Form 10-K
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

[ X ]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE
         SECURITIES EXCHANGE ACT OF 1934
         For the fiscal year ended December 31, 2000

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE
         SECURITIES EXCHANGE ACT OF 1934
         For the transition period _____________ to ______________

                      Commission File Number 0-13130

                           United Mobile Homes, Inc.
             (Exact name of registrant as specified in its charter)

          New Jersey                         22-1890929
     (State or other jurisdiction of    (I.R.S. Employer
     incorporation or organization)     identification number)

     3499 Route 9, Suite 3C, Freehold, New Jersey       07728
     (Address of principal executive offices)        (Zip code)

     Registrant's telephone number, including area code (732) 577-9997

Securities registered pursuant to Section 12(b) of the Act:    None
Securities registered pursuant to Section 12(g) of the Act:
     Common Stock $.10 par value

Indicate  by  check mark whether the registrant (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days. Yes X   No

Indicate  by check if disclosure of delinquent filers pursuant to Item  405
of  Regulation  S-K is not contained herein, and will not be contained,  to
the  best  of  registrant's knowledge, in definitive proxy  or  information
statements incorporated by reference in Part III of this Form 10-K  or  any
amendment to this Form 10-K    X   .

Based  upon  the  assumption that directors and executive officers  of  the
registrant are not affiliates of the registrant, the aggregate market value
of  the  voting  stock  of  the registrant held  by  nonaffiliates  of  the
registrant  at  March  14,  2001  was  $71,607,738.   Presuming  that  such
directors  and  executive officers are affiliates of  the  registrant,  the
aggregate  market  value  of the voting stock of  the  registrant  held  by
nonaffiliates of the registrant at March 14, 2001 was $52,082,734.

The  number of shares outstanding of issuer's common stock as of March  14,
2001 was 7,382,241 shares.

Documents Incorporated by Reference:
  -    Exhibits incorporated by reference are listed in Part IV, Item (a)(3).



PART I

ITEM I - BUSINESS

General Development of Business

      United Mobile Homes, Inc. (the Company) owns and operates twenty-four
manufactured home communities containing 5,759 sites.  The communities  are
located in New Jersey, New York, Ohio, Pennsylvania and Tennessee.

      The Company was incorporated in the State of New Jersey in 1968.  Its
executive  offices  are located at 3499 Route 9, Suite  3C,  Freehold,  New
Jersey  07728.  Its telephone number is (732) 577-9997.

      Effective January 1, 1992, the Company elected to be taxed as a  real
estate  investment  trust  (REIT) under Sections 856-858  of  the  Internal
Revenue  Code.   The company received from the Internal Revenue  Service  a
favorable revenue ruling that it qualified as a REIT.  The Company will not
be taxed on the portion of its income which is distributed to shareholders,
provided  it distributes at least 95% of its taxable income, has  at  least
75%  of  its  assets  in real estate investments and  meets  certain  other
requirements for qualification as a REIT.

Background

       Monmouth  Capital  Corporation,  a  publicly-owned  Small   Business
Investment  Corporation, that had owned approximately 66% of the  Company's
stock,  spun  off  to  its shareholders in a registered distribution  three
shares  of  United  Mobile Homes, Inc. for each share of  Monmouth  Capital
Corporation.  The Company in 1984 and 1985 issued additional shares through
rights  offerings.  The Company has been in operation for thirty-one years,
the last fifteen of which have been as a publicly-owned corporation.

Narrative Description of Business

      The  Company's  primary business is the ownership  and  operation  of
manufactured home communities - leasing manufactured home spaces on a month-
to-month  basis  to  private manufactured home owners.   The  Company  also
leases homes to residents.

      A  manufactured  home community is designed to accommodate  detached,
single  family manufactured housing units, which are produced  off-site  by
manufacturers and delivered by truck to the site.  Such dwellings, referred
to  as  manufactured  homes  (which should  be  distinguished  from  travel
trailers), are manufactured in a variety of styles and sizes.  Manufactured
homes,  once located, are rarely transported to another site; typically,  a
manufactured home remains on site and is sold by its owner to a  subsequent
occupant.   This transaction is commonly handled through a  broker  in  the
same  manner that a more traditional single-family residence is sold.  Each
owner  of a manufactured home leases the site on which the home is  located
from the Company.




                                    -2-


      Manufactured homes are being accepted by the public as a  viable  and
economically  attractive  alternative to common  stick-built  single-family
housing.  During the past five years, approximately one-fifth of all single-
family homes built and sold in the nation have been manufactured homes.

      The  size of a modern manufactured home community is limited, as  are
other  residential  communities, by factors such as geography,  topography,
and  funds available for development.  Generally, modern manufactured  home
communities contain buildings for recreation, green areas, and other common
area  facilities, which, as distinguished from resident owned  manufactured
homes,  are  the  property of the community owner.   In  addition  to  such
general   improvements,  certain  manufactured  home  communities   include
recreational  improvements  such  as  swimming  pools,  tennis  courts  and
playgrounds.   Municipal water and sewer services  are  available  to  some
manufactured  home  communities,  while  other  communities  supply   these
facilities  on  site.   The  housing  provided  by  the  manufactured  home
community,  therefore,  includes not only the  manufactured  dwelling  unit
(owned  by  the  resident), but also the physical community  framework  and
services provided by the manufactured home community.

      The  community  manager  interviews  prospective  residents,  ensures
compliance with community regulations, maintains public areas and community
facilities  and is responsible for the overall appearance of the community.
The  manufactured home community, once fully occupied, tends to  achieve  a
stable rate of occupancy.  The cost and effort in moving a home once it  is
located  in  a community encourages the owner of the manufactured  home  to
resell  the  manufactured home rather than to remove it from the community.
This  ability to produce relatively predictable income, together  with  the
location of the community, its condition and its appearance, are factors in
the long-term appreciation of the community.

     The long-term industry trend may be toward condominium conversions.  A
change  from  investor  community ownership  to  resident  ownership  would
enhance  the value of existing manufactured home communities.  All  of  the
Company's communities are located in areas of the country that have not yet
accepted  this concept.  Condominium conversion is a long-term  possibility
and has no impact on the Company's current operations.

       Due  to  recent  REIT  legislation,  the  Company  expects  to  sell
manufactured homes into its communities effective April 2001.   This  sales
operation  was  previously performed by Monmouth  Capital  Corporation,  an
affiliated entity.

Investment and Other Policies of the Company

      The  Company may invest in improved and unimproved real property  and
may  develop  unimproved  real property.  Such properties  may  be  located
throughout  the  United States.  In the past, it has  concentrated  on  the
northeast.








                                    -3-


      The  Company  has no restrictions on how it finances new manufactured
home  communities.  It may finance communities by purchase money  mortgages
or   other  financing,  including  first  liens,  wraparound  mortgages  or
subordinated indebtedness.  In connection with its ongoing activities,  the
Company may issue notes, mortgages or other senior securities.  The Company
intends to use both secured and unsecured lines of credit.

      The Company may issue securities for property, however, this has  not
occurred  to date, and it may repurchase or reacquire its shares from  time
to  time  if  in the opinion of the Board of Directors such acquisition  is
advantageous  to  the Company.  During 2000, the Company purchased  146,400
shares of its own stock at a total cost of $1,222,797.

      The  Company also invests in both debt and equity securities of other
REITs.   Based on current market conditions, management believes  that  the
price  of  those  REIT  shares are at a discount  from  the  value  of  the
underlying  properties.  The Company from time to time may  purchase  these
securities on margin when the interest and dividend yields exceed the  cost
of funds.

Property Maintenance and Improvement Policies

      It  is  the  policy  of the Company to properly maintain,  modernize,
expand  and make improvements to its properties when required.  The Company
anticipates  that  renovation  expenditures with  respect  to  its  present
properties  during 2001 will be consistent with 2000 expenditures.   It  is
the policy of the Company to maintain adequate insurance coverage on all of
its  properties; and, in the opinion of the Company, all of its  properties
are adequately insured.

General Risks of Real Estate Ownership

      The  Company's  investments will be subject to  the  risks  generally
associated  with the ownership of real property, including the  uncertainty
of  cash  flow  to  meet  fixed obligations, adverse  changes  in  national
economic  conditions,  changes in the relative  popularity  (and  thus  the
relative  price) of the Company's real estate investments when compared  to
other  investments,  adverse  local market conditions  due  to  changes  in
general  or  local economic conditions or neighborhood values,  changes  in
interest  rates and in the availability of mortgage funds, costs and  terms
of  mortgage  funds, the financial conditions of residents and  sellers  of
properties,  changes in real estate tax rates and other operating  expenses
(including  corrections of potential environmental issues as well  as  more
stringent governmental regulations regarding the environment), governmental
rules  and  fiscal policies including possible proposals for rent controls,
as  well as expenses resulting from acts of God, uninsured losses and other
factors  which  are  beyond  the control of  the  Company.   The  Company's
investments are primarily in rental properties and are subject to the  risk
or  inability to attract or retain residents with a consequent  decline  in
rental  income as a result of adverse changes in local real estate  markets
or other factors.






                                    -4-


Competition for Manufactured Home Community Investments

      The  Company  will  be  competing  for  manufactured  home  community
investments  with numerous other real estate entities, such as individuals,
corporations,   REITs  and  other  enterprises  engaged  in   real   estate
activities, possibly including certain affiliates of the Company.  In  many
cases,  the competing concerns may be larger and better financed  than  the
Company,  making  it difficult for the Company to secure  new  manufactured
home  community  investments.  Competition among private and  institutional
purchasers  of  manufactured  home  community  investments  has   increased
substantially  in recent years, with resulting increases  in  the  purchase
price  paid  for manufactured home communities and consequent higher  fixed
costs.


Environmental, Regulatory and Energy Considerations

      The availability of suitable investments and the cost of construction
and  operation  of manufactured home communities in which the  Company  may
invest may be adversely affected by legislative, regulatory, administrative
and  enforcement  action  at the local, state and national  levels  in  the
areas, among others, of housing and environmental controls.  In addition to
possible  increasingly restrictive zoning regulations and related land  use
controls,  such  restrictions may relate to air, ground and  water  quality
standards, wetlands regulations, noise pollution and indirect environmental
impacts such as increased motor vehicle activity.

      The  Company owns and operates 11 manufactured home communities which
either  have  their  own wastewater treatment facility, water  distribution
system,  or both.  At these locations, the Company is subject to compliance
of  monthly,  quarterly and yearly testing for contaminants as outlined  by
the individual state's Department of Environmental Protection Agencies.

      The  Company  must  also  comply with certain  Federal  Environmental
Protection  Agency Regulations which may be more stringent than  the  state
and local governmental regulations.  The costs of such testing are included
in  the Company's operating expenses.  As of the date of this report, there
are  no  enforcement  actions  pending  by  any  federal,  state  or  local
environmental  agencies  and management believes that  the  Company  is  in
compliance with all such regulations.

      Currently, the Company is not subject to radon or asbestos monitoring
requirements.

      In  its  normal course of business, the Company does not incur  costs
related to local or state zoning issues.  However, zoning regulations often
restrict  expansion  of  the Company's communities,  but  allow  continuing
operation of existing communities.

      Rent  control  affects  only two of the Company's  manufactured  home
communities which are in New Jersey and has resulted in a slower growth  of
earnings from these properties.

Number of Employees

      On  March  14,  2001,  the Company had approximately  100  employees,
including  Officers.  During the year, the Company hires  approximately  20
part-time and full-time temporary employees as lifeguards, grounds  keepers
and for emergency repairs.

                                    -5-


ITEM 2 - PROPERTIES

     United Mobile Homes, Inc. is engaged in the ownership and operation of
manufactured  home  communities located in  New  Jersey,  New  York,  Ohio,
Pennsylvania and Tennessee.  The Company owns twenty-four manufactured home
communities  containing 5,759 sites.  The following is a brief  description
of the properties owned by the Company:

                                 Number of    2000       Current Rent
                                             Average         Per
Name of Community                  Sites    Occupancy   Month Per Site

Allentown                           414        89%           $247
4912 Raleigh-Millington Road
Memphis, TN  38128

Brookview Village                   133        85%           $310
Route 9N
Greenfield Center, NY  12833

Cedarcrest                          283        97%           $361
1976 North East Avenue
Vineland, NJ  08360

Cranberry Village                   201        93%           $330
201 North Court
Cranberry Township, PA  16066

Cross Keys Village                  133        92%           $217
Old Sixth Avenue Road, RD #1
Duncansville, PA  16635

D & R Village                       244        94%           $347
Route 146, RD 13
Clifton Park, NY  12065

Fairview Manor                      276        70%           $351
2110 Mays Landing Road
Millville, NJ  08332

Forest Park Village                 252        92%           $285
724 Slate Avenue
Cranberry Township, PA  16066

Heather Highlands                   457        68%           $215
109 S. Main Street
Pittston, PA  18640

Highland Estates                    269        81%           $347
60 Old Route 22
Kutztown, PA  19530

Kinnebrook                          212        87%           $349
201 Route 17B
Monticello, NY  12701


                                    -6-


                                 Number of    2000       Current Rent
                                             Average         Per
Name of Community                  Sites    Occupancy   Month Per Site

Lake Sherman Village                210        97%           $266
7227 Beth Avenue, SW
Navarre, OH  44662

Memphis Mobile City                 168        88%           $224
3894 N. Thomas Street
Memphis, TN  38127

Oxford Village                      224       100%           $381
2 Dolinger Drive
West Grove, PA  19390

Pine Ridge Village                  137        94%           $318
147 Amy Drive
Carlisle, PA  17013

Pine Valley Estates                 218        84%           $220
700 Pine Valley Estates
Apollo, PA  15613

Port Royal Village                  427        84%           $247
400 Patterson Lane
Belle Vernon, PA  15012

River Valley Estates                214        91%           $197
2066 Victory Road
Marion, OH  43302

Sandy Valley Estates                364        95%           $242
801 First, Route #2
Magnolia, OH  44643

Southwind Village                   250        97%           $265
435 E. Veterans Highway
Jackson, NJ  08527

Spreading Oaks Village              153        88%           $175
7140-29 Selby Road
Athens, OH  45701

Waterfalls Village                  202        97%           $344
3450 Howard Road
Hamburg, NY  14075

Woodlawn Village                    157        98%           $450
Route 35
Eatontown, NJ  07724

Wood Valley                         161        94%           $200
1493 N. Whetstone River Road
Caledonia, OH  43314

                                    -7-


     Occupancy rates are very stable with little year-to-year changes  once
the  community is filled (generally 90% or greater occupancy).  It  is  the
Company's  experience that, once a home is set up in the community,  it  is
seldom moved.  The home if sold, is sold on-site to a new owner.

      Residents  generally rent on a month-to-month basis.  Some  residents
have one-year leases.  Southwind Village and Woodlawn Village (both in  New
Jersey) are the only communities subject to local rent control laws.

      There  are  14 sites at Sandy Valley which are under a consent  order
with  the  Federal Government.  This order provides that,  as  these  sites
become  vacant, they cannot be reused.  The restrictions on use were  known
at  the time of purchase, and the item is not material to the operation  of
Sandy Valley Estates.

      In  connection  with the operation of its 5,759  sites,  the  Company
operates  approximately 450 rental units.  These are  homes  owned  by  the
Company  and  rented to residents.  The Company engages in  the  rental  of
manufactured  homes primarily in areas where the communities have  existing
vacancies.   The rental homes produce income on both the home and  for  the
site which might otherwise be non-income producing.  The Company sells  the
older rental homes when the opportunity arises.

      The  Company  has  approximately  700  sites  in  various  stages  of
engineering/construction.  Due to the difficulties involved in the approval
and  construction process, it is difficult to predict the number  of  sites
which will be completed in a given year.

Significant Properties

      The Company operates approximately $68,000,000 (at original cost)  in
manufactured  home  properties.  These consist of 24 separate  manufactured
home  communities and related equipment and improvements.  There are  5,759
sites in the 24 communities.  No one community constitutes more than 10% of
the  total assets of the Company.  Port Royal Village with 427 sites, Sandy
Valley  Estates  with 364 sites, Cedarcrest with 283 sites, Allentown  with
414  sites  and Heather Highlands with 457 sites are the larger properties.
The following is a description of these properties:

                            PORT ROYAL VILLAGE

      The Company acquired Port Royal Village in 1984.  This is a 427-space
manufactured  home  community located in Belle  Vernon,  Pennsylvania.  The
Company  believes this to be a sound acquisition for the following reasons:
(a)  the  community is well-maintained with city water and  its  own  sewer
plant, as well as a swimming pool and community building; (b) the community
has   approximately   84%  occupancy;  and  (c)  the  community   generates
substantial revenues and net operating income with an average monthly gross
rent  of  $247  per  site.  Management believes that this  community  is  a
successful and valuable manufactured home community.




                                    -8-



                           SANDY VALLEY ESTATES

      The  Company acquired Sandy Valley Estates in 1985.  This is  a  364-
space  manufactured home community located in Magnolia, Ohio.  The  Company
believes  this  to be an excellent community because (a) the  community  is
well-maintained with municipal sewer; (b) the community has  its  own  well
system;  (c)  the community has approximately 95% occupancy;  and  (d)  the
community  generates revenues with an average monthly rental  of  $242  per
site,  which  rents  are  competitive  with  the  other  manufactured  home
communities  in  the area.  The Company believes that it  is  an  excellent
investment.

                                CEDARCREST

      On  July 15, 1986, the Company paid $760,000 to acquire 94.05% of the
partnership  interest  in  a limited partnership  that  owned  a  283-space
manufactured home community located in Vineland, New Jersey.  On  June  30,
1988  the  Company  paid  $40,000 to acquire an  additional  4.95%  of  the
partnership interest, brining the Company's total ownership to 99%.  During
1989 the Company acquired the remaining 1% interest.

      The  Company  believes  this  to be an excellent  community  for  the
following reasons:  (a) the community is well maintained; (b) the community
has  municipal  sewer  and  water service; and (c)  the  community  is  97%
occupied.   Rents average $361 per month per site and they are  competitive
with other communities in the area.

                                 ALLENTOWN

      On September 15, 1986 the Company paid $850,000 to all of the limited
partners  to  acquire  97%  of  the  partnership  interests  in  a  limited
partnership that owned a 414-space manufactured home community  located  in
Memphis, Tennessee.

      Royal  Green, Inc., the General Partner of this partnership, retained
its  3%  interest in the partnership until January 1990 at which  time  the
Company purchased the 3% interest for $25,500.

      The  Company believes this to be a sound investment for the following
reasons:   (a)  the  property is well-maintained;  (b)  the  community  has
municipal  sewer and water service; and (c) rents are $247  per  month  per
site  and are competitive with other manufactured home communities  in  the
area.   Current  occupancy is approximately 89%. The Company is  continuing
its effort to bring occupancy to 90% or higher.  In the future, the Company
anticipates that it will be able to increase occupancy.









                                    -9-



                             HEATHER HIGHLANDS

      On  January 30, 1992, the Company acquired an 88.36% interested in  a
limited  partnership  operating  a 457-space  manufactured  home  community
located  in Pittston, Pennsylvania.  This partnership has partners who  are
also  officers, directors and/or shareholders of the Company.   Mr.  Eugene
Landy,  Chairman  of  the  Board, retained  the  remaining  11.64%  limited
partnership  interest.   The  purchase price was approximately  $2,500,000.
This  purchase was based on an independent appraisal of fair market  value.
In  January  1996,  the Company purchased the remaining 11.64%  partnership
interest  for $132,600.  This price per unit was the same price  previously
paid to non-affiliated sellers.

      The  Company anticipates that the community will ultimately have  415
sites  since  the  use  of double-wide units reduces the  total  number  of
available sites.

      The  Company believes this to be a sound investment for the following
reasons:   (a)  the  property is well-maintained;  (b)  the  community  has
municipal  sewer and water service; and (c) rents are $215  per  month  per
site  and are competitive with other manufactured home communities  in  the
area.   Current occupancy is approximately 68%.  The Company is  continuing
its efforts to bring occupancy to 90% or higher.

Mortgages on Properties

      The  Company has mortgages on various properties.  The maturity dates
of  these mortgages range from the year 2002 to 2005.  Interest varies from
fixed  rates of 7% to 7.86% with one mortgage at a variable rate  of  LIBOR
plus  155  basis  points.  The aggregate balances of these mortgages  total
$32,055,839  at December 31, 2000.  (For additional information,  see  Part
IV,  Item  14(a)(1)(vi),  Note  5 of the Notes  to  Consolidated  Financial
Statements - Notes and Mortgages Payable).

ITEM 3 - LEGAL PROCEEDINGS

      Legal  proceedings are incorporated herein by reference and filed  as
Part  IV, Item 14(a)(1)(vi), Note 13 of the Notes to Consolidated Financial
Statements - Legal Matters.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      No matters were submitted during the fourth quarter of 2000 to a vote
of security holders through the solicitation of proxies or otherwise.










                                   -10-



                                  PART II

ITEM 5 - MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS

     The Company's shares are traded on the American Stock Exchange (symbol
UMH).   The per share range of high and low quotes for the Company's  stock
for each quarterly period is as follows:

                     2000                 1999               1998
                 HIGH    LOW       HIGH      LOW       HIGH      LOW

First Quarter   8-7/8     7      10-15/16  9-3/16     12-1/2   11-1/4
Second Quarter  8-1/2   7-3/8       10      8-1/4    11-13/16  10-1/2
Third Quarter   9-1/2   8-1/8      9-1/2    8-5/8       11      9-7/8
Fourth Quarter  9-3/4   8-3/8        9        8       10-7/8    9-3/8


     On March 14, 2001, the closing price of the Company's stock was $9.70.

      As  of December 31, 2000, there were approximately 1,100 shareholders
of the Company's common stock based on the number of record owners.

      For the years ended December 31, 2000, 1999 and 1998, total dividends
paid  by  the Company amounted to $5,555,941 or $.7575, $5,441,904 or  $.75
per share and $5,204,623 or $.7375 per share, respectively.

      On  January  25, 2001, the Company declared a dividend of  $.195  per
share  to be paid on March 15, 2001 to shareholders of record February  15,
2001.

      Future dividend policy will depend on the Company's earnings, capital
requirements, financial condition, availability and cost of bank  financing
and  other  factors  considered relevant by the Board  of  Directors.   The
Company elected REIT status beginning in 1992.  As a REIT, the Company must
pay  out  at  least  95%  of its taxable income  in  the  form  of  a  cash
distribution to shareholders.














                                   -11-





ITEM 6 - SELECTED FINANCIAL DATA

                                     December 31,
                 2000        1999        1998        1997        1996
                                               
Income Statement Data:

Rental and
 Related
 Income        $18,640,335  $17,752,823  $16,783,821  $15,330,300 $14,533,218

Income from
 Community
 Operations     10,406,979    9,760,550    9,180,332    8,513,206   8,311,469

(Loss) Gain
 on Sales Of
 Investment
 Property and
 Equipment        (37,318)      (1,964)       13,095     (10,546)     333,647

Net Income       5,189,372    4,556,136    4,201,691    4,197,258   3,729,526

Net Income Per
 Share - Basic
 and Diluted           .71          .63          .60          .63         .61
 .........................................................................

Balance Sheet Data:

Total Assets   $62,945,597  $58,575,312  $50,046,649  $43,599,259 $35,875,206

Mortgages
 Payable        32,055,839   30,419,153   21,411,576   20,111,023  17,351,030

Shareholders'
 Equity         22,839,426   21,391,307   23,212,813   20,830,541  16,426,145
 .........................................................................

Average Number
 of Shares
 Outstanding     7,339,684    7,252,774    7,042,701    6,617,479   6,072,637

Funds from
 Operations *   $7,845,529  $7,010,633    $6,591,995   $6,324,536  $5,693,631

Cash Dividends
 Per Share           .7575         .75         .7375          .70         .60

*   Defined  as  net  income, excluding gains (or  losses)  from  sales  of
depreciable assets, plus depreciation.  Includes gain on sale  of  land  of
$290,303  in  1996.   Funds  from Operations  do  not  replace  net  income
determined  in  accordance  with generally accepted  accounting  principles
(GAAP)  as  a  measure of performance or net cash flows  as  a  measure  of
liquidity.   Funds  from  Operations is not a  GAAP  measure  of  operating
performance and should be considered as a supplemental measure of operating
performance used by real estate investment trusts.

                                   -12-




ITEM  7  - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION  AND
RESULTS OF OPERATIONS

Revenue and Expense

2000 vs. 1999

      Rental  and  related income increased from $17,752,823 for  the  year
ended December 31, 1999 to $18,640,335 for the year ended December 31, 2000
primarily  due  to  rental increases to residents and increased  occupancy.
During  2000,  the Company was able to obtain an average rent  increase  of
approximately 3.3%.

      Overall  occupancy rates are satisfactory with ten manufactured  home
communities  experiencing  vacancies  over  ten  percent.   Some  of  these
vacancies  are the result of expansions completed toward the end  of  1999.
The  Company has completed a 79 site expansion at Fairview Manor, a 40 site
expansion  at  Highland  Estates, and a 25 site  expansion  at  Port  Royal
Village.   The  Company  is also evaluating further expansion  at  selected
communities  in order to increase the number of available sites.   Some  of
these communities are in various stages of expansion.

      Community operating expenses increased from $7,992,273 for  the  year
ended December 31, 1999 to $8,233,356 for the year ended December 31,  2000
primarily as a result of increased insurance expense and real estate taxes.

      The  Company's  income from community operations  continues  to  show
steady growth rising from $9,760,550 in 1999 to $10,406,979 in 2000.

      General and administrative expenses increased from $1,621,479 in 1999
to $1,852,308 in 2000 primarily as a result of an increase in personnel and
occupancy costs.

      Interest  expense increased from $2,105,546 in 1999 to $2,624,801  in
2000.  This was primarily as a result of a higher average principal balance
outstanding.  Interest capitalized on construction in progress amounted  to
$180,600 and $179,000 for 2000 and 1999, respectively.

      Interest  and dividend income increased from $1,000,789  in  1999  to
$1,747,254 in 2000 due to purchases of securities available for sale during
1999 and 2000.

     Gains on sales of securities available for sale increased from $53,473
in 1999 to $257,142 in 2000.

      Depreciation  expense increased from $2,452,533 for  the  year  ended
December  31,  1999  to  $2,618,839 for the year ended  December  31,  2000
primarily as a result of the completion of the expansions.

     Other expenses remained relatively stable in 2000 and 1999.





                                   -13-



      Loss  on sales of investment property and equipment increased from  a
loss  of  $1,964 for the year ended December 31, 1999 to a loss of  $37,318
for  the year ended December 31, 2000 primarily as a result of the sale  of
certain older rental units.

      For the year ended December 31, 2000, the Company reported net income
of  $5,189,372 as compared to net income of $4,556,136 for the  year  ended
December 31, 1999.  The Company is currently experiencing modest inflation.
Modest  inflation is believed to have a favorable impact on  the  Company's
financial performance.  With modest inflation, the Company believes that it
can  increase rents sufficiently to match increases in operating  expenses.
High  rates  of inflation (more than 10%) could result in an  inability  to
raise  rents to meet rising costs and could create political problems  such
as  the  imposition  of rent controls.  The Company anticipates  continuing
profits in 2001.

1999 vs. 1998

Rental  and  related income increased from $16,783,821 for the  year  ended
December  31,  1998  to $17,752,823 for the year ended  December  31,  1999
primarily  due  to rental increases to residents, increased  occupancy  and
expansions to existing communities.  During 1999, the Company was  able  to
obtain an average rent increase of approximately 4.5%.

     Overall occupancy rates are satisfactory with only eleven manufactured
home  communities experiencing vacancies over ten percent.  Some  of  these
vacancies  are  the result of expansions completed toward the  end  of  the
year.

      Community operating expenses increased from $7,603,489 for  the  year
ended December 31, 1998 to $7,992,273 for the year ended December 31,  1999
primarily   as  a  result  of  increased  expenses,  such  as  advertising,
associated with the expansions.

      The  Company's  income from community operations  continues  to  show
steady growth rising from $9,180,332 in 1998 to $9,760,550 in 1999.

      General and administrative expenses increased from $1,386,757 in 1998
to $1,621,479 in 1999 primarily as a result of an increase in personnel.

      Interest  expense increased from $1,505,577 in 1998 to $2,105,546  in
1999.  This was primarily as a result of a higher average principal balance
outstanding.  Interest capitalized on construction in progress amounted  to
$179,000 and $154,000 for 1999 and 1998, respectively.

      Interest  and  dividend income increased from  $409,457  in  1998  to
$1,000,789 in 1999 due to purchases of securities available for sale during
1998 and 1999.

     Gains on sales of securities available for sale amounted to $53,473 in
1999.

     Depreciation expense remained relatively stable in 1999 and 1998.




                                   -14-



      Other expenses decreased from $105,460 in 1998 to $77,154 in 1999 due
primarily  to the  write-off in 1998 of unamortized  financing costs on the
D & R mortgage upon refinancing.

      Loss/gain  on  sales  of investment property and  equipment  remained
relatively stable in 1999 and 1998.

Liquidity and Capital Resources

      The  Company  uses funds for real estate acquisitions, real  property
improvements,  amortization  of  debt  incurred  in  connection  with  such
acquisitions and improvements and investment in debt and equity  securities
of  other  REITs.   The  Company generates funds  through  cash  flow  from
properties  and  its  securities portfolio,  mortgages  on  properties  and
increases  in shareholder investments.  The Company has liquidity available
from  a  combination of short and long-term sources.  The Company currently
has  mortgages  payable totaling $32,055,839 secured by eleven  communities
and  loans  payable  totaling $5,639,470 primarily  secured  by  investment
securities.  The Company has a $2,000,000 line of credit with Summit  Bank,
of  which all was available at December 31, 2000. The Company believes that
its  24  manufactured  home communities have market  values  in  excess  of
historical  cost.   Management  believes  that  this  provides  significant
additional borrowing capacity.

     Net cash provided by operating activities increased from $6,556,937 in
1998  to $6,770,625 in 1999 to $7,171,086 in 2000.  Cash flow was primarily
used   for  capital  improvements,  payment  of  dividends,  purchases   of
securities  available for sale and expansion of existing communities.   The
Company meets maturing mortgage obligations by using a combination of  cash
flow  and refinancing.  The dividend payments were primarily made from cash
flow from operations.

      In  addition to normal operating expenses, the Company requires  cash
for  additional  investments  in  manufactured  home  communities,  capital
improvements,  purchase of manufactured homes for rent, scheduled  mortgage
amortization  and  dividend distributions.  As a  REIT,  the  Company  must
distribute at least 95% of its taxable income.

     The Company also invests in debt and equity securities of other REITs.
During  2000,  the  Company  purchased approximately  $4,300,000  in  these
securities.   The securities portfolio at December 31, 2000 has experienced
an  approximate  3% decline in value from cost.  Management  believes  that
this is temporary in nature.

      The Company estimates that in 2001 it will purchase approximately  25
manufactured  homes  to be used as rentals for a total  cost  of  $500,000.
Management  believes  that  these manufactured  homes  will  each  generate
approximately  $300  per month in rental income in addition  to  lot  rent.
Once rental homes reach 10 years old, the Company generally sells them.

      Capital improvements include amounts needed to meet environmental and
regulatory   requirements  in  connection  with   the   manufactured   home
communities that provide water or sewer service.  Excluding expansions, the
Company  is budgeting approximately $1,000,000 in capital improvements  for
2001.


                                   -15-



      The  Company  has  a  Dividend Reinvestment and Stock  Purchase  Plan
(Plan).  Cash received from the Plan is a significant additional source  of
liquidity  and capital resources.  During 2000, the Company paid $5,555,941
in dividends.  Amounts received under the Plan amounted to $1,866,103.  The
success  of the Plan resulted in a substantial improvement in the Company's
liquidity and capital resources in 2000.

      The Company has undeveloped land which it could develop over the next
several years. The Company is also exploring the utilization of vacant land
for town houses.  The Company continues to analyze the highest and best use
of its vacant land, and uses it accordingly.

      The  Company believes that funds generated from operations,  together
with  the financing and refinancing of its properties, will be adequate  to
meet its needs over the next several years.

Safe Harbor Statement

      This  Form 10-K contains various "forward-looking statements"  within
the  meaning of the Securities Act of 1933 and the Securities Exchange  Act
of  1934,  and the Company intends that such forward-looking statements  be
subject  to  the  safe harbors created thereby.  The words  "may",  "will",
"expect",  "believe",  "anticipate",  "should",  "estimate",  and   similar
expressions  identify  forward-looking statements.   These  forward-looking
statements  reflect  the  Company's current views with  respect  to  future
events  and  finance  performance, but are based upon  current  assumptions
regarding the Company's operations, future results and prospects,  and  are
subject  to  many  uncertainties  and factors  relating  to  the  Company's
operations  and business environment which may cause the actual results  of
the Company to be materially different from any future results expressed or
implied by such forward-looking statements.

      Such  factors  include, but are not limited to, the  following:   (I)
changes in the general economic climate; (ii)  increased competition in the
geographic  areas  in  which  the Company owns  and  operates  manufactured
housing  communities;  (iii)  changes in government  laws  and  regulations
affecting  manufactured housing communities; and (iv)  the ability  of  the
Company to continue to identify, negotiate and acquire manufactured housing
communities  and/or  vacant land which may be developed  into  manufactured
housing  communities  on  terms favorable  to  the  Company.   The  Company
undertakes  no  obligation to publicly update or revise any forward-looking
statements  whether  as  a  result of new information,  future  events,  or
otherwise.














                                   -16-



ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The  Company is exposed to interest rate changes primarily as a result
of  its  line  of credit and long-term debt used to maintain liquidity  and
fund  capital  expenditures  and expansion of  the  Company's  real  estate
investment  portfolio  and operations.  The Company's  interest  rate  risk
management  objectives are to limit the impact of interest rate changes  on
earnings  and  cash  flows and to lower its overall  borrowing  costs.   To
achieve  its objectives, the Company borrows primarily at fixed rates.   At
December 31, 2000, the Company had $29,555,839 of fixed rate debt, of which
$6,319,159  with  an  average  interest rate  of  7.56%  matures  in  2003,
$10,142,053  with  an average interest rate of 7.54% matures  in  2004  and
$13,094,627  with an interest rate of 7.5% matures in 2005.    At  December
31, 2000, the fair and carrying value of fixed rate mortgage debts amounted
to  $28,611,420  and  $29,555,839,  respectively.   The  Company  also  has
$2,500,000  of variable rate mortgage debt due in 2002.  The interest  rate
on  this  debt at December 31, 2000 was 8.2362%.  In addition, the  Company
has  approximately $5.6 million in variable rate debt due on demand.   This
debt  is  primarily  a margin loan secured by marketable  securities.   The
interest  rate  on  this  margin loan was 8% at  December  31,  2000.   The
carrying value of the Company's variable rate debt approximates fair  value
at December 31, 2000.

      The  Company also invests in both debt and equity securities of other
REITs and is primarily exposed to equity price risk from adverse changes in
market  rates  and conditions.  All securities are classified as  available
for  sale  and  are carried at fair value.  The Company has no  significant
interest  rate  risk relating to debt securities as they are short-term  in
nature.

























                                   -17-





ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      The  financial statements and supplementary data listed in  Part  IV,
Item 14(a)(1) are incorporated herein by reference.

     The following is the Unaudited Selected Quarterly Financial Data:

               SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

                            THREE MONTHS ENDED
__________________________________________________________________________
2000                    March 31     June 30    September 30   December 31
__________________________________________________________________________
                                                   
Rental & Related
  Income             $ 4,611,582   $ 4,630,873   $ 4,672,427   $ 4,725,453
Income from Community
  Operations           2,639,064     2,635,491     2,721,779     2,410,645
Net Income             1,484,094     1,220,457     1,347,702     1,137,119
Net Income per Share-
  Basic and Diluted       .20           .17           .18           .16

__________________________________________________________________________
1999                    March 31     June 30    September 30   December 31
__________________________________________________________________________
Rental & Related
  Income             $ 4,321,983   $ 4,451,646   $ 4,446,644   $ 4,532,550
Income from Community
  Operations           2,358,294     2,391,122     2,363,374     2,647,760
Net Income             1,083,153     1,071,653     1,119,211     1,282,119
Net Income per Share-
  Basic and Diluted       .15           .15           .15           .18

__________________________________________________________________________
1998                    March 31     June 30    September 30   December 31
__________________________________________________________________________
Rental & Related
  Income             $ 4,118,835   $ 4,179,675   $ 4,225,218   $ 4,260,093
Income from Community
  Operations           2,302,499     2,348,817     2,224,582     2,304,434
Net Income             1,051,103     1,066,737       955,431     1,128,420
Net Income per Share-
  Basic and Diluted       .15           .16           .13           .16

ITEM  9  - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING  AND
FINANCIAL DISCLOSURE

None.


                                   -18-



                                 PART III

ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Name, Age &      Principal Occupation      Director  Shares Owned  Percent
Office Held      During the Past Five       Since    Beneficially    of
                 Years                                              Stock

Ernest V.        Financial    Consultant;    1969       32,062(1)    0.43%
Bencivenga       Treasurer  and  Director
Age:  83         (1961  to  present)  and
Secretary/       Secretary    (1967    to
Treasurer and    present)   of   Monmouth
Director         Capital     Corporation;
                 Treasurer  and  Director
                 (1968  to  present)   of
                 Monmouth   Real   Estate
                 Investment Corporation

Anna T. Chew     Certified         Public    1995       40,859(2)    0.55%
Age:  42         Accountant;   Controller
Vice President   (1991  to  present)  and
and Chief        Director    (1993     to
Financial        present)   of   Director
Officer and      (1993  to  present)   of
Director         Monmouth   Real   Estate
                 Investment  Corporation;
                 Controller (1991  to  to
                 present)   and  Director
                 (1995  to  present)   of
                 Monmouth         Capital
                 Corporation.

Charles P.       Investor; Director (1970    1969       62,317(3)    0.84%
Kaempffer        to  present) of Monmouth
Age:  63         Capital     Corporation;
Director         Director    (1974     to
                 present)   of   Monmouth
                 Real  Estate  Investment
                 Corporation;        Vice
                 Chairman   and  Director
                 (1997  to  present)   of
                 Community  Bank  of  New
                 Jersey;  Director  (1989
                 to  1997)  of  Sovereign
                 Community Bank (formerly
                 Colonial Bank)

Eugene W. Landy  Attorney at Law for  the    1969      938,023(4)   12.69%
Age:  67         firm  of Landy &  Landy;
Chairman of the  President  and  Director
Board and        (1961  to  present)   of
Director         Monmouth         Capital
                 Corporation;   President
                 and  Director  (1968  to
                 present)   of   Monmouth
                 Real  Estate  Investment
                 Corporation.








                                   -19-




Name, Age &      Principal Occupation      Director  Shares Owned  Percent
Office Held      During the Past Five       Since    Beneficially    of
                 Years                                              Stock

Samuel A. Landy  Attorney at Law for  the    1992      309,560(5)    4.19%
Age:  40         firm  of Landy &  Landy;
President and    Director    (1989     to
Director         present)   of   Monmouth
                 Real  Estate  Investment
                 Corporation;    Director
                 Investment  Corporation;
                 Director    (1995     to
                 present)   of   Monmouth
                 Capital Corporation.

Richard H.       Vice President of Remsco    1986      417,435(6)    5.64%
Molke            Associates,   Inc.,    a
Age:  74         construction firm.
Director

Eugene           Obstetrician         and    1977       81,163(7)    1.10%
Rothenberg       Gynecologist; Investor
Age:  68
Director

Robert G.        Investor; Director (1968    1969      131,468(8)    1.78%
Sampson          to  present) of Monmouth
Age:  75         Real  Estate  Investment
Director         Corporation;    Director
                 (1963  to  present)   of
                 Monmouth         Capital
                 Corporation;     General
                 Partner (1983 to present
                 of   Sampco,  Ltd.,   an
                 investment group.

                 TOTALS............                     2,012,887   27.22%


1)    Includes 8,991 shares held by Mr. Bencivenga's wife and 6,135  shares
  held in the United Mobile Homes, Inc. 401(k) Plan.

2)    Includes 36,800 shares held jointly with Ms. Chew's husband and 4,058
  shares held in the United Mobile Homes, Inc. 401(k) Plan.

3)   Includes (a) 60,317 shares held as Trustee for Defined Benefit Pension
  Plan for which Mr. Kaempffer has power to vote and (b) 2,000 shares held by
  Mr. Kaempffer's wife.

4)    Includes  (a)  69,767 shares held by Mr. Landy's  wife,  (b)  172,608
  shares held by Landy Investments, Ltd. in which Mr. Landy has a beneficial
  interest, (c) 67,285 shares held in the Landy & Landy, Employee's Pension
  Plan, of which Mr. Landy is a Trustee with power to vote, and (d) 123,640
  shares held in the Landy & Landy, Employees' Profit Sharing Plan, of which
  Mr. Landy is a Trustee with power to vote.  Excludes 215,238 shares held by
  Mr. Landy's adult children in which he disclaims any beneficial interest.

5)    Includes  (a) 26,996 shares held jointly with Mr. Samuel  A.  Landy's
  wife, (b) 22,993 in a custodial account for his sons, (c)  5,500 shares in
  the  Samuel  Landy Limited Partnership and (d) 7,151 shares held  in  the
  United Mobile Homes, Inc. 401(k) Plan.

6)    Includes  (a)  41,687 shares owned by Mr. Molke's wife,  (b)  163,514
  shares  in  the  Richard H. Molke Grantor Retained  Annuity  Trust  dated
  December 21, 1992, and (c) 163,514 shares in the Louise G. Molke  Grantor
  Retained Annuity Trust dated December 21, 1992.

7)    Includes  (a)  56,878 shares held by Rothenberg Investment,  Ltd.  in
  which Dr. Rothenberg has a beneficial interest.

8)    Includes  48,492  shares held by Sampco,  Ltd.  in  which  he  has  a
  beneficial interest.

                                   -20-



ITEM 11 - EXECUTIVE COMPENSATION

Summary Compensation Table.

      The  following Summary Compensation Table shows compensation paid  by
the  Company  for  services rendered during 2000,  1999  and  1998  to  the
Chairman  of the Board, President and Vice President.  There were no  other
executive officers whose aggregate cash compensation exceeded $100,000:

Name and                       Annual Compensation
Principal Position Year   Salary    Bonus       All Other       Options

Eugene W. Landy    2000   $150,000   $    -      $  53,876 (1)      -
Chairman of the    1999   $150,000   $    -      $  52,876 (1)      -
  Board            1998   $ 75,000   $    -      $ 173,376 (1)   25,000

Samuel A. Landy    2000   $214,615   $   8,269   $  18,432 (2)   25,000
President          1999   $205,000   $   7,885   $  15,410 (2)   25,000
                   1998   $199,650   $  43,979   $  18,559 (2)   25,000

Anna T. Chew       2000   $132,635   $  14,119   $  16,003 (3)   10,000
Vice President     1999   $120,577   $  13,654   $  13,650 (3)   10,000
                   1998   $110,000   $  16,231   $  14,752 (3)   10,000


(1)  Represents base compensation of $75,000 in 1998, as well as Directors'
     fees, fringe  benefits and legal fees.  Also  includes an  accrual  of
     $40,000, $40,000 and $80,000 for 2000, 1999 and 1998, respectively for
     pension  and other  benefits in  accordance  with  Eugene  W.  Landy's
     employment contract.

(2)  Represents   Directors'  fees,  fringe  benefits   and   discretionary
     contributions by the Company to the Company's 401(k) Plan allocated to
     an account of the named executive officer.

(3)  Represents  Directors'  fees and discretionary  contributions  by  the
     Company to the  Company's  401(k) Plan  allocated to an account of the
     named executive officer.













                                   -21-



Stock Option Plan.

      The  following table sets forth, for the executive officers named  in
the Summary Compensation Table, information regarding individual grants  of
stock options made during the year ended December 31, 2000:

                                                        Potential Realized
                         % of Total  Price           Value at Assumed Annual
                 Options  Granted to  Per  Expiration  Rates for Option Term
Name             Granted  Employees  Share    Date         5%        10%

Samuel A. Landy   25,000    41%    $ 9.0625  1/06/05    $34,503  $102,915
Anna T. Chew      10,000    16%    $ 8.50    7/17/05    $23,500  $ 51,900

     The following table sets forth for the executive officers named in the
Summary Compensation Table, information regarding stock options outstanding
at December 31, 2000:

                                                               Value of
                                                             Unexercised
                                                                Options
                                    Number of Unexercised     at Year-End
               Shares    Value       Options at Year-End      Exercisable/
Name          Exercised Realized  Exercisable/Unexercisable  Unexercisable

Eugene W. Landy    -0-    N/A       125,000 /   -0-    $ 62,500 / $  -0-
Samuel A. Landy    -0-    N/A       125,000 /  25,000  $ 31,250 / $ 10,938
Anna T. Chew       -0-    N/A        38,000 /  10,000  $  6,875 / $ 10,000

Compensation of Directors.

     The Directors receive a fee of $1,000 for each Board meeting attended.
Directors  also  receive  a  fixed annual fee  of  $7,600,  payable  $1,900
quarterly.  Directors appointed to house committees receive $150  for  each
meeting  attended.   Those specific committees are Compensation  Committee,
Audit Committee and Stock Option Committee.

Employment Contracts.

      On December 14, 1993, the Company and Eugene W. Landy entered into an
Employment  Agreement under which Mr. Eugene Landy receives an annual  base
compensation  of  $150,000  plus  bonuses and  customary  fringe  benefits,
including  health  insurance, participation in the Company's  401(k)  Plan,
stock  options, five weeks vacation and use of an automobile.  In  lieu  of
annual increases in compensation, there will be additional bonuses voted by
the  Board  of Directors.  On severance of employment for any  reason,  Mr.
Eugene  Landy  will receive severance pay of $450,000 payable  $150,000  on
severance  and $150,000 on the first and second anniversaries of severance.
If  employment is terminated following a change in control of the  Company,
Mr.  Eugene  Landy  will be entitled to  severance  pay  only  if  actually
severed  either at



                                   -22-


the time of merger or subsequently.  In the event of disability, Mr. Eugene
Landy's  compensation shall continue for a period of three  years,  payable
monthly.   On  retirement,  Mr. Eugene Landy shall  receive  a  pension  of
$50,000  a  year  for ten years, payable in monthly installments.   In  the
event  of  death, Mr. Eugene Landy's designated beneficiary  shall  receive
$450,000,  $100,000 thirty days after death and the balance one year  after
death.   The  Employment Agreement terminated December  31,  1999  but  was
automatically renewed and extended for successive one-year periods.

      Effective  January 1, 1999, the Company and Samuel A.  Landy  entered
into  a  three-year  Employment  Agreement under  which  Mr.  Samuel  Landy
receives an annual base salary of $205,000 for 1999, $215,000 for 2000  and
$225,000  for  2001  plus bonuses and customary fringe  benefits.   Bonuses
shall be at the discretion of the Board of Directors and shall be based  on
certain  guidelines.   Mr.  Samuel Landy  will  also  receive   four  weeks
vacation, use of an automobile, and stock options for 25,000 shares in each
year  of  the  contract.  On severance or disability, Mr. Samuel  Landy  is
entitled to one year's pay.  The Company also agrees to loan to Mr.  Samuel
Landy  $100,000  at the Company's corporate borrowing rate  with  a  5-year
maturity and a 15-year principal amortization.  Additional amounts, secured
by  Company  stock, may be borrowed at the same terms for the  exercise  of
stock options.

      Effective  January  1,  2000, the Company  extended  Anna  T.  Chew's
Employment  Agreement for an additional three years.  Ms. Chew receives  an
annual base salary of $133,100 for 2000, $146,400 for 2001 and $161,000 for
2002  plus  bonuses  and customary fringe benefits.  On severance  for  any
reason, Ms. Chew is entitled to an additional one year's pay.  In the event
of disability, her salary shall continue for a period of two years.

Report of Board of Directors.

Overview and Philosophy

     The Company has a Compensation Committee consisting of two independent
outside   Directors.    This   Committee   is   responsible   for    making
recommendations   to   the   Board   of  Directors   concerning   executive
compensation.   The  Compensation Committee takes into consideration  three
major factors in setting compensation.

      The  first  consideration is the overall performance of the  Company.
The  Board believes that the financial interests of the executive  officers
should  be  aligned  with  the success of the  Company  and  the  financial
interests  of  its shareholders.  Increases in funds from  operations,  the
enhancement  of  the  Company's equity portfolio, and the  success  of  the
Dividend  Reinvestment and Stock Purchase Plan all contribute to  increases
in stock prices thereby maximizing shareholders' return.

      The  second consideration is the individual achievements made by each
officer.  The Company is a small real estate investment trust (REIT).   The
Board  of Directors is aware of the contributions made by each officer  and
makes   an  evaluation  of  individual  performance  based  on  their   own
familiarity with the officer.




                                   -23-



      The final criteria in setting compensation is comparable wages in the
industry.    In   this  regard,  the  REIT  industry  maintains   excellent
statistics.

Evaluation

      Mr.  Eugene Landy is under an employment agreement with the  Company.
His  base  compensation  under this contract is $150,000  per  year.   (The
Summary Compensation Table for Mr. Eugene Landy shows a salary of $150,000,
$13,876  in  director's fees, fringe benefits and legal fees  plus  $40,000
accrual for pension and other benefits in 2000).

      The Committee also reviewed the progress made by Mr. Samuel A. Landy,
President.   Funds  from  operations increased by approximately  12%.   Mr.
Samuel  Landy is under an employment agreement with the Company.  His  base
compensation under this contract is $205,000 for 2000.

COMPARATIVE STOCK PERFORMANCE.

     The line graph compares the total return of the Company's common stock
for the last five years to the NAREIT ALL REIT Total Return Index published
by the National Association of Real Estate Investment Trust (NAREIT) and to
the  S&P  500  Index for the same period.  The total return reflects  stock
price  appreciation  and dividend reinvestment for  all  three  comparative
indices.  The information herein has been obtained from sources believed to
be reliable, but neither its accuracy nor its completeness is guaranteed.



                              1995 1996 1997 1998 1999 2000

United Mobile Homes, Inc.     100  123  135  131  110  139
NAREIT All REIT               100  136  161  131  123  154
S & P 500                     100  123  164  211  255  232







                                   -24-



ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      On  March  14, 2001, no person owned of record, or was known  by  the
Company  to own beneficially more than five percent (5%) of the  shares  of
the Company, except the following:

                                                         Percent
                  Name and Address      Shares Owned       of
Title of Class    of Beneficial Owner   Beneficially     Class

Common Stock      Eugene W. Landy       938,023          12.69%
                  20 Tuxedo Road
                  Rumson, NJ  07760

Common Stock      Richard H. Molke      417,435           5.64%
                  8 Ivins Place
                  Rumson, NJ  07760

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS

      Certain relationships and related party transactions are incorporated
herein  by reference to Part IV, Item 14(a)(1)(vi), Note 9 of the Notes  to
Consolidated Financial Statements - Related Party Transactions.


























                                   -25-



                                  PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULE, AND REPORTS ON FORM 8-K

(a) (1)        The following Financial Statements are filed as part of this
report.

                                                                   Page(s)

(i)       Independent Auditors' Report                                28

(ii)      Consolidated Balance Sheets as of December 31, 2000         29
          and 1999

(iii)     Consolidated Statements of Income for the years             30
          ended December 31, 2000, 1999 and 1998.

(iv)      Consolidated Statements of Shareholders' Equity for       31-32
          the years ended December 31, 2000, 1999 and 1998

(v)       Consolidated Statements of Cash Flows for the years         33
          ended December 31, 2000, 1999 and 1998

(vi)      Notes to Consolidated Financial Statements                34-45

(a) (2)   The following Financial Statement Schedule for the
          years ended December 31, 2000, 1999 and 1998 is
          filed as part of this report.

(i)       Schedule III - Real Estate and Accumulated Depreciation    46

      All  other  schedules are omitted for the reason that  they  are  not
required, are not applicable, or the required information is set  forth  in
the financial statements or notes thereto.
















                                   -26-


(a) (3)   The Exhibits set forth in the following index of Exhibits are
filed as part of this Report.

Exhibit No.         Description

(3)            Articles   of   Incorporation  and  By-Laws:   Articles   of
               Incorporation and By-Laws, Certificate of Incorporation  and
               Amendments  thereto  are incorporated by  reference  to  the
               Company's   Registration  Statement  No.   2-92896-NY,   and
               Amendments thereto, filed with the SEC on August 22, 1984.

               Material Contracts:
               (a)   Stock Option Plan is incorporated by reference to  the
               Company's  Proxy Statement dated April 25, 1994  filed  with
               the SEC April 27, 1994.

               (b)   401(k) Plan Document and Adoption Agreement  effective
               April  1,  1992 is incorporated by reference to  that  filed
               with  the  Company's 1992 Form 10-K filed with  the  SEC  on
               March 9, 1993.

               (c)   Employment  contract with Mr. Eugene  W.  Landy  dated
               December 14, 1993 is incorporated by reference to that filed
               with  the  Company's 1993 Form 10-K filed with  the  SEC  on
               March 28, 1994.

               (d)  Employment contract with Mr. Ernest V. Bencivenga dated
               November 9, 1993 is incorporated by reference to that  filed
               with  the  Company's 1993 Form 10-K filed with  the  SEC  on
               March 28, 1994.

               (e)   Employment contract with Mr. Samuel A. Landy effective
               January  1, 1997 is incorporated by reference to that  filed
               with  the  Company's 1996 Form 10-K filed with  the  SEC  on
               March 28, 1996.

               (f)   Employment  contract with Ms. Anna T.  Chew  effective
               January  1, 1998 is incorporated by reference to that  filed
               with  the  Company's 1997 Form 10-K filed with  the  SEC  on
               March 27, 1997.

(21)           Subsidiaries of the Registrant:

               The  Company  operates  through nine  wholly-owned  multiple
               Subsidiaries  carrying on the same line  of  business.   The
               parent company of these subsidiaries is the Registrant.  The
               line  of  business  is  the operation of  manufactured  home
               communities.

(23)           Consent of KPMG LLP

(a)(3)(b)      Reports on Form 8-K

               None.



                                   -27-






                       INDEPENDENT AUDITORS' REPORT


The Board of Directors and Shareholders
United Mobile Homes, Inc.:

We  have  audited  the consolidated financial statements of  United  Mobile
Homes,  Inc. as listed in the accompanying index.  In connection  with  our
audits  of the consolidated financial statements, we also have audited  the
financial  statement schedule as listed in the accompanying  index.   These
financial   statements   and   financial   statement   schedule   are   the
responsibility  of  the  Company's management.  Our  responsibility  is  to
express  an  opinion on these financial statements and financial  statement
schedule based on our audits.

We  conducted  our  audits in accordance with auditing standards  generally
accepted in the United States of America. Those standards require  that  we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit  includes
examining, on a test basis, evidence supporting the amounts and disclosures
in  the  financial  statements.   An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as
well  as  evaluating  the  overall financial  statement  presentation.   We
believe that our audits provide a reasonable basis for our opinion.

In  our  opinion, the consolidated financial statements referred  to  above
present fairly, in all material respects, the financial position of  United
Mobile Homes, Inc. as of December 31, 2000 and 1999, and the results of its
operations  and  its  cash flows for each of the years  in  the  three-year
period  ended  December  31, 2000 in conformity with accounting  principles
generally  accepted in the United States of America.  Also in our  opinion,
the  related  financial statement schedule, when considered in relation  to
the  basic  consolidated financial statements taken as  a  whole,  presents
fairly, in all material respects, the information set forth therein.



Shorts Hills, New Jersey                     /s/ KPMG LLP
March 2, 2001










                                   -28-





                         UNITED MOBILE HOMES, INC.
                        CONSOLIDATED BALANCE SHEETS
                     AS OF DECEMBER 31, 2000 AND 1999

               - ASSETS-                    2000            1999

                                                   
INVESTMENT PROPERTY AND EQUIPMENT
  Land                                     $ 6,779,335   $ 6,779,335
  Site and Land Improvements                50,707,021    49,256,596
  Buildings and Improvements                 2,705,636     2,697,313
  Rental Homes and Accessories               8,088,015     7,888,924
                                            __________    __________
    Total Investment Property               68,280,007    66,622,168
  Equipment and Vehicles                     3,282,681     2,969,556
                                            __________    __________
    Total Investment Property and           71,562,688    69,591,724
Equipment
  Accumulated Depreciation                (29,862,276)  (27,429,461)
                                            __________    __________
    Net Investment Property and
Equipment                                   41,700,412    42,162,263
                                            __________    __________
OTHER ASSETS
  Cash and Cash Equivalents                  1,399,259       724,650
  Securities Available for Sale             15,494,918    12,794,514
  Notes and Other Receivables                1,914,446     1,082,126
  Unamortized Financing Costs                  280,727       252,648
  Prepaid Expenses                             115,633       121,521
  Land Development Costs                     2,040,202     1,437,590
                                            __________    __________
    Total Other Assets                      21,245,185    16,413,049
                                            __________    __________
  TOTAL ASSETS                             $62,945,597   $58,575,312
                                           ===========   ===========
     - LIABILITIES AND SHAREHOLDERS' EQUITY -

LIABILITIES:
MORTGAGES PAYABLE                          $32,055,839   $30,419,153
                                            __________    __________
OTHER LIABILITIES
  Accounts Payable                             339,174       105,215
  Loans Payable                              5,639,470     4,674,385
  Accrued Liabilities and Deposits           1,622,272     1,493,897
  Tenant Security Deposits                     449,416       491,355
                                            __________    __________
    Total Other Liabilities                  8,050,332     6,764,852
                                            __________    __________
  Total Liabilities                         40,106,171    37,184,005
                                            __________    __________
SHAREHOLDERS' EQUITY:
  Common Stock - $.10 par value per
    share, 10,000,000 shares
    authorized, 7,711,141 and 7,483,196
    shares issued and 7,394,241 and
    7,312,696 shares outstanding as of
    December 31, 2000 and 1999,
    respectively                               771,114       748,320

  Additional Paid-In Capital                26,026,006    24,549,267
  Accumulated Other
    Comprehensive Loss                       (490,795)   (1,662,178)
  Accumulated Deficit                        (667,793)     (667,793)
  Treasury Stock at Cost (316,900 and
    170,500 shares at December 31,
    2000 and 1999, respectively)           (2,799,106)   (1,576,309)
                                            __________    __________
    Total Shareholders' Equity              22,839,426    21,391,307
                                            __________    __________
TOTAL LIABILITIES AND SHAREHOLDERS'
  EQUITY                                   $62,945,597   $58,575,312
                                           ===========   ===========

                         See Accompanying Notes to
                     Consolidated Financial Statements

                                   -29-





                         UNITED MOBILE HOMES, INC.
                     CONSOLIDATED STATEMENTS OF INCOME
           FOR THE YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998



                                                  
                                    2000         1999         1998

Rental and Related Income        $18,640,335  $17,752,823  $16,783,821

Community Operating
Expenses                           8,233,356    7,992,273    7,603,489
                                  __________   __________   __________
Income from Community
  Operations                      10,406,979    9,760,550    9,180,332
Other Expenses (Income):
  General and
    Administrative                 1,852,309    1,621,479    1,386,757
  Interest Expense                 2,624,801    2,105,546    1,505,577
  Interest and Dividend
    Income                       (1,747,254)  (1,000,789)    (409,457)
  Gain on Sale of Securities
    Available for Sale             (257,142)     (53,473)          -0-
  Depreciation Expense             2,618,839    2,452,533    2,403,399
  Amortization of
    Financing Costs                   88,737       77,154      105,460
                                  __________   __________   __________
Income Before (Loss) Gain
  On Sales of Assets               5,226,689    4,558,100    4,188,596
  (Loss) Gain on Sales
    of Assets                       (37,318)      (1,964)       13,095
                                  __________   __________   __________
Net Income                       $ 5,189,371   $4,556,136  $ 4,201,691
                                 ===========  ===========  ===========
Net Income Per Share -
  Basic and Diluted             $       .71    $      .63  $       .60
                                 ===========  ===========  ===========
Weighted Average Shares
  Outstanding:
    Basic                          7,339,684    7,252,774    7,042,701
                                 ===========  ===========  ===========
    Diluted                        7,341,078    7,267,695    7,060,542
                                 ===========  ===========  ===========
















                         See Accompanying Notes to
                     Consolidated Financial Statements

                                   -30-






                         UNITED MOBILE HOMES, INC.
              CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
           FOR THE YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

                                                            Additional
                                Common  Stock Issued          Paid-In
                                Number        Amount          Capital
                                                   
Balance December 31, 1997      6,865,312      $686,531      $20,572,786

Common Stock Issued with
the DRIP                         357,268        35,727        3,695,329

Common Stock Issued through
the Exercise of Stock
Options                           24,000         2,400          162,600

Distributions                        -0-           -0-    (  1,002,932)

Net Income                           -0-           -0-              -0-

Unrealized Net Holding Gains
on Securities Available for
Sale                                 -0-           -0-              -0-
                              __________    __________       __________
Balance December 31, 1998      7,246,580      $724,658      $23,427,783

Common Stock Issued with
the DRIP                         187,616        18,762        1,613,027

Common Stock Issued through
the Exercise of Stock
Options                           49,000         4,900          394,225

Distributions                        -0-           -0-        (885,768)

Net Income                           -0-           -0-              -0-

Unrealized Net Holding
Losses on  Securities
Available for Sale Net of
Reclassification Adjustment          -0-           -0-              -0-

Purchase of Treasury Stock           -0-           -0-              -0-
                              __________    __________       __________
Balance December 31, 1999      7,483,196      $748,320      $24,549,267

Common Stock Issued with
the DRIP                         227,945        22,794        1,843,309

Distributions                        -0-           -0-        (366,570)

Net Income                           -0-           -0-              -0-

Unrealized Net Holding
Losses on  Securities
Available for Sale Net of
Reclassification Adjustment          -0-           -0-              -0-

Purchase of Treasury Stock           -0-           -0-              -0-
                              __________    __________       __________
Balance December 31, 2000      7,711,141      $771,114      $26,026,006
                              ==========    ==========      ===========

*Dividend Reinvestment and Stock Purchase Plan

        See Accompanying Notes to Consolidated Financial Statements

                                   -31-






                         UNITED MOBILE HOMES, INC.
        CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY, CONTINUED
           FOR THE YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

                             Accumulated
                                Other                             Compre-
                            Comprehensive  Accumulated Treasury   hensive
                            (Loss)/Income    Deficit    Stock     Income
                                                        
Balance December 31, 1997       239,017    (667,793)           -0-

Common Stock Issued with
the DRIP                            -0-          -0-           -0-

Common Stock Issued
through the Exercise of
Stock Options                       -0-          -0-           -0-

Distributions                       -0-  (4,201,691)           -0-

Net Income                          -0-    4,201,691           -0-  $4,201,691

Unrealized Net Holding
Gains on Securities
Available for Sale            (510,852)          -0-           -0-   (510,852)
                             __________   __________    __________  __________

Balance December 31, 1998     (271,835)    (667,793)           -0-  $3,690,839
                                                                    ==========
Common Stock Issued with
the DRIP                            -0-          -0-           -0-

Common Stock Issued
through the Exercise of
Stock Options                       -0-          -0-           -0-

Distributions                       -0-  (4,556,136)           -0-

Net Income                          -0-    4,556,136           -0-  $4,556,136

Unrealized Net Holding
Losses on Securities
Available for Sale Net of
Reclassification
Adjustment                  (1,390,343)          -0-           -0- (1,390,343)

Purchase of Treasury
Stock                               -0-          -0-   (1,576,309)
                             __________   __________    __________  __________
Balance December 31, 1999  $(1,662,178)   $(667,793)  $(1,576,309)  $3,165,793
                                                                    ==========
Common Stock Issued with
the DRIP                            -0-          -0-           -0-

Distributions                       -0-  (5,189,371)           -0-

Net Income                          -0-    5,189,371           -0-  $5,189,371

Unrealized Net Holding                                         -0-
Losses on Securities
Available for Sale Net of
Reclassification
Adjustment                    1,171,383          -0-                 1,171,383

Purchase of Treasury
Stock                               -0-          -0-   (1,222,797)
                             __________   __________    __________  __________
Balance December 31, 2000    $(490,795)   $(667,793)  $(2,799,106)  $6,360,754
                             ==========   ==========    ==========  ==========

        See Accompanying Notes to Consolidated Financial Statements

                                   -32-






                         UNITED MOBILE HOMES, INC.
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
           FOR THE YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998



                                       2000          1999         1998

CASH FLOWS FROM OPERATING ACTIVITIES:
                                                      
Net Income                          $ 5,189,371   $ 4,556,136  $ 4,201,691
  Depreciation                        2,618,839     2,452,533    2,403,399
  Amortization of Financing Costs        88,737        77,154      105,460
  Gain on Sales of Securities
    Available for Sale                (257,142)      (53,473)          -0-
  Loss (Gain) on Sales of Assets         37,318         1,964     (13,095)
Changes in Operating Assets and
  Liabilities -
  Notes and Other Receivables         (832,320)     (347,402)     (56,444)
  Prepaid Expenses                        5,888        46,994     (59,100)
  Accounts Payable                      233,959      (46,796)     (70,463)
  Accrued Liabilities and Deposits      128,375       (1,756)       17,798
  Tenant Security Deposits             (41,939)        85,271       27,691
                                     __________    __________   __________
Net Cash Provided by Operating
  Activities                          7,171,086     6,770,625    6,556,937
                                     __________    __________   __________

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of Investment Property
  and Equipment                     (1,382,130)   (3,792,004)  (2,169,674)
Proceeds from Sales of Investment
  Property and Equipment                250,923       344,173      303,972
Additions to Land Development
  Costs                             (1,665,711)   (2,206,010)  (2,024,796)
Purchase of Securities Available
  for Sale                          (4,282,988)   (6,796,742)  (4,716,181)
Proceeds from Sales of Securities
  Available for Sale                  3,011,109       417,923          -0-
                                     __________    __________   __________
Net Cash Used by Investing
  Activities                        (4,068,797)  (12,032,660)  (8,606,679)
                                     __________    __________   __________

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from Mortgages and Loans     2,500,000    10,500,000    3,600,000
Net Proceeds from Short-Term
  Borrowings                            965,085     1,305,873    2,789,539
Principal Payments of Mortgages
  and Loans                           (863,314)   (1,492,423)  (2,299,447)
Financing Costs on Debt               (116,816)     (171,874)     (90,694)
Proceeds from Dividend
  Reinvestment and Stock Purchase
  Plan                                      -0-           -0-    1,870,075
Proceeds from Exercise of Stock
  Options                                   -0-       399,125      165,000
Dividends Paid                      (3,689,838)   (3,810,115)  (3,343,642)
Purchase of Treasury Stock          (1,222,797)   (1,576,309)          -0-
                                     __________    __________   __________
Net Cash Provided by Financing
  Activities                        (2,427,680)     5,154,277    2,690,831
                                     __________    __________   __________
NET INCREASE (DECREASE)  IN CASH        674,609     (107,758)      641,089
CASH & CASH EQUIVALENTS -
  BEGINNING                             724,650       832,408      191,319
                                     __________    __________   __________
CASH & CASH EQUIVALENTS - END       $ 1,399,259     $ 724,650    $ 832,408
                                     ==========    ==========   ==========

                         See Accompanying Notes to
                     Consolidated Financial Statements



                                   -33-



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - ELECTION TO BE TAXED AS A REAL ESTATE INVESTMENT TRUST

      United Mobile Homes, Inc. (the Company) has elected to be taxed as  a
Real  Estate Investment Trust (REIT) under Sections 856-858 of the Internal
Revenue  Code.  The Company will not be taxed on the portion of its  income
which is distributed to shareholders, provided it distributes at least  95%
of  its  taxable  income, has at least 75% of its  assets  in  real  estate
investments  and  meets certain other requirements for qualification  as  a
REIT.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

DESCRIPTION  OF  THE  BUSINESS - The Company owns and operates  twenty-four
manufactured home communities containing 5,759 sites.  The communities  are
located in New Jersey, New York, Ohio, Pennsylvania and Tennessee.

These manufactured home communities are listed by trade names as follows:

MANUFACTURED HOME COMMUNITY             LOCATION

Allentown                               Memphis, Tennessee
Brookview Village                       Greenfield Center, New York
Cedarcrest                              Vineland, New Jersey
Cranberry Village                       Cranberry Township, Pennsylvania
Cross Keys Village                      Duncansville, Pennsylvania
D & R Village                           Clifton Park, New York
Fairview Manor                          Millville, New Jersey
Forest Park Village                     Cranberry Township, Pennsylvania
Heather Highlands                       Inkerman, Pennsylvania
Highland Estates                        Kutztown, Pennsylvania
Kinnebrook                              Monticello, New York
Lake Sherman Village                    Navarre, Ohio
Memphis Mobile City                     Memphis, Tennessee
Oxford Village                          West Grove, Pennsylvania
Pine Ridge Village                      Carlisle, Pennsylvania
Pine Valley Estates                     Apollo, Pennsylvania
Port Royal Village                      Belle Vernon, Pennsylvania
River Valley Estates                    Marion, Ohio
Sandy Valley Estates                    Magnolia, Ohio
Southwind Village                       Jackson, New Jersey
Spreading Oaks Village                  Athens, Ohio
Waterfalls Village                      Hamburg, New York
Woodlawn Village                        Eatontown, New Jersey
Wood Valley                             Caledonia, Ohio





                                   -34-



BASIS  OF  PRESENTATION  -  The consolidated financial  statements  of  the
Company  include  all of its wholly-owned subsidiaries.   All  intercompany
transactions and balances have been eliminated in consolidation.

USE  OF  ESTIMATES  -  In preparing the consolidated financial  statements,
management  is required to make estimates and assumptions that  affect  the
reported  amounts  of assets and liabilities, as well as contingent  assets
and  liabilities  as  of the dates of the consolidated balance  sheets  and
revenue and expenses for the years then ended.  Actual results could differ
significantly from these estimates and assumptions.

INVESTMENT PROPERTY AND EQUIPMENT AND DEPRECIATION - Property and equipment
are  carried  at  cost.  Depreciation for Sites and Building  (15  to  27.5
years)  is  computed  principally  on the  straight-line  method  over  the
estimated  useful  lives of the assets.  Depreciation  of  Improvements  to
Sites  and  Buildings, Rental Homes and Equipment and Vehicles (3  to  27.5
years)   is  computed  principally  on  the  straight-line  method.    Land
Development Costs are not depreciated until they are put in use,  at  which
time  they are capitalized as Sites or Site Improvements.  Interest Expense
pertaining  to  Land  Development Costs are capitalized.   Maintenance  and
Repairs are charged to income as incurred and improvements are capitalized.
The  costs  and  related  accumulated  depreciation  of  property  sold  or
otherwise disposed of are removed from the accounts and any gain or loss is
reflected  in  the current year's results of operations.  If  there  is  an
event  or  change  in circumstances that indicates that  the  basis  of  an
investment  property  may  not  be recoverable,  management   assesses  the
possible  impairment  of value through evaluation of the  estimated  future
cash  flows of the property, on an undiscounted basis, as compared  to  the
property's  current  carrying value.  If a property  is  determined  to  be
impaired, it will be recorded at fair value.

UNAMORTIZED FINANCING COSTS - Legal fees and loan processing fees  for  new
and restructured mortgages are being amortized over the life of the related
debt.

CASH  AND CASH EQUIVALENTS - Cash and cash equivalents include certificates
of  deposit  and bank repurchase agreements with maturities of 90  days  or
less.

SECURITIES AVAILABLE FOR SALE - The Company's securities are classified  as
available-for-sale and are carried at fair value.  Gains or losses  on  the
sale of securities are based on identifiable cost and are accounted for  on
a  trade date basis.  Unrealized holding gains and losses are excluded from
earnings and reported as a separate component of Shareholders' Equity until
realized.  A decline in the market value of any security below cost that is
deemed  to  be other than temporary results in a reduction in the  carrying
amount to fair value.  Any impairment is charged to earnings and a new cost
basis for the security established.

REVENUE  RECOGNITION - The Company derives its income  primarily  from  the
rental of manufactured home sites.  The Company also owns approximately 450
rental  units which are rented to residents.  Revenue is recognized on  the
accrual basis.





                                   -35-



NET INCOME PER SHARE - Basic net income per share is calculated by dividing
net  income  by  the  weighted-average number of common shares  outstanding
during  the  period (7,339,684, 7,252,774 and 7,042,701 in 2000,  1999  and
1998,  respectively).   Diluted  net income  per  share  is  calculated  by
dividing  net  income  by  the weighted-average  number  of  common  shares
outstanding  plus the weighted-average number of net shares that  would  be
issued upon exercise of stock options pursuant to the treasury stock method
(7,341,078,  7,267,695 and 7,060,542 in 2000, 1999 and 1998,  respectively)
(See Note 6).  Options in the amount of 1,394, 14,921 and  17,841 for 2000,
1999,  and 1998, respectively, are included in the diluted weighted average
shares outstanding.

STOCK  OPTION  PLANS  -  Stock option plans are  accounted  for  under  the
intrinsic  value based method as prescribed by Accounting Principles  Board
(APB) Opinion No. 25, "Accounting for Stock Issued to Employees".  As such,
compensation  expense would be recorded on the date of grant  only  if  the
current  market  price on the underlying stock exceeds the exercise  price.
Included  in these Notes to Consolidated Financial Statements are  the  pro
forma  disclosures  required by SFAS No. 123, "Accounting  for  Stock-Based
Compensation," which assumes the fair value based method of accounting  had
been adopted.

TREASURY STOCK - Treasury stock is accounted for under the cost method.

OTHER  COMPREHENSIVE INCOME - Comprehensive income consists of  net  income
and net unrealized gains or losses on securities available for sale and  is
presented in the consolidated statements of shareholders' equity.

RECLASSIFICATION  -  Certain amounts in the financial  statements  for  the
prior years have been reclassified to conform to the statement presentation
for the current year.













                                   -36-




NOTE 3 - INVESTMENT PROPERTY AND EQUIPMENT

      The  following  is  a  summary of accumulated depreciation  by  major
classes of assets:

                                     December 31, 2000   December 31, 1999

Site and Land Improvements              $ 24,241,316      $ 22,453,059
Buildings and Improvements                 1,418,939         1,330,046
Rental Homes and Accessories               1,880,685         1,588,790
Equipment and Vehicles                     2,321,336         2,057,566
                                          __________        __________
Total Accumulated Depreciation          $ 29,862,276      $ 27,429,461
                                          ==========        ==========

NOTE 4 - SECURITIES AVAILABLE FOR SALE

      The  following  is  a  summary of securities available  for  sale  at
December 31, 2000 and 1999:
                                     2000                   1999
                                        Market                  Market
                             Cost       Value        Cost       Value

Equity Securities:
  Monmouth Real Estate
Investment Corporation *
(378,369 shares and
338,111 shares at
December 31, 2000 and
1999, respectively)       $2,165,069   1,844,550   1,972,238   1,627,330

  Monmouth Capital
Corporation * (22,267
shares and 21,903 shares
at December 31, 2000 and
1999, respectively)           56,986      55,666      55,986      55,435

 Preferred Stock           6,653,648   6,946,426   5,094,590   4,685,168

 Other Equity Securities   5,637,713   5,254,876   5,556,581   4,695,206

Debt Securities (maturing
in 2001 to 2003)           1,472,297   1,393,400   1,777,297   1,731,375
                          __________  __________  __________  __________

  Total                  $15,985,713 $15,494,918 $14,456,692 $12,794,514
                          ==========  ==========  ==========  ==========

     *  Related entity - See Note 9.








                                   -37-



      Gross unrealized gains on debt securities amounted to $3,375 and $-0-
as of December 31, 2000 and 1999, respectively.  Gross unrealized losses on
debt  securities amounted to $82,272 and $45,922 at December 31,  2000  and
1999,  respectively.  Gross unrealized gains on equity securities  amounted
to  $734,652  and  $88,117 as of December 31, 2000 and 1999,  respectively.
Gross  unrealized  losses on equity securities amounted to  $1,146,550  and
$1,704,373 as of December 31, 2000 and 1999, respectively.

      During the years ended December 31, 2000, 1999 and 1998, gross  gains
on   sales   of  securities  amounted  to  $257,142,  $53,473   and   $-0-,
respectively.  Dividend income for the years ended December 31, 2000,  1999
and  1998  amounted  to  $1,397,849, $734,623 and  $260,352,  respectively.
Interest  income  for  the years ended December 31,  2000,  1999  and  1998
amounted to $349,405, $266,166 and $149,105, respectively.

NOTE 5 - LOANS AND MORTGAGES PAYABLE

LOANS PAYABLE

     During 2000 and 1999, the Company purchased securities on margin.  The
margin  loan  interest rate at December 31, 2000 and 1999 was  8%  and  7%,
respectively  and  is due on demand.  At December 31, 2000  and  1999,  the
margin  loan  amounted to $5,619,980 and $4,097,172,  respectively  and  is
secured  by  investment securities with a market value of  $15,494,918  and
$12,794,514, respectively.

UNSECURED LINE OF CREDIT

      The  Company  has a $2,000,000 unsecured line of credit  with  Summit
Bank,  of which all was available at December 31, 2000.  The interest  rate
on  this line of credit is prime.  This line of credit expires on March 16,
2001 and is currently being renewed.

MORTGAGES PAYABLE

      The  following is a summary of mortgages payable at December 31, 2000
and 1999:

                                     Interest
Property               Due Date        Rate       2000         1999

Cranberry Village      08-02-04        7.86%  $ 2,427,667  $ 2,480,841
D & R Village          05-01-03         7.5%    3,383,438    3,469,814
Fairview Manor         07-27-02   LIBOR +155    2,500,000          -0-
Forest Park Village    08-02-04        7.86%    3,884,268    3,969,346
Sandy Valley           03-01-04           7%    3,830,118    3,925,925
Water Falls Village    01-01-03       7.625%    2,935,721    3,012,276
Various(5 properties)  12-01-05         7.5%   13,094,627   13,560,951
                                               __________   __________
TOTAL MORTGAGES        PAYABLE                $32,055,839  $30,419,153
                                               ==========   ==========



                                   -38-



      At  December 31, 2000 and 1999, mortgages are collateralized by  real
property   with   a   carrying  value  of  $32,743,695   and   $26,997,426,
respectively,  before accumulated depreciation and amortization.   Interest
costs  amounting to $180,600, $179,000 and $154,000 were capitalized during
2000,  1999  and  1998,  respectively, in  connection  with  the  Company's
expansion program.

RECENT FINANCING

      On  February 10, 1999, the Company entered into a $4,000,000 mortgage
payable  to  Summit Bank.  The interest rate on this mortgage is  fixed  at
7.0%.   This  mortgage  loan is due on March 1,  2004.   Proceeds  of  this
mortgage  were used primarily to retire existing debt, purchase  securities
available for sale and purchase Treasury Stock.

     On July 28, 1999, the Company entered into a $4,000,000 mortgage and a
$2,500,000  mortgage with First Union Bank.  These mortgages bear  interest
at  an  effective rate of 7.86%.  These mortgages mature on August 2, 2004.
Proceeds from these mortgages were used primarily to retire existing  debt,
purchase securities available for sale and fund land development.

      On  July  27,  2000, the Company entered into a  $4,000,000  mortgage
commitment with First Union Bank, of which $2,500,000 was taken down.  This
mortgage is secured by Fairview Manor and bears interest at LIBOR plus  155
points.  This mortgage matures on August 1, 2002 but may be converted to  a
fixed rate mortgage loan for an additional five years.

      On December 1, 2000, the Company extended the Summit Bank mortgage on
five  properties for an additional five years.  The interest  rate  remains
fixed at 7.5%

      The  aggregate  principal  payments  of  all  mortgages  payable  are
scheduled as follows:

                    2001 -           $   911,200
                    2002 -             3,483,190
                    2003 -             6,800,553
                    2004 -             9,928,282
                    2005 -            10,932,614
                                      __________
                    Total -          $32,055,839
                                      ==========
NOTE 6 - EMPLOYEE STOCK OPTIONS

      The  Company  maintains  Stock Option  Plans  for  officers  and  key
employees to purchase up to 750,000 shares of common stock.  Options may be
granted any time up to December 31, 2003.  No option shall be available for
exercise beyond ten years.  All options are exercisable after one year from
the  date  of  grant.  The option price shall not be below the fair  market
value at date of grant.  Cancelled or expired options are added back to the
"pool" of shares available under the plan.





                                   -39-



      A  summary  of the status of the Company's stock option plans  as  of
December  31, 2000, 1999 and 1998 and changes during the years  then  ended
are as follows:

                         2000               1999               1998
                        Weighted-            Weighted-            Weighted-
                         Average              Average              Average
                         Exercise            Exercise             Exercise
                Shares    Price     Shares     Price     Shares     Price

Outstanding at
 beginning of
 year           396,500     $10.59  384,500     $10.38   336,500     $ 9.97
Granted          61,000       8.73   61,000       9.94    83,000      11.13
Exercised           -0-        -0- (49,000)       8.15  (24,000)       6.88
Expired        (24,000)       8.38      -0-        -0-  (11,000)      11.16
               ________            ________             ________
Outstanding at
 end of year    433,500      10.45  396,500      10.59   384,500      10.38
               ========            ========             ========
Options
 exercisable at
 end of year    372,500             335,500              301,500
               ========            ========             ========
Weighted-average
 fair value of
 options granted
 during the year             1.00                1.10                 1.36


      The  Company has elected to continue to follow APB Opinion No. 25  in
accounting  for  its stock option plans and, accordingly,  no  compensation
cost has been recognized.  Had compensation cost been determined consistent
with  SFAS  No. 123, the Company's net income and earnings per share  would
have been reduced to the pro forma amounts as follows:

                                       2000         1999          1998

Net Income        As reported     $ 5,189,371   $4,556,136    $4,201,691
                  Pro forma         5,117,781    4,475,560     4,022,731

Net Income Per
 Share - Basic    As reported             .71          .63           .60
 and Diluted      Pro forma               .70          .62           .57

      The fair value of each option grant is estimated on the date of grant
using  the  Black-Scholes option-pricing model with the following weighted-
average assumptions used for grants in 2000, 1999 and 1998:  dividend yield
of  8 percent for 2000 and 1999 and 7 percent for 1998; expected volatility
of  25 percent; risk-free interest rates of 6.50 percent, 6.25 percent  and
5.74  percent in 2000, 1999 and 1998, respectively; and expected  lives  of
five years.






                                   -40-



     The following is a summary of stock options outstanding as of December
31, 2000:

   Date of     Number of   Number of   Option   Expiration
    Grant      Employees     Shares     Price      Date

01/05/95           2         75,000     8.25    01/05/05
01/10/96           1         25,000    10.625   01/10/01
06/27/96           5         27,000    10.75    06/27/01
01/03/97           1         25,000    13.125   01/03/02
03/17/97           1         25,000    13.375   03/17/02
06/25/97           6         26,500    11.50    06/25/02
12/15/97           1         25,000    13.0625  12/15/02
01/08/98           1         25,000    12.75    01/08/03
08/05/98           8         33,000    10.00    08/05/03
08/05/98           1         25,000    11.00    08/05/03
01/05/99           1         25,000    11.5625  01/05/04
09/28/99           8         36,000    8.8125   09/28/04
01/06/00           1         25,000 *  9.0625   01/06/05
07/17/00           8         36,000 *  8.50     07/17/05
                            _______
                            433,500
                            =======
* Unexercisable

     As of December 31, 2000, there were 235,500 shares available for grant
under these plans.

NOTE 7 - TREASURY STOCK

      During  the  years  ended December 31, 2000  and  1999,  the  Company
purchased 146,400 and 170,5000 shares, respectively, of its own stock for a
total cost of $1,222,797 and $1,576,309, respectively.

NOTE 8 - 401(K) PLAN

      Any  full-time employees who are over 21 years old and have completed
one year of service (as defined) are eligible for the Company's 401(k) Plan
(Plan).    Under  this  Plan,  an  employee  may  elect  to  defer  his/her
compensation (up to a maximum of 15%) and have it contributed to the  Plan.
Employer  contributions to the Plan are at the discretion of  the  Company.
During 2000, 1999 and 1998, the Company made matching contributions to  the
Plan  of  up  to 50% of the first 6% of employee salary.  This amounted  to
$41,194, $31,967 and $38,271 for 2000, 1999 and 1998, respectively.







                                   -41-



NOTE 9 - RELATED PARTY TRANSACTIONS AND OTHER MATTERS

TRANSACTIONS WITH MONMOUTH REAL ESTATE INVESTMENT CORPORATION

     During 2000, 1999 and 1998, the Company purchased shares of Monmouth
Real Estate Investment Corporation (MREIC) common stock primarily through
its Dividend Reinvestment and Stock Purchase Plan (See Note 4).  There are
six Directors of the Company who are also Directors and shareholders of
MREIC.

TRANSACTIONS WITH MONMOUTH CAPITAL CORPORATION AND THE MOBILE  HOME  STORE,
INC.

      During  2000, 1999 and 1998, the Company purchased shares of Monmouth
Capital  Corporation  (MCC)  common stock primarily  through  its  Dividend
Reinvestment  and Stock Purchase Plan (See Note 4).  Six directors  of  the
Company are also directors and shareholders of MCC.

      The  Company receives rental income from The Mobile Home Store,  Inc.
(MHS), a wholly-owned subsidiary of MCC.  MHS sells and finances the  sales
of manufactured homes.

      MHS  pays the Company market rent on sites where MHS has a  home  for
sale.  Total site rental income from MHS amounted to $109,550, $159,065 and
$152,935,  respectively for the years ended December  31,  2000,  1999  and
1998.

     Effective April 1, 1996, the Company and MHS entered into an agreement
whereby  MHS  leases space from the Company to be used as  sales  lots,  at
market  rates,  at most of the Company's communities.  Total rental  income
relating  to  these leases amounted to $153,480, $142,680 and $139,200  for
the years ended December 31, 2000, 1999 and 1998, respectively.

      As  a  REIT,  the  Company  cannot be  in  the  business  of  selling
manufactured homes for profit.  During 2000, 1999 and 1998, the Company had
approximately $52,000, $62,000 and $139,000 respectively, of  rental  homes
that were sold to MHS at book value.

      During  2000, 1999 and 1998, the Company purchased from  MHS  at  its
cost, 11, 24 and 10 new homes, respectively totaling $201,399, $530,520 and
$269,192, respectively to be used as rental homes.

SALARY, DIRECTORS', MANAGEMENT AND LEGAL FEES

      During  the  years  ended December 31, 2000, 1999 and  1998,  salary,
Directors',  management and legal fees to Mr. Eugene W. Landy and  the  law
firm  of  Landy  &  Landy  amounted  to $161,600,  $160,600  and  $166,100,
respectively.






                                   -42-


OTHER MATTERS

      During  1995,  the  Company  entered  into  a  three-year  employment
agreement  and  a five-year employment agreement with two of its  executive
officers.  The agreements provide for base compensation, bonuses and fringe
benefits, in addition to specified severance and retirement benefits.   The
Company  is  accruing  these benefits over the  terms  of  the  agreements.
Included in general and administrative expense for the years ended December
31,  2000,  1999 and 1998 were $40,000, $41,875 and $83,750,  respectively,
relating to these agreements.

      In  August, 1999, the Company entered into a lease for its  corporate
offices.   The  lease is for a five-year term at market rates with  monthly
lease  payments of $12,000.  The lessor of the property is owned by certain
officers  and  directors  of  the Company.   The  lease  payments  and  the
resultant  lease term commenced on May 1, 2000.  Approximately 50%  of  the
monthly lease payment is reimbursed by other related entities utilizing the
leased space (MCC and MREIC).

NOTE 10 - DIVIDEND REINVESTMENT AND STOCK PURCHASE PLAN

      The  Company  has  a  Dividend Reinvestment and Stock  Purchase  Plan
(DRIP).   Under  the  terms of the DRIP, shareholders who  participate  may
reinvest all or part of their dividends in additional shares of the Company
at  approximately 95% of the market price.  Shareholders may also  purchase
additional  shares  at approximately 95% of their market  price  by  making
optional cash payments.  Generally, dividend reinvestments and purchases of
shares  are made quarterly on March 15, June 15, September 15 and  December
15.

     Effective June 24, 1998, the Company amended the Dividend Reinvestment
and  Stock  Purchase Plan.  Shareholders may no longer purchase  additional
shares by making optional cash payments.  The dividend reinvestment feature
of the Plan remains unchanged.

     Amounts received and shares issued in connection with the DRIP for the
years ended December 31, 2000, 1999 and 1998 were as follows:

                                  2000           1999          1998

Amounts Received/Dividends
   Reinvested                $ 1,866,103    $ 1,631,789  $ 3,731,056
Number of Shares Issued          227,945        187,616      357,268







                                   -43-



NOTE 11 - DISTRIBUTIONS

      The  following dividends were paid to shareholders during  the  three
years ended December 31, 2000, 1999 and 1998:

                     2000               1999               1998
  Quarter                Per               Per                Per
   Ended      Amount    Share    Amount   Share    Amount    Share

March 31     $1,371,130  $.1875  $1,358,734  $.1875  $1,202,990  $.175
June 30       1,376,095   .1875   1,352,118   .1875   1,311,297   .1875
September 30  1,396,844   .1900   1,359,730   .1875   1,340,697   .1875
December 31   1,411,872   .1925   1,371,322   .1875   1,349,639   .1875
              _________   _____   _________   _____   _________   _____
             $5,555,941   .7575  $5,441,904  $.75    $5,204,623  $.7375
              =========   =====   =========   =====   =========  ======

      Total  distributions to shareholders for 2000 amounted to $5,555,941,
or  $.7575  per share, of which 93.76% was taxed as ordinary income,  5.07%
was  taxed as capital gains and 1.17% was a return of capital.  This amount
does  not  include  the  dividend resulting from  the  discount  on  shares
purchased  through the Company's Dividend Reinvestment and  Stock  Purchase
Plan.

     On  January  25, 2001, the Company declared a dividend  of  $.195  per
share  to be paid on March 15, 2001 to shareholders of record February  15,
2001.

NOTE 12 - FEDERAL INCOME TAXES

      The  Company  elected  to be taxed as a REIT.   As  the  Company  has
distributed  all of its income currently, no provision has  been  made  for
Federal income or excise taxes for the years ended December 31, 2000,  1999
and 1998.

NOTE 13 - LEGAL MATTERS

      There   are   no   lawsuits   pending  against   the   Company   that
management believes will have a material effect on the  financial condition
or results of operations of the Company.

      In  the  normal  course of business, the  Company is a  Defendant  in
various  legal  cases,  all of which are being defended  by  the  Company's
insurance carrier.

NOTE 14 - FAIR VALUE OF FINANCIAL INSTRUMENTS

      The  Company is required to disclose certain information  about  fair
values  of  financial instruments, as defined in SFAS No. 107, "Disclosures
About Fair Value of Financial Instruments".








                                   -44-



Limitations

      Estimates  of fair value are made at a specific point in time,  based
upon,  where  available, relevant market prices and information  about  the
financial  instrument.   Such  estimates do  not  include  any  premium  or
discount that could result from offering for sale at one time the Company's
entire holdings of a particular financial instrument.  For a portion of the
Company's financial instruments, no quoted market value exists.  Therefore,
estimates  of  fair value are necessarily based on a number of  significant
assumptions  (many  of  which  involve  events  outside  the   control   of
management).   Such  assumptions include assessments  of  current  economic
conditions, perceived risks associated with these financial instruments and
their  counterparties, future expected loss experience and  other  factors.
Given  the  uncertainties surrounding these assumptions, the reported  fair
values  represent estimates only and, therefore, cannot be compared to  the
historical accounting model.  Use of different assumptions or methodologies
is likely to result in significantly different fair value estimates.

          The fair value of cash and cash equivalents and notes receivables
approximates their current carrying amounts since all such items are short-
term  in nature.  The fair value of securities available for sale is  based
upon  quoted  market values.  The fair value of mortgages payable  in  1999
approximated  their  carrying amounts since such amounts  payable  were  at
approximately  a  weighted-average current market rate  of  interest.   For
2000,  the  fair  and  carrying  values of mortgages  payable  amounted  to
$31,111,420  and  $32,055,839, respectively.  The fair value  of  mortgages
payable  is  based upon discounted cash flows at current market  rates  for
instruments with similar remaining terms.

NOTE 15 - SUPPLEMENTAL CASH FLOW AND COMPREHENSIVE INCOME INFORMATION

      Cash paid during the years ended December 31, 2000, 1999 and 1998 for
interest was $2,805,401, $2,120,268 and $1,351,577, respectively.

      During  the  years  ended  December 31, 2000,  1999  and  1998,  land
development  costs  of $1,063,099, $2,284,546 and $1,711,778,  respectively
were  transferred  to  investment property  and  equipment  and  placed  in
service.

      During  the years ended December 31, 2000, 1999 and 1998, the Company
had  dividend  reinvestments  of  $1,866,103,  $1,631,789  and  $1,860,981,
respectively which required no cash transfers.

       The  following  are  the  reclassification  adjustments  related  to
securities available for sale included in Other Comprehensive Income:

                                      2000          1999         1998

Unrealized holding gains (losses)
  arising during the year          $ 1,428,525  $(1,336,870)   $(510,852)
Less: reclassification adjustment
  for gains realized in income       (257,142)      (53,473)          -0-
                                    __________    __________   __________
Net unrealized gains (losses)      $ 1,171,383  $(1,390,343)   $(510,852)
                                    ==========    ==========   ==========

                                   -45-





                         UNITED MOBILE HOMES, INC.
                               SCHEDULE III
                 REAL ESTATE AND ACCUMULATED DEPRECIATION
                             DECEMBER 31, 2000

   Column A          Column B              Column C           Column D
                                         Initial Cost
                                                
                                              Site, Land &  Capitalization
                                                Building    Subsequent to
Description         Encumbrances       Land   Improvements   Acquisition

Memphis, TN              $  -0-     $  250,000 $ 2,569,101    $ 1,295,551
Greenfield
  Center, NY                -0-         37,500     232,547      1,771,099
Vineland, NJ                    (3)    320,000   1,866,323        683,727
Duncansville, PA            -0-         60,774     378,093        288,917
Cranberry
  Township, PA        2,427,667        181,930   1,922,931        242,781
Clifton Park, NY      3,383,438        391,724     704,021        951,391
Apollo, PA                  -0-        670,000   1,336,600        719,786
Cranberry
  Township, PA        3,884,268         75,000     977,225      1,028,885
Millville, NJ         2,500,000        216,000   1,166,517      3,789,766
Kutztown, PA                -0-        145,000   1,695,041      3,316,041
Inkerman, PA                -0-        572,500   2,151,569      1,917,343
Monticello, NY              -0-        235,600   1,402,572      1,717,671
Navarre, OH                 -0-        290,000   1,457,673        653,305
Memphis, TN                 -0-         78,435     810,477      1,419,990
West Grove, PA                 (3)     175,000     990,515      1,168,705
Carlisle, PA                -0-         37,540     198,321        815,334
Belle Vernon, PA               (3)     150,000   2,491,796      2,464,682
Marion, OH                  -0-        236,000     785,293      2,046,764
Athens, OH                  -0-         67,000   1,326,800        191,531
Magnolia, OH          3,830,118        270,000   1,941,430      1,618,548
Jackson, NJ                    (3)     100,095     602,820      1,274,619
Hamburg, NY           2,935,721        424,000   3,812,000            -0-
Eatontown, NJ                  (3)     157,421     280,749        167,058
Caledonia, OH               -0-        260,000   1,753,206        331,190
                     __________      _________  __________     __________
                     18,961,212     $5,401,519 $32,853,620    $29,874,684
                                     =========  ==========     ==========
 Various             13,094,627 (3)
                     __________
                    $32,055,839
                     ==========






                                   -46a-

 
 
 
 


                         UNITED MOBILE HOMES, INC.
                               SCHEDULE III
                        REAL ESTATE AND ACCUMULATED
                               DEPRECIATION
                             DECEMBER 31, 2000


  Column A                     Column E(1) (2)                  Column F(1)
                    Gross Amount at Which Carried at 12/31/00
                                                  
                                  Site, Land &
                                    Building                   Accumulated
 Description             Land     Improvements      Total     Depreciation

 Memphis, TN           $  250,000  $  3,864,652  $  4,114,652  $  2,350,070
 Greenfield
   Center, NY             122,865     1,918,281     2,041,146       993,155
 Vineland, NJ             408,206     2,461,844     2,870,050     1,608,524
 Duncansville, PA          60,774       667,010       727,784       552,151
 Cranberry
   Township, PA           181,930     2,165,712     2,347,642     1,486,551
 Clifton Park, NY         391,724     1,655,412     2,047,136       935,334
 Apollo, PA               670,000     2,056,386     2,726,386       396,614
 Cranberry
   Township, PA            75,000     2,006,110     2,081,110     1,580,719
 Millville, NJ            631,137     4,541,146     5,172,283     1,320,589
 Kutztown, PA             404,239     4,751,843     5,156,082     1,128,073
 Inkerman, PA             572,500     4,068,912     4,641,412     1,074,722
 Monticello, NY           318,472     3,037,371     3,355,843     1,106,828
 Navarre, OH              290,000     2,110,978     2,400,978       994,181
 Memphis, TN               78,435     2,230,467     2,308,902     1,101.692
 West Grove, PA           536,064     1,798,156     2,334,220     1,403,004
 Carlisle, PA             145,473       905,722     1,051,195       661,278
 Belle Vernon, PA         150,000     4,956,478     5,106,478     3,076,862
 Marion, OH               236,000     2,832,057     3,068,057       945,201
 Athens, OH                67,000     1,518,331     1,585,331       231,489
 Magnolia, OH             270,000     3,559,978     3,829,978     1,969,444
 Jackson, NJ              100,095     1,877,439     1,977,534     1,460,713
 Hamburg, NY              424,000     3,948,036     4,372,036       439,986
 Eatontown, NJ            135,421       469,807       605,228       360,870
 Caledonia, OH            260,000     2,084,396     2,344,396       348,742
                       __________    __________    __________    __________
                      $ 6,779,335  $ 61,486,524  $ 68,265,859  $ 27,526,792
                       ==========    ==========    ==========    ==========



                                   -46b-
 
 
 
 

                         UNITED MOBILE HOMES, INC.
                               SCHEDULE III
                        REAL ESTATE AND ACCUMULATED
                               DEPRECIATION
                             DECEMBER 31, 2000



 Column A                 Column G       Column H     Column I
                                           
                           Date of         Date     Depreciable
 Description            Construction     Acquired      Life

 Memphis, TN            Prior to 1980      1986      3 to 27.5
 Greenfield
   Center, NY           Prior to 1970      1977      3 to 27.5
 Vineland, NJ               1973           1986      3 to 27.5
 Duncansville, PA           1961           1979      3 to 27.5
 Cranberry
   Township, PA             1974           1986      5 to 27.5
 Clifton Park, NY           1972           1978      3 to 27.5
 Apollo, PA             Prior to 1980      1996      5 to 27.5
 Cranberry
   Township, PA         Prior to 1980      1982      3 to 27.5
 Millville, NJ          Prior to 1980      1985      3 to 27.5
 Kutztown, PA               1971           1979      5 to 27.5
 Inkerman, PA               1970           1992      5 to 27.5
 Monticello, NY             1972           1988      5 to 27.5
 Navarre, OH            Prior to 1980      1987      5 to 27.5
 Memphis, TN                1955           1985      3 to 27.5
 West Grove, PA             1971           1974      5 to 27.5
 Carlisle, PA               1961           1969      3 to 27.5
 Belle Vernon, PA           1973           1983      3 to 27.5
 Marion, OH                 1950           1986      3 to 27.5
 Athens, OH             Prior to 1980      1997      5 to 27.5
 Magnolia, OH           Prior to 1980      1985      5 to 27.5
 Jackson, NJ                1969           1969      3 to 27.5
 Hamburg, NY            Prior to 1980      1998        27.5
 Eatontown, NJ              1964           1978      3 to 27.5
 Caledonia, OH          Prior to 1980      1997      5 to 27.5













                                   -46c-

 
 


                                    /-------------FIXED ASSETS------------/
 (1)  Reconciliation:               12/31/00       12/31/99       12/31/98

      Balance - Beginning
        of Year                  $ 66,608,020  $  61,329,910  $  58,197,197
                                   __________     __________     __________
      Additions:
      Acquisitions                        -0-            -0-            -0-
      Improvements                  2,017,051      5,739,997      3,512,719
      Depreciation                        -0-            -0-            -0-
                                   __________     __________     __________
        Total Additions             2,017,051      5,739,997      3,512,719
                                   __________     __________     __________
      Deletions                       359,212        461,887        380,006
                                   __________     __________     __________
      Balance - End of Year      $ 68,265,859  $  66,608,020  $  61,329,910
                                  ===========    ===========    ===========




                                      /---ACCUMULATED DEPRECIATION---/
      Reconciliation:               12/31/00       12/31/99       12/31/98

      Balance - Beginning
        of Year                  $ 25,357,748   $ 23,335,294   $ 21,388,924
                                   __________     __________     __________
      Additions:
      Acquisitions                        -0-            -0-            -0-
      Improvements                        -0-            -0-            -0-
      Depreciation                  2,260,130      2,128,474      2,079,649
                                   __________     __________     __________
        Total Additions             2,260,130      2,128,474      2,079,649
                                   __________     __________     __________
      Deletions                        91,086        106,020        133,279
                                   __________     __________     __________
      Balance - End of Year      $ 27,526,792   $ 25,357,748   $ 23,335,294
                                  ===========    ===========    ===========


 (2)  The aggregate cost for Federal tax purposes approximates historical
      cost.

 (3)  Represents one mortgage note payable secured by five properties.
















                                   -46d-


 


                         INDEPENDENT ACCOUNTANTS' CONSENT


 The Board of Directors
 United Mobile Homes, Inc.

 We  consent to incorporation by reference  in  the Registration
 Statement  (No.  333-13053)  on Form  S-8  of our report  dated
 March 2, 2001, relating to  the consolidated balance sheets  of
 United  Mobile Homes, Inc.,  as of  December 31, 2000 and  1999
 and  the  related  consolidated statements      of      income,
 shareholders' equity, and  cash flows for each of the years  in
 the   three-year  period  ended December  31,  2000,  and   the
 related schedule, which  report appears  in  the  December  31,
 2000 annual report on Form 10-K of United Mobile Homes, Inc.




                                               /s/ KPMG LLP


 Short Hills, New Jersey
 March 27, 2001















                                   -47-


 

                                SIGNATURES

 Pursuant to the requirements of Section  13  or  15(d)  of  the
 Securities and Exchange Act  of 1934,  the registrant has  duly
 caused this report to be signed on    its    behalf   by    the
 undersigned, thereunto duly authorized.


                                    UNITED MOBILE HOMES, INC.

                                    BY:  /s/Eugene W. Landy
                                         EUGENE W. LANDY
                                         Chairman of the Board
 Dated:        March 16, 2001

 Pursuant to the requirements of the Securities and Exchange Act
 of  1934, this report has  been duly   signed  below   by   the
 following persons on behalf  of the   registrant  and  in   the
 capacities  and  on  the   date indicated.

                          Title                    Date

 /s/Eugene W. Landy       Chairman of the Board    March 16, 2001
 EUGENE W. LANDY          and Director

 /s/Samuel A. Landy       President and Director   March 16, 2001
 SAMUEL A. LANDY

 /s/Anna T. Chew          Vice President and       March 16, 2001
 ANNA T. CHEW             Chief Financial Officer
                          and Director

 /s/Ernest V. Bencivenga  Secretary/Treasurer and  March 16, 2001
 ERNEST V. BENCIVENGA     Director

 /s/Charles P. Kaempffer  Director                 March 16, 2001
 CHARLES P. KAEMPFFER

 /s/Richard H. Molke      Director                 March 16, 2001
 RICHARD H. MOLKE

 /s/Eugene Rothenberg     Director                 March 16, 2001
 EUGENE ROTHENBERG

 /s/Robert G. Sampson     Director                 March 16, 2001
 ROBERT G. SAMPSON







                                   -48-