FORM 10-Q SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarter ended June 30, 2003 ------------- Commission file number 1-11059 ------- AMERICAN INSURED MORTGAGE INVESTORS - SERIES 85, L.P. ----------------------------------------------------- (Exact name of registrant as specified in charter) California 13-3257662 - ------------------------------- ------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 11200 Rockville Pike, Rockville, Maryland 20852 - ----------------------------------------- ---------- (Address of principal executive offices) (Zip Code) (301) 816-2300 ---------------------------------------------------- (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X] As of June 30, 2003, 12,079,514 depositary units of limited partnership interest were outstanding. 2 AMERICAN INSURED MORTGAGE INVESTORS - SERIES 85, L.P. INDEX TO FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2003 Page ---- PART I. Financial Information Item 1. Financial Statements Balance Sheets - June 30, 2003 (unaudited) and December 31, 2002 3 Statements of Income and Comprehensive Income - for the three and six months ended June 30, 2003 and 2002 (unaudited) 4 Statement of Changes in Partners' Equity - for the six months ended June 30, 2003 (unaudited) 5 Statements of Cash Flows - for the six months ended June 30, 2003 and 2002 (unaudited) 6 Notes to Financial Statements (unaudited) 7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 15 Item 3. Qualitative and Quantitative Disclosures about Market Risk 17 Item 4. Controls and Procedures 17 PART II. Other Information Item 6. Exhibits and Reports on Form 8-K 18 Signature 19 3 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS AMERICAN INSURED MORTGAGE INVESTORS - SERIES 85, L.P. BALANCE SHEETS June 30, December 31, 2003 2002 ------------ ------------ (Unaudited) ASSETS Investment in FHA-Insured Certificates and GNMA Mortgage-Backed Securities, at fair value Acquired insured mortgages $ 30,063,214 $ 33,849,089 Originated insured mortgages 15,960,354 15,986,295 ------------ ------------ 46,023,568 49,835,384 Investment in FHA-Insured Loans, at amortized cost, net of unamortized discount and premium: Acquired insured mortgages 4,986,775 7,176,274 Originated insured mortgages 9,252,864 9,311,907 ------------ ------------ 14,239,639 16,488,181 Cash and cash equivalents 3,737,544 10,448,516 Receivables and other assets 1,835,135 1,465,453 Investment in debenture, at fair value 1,812,914 - ------------ ------------ Total assets $ 67,648,800 $ 78,237,534 ============ ============ LIABILITIES AND PARTNERS' EQUITY Distributions payable $ 3,205,282 $ 10,181,484 Accounts payable and accrued expenses 126,350 115,799 Due to affiliate 1,097,224 - ------------ ------------ Total liabilities 4,428,856 10,297,283 ------------ ------------ Partners' equity: Limited partners' equity, 15,000,000 Units authorized, 12,079,514 Units issued and outstanding 69,296,174 73,382,252 General partner's deficit (7,019,122) (6,853,298) Accumulated other comprehensive income 942,892 1,411,297 ------------ ------------ Total partners' equity 63,219,944 67,940,251 ------------ ------------ Total liabilities and partners' equity $ 67,648,800 $ 78,237,534 ============ ============ The accompanying notes are an integral part of these financial statements. 4 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS AMERICAN INSURED MORTGAGE INVESTORS - SERIES 85, L.P. STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited) For the three months ended For the six months ended June 30, June 30, 2003 2002 2003 2002 ------------- ------------ ------------ ------------ Income: Mortgage investment income $ 1,262,635 $ 1,579,485 $ 2,583,860 $ 3,199,956 Interest and other income 39,858 88,082 63,882 194,286 ------------ ------------ ------------ ------------ 1,302,493 1,667,567 2,647,742 3,394,242 ------------ ------------ ------------ ------------ Expenses: Asset management fee to related parties 157,123 191,725 320,574 381,506 General and administrative 115,950 123,362 223,041 222,336 ------------ ------------ ------------ ------------ 273,073 315,087 543,615 603,842 ------------ ------------ ------------ ------------ Net earnings before gains on mortgage dispositions 1,029,420 1,352,480 2,104,127 2,790,400 Gains on mortgage dispositions 293,044 8,768 745,870 1,177,927 ------------ ------------ ------------ ------------ Net earnings $ 1,322,464 $ 1,361,248 $ 2,849,997 $ 3,968,327 ============ ============ ============ ============ Other comprehensive (loss) income - adjustment to unrealized gains on investments in insured mortgages (159,093) 1,911,262 (468,405) 807,131 ------------ ------------ ------------ ------------ Comprehensive income $ 1,163,371 $ 3,272,510 $ 2,381,592 $ 4,775,458 ============ ============ ============ ============ Net earnings allocated to: Limited partners - 96.1% $ 1,270,888 $ 1,308,159 $ 2,738,847 $ 3,813,562 General Partner - 3.9% 51,576 53,089 111,150 154,765 ------------ ------------ ------------ ------------ $ 1,322,464 $ 1,361,248 $ 2,849,997 $ 3,968,327 ============ ============ ============ ============ Net earnings per Unit of limited partnership interest - basic $ 0.11 $ 0.11 $ 0.23 $ 0.32 ============ ============ ============ ============ The accompanying notes are an integral part of these financial statements. 5 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS AMERICAN INSURED MORTGAGE INVESTORS - SERIES 85, L.P. STATEMENT OF CHANGES IN PARTNERS' EQUITY For the six months ended June 30, 2003 (Unaudited) Accumulated Other General Limited Comprehensive Partner Partners Income Total ------------- ------------- ------------- ------------- Balance, December 31, 2002 $ (6,853,298) $ 73,382,252 $ 1,411,297 $ 67,940,251 Net earnings 111,150 2,738,847 - 2,849,997 Adjustment to unrealized gains on investments in insured mortgages - - (468,405) (468,405) Distributions paid or accrued of $0.565 per Unit, including return of capital of $0.335 per Unit (276,974) (6,824,925) - (7,101,899) ------------- ------------- ------------- ------------- Balance, June 30, 2003 $ (7,019,122) $ 69,296,174 $ 942,892 $ 63,219,944 ============= ============= ============= ============= Limited Partnership Units outstanding - basic, as of June 30, 2003 12,079,514 ========== The accompanying notes are an integral part of these financial statements. 6 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS AMERICAN INSURED MORTGAGE INVESTORS - SERIES 85, L.P. STATEMENTS OF CASH FLOWS (Unaudited) For the six months ended June 30, 2003 2002 ------------ ------------ Cash flows from operating activities: Net earnings $ 2,849,997 $ 3,968,327 Adjustments to reconcile net earnings to net cash provided by operating activities: Gains on mortgage dispositions (745,870) (1,177,927) Changes in assets and liabilities: Net (increase) decrease in receivables and other assets (4,049) 694,138 Increase in accounts payables and accrued expenses 10,551 25,527 Increase (decrease) in due to affiliate 41,202 (42,487) ------------ ------------ Net cash provided by operating activities 2,151,831 3,467,578 ------------ ------------ Cash flows from investing activities: Proceeds from mortgage prepayments 2,674,487 4,834,522 Proceeds from mortgage assignments 1,469,078 6,759,242 Proceeds from redemption of debenture 744,159 2,385,233 Debenture proceeds paid to affiliate - (1,192,617) Receipt of mortgage principal from scheduled payments 327,574 384,095 ------------ ------------ Net cash provided by investing activities 5,215,298 13,170,475 ------------ ------------ Cash flows used in financing activities: Distributions paid to partners (14,078,101) (18,540,360) ------------ ------------ Net decrease in cash and cash equivalents (6,710,972) (1,902,307) Cash and cash equivalents, beginning of period 10,448,516 4,366,085 ------------ ------------ Cash and cash equivalents, end of period $ 3,737,544 $ 2,463,778 ============ ============ Non-cash investing activity: Portion of 7.125% - 7.5% debentures due from a third party in exchange for the mortgages on Country Club Terrace Apartments, Nevada Hills Apartments and Dunhaven Apartments $ - $ 3,431,297 Portion of 6.375% debenture due from a third party in exchange for the mortgage on The Executive House 810,660 6.375% debenture received from HUD in exchange for the mortgage on Baypoint Shoreline Apartments 1,812,914 - Portion of 6.375% debenture due to affiliate in exchange for the mortgage on Baypoint Shoreline Apartments (906,456) - 9% of proceeds due from HUD for the mortgage on Westbrook Apartments 299,132 - Portion of Westbrook Apartments proceeds due to affiliate (149,566) The accompanying notes are an integral part of these financial statements. 7 AMERICAN INSURED MORTGAGE INVESTORS - SERIES 85, L.P. NOTES TO FINANCIAL STATEMENTS (Unaudited) 1. ORGANIZATION American Insured Mortgage Investors - Series 85, L.P. (the "Partnership") was formed pursuant to a limited partnership agreement, as amended, ("Partnership Agreement") under the Uniform Limited Partnership Act of the state of California on June 26, 1984. During the period from March 8, 1985 (the initial closing date of the Partnership's public offering) through January 27, 1986 (the termination date of the offering), the Partnership, pursuant to its public offering of 12,079,389 Depository Units of limited partnership interest ("Units") raised a total of $241,587,780 in gross proceeds. In addition, the initial limited partner contributed $2,500 to the capital of the Partnership and received 125 units of limited partnership interest in exchange therefor. CRIIMI, Inc., a wholly-owned subsidiary of CRIIMI MAE Inc. ("CRIIMI MAE"), acts as the General Partner (the "General Partner") for the Partnership and holds a partnership interest of 3.9%. The General Partner provides management and administrative services on behalf of the Partnership. AIM Acquisition Partners L.P. serves as the advisor (the "Advisor") to the Partnership. The general partner of the Advisor is AIM Acquisition Corporation ("AIM Acquisition") and the limited partners include, but are not limited to, The Goldman Sachs Group, L.P., Sun America Investments, Inc. (successor to Broad, Inc.) and CRI/AIM Investment, L.P., a subsidiary of CRIIMI MAE, over which CRIIMI MAE exercises 100% voting control. AIM Acquisition is a Delaware corporation that is primarily owned by Sun America Investments, Inc. and The Goldman Sachs Group, L.P. Pursuant to the terms of certain origination and acquisition services, management services and disposition services agreements between the Advisor and the Partnership (collectively the "Advisory Agreements"), the Advisor renders services to the Partnership, including but not limited to, the management of the Partnership's portfolio of mortgages and the disposition of the Partnership's mortgages. Such services are subject to the review and ultimate authority of the General Partner. However, the General Partner is required to receive the consent of the Advisor prior to taking certain significant actions, including but not limited to the disposition of mortgages, any transaction or agreement with the General Partner or its affiliates, or any material change as to policies regarding distributions or reserves of the Partnership (collectively the "Consent Rights"). The Advisor is permitted and has delegated the performance of services to CRIIMI MAE Services Limited Partnership ("CMSLP"), a subsidiary of CRIIMI MAE, pursuant to a sub-management agreement (the "Sub-Advisory Agreement"). The general partner and limited partner of CMSLP are wholly-owned subsidiaries of CRIIMI MAE. The delegation of such services by the Advisor to CMSLP does not relieve the Advisor of its obligation to perform such services. Furthermore the Advisor has retained its Consent Rights. The General Partner also serves as the General Partner for American Insured Mortgage Investors ("AIM 84"), American Insured Mortgage Investors L.P. - Series 86 ("AIM 86") and American Insured Mortgage Investors L.P. - Series 88 ("AIM 88") and owns general partner interests therein of 2.9%, 4.9% and 4.9%, respectively. The Partnership, AIM 84, AIM 86 and AIM 88 are collectively referred to as the "AIM Limited Partnerships". Prior to December 1993, the Partnership was engaged in the business of originating government insured mortgage loans ("Originated Insured Mortgages") and acquiring government insured mortgage loans ("Acquired Insured Mortgages" and, together with Originated Insured Mortgages, referred to herein as "Insured Mortgages"). In accordance with the terms of the Partnership Agreement, the Partnership is no longer authorized to originate or acquire Insured Mortgages and, consequently, its primary objective is to manage its portfolio of mortgage investments, all of which are insured under Section 221(d)(4) or Section 231 of the National Housing Act of 1937, as amended (the "National Housing Act"). The Partnership Agreement states that the Partnership will terminate on December 31, 2009, unless terminated earlier under the provisions thereof. The Partnership is required, pursuant to the Partnership Agreement, to dispose of its assets prior to this date. 8 2. BASIS OF PRESENTATION The Partnership's financial statements are prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States ("GAAP"). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. In the opinion of the General Partner, the accompanying unaudited financial statements contain all adjustments of a normal recurring nature necessary to present fairly the financial position of the Partnership as of June 30, 2003, the results of its operations for the three and six months ended June 30, 2003 and 2002, and its cash flows for the six months ended June 30, 2003 and 2002. These unaudited financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted. While the General Partner believes that the disclosures presented are adequate to make the information not misleading, these financial statements should be read in conjunction with the financial statements and the notes to the financial statements included in the Partnership's Annual Report on Form 10-K for the year ended December 31, 2002. 3. INVESTMENT IN GNMA MORTGAGE-BACKED SECURITIES AND FHA-INSURED CERTIFICATES Listed below is the Partnership's aggregate investment in GNMA Mortgage-Backed Securities and FHA-Insured Certificates: June 30, December 31, 2003 2002 ------------ ------------ Acquired Mortgages: Number of: GNMA Mortgage-Backed Securities 2 2 FHA-Insured Certificates (1) through (5) 12 17 Amortized Cost $ 29,189,951 $ 32,449,759 Face Value 29,388,272 33,076,449 Fair Value 30,063,214 33,849,089 Originated Mortgages: Number of: GNMA Mortgage-Backed Securities 1 1 FHA-Insured Certificates 1 1 Amortized Cost $ 15,890,725 $ 15,974,329 Face Value 15,890,724 15,974,328 Fair Value 15,960,354 15,986,295 (1) In March 2003, the mortgage on Stonebridge Apartments was prepaid. The Partnership received net proceeds of approximately $950,000 and recognized a gain of approximately $93,000 during the six months ended June 30, 2003. A distribution of approximately $0.075 per Unit related to the prepayment of this mortgage was declared in April and paid to Unitholders in August 2003. 9 (2) In May 2003, the mortgage on Willow Dayton was prepaid. The Partnership received net proceeds of approximately $929,000 and recognized a gain of approximately $107,000 during the six months ended June 30, 2003. A distribution of approximately $0.07 per Unit related to the prepayment of this mortgage was declared in June and paid to Unitholders in August 2003. (3) In May 2003, the mortgage on Magnolia Place Apartments was prepaid. The Partnership received net proceeds of approximately $295,000 and recognized a gain of approximately $29,000 during the six months ended June 30, 2003. A distribution of approximately $0.02 per Unit related to the prepayment of this mortgage was declared in June and paid to Unitholders in August 2003. (4) In May 2003, HUD issued assignment proceeds in the form of a 6.375% debenture in exchange for the mortgage on The Executive House. Since the mortgage on The Executive House was beneficially owned 70.39% by the Partnership and the remainder by unrelated third parties, the debenture is held by an unrelated third party and the face amount due to the Partnership is included in Receivables and other assets on the Partnership's balance sheet. See further discussion in Note 5. (5) In June 2003, the mortgage on Ashley Oaks Apartments was prepaid. The Partnership received net proceeds of approximately $525,000 and recognized a gain of approximately $60,000 during the six months ended June 30, 2003. A distribution of approximately $0.04 per Unit related to the prepayment of this mortgage was declared in July and is expected to be paid to Unitholders in November 2003. As of August 1, 2003, all of the GNMA Mortgage-Backed Securities and FHA-Insured Certificates are current with respect to the payment of principal and interest. 4. INVESTMENT IN FHA-INSURED LOANS Listed below is the Partnership's aggregate investment in FHA-Insured Loans: June 30, December 31, 2003 2002 ------------ ------------ Acquired Loans: Number of Loans (1)(2)(3) 4 6 Amortized Cost $ 4,986,775 $ 7,176,274 Face Value 5,918,742 8,519,762 Fair Value 5,929,879 8,513,052 Originated Loans: Number of Loans 2 2 Amortized Cost $ 9,252,864 $ 9,311,907 Face Value 9,006,143 9,059,734 Fair Value 9,356,908 9,470,182 (1) In January 2003, the Partnership received assignment proceeds from HUD for the mortgage on Westbrook Apartments. The servicer of this mortgage filed a Notice of Election to Assign in November 2002 as a result of principal and interest payments being over 60 days delinquent. The Partnership received net proceeds of approximately $1.5 million, which included 90% of the unpaid principal balance of this mortgage, plus interest at the debenture rate of 9.875% from September 2002 through January 2003. The remaining amount due from HUD is approximately $150,000 (representing 9% of the unpaid principal balance) and is included in Receivables and other assets on the Partnership's balance sheet as of June 30, 2003. In addition, approximately $150,000 is due from HUD related to the mortgage on Westbrook Apartments, which is due to AIM 84. The Partnership recognized a gain of approximately $228,000 during the six months ended June 30, 2003. A distribution of approximately $0.12 per Unit related to the assignment of this mortgage was declared in February 2003 and was paid to Unitholders in May 2003. (2) In February 2003, HUD transferred assignment proceeds to the Partnership in the form of a 6.375% debenture, with a face value of approximately $1.8 million, in exchange for the mortgage on Baypoint Shoreline Apartments. Since the mortgage on Baypoint Shoreline Apartments was beneficially owned 50% by the Partnership and 50% by AIM 84, approximately $906,000 of the debenture face is due to AIM 84. See further discussion in Note 5. 10 (3) In July 2003, HUD transferred assignment proceeds to the Partnership in the form of a 5.75% debenture, with a face value of approximately $2.6 million, in exchange for the mortgage on College Green Apartments. Since the mortgage on College Green Apartments was beneficially owned 50% by the Partnership and 50% by AIM 84, approximately $1.3 million of the debenture face is due to AIM 84. See further discussion in Note 5. As of August 1, 2003, all of the Partnership's FHA-Insured Loans were current with respect to the payment of principal and interest. In addition to base interest payments under Originated Insured Mortgages, the Partnership is entitled to additional interest based on a percentage of the net cash flow from the underlying development (referred to as "Participations"). During the three and six months ended June 30, 2003, the Partnership did not receive additional interest from the Participations. During the three and six months ended June 30, 2002, the Partnership received additional interest of $5,168 and $8,396, respectively, from the Participations. These amounts, if any, are included in mortgage investment income on the accompanying Statements of Income and Comprehensive Income. The Section 221 Program ----------------------- As of August 1, 2003, there are three remaining Insured Mortgages held by the Partnership, as discussed below, that have been assigned to HUD under the Section 221(g)(4) program of the National Housing Act (the "Section 221 Program.") A mortgagee has the right to assign a mortgage ("put") to the United States Department of Housing and Urban Development ("HUD") at the expiration of 20 years from the date of final endorsement ("Anniversary Date") if the mortgage is not in default at such time. The mortgagee may exercise its option to put the mortgage to HUD during the one year period subsequent to the Anniversary Date. This assignment procedure is applicable to an Insured Mortgage, which had a firm or conditional commitment for HUD insurance benefits on or before November 30, 1983. Any mortgagee electing to assign an Insured Mortgage to HUD receives, in exchange therefor, debentures having a total face value equal to (i) the then outstanding principal balance of the Insured Mortgage (ii) plus accrued interest on the mortgage to the date of assignment ("Debenture Issuance Date"). These debentures generally mature 10 years from the date of assignment and bear interest at a rate announced semi-annually by HUD in the Federal Register ("going Federal rate") at such date. In some cases, the Partnership is not the named mortgagee for the FHA-Insured Certificate. In this case, the HUD debenture is generally issued to an unrelated third party that is the named mortgagee. The servicer of the applicable mortgage is responsible for delivering to the Partnership all HUD insurance claim proceeds. The debenture interest is paid to the Partnership in the month it is received by the servicer. The debenture proceeds are paid to the Partnership in the month the debenture is redeemed by HUD or sold by the servicer. Based on the recommendation of CMSLP, the sub-advisor, and the consent of the Advisor, the General Partner may elect to put Insured Mortgages to HUD, based upon, in general, but not limited to, (i) the interest rates on mortgages, (ii) the interest rates on debentures issued by HUD and (iii) the costs and risks associated with continuing to hold the Insured Mortgages. Once the servicer of an Insured Mortgage has filed an application for insurance benefits ("HUD put date") under the Section 221 program on behalf of the Partnership, the Partnership will no longer receive the monthly principal and interest on the applicable mortgage, and instead, HUD will begin receiving the monthly principal and interest. HUD issues debentures at the time the mortgage is assigned to HUD (approximately 30 days after the HUD put date); however, the debentures are not transferred to the mortgagee until HUD completes its assignment process of the Insured Mortgage. Based on the General Partner's experience, HUD's assignment process is generally six to eighteen months. After HUD completes its assignment process for the Insured Mortgage, HUD transfers to the mortgagee (i) HUD debentures, as discussed above, (ii) plus cash for accrued interest on the debentures at the going Federal rate, from the Debenture Issuance Date to the most current interest payment date. Thereafter, the mortgagee receives interest on the debentures on the semi-annual payment dates 11 of January 1 and July 1. The going Federal rate for HUD debentures issued under the Section 221 Program for the period January 1 through June 30, 2003 was 5.75%. The Partnership will recognize a gain on a mortgage assignment at the time it receives notification that the assignment has been approved. HUD assignment approval generally occurs when HUD transfers the debentures to the mortgagee and/or when the Partnership receives cash for the accrued interest on the debentures. The Partnership recognizes a loss on a mortgage assignment when it becomes probable that a loss will be incurred. The gain or loss recognized is generally equal to proceeds received from HUD, as discussed above, less the amortized cost of the Insured Mortgage. Mortgages in the Section 221 HUD assignment process --------------------------------------------------- The mortgages on Brougham Estates, Town Park Apartments and Kaynorth Apartments were put to HUD under the Section 221 Program by the respective servicers in February, March and April 2003, respectively. The aggregate face value of these mortgages was approximately $4.7 million as of the HUD put dates. The Partnership no longer receives monthly principal and interest from mortgages that are put to HUD under the Section 221 Program. HUD receives the monthly principal and interest and the Partnership earns semi-annual interest on debentures issued by HUD, as discussed above. The Partnership has not received approval for these assignments as of August 1, 2003, and will continue to accrue interest on the mortgages until the debentures are transferred to the Partnership and it begins receiving the debenture interest. The amortized cost of these mortgages is included in Investment in FHA-Insured Loans on the Partnership's balance sheet as of June 30, 2003. 5. INVESTMENTS IN DEBENTURES AND DUE TO AFFILIATE In February 2003, HUD transferred assignment proceeds to the Partnership in the form of a 6.375% debenture in exchange for the mortgage on Baypoint Shoreline Apartments. The servicer of this mortgage filed an application for insurance benefits under the Section 221 Program in June 2002. The debenture, with a face value of approximately $1.8 million, pays interest semi-annually on January 1 and July 1 with a maturity date of June 27, 2012. The debenture may be called by HUD prior to its maturity date. A distribution will be declared after the debenture proceeds are received by the Partnership. Since the mortgage on Baypoint Shoreline Apartments was beneficially owned 50% by the Partnership and 50% by AIM 84, approximately $906,000 of the debenture face is due to AIM 84. The Partnership recognized a gain of approximately $131,000 during the six months ended June 30, 2003. The fair value of this debenture and the portion due to AIM 84 are included in Investment in debenture and Due to affiliate, respectively, on the Partnership's balance sheet as of June 30, 2003. In May 2003, HUD issued assignment proceeds in the form of a 6.375% debenture in exchange for the mortgage on The Executive House. The mortgage on The Executive House was put to HUD under the Section 221 Program by the servicer in April 2002. The debenture, with a face value due to the Partnership of approximately $811,000, pays interest semi-annually on January 1 and July 1 with a maturity date of April 3, 2012. The debenture may be called by HUD prior to its maturity date. A distribution will be declared after the debenture proceeds are received by the Partnership. The Partnership recognized a gain of approximately $97,000 during the six months ended June 30, 2003. Since the Partnership only owned 70.39% of the FHA insured certificate secured by the mortgage on The Executive House and the remainder was held by unrelated third parties, the debenture is held by an unrelated third party and the face amount of approximately $811,000 due to the Partnership is included in Receivables and other assets on the Partnership's balance sheet as of June 30, 2003. 12 In July 2003, HUD transferred assignment proceeds to the Partnership in the form of a 5.75% debenture, with a face value of approximately $2.6 million, in exchange for the mortgage on College Green Apartments. The servicer of this mortgage filed an application for insurance benefits under the Section 221 Program in February 2003. The debenture pays interest semi-annually on January 1 and July 1 with a maturity date of February 25, 2013. The debenture may be called by HUD prior to its maturity date. A distribution will be declared after the debenture proceeds are received by the Partnership. Since the mortgage on College Green Apartments was beneficially owned 50% by the Partnership and 50% by AIM 84, approximately $1.3 million of the debenture face is due to AIM 84. The Partnership expects to recognize a gain of approximately $192,000 during the third quarter 2003. The amortized cost of the Partnership's portion of the mortgage on College Green Apartments is included in Investment in FHA-Insured Loans on the Partnership's balance sheet as of June 30, 2003. In addition, as discussed in Note 4, approximately $300,000 is due from HUD related to the mortgage on Westbrook Apartments and amount is included in Receivables and other assets on the Partnership's balance sheet as of June 30, 2003. Approximately $150,000 of this amount is due to AIM 84 and is included in Due to affiliate on the Partnership's balance sheet as of June 30, 2003. Redemption of debenture ----------------------- In January 2003, HUD redeemed the 7.5% debenture with a face amount of approximately $758,000, issued in July 2002 in exchange for the mortgage on Fairlawn II. A distribution of approximately $0.06 per Unit related to the debenture proceeds was declared in February 2003 and was paid to Unitholders in May 2003. The accrued interest of approximately $28,000 related to this debenture was also received in January 2003 and is being distributed through regular cash flow distributions. This amount was included in Receivables and other Assets on the Partnership's balance sheet at December 31, 2002. 13 6. DISTRIBUTIONS TO UNITHOLDERS The distributions paid or accrued to Unitholders on a per Unit basis for the six months ended June 30, 2003 and 2002 are as follows: 2003 2002 ------ ------ Quarter ended March 31 $0.310(1) $1.325(3) Quarter ended June 30 0.255(2) 0.210(4) ------ ------ $0.565 $1.535 ====== ====== The following disposition proceeds are included in the distributions listed above: Date Net Proceeds Type of Proceeds Complex Name(s) Received Disposition Per Unit --------------- -------- ----------- -------- (1) Quarter ended March 31, 2003: Walnut Hills Dec 2002 Prepayment $0.040 Westbrook Apartments Jan 2003 Assignment 0.120 Fairlawn II (redemption of 7.5% debenture) Jan 2003 Assignment 0.060 (2) Quarter ended June 30, 2003: Stonebridge Apartments Mar 2003 Prepayment 0.075 Magnolia Place Apartments May 2003 Prepayment 0.020 Willow Dayton May 2003 Prepayment 0.070 (3) Quarter ended March 31, 2002: The Gate House Apartments Dec 2001 Prepayment 0.220 Longleaf Lodge Jan 2002 Prepayment 0.290 Fox Run Apartments (redemption of 7.125% debenture) Jan 2002 Assignment 0.090 Interest on debentures related to mortgages on Summit Square Manor, Park Place, Park Hill Apts, Fairfax House, Woodland Villas, Country Club Terrace Apts, Jan - Feb Dunhaven Apts and Nevada Hills Apts 2002 Assignment 0.060 Summit Square Manor (redemption of 7.125% debenture) Jan 2002 Assignment 0.150 Park Place (redemption of 7.125% debenture) Jan 2002 Assignment 0.060 Park Hill Apartments (redemption of 7.5% debenture) Jan 2002 Assignment 0.140 Fairfax House (redemption of 7.5% debenture) Jan 2002 Assignment 0.170 Woodland Villas (redemption of 7.125% debenture) Jan 2002 Assignment 0.025 (4) Quarter ended June 30, 2002: Garden Court Apartments Apr 2002 Prepayment 0.090 The basis for paying distributions to Unitholders is net proceeds from mortgage and/or debenture dispositions, if any, and cash flow from operations, which includes regular interest income and principal from Insured Mortgages and interest on debentures. Although the Insured Mortgages pay a fixed monthly mortgage payment and the debentures have a fixed semi-monthly interest payment, the cash distributions paid to the Unitholders will vary during each quarter due to (1) the fluctuating yields in the short-term money market where the monthly mortgage payments and debenture interest are temporarily invested prior to the payment of quarterly distributions, (2) the reduction in the asset base and monthly mortgage payments resulting from monthly mortgage payments received or mortgage and debenture dispositions, (3) variations in the cash flow attributable to the delinquency or default of Insured Mortgages and professional fees and foreclosure costs incurred in connection with those Insured Mortgages and (4) variations in the Partnership's operating expenses. As the Partnership continues to liquidate its mortgage investments and Unitholders receive distributions of return of capital and taxable gains, Unitholders should expect a reduction in earnings and distributions due to the decreasing mortgage base. Upon the termination and liquidation of the Partnership, on or before December 31, 2009, distributions to Unitholders will be made in accordance with the terms of the Partnership Agreement, as amended, which is not based on GAAP. As a result, it is likely that the amounts that Unitholders receive upon termination and liquidation of the Partnership will be substatially lower than the amounts reflected in the Partnership's financial statements. 14 7. TRANSACTIONS WITH RELATED PARTIES The General Partner and certain affiliated entities earned or received compensation or payments for services from the Partnership as follows: COMPENSATION PAID OR ACCRUED TO RELATED PARTIES ----------------------------------------------- For the For the three months ended six months ended June 30, June 30, Name of Recipient Capacity in Which Served/Item 2003 2002 2003 2002 ----------------- ----------------------------- ---- ---- ---- ---- CRIIMI, Inc. (1) General Partner/Distribution $ 125,006 $ 102,946 $ 276,974 $ 752,487 AIM Acquisition Partners, L.P.(2) Advisor/Asset Management Fee 157,123 191,725 320,574 381,506 CRIIMI MAE Management, Inc.(3) Affiliate of General Partner/ Expense Reimbursement 12,735 14,592 30,970 29,934 (1) The General Partner, pursuant to the Partnership Agreement, is entitled to receive 3.9% of the Partnership's income, loss, capital and distributions, including, without limitation, the Partnership's adjusted cash from operations and proceeds of mortgage prepayments, sales or insurance (as defined in the Partnership Agreement). (2) The Advisor, pursuant to the Partnership Agreement, is entitled to an Asset Management Fee equal to 0.95% of Total Invested Assets (as defined in the Partnership Agreement). CMSLP, pursuant to the Sub-Advisory Agreement, is entitled to a fee of 0.28% of Total Invested Assets from the Advisor's Asset Management Fee. Of the amounts paid to the Advisor, CMSLP earned a fee equal to $46,305 and $94,477 for the three and six months ended June 30, 2003, respectively, and $56,503 and $112,448 for the three and six months ended June 30, 2002, respectively. The general partner and limited partner of CMSLP are wholly owned subsidiaries of CRIIMI MAE. (3) CRIIMI MAE Management, Inc., an affiliate of the General Partner, is reimbursed for personnel and administrative services on an actual cost basis. 15 PART I. FINANCIAL INFORMATION ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FORWARD-LOOKING STATEMENTS. When used in this Quarterly Report on Form 10-Q, the words "believe," "anticipate," "expect," "contemplate," "may," "will," and similar expressions are intended to identify forward-looking statements. Statements looking forward in time are included in this Quarterly Report on Form 10-Q pursuant to the "safe harbor" provision of the Private Securities Litigation Reform Act of 1995. Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially. Accordingly, the following information contains or may contain forward-looking statements: (1) information included or incorporated by reference in this Quarterly Report on Form 10-Q, including, without limitation, statements made under Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations, (2) information included or incorporated by reference in prior and future filings by the Partnership with the Securities and Exchange Commission ("SEC") including, without limitation, statements with respect to growth, projected revenues, earnings, returns and yields on its portfolio of mortgage assets, the impact of interest rates, costs and business strategies and plans and (3) information contained in written material, releases and oral statements issued by or on behalf of, the Partnership, including, without limitation, statements with respect to growth, projected revenues, earnings, returns and yields on its portfolio of mortgage assets, the impact of interest rates, costs and business strategies and plans. Factors which may cause actual results to differ materially from those contained in the forward-looking statements identified above include, but are not limited to (i) regulatory and litigation matters, (ii) interest rates, (iii) trends in the economy, (iv) prepayment of mortgages, (v) defaulted mortgages, (vi) errors in servicing defaulted mortgages and (vii) sales of mortgage investments below fair market value. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only of the date hereof. The Partnership undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Mortgage Investments - -------------------- As of June 30, 2003, the Partnership had invested in 22 Insured Mortgages and two debentures with an aggregate amortized cost of approximately $61.0 million, an aggregate face value of approximately $61.9 million and an aggregate fair value of approximately $63.0 million. As of June 30, 2003, four of these mortgages were in the Section 221 HUD assignment process, one of which was approved for assignment in July 2003, as discussed below. During the second quarter of 2003, one mortgage was approved for assignment to HUD and three mortgages prepaid as discussed in "Results of Operations." In July 2003, HUD transferred assignment proceeds to the Partnership in the form of a 5.75% debenture, with a face value of approximately $2.6 million, in exchange for the mortgage on College Green Apartments. The servicer of this mortgage filed an application for insurance benefits under the Section 221 Program in February 2003. The debenture pays interest semi-annually on January 1 and July 1 with a maturity date of February 25, 2013. The debenture may be called by HUD prior to its maturity date. A distribution will be declared after the debenture proceeds are received by the Partnership. Since the mortgage on College Green Apartments was beneficially owned 50% by the Partnership and 50% by AIM 84, approximately $1.3 million of the debenture face is due to AIM 84. The Partnership expects to recognize a gain of approximately $192,000 during the third quarter 2003. As of August 1, 2003, all of the Insured Mortgages are current with respect to the payment of principal and interest. Results of Operations - --------------------- Net earnings decreased by approximately $39,000 for the three months ended June 30, 2003, as compared to the corresponding period in 2002, primarily due to a decrease in mortgage investment income, partially offset by an increase in 16 gains on mortgage dispositions. Net earnings decreased by approximately $1.1 million for the six months ended June 30, 2003, as compared to the corresponding period in 2002, primarily due to a decrease in mortgage investment income and gains on mortgage dispositions, as discussed below. Mortgage investment income decreased by approximately $317,000 and $616,000 for the three and six months ended June 30, 2003, respectively, as compared to the corresponding periods in 2002, primarily due to a reduction in the mortgage base. The mortgage base decreased as a result of 12 mortgage dispositions with an aggregate principal balance of approximately $16.2 million, representing an approximate 21% decrease in the aggregate principal balance of the total mortgage portfolio since June 2002. Interest and other income decreased by approximately $48,000 and $130,000 for the three and six months ended June 30, 2003, respectively, as compared to the corresponding periods in 2002, primarily due to a decrease in debenture interest and due to variations in the amounts and the timing of the temporary investment of mortgage disposition proceeds prior to distribution. Asset management fees decreased by approximately $35,000 and $61,000 for the three and six months ended June 30, 2003, respectively, as compared to the corresponding periods in 2002, primarily due to the reduction in the mortgage base, as previously discussed. General and administrative expenses decreased by approximately $7,000 for the three months ended June 30, 2003, as compared to the corresponding period in 2002, primarily due to a decrease in professional fees. General and administrative expenses during the six months ended June 30, 2003 were fairly consistent with 2002. Gains on mortgage dispositions increased by approximately $284,000 for the three months ended June 30, 2003, and decreased by approximately $432,000 for the six months ended June 30, 2003, as compared to the corresponding periods in 2002. During the three months ended June 30, 2003, the Partnership recognized gains of approximately $196,000 from the prepayment of three mortgages and a gain of approximately $97,000 from the assignment of one mortgage. During the first quarter of 2003, the Partnership recognized a gain of approximately $93,000 from the prepayment of one mortgage and gains of approximately $359,000 from the assignment of two mortgages. During the three months ended June 30, 2002, the Partnership recognized a gain of approximately $9,000 from the prepayment of one mortgage. During the first quarter of 2002, the Partnership recognized a gain of approximately $672,000 from the prepayment of one mortgage and gains of approximately $497,000 from the assignment of three mortgages. Liquidity and Capital Resources - ------------------------------- The Partnership's operating cash receipts, derived from payments of principal and interest on Insured Mortgages, interest on debentures and cash receipts from interest on short-term investments, were sufficient for the three months ended June 30, 2003 to meet operating requirements. The basis for paying distributions to Unitholders is net proceeds from mortgage and/or debenture dispositions, if any, and cash flow from operations, which includes regular interest income and principal from Insured Mortgages and interest on debentures. Although the Insured Mortgages pay a fixed monthly mortgage payment and the debentures have a fixed semi-monthly interest payment, the cash distributions paid to the Unitholders will vary during each quarter due to (1) the fluctuating yields in the short-term money market where the monthly mortgage payments and debenture interest are temporarily invested prior to the payment of quarterly distributions, (2) the reduction in the asset base and monthly mortgage payments resulting from monthly mortgage payments received or mortgage and debenture dispositions, (3) variations in the cash flow attributable to the delinquency or default of Insured Mortgages and professional fees and foreclosure costs incurred in connection with those Insured Mortgages and (4) variations in the Partnership's operating expenses. As the Partnership continues to liquidate its mortgage investments and Unitholders receive distributions of return of capital and taxable gains, Unitholders should expect a reduction in earnings and distributions due to the decreasing mortgage base. Upon the termination and liquidation of the Partnership, on or before December 31, 2009, distributions to Unitholders will be made in accordance with the terms of the Partnership Agreement, as amended, which is not based on GAAP. As a result, it is likely that the amounts that Unitholders receive upon termination and liquidation of the Partnership will be substantially lower than the amounts reflected in the Partnership's financial statements. 17 Net cash provided by operating activities decreased by approximately $1.3 million for the six months ended June 30, 2003, as compared to the corresponding period in 2002, primarily due to a decrease in the receipt of interest previously accrued on mortgages awaiting assignment from HUD under the Section 221 program and a reduction in mortgage investment income. Net cash provided by investing activities decreased by approximately $8.0 million for the six months ended June 30, 2003, as compared to the corresponding period in 2002, primarily due to decreases in proceeds received from mortgage prepayments, mortgage assignments and redemption of debentures. These decreases were partially offset by debenture proceeds paid to an affiliate in 2002. Net cash used in financing activities decreased by approximately $4.5 million for the six months ended June 30, 2003, as compared to the corresponding period in 2002, due to a decrease in the amount of distributions paid to partners in the first six months of 2003 compared to the same period in 2002. ITEM 3. QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK Management has determined that there has not been a material change as of June 30, 2003, in market risk from December 31, 2002 as reported in the Partnership's Annual Report on Form 10-K as of December 31, 2002. ITEM 4. CONTROLS AND PROCEDURES Within 90 days prior to the date of filing this Quarterly Report on Form 10-Q, the General Partner carried out an evaluation, under the supervision and with the participation of the General Partner's management, including the General Partner's Chairman of the Board and Chief Executive Officer (CEO) and the Chief Financial Officer (CFO), of the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based on that evaluation, the General Partner's CEO and CFO concluded that its disclosure controls and procedures are effective and timely in alerting them to material information relating to the Partnership required to be included in the Partnership's periodic SEC filings. There were no significant changes in the General Partner's internal controls or in other factors that could significantly affect these internal controls subsequent to the date of its most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. 18 PART II. OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits Exhibit No. Purpose 31.1 Certification pursuant to the Exchange Act Rule 13a-14(a) from Barry S. Blattman, Chairman of the Board, Chief Executive Officer and President of the General Partner (Filed herewith). 31.2 Certification pursuant to the Exchange Act Rule 13a-14(a) from Cynthia O. Azzara, Senior Vice President, Chief Financial Officer and Treasurer of the General Partner (Filed herewith). 99.1 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 from Barry S. Blattman, Chairman of the Board, Chief Executive Officer and President of the General Partner (Filed herewith). 99.2 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 from Cynthia O. Azzara, Senior Vice President, Chief Financial Officer and Treasurer of the General Partner (Filed herewith). (b) Reports on Form 8-K Date ---- April 23, 2003 To report a press release issued on April 21, 2003 announcing the April distribution to the Partnership's Unitholders. May 8, 2003 To report a press release issued on May 6, 2003 announcing the Partnership's first quarter financial results. May 21, 2003 To report a press release issued on May 20, 2003 announcing the May distribution to the Partnership's Unitholders. June 20, 2003 To report a press release issued on June 20, 2003 announcing the June distribution to the Partnership's Unitholders. 19 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. AMERICAN INSURED MORTGAGE INVESTORS L.P. - SERIES 85 (Registrant) By: CRIIMI, Inc. General Partner August 13, 2003 /s/ Cynthia O. Azzara - --------------- ---------------------------------------- DATE Cynthia O. Azzara Senior Vice President, Chief Financial Officer and Treasurer (Principal Accounting Officer)