EXHIBIT 99.1 Contact: Susan B. Railey FOR IMMEDIATE RELEASE (301) 468-3120 Sharon Bramell (301) 231-0351 AIM 85 REPORTS SECOND QUARTER NET EARNINGS OF 11 CENTS PER UNIT --------------------------------------- ROCKVILLE, MD, August 11, 2004--(AMEX/AII) -- American Insured Mortgage Investors-Series 85, L.P. (AIM 85), a liquidating partnership that holds investments in government insured multifamily mortgages, reported net earnings for the three months ended June 30, 2004 of approximately $1.4 million (11 cents per unit) compared to approximately $1.3 million (11 cents per unit) for the three months ended June 30, 2003. Net earnings increased by approximately $45,000 for the three months ended June 30, 2004, as compared to the corresponding period in 2003, primarily due to an increase in gains on mortgage dispositions largely offset by a significant decrease in mortgage investment income. For the six months ended June 30, 2004, AIM 85 reported net earnings of approximately $2.7 million (21 cents per unit) compared to $2.8 million (23 cents per unit) for the first six months of 2003. Net earnings decreased by approximately $176,000 for the six months ended June 30, 2004, as compared to the corresponding period in 2003, primarily due to a decrease in mortgage investment income partially offset by a significant increase in gains on mortgage dispositions. Mortgage investment income decreased for the three and six months ended June 30, 2004 due to the disposition of 13 mortgages with an aggregate principal balance of approximately $35.5 million, representing an approximate 59% decrease in the aggregate principal balance of the total mortgage portfolio since June 2003. Gains on mortgage dispositions increased for the three and six months ended June 30, 2004 compared to the corresponding periods in 2003. During the second quarter of 2004, AIM 85 recognized gains of approximately $851,000 from the prepayment of three mortgages compared to gains recognized of approximately $293,000 from the prepayment of three mortgages and the assignment of one mortgage during the second quarter of 2003. For the six months ended June 30, 2004, AIM 85 recognized gains of approximately $1.5 million from three mortgage prepayments, one assignment and the sale of two mortgages. This compares to gains recognized of approximately $746,000 from four mortgage prepayments and three mortgage assignments for the six months ended June 30, 2003. As of June 30, 2004, AIM 85 was invested in nine insured mortgages and one debenture with an aggregate amortized cost of approximately $26.0 million, an aggregate face value of approximately $26.2 million and an aggregate fair value of approximately $26.7 million. In July 2004, AIM 85, with the consent of the Partnership's Advisor, sold the GNMA security secured by the mortgage on Oak Forest Apartments II. The Partnership received net proceeds of approximately $10.6 million and declared a distribution of 84 cents per unit, payable in November 2004, related to the sale of this GNMA security. AIM 85 distributes net proceeds, if any, from mortgage dispositions and debenture redemptions to its investors, in addition to distributions of regular cash flow. As AIM 85 continues to liquidate its mortgage investments and investors receive distributions of return of capital and taxable gains, investors should expect a reduction in earnings and distributions due to the decreasing mortgage base. Based upon the current level of interest rates, the recent trend in mortgage prepayments is expected to continue. Such mortgage prepayments, if continued at the recent trend, will likely result in a termination and liquidation of the Partnership significantly earlier than the December 2009 stated termination date. Upon the termination and liquidation of the Partnership, on or before December 31, 2009, distributions to investors will be made in accordance with the terms of the Partnership Agreement. A final distribution to unitholders will be based on the Partnership's remaining net assets after deducting and setting aside amounts required to satisfy and discharge any existing Partnership obligations and expenses, and such distribution to unitholders is likely to be substantially less than the amount referenced in limited partners' equity in the Partnership's financial statements. -table follows- AMERICAN INSURED MORTGAGE INVESTORS - SERIES 85, L.P. STATEMENTS OF INCOME (Unaudited) For the three months ended For the six months ended June 30, June 30, 2004 2003 2004 2003 --------- --------- ---------- --------- Income: Insured mortgage investment income $ 610,346 $ 1,262,635 $ 1,414,857 $ 2,583,860 Interest and other income 54,721 39,858 119,503 63,882 ----------- ----------- ----------- ----------- 665,067 1,302,493 1,534,360 2,647,742 ----------- ----------- ----------- ----------- Expenses: Asset management fee to related parties 80,813 157,123 187,442 320,574 General and administrative 67,862 115,950 156,151 223,041 ----------- ----------- ----------- ----------- 148,675 273,073 343,593 543,615 ----------- ----------- ----------- ----------- Net earnings before gains on insured mortgage dispositions 516,392 1,029,420 1,190,767 2,104,127 Net gains on insured mortgage dispositions 851,069 293,044 1,483,396 745,870 ----------- ----------- ----------- ----------- Net earnings $ 1,367,461 $ 1,322,464 $ 2,674,163 $ 2,849,997 =========== =========== =========== =========== Net earnings allocated to: Limited partners - 96.1% $ 1,314,130 $ 1,270,888 $ 2,569,871 $ 2,738,847 General Partner - 3.9% 53,331 51,576 104,292 111,150 ----------- ----------- ----------- ----------- $ 1,367,461 $ 1,322,464 $ 2,674,163 $ 2,849,997 =========== =========== =========== =========== Net earnings per unit of limited partnership interest - basic $ 0.11 $ 0.11 $ 0.21 $ 0.23 =========== =========== =========== =========== Limited partnership units outstanding - basic 12,079,514 12,079,514 12,079,514 12,079,514 =========== =========== =========== =========== Balance Sheet Data: June 30, December 31, - ------------------ 2004 2003 ---------- ------------ Investment in insured mortgages $24,977,429 $ 45,775,507 Investment in debentures 1,741,873 10,335,670 Total assets 39,008,379 69,048,427