................................      Aaa/AAA           1,034,860
     5,000,000    5.000%, 04/01/16 .....................................      Aaa/AAA           5,156,300
     9,600,000    5.000%, 04/01/17**** .................................      Aaa/AAA           9,900,096
                  State of Hawaii, Series CS, MBIA Insured
     5,500,000    5.000%, 04/01/09 .....................................      Aaa/AAA           5,692,555
                  State of Hawaii, Series CU, Prerefunded 10/01/10 @100,
                     MBIA Insured, Collateral: State & Local
                     Government Series 100%
     3,000,000    5.600%, 10/01/19 .....................................      Aaa/AAA           3,228,150
                  State of Hawaii, Series CV, FGIC Insured
    11,000,000    5.000%, 08/01/20**** .................................      Aaa/AAA          11,536,800
     5,000,000    5.250%, 08/01/21 .....................................      Aaa/AAA           5,323,400
     1,015,000    5.000%, 08/01/21 .....................................      Aaa/AAA           1,060,898
                  State of Hawaii, Series CX, FSA Insured
     8,725,000    5.500%, 02/01/13**** .................................      Aaa/AAA           9,516,881
       500,000    5.000%, 02/01/19 .....................................      Aaa/AAA             525,455
     2,500,000    5.500%, 02/01/21 .....................................      Aaa/AAA           2,711,775
                  State of Hawaii, Series CZ, FSA Insured, Unrefunded
     5,305,000    5.250%, 07/01/16 .....................................      NR/AAA            5,700,965
                  State of Hawaii, Series CZ, FSA Insured
    14,000,000    5.250%, 07/01/18 .....................................      Aaa/AAA          15,007,720
                  State of Hawaii, Series CZ, FSA Insured
                     Prerefunded to 07/01/12 @100,
                     Collateral: US Government Securities
     3,000,000    5.250%, 07/01/17 .....................................      Aaa/AAA           3,256,140
                  State of Hawaii, Series DD, MBIA Insured, Unrefunded
     1,470,000    5.000%, 05/01/18 .....................................      Aaa/AAA           1,576,119






                                                                              RATING
   PRINCIPAL                                                                 MOODY'S/
    AMOUNT        HAWAII GENERAL OBLIGATION BONDS (CONTINUED)                  S&P              VALUE
- --------------    ------------------------------------------------------     --------       -------------
                                                                                   
                  State of Hawaii, Series DE, MBIA Insured
$   10,000,000    5.000%, 10/01/21 .....................................      Aaa/AAA       $  10,671,200
                  Hawaii State Series DF, AMBAC Insured
     3,500,000    5.000%, 07/01/18 .....................................      Aaa/AAA           3,785,355
    10,000,000    5.000%, 07/01/22 .....................................      Aaa/AAA          10,700,500
     3,500,000    5.000%, 07/01/23 .....................................      Aaa/AAA           3,734,535
    10,000,000    5.000%, 07/01/24 .....................................      Aaa/AAA          10,647,400
                  Hawaii State Series DG, AMBAC Insured, Refunding
     2,000,000    5.000%, 07/01/17 .....................................      Aaa/AAA           2,169,240
                  Hawaii State Series DI, FSA Insured
     5,000,000    5.000%, 03/01/20 .....................................      Aaa/AAA           5,413,100
     2,750,000    5.000%, 03/01/21 .....................................      Aaa/AAA           2,961,530
     5,000,000    5.000%, 03/01/22 .....................................      Aaa/AAA           5,372,400
                                                                                            -------------
                                                                                              415,480,644
                                                                                            -------------


                  HAWAII REVENUE BONDS (37.8%)
                  ------------------------------------------------------
                                                                                   
                  Board of Regents, University of Hawaii, University
                     System, Series A, FGIC Insured,
                     Prerefunded to 07/15/12 @ 100,
                     Collateral: State & Local Government Series 100%
     2,000,000    5.500%, 07/15/19 .....................................      Aaa/AAA           2,185,700
     2,000,000    5.500%, 07/15/21 .....................................      Aaa/AAA           2,182,420
     2,000,000    5.500%, 07/15/22 .....................................      Aaa/AAA           2,173,760
     3,000,000    5.500%, 07/15/29 .....................................      Aaa/AAA           3,244,470
                  Board of Regents, University of Hawaii, University
                     System, Series B, FSA Insured
     1,110,000    5.250%, 10/01/12 .....................................      Aaa/AAA           1,192,473
     1,000,000    5.250%, 10/01/13 .....................................      Aaa/AAA           1,071,940
     1,140,000    5.250%, 10/01/14 .....................................      Aaa/AAA           1,219,857
     1,395,000    5.250%, 10/01/15 .....................................      Aaa/AAA           1,493,375
                  City and County of Honolulu, Hawaii Board of Water
                     Supply & System, FSA Insured,
                     Prerefunded to 07/01/11 @ 100,
                     Collateral: US Government Securities
     5,450,000    5.250%, 07/01/23 .....................................      Aaa/AAA           5,848,286






                                                                              RATING
   PRINCIPAL                                                                 MOODY'S/
    AMOUNT        HAWAII REVENUE BONDS (CONTINUED)                              S&P             VALUE
- --------------    ------------------------------------------------------     --------       -------------
                                                                                   
                  City and County of Honolulu, Hawaii Board of Water
                     Supply & System, Series A, FGIC Insured
$    3,265,000    4.750%, 07/01/20 .....................................      Aaa/AAA       $   3,419,826
     1,230,000    5.000%, 07/01/21 .....................................      Aaa/AAA           1,310,282
                  City and County of Honolulu, Hawaii Board of Water
                     Supply Water Systems, FSA Insured,
                     Prerefunded 07/01/2011 @100,
                     Collateral: US Government Securities
       305,000    5.500%, 07/01/15 .....................................      Aaa/AAA             330,589
     1,490,000    5.125%, 07/01/21 .....................................      Aaa/AAA           1,590,828
                  City and County of Honolulu, Hawaii Board of Water
                     Supply & System , Series A, MBIA Insured
    30,000,000    4.750%, 07/01/31 .....................................      Aaa/AAA          30,631,800
                  City and County of Honolulu, Hawaii Improvement
                     District No. 261 (Halawa Business Park),
                     Special Assessment Bonds
       290,000    6.900%, 10/15/06 .....................................       NR/NR              290,355
                  City and County of Honolulu, Hawaii Wastewater
                     Systems, FGIC Insured
     1,395,000    5.000%, 07/01/12 .....................................      Aaa/NR            1,461,109
                  City and County of Honolulu, Hawaii Wastewater
                     Systems, Series A, FGIC Insured
     2,825,000    5.000%, 07/01/22 .....................................      Aaa/AAA           3,022,891
                  City and County of Honolulu, Hawaii Wastewater
                     Systems, Junior Series, FGIC Insured
     2,000,000    5.250%, 07/01/18 .....................................      Aaa/AAA           2,101,840
     5,055,000    5.000%, 07/01/23 .....................................      Aaa/AAA           5,255,481
                  City and County of Honolulu, Hawaii Wastewater
                     Systems, Senior Series, AMBAC Insured
     1,810,000    5.500%, 07/01/11 .....................................      Aaa/NR            1,960,212
                  City & County of Honolulu, Hawaii Wastewater
                     Systems Revenue First Bond Resolution-SER SR,
                     Prerefunded to 07/01/11 @ 100,
                     Collateral: State & Local Government Series 100%
     1,065,000    5.500%, 07/01/16 .....................................      Aaa/NR            1,154,354
     3,000,000    5.500%, 07/01/17 .....................................      Aaa/NR            3,251,700






                                                                              RATING
   PRINCIPAL                                                                 MOODY'S/
    AMOUNT        HAWAII REVENUE BONDS (CONTINUED)                              S&P             VALUE
- --------------    ------------------------------------------------------     --------       -------------
                                                                                   
                  City & County of Honolulu, Hawaii Wastewater
                     Systems Revenue First Bond Resolution-SER SR,
                     Prerefunded to 07/01/11 @ 100,
                     Collateral: State & Local Government Series 100%
$    2,310,000    5.500%, 07/01/18 .....................................      Aaa/NR        $   2,503,809
     2,000,000    5.250%, 07/01/19 .....................................      Aaa/NR            2,146,160
                  City & County of Honolulu, Hawaii Wastewater
                     Systems Senior Series A, FGIC Insured
     2,000,000    5.000%, 07/01/24 .....................................      Aaa/AAA           2,129,480
                  City and County of Honolulu, Hawaii Wastewater
                     System First Bond Resolution, Senior Series A,
                     MBIA Insured
     4,560,000    4.500%, 07/01/32 .....................................      Aaa/AAA           4,573,999
     1,000,000    5.000%, 07/01/36 .....................................      Aaa/AAA           1,055,980
                  City and County of Honolulu, Hawaii Wastewater
                     System Second Bond, Junior A-1, MBIA Insured
     1,025,000    5.000%, 07/01/17 .....................................      Aaa/AAA           1,120,817
                  City and County of Honolulu, Hawaii Wastewater
                     System Second Bond, Junior B-1, MBIA Insured
     1,340,000    5.000%, 07/01/18 .....................................      Aaa/AAA           1,459,568
     1,935,000    5.000%, 07/01/19 .....................................      Aaa/AAA           2,101,120
     2,035,000    5.000%, 07/01/20 .....................................      Aaa/AAA           2,201,137
    19,715,000    5.000%, 07/01/32 .....................................      Aaa/AAA          20,850,978
                  City and County of Honolulu, Hawaii Board of Water
                     Supply Water Systems, FSA Insured,
                     Unrefunded Balance
       315,000    5.500%, 07/01/15 .....................................      Aaa/AAA             341,000
                  City and County of Honolulu, Hawaii Board of Water
                     Supply Water Systems, FSA Insured,
                     Unrefunded Balance
     1,510,000    5.125%, 07/01/21 .....................................      Aaa/AAA           1,590,619






                                                                              RATING
   PRINCIPAL                                                                 MOODY'S/
    AMOUNT        HAWAII REVENUE BONDS (CONTINUED)                              S&P             VALUE
- --------------    ------------------------------------------------------     --------       -------------
                                                                                   
                  Hawaii State Department of Budget and Finance
                     Special Purpose Revenue (Chaminade University,
                     Honolulu), Radian Insured
$    1,000,000    5.000%, 01/01/26 .....................................      NR/NR2        $   1,048,960
                  Hawaii State Department of Budget and Finance
                     Special Purpose Revenue Linked Certificates
                     (Kapiolani Health Care)
     5,000,000    6.400%, 07/01/13 .....................................     Baa1/BBB+          5,480,000
                  Hawaii State Department of Budget and Finance Special
                     Purpose Revenue (Mid Pacific Institute),
                     Radian Insured
     2,000,000    4.625%, 01/01/31 .....................................       NR/AA            2,011,080
     1,210,000    4.625%, 01/01/36 .....................................       NR/AA            1,213,085
                  Hawaii State Department of Budget and Finance Special
                     Purpose Revenue (Hawaiian Electric Company, Inc.),
                     Series A, AMBAC Insured
     4,965,000    5.500%, 12/01/14 .....................................      Aaa/AAA           5,289,910
                  Hawaii State Department of Budget and Finance Special
                     Purpose Revenue (Hawaiian Electric Company, Inc.),
                     Series A, MBIA Insured
     4,125,000    4.950%, 04/01/12 .....................................      Aaa/AAA           4,398,116
                  Hawaii State Department of Budget and Finance Special
                     Purpose  Revenue (Hawaiian Electric Company, Inc.)
                     Refunding Series A-AMT, FGIC Insured
     5,000,000    4.800%, 01/01/25 .....................................      Aaa/AAA           5,081,350
                  Hawaii State Department of Budget and Finance of the
                     State of Hawaii Special Purpose Revenue (Hawaiian
                     Electric Company, Inc., and Subsidiaries Projects),
                     Series A-AMT, MBIA Insured
     5,700,000    5.650%, 10/01/27**** .................................      Aaa/AAA           6,184,557
                  Hawaii State Department of Budget and Finance Special
                     Purpose Revenue (Hawaiian Electric Company, Inc.,
                     and Subsidiaries Projects), Series B-AMT,
                     XL Capital Insured
     1,000,000    5.000%, 12/01/22 .....................................      Aaa/AAA           1,039,860






                                                                              RATING
   PRINCIPAL                                                                 MOODY'S/
    AMOUNT        HAWAII REVENUE BONDS (CONTINUED)                              S&P             VALUE
- --------------    ------------------------------------------------------     --------       -------------
                                                                                   
                  Hawaii State Department of Budget and Finance Special
                     Purpose Revenue (Hawaiian Electric Company, Inc.),
                     Series D-AMT, AMBAC Insured
$    2,500,000    6.150%, 01/01/20 .....................................      Aaa/AAA       $   2,652,900
                  Hawaii State Department of Budget and Finance Special
                     Purpose Revenue (North Hawaii Community
                     Hospital), VRDO3 Enhancement LOC - First
                     Hawaiian Bank expiring 05/26/09
     1,575,000    3.800%, 05/01/19 .....................................     VMIG1/Aa           1,575,000
                  Hawaii State Department of Budget and Finance Special
                     Purpose Revenue (The Evangelical Lutheran Good
                     Samaritan Society), AMBAC Insured
       250,000    4.700%, 11/01/06 .....................................      Aaa/AAA             250,195
                  Department of Budget and Finance of the State of Hawaii
                     Special Purpose (The Queen's Health System), Series
                     B, MBIA Insured Prerefunded to 07/01/08 @ 102,
                     Collateral: US Treasury Strips 100%
     8,000,000    5.250%, 07/01/23 .....................................      Aaa/AAA           8,386,160
                  Department of Hawaiian Home Lands (State of Hawaii)
     1,310,000    4.150%, 07/01/08 .....................................       A3/NR            1,311,245
     1,525,000    4.350%, 07/01/10 .....................................       A3/NR            1,545,420
     1,245,000    4.450%, 07/01/11 .....................................       A3/NR            1,265,518
                  Housing Finance and Development Corporation (State
                     of Hawaii) Single Family Mortgage,
                     Series A-AMT, FNMA Insured
     2,800,000    5.300%, 07/01/22 .....................................      Aaa/AAA           2,896,292
     4,060,000    5.750%, 07/01/30 .....................................      Aaa/AAA           4,070,191
       960,000    5.400%, 07/01/30 .....................................      Aaa/AAA             989,203
                  Housing Finance and Development Corporation
                     (State of Hawaii) Single Family Mortgage,
                     Series B, FNMA Insured
     9,350,000    5.450%, 07/01/17 .....................................      Aaa/AAA           9,603,852
     6,800,000    5.300%, 07/01/28 .....................................      Aaa/AAA           7,003,728







                                                                              RATING
   PRINCIPAL                                                                 MOODY'S/
    AMOUNT        HAWAII REVENUE BONDS (CONTINUED)                              S&P             VALUE
- --------------    ------------------------------------------------------     --------       -------------
                                                                                   
                  Housing Finance and Development Corporation (State
                     of Hawaii) University  of Hawaii Faculty Housing
                     Project, , AMBAC Insured
$    2,125,000    5.650%, 10/01/16 .....................................      Aaa/AAA       $   2,137,623
     4,000,000    5.700%, 10/01/25 .....................................      Aaa/AAA           4,023,880
                  State of Hawaii Airport System Revenue, AMT,
                     FGIC Insured
     4,000,000    5.750%, 07/01/17 .....................................      Aaa/AAA           4,324,440
    11,000,000    5.625%, 07/01/18 .....................................      Aaa/AAA          11,813,450
     6,000,000    5.250%, 07/01/21 .....................................      Aaa/AAA           6,267,900
                  State of Hawaii Airport System Revenue, AMT, Second
                     Series, Escrowed to Maturity, MBIA Insured,
                     Collateral: US Government Securities
     6,455,000    6.900%, 07/01/12**** .................................      Aaa/AAA           7,142,393
                  State of Hawaii Airport System , Series B-AMT,
                     FGIC Insured
     3,000,000    8.000%, 07/01/10 .....................................      Aaa/AAA           3,430,830
                  State of Hawaii Harbor Capital Improvement Revenue,
                     AMT, MBIA Insured
     3,850,000    5.750%, 07/01/17 .....................................      Aaa/AAA           3,975,279
                  State of Hawaii Harbor Capital Improvement Revenue,
                     Series B-AMT, AMBAC Insured
     3,000,000    5.500%, 07/01/19 .....................................      Aaa/AAA           3,220,650
                  State of Hawaii Harbor System Revenue,
                     Series A-AMT, FSA Insured
     2,000,000    5.750%, 07/01/17 .....................................      Aaa/AAA           2,147,720
     1,500,000    5.900%, 07/01/21 .....................................      Aaa/AAA           1,617,465
     3,345,000    5.000%, 01/01/31 .....................................      Aaa/AAA           3,467,527
                  State of Hawaii Harbor System Revenue Series A-AMT
     2,415,000    4.750%, 01/01/11 .....................................       A1/A+            2,496,313
                  State of Hawaii Harbor System Revenue,
                     Series B-AMT, FSA Insured
     2,000,000    5.000%, 01/01/11 .....................................      Aaa/AAA           2,094,680






                                                                              RATING
   PRINCIPAL                                                                 MOODY'S/
    AMOUNT        HAWAII REVENUE BONDS (CONTINUED)                              S&P             VALUE
- --------------    ------------------------------------------------------     --------       -------------
                                                                                   
                  State of Hawaii Highway Revenue, FSA Insured,
                     Prerefunded 07/01/11 @100
$    2,720,000    5.500%, 07/01/19 .....................................      Aaa/AAA       $   2,905,123
     1,110,000    5.500%, 07/01/20 .....................................      Aaa/AAA           1,185,547
                  State of Hawaii Highway Revenue
                     Prerefunded 07/01/11 @100, FSA Insured,
                     Collateral: State & Local Government Series 100%
     1,530,000    5.375%, 07/01/14 .....................................      Aaa/AAA           1,650,090
     2,000,000    5.375%, 07/01/20 .....................................      Aaa/AAA           2,156,980
                  State of Hawaii Highway Revenue, Series A,
                     FSA Insured
     1,000,000    5.000%, 07/01/20 .....................................      Aaa/AAA           1,074,630
                  State of Hawaii Highway Revenue, Series B,
                     FSA Insured
     2,000,000    5.000%, 07/01/16 .....................................      Aaa/AAA           2,178,540
                  University of Hawaii Revenue Refunding, Series A,
                     MBIA Insured
    10,000,000    4.500%, 07/15/32*** ..................................      Aaa/AAA           9,924,000
                                                                                            -------------
                                                                                              270,999,897
                                                                                            -------------


                  PUERTO RICO (4.8%)
                  ------------------------------------------------------
                                                                                       
                  Puerto Rico Commonwealth Aqueduct and Sewer
                     Authority Revenue Bonds, MBIA Insured
     2,500,000    5.000%, 07/01/15 .....................................      Aaa/AAA           2,548,625
                  Puerto Rico Commonwealth Government Development
                     Bank Senior Notes Series B Revenue
     6,280,000    5.000%, 12/01/06 .....................................     Baa3/BBB           6,290,425
                  Puerto Rico Commonwealth Government Facilities
                     Revenue Bonds, Series A, FSA Insured
     1,600,000    5.250%, 07/01/19 .....................................      NR/AAA            1,816,896
                  Puerto Rico Commonwealth Highway & Transportation
                     Authority Highway Revenue, Series AA, MBIA Insured
     1,000,000    5.500%, 07/01/18 .....................................      Aaa/AAA           1,150,540






                                                                              RATING
   PRINCIPAL                                                                 MOODY'S/
    AMOUNT        PUERTO RICO  (CONTINUED)                                      S&P             VALUE
- --------------    ------------------------------------------------------     --------       -------------
                                                                                   
                  Puerto Rico Commonwealth Highway & Transportation
                     Authority Revenue Series G, FGIC Insured
$    1,000,000    5.250%, 07/01/15 .....................................      Aaa/AAA       $   1,096,050
                  Puerto Rico Commonwealth Public Finance Corp.
                     Revenue Bonds, Series A, Prerefunded 08/01/11 @100,
                     MBIA Insured, Collateral: 38% US Treasury,
                     62% US Government Securities
     5,000,000    5.500%, 08/01/17 .....................................      Aaa/AAA           5,437,850
                  Puerto Rico Commonwealth Public Improvement
                     General Obligation Bonds, MBIA Insured
     1,800,000    5.250%, 07/01/13 .....................................      Aaa/AAA           1,903,644
                  Puerto Rico Commonwealth Public Improvement
                     General Obligation Bonds, Series A, FGIC Insured
     2,000,000    5.500%, 07/01/16 .....................................      Aaa/AAA           2,286,800
                  Puerto Rico Commonwealth Public Improvement
                     General Obligation Bonds, Refunding Series A,
                     MBIA Insured
     6,245,000    5.500%, 07/01/20 .....................................      Aaa/AAA           7,277,985
                  Puerto Rico Commonwealth Public Improvement
                     General Obligation Bonds, Series CR, FSA Insured
     1,060,000    5.250%, 07/01/17 .....................................      Aaa/AAA           1,196,454
                  Puerto Rico Electric Power Authority Power Revenue
                     Bonds Series QQ, XLCA Insured
     3,195,000    5.500%, 07/01/16 .....................................      Aaa/AAA           3,639,169
                                                                                            -------------
                                                                                               34,644,438
                                                                                            -------------
                  Total Investments (Cost $692,072,390)(4) .............      100.6%          721,124,979
                  Other assets less liabilities ........................       (0.6)           (4,361,792)
                                                                             --------       -------------
                  Net Assets ...........................................      100.0%        $ 716,763,187
                                                                             ========       =============




                                                                      PERCENT OF
                PORTFOLIO DISTRIBUTION BY QUALITY RATING (UNAUDITED)   PORTFOLIO
                ----------------------------------------------------  ----------
                Aaa or #Aaa of Moody's or AAA of S&P ...............     96.5%
                Aa of Moody's or AA of S&P .........................      0.8
                A of Moody's or S&P ................................      0.9
                Baa of Moody's or BBB of S&P .......................      1.6
                Not rated (1) ......................................      0.2
                                                                      ----------
                                                                        100.0%
                                                                      ==========

                (1) Any security  not rated (NR) by any of the  approved  rating
                    services has been  determined by the  Investment  Adviser to
                    have sufficient  credit quality to be ranked in the top four
                    credit  ratings if a credit  rating were to be assigned by a
                    rating service.

                (2) Rated AA by Fitch.

                (3) Variable  rate demand  obligations  (VRDOs) are payable upon
                    demand  within  the  same  day  for  securities  with  daily
                    liquidity   or  seven  days  for   securities   with  weekly
                    liquidity.

                (4) See footnote 4 to the financial statements.

                PORTFOLIO ABBREVIATIONS:
                ------------------------
                AMBAC - American Municipal Bond Assurance Corp.
                AMT - Alternative Minimum Tax
                CIFG - CIFG Assurance North America, Inc.
                FGIC - Financial Guaranty Insurance Co.
                FNMA - Federal National Mortgage Association
                FSA - Financial Security Assurance
                LOC - Letter of Credit
                MBIA - Municipal Bond Investors Assurance
                TCRS - Transferable Custodial Receipts
                VRDO - Variable Rate Demand Obligation
                XLCA - XL Capital Assurance

                *** Security traded on a "when-issued" basis.

                **** Securities   pledged   as   collateral   for  the   Trust's
                     when-issued commitments.

                 See accompanying notes to financial statements.



                             HAWAIIAN TAX-FREE TRUST
                       STATEMENT OF ASSETS AND LIABILITIES
                               SEPTEMBER 30, 2006
                                   (UNAUDITED)


                                                                                        
ASSETS
   Investments at value (cost $694,072,390) ...........................................    $ 721,124,979
   Interest receivable ................................................................        9,299,340
   Receivable for Trust shares sold ...................................................          115,755
   Other assets .......................................................................            3,640
                                                                                           -------------
   Total assets .......................................................................      730,543,714
                                                                                           -------------
LIABILITIES
   Cash overdraft .....................................................................          613,895
   Payable for investment securities purchased ........................................       10,979,190
   Payable for Trust shares redeemed ..................................................        1,116,553
   Dividends payable ..................................................................          512,681
   Distribution and service fees payable ..............................................          281,913
   Adviser and Administrator fees payable .............................................          235,509
   Accrued expenses ...................................................................           40,786
                                                                                           -------------
   Total liabilities ..................................................................       13,780,527
                                                                                           -------------
NET ASSETS ............................................................................    $ 716,763,187
                                                                                           =============
   Net Assets consist of:
   Capital Stock - Authorized an unlimited number of shares, par value $0.01 per share     $     627,871
   Additional paid-in capital .........................................................      688,691,602
   Net unrealized appreciation on investments (note 4) ................................       27,052,589
   Accumulated net realized loss on investments .......................................       (1,699,322)
   Undistributed net investment income ................................................        2,090,447
                                                                                           -------------
                                                                                           $ 716,763,187
                                                                                           =============
CLASS A
   Net Assets .........................................................................    $ 661,498,716
                                                                                           =============
   Capital shares outstanding .........................................................       57,946,014
                                                                                           =============
   Net asset value and redemption price per share .....................................    $       11.42
                                                                                           =============
   Offering price per share (100/96 of $11.42 adjusted to nearest cent) ...............    $       11.90
                                                                                           =============
CLASS C
   Net Assets .........................................................................    $  37,116,676
                                                                                           =============
   Capital shares outstanding .........................................................        3,253,653
                                                                                           =============
   Net asset value and offering price per share .......................................    $       11.41
                                                                                           =============
   Redemption price per share (*a charge of 1% is imposed on the redemption
      proceeds of the shares, or on the original price, whichever is lower, if redeemed
      during the first 12 months after purchase) ......................................    $       11.41*
                                                                                           =============
CLASS Y
   Net Assets .........................................................................    $  18,147,795
                                                                                           =============
   Capital shares outstanding .........................................................        1,587,397
                                                                                           =============
   Net asset value, offering and redemption price per share ...........................    $       11.43
                                                                                           =============


                 See accompanying notes to financial statements.



                             HAWAIIAN TAX-FREE TRUST
                             STATEMENT OF OPERATIONS
                       SIX MONTHS ENDED SEPTEMBER 30, 2006
                                   (UNAUDITED)


INVESTMENT INCOME:
                                                                                                               
     Interest income ...........................................................                                     $  16,851,752
EXPENSES:

     Investment Adviser fees (note 3) ..........................................            $     500,800
     Administrator fees (note 3) ...............................................                  930,063
     Distribution and service fees (note 3) ....................................                  842,678
     Transfer and shareholder servicing agent fees .............................                  231,214
     Trustees' fees and expenses (note 8) ......................................                   72,301
     Shareholders' reports and proxy statements ................................                   62,782
     Legal fees (note 3) .......................................................                   47,822
     Insurance .................................................................                   34,727
     Custodian fees ............................................................                   29,203
     Registration fees and dues ................................................                   17,267
     Auditing and tax fees .....................................................                   10,430
     Chief compliance officer (note 3) .........................................                    2,278
     Miscellaneous .............................................................                   23,433
                                                                                            -------------
                                                                                                2,804,998
     Expenses paid indirectly (note 6) .........................................                  (17,252)
                                                                                            -------------
     Net expenses ..............................................................                                         2,787,746
                                                                                                                     -------------
     Net investment income .....................................................                                        14,064,006

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

     Net realized gain (loss) from securities transactions .....................               (2,268,695)
     Change in unrealized appreciation on investments ..........................                8,277,232
                                                                                            -------------
     Net realized and unrealized gain (loss) on investments ....................                                         6,008,537
                                                                                                                     -------------
     Net change in net assets resulting from operations ........................                                     $  20,072,543
                                                                                                                     =============



                 See accompanying notes to financial statements.



                             HAWAIIAN TAX-FREE TRUST
                       STATEMENTS OF CHANGES IN NET ASSETS



                                                                                           SIX MONTHS ENDED
                                                                                          SEPTEMBER 30, 2006           YEAR ENDED
                                                                                             (UNAUDITED)             MARCH 31, 2006
                                                                                          ------------------         --------------
                                                                                                                
OPERATIONS:
   Net investment income .......................................................            $  14,064,006             $  27,521,571
   Net realized gain (loss) from securities transactions .......................               (2,268,695)                  569,433
   Change in unrealized appreciation on investments ............................                8,277,232               (12,134,913)
                                                                                            -------------             -------------
   Net change in net assets resulting from operations ..........................               20,072,543                15,956,091
                                                                                            -------------             -------------
DISTRIBUTIONS TO SHAREHOLDERS (NOTE 10):
   Class A Shares:
   Net investment income .......................................................              (13,112,129)              (25,641,795)
   Net realized gain on investments ............................................                       --                  (424,504)

   Class C Shares:
   Net investment income .......................................................                 (574,732)               (1,087,576)
   Net realized gain on investments ............................................                       --                   (22,878)

   Class Y Shares:
   Net investment income .......................................................                 (377,481)                 (791,736)
   Net realized gain on investments ............................................                       --                   (11,663)
                                                                                            -------------             -------------
   Change in net assets from distributions .....................................              (14,064,342)              (27,980,152)
                                                                                            -------------             -------------

CAPITAL SHARE TRANSACTIONS (NOTE 7):
   Proceeds from shares sold ...................................................               25,236,674                55,348,246
   Reinvested dividends and distributions ......................................                7,689,874                15,434,343
   Cost of shares redeemed .....................................................              (43,175,371)              (77,015,557)
                                                                                            -------------             -------------
   Change in net assets from capital share transactions ........................              (10,248,823)               (6,232,968)
                                                                                            -------------             -------------
      Change in net assets .....................................................               (4,240,622)              (18,257,029)

NET ASSETS:
   Beginning of period .........................................................              721,003,809               739,260,838
                                                                                            -------------             -------------
   End of period* ..............................................................            $ 716,763,187             $ 721,003,809
                                                                                            =============             =============
   * Includes undistributed net investment income of: ..........................            $   2,090,447             $   2,090,783
                                                                                            =============             =============



                 See accompanying notes to financial statements.



                             HAWAIIAN TAX-FREE TRUST
                          NOTES TO FINANCIAL STATEMENTS
                         SEPTEMBER 30, 2006 (UNAUDITED)

1.    ORGANIZATION

      Hawaiian  Tax-Free  Trust  (the  "Trust"),  a  non-diversified,   open-end
investment  company,  was organized on May 7, 1984, as a Massachusetts  business
trust and commenced  operations on February 20, 1985. The Trust is authorized to
issue an unlimited  number of shares and,  from its  inception to April 1, 1996,
offered  only one class of shares.  On that date,  the Trust began  offering two
additional classes of shares, Class C and Class Y shares. All shares outstanding
prior  to that  date  were  designated  as Class A  shares  and are sold  with a
front-payment  sales charge and bear an annual  distribution fee. Class C shares
are sold with a  level-payment  sales charge with no payment at time of purchase
but level service and  distribution  fees from date of purchase through a period
of six years thereafter. A contingent deferred sales charge of 1% is assessed to
any Class C  shareholder  who redeems  shares of this Class within one year from
the date of purchase.  Class C Shares,  together with a pro-rata  portion of all
Class  C  Shares   acquired   through   reinvestment   of  dividends  and  other
distributions paid in additional Class C Shares,  automatically convert to Class
A Shares  after 6 years.  The Class Y shares are only  offered  to  institutions
acting for an investor in a fiduciary,  advisory,  agency,  custodial or similar
capacity and are not offered  directly to retail  investors.  Class Y shares are
sold at net asset value without any sales charge,  redemption  fees,  contingent
deferred  sales charge or  distribution  or service fees. On July 21, 1998,  the
Trust  established  Class I shares,  which  are  offered  and sold only  through
financial intermediaries and are not offered directly to retail investors. As of
the report date, there were no Class I Shares outstanding. All classes of shares
represent interests in the same portfolio of investments and are identical as to
rights and  privileges  but differ with respect to the effect of sales  charges,
the distribution  and/or service fees borne by each class,  expenses specific to
each class,  voting rights on matters  affecting a single class and the exchange
privileges of each class.

2.    SIGNIFICANT ACCOUNTING POLICIES

      The following is a summary of significant  accounting policies followed by
the Trust in the  preparation of its financial  statements.  The policies are in
conformity with accounting principles generally accepted in the United States of
America.

a)    PORTFOLIO VALUATION:  Municipal securities which have remaining maturities
      of more than 60 days are valued each  business day based upon  information
      provided  by  a  nationally  prominent  independent  pricing  service  and
      periodically  verified  through  other  pricing  services.  In the case of
      securities for which market quotations are readily  available,  securities
      are valued by the pricing service at the mean of bid and asked quotations.
      If market  quotations  or a  valuation  from the  pricing  service  is not
      readily available, the security is valued at fair value determined in good
      faith under procedures established by and under the general supervision of
      the  Board of  Trustees.  Securities  which  mature in 60 days or less are
      valued at amortized  cost if their term to maturity at purchase is 60 days
      or less, or by amortizing their unrealized appreciation or depreciation on
      the 61st day prior to  maturity,  if their term to  maturity  at  purchase
      exceeds 60 days.

b)    SECURITIES   TRANSACTIONS  AND  RELATED  INVESTMENT   INCOME:   Securities
      transactions  are  recorded on the trade date.  Realized  gains and losses
      from  securities  transactions  are reported on the identified cost basis.
      Interest income is recorded daily on the accrual basis and is adjusted for
      amortization  of premium and  accretion  of original  issue  discount  and
      market discount on a daily basis.



c)    FEDERAL INCOME TAXES: It is the policy of the Trust to continue to qualify
      as a regulated  investment company by complying with the provisions of the
      Internal  Revenue Code  applicable to certain  investment  companies.  The
      Trust  intends  to make  distributions  of income and  securities  profits
      sufficient to relieve it from all, or  substantially  all,  Federal income
      and excise taxes.

d)    MULTIPLE CLASS ALLOCATION: All income, expenses (other than class-specific
      expenses), and realized and unrealized gains or losses are allocated daily
      to each class of shares  based on the  relative  net assets of each class.
      Class-specific  expenses,  which include distribution and service fees and
      any other items that are  specifically  attributed to a particular  class,
      are charged directly to such class.

e)    USE OF ESTIMATES:  The  preparation of financial  statements in conformity
      with  accounting  principles  generally  accepted in the United  States of
      America requires  management to make estimates and assumptions that affect
      the  reported   amounts  of  assets  and  liabilities  and  disclosure  of
      contingent assets and liabilities at the date of the financial  statements
      and the  reported  amounts of increases  and  decreases in net assets from
      operations during the reporting  period.  Actual results could differ from
      those estimates.

f)    RECLASSIFICATION  OF CAPITAL  ACCOUNTS:  Accounting  principles  generally
      accepted in the United States of America  require that certain  components
      of net assets relating to permanent  differences be  reclassified  between
      financial and tax reporting. These reclassifications have no effect on net
      assets or net asset value per share.

g)    NEW ACCOUNTING  PRONOUNCEMENT:  On July 13, 2006, the Financial Accounting
      Standards Board ("FASB") released FASB  Interpretation  No. 48 "Accounting
      for Uncertainty in income Taxes" ("FIN 48"). FIN 48 provides  guidance for
      how uncertain tax positions should be recognized,  measured, presented and
      disclosed in the financial  statements.  FIN 48 requires the evaluation of
      tax positions taken or expected to be taken in the course of preparing the
      Trust's  tax  returns  to  determine   whether  the  tax   positions   are
      "more-likely-than-not" of being sustained by the applicable tax authority.
      Tax positions not deemed to meet the more-likely-than-not  threshold would
      be recorded as a tax benefit or expense in the current  year.  Adoption of
      FIN 48 is required for fiscal years  beginning after December 15, 2006 and
      is to be  applied  to  all  open  tax  years  as of  the  effective  date.
      Management believes that the adoption of FIN 48 will have no impact on the
      financial statements of the Trust.

      In  September  2006,  FASB issued  FASB  Statement  No.  157,  "Fair Value
      Measurement"  ("SFAS  157"),  which  defines  fair  value,  establishes  a
      framework for measuring  fair value,  and expands  disclosures  about fair
      value measurements. SFAS 157 is effective for fiscal years beginning after
      November  15,  2007,  and  interim  periods  within  those  fiscal  years.
      Management is currently  evaluating  the effect of SFAS 157 on the Trust's
      financial statements.

3.    FEES AND RELATED PARTY TRANSACTIONS

a)    MANAGEMENT ARRANGEMENTS:

      The Asset Management  Group of Bank of Hawaii (the  "Adviser"),  serves as
Investment  Adviser to the Trust.  In this role,  under an  Investment  Advisory
Agreement, the Adviser supervises the Trust's investments



and provides  various services to the Trust, for which it is entitled to receive
a fee which is payable monthly and computed as of the close of business each day
at the annual rate of 0.14% of the net assets of the Trust.

      Aquila  Investment  Management LLC the  ("Administrator"),  a wholly-owned
subsidiary of Aquila  Management  Corporation,  the Trust's founder and sponsor,
serves as the Administrator for the Trust under an Administration Agreement with
the Trust. Under this Agreement,  the Administrator  provides all administrative
services,   other  than  those   relating  to  the  management  of  the  Trust's
investments.  These  include  providing  the office of the Trust and all related
services  as well as  overseeing  the  activities  of all  the  various  support
organizations to the Trust such as the shareholder  servicing agent,  custodian,
legal counsel, auditors and distributor.  For its services, the Administrator is
entitled to receive a fee which is payable  monthly and computed as of the close
of business each day at the annual rate of 0.26% of the net assets of the Trust.

      The Adviser and the Administrator  each agree that the above fees shall be
reduced,  but not  below  zero,  by an  amount  equal  to its  pro-rata  portion
(determined on the basis of the respective fees computed as described  above) of
the amount, if any, by which the total expenses of the Trust in any fiscal year,
exclusive of taxes,  interest and brokerage fees, shall exceed the lesser of (i)
2.5% of the first $30 million of average  annual net assets of the Trust plus 2%
of the next $70 million of such assets and 1.5% of its average annual net assets
in excess of $100 million,  or (ii) 25% of the Trust's  total annual  investment
income. The payment of the above fees at the end of any month will be reduced or
postponed  so that at no time will there be any  accrued  but  unpaid  liability
under this expense limitation. No such reduction in fees was required during the
six months ended September 30, 2006.

      Under a Compliance Agreement with the Administrator,  the Administrator is
additionally  compensated for Chief Compliance Officer related services provided
to enable the Trust to comply with Rule 38a-1 of the  Investment  Company Act of
1940.

      Specific  details as to the nature and extent of the services  provided by
the  Adviser  and the  Administrator  are  more  fully  defined  in the  Trust's
Prospectus and Statement of Additional Information.

b)    DISTRIBUTION AND SERVICE FEES:

      The Trust has adopted a  Distribution  Plan (the "Plan")  pursuant to Rule
12b-1 (the "Rule") under the Investment  Company Act of 1940.  Under one part of
the Plan,  with  respect  to Class A Shares,  the  Trust is  authorized  to make
service  fee  payments  to  broker-dealers  or others  ("Qualified  Recipients")
selected by Aquila Distributors,  Inc. (the "Distributor"),  including,  but not
limited to, any principal  underwriter of the Trust,  with which the Distributor
has entered  into  written  agreements  contemplated  by the Rule and which have
rendered  assistance in the distribution  and/or retention of the Trust's shares
or servicing of  shareholder  accounts.  The Trust makes payment of this service
fee at the annual rate of 0.20% of the Trust's average net assets represented by
Class A Shares.  For the six months ended  September  30, 2006,  service fees on
Class A Shares amounted to $660,978 of which the Distributor retained $42,069.



      Under  another part of the Plan,  the Trust is authorized to make payments
with  respect to Class C Shares to  Qualified  Recipients  which  have  rendered
assistance in the distribution and/or retention of the Trust's Class C shares or
servicing of shareholder accounts. These payments are made at the annual rate of
0.75% of the  Trust's net assets  represented  by Class C Shares and for the six
months ended  September  30, 2006,  amounted to $136,275.  In addition,  under a
Shareholder  Services Plan, the Trust is authorized to make service fee payments
with respect to Class C Shares to Qualified  Recipients  for providing  personal
services and/or maintenance of shareholder accounts.  These payments are made at
the annual rate of 0.25% of the Trust's net assets represented by Class C Shares
and for the six months ended September 30, 2006, amounted to $45,425.  The total
of these  payments  made with respect to Class C Shares  amounted to $181,700 of
which the Distributor retained $38,622.

      Specific  details  about the Plans are more fully  defined in the  Trust's
Prospectus and Statement of Additional Information.

      Under a Distribution  Agreement,  the Distributor  serves as the exclusive
distributor of the Trust's shares.  Through  agreements  between the Distributor
and  various  broker-dealer  firms  ("dealers"),  the  Trust's  shares  are sold
primarily  through the facilities of these dealers having offices within Hawaii,
with the bulk of sales commissions  inuring to such dealers.  For the six months
ended September 30, 2006, total  commissions on sales of Class A Shares amounted
to $507,464, of which the Distributor received $49,169.

c)    OTHER RELATED PARTY TRANSACTIONS:

      For the six months ended September 30, 2006, the Trust incurred $45,537 of
legal fees allocable to Hollyer Brady Barrett & Hines LLP, counsel to the Trust,
for legal  services in  conjunction  with the Trust's  ongoing  operations.  The
Secretary of the Trust is a Partner at that firm.

4.    PURCHASES AND SALES OF SECURITIES

      During the six months ended  September  30, 2006,  purchases of securities
and  proceeds  from  the  sales  of  securities   aggregated   $208,008,452  and
$203,578,297, respectively.

      At September  30,  2006,  the  aggregate  tax cost for all  securites  was
$694,072,390. At September 30, 2006, the aggregate gross unrealized appreciation
for all  securities  in which  there is an excess of market  value over tax cost
amounted to $27,181,476  and aggregate  gross  unrealized  depreciation  for all
securities in which there is an excess of tax cost over market value amounted to
$128,887 for a net unrealized appreciation of $27,052,589.

5.    PORTFOLIO ORIENTATION

      Since the Trust  invests  principally  and may invest  entirely  in double
tax-free  municipal  obligations  of  issuers  within  Hawaii,  it is subject to
possible risks  associated with economic,  political,  or legal  developments or
industrial  or  regional  matters  specifically  affecting  Hawaii and  whatever
effects these may have upon Hawaii issuers' ability to meet their obligations.



6.    EXPENSES

      The Trust has negotiated an expense offset  arrangement with its custodian
wherein it receives  credit  toward the  reduction of  custodian  fees and other
Trust expenses  whenever there are  uninvested  cash balances.  The Statement of
Operations  reflects the total expenses before any offset,  the amount of offset
and the net expenses. It is the general intention of the Trust to invest, to the
extent  practicable,  some or all of cash  balances in  income-producing  assets
rather than leave cash uninvested.

7.    CAPITAL SHARE TRANSACTIONS

Transactions in Capital Shares of the Trust were as follows:



                                                                 Six Months Ended
                                                                September 30, 2006                           Year Ended
                                                                   (unaudited)                              March 31, 2006
                                                         --------------------------------          --------------------------------
                                                            Shares              Amount                Shares              Amount
                                                         -----------         ------------          -----------         ------------
                                                                                                           
CLASS A SHARES:
  Proceeds from shares sold ....................           1,749,402         $ 19,753,266            3,926,945         $ 45,218,301
  Reinvested distributions .....................             639,416            7,229,385            1,260,039           14,507,021
  Cost of shares redeemed ......................          (3,266,854)         (36,912,281)          (5,540,604)         (63,720,316)
                                                         -----------         ------------          -----------         ------------
  Net change ...................................            (878,036)          (9,929,630)            (353,620)          (3,994,994)
                                                         -----------         ------------          -----------         ------------
CLASS C SHARES:
  Proceeds from shares sold ....................             418,733            4,728,828              668,607            7,668,853
  Reinvested distributions .....................              28,756              324,915               52,402              603,838
  Cost of shares redeemed ......................            (434,254)          (4,899,607)            (750,126)          (8,622,247)
                                                         -----------         ------------          -----------         ------------
    Net change .................................              13,235              154,136              (29,117)            (349,556)
                                                         -----------         ------------          -----------         ------------
CLASS Y SHARES:
  Proceeds from shares sold ....................              66,663              754,580              213,435            2,461,092
  Reinvested distributions .....................              11,996              135,574               28,085              323,484
  Cost of shares redeemed ......................            (120,779)          (1,363,483)            (407,103)          (4,672,994)
                                                         -----------         ------------          -----------         ------------
    Net change .................................             (42,120)            (473,329)            (165,583)          (1,888,418)
                                                         -----------         ------------          -----------         ------------
Total transactions in Trust shares .............            (906,921)        $(10,248,823)            (548,320)        $ (6,232,968)
                                                         ===========         ============          ===========         ============


8.    TRUSTEES' FEES AND EXPENSES

      At  September  30, 2006 there were 7 Trustees,  one of whom is  affiliated
with the  Administrator  and is not paid any fees. The total amount of Trustees'
service and attendance  fees paid during the six months ended September 30, 2006
was $60,866,  to cover  carrying out their  responsibilities  and  attendance at
regularly  scheduled  quarterly  Board Meetings and meetings of the  Independent
Trustees held prior to each quarterly Board Meeting.  When additional or special
meetings are held,  the meeting fees are paid to those  Trustees in  attendance.
Trustees are reimbursed for their  expenses such as travel,  accommodations  and
meals  incurred in connection  with  attendance at Board Meetings and the Annual
and outreach  Meetings of  Shareholders.  For the six months ended September 30,
2006, such meeting-related expenses amounted to $11,435.



9.    SECURITIES TRADED ON A WHEN-ISSUED BASIS

      The  Trust  may  purchase  or  sell  securities  on a  when-issued  basis.
When-issued  transactions  arise when  securities  are  purchased or sold by the
Trust with  payment and  delivery  taking place in the future in order to secure
what is  considered  to be an  advantageous  price and yield to the Trust at the
time of entering  into the  transaction.  Beginning on the date the Trust enters
into a when-issued  transaction,  cash or other liquid securities are segregated
in an amount equal to or greater than the value of the when-issued  transaction.
These transactions are subject to market fluctuations and their current value is
determined in the same manner as for other securities.

10.   INCOME TAX INFORMATION AND DISTRIBUTIONS

      The Trust declares  dividends  daily from net investment  income and makes
payments monthly in additional shares at the net asset value per share, in cash,
or in a combination of both, at the shareholder's  option.  Net realized capital
gains, if any, are distributed annually and are taxable.

      The Trust  intends  to  maintain,  to the  maximum  extent  possible,  the
tax-exempt  status  of  interest  payments  received  from  portfolio  municipal
securities in order to allow dividends paid to shareholders  from net investment
income to be exempt  from  regular  Federal  and State of Hawaii  income  taxes.
However,  due to differences  between financial  statement reporting and Federal
income tax reporting  requirements,  distributions  made by the Trust may not be
the same as the Trust's net investment  income,  and/or net realized  securities
gains.  Further,  a portion of the dividends and  distributions  may, under some
circumstances, be subject to taxes at ordinary income and/or capital gain rates.
For certain shareholders, some dividend income may, under some circumstances, be
subject to the alternative minimum tax.

      The tax character of distributions:

                                                      Year Ended March 31,
                                                   2006                  2005
                                                -----------          -----------
Net tax-exempt income ................          $27,503,747          $28,668,394
Ordinary income ......................               17,360               11,607
Long term capital gain ...............              459,045            1,268,125
                                                -----------          -----------
                                                $27,980,152          $29,948,126
                                                ===========          ===========

      The difference between book basis and tax basis unrealized appreciation is
attributable  primarily to the  deferral of losses  incurred  after  October 31,
2005.

      As of March 31, 2006,  the components of  distributable  earnings on a tax
basis were as follows:

Undistributed long-term capital gain                                 $   875,012
Unrealized appreciation                                               18,469,717
Undistributed tax-exempt income                                        2,090,783
                                                                     -----------
                                                                     $21,435,512
                                                                     ===========

As of March 31, 2006 there were post-October  capital loss deferrals of $305,640
which will be recognized in the following year.



                             HAWAIIAN TAX-FREE TRUST
                              FINANCIAL HIGHLIGHTS

FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD



                                                                                            Class A
                                                            ----------------------------------------------------------------------
                                                            Six Months
                                                               Ended                         Year Ended March 31,
                                                              9/30/06       ------------------------------------------------------
                                                            (unaudited)      2006        2005        2004        2003        2002
                                                            -----------     ------      ------      ------      ------      ------
                                                                                                          
Net asset value, beginning of period .....................    $11.32        $11.51      $11.83      $11.73      $11.26      $11.37
                                                              ------        ------      ------      ------      ------      ------
Income (loss) from investment operations:
  Net investment income + ................................      0.22          0.43        0.45        0.46        0.48        0.51
  Net gain (loss) on securities (both realized
    and unrealized) ......................................      0.10         (0.18)      (0.30)       0.10        0.47       (0.10)
                                                              ------        ------      ------      ------      ------      ------
  Total from investment operations .......................      0.32          0.25        0.15        0.56        0.95        0.41
                                                              ------        ------      ------      ------      ------      ------
Less distributions (note 10):
  Dividends from net investment income ...................     (0.22)        (0.43)      (0.45)      (0.46)      (0.48)      (0.52)
  Distributions from capital gains .......................        --         (0.01)      (0.02)         --          --          --
                                                              ------        ------      ------      ------      ------      ------
  Total distributions ....................................     (0.22)        (0.44)      (0.47)      (0.46)      (0.48)      (0.52)
                                                              ------        ------      ------      ------      ------      ------
Net asset value, end of period ...........................    $11.42        $11.32      $11.51      $11.83      $11.73      $11.26
                                                              ======        ======      ======      ======      ======      ======
Total return (not reflecting sales charge) ...............      2.90%*        2.19%       1.33%       4.83%       8.57%       3.62%

Ratios/supplemental data
  Net assets, end of period (in millions) ................    $  661        $  666      $  681      $  694      $  675      $  625

  Ratio of expenses to average net assets ................      0.75%**       0.74%       0.74%       0.73%       0.71%       0.72%

  Ratio of net investment income to average
    net assets ...........................................      3.96%**       3.76%       3.90%       3.89%       4.15%       4.51%

  Portfolio turnover rate ................................        25%*          22%         10%          8%          5%         13%

The expense ratios after giving effect to the expense offset for uninvested cash balances were:

  Ratio of expenses to average net assets ................      0.74%**       0.74%       0.74%       0.72%       0.70%       0.70%


- ----------
+     Per share amounts have been calculated using the monthly average shares
      method.
*     Not Annualized.
**    Annualized.

                 See accompanying notes to financial statements.



FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD



                                                                                            Class C
                                                            ----------------------------------------------------------------------
                                                            Six Months
                                                               Ended                         Year Ended March 31,
                                                              9/30/06       ------------------------------------------------------
                                                            (unaudited)      2006        2005        2004        2003        2002
                                                            -----------     ------      ------      ------      ------      ------
                                                                                                          
Net asset value, beginning of period .....................    $11.31        $11.50      $11.82      $11.73      $11.26      $11.36
                                                              ------        ------      ------      ------      ------      ------
Income (loss) from investment operations:
  Net investment income + ................................      0.18          0.34        0.36        0.36        0.38        0.41
  Net gain (loss) on securities (both realized
    and unrealized) ......................................      0.10         (0.18)      (0.30)       0.09        0.48       (0.08)
                                                              ------        ------      ------      ------      ------      ------
  Total from investment operations .......................      0.28          0.16        0.06        0.45        0.86        0.33
                                                              ------        ------      ------      ------      ------      ------
Less distributions (note 10):
  Dividends from net investment income ...................     (0.18)        (0.34)      (0.36)      (0.36)      (0.39)      (0.43)
  Distributions from capital gains .......................        --         (0.01)      (0.02)         --          --          --
                                                              ------        ------      ------      ------      ------      ------
  Total distributions ....................................     (0.18)        (0.35)      (0.38)      (0.36)      (0.39)      (0.43)
                                                              ------        ------      ------      ------      ------      ------
Net asset value, end of period ...........................    $11.41        $11.31      $11.50      $11.82      $11.73      $11.26
                                                              ======        ======      ======      ======      ======      ======
Total return (not reflecting sales charge) ...............      2.49%*        1.37%       0.53%       3.91%       7.70%       2.91%
Ratios/supplemental data
  Net assets, end of period (in millions) ................    $ 37.1        $ 36.7      $ 37.6      $ 38.2      $ 33.8      $ 24.1
  Ratio of expenses to average net assets ................      1.55%**       1.54%       1.54%       1.54%       1.51%       1.51%
  Ratio of net investment income to average
    net assets ...........................................      3.16%**       2.96%       3.10%       3.08%       3.33%       3.68%
  Portfolio turnover rate ................................        25%*          22%         10%          8%          5%         13%

The expense ratios after giving effect to the expense offset for uninvested cash balances were:

  Ratio of expenses to average net assets ................      1.54%**       1.54%       1.54%       1.52%       1.50%       1.50%




                                                                                            Class Y
                                                            ----------------------------------------------------------------------
                                                            Six Months
                                                               Ended                         Year Ended March 31,
                                                              9/30/06       ------------------------------------------------------
                                                            (unaudited)      2006        2005        2004        2003        2002
                                                            -----------     ------      ------      ------      ------      ------
                                                                                                          
Net asset value, beginning of period .....................    $11.34        $11.52      $11.84      $11.75      $11.28      $11.39
                                                              ------        ------      ------      ------      ------      ------
Income (loss) from investment operations:
  Net investment income + ................................      0.24          0.46        0.48        0.48        0.50        0.52
  Net gain (loss) on securities (both realized
    and unrealized) ......................................      0.09         (0.18)      (0.30)       0.09        0.47       (0.09)
                                                              ------        ------      ------      ------      ------      ------
  Total from investment operations .......................      0.33          0.28        0.18        0.57        0.97        0.43
                                                              ------        ------      ------      ------      ------      ------
Less distributions (note 10):
  Dividends from net investment income ...................     (0.24)        (0.45)      (0.48)      (0.48)      (0.50)      (0.54)
  Distributions from capital gains .......................        --         (0.01)      (0.02)         --          --          --
                                                              ------        ------      ------      ------      ------      ------
  Total distributions ....................................     (0.24)        (0.46)      (0.50)      (0.48)      (0.50)      (0.54)
                                                              ------        ------      ------      ------      ------      ------
Net asset value, end of period ...........................    $11.43        $11.34      $11.52      $11.84      $11.75      $11.28
                                                              ======        ======      ======      ======      ======      ======
Total return (not reflecting sales charge) ...............      2.92%*        2.48%       1.54%       4.97%       8.77%       3.80%

Ratios/supplemental data

  Net assets, end of period (in millions) ................    $ 18.1        $ 18.5      $ 20.7      $ 23.5      $ 25.2      $ 19.3
  Ratio of expenses to average net assets ................      0.55%**       0.54%       0.54%       0.53%       0.51%       0.52%
  Ratio of net investment income to average
    net assets ...........................................      4.16%**       3.96%       4.09%       4.09%       4.33%       4.69%
  Portfolio turnover rate ................................        25%*          22%         10%          8%          5%         13%

The expense ratios after giving effect to the expense offset for uninvested cash balances were:

  Ratio of expenses to average net assets ................      0.54%**       0.54%       0.54%       0.52%       0.50%       0.50%


- ----------
+     Per share amounts have been calculated using the monthly average shares
      method.
*     Not Annualized.
**    Annualized.

                 See accompanying notes to financial statements.



- --------------------------------------------------------------------------------

ANALYSIS OF EXPENSES (UNAUDITED)

      As a  shareholder  of the  Trust,  you may incur  two types of costs:  (1)
transaction  costs,  including  front-end  sales charges with respect to Class A
shares or contingent  deferred  sales  charges  ("CDSC") with respect to Class C
shares; and (2) ongoing costs,  including  management fees;  distribution and/or
service (12b-1) fees; and other Trust  expenses.  The table below is intended to
help you  understand  your ongoing  costs (in dollars) of investing in the Trust
and to compare  these costs with the ongoing  costs of investing in other mutual
funds.

      The table below is based on an investment  of $1,000  invested on April 1,
2006 and held for the six months ended September 30, 2006.

ACTUAL EXPENSES

      This table  provides  information  about actual  account values and actual
expenses.  You may use the information provided in this table, together with the
amount you invested,  to estimate the expenses that you paid over the period. To
estimate the expenses you paid on your account, divide your ending account value
by $1,000 (for example, an $8,600 ending account value divided by $1,000 = 8.6),
then multiply the result by the number under the heading entitled "Expenses Paid
During the Period".

SIX MONTHS ENDED SEPTEMBER 30, 2006

                     ACTUAL
                  TOTAL RETURN       BEGINNING         ENDING         EXPENSES
                    WITHOUT           ACCOUNT          ACCOUNT      PAID DURING
                 SALES CHARGES(1)      VALUE            VALUE      THE PERIOD(2)
- --------------------------------------------------------------------------------
Class A               2.90%          $1,000.00        $1,029.00      $    3.76
- --------------------------------------------------------------------------------
Class C               2.49%          $1,000.00        $1,024.90      $    7.82
- --------------------------------------------------------------------------------
Class Y               2.92%          $1,000.00        $1,029.20      $    2.75
- --------------------------------------------------------------------------------
(1)   ASSUMES  REINVESTMENT OF ALL DIVIDENDS AND CAPITAL GAIN DISTRIBUTIONS,  IF
      ANY,  AT NET  ASSET  VALUE  AND  DOES NOT  REFLECT  THE  DEDUCTION  OF THE
      APPLICABLE  SALES CHARGES WITH RESPECT TO CLASS A SHARES OR THE APPLICABLE
      CONTINGENT DEFERRED SALES CHARGES ("CDSC") WITH RESPECT TO CLASS C SHARES.
      TOTAL RETURN IS NOT  ANNUALIZED,  AS IT MAY NOT BE  REPRESENTATIVE  OF THE
      TOTAL RETURN FOR THE YEAR.

(2)   EXPENSES ARE EQUAL TO THE  ANNUALIZED  EXPENSE  RATIO OF 0.74%,  1.54% AND
      0.54% FOR THE TRUST'S CLASS A, C AND Y SHARES, RESPECTIVELY, MULTIPLIED BY
      THE  AVERAGE  ACCOUNT  VALUE OVER THE  PERIOD,  MULTIPLIED  BY 183/365 (TO
      REFLECT THE ONE-HALF YEAR PERIOD).

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

ANALYSIS OF EXPENSES (UNAUDITED) (CONTINUED)

HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES

      The table below provides information about hypothetical account values and
hypothetical  expenses  based on the actual expense ratio and an assumed rate of
return  of 5.00%  per year  before  expenses,  which is not the  Trust's  actual
return. The hypothetical account values and expenses may not be used to estimate
the actual ending account  balance or expenses you paid for the period.  You may
use the  information  provided  in this table to compare  the  ongoing  costs of
investing  in the Trust and other  mutual  funds.  To do so,  compare this 5.00%
hypothetical example relating to the Trust with the 5.00% hypothetical  examples
that appear in the shareholder reports of other mutual funds.

      Please  note  that the  expenses  shown in the  table  below  are meant to
highlight  your ongoing costs only and do not reflect any  transactional  costs,
with respect to Class A shares.  The example  does not reflect the  deduction of
contingent  deferred  sales  charges  ("CDSC")  with  respect to Class C shares.
Therefore,  the table is useful in comparing  ongoing  costs only,  and will not
help you determine the relative total costs of owning different mutual funds. In
addition,  if these transaction costs were included,  your costs would have been
higher.

SIX MONTHS ENDED SEPTEMBER 30, 2006

                  HYPOTHETICAL
                   ANNUALIZED        BEGINNING         ENDING         EXPENSES
                      TOTAL           ACCOUNT          ACCOUNT      PAID DURING
                     RETURN            VALUE            VALUE      THE PERIOD(1)
- --------------------------------------------------------------------------------
Class A               5.00%          $1,000.00        $1,021.36      $    3.75
- --------------------------------------------------------------------------------
Class C               5.00%          $1,000.00        $1,017.35      $    7.79
- --------------------------------------------------------------------------------
Class Y               5.00%          $1,000.00        $1,022.36      $    2.74
- --------------------------------------------------------------------------------
(1)   EXPENSES ARE EQUAL TO THE  ANNUALIZED  EXPENSE  RATIO OF 0.74%,  1.54% AND
      0.54% FOR THE TRUST'S CLASS A, C AND Y SHARES, RESPECTIVELY, MULTIPLIED BY
      THE  AVERAGE  ACCOUNT  VALUE OVER THE  PERIOD,  MULTIPLIED  BY 183/365 (TO
      REFLECT THE ONE-HALF YEAR PERIOD).

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

SHAREHOLDER MEETING RESULTS (UNAUDITED)

      The  Annual  Meeting  of  Shareholders  of  Hawaiian  Tax-Free  Trust (the
"Trust") was held on September 19, 2006. The holders of shares  representing 74%
of the total net asset  value of the  shares  entitled  to vote were  present in
person or by proxy.  At the meeting,  the following  matters were voted upon and
approved by the shareholders (the resulting votes are presented below).

1.    To elect Trustees.

                                DOLLAR AMOUNT OF VOTES:
                                -----------------------
        TRUSTEE                 FOR             WITHHELD
        -------                 ---             --------
        Thomas W. Courtney      $511,576,413    $2,956,509
        Diana P. Herrmann       $519,622,096    $2,849,813
        Stanley W. Hong         $519,252,177    $3,219,721
        Theodore T. Mason       $519,074,580    $3,397,328
        Russell K. Okata        $517,267,809    $5,204,088
        Douglas Philpotts       $518,473,532    $3,998,377
        Oswald K. Stender       $516,605,585    $5,866,323

2.    To  ratify  the  selection  of  Tait,  Weller & Baker  LLP as the  Trust's
      independent registered public accounting firm.

                                DOLLAR AMOUNT OF VOTES:
                                -----------------------
                                FOR             AGAINST        ABSTAIN
                                ---             -------        -------
                                $516,045,615    $  827,175     $5,599,117

- --------------------------------------------------------------------------------



ADDITIONAL INFORMATION (UNAUDITED)

RENEWAL OF THE INVESTMENT ADVISORY AGREEMENT

      Renewal  until June 30, 2007 of the  Investment  Advisory  Agreement  (the
"Advisory  Agreement")  between the Trust and the  Adviser  was  approved by the
Board of  Trustees  and the  independent  Trustees in June,  2006.  At a meeting
called and held for that purpose at which a majority of the independent Trustees
were present in person, the following materials were considered:

      o     Copies of the agreement to be renewed;
      o     A term sheet describing the material terms of the agreement;
      o     The Annual Report of the Trust for the year ended March 31, 2006;
      o     A report,  prepared by the Adviser and Administrator and provided to
            the  Trustees in advance of the meeting  for the  Trustees'  review,
            containing data about the  performance of the Trust,  data about its
            fees,  expenses  and  purchases  and  redemptions  of capital  stock
            together with comparisons of such data with similar data about other
            comparable  funds,  as well as data as to the  profitability  of the
            Adviser and the Administrator; and
      o     Quarterly  materials  reviewed  at  prior  meetings  on the  Trust's
            performance, operations, portfolio and compliance.

      The Trustees reviewed materials relevant to, and considered, the following
factors:

      THE NATURE, EXTENT, AND QUALITY OF THE SERVICES PROVIDED BY THE ADVISER.

      The Adviser has employed Mr. Robert  Crowell as portfolio  manager for the
Trust and has provided  facilities for credit analysis of the Trust's  portfolio
securities.  Mr.  Crowell,  based in Honolulu,  has provided  local  information
regarding specific holdings in the Trust's portfolio.  The portfolio manager has
also been  available to and has met with the  brokerage  and  financial  planner
community  and with  investors  and  prospective  investors to provide them with
information  generally  about the  Trust's  portfolio,  with which to assess the
Trust as an  investment  vehicle for  residents of Hawaii in light of prevailing
interest rates and local economic conditions.

      The Board  considered that the Adviser had provided all services the Board
deemed necessary or appropriate,  including the specific services that the Board
has determined are required for the Trust,  given that its purpose is to provide
shareholders with as high a level of current income exempt from Hawaii state and
regular Federal income taxes as is consistent with preservation of capital.

      The Board  concluded  that the  services  provided  were  appropriate  and
satisfactory  and  that  the  Trust  would  be well  served  if they  continued.
Evaluation of this factor weighed in favor of renewal of the Advisory Agreement.

      THE INVESTMENT PERFORMANCE OF THE TRUST AND ADVISER.

      The Board reviewed each aspect of the Trust's performance and compared its
performance with that of 1) its local competitors,  2) single-state intermediate
municipal bond funds of similar duration and quality,  and 3) a benchmark index.
It was noted that the materials  provided by the Adviser indicated that compared
to the four  largest  competitive  Hawaii  funds,  the Trust has had  investment
performance  that is generally lower compared to that of its peers but generally
higher compared to



similarly   managed  funds  with  the  like   duration  and  quality   portfolio
characteristic for one-, five- and ten-year periods.  The Board considered these
results to be consistent with the purposes of the Trust.

      The Board  concluded that the performance of the Trust, in light of market
conditions,  was  satisfactory.  Evaluation  of  this  factor  indicated  to the
Trustees that renewal of the Advisory Agreement would be appropriate.

      THE COSTS OF THE SERVICES TO BE PROVIDED AND PROFITS TO BE REALIZED BY THE
ADVISER AND ITS AFFILIATES FROM THE RELATIONSHIP WITH THE TRUST.

      The information provided in connection with renewal contained expense data
for the Trust and its competitors as well as data for all single-state  tax-free
municipal  bond funds  nationwide,  including  data for all such  front-end load
funds of a comparable asset size. The materials also showed the profitability to
the Adviser of its services to the Trust.

      The Board  compared  the expense and fee data with respect to the Trust to
similar data about other funds that it found to be relevant. The Board concluded
that the  expenses  of the  Trust and the fees  paid  were  similar  to and were
reasonable as compared to those being paid by  single-state  tax-free  municipal
bond funds nationwide,  and by the Trust's local  competitors,  all of which had
higher management fees, except for one.

      The Board further  concluded that the profitability to the Adviser did not
argue against approval of the fees to be paid under the Advisory Agreement.

      THE EXTENT TO WHICH  ECONOMIES  OF SCALE  WOULD BE  REALIZED  AS THE TRUST
GROWS.

      Data  provided to the  Trustees  showed  that the  Trust's  asset size had
slightly  declined in recent years.  They concluded that the recent  increase in
prevailing interest rates and the possibility of further increases might make it
difficult  to  achieve  substantial  growth in assets  in the near  future.  The
Trustees  also noted that the  materials  indicated  that the Trust's  fees were
already  generally  lower  than  those  of  its  peers,   including  those  with
breakpoints.  Evaluation of this factor indicated to the Board that the Advisory
Agreement should be renewed without addition of breakpoints at this time.

      BENEFITS  DERIVED OR TO BE DERIVED BY THE ADVISER AND ITS AFFILIATES  FROM
THE RELATIONSHIP WITH THE TRUST.

      The Board observed that, as is generally true of most fund complexes,  the
Adviser and its affiliates,  by providing services to a number of funds or other
investment  clients including the Trust, were able to spread costs as they would
otherwise be unable to do. The Board noted that while that produces efficiencies
and increased  profitability  for the Adviser and its affiliates,  it also makes
their  services  available to the Trust at favorable  levels of quality and cost
which  are more  advantageous  to the  Trust  than  would  otherwise  have  been
possible.



- --------------------------------------------------------------------------------

INFORMATION AVAILABLE (UNAUDITED)

      Much of the  information  that the funds in the  Aquila  Group of  Fundssm
produce is automatically sent to you and all other  shareholders.  Specifically,
you are  routinely  sent the entire list of portfolio  securities  of your Trust
twice a year in the semi-annual and annual reports you receive. Additionally, we
prepare,  and have  available,  portfolio  listings at the end of each  quarter.
Whenever you may be  interested  in seeing a listing of your  Trust's  portfolio
other   than  in  your   shareholder   reports,   please   check   our   website
http://www.aquilafunds.com or call us at 1-800-437-1020.

      The Trust  additionally  files a complete list of its  portfolio  holdings
with the SEC for the first and third  quarters  of each fiscal year on Form N-Q.
Forms N-Q are available free of charge on the SEC website at http://www.sec.gov.
You may also review or, for a fee, copy the forms at the SEC's Public  Reference
Room in Washington, DC or by calling 800-SEC-0330.

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

PROXY VOTING RECORD (UNAUDITED)

      The Trust does not invest in equity securities. Accordingly, there were no
matters relating to a portfolio security  considered at any shareholder  meeting
held during the 12 months  ended June 30,  2006 with  respect to which the Trust
was entitled to vote.  Applicable  regulations require us to inform you that the
foregoing  proxy  voting   information  is  available  on  the  SEC  website  at
http://www.sec.gov.

- --------------------------------------------------------------------------------



FOUNDERS

Lacy B. Herrmann, Chairman Emeritus
Aquila Management Corporation

ADMINISTRATOR

AQUILA INVESTMENT MANAGEMENT LLC
380 Madison Avenue, Suite 2300
New York, New York 10017

INVESTMENT ADVISER

ASSET MANAGEMENT GROUP of
BANK of HAWAII
P.O. Box 3170
Honolulu, Hawaii 96802

BOARD OF TRUSTEES

Theodore T. Mason, Chair
Diana P. Herrmann, Vice Chair
Thomas W. Courtney
Stanley W. Hong
Russell K. Okata
Douglas Philpotts
Oswald K. Stender

OFFICERS

Diana P. Herrmann, President
Sherri Foster, Senior Vice President
Stephen J. Caridi, Vice President
Robert W. Anderson, Chief Compliance Officer
Joseph P. DiMaggio, Chief Financial Officer and Treasurer
Edward M.W. Hines, Secretary

DISTRIBUTOR

AQUILA DISTRIBUTORS, INC.
380 Madison Avenue, Suite 2300
New York, New York 10017

CUSTODIAN

JPMorgan Chase Bank, N.A.
1111 Polaris Parkway
Columbus, Ohio 43240

TRANSFER AND SHAREHOLDER SERVICING AGENT

PFPC Inc.
101 Sabin Street
Pawtucket, RI 02860

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Tait, Weller & Baker LLP
1818 Market Street, Suite 2400
Philadelphia, PA 19103

Further information is contained in the Prospectus, which must precede or
accompany this report.

ITEM 2.  CODE OF ETHICS.

		Not applicable.


ITEM 3.  AUDIT COMMITTEE FINANCIAL EXPERT.

		Not applicable.

ITEM 4.  PRINCIPAL ACCOUNTANT FEES AND SERVICES

		Not applicable.


ITEM 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.
		Not applicable.

ITEM 6.  [RESERVED]

ITEM 7.  DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR
         CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

		Not applicable.

ITEM 8. [RESERVED]

ITEM 9.  CONTROLS AND PROCEDURES.

(a) Based on their evaluation of the registrant's disclosure controls
and  procedures (as defined in Rule 30a-2(c) under the Investment Company
Act of 1940) as of a date within 90 days of the fling of this report, the
registrant's chief financial and executive officers have concluded that the
disclosure  controls and procedures of the registrant are appropriately
designed to ensure that information required to be disclosed in the
registrant's reports that are filed under the Securities Exchange Act of
1934 are accumulated and communicated to registrant's management, including
its principal executive officer(s) and principal financial officer(s), to
allow timely decisions regarding required  disclosure and is recorded,
processed, summarized and reported, within the time periods specified in
the rules and forms adopted by the Securities and Exchange Commission.

(b) There have been no significant changes in registrant's internal controls
or in other factors that could significantly affect registrant's internal
controls  subsequent to the date of the most recent evaluation, including no
significant deficiencies or material weaknesses that required corrective action.

ITEM 10.  EXHIBITS.

  (a)(2) Certifications of principal executive officer and principal financial
officer as required by Rule 30a-2(a) under the Investment Company Act of1940.

  (b) Certifications of principal executive officer and principal financial
officer as required by Rule 30a-2(b) under the Investment Company Act of
1940.




SIGNATURES

	Pursuant to the requirements of the Securities Exchange Act of 1934
and the Investment Company Act of 1940, the registrant has duly caused this
report to be signed on its behalf by the undersigned thereunto duly authorized.

HAWAIIAN TAX-FREE TRUST


By:  /s/  Diana P. Herrmann
- - ---------------------------------
Vice Chair, President and Trustee
December 6, 2006


By:  /s/  Joseph P. DiMaggio
- - -----------------------------------
Chief Financial Officer and Treasurer
December 6, 2006


Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the
dates indicated.


By:  /s/  Diana P. Herrmann
- - ---------------------------------
Diana P. Herrmann
Vice Chair, President and Trustee
December 6, 2006

By:  /s/  Joseph P. DiMaggio
- - -----------------------------------
Joseph P. DiMaggio
Chief Financial Officer and Treasurer
December 6, 2006






HAWAIIAN TAX-FREE TRUST

EXHIBIT INDEX


(a) (2)Certifications of principal executive officer
and principal financial officer as required by Rule 30a-2(a)
under the Investment Company Act of 1940.

(b) Certification of chief executive officer and chief financial
officer as required by Rule 30a-2(b) of the Investment Company Act
of 1940.