UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2002

                                       OR

              ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the Transition Period from to


Commission   Registrant, State of Incorporation,                I.R.S. Employer
File Number  Address  and  Telephone Number                   Identification No.

1-8809       SCANA Corporation                                       57-0784499
             (a South Carolina Corporation)
             1426 Main Street, Columbia, South Carolina 29201
             (803) 217-9000

1-3375       South Carolina Electric & Gas Company                   57-0248695
             (a South Carolina Corporation)
             1426 Main Street, Columbia, South Carolina 29201
             (803) 217-9000

1-11429      Public Service Company of North Carolina, Incorporated  56-2128483
             (a South Carolina Corporation)
             1426 Main Street, Columbia, South Carolina  29201
             (803) 217-9000

         Indicate by check mark whether the registrants: (1) have filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days. Yes X No

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the last practicable date.

                                       Description of       Shares Outstanding
Registrant                             Common Stock         at April 30, 2002
- ----------                             ------------         -------------------

SCANA Corporation                      Without Par Value            104,730,709

South Carolina Electric & Gas Company  Par Value $4.50 Per Share   40,296,147(a)

Public Service Company of  North
  Carolina, Incorporated               Without Par Value                1,000(a)

(a)Held beneficially and of record by SCANA Corporation.

         This combined Form 10-Q is separately filed by SCANA Corporation, South
Carolina Electric & Gas Company and Public Service Company of North Carolina,
Incorporated. Information contained herein relating to any individual company is
filed by such company on its own behalf. Each company makes no representation as
to information relating to the other companies.

         Public Service Company of North Carolina, Incorporated meets the
conditions set forth in General Instruction H (1)(a) and (b) of Form 10-Q and
therefore is filing this form with the reduced disclosure format allowed under
General Instruction H(2).









                                      INDEX

                                                                           Page
PART I.  FINANCIAL INFORMATION

SCANA Corporation Financial Section.........................................  3

Item 1.  Financial Statements
         Condensed Consolidated Balance Sheets as of March 31, 2002
          and December 31, 2001 ...........................................   4
         Condensed Consolidated Statements of Operations for the
           Periods Ended March 31, 2002 and 2001...........................   6
         Condensed Consolidated Statements of Cash Flows for the
            Periods Ended March 31, 2002 and 2001..........................   7
         Condensed Consolidated Statements of Comprehensive
            Income.........................................................   8
         Notes to Condensed Consolidated Financial Statements..............   9

Item 2.  Management's Discussion and Analysis of Financial Condition
           and Results of Operations.......................................  18

Item 3.  Quantitative and Qualitative Disclosures About Market Risk........  24


South Carolina Electric & Gas Company Financial Section....................  26

Item 1.  Financial Statements
         Condensed Consolidated Balance Sheets as of March 31, 2002
          and December 31, 2001 ............................................ 27
         Condensed Consolidated Statements of Income for the Periods
           Ended March 31, 2002 and 2001.................................... 29
         Condensed Consolidated Statements of Cash Flows for the
           Periods Ended March 31, 2002 and 2001............................ 30
         Notes to Condensed Consolidated Financial Statements............... 31

Item 2.  Management's Discussion and Analysis of Financial Condition
          and Results of Operations......................................... 36

Item 3.  Quantitative and Qualitative Disclosures About Market Risk......... 40


Public Service Company of North Carolina, Incorporated Financial Section.... 41

Item 1.  Financial Statements
         Condensed Consolidated Balance Sheets as of March 31, 2002
           and December 31, 2001 ..........................................  42
         Condensed Consolidated Statements of Income for the
           Periods Ended March 31, 2002 and 2001...........................  43
         Condensed Consolidated Statements of Cash Flows for
           the Periods Ended March 31, 2002 and 2001.......................  44
         Notes to Condensed Consolidated Financial Statements............... 45

Item 2.  Management's Narrative Analysis of Results of Operations........... 48


PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings.................................................. 50

Item 6.  Exhibits and Reports on Form 8-K................................... 50

Signatures.................................................................. 51

Exhibit Index............................................................... 54







                                SCANA CORPORATION
                                FINANCIAL SECTION





                          PART I. FINANCIAL INFORMATION


Item 1.  Financial Statements


                                SCANA CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)


- -------------------------------------------------------------------------------
                                                      March 31,  December 31,
Millions of dollars                                     2002         2001
- -------------------------------------------------------------------------------
Assets

Utility Plant:
    Electric                                            $4,875       $4,855
    Gas                                                  1,540        1,536
    Other                                                  194          187
- -------------------------------------------------------------------------------
        Total                                            6,609        6,578
    Less accumulated depreciation and amortization       2,409        2,364
- -------------------------------------------------------------------------------
        Total                                            4,200        4,214
    Construction work in progress                          620          544
    Nuclear fuel, net of accumulated amortization           51           45
    Acquisition adjustments, net of accumulated
      amortization                                         460          460
- -------------------------------------------------------------------------------
        Utility Plant, Net                               5,331        5,263
- -------------------------------------------------------------------------------

Nonutility Property, Net of Accumulated Depreciation        92            93
Investments                                                192           191
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
       Nonutility Property and Investments, Net            284          284
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Current Assets:
    Cash and temporary investments                         656          212
    Receivables (net of allowance for uncollectible
      accounts of $40 in 2002 and $37 in 2001)             413          424
    Inventories (at average cost):
        Fuel                                               125          164
        Materials and supplies                              60            59
        Emission allowances                                 14            13
    Prepayments                                             21           21
    Investments                                            274          664
- -------------------------------------------------------------------------------
        Total Current Assets                             1,563        1,557
- -------------------------------------------------------------------------------

Deferred Debits:
    Environmental                                           32            34
    Nuclear plant decommissioning fund                      81           79
    Pension asset, net                                     246           239
    Other regulatory assets                                202           210
    Other                                                  150           156
- -------------------------------------------------------------------------------
        Total Deferred Debits                              711          718
- -------------------------------------------------------------------------------
            Total                                       $7,889       $7,822
===============================================================================












                                SCANA CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)


- ---------------------------------------------------------------- ---------------
                                                   March 31,       December 31,
Millions of dollars                                   2002             2001
- ---------------------------------------------------------------- ---------------
Capitalization and Liabilities

Stockholders' Investment:
    Common equity                                    $2,205           $2,194
    Preferred stock (Not subject to purchase
      or sinking funds)                                 106              106
- ---------------------------------------------------------------- ---------------
        Total Stockholders' Investment                2,311            2,300
Preferred Stock, net (Subject to purchase
 or sinking funds)                                       10               10
SCE&G-Obligated Mandatorily Redeemable
   Preferred Securities of SCE&G's
    Subsidiary Trust, SCE&G Trust I,
    holding solely $50 million principal
    amount of the 7.55% Junior Subordinated
    Debentures of SCE&G, due 2027                        50               50
Long-Term Debt, net                                   2,980            2,646
- ---------------------------------------------------------------- ---------------
        Total Capitalization                          5,351            5,006
- ---------------------------------------------------------------- ---------------

Current Liabilities:
    Short-term borrowings                                 98             165
    Current portion of long-term debt                    599             739
    Accounts payable                                     231             275
    Customer deposits                                     41               41
    Taxes accrued                                         90               82
    Interest accrued                                      58               45
    Dividends declared                                    36               34
    Deferred income taxes, net                            57             154
    Other                                                 23              26
- ---------------------------------------------------------------- ---------------
       Total Current Liabilities                      1,233            1,561
- ---------------------------------------------------------------- ---------------

Deferred Credits:
    Deferred income taxes, net                           755              720
    Deferred investment tax credits                      117              118
    Reserve for nuclear plant decommissioning             81               79
    Postretirement benefits                             124               122
    Other regulatory liabilities                        106               100
    Other                                                122              116
- ---------------------------------------------------------------- ---------------
        Total Deferred Credits                        1,305            1,255
- ---------------------------------------------------------------- ---------------
           Total                                     $7,889           $7,822
================================================================ ===============


See Notes to Condensed Consolidated Financial Statements.








                                SCANA CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

- -------------------------------------------------------------------------------
                                                         Three Months Ended
                                                              March 31,
Millions of dollars, except per share amounts             2002          2001
- --------------------------------------------------------------------------------

Operating Revenues:
    Electric                                             $302          $340
    Gas - regulated                                       296           467
    Gas - nonregulated                                    224           511
- --------------------------------------------------------------------------------
        Total Operating Revenues                          822        1,318
- --------------------------------------------------------------------------------

Operating Expenses:
    Fuel used in electric generation                       74            67
    Purchased power                                         5            48
    Gas purchased for resale                              378           816

    Other operation and maintenance                       127           128
    Depreciation and amortization                          54            56
    Other taxes                                            31            30
- --------------------------------------------------------------------------------
        Total Operating Expenses                          669         1,145
- --------------------------------------------------------------------------------

Operating Income                                          153           173
- --------------------------------------------------------------------------------

Other Income (Loss):
    Other income, including allowance for
      equity funds used during construction                19            13
    Gain on sale of investments and assets                 15             9
    Impairment of investments                            (244)            -

- --------------------------------------------------------------------------------
        Total Other Income (Loss)                        (210)           22
- --------------------------------------------------------------------------------

Income (Loss) Before Interest Charges, Income
    Taxes and Preferred Stock Dividends                   (57)          195
Interest Charges, Net of Allowance for Borrowed Funds
    Used During Construction                               51            62
Preferred Dividend Requirement of SCE&G - Obligated
    Mandatorily Redeemable Preferred Securities             1             1
- ------------------------------------------------------------------- ------------

Income (Loss) Before Income Taxes and Preferred
  Stock Dividends                                        (109)          132
Income Tax Expense (Benefit)                              (39)           51
- ---------------------------------------------------------------------- --------

Income (Loss) Before Preferred Stock Dividends            (70)           81

Cash Dividends on Preferred Stock of Subsidiary
   (At stated rates)                                        2             2
- ---------------------------------------------------------------------- ---------

Net Income (Loss)                                        $(72)          $79
====================================================================== =========
====================================================================== =========

Basic and Diluted Earnings (Loss) Per Share             $(.68)         $.75
Weighted Average Shares Outstanding (millions)          104.7         104.7

See Notes to Condensed Consolidated Financial Statements.









                                SCANA CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
- --------------------------------------------------------------------------------
                                                              Three Months Ended
                                                                   March 31,
Millions of dollars                                            2002       2001
- --------------------------------------------------------------------------------

Cash Flows From Operating Activities:
    Net income (loss)                                          $(72)       $79
    Adjustments to reconcile net income
      (loss) to net cash provided from operating activities:
        Depreciation and amortization                            55         58
        Amortization of nuclear fuel                              5          1
        Gain on sale of investments and assets                  (15)        (9)
        Hedging activities                                       29         (7)
        Impairment on investments                               244          -
        Allowance for funds used during construction            (10)        (4)
        Over (under) collection, fuel adjustment clauses          4          -
        Changes in certain assets and liabilities:
            (Increase) decrease in receivables                   14         66
            (Increase) decrease in inventories                   37         (4)
            (Increase) decrease in prepayments                    -        (15)
            (Increase) decrease in pension asset                 (7)       (10)
            (Increase) decrease in other regulatory assets        1          1
            Increase (decrease) in deferred income taxes, net  (125)        44
            Increase (decrease) in regulatory liabilities        10         (1)
            Increase (decrease) in postretirement benefits        2          2
            Increase (decrease) in accounts payable             (37)      (112)
            Increase (decrease) in taxes accrued                  8        (45)
        Other, net                                               39        (30)
- --------------------------------------------------------------------------------
    Net Cash Provided From Operating Activities                 182         14
- --------------------------------------------------------------------------------
Cash Flows From Investing Activities:
    Utility property additions and construction
      expenditures, net of AFC                                 (117)       (78)
    Proceeds from sale of investments and assets                313         24
    Increase in nonutility property                              (2)       (12)
    Investments in affiliates                                   (16)       (26)
- ---------------------------------------------------------------------- ---------
- ---------------------------------------------------------------------- ---------
    Net Cash Provided From (Used For) Investing Activities      178        (92)
- ---------------------------------------------------------------------- ---------
Cash Flows From Financing Activities:
    Proceeds:
        Issuance of  First Mortgage Bonds                       295        149
        Issuance of notes and loans                             397        350
    Repayments:
        First and Refunding Mortgage Bonds                     (104)         -
        First Mortgage Bonds                                      -         (4)
        Notes and loans                                        (402)        (1)
    Dividends and distributions:
        Common stock                                            (32)       (29)
        Preferred stock                                          (3)        (3)
    Short-term borrowings, net                                  (67)      (254)
- ---------------------------------------------------------------------- ---------
    Net Cash Provided From Financing Activities                  84        208
- ---------------------------------------------------------------------- ---------
Net Increase In Cash and Temporary Investments                  444        130
Cash and Temporary Investments, January 1                       212        159
- ---------------------------------------------------------------------- ---------
Cash and Temporary Investments, March 31                       $656       $289
===================================================================== =========
Supplemental Cash Flow Information:
    Cash paid for - Interest (net of capitalized
     interest of $3 for 2002 and $2 for                        $38         $44
     2001)
                           - Income taxes                       7            3

Noncash Investing and Financing Activities:
    Unrealized gain on securities available for sale,
      net of tax                                               98         148



   See Notes to Condensed Consolidated Financial Statements.






                                SCANA CORPORATION
            CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                                   (Unaudited)

- -------------------------------------------------------------------------------
                                                        Three Months Ended
                                                            March 31,
Millions of dollars                                     2002          2001
- ----------------------------------------------------------------- -------------

Net Income (Loss)                                      $(72)           $79

Other Comprehensive Income, net of tax:
  Unrealized gains on securities available for sale       93           148
  Unrealized gains (losses) on hedging activities         24            (19)
  Cumulative effect of change in accounting
   for hedging activities                                  -            23
- ----------------------------------------------------------------- -------------
Total Comprehensive Income (1)                           $45           $231
=============================================================================


(1) Accumulated other comprehensive income (loss) of the Company totaled $4
    million and $(113) million as of March 31, 2002 and December 31, 2001,
    respectively.


See Notes to Condensed Consolidated Financial
Statements.



















                                SCANA CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 2002
                                   (Unaudited)

         The following notes should be read in conjunction with the Notes to
Consolidated Financial Statements appearing in SCANA Corporation's (the Company)
Annual Report on Form 10-K for the year ended December 31, 2001. These are
interim financial statements, and due to the seasonality of the Company's
business, the amounts reported in the Condensed Consolidated Statements of
Income are not necessarily indicative of amounts expected for the year. In the
opinion of management, the information furnished herein reflects all
adjustments, all of a normal recurring nature except as described in Note 2,
which are necessary for a fair statement of the results for the interim periods
reported.

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.  Basis of Accounting

         The Company accounts for its regulated utility operations, assets and
liabilities in accordance with the provisions of Statement of Financial
Accounting Standards (SFAS) 71. This accounting standard requires cost-based
rate-regulated utilities to recognize in their financial statements revenues and
expenses in different time periods than do enterprises that are not
rate-regulated. As a result, the Company has recorded as of March 31, 2002
approximately $234 million and $106 million of regulatory assets and
liabilities, respectively, including amounts recorded for deferred income tax
assets, and liabilities of approximately $142 million and $84 million,
respectively. The electric and gas regulatory assets of approximately $44
million and $48 million, respectively (excluding deferred income tax assets),
are recoverable through rates. The Public Service Commission of South Carolina
(SCPSC) and the North Carolina Utilities Commission (NCUC) have reviewed and
approved most of the items shown as regulatory assets through specific orders.
Other items represent costs which are not yet approved for recovery by the SCPSC
or the NCUC, but are the subject of current or future filings. In recording
these costs as regulatory assets, management believes the costs will be
allowable under existing rate-making concepts that are embodied in current rate
orders received by the Company. However, ultimate recovery is subject to SCPSC
or NCUC approval. In the future, as a result of deregulation or other changes in
the regulatory environment, the Company may no longer meet the criteria for
continued application of SFAS 71 and could be required to write off its
regulatory assets and liabilities. Such an event could have a material adverse
effect on the Company's results of operations in the period the write-off would
be recorded, but it is not expected that cash flows or financial position would
be materially affected.

B.   New Accounting Standards

         The Company adopted SFAS 141, "Business Combinations," and SFAS 142,
"Goodwill and Other Intangible Assets," effective January 1, 2002. SFAS 141
requires all future acquisitions to be accounted for utilizing the purchase
method. SCANA considers the amounts categorized by the Federal Energy Regulatory
Commission (FERC) as "acquisition adjustments" to be goodwill as defined in SFAS
142 and ceased amortization of such amounts upon the adoption of SFAS 142. In
2001, the amount of such amortization expense recorded was $14 million. This
amortization related to acquisition adjustments of approximately $466 million
carried on the books of Public Service Company of North Carolina, Incorporated
(PSNC) and approximately $40 million carried on the books of South Carolina
Pipeline Corporation (SCPC). The Company has no other intangible assets subject
to amortization as provided in SFAS 142.

         As required by the provisions of SFAS 142, the Company is performing
initial valuation analyses to determine whether these carrying amounts are
impaired, and if so, the amount of any write-down which might be recorded as the
cumulative effect of the change in accounting principle. As allowed by the
Statement, the Company will have completed the initial stage of the analyses by
June 30, 2002. If any write-downs are indicated by the analyses, they will be
quantified and recorded by the end of 2002. Because the Company is in the early
stages of these analyses, the effect, if any, of the adoption of the impairment
provisions of the Statement is not known; however, if write-downs are considered
necessary, they could be material to the Company's results of operations for
2002.






         SFAS 143, "Accounting for Asset Retirement Obligations," provides
guidance for recording and disclosing a liability related to the future
obligation to retire an asset (such as a nuclear plant). The Company will adopt
SFAS 143 effective January 1, 2003. The impact SFAS 143 may have on the
Company's results of operations, cash flows or financial position has not been
determined but could be material.

         The provisions of SFAS 144, "Accounting for the Impairment or Disposal
of Long-Lived Assets," were effective January 1, 2002. This Statement requires
that one accounting model be used for long-lived assets to be disposed of by
sale, whether previously held and used or newly acquired, and broadens the
presentation of discontinued operations to include more disposal transactions.
There was no impact on the Company's financial statements from the initial
adoption of SFAS 144.

C.  Stock Option Plan

         The Company sponsors the SCANA Corporation Long-Term Equity
Compensation Plan (the Plan), under which certain employees and non-employee
directors may receive nonqualified stock options and other forms of equity
compensation. The Company accounts for this equity-based compensation under
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees" (APB 25), and related interpretations. In addition, the Company has
adopted the disclosure provisions of SFAS 123, "Accounting for Stock-Based
Compensation."

D.  Earnings (Loss) Per Share

         Earnings (loss) per share amounts have been computed in accordance with
SFAS 128, "Earnings Per Share." Under SFAS 128, basic earnings (loss) per share
are computed by dividing net income (loss) by the weighted average number of
common shares outstanding for the period. Diluted earnings (loss) per share are
computed as net income (loss) divided by the weighted average number of shares
of common stock outstanding during the period after giving effect to securities
considered to be dilutive potential common stock. The Company uses the treasury
stock method in determining total dilutive potential common stock.

E.  Reclassifications

         Certain amounts from prior periods have been reclassified to conform
with the presentation adopted for 2002.

2.        RATE AND OTHER REGULATORY MATTERS

         South Carolina Electric & Gas Company

         Electric

         On April 30, 2002 the SCPSC approved SCE&G's request to increase the
fuel component of rates charged to electric customers from 1.579 cents per
kilowatt-hour to 1.722 cents per kilowatt-hour. The increase reflects higher
fuel costs projected for the period May 2002 through April 2003. The increase
also provides recovery for under-collected actual fuel costs through April 2002,
including short-term purchased power costs necessitated by outages at two of
SCE&G's base load generating plants in winter 2000-2001. The new rates were
effective as of the first billing cycle in May 2002.

         On September 14, 1999 the SCPSC approved an accelerated capital
recovery plan for SCE&G's Cope Generating Station. The plan was implemented
beginning January 1, 2000 for a three-year period. The SCPSC approved an
accelerated capital recovery methodology wherein SCE&G may increase depreciation
of its Cope Generating Station in excess of amounts that would be recorded based
upon currently approved depreciation rates. The amount of the accelerated
depreciation will be determined by SCE&G based on the level of revenues and
operating expenses, not to exceed $36 million annually without the approval of
the SCPSC. Any unused portion of the $36 million in any given year may be
carried forward for possible use in the following year. As of March 31, 2002 no
accelerated depreciation has been recorded. The accelerated capital recovery
plan will be accomplished through existing customer rates.

         Gas

         SCE&G's rates are established using a cost of gas component approved by
the SCPSC which may be modified periodically to reflect changes in the price of
natural gas purchased by SCE&G.

         SCE&G's cost of gas component in effect during the period January 1,
2001 through March 31, 2002 was as follows:

               Rate Per Therm    Effective Date

                   $.993         January-February  2001
                   $.793         March-October 2001
                   $.596         November 2001-March 2002


         In 1994 the SCPSC issued an order approving SCE&G's request to recover,
through a billing surcharge to its gas customers, the costs of environmental
cleanup at the sites of former manufactured gas plants (MGPs). The billing
surcharge is subject to annual review and provides for the recovery of
substantially all actual and projected site assessment and cleanup costs and
environmental claims settlements for SCE&G's gas operations that had previously
been deferred. In October 2001, as a result of the annual review, the SCPSC
approved SCE&G's request to increase the billing surcharge from 1.1 cents per
therm to 3.0 cents per therm, which is intended to provide for the recovery of
the balance remaining at March 31, 2002 ($21.5 million) prior to the end of the
year 2005.

         Public Service Company of North Carolina, Incorporated

         PSNC's rates are established using a benchmark cost of gas approved by
the NCUC, which may be modified periodically to reflect changes in the market
price of natural gas and changes in the rates charged by PSNC's pipeline
transporters. PSNC may file revised tariffs with the NCUC coincident with these
changes or it may track the changes in its deferred accounts for subsequent rate
consideration. The NCUC reviews PSNC's gas purchasing practices annually.

         PSNC's benchmark cost of gas in effect during the period January 1,
2001 through March 31, 2002 was as follows:

               Rate Per Therm    Effective Date

                   $.690         January 2001
                   $.750         February-March 2001
                   $.650         April-August 2001
                   $.500         September-October 2001
                   $.350         November-December 2001
                   $.300         January 2002
                   $.215         February-March 2002

         A state expansion fund, established by the North Carolina General
Assembly in 1991 and funded by refunds from PSNC's interstate pipeline
transporters, provides financing for expansion into areas that otherwise would
not be economically feasible to serve. On December 30, 1999 PSNC filed an
application with the NCUC to extend natural gas service to Madison, Jackson and
Swain Counties, North Carolina. On June 29, 2000 the NCUC approved PSNC's
requests for disbursement of up to $28.4 million from PSNC's expansion fund for
this project. PSNC estimates that the cost of this project will be approximately
$31.4 million. The Madison County portion of the project was completed at a cost
of approximately $5.8 million, and customers began receiving service in July
2001.






         On December 7, 1999 the NCUC issued an order approving SCANA's
acquisition of PSNC. As specified in the NCUC order, PSNC reduced its rates by
approximately $1 million in each of August 2000 and August 2001, and agreed to a
moratorium on general rate cases until August 2005. General rate relief can be
obtained during this period to recover costs associated with materially adverse
governmental actions and force majeure events.

3.       LONG-TERM DEBT

         On January 31, 2002 SCANA issued $250 million of medium-term notes
maturing February 1, 2012 and bearing a fixed interest rate of 6.25 percent.
Also on January 31, 2002 SCANA issued $150 million of two-year floating rate
notes maturing on February 1, 2004. The interest rate on the floating rate notes
is reset quarterly based on three-month LIBOR plus 62.5 basis points. Proceeds
from these issuances were used to refinance $400 million of two-year floating
rate notes that matured on February 8, 2002, which had been issued to finance
SCANA's acquisition of PSNC.

         On January 31, 2002 SCE&G issued $300 million of first mortgage bonds
having an annual interest rate of 6.625 percent and maturing February 1, 2032.
The proceeds from the sale of these bonds were used to reduce short-term debt
primarily incurred as a result of SCE&G's construction program and to redeem on
March 11, 2002 its First and Refunding Mortgage Bonds, 8 7/8 percent Series due
August 15, 2021.

4.      RETAINED EARNINGS

        The Company's Restated Articles of Incorporation do not limit the
dividends that may be payable on its common stock. However, the Restated
Articles of Incorporation of SCE&G and the Indenture underlying its First and
Refunding Mortgage Bonds contain provisions that, under certain circumstances,
could limit the payment of cash dividends on its common stock. In addition, with
respect to hydroelectric projects, the Federal Power Act requires the
appropriation of a portion of certain earnings therefrom. At March 31, 2002
approximately $38 million of retained earnings were restricted by this
requirement as to payment of cash dividends on SCE&G's common stock.

5.      FINANCIAL INSTRUMENTS

        Investments

        SCANA and certain of its subsidiaries hold investments in marketable
securities, some of which are subject to SFAS 115 mark-to-market accounting and
some of which are considered cost basis investments for which determination of
fair value historically has been considered impracticable. Equity holdings
subject to SFAS 115 are categorized as "available for sale" and are carried at
quoted market, with any unrealized gains and losses credited or charged to other
comprehensive income within common equity on the Company's balance sheet. Debt
securities are categorized as "held to maturity" and are carried at amortized
cost. When indicated, and in accordance with its stated accounting policy, SCANA
performs periodic assessments of whether any decline in the value of these
securities to amounts below SCANA's cost basis is other than temporary. When
other than temporary declines occur, write-downs are recorded through
operations, and new (lower) cost bases are established.






        At March 31, 2002 SCANA and SCANA Communications Holdings, Inc. (SCH), a
wholly owned, indirect subsidiary of SCANA, held marketable equity and debt
securities in the following companies in the amounts noted in the table below.




                                                                                                                     Unrealized
Investee                  Securities (a)                                                 Basis     Market (b)    Gain (Loss)
Held By                                                                                                          (c)
- ----------------------------------------------------------------------------------------------- -------------- ---------------
                                                                                              (Millions of dollars)

                                                                                                        
DTAG             SCH    18.3 million ordinary shares                                    $258.0  (e)    $274.3       $16.3

ITC              SCH    3.1 million common stock                                           5.8            (d)          n/a
                 SCH    645,153 series A  convertible preferred stock                      7.2            (d)          n/a
                 SCH    133,664 series B convertible preferred stock                       4.0            (d)          n/a

ITC^DeltaCom     SCH    5.1 million common stock                                           4.4            1.6        (2.8)
                 SCH    1.5 million series A convertible preferred stock                   2.6            0.9        (1.7)

                 SCANA  5,215 series B-1 preferred stock convertible into 914,902
                           shares of common stock                                          0.8            0.3        (0.5)
                 SCANA  6,839 series B-2 preferred stock convertible into 2,671,485
                           shares of common stock                                          2.3            0.8        (1.5)
                 SCANA  Warrants to purchase approximately 1.0 million shares of
                            common stock                                                   0.8            0.3        (0.5)

Knology          SCH    7.2 million series A preferred stock, convertible into 7.5         5.0            (d)          n/a
                        million
                         shares of common stock
                 SCH    Warrants to purchase 159,000 shares of series A convertible
                           preferred stock, convertible into 164,900 shares of common                     (d)          n/a
                        stock
                 SCH    8.3 million series C preferred stock, convertible into 8.3        25.0            (d)          n/a
                        million
                           shares of common stock
Knology
 Broadband       SCH    $102,571,000 face amount, 11.875% Senior Discount notes due       79.1            (d)          n/a
                        2007




(a)  Convertible preferred stock is convertible into common stock at any time.

(b)  As  converted,  based on market value of  underlying  common  stock,  where
     applicable.

(c)  Amounts are included in accumulated other comprehensive  income (loss), net
     of taxes.

(d)  Market value not readily determinable.

(e)  Reflects  write-down  for "other than  temporary"  impairment  as discussed
     below.

     Deutsche Telekom AG (DTAG) is an international  telecommunications carrier.
On March 1,  2002  the  Company  determined  that  the  decline  in value of its
investment  in DTAG to below its cost  basis of $20.30  per share was other than
temporary,  and recorded an impairment loss of approximately $160 million (after
tax).  In March 2002 SCH sold 21 million  ordinary  shares of DTAG at a weighted
average price of $14.82 per share through a series of market  transactions.  The
sales resulted in net after tax proceeds of approximately $250 million.

     ITC Holding Company (ITC) holds ownership interests in several Southeastern
communications  companies.  ITC^DeltaCom,  Inc. (ITCD) is a regional provider of
telecommunications  services and an affiliate of ITC. Knology, Inc. (Knology) is
a  broadband  service  provider  of cable  television,  telephone  and  internet
services.  Knology is an  affiliate of ITC.  Knology  Broadband,  Inc.  (Knology
Broadband) is a wholly-owned subsidiary of Knology and an affiliate of ITC.






Derivatives

        Effective January 1, 2001 the Company adopted SFAS 133, "Accounting for
Derivative Instruments and Hedging Activities," as amended. SFAS 133 requires
the Company to recognize all derivative instruments as either assets or
liabilities in the statement of financial position and to measure those
instruments at fair value. SFAS 133 further provides that changes in the fair
value of derivative instruments are either recognized in earnings or reported as
a component of other comprehensive income, depending upon the intended use of
the derivative and the resulting designation.

        The fair value of the derivative instruments is determined by reference
to quoted market prices of listed contracts, published quotations or quotations
from independent parties.

        Risk limits are established to control the level of market, credit,
liquidity and operational and administrative risks assumed by the Company. The
Company's Board of Directors has delegated the authority for setting market risk
limits to a Risk Management Committee. The Risk Management Committee provides
assurance to the Board of Directors with regard to compliance with risk
management policies and brings to the Board's attention any areas of concern.
Written policies define the physical and financial transactions that are
approved, as well as the authorization requirements and limits for those
transactions that are allowed.

Commodities

        The Company uses derivative instruments to hedge anticipated future
purchases of natural gas, which create market risks of different types.
Instruments designated as cash flow hedges are used to hedge risks associated
with fixed price obligations in a volatile price market and risks associated
with price differentials at different delivery locations. The basic types of
financial instruments utilized are exchange-traded instruments, such as New York
Mercantile Exchange futures contracts or options and over-the-counter
instruments such as swaps, which are typically offered by energy and financial
institutions.

        As a result of adopting SFAS 133, the Company recorded a credit of
approximately $23.0 million, net of tax, as the effect of a change in accounting
principle (transition adjustment) to other comprehensive income on January 1,
2001. This amount represents the reclassification of unrealized gains that were
deferred and reported as liabilities at December 31, 2000. Substantially all of
this amount was reclassified into earnings in 2001 as a component of gas cost.

       The Company recognized losses of approximately $(19.0) million, net of
tax and gains of $4.9 million, net of tax as a result of qualifying cash flow
hedges whose hedged transactions occurred during the three months ended March
31, 2002 and 2001, respectively. These gains and losses were recorded in cost of
gas. Losses due to hedge ineffectiveness were insignificant. The Company
estimates that substantially all of the March 31, 2002 balance of $(2) million,
net of tax, will be reclassified from accumulated other comprehensive income to
earnings in 2002 as an increase in gas cost if market prices remain stable. As
of March 31, 2002 substantially all of the Company's cash flow hedges settle by
their terms before the end of 2003.

         Certain derivatives that SCPC utilizes to hedge its gas purchasing
activities are recoverable through its fuel adjustment clauses. Accordingly, the
offset to the change in fair value of these derivatives is recorded as a
regulatory asset or liability.

         The Company also utilizes certain derivative instruments that do not
qualify as hedges. The change in fair value of these derivatives is recorded in
net income and was insignificant in the periods presented.

Interest Rates

         In May 2001 the Company entered into an interest rate swap agreement to
pay variable rate and receive fixed rate interest payments on a notional amount
of $300 million. This swap was designated as a fair value hedge of the $300
million medium-term notes also issued in May. The swap agreement was terminated
and replaced with another swap agreement to pay variable rate and receive fixed
rate interest payments, also designated as a fair value hedge, in August 2001.
At March 31, 2002 the estimated fair value of this swap was $1.2 million. In
August 2001 the Company received $6.5 million to terminate the original swap.
The $6.5 million basis adjustment of the related debt is being amortized as a
reduction to interest expense over the ten-year term of the $300 million
medium-term notes.

         On December 19, 2001 PSNC entered into two interest rate swap
agreements to pay variable rate and receive fixed rate interest payments on a
combined notional amount of $44.9 million. These swaps were designated as fair
value hedges of PSNC's $12.9 million, 10 percent senior debenture due 2004 and
$32.0 million, 8.75 percent senior debenture due 2012. At March 31, 2002 the
fair value of these swaps was not significant.

     The fair value of these  interest  rate  swaps is  reflected  within  other
deferred debits on the balance sheet. The corresponding hedged fair value change
of the debt is also  recorded on the  balance  sheet.  The  receipts or payments
related to the interest  rate swaps are credited or charged to interest  expense
as incurred.

6.       COMMITMENTS AND CONTINGENCIES

         Reference is made to Note 13 of Notes to Consolidated Financial
Statements appearing in the Company's Annual Report on Form 10-K for the year
ended December 31, 2001. Commitments and contingencies at March 31, 2002 include
the following:

A.      Lake Murray Dam Reinforcement

        On October 15, 1999 the FERC notified SCE&G of its agreement with
SCE&G's plan to reinforce Lake Murray Dam in order to maintain the lake in case
of an extreme earthquake. Construction for the project and related activities,
which began in the third quarter of 2001 is expected to cost approximately $250
million and be completed in 2005. Any costs incurred by SCE&G are expected to be
recoverable through electric rates.

B.      Nuclear Insurance

        The Price-Anderson Indemnification Act, which deals with public
liability for a nuclear incident, currently establishes the liability limit for
third-party claims associated with any nuclear incident at $9.5 billion. Each
reactor licensee is currently liable for up to $88.1 million per reactor owned
for each nuclear incident occurring at any reactor in the United States,
provided that not more than $10 million of the liability per reactor would be
assessed per year. SCE&G's maximum assessment, based on its two-thirds ownership
of V. C. Summer Nuclear Station (Summer Station), would be approximately $58.7
million per incident, but not more than $6.7 million per year.

        SCE&G currently maintains policies (for itself and on behalf of Santee
Cooper with Nuclear Electric Insurance Limited. The policies, covering the
nuclear facility for property damage, excess property damage and outage costs,
permit assessments under certain conditions to cover insurer's losses. Based on
the current annual premium, SCE&G's portion of the retrospective premium
assessment would not exceed $15.5 million.

        To the extent that insurable claims for property damage,
decontamination, repair and replacement and other costs and expenses arising
from a nuclear incident at Summer Station exceed the policy limits of insurance,
or to the extent such insurance becomes unavailable in the future, and to the
extent that SCE&G's rates would not recover the cost of any purchased
replacement power, SCE&G will retain the risk of loss as a self-insurer. SCE&G
has no reason to anticipate a serious nuclear incident at Summer Station. If
such an incident were to occur, it would have a material adverse impact on the
Company's results of operations, cash flows and financial position.

C.      Environmental

        The Company maintains an environmental assessment program to identify
and evaluate current and former operations sites that could require
environmental cleanup. As site assessments are initiated, estimates are made of
the amount of expenditures, if any, deemed necessary to investigate and clean up
each site. These estimates are refined as additional information becomes
available; therefore, actual expenditures could differ significantly from the
original estimates. Amounts estimated and accrued to date for site assessments
and cleanup relate primarily to regulated operations.

        South Carolina Electric & Gas Company

        In September 1992 the Environmental Protection Agency (EPA) notified
SCE&G, among others, of its potential liability for the investigation and
cleanup of the Calhoun Park area site in Charleston, South Carolina. This site
encompasses approximately 30 acres and includes properties which were locations
for various industrial operations, including one of SCE&G's decommissioned MGPs.
Field work at the site began in November 1993 and has required the submission of
several investigative reports and the implementation of several work plans. In
September 2000, SCE&G was notified by the South Carolina Department of Health
and Environmental Control (DHEC) that benzene contamination was detected in the
intermediate aquifer on surrounding properties of the Calhoun Park area site.
The EPA required that SCE&G conduct a focused Remedial Investigation/Feasibility
Study on the intermediate aquifer, which was completed in June 2001. The EPA
expects to issue a Record of Decision dealing with the intermediate aquifer and
sediments in June 2002. SCE&G anticipates that major remediation activities will
be completed in 2003, with certain monitoring activities continuing until 2007.
As of March 31, 2002, SCE&G has spent approximately $17.0 million to remediate
the Calhoun Park area site. Total remediation costs are estimated to be $21.9
million.

        SCE&G owns three other decommissioned MGP sites in South Carolina which
contain residues of by-product chemicals. Two of these sites are currently being
remediated under work plans approved by DHEC. SCE&G is continuing to investigate
the remaining site and is monitoring the nature and extent of residual
contamination. SCE&G anticipates that major remediation activities for these
three sites will be completed between 2003-2005. SCE&G has spent approximately
$2.0 million related to these sites and expects to incur an additional $6.0
million.

         Public Service Company of North Carolina, Incorporated

        PSNC owns, or has owned, all or portions of seven sites in North
Carolina on which MGPs were formerly operated. Intrusive investigation
(including drilling, sampling and analysis) has begun at two sites and the
remaining sites have been evaluated using historical records and observations of
current site conditions. These evaluations have revealed that MGP residuals are
present or suspected at several of the sites. PSNC estimates that the cost to
remediate the sites would range between $11.3 million and $21.9 million. The
estimated cost range has not been discounted to present value. PSNC's associated
actual costs for these sites will depend on a number of factors, such as actual
site conditions, third-party claims and recoveries from other PRPs. At March 31,
2002 PSNC has recorded a liability and associated regulatory asset of $9.0
million, which reflects the minimum amount of the range, net of shared cost
recovery expected from other PRPs and expenditures for work completed. Amounts
incurred to date are approximately $1.2 million. Management believes that all
MGP cleanup costs incurred will be recoverable through gas rates.






7.     SEGMENT OF BUSINESS INFORMATION

The Company's reportable segments are listed in the following table. The Company
uses operating income to measure profitability for its regulated operations.
Therefore, net income is not allocated to the Electric Operations, Gas
Distribution and Gas Transmission segments. The Company uses net income to
measure profitability for its Retail Gas Marketing and Energy Marketing
segments. Affiliate revenue is derived from transactions between reportable
segments as well as transactions between separate legal entities that are
combined into the same reportable segment. Accumulated depreciation is not
assignable to Electric Operations and Gas Distribution segments.

                        Disclosure of Reportable Segments
                              (Millions of dollars)



- ----------------------------------------------------------------------------------------------
       Three Months Ended     External  Intersegment  Operating        Net        Segment
         March 31, 2002       Revenue      Revenue  Income (Loss) Income (Loss)    Assets
- ----------------------------------------------------------------------------------------------

                                                                      
Electric Operations              $302       $149          $87           n/a       $5,124
Gas Distribution                  240          1           54           n/a        1,639
Gas Transmission                   56         73           (8)          n/a          293
Retail Gas Marketing              185          -          n/a          $14           100
Energy Marketing                   39          -          n/a           (1)           73
Telecommunications Investments      -          -            -         (150)          470
All Other                           -          1           21           15           606
Adjustments/Eliminations            -      (224)          (1)           50          (416)
- ----------------------------------------------------------------------------------------------
Consolidated Total               $822          -        $153          $(72)       $7,889
==============================================================================================


- ---------------------------------------------------------------------------------------------
       Three Months Ended      External  Intersegment   Operating        Net      Segment
         March 31, 2001        Revenue      Revenue   Income (Loss) Income (Loss)  Assets
- ---------------------------------------------------------------------------------------------

Electric Operations                $340        $74           $94           n/a     $5,002
Gas Distribution                    385           -           60           n/a      1,654
Gas Transmission                     82         119            -          n/a         292
Retail Gas Marketing                263           -          n/a            $9        160
Energy Marketing                    248           -          n/a             3        138
Telecommunications Investments         -          -            -           (2)        629
All Other                             18          5           21            26        283
Adjustments/Eliminations             (18)     (198)           (2)           43        (357)
- --------------------------------------------------------------------------------------------
Consolidated Total               $1,318           -        $173           $79     $7,801
================================== =========== ============ ============ ========== ========













Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations
         ----------------------------------------------------------------------

                                SCANA CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        The following discussion should be read in conjunction with Management's
Discussion and Analysis of Financial Condition and Results of Operations
appearing in SCANA Corporation's (the Company) Annual Report on Form 10-K for
the year ended December 31, 2001.

        Statements included in this discussion and analysis (or elsewhere in
this annual report) which are not statements of historical fact are intended to
be, and are hereby identified as, "forward-looking statements" for purposes of
the safe harbor provided by Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Readers are cautioned that any such forward-looking statements are not
guarantees of future performance and involve a number of risks and
uncertainties, and that actual results could differ materially from those
indicated by such forward-looking statements. Important factors that could cause
actual results to differ materially from those indicated by such forward-looking
statements include, but are not limited to, the following: (1) that the
information is of a preliminary nature and may be subject to further and/or
continuing review and adjustment, (2) changes in the utility and nonutility
regulatory environment, (3) changes in the economy, especially in areas served
by the Company's subsidiaries, (4) the impact of competition from other energy
suppliers, (5) growth opportunities for the Company's regulated and diversified
subsidiaries, (6) the results of financing efforts, (7) changes in the Company's
accounting policies, (8) weather conditions, especially in areas served by the
Company's subsidiaries, (9) performance of and marketability of the Company's
investments in telecommunications companies, (10) inflation, (11) changes in
environmental regulations, (12) volatility in commodity natural gas markets and
(13) the other risks and uncertainties described from time to time in the
Company's periodic reports filed with the SEC. The Company disclaims any
obligation to update any forward-looking statements.

COMPETITION

Electric Operations

     In South  Carolina  electric  restructuring  efforts  remain  stalled,  and
consideration  of  electric  restructuring  legislation  is  unlikely  in  2002.
Further,  while several  companies have announced  their intent to site merchant
generating  plants  in  the  Company's  service   territory,   economic  events,
environmental  concerns  and other  factors have slowed  those  efforts.  At the
Federal level,  energy  legislation  has passed both houses of Congress in 2002,
though  significant  differences  exist  between the House and Senate  versions.
Among other  things,  this  legislation  would  require  that one percent of the
electric  energy sold by retail  electric  suppliers be generated from renewable
energy resources  beginning 2005. This requirement  would gradually  escalate to
ten  percent in 2019.  Substantial  penalties  would be levied  from  failure to
comply. Electric cooperatives and municipal utilities would be exempt from these
requirements.  The  Company  is not  able to  predict  whether  this or  similar
legislation  or regulatory  actions will be enacted and, if they are, the impact
they will have on the Company.

Gas Transmission

       SCG Pipeline, Inc. (SCG), when operational, will provide interstate
transportation services for natural gas to markets in southeastern Georgia and
South Carolina. SCG will transport natural gas from interconnections with
Southern Natural at Port Wentworth, Georgia, and from an import terminal owned
by Southern LNG at Elba Island, near Savannah, Georgia. The endpoint of SCG's
line will be at the site of SCE&G's proposed natural gas-fired generating
station in Jasper County, South Carolina. In December 2001 SCG filed an
application with FERC for a Certificate of Public Convenience and Necessity to
acquire and build a pipeline from Elba Island, Georgia to Jasper County, South
Carolina. The project has an anticipated in-service date of November 2003.






Retail Gas Marketing

        In April 2002 Georgia's Governor signed into law the Natural Gas
Consumer's Relief Act of 2002 (the Act). The Act attempts to resolve many of the
issues surrounding Georgia's deregulated natural gas market with the following
significant provisions:

o creates a regulated provider through a bidding process to serve low-income and
high credit risk customers, o allows Georgia's 42 non-profit Electric Membership
Corporations to set up natural gas affiliates that may
        seek certification as marketers of natural gas,
o establishes new service quality standards and addresses assignment of
interstate assets, and o gives the Georgia Public Service Commission (GPSC) the
authority to temporarily regulate rates if more than 90% of customers in a
specific area of the state are served by three or fewer marketers.

        The GPSC is responsible to implement and monitor most of the Act's
provisions. While SCANA Energy believes the Act represents a balanced approach
in addressing deregulation issues for consumers and marketers, the impact the
Act will have on SCANA Energy and Georgia's natural gas market cannot be
predicted until more details of GPSC's implementation become known.

        SCANA Energy and SCANA's other natural gas distribution, transmission
and marketing segments maintain gas inventory and also utilize forward contracts
and financial instruments, including futures contracts, to manage their exposure
to fluctuating commodity natural gas prices. (See Note 5 of Notes to Condensed
Consolidated Financial Statements.) As a part of this risk management process, a
portion of SCANA's projected natural gas needs has been purchased or otherwise
placed under contract. This factor and others (e.g., the level of bad debts
experienced) are, in the aggregate, used to establish retail pricing levels at
SCANA Energy. As a result of the regulatory actions discussed above and other
downward pricing pressures inherent in the competitive market, SCANA Energy may
be unable to sustain its current levels of customers and/or pricing, thereby
reducing expected margins and profitability.

LIQUIDITY AND CAPITAL RESOURCES

        The Company anticipates that its contractual cash obligations will be
met through internally generated funds and the incurrence of additional
short-term and long-term indebtedness. Sales of additional equity securities may
also occur. The Company expects that it has or can obtain adequate sources of
financing to meet its projected cash requirements for the foreseeable future.
The Company's ratio of earnings to fixed charges for the 12 months ended March
31, 2002 was 3.47.

        The following table summarizes how the Company generated and used funds
for property additions and construction expenditures during the three months
ended March 31, 2002 and 2001:

- --------------------------------------------------------------------------------
                                                         Three Months Ended
                                                             March 31,
Millions of dollars                                   2002           2001
- --------------------------------------------------------------------------------

Net cash provided from operating activities            $182              $14
Net cash provided from financing activities              84              208
Cash provided from sale of investments and assets       313               24
Cash and temporary investments available
  at the beginning of the period                        212              159
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Net cash available for  property additions
   and construction expenditures                       $791             $405
================================================================================

Funds used for utility property additions
  and construction expenditures,
  net of noncash allowance for funds
  used during construction                             $117               $78
Funds used for nonutility property additions             $2             $12
================================================================================

        On January 31, 2002 SCANA issued $250 million of medium-term notes
maturing February 1, 2012 and bearing a fixed interest rate of 6.25 percent.
Also on January 31, 2002 SCANA issued $150 million of two-year floating rate
notes maturing on February 1, 2004. The interest rate on the floating rate notes
is reset quarterly based on three-month LIBOR plus 62.5 basis points. Proceeds
from these issuances were used to refinance $400 million of two-year floating
rate notes that matured on February 8, 2002, which had been issued to finance
SCANA's acquisition of PSNC.

        On January 31, 2002 SCE&G issued $300 million of first mortgage bonds
having an annual interest rate of 6.625 percent and maturing February 1, 2032.
The proceeds from the sale of these bonds were used to reduce short-term debt
primarily incurred as a result of SCE&G's construction program and to redeem on
March 11, 2002 its First and Refunding Mortgage Bonds, 8 7/8 percent Series due
August 15, 2021.

        SCE&G is constructing a $256 million gas turbine generator project in
Aiken County, South Carolina. Two combined-cycle turbines will burn natural gas
to produce 300 megawatts of new electric generation and use exhaust heat to
replace coal-fired steam that powers two existing 75 megawatt turbines at the
Urquhart Generating Station. The turbine project is scheduled to be completed by
June 2002.

        In October 1999 FERC notified SCE&G of its agreement with SCE&G's plan
to reinforce Lake Murray Dam in order to maintain the lake in case of an extreme
earthquake. Construction for the project and related activities, which began in
the third quarter of 2001, is expected to cost approximately $250 million and be
completed in 2005. Any costs incurred by SCE&G are expected to be recoverable
through electric rates.

        In May 2002 SCE&G began construction of an 875 megawatt generation
facility in Jasper County, South Carolina, to supply electricity to its South
Carolina customers. The facility will include three natural gas
combustion-turbine generators and one steam-turbine generator. The $450 million
facility is expected to begin commercial operation in the summer of 2004 and
will be supplied with natural gas by SCG Pipeline, Inc. In connection with the
facility, SCE&G has signed a 250 megawatt electric supply contract with North
Carolina Electric Membership Corporation for a term of at least nine years
beginning January 1, 2004.

Environmental Matters

       For information on environmental matters see Note 6C of Notes to
Condensed Consolidated Financial Statements.

Other Matters

Radio Service Network

         In April 2002 SCI sold its 800 Mhz radio service network within South
Carolina to Motorola, Inc. for an after tax gain of approximately $9 million.

Telecommunications Investments

         For information on telecommunications investments, see Note 5,
"Financial Instruments," of Notes to Condensed Consolidated Financial
Statements.

Transit

         SCE&G and the City of Columbia (City) have entered into an agreement
whereby a regional transit authority will take over operation of SCE&G's transit
system effective August 31, 2002. As part of the agreement, SCE&G will pay the
City $32 million over seven years in exchange for a 30-year electric and gas
franchise, will convey transit- related property and equipment to the City and
will convey the historic Columbia Canal and Hydroelectric Plant to the City. The
transaction is subject to various approvals by Federal and state regulatory
agencies.








                              RESULTS OF OPERATIONS
                    FOR THE THREE MONTHS ENDED MARCH 31, 2002
                 AS COMPARED TO THE CORRESPONDING PERIOD IN 2001

Earnings (Loss) and Dividends

        Earnings (loss) per share of common stock for the three months ended
March 31, 2002 and 2001 were as follows:

- -------------------------------------------------------------------------------
                                                        Three Months Ended
                                                        2002          2001
- ----------------------------------------------------------------- -------------

Earnings (loss) derived from:
    Operations                                           $.74         $.71
    Non-recurring items:
       Realized gain from stock investment                .10             -
       Sale of subsidiary assets                             -          .04
       Investment impairment                            (1.52)            -
                                                                  -------------
- ----------------------------------------------------------------- -------------
       Earnings (loss) per weighted average share       $(.68)        $.75
================================================================= =============

        Earnings per share from operations for the three months ended March 31,
2002 increased $.03 as compared to 2001. The Company experienced a decrease in
interest expense of $.06, an increase in its allowance for funds used during
construction (AFC) of $.04, improvements in the operating results of its
appliance protection and plant management businesses of $.02, decreases in
operation and maintenance expense of $.01 and depreciation expense of $.01 and
other operational improvements of $.02. These improvements were partially offset
by a decline in gas margin of $.12 and in electric margin of $.01.

        For the last several years, the market value of the Company's retirement
plan assets has exceeded the total actuarial present value of accumulated plan
benefits. Pension income for the three months ended March 31, 2002 was $6.6
million, compared to $9.6 million for the corresponding period in 2001. As a
result of pension income, employee benefit expenses were reduced approximately
$3.6 million for the three months ended March 31, 2002, compared to $5.2 million
for the corresponding period in 2001. In addition, other income increased $2.0
million for the three months ended March 31, 2002, compared to $3.0 million for
the corresponding period in 2001.

        The Company recognized a non-recurring gain of $.10 per share in
connection with the sale of Deutsche Telekom AG (DTAG) ordinary shares in March
2002. In March 2002 the Company also recorded an impairment write-down of $1.52
per share related to the other than temporary decline in market value of the
Company's investment in DTAG (see Note 5 of Notes to Condensed Consolidated
Financial Statements). The Company recognized a gain of $.04 per share in
connection with the sale of the assets of SCANA Security in March 2001.

        AFC is a utility accounting practice whereby a portion of the cost of
both equity and borrowed funds used to finance construction (which is shown on
the balance sheet as construction work in progress) is capitalized. Both the
equity and the debt portions of AFC are noncash items of nonoperating income
which have the effect of increasing reported net income. AFC represented
approximately nine percent and approximately three percent of income (loss)
before taxes for the three months ended March 31, 2002 and 2001, respectively.
The increase in AFC for the three months ended March 31, 2002, compared to the
corresponding period in 2001, is primarily the result of increased construction
expenditures related to the Urquhart gas turbine generator project and the Lake
Murray Dam project (see discussion at LIQUIDITY AND CAPITAL RESOURCES).






        The Company's Board of Directors declared the following quarterly
dividends on common stock during 2002:

- -------------------- --------------------- ------------------- -----------------
Declaration Date     Dividend Per Share    Record Date         Payment Date
- -------------------- -----------------------------------------------------------

- --------------------
February 21, 2002         $.325           March 8, 2002         April 1, 2002
- --------------------
May 2, 2002               $.325           June 10, 2002         July 1, 2002
- -------------------- -------------------- --------------------- ----------------

Electric Operations

     Electric  Operations is comprised of the electric  portion of SCE&G,  South
Carolina  Generating  Company  (GENCO) and South  Carolina  Fuel  Company  (Fuel
Company).  Changes in the electric operations sales margins for the three months
ended March 31, 2002, when compared to the corresponding period in 2001, were as
follows:

 -------------------------------------------------------------------------------
                                             Three Months Ended
 Millions of  dollars                 2002      2001         Change
 -------------------------------------------------------------------------------

 Electric operating revenue         $302.6    $340.2   $(37.6)       (11.1)%
 Less:  Fuel used in generation       74.3      67.3       7.0        10.4%
           Purchased power             5.0      48.5    (43.5)       (89.7)%
 ----------------------------------------------------------------
 Margin                             $223.3    $224.4    $(1.1)       (0.5)%
 ===============================================================================

        Changes in electric operations sales margins for the three months ended
March 31, 2002 reflect milder weather, which was partially offset by customer
growth. Higher purchased power costs during 2001 related primarily to plant
outages for maintenance and repairs.

Gas Distribution

        Gas Distribution is comprised of the local distribution operations of
SCE&G and PSNC. Changes in the gas distribution sales margins, including
transactions with affiliates, for the three months ended March 31, 2002, when
compared to the corresponding period in 2001, were as follows:

- --------------------------------------- ----------------------------------------
                                       Three Months Ended
Millions of  dollars                    2002       2001             Change
- --------------------------------------------- ---------- -----------------------

Gas distribution operating revenue  $241.0       $385.5   $(144.5)   (37.5)%
Less: Gas purchased for resale        140.1      $279.5    (139.4)   (49.9)%
- --------------------------------------------- ---------- -----------
Margin                              $100.9       $106.0      $(5.1)   (4.8)%
============================================= ========== =======================

        Changes in gas distribution sales margin for the three months ended
March 31, 2002 reflect milder weather and weak economic conditions. Revenues and
purchases were impacted by extremely high commodity natural gas prices in early
2001.

Gas Transmission

        Gas Transmission is comprised of the operations of South Carolina
Pipeline Corporation. Changes in the gas transmission sales margins, including
transactions with affiliates, for the three months ended March 31, 2002, when
compared to the corresponding period in 2001, were as follows:

- --------------------------------------- ------- ------------ ------------ -----

                                      Three Months Ended
Millions of  dollars                  2002        2001             Change
- ------------------------------------------- ----------- -----------------------

Gas transmission operating revenue  $128.1      $201.3    $(73.2)    (36.4)%
Less: Gas purchased for resale       128.5       192.1     (63.6)    (33.1)%
- ------------------------------------------- ----------- -----------
Margin                              $(0.4)        $9.2     $(9.6)       *
=========================================== =========== =======================
*Greater than 100%

        Gas transmission sales margins for the three months ended March 31, 2002
decreased primarily as a result of reduced industrial margins due to the
unfavorable competitive position of natural gas relative to alternate fuels.
Revenues and purchases were impacted by extremely high commodity natural gas
prices in early 2001.

Retail Gas Marketing

        Retail Gas Marketing is comprised of SCANA Energy, a division of SCANA
Energy Marketing, Inc., which operates in Georgia's deregulated natural gas
market. Retail gas marketing revenues and net income for the three months ended
March 31, 2002, when compared to the corresponding period in 2001, were as
follows:

- ---------------------------------- ----------- --------- --------- -----------

                                               Three Months Ended
Millions of  dollars                 2002       2001             Change
- ---------------------------------- ---------- ---------- ---------------------

Operating revenues                  $185.0      $263.0    $(78.0)    (29.7)%
Net income (loss)                      13.9         9.3       4.6     49.5%
================================== ========== =========== ========= ==========

        Operating revenues for the three months ended March 31, 2002 decreased
primarily as a result of the decline in commodity natural gas prices from the
record levels experienced in 2001. Net income for the three months improved
primarily due to lower bad debt expense and other operating expenses.

Energy Marketing

        Energy Marketing is comprised of the Company's non-regulated marketing
operations, excluding SCANA Energy. Changes in energy marketing operating
revenues, including transactions with affiliates, and net income (loss) for the
three months ended March 31, 2002, when compared to the corresponding period in
2001, were as follows:

- --------------------------------- ------------ --------- --------- -------------

                                      Three Months Ended
Millions of  dollars                 2002        2001               Change
- --------------------------------- ----------- ----------- ----------------------

Operating revenues                  $39.0       $247.7     $(208.7)     (84.3)%
Net income (loss)                     (1.1)         3.5        (4.6)       *
================================= =========== =========== ============ =========
*Greater than 100%

        Operating revenues for the three months ended March 31, 2002 decreased
primarily as a result of the decline in commodity natural gas prices from the
record levels experienced in 2001and due to less favorable weather than in early
2001. Net income (loss) for the three months ended March 31, 2002 decreased
primarily as a result of the winding down of operations for SCANA Energy
Trading, LLC during the first quarter of 2002 and the closing of the Midwest
office.

Other Operating Expenses

        Changes in other operating expenses for the three months ended March 31,
2002, when compared to the corresponding period in 2001, were as follows:

- --------------------------------------- --------- ---------- --------- --------

                                                   Three Months Ended
Millions of  dollars                      2002       2001            Change
- --------------------------------------- ---------- --------- ------------------

Other operation and maintenance           $126.4     $128.3   $(1.9)    (1.5)%
Depreciation and amortization               53.8       55.6    (1.8)    (3.2)%
Other taxes                                 31.2       29.9      1.3     4.3%
- --------------------------------------- --------- ---------- ---------
Total                                     $211.4     $213.8   $(2.4)    (1.1)%
======================================= ========= ========== ========= =========






     Other  operation  and  maintenance  expense for the three months  decreased
primarily as a result of lower bad debt  expense and other  costs.  Depreciation
and amortization for the three months  decreased due to  implementation  of SFAS
142 and the resulting reduction in amortization expense related to goodwill (see
Note 1B of Notes to  Condensed  Consolidated  Financial  Statements),  which was
partially  offset by  increases  for  normal  property  additions.  Other  taxes
increased due to increased property taxes.

Other Income

        Other income for the three months ended March 31, 2002 decreased when
compared to the corresponding period in 2001, primarily due to the investment
impairment recorded in March 2002 in connection with the Company's investment in
DTAG, which was partially offset by the non-recurring gain recognized in March
2002 in connection with the Company's sale of stock of DTAG, and the March 2001
gain on the sale of the assets of SCANA Security (see Note 5 of Notes to
Condensed Consolidated Financial Statements).

Interest Expense

        Interest expense for the three months ended March 31, 2002 decreased
when compared to the corresponding period in 2001 primarily due to declining
variable interest rates, which was partially offset by increased debt.

Income Taxes

        Income taxes for the three months ended March 31, 2002 decreased
approximately $91.0 million when compared to the corresponding period in 2001.
This change is primarily due to a reduction of deferred income taxes in
connection with the non-recurring investment impairment recorded in March 2002
arising from the Company's investment in DTAG (see Note 5 of Notes to Condensed
Consolidated Financial Statements).

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

        All financial instruments held by the Company described below are held
for purposes other than trading.

        Interest rate risk - The table below provides information about the
Company's financial instruments that are sensitive to changes in interest rates.
For debt obligations the table presents principal cash flows and related
weighted average interest rates by expected maturity dates.



As of March 31, 2002                                         Expected Maturity Date
- --------------------                                         ----------------------
Millions of  dollars
                                                                                     There-                   Fair
Liabilities                      2002      2003      2004       2005       2006       after       Total      Value
- ---------------------------------------- --------- ---------- ---------- ---------- ---------- ------------ ---------
- ---------------------------------------- --------- ---------- ---------- ---------- ---------- ------------ ---------

Long-Term Debt:
                                                                                    
Fixed Rate ($)                     36.5    298.6     187.1      182.0      162.8     2,174.6     3,041.6    3,027.4
Average Fixed Interest Rate       7.24      6.38       7.58      7.43       8.63         6.79
                                                                                                  6.94
Variable Rate ($)                300.0    202.0      150.0           -          -                  652.0       648.7
                                                                                        -
Average Variable Interest Rate    2.48      2.90       2.50          -          -                    2.61
                                                                                        -

Interest Rate Swap:
Pay Variable/Receive Fixed ($)        -        -        12.9         -          -      332.0       344.9
                                                                                                              0.9
  Average Pay Interest Rate           -        -                     -          -        2.60        2.79
                                                     7.83
  Average Receive Interest Rate       -        -       10.00         -          -        6.21        6.35



     While a decrease in interest rates would increase the fair value of debt,
it is unlikely that events which would result in a realized loss will occur.

     In addition, the Company has investments in the 11.875 percent senior
discount notes (due 2007) of a telecommunications company, the cost basis of
which is approximately $79.1 million . As these notes are not publicly traded,
determination of their fair value is not practicable.






     Commodity price risk - The table below provides information about the
Company's financial instruments that are sensitive to changes in natural gas
prices. Weighted average settlement prices are per 10,000 mmbtu.

As of March 31, 2002
Millions of dollars, except settlement price and strike price

Natural Gas Derivatives:    Expected Maturity in 2002  Expected Maturity in 2003
- ------------------------- ------------------------------------------------------
                          Settlement  Contract  Fair  Settlement Contract  Fair
                          Price (a)    Amount   Value Price (a)   Amount   Value
Futures Contracts:
  Long($)                    3.47     71.5     72.7     3.89      23.9      29.5
  Short($)                   3.33      0.9      0.7        -        -         -

                            Strike       Contract       Strike         Contract
                             Price        Amount         Price          Amount
                             (a)                         (a)
Options:
  Purchased put (long)($)   $3.47         $31.9              -               -
  Sold put (short)($)       $3.55         $50.1         $2.30            $4.1
- ------------------------- --------------------------------------- --------------

(a)  Weighted average

     See Note 5 of Notes to Condensed Consolidated Financial Statements for
additional information.

     The Company uses derivative instruments to hedge forward purchases and
sales of natural gas, which create market risks of different types. Instruments
designated as cash flow hedges are used to hedge risks associated with fixed
price obligations in a volatile market and risks associated with price
differentials at different delivery locations. The basic types of financial
instruments utilized are exchange-traded instruments, such as NYMEX futures
contracts or options and over-the-counter instruments such as swaps, which are
typically offered by energy and financial institutions.

     Risk limits are established to control the level of market, credit,
liquidity and operational and administrative risks assumed by the Company. The
Company's Board of Directors has delegated the authority for setting market risk
limits to a Risk Management Committee. The Risk Management Committee provides
assurance to the Board of Directors with regard to compliance with risk
management policies and brings to the Board's attention any areas of concern.
Written policies define the physical and financial transactions that are
approved, as well as the authorization requirements and limits for transactions
that are allowed.

     The NYMEX futures information above includes those financial positions of
both Energy Marketing and SCPC. The ultimate effects of the hedging activities
of SCPC are passed through to its customers through SCPC's fuel adjustment
clauses.

     Equity price risk - Investments in telecommunications companies' equity
securities are carried at their market value or, if market value is not readily
determinable, at their cost. The Company's investments in such securities
totaled $325.4 million at March 31, 2002. A temporary decline in value of ten
percent would result in a $32.5 million reduction in fair value and a
corresponding adjustment, net of tax effect, to the related equity account for
unrealized gains/losses, a component of other comprehensive income. An other
than temporary decline in value of ten percent would result in a $32.5 million
reduction in fair value and a corresponding adjustment to net income, net of tax
effect.











                      SOUTH CAROLINA ELECTRIC & GAS COMPANY
                                FINANCIAL SECTION















                          PART I. FINANCIAL INFORMATION

Item 1.  Financial Statements

                      SOUTH CAROLINA ELECTRIC & GAS COMPANY
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

- --------------------------------------------------------------------------------
                                                     March 31,     December 31,
Millions of dollars                                     2002           2001
- --------------------------------------------------------------------------------
Assets

Utility Plant:
    Electric                                           $4,582         $4,563
    Gas                                                   428            425
    Other                                                 194            188
- --------------------------------------------------------------------------------
        Total                                           5,204          5,176
    Less accumulated depreciation and amortization      1,875          1,841
- --------------------------------------------------------------------------------
        Total                                           3,329          3,335
    Construction work in progress                         578            511
    Nuclear fuel, net of accumulated amortization          51             45
- --------------------------------------------------------------------------------
        Utility Plant, Net                              3,958          3,891
- --------------------------------------------------------------------------------

Nonutility Property and Investments, Net                   24             24
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Current Assets:
    Cash and temporary investments                         81             78
    Receivables                                           222            212
    Receivables - affiliated companies                      1              4
    Inventories (at average cost):
        Fuel                                               44             39
        Materials and supplies                             50             48
        Emission allowances                                14             13
    Prepayments                                            11              6
- --------------------------------------------------------------------------------
        Total Current Assets                              423            400
- --------------------------------------------------------------------------------

Deferred Debits:
    Environmental                                          21            24
    Nuclear plant decommissioning fund                     81            79
    Pension asset, net                                    246           239
    Due from affiliates - postretirement benefits          15            15
    Other regulatory assets                               185           193
    Other                                                 106            97
- --------------------------------------------------------------------------------
        Total Deferred Debits                             654           647
- --------------------------------------------------------------------------------
            Total                                      $5,059        $4,962
================================================================================


















                      SOUTH CAROLINA ELECTRIC & GAS COMPANY
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)


- --------------------------------------------------------------------------------
                                                       March 31,    December 31,
Millions of dollars                                       2002         2001
- --------------------------------------------------------------------------------
Capitalization and Liabilities

Stockholders' Investment:
    Common equity                                        $1,766       $1,750
    Preferred stock (Not subject to purchase
     or sinking funds)                                      106          106
- --------------------------------------------------------------------------------
        Total Stockholders' Investment                    1,872         1,856
Preferred Stock, net (Subject to purchase or
  sinking funds)                                             10            10
Company-Obligated Mandatorily Redeemable
  Preferred Securities of the Company's
    Subsidiary Trust, SCE&G Trust I,
    holding solely $50 million principal
    amount of the 7.55%
    Junior Subordinated Debentures of SCE&G, due 2027        50            50
Long-Term Debt, net                                       1,609         1,412
- --------------------------------------------------------------------------------
          Total Capitalization                            3,541         3,328
- --------------------------------------------------------------------------------

Current Liabilities:
    Short-term borrowings                                     98          165
    Current portion of long-term debt                         26           28
    Accounts payable                                          99           99
    Accounts payable - affiliated companies                   58           78
    Customer deposits                                         20           19
    Taxes accrued                                             20           80
    Interest accrued                                           32           27
    Dividends declared                                         36           42
    Deferred income taxes, net                                 11           12
    Other                                                       6            8
- --------------------------------------------------------------------------------
          Total Current Liabilities                          406          558
- --------------------------------------------------------------------------------

Deferred Credits:
    Deferred income taxes, net                               623          599
    Deferred investment tax credits                          108          109
    Reserve for nuclear plant decommissioning                 81            79
    Due to affiliates - pension asset                         16            16
    Postretirement benefits                                  124          122
    Regulatory liabilities                                    90            81
    Other                                                     70            70
- --------------------------------------------------------------------------------
          Total Deferred Credits                          1,112         1,076
- --------------------------------------------------------------------------------
                Total                                    $5,059       $4,962
================================================================================

See Notes to Condensed Consolidated Financial Statements.
















                      SOUTH CAROLINA ELECTRIC & GAS COMPANY
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

- -------------------------------------------------------------------------------
                                                            Three Months Ended
                                                                 March 31,
Millions of dollars                                          2002     2001
- -------------------------------------------------------------------------------

Operating Revenues:
    Electric                                                 $304     $342
    Gas                                                       107      157
- -------------------------------------------------------------------------------
        Total Operating Revenues                              411      499
- -------------------------------------------------------------------------------

Operating Expenses:
    Fuel used in electric generation                           55       50
    Purchased power (including affiliated purchases)           33       75
    Gas purchased for resale                                   73      119
    Other operation  and maintenance                           83        79
    Depreciation and amortization                              42        40
    Other taxes                                                26        26
- -------------------------------------------------------------------------------
        Total Operating Expenses                              312      389
- -------------------------------------------------------------------------------

Operating Income                                               99      110
Other Income, Including Allowance for Equity Funds
     Used During Construction                                   9         5
- -------------------------------------------------------------------------------

Income Before Interest Charges, Income Taxes and
    Preferred Stock Dividends                                 108        115
Interest Charges,  Net of Allowance for Borrowed
    Funds Used During Construction                             28        28
Preferred Dividend Requirement of the Company - Obligated
    Mandatorily Redeemable Preferred Securities                 1          1
- -------------------------------------------------------------------------------

Income Before Income Taxes and Preferred Stock Dividends       79        86
Income Taxes                                                   27        32
- -------------------------------------------------------------------------------


Net Income                                                     52         54
Preferred Stock Cash Dividends Declared (At stated rates)       2          2
- -------------------------------------------------------------------------------
Earnings Available for Common Stockholder                     $50         $52
===============================================================================

See Notes to Condensed Consolidated Financial Statements.





30



                      SOUTH CAROLINA ELECTRIC & GAS COMPANY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

- --------------------------------------------------------------------------------
                                                              Three Months Ended
                                                                    March 31,
Millions of dollars                                             2002        2001
- --------------------------------------------------------------------------------

Cash Flows From Operating Activities:
   Net income                                                      $52      $54
      Adjustments to reconcile net income to net cash
        provided from operating activities:
          Depreciation and amortization                             40       41
          Amortization of nuclear fuel                               5        1
          Allowance for funds used during construction             (10)      (4)
          Over (under) collections, fuel adjustment clauses          7      (13)
          Changes in certain assets and liabilities:
              (Increase) decrease in receivables                    (7)      42
              (Increase) decrease in inventories                    (8)      (9)
              (Increase) decrease pension asset                     (7)     (10)
              (Increase) decrease other regulatory assets            1        -
              Increase (decrease) deferred income taxes, net        23       25
              Increase (decrease) other regulatory liabilities      10        5
              Increase (decrease) postretirement benefits            2        2
              Increase (decrease) in accounts payable              (20)     (46)
              Increase (decrease) in taxes accrued                 (60)     (51)
          Other, net                                                (2)      (2)
- --------------------------------------------------------------------------------
       Net Cash Provided From Operating Activities                  26       35
- --------------------------------------------------------------------------------

Cash Flows From Investing Activities:
    Utility property additions and construction
      expenditures, net of AFC                                   (103)      (64)
    Proceeds from sale of assets                                    1         -
    Investments                                                    (1)        -
- ------------------------------------------------------------------------ -------
       Net Cash Used For Investing Activities                    (103)      (64)
- ------------------------------------------------------------------------ -------

Cash Flows From Financing Activities:
     Proceeds:
         Issuance of First Mortgage Bonds                         295       149
     Repayments:
          First and Refunding Mortgage Bonds                    (104)         -
          Other long-term debt                                    (1)        (1)
     Dividends and distributions:
         Common stock                                            (40)       (42)
         Preferred stock                                          (3)        (3)
     Short-term borrowings, net                                  (67)       (95)
- ------------------------------------------------------------------------ -------
     Net Cash Provided From Financing Activities                  80          8
- ------------------------------------------------------------------------ -------

Net Increase (Decrease) In Cash and Temporary Investments          3        (21)
Cash and Temporary Investments, January 1                         78         60
- ------------------------------------------------------------------------ -------
Cash and Temporary Investments, March 31                         $81        $39
======================================================================== =======
Supplemental Cash Flow Information:
    Cash paid for - Interest (net of capitalized interest of
      $4 for 2002 and $2 for 2001)                               $54        $19
                           - Income taxes                         $3          2


See Notes to Condensed Consolidated Financial Statements.







                      SOUTH CAROLINA ELECTRIC & GAS COMPANY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 2002
                                   (Unaudited)

         The following notes should be read in conjunction with the Notes to
Consolidated Financial Statements appearing in South Carolina Electric & Gas
Company's (the Company) Annual Report on Form 10-K for the year ended December
31, 2001. These are interim financial statements, and due to the seasonality of
the Company's business, the amounts reported in the Condensed Consolidated
Statements of Income are not necessarily indicative of amounts expected for the
year. In the opinion of management, the information furnished herein reflects
all adjustments, all of a normal recurring nature except as described in Note 2,
which are necessary for a fair statement of the results for the interim periods
reported.

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.       Basis of Accounting

         The Company accounts for its regulated utility operations, assets and
liabilities in accordance with the provisions of Statement of Financial
Accounting Standards (SFAS) 71. This accounting standard requires cost-based
rate-regulated utilities to recognize in their financial statements revenues and
expenses in different time periods than do enterprises that are not
rate-regulated. As a result, the Company has recorded as of March 31, 2002
approximately $206 million and $90 million of regulatory assets and liabilities,
respectively, including amounts recorded for deferred income tax assets, and
liabilities of approximately $125 million and $79 million, respectively. The
electric and gas regulatory assets of approximately $44 million and $37 million,
respectively, (excluding deferred income tax assets) are recoverable through
rates. The Public Service Commission of South Carolina (SCPSC) has reviewed and
approved most of the items shown as regulatory assets through specific orders.
Other items represent costs which are not yet approved for recovery by the
SCPSC, but are the subject of current or future filings. In recording these
costs as regulatory assets, management believes the costs will be allowable
under existing rate-making concepts that are embodied in current rate orders
received by the Company. However, ultimate recovery is subject to SCPSC
approval. In the future, as a result of deregulation or other changes in the
regulatory environment, the Company may no longer meet the criteria for
continued application of SFAS 71 and could be required to write off its
regulatory assets and liabilities. Such an event could have a material adverse
effect on the Company's results of operations in the period the write-off would
be recorded, but it is not expected that cash flows or financial position would
be materially affected.

B.     New Accounting Standards

       SFAS 143, "Accounting for Asset Retirement Obligations," provides
guidance for recording and disclosing a liability related to the future
obligation to retire an asset (such as a nuclear plant). The Company will adopt
SFAS 143 effective January 1, 2003. The impact SFAS 143 may have on the
Company's results of operations, cash flows or financial position has not been
determined but could be material.

       The provisions of SFAS 144, "Accounting for the Impairment or Disposal of
Long-Lived Assets" were effective January 1, 2002. This Statement requires that
one accounting model be used for long-lived assets to be disposed of by sale,
whether previously held and used or newly acquired, and broadens the
presentation of discontinued operations to include more disposal transactions.
There was no impact on the Company's financial statements from the initial
adoption of SFAS 144.

C.     Reclassifications

       Certain amounts from prior periods have been reclassified to conform with
the presentation adopted for 2002.





2.    RATE AND OTHER REGULATORY MATTERS

       Electric

        On April 30, 2002 the SCPSC approved the Company's request to increase
the fuel component of rates charged to electric customers from 1.579 cents per
kilowatt-hour to 1.722 cents per kilowatt-hour. The increase reflects higher
fuel costs projected for the period May 2002 through April 2003. The increase
also provides recovery for under-collected actual fuel costs through April 2002,
including short-term purchased power costs necessitated by outages at two of the
Company's base load generating plants in winter 2000-2001. The new rates were
effective as of the first billing cycle in May 20012

        On September 14, 1999 the SCPSC approved an accelerated capital recovery
plan for the Company's Cope Generating Station. The plan was implemented
beginning January 1, 2000 for a three-year period. The SCPSC approved an
accelerated capital recovery methodology wherein the Company may increase
depreciation of its Cope Generating Station in excess of amounts that would be
recorded based upon currently approved depreciation rates. The amount of the
accelerated depreciation will be determined by the Company based on the level of
revenues and operating expenses, not to exceed $36 million annually without the
approval of the SCPSC. Any unused portion of the $36 million in any given year
may be carried forward for possible use in the following year. As of March 31,
2002 no accelerated depreciation has been recorded. The accelerated capital
recovery plan will be accomplished through existing customer rates.

        Gas

        The Company's rates are established using a cost of gas component
approved by the SCPSC which may be modified periodically to reflect changes in
the price of natural gas purchased by the Company.

        The Company's cost of gas component in effect during the period January
1, 2001through March 31, 2002 was as follows:

               Rate Per Therm    Effective Date

                   $.993         January-February  2001
                   $.793         March-October 2001
                   $.596         November 2001-March 2002

        In 1994 the SCPSC issued an order approving the Company's request to
recover, through a billing surcharge to its gas customers, the costs of
environmental cleanup at the sites of former manufactured gas plants (MGPs). The
billing surcharge is subject to annual review and provides for the recovery of
substantially all actual and projected site assessment and cleanup costs and
environmental claims settlements for the Company's gas operations that had
previously been deferred. In October 2001, as a result of the annual review, the
SCPSC approved the Company's request to increase the billing surcharge from
1.1cents per therm to 3.0 cents per therm, which is intended to provide for the
recovery of the balance remaining at March 31, 2002 ($21.5 million) prior to the
end of the year 2005.



3.     LONG-TERM DEBT

       On January 31, 2002 the Company issued $300 million of first mortgage
bonds having an annual interest rate of 6.625 percent and maturing February 1,
2032. The proceeds from the sale of these bonds were used to reduce short-term
debt primarily incurred as a result of the Company's construction program and to
redeem on March 11, 2002 its First and Refunding Mortgage Bonds, 8 7/8 percent
Series due August 15, 2021.






4.     RETAINED EARNINGS

       The Company's Restated Articles of Incorporation and the Indenture
underlying its First and Refunding Mortgage Bonds contain provisions that, under
certain circumstances, could limit the payment of cash dividends on its common
stock. In addition, with respect to hydroelectric projects, the Federal Power
Act requires the appropriation of a portion of certain earnings therefrom. At
March 31, 2002 approximately $38 million of retained earnings were restricted by
this requirement as to payment of cash dividends on common stock.

5.     COMMITMENTS AND CONTINGENCIES

       Reference is made to Note 12 of Notes to Consolidated Financial
Statements appearing in the Company's Annual Report on Form 10-K for the year
ended December 31, 2001. Commitments and Contingencies at March 31, 2002 include
the following:

A.      Lake Murray Dam Reinforcement

        On October 15, 1999 the Federal Energy Regulatory Commission (FERC)
notified the Company of its agreement with the Company's plan to reinforce Lake
Murray Dam in order to maintain the lake in case of an extreme earthquake.
Construction for the project and related activities, which began in the third
quarter of 2001, is expected to cost approximately $250 million and be completed
in 2005. Any costs incurred by the Company are expected to be recoverable
through electric rates.

B.      Nuclear Insurance

         The Price-Anderson Indemnification Act, which deals with public
liability for a nuclear incident, currently establishes the liability limit for
third-party claims associated with any nuclear incident at $9.5 billion. Each
reactor licensee is currently liable for up to $88.1 million per reactor owned
for each nuclear incident occurring at any reactor in the United States,
provided that not more than $10 million of the liability per reactor would be
assessed per year. The Company's maximum assessment, based on its two-thirds
ownership of V. C. Summer Nuclear Station (Summer Station), would be
approximately $58.7 million per incident, but not more than $6.7 million per
year.

         The Company currently maintains policies (for itself and on behalf of
Santee Cooper) with Nuclear Electric Insurance Limited. The policies, covering
the nuclear facility for property damage, excess property damage and outage
costs, permit assessments under certain conditions to cover insurer's losses.
Based on the current annual premium, the Company's portion of the retrospective
premium assessment would not exceed $15.5 million.

         To the extent that insurable claims for property damage,
decontamination, repair and replacement and other costs and expenses arising
from a nuclear incident at Summer Station exceed the policy limits of insurance,
or to the extent such insurance becomes unavailable in the future, and to the
extent that the Company's rates would not recover the cost of any purchased
replacement power, the Company will retain the risk of loss as a self-insurer.
The Company has no reason to anticipate a serious nuclear incident at Summer
Station. If such an incident were to occur, it would have a material adverse
impact on the Company's results of operations, cash flows and financial
position.

C.      Environmental

        The Company maintains an environmental assessment program to identify
and evaluate current and former operations sites that could require
environmental cleanup. As site assessments are initiated, estimates are made of
the amount of expenditures, if any, deemed necessary to investigate and clean up
each site. These estimates are refined as additional information becomes
available; therefore, actual expenditures could differ significantly from the
original estimates. Amounts estimated and accrued to date for site assessments
and cleanup relate primarily to regulated operations. Such amounts are deferred
and amortized with recovery provided through rates. Deferred amounts, net of
amounts previously recovered through rates and insurance settlements, totaled
$25.9 million at March 31, 2002. The deferral includes the estimated costs
associated with the following matters.

        In September 1992 the Environmental Protection Agency (EPA) notified the
Company, among others, of its potential liability for the investigation and
cleanup of the Calhoun Park area site in Charleston, South Carolina. This site
encompasses approximately 30 acres and includes properties which were locations
for various industrial operations, including one of the Company's decommissioned
MGPs. Field work at the site began in November 1993 and has required the
submission of several investigative reports and the implementation of several
work plans. In September 2000, the Company was notified by the South Carolina
Department of Health and Environmental Control (DHEC) that benzene contamination
was detected in the intermediate aquifer on surrounding properties of the
Calhoun Park area site. The EPA required that the Company conduct a focused
Remedial Investigation/Feasibility Study on the intermediate aquifer, which was
completed in June 2001. The EPA expects to issue a Record of Decision dealing
with the intermediate aquifer and sediments in June 2002. The Company
anticipates that major remediation activities will be completed in 2003, with
certain monitoring activities continuing until 2007. As of March 31, 2002, the
Company has spent approximately $170 million to remediate the Calhoun Park area
site. Total remediation costs are estimated to be $21.9 million.

        The Company owns three other decommissioned MGP sites in South Carolina
which contain residues of by-product chemicals. Two of these sites are currently
being remediated under work plans approved by DHEC. The Company is continuing to
investigate the remaining site and is monitoring the nature and extent of
residual contamination. The Company anticipates that major remediation
activities for these three sites will be completed between 2003-2005. The
Company has spent approximately $2.0 million related to these sites and expects
to incur an additional $6.0 million.

6.      SEGMENT OF BUSINESS INFORMATION

        The Company's reportable segments are listed in the following table. The
Company uses operating income to measure profitability for its reportable
segments. Therefore, net income is not allocated to these segments. Affiliate
revenue is derived from transactions between reportable segments as well as
transactions between separate legal entities that are combined into the same
reportable segment. Accumulated depreciation is not assignable to the Company's
segments.

        The Electric Operations segment is comprised of the electric portion of
the Company and Fuel Company and is primarily engaged in the generation,
transmission, and distribution of electricity. The Company's electric service
territory extends into 24 counties covering more than 15,000 square miles in the
central, southern, and southwestern portions of South Carolina. Sales of
electricity to industrial, commercial, and residential customers are regulated
by the SCPSC and by FERC. Fuel Company acquires, owns, and provides financing
for the fuel and emission allowances required for the operation of the Company's
generation facilities.

        The Gas Distribution segment, comprised of the local distribution
operations of the Company, is engaged in the purchase and sale, primarily at
retail, of natural gas. The Company's operations extend to 33 counties in South
Carolina covering approximately 22,000 square miles.






        The Company's reportable segments share a similar regulatory environment
and, in some cases, overlapping service areas. However, Electric Operations'
product differs from Gas Distribution's, as does the generation process and
method of distribution.

                        Disclosure of Reportable Segments
                              (Millions of Dollars)

- -------------------------------- ------------ ----------------------------------
Three months ended   Electric        Gas        All   Adjustments/ Consolidated
  March 31, 2002    Operations   Distribution  Other  Eliminations    Total
- -------------------------------- ------------ ----------------------------------

External  Revenue          $304        $107        -          -         $411
Intersegment Revenue         52           -        -       $(52)           -
Operating Income (Loss)      84          16        -         (1)          99
Segment Assets            5,124         431       $4       (500)       5,059

- ------------------------------------------ ------------ ------------------------
 Three months ended   Electric        Gas        All   Adjustments/ Consolidated
   March 31, 2001    Operations   Distribution  Other  Eliminations    Total
- --------------------------------- ------------ ---------------------------------

External  Revenue         $342       $157         -           -        $499
Intersegment Revenue        47          -         -        $(47)          -
Operating Income (Loss)     89         22         -          (1)        110
Segment Assets           4,707        419         5        (441)      4,690









Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations
- -------------------------------------------------------------------------------


                      SOUTH CAROLINA ELECTRIC & GAS COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        The following discussion should be read in conjunction with Management's
Discussion and Analysis of Financial Condition and Results of Operations
appearing in South Carolina Electric & Gas Company's (SCE&G) Annual Report on
Form 10-K for the year ended December 31, 2001.

       Statements included in this discussion and analysis (or elsewhere in this
annual report) which are not statements of historical fact are intended to be,
and are hereby identified as, "forward-looking statements" for purposes of the
safe harbor provided by Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended. Readers are
cautioned that any such forward-looking statements are not guarantees of future
performance and involve a number of risks and uncertainties, and that actual
results could differ materially from those indicated by such forward-looking
statements. Important factors that could cause actual results to differ
materially from those indicated by such forward-looking statements include, but
are not limited to, the following: (1) that the information is of a preliminary
nature and may be subject to further and/or continuing review and adjustment,
(2) changes in the utility regulatory environment, (3) changes in the economy,
especially in SCE&G's service territory, (4) the impact of competition from
other energy suppliers, (5) growth opportunities, (6) the results of financing
efforts, (7) changes in SCE&G's accounting policies, (8) weather conditions,
especially in areas served by SCE&G, (9) inflation, (10) changes in
environmental regulations and (11) the other risks and uncertainties described
from time to time in SCE&G's periodic reports filed with the SEC. SCE&G
disclaims any obligation to update any forward-looking statements.

COMPETITION

Electric Operations

     In South  Carolina  electric  restructuring  efforts  remain  stalled,  and
consideration  of  electric  restructuring  legislation  is  unlikely  in  2002.
Further,  while several  companies have announced  their intent to site merchant
generating plants in SCE&G's service territory,  economic events,  environmental
concerns  and other  factors have slowed those  efforts.  At the Federal  level,
energy   legislation  has  passed  both  houses  of  Congress  in  2002,  though
significant differences exist between the House and Senate versions. Among other
things,  this legislation  would require that one percent of the electric energy
sold by retail electric  suppliers be generated from renewable  energy resources
beginning in 2005. This requirement  would gradually  escalate to ten percent in
2019.  Substantial  penalties  would be levied for  failure to comply.  Electric
cooperatives  and municipal  utilities would be exempt from these  requirements.
SCE&G is not able to predict  whether this or similar  legislation or regulatory
action will be enacted and, if they are, the impact they will have on SCE&G.

LIQUIDITY AND CAPITAL RESOURCES

       SCE&G's cash requirements arise primarily from its operational needs,
funding its construction program and payment of dividends to SCANA. The ability
of SCE&G to replace existing plant investment, as well as to expand to meet
future demand for electricity and gas, will depend upon its ability to attract
the necessary financial capital on reasonable terms. SCE&G recovers the costs of
providing services through rates charged to customers. Rates for regulated
services are generally based on historical costs. As customer growth and
inflation occur and SCE&G continues its ongoing construction program, SCE&G
expects to seek increases in rates. SCE&G's future financial position and
results of operations will be affected by its ability to obtain adequate and
timely rate and other regulatory relief, if requested.







       The following table summarizes how SCE&G generated and used funds for
property additions and construction expenditures during the three months ended
March 31, 2002 and 2001:

- --------------------------------------------------------------------------------
                                                          Three Months Ended
                                                              March 31,
Millions of dollars                                       2002           2001
- -------------------------------------------------------------------- -----------

Net cash provided from operating activities                 $26           $35
Net cash provided from for financing activities              80              8
Cash and temporary cash investments available at
  the beginning of the period                                78             60
- -------------------------------------------------------------------- -----------
Net cash available for utility property additions
  and construction expenditures                            $184           $103
==================================================================== ===========
Funds used for utility property additions and
  construction expenditures, net of noncash
  allowance for funds used during construction             $103            $64
==================================================================== ===========

        SCE&G anticipates that the remainder of its 2002 cash requirements will
be met through internally generated funds and the incurrence of additional
short-term and long-term indebtedness. SCE&G expects that it has or can obtain
adequate sources of financing to meet its projected cash requirements for the
next 12 months and for the foreseeable future. SCE&G's ratio of earnings to
fixed charges for the 12 months ended March 31, 2002 was 3.69.

         On January 31, 2002 SCE&G issued $300 million of first mortgage bonds
having an annual interest rate of 6.625 percent and maturing February 1, 2032.
The proceeds from the sale of these bonds were used to reduce short-term debt
primarily incurred as a result of SCE&G's construction program and to redeem on
March 11, 2002 its First and Refunding Mortgage Bonds, 8 7/8 percent Series due
August 15, 2021.

        SCE&G is constructing a $256 million gas turbine generator project in
Aiken County, South Carolina. Two combined-cycle turbines will burn natural gas
to produce 300 megawatts of new electric generation and use exhaust heat to
replace coal-fired steam that powers two existing 75 megawatt turbines at the
Urquhart Generating Station. The turbine project is scheduled to be completed by
June 2002.

         In October 1999 FERC notified SCE&G of its agreement with SCE&G's plan
to reinforce Lake Murray Dam in order to maintain the lake in case of an extreme
earthquake. Construction for the project and related activities, which began in
the third quarter of 2001, is expected to cost approximately $250 million and be
completed in 2005. Any costs incurred by SCE&G are expected to be recoverable
through electric rates.

        In May 2002 SCE&G began construction of an 875 megawatt generation
facility in Jasper County, South Carolina, to supply electricity to its South
Carolina customers. The facility will include three natural gas
combustion-turbine generators and one steam-turbine generator. The $450 million
facility is expected to begin commercial operation in the summer of 2004 and
will be supplied with natural gas by SCG Pipeline, Inc., an affiliate. In
connection with the facility, SCE&G has signed a 250 megawatt electric supply
contract with North Carolina Electric Membership Corporation for a term of at
least nine years beginning January 1, 2004.

Environmental Matters

        For information on environmental matters see Note 5C of Notes To
Condensed Consolidated Financial Statements.

Transit

        SCE&G and the City of Columbia (City) have entered into an agreement
whereby a regional transit authority will take over operation of SCE&G's transit
system effective August 31, 2002. As part of the agreement, SCE&G will pay the
City $32 million over seven years in exchange for a 30-year electric and gas
franchise, will convey transit- related property and equipment to the City and
will convey the historic Columbia Canal and Hydroelectric Plant to the City. The
transaction is subject to various approvals by Federal and State regulatory
agencies.

                              RESULTS OF OPERATIONS
                    FOR THE THREE MONTHS ENDED MARCH 31, 2002
                 AS COMPARED TO THE CORRESPONDING PERIOD IN 2001

Earnings and Dividends

         Net income components for the three months ended March 31, 2002 and
2001 were as follows:

  -----------------------------------------------------------------------------
                                         Three Months Ended
  Millions of dollars                     2002      2001          Change
  ----------------------------------------------------------- ----------------

  Net income derived from operations     $52.0      $53.5     $(1.5)    (2.8)%
  ----------------------------------------------------------- ------- ---------

        Net income from operations for the three months ended March 31, 2002
decreased primarily due to milder weather, an increase in other operation and
maintenance expense and a weak economy, which were partially offset by customer
growth.

        For the last several years, the market value of the Company's retirement
plan assets has exceeded the total actuarial present value of accumulated plan
benefits. Pension income for the three months ended March 31, 2002 was $6.4
million, compared to $9.2 million for the corresponding period in 2001. As a
result of pension income, employee benefit expenses were reduced approximately
$3.4 million for the three months ended March 31, 2002. For the corresponding
period in 2001, employee benefit expenses were reduced approximately $4.8
million. Additionally, other income increased $2.0 million for the three months
ended March 31, 2002. For the corresponding period in 2001, other income
increased $3.0 million.

        Allowance for funds used during construction (AFC) is a utility
accounting practice whereby a portion of the cost of both equity and borrowed
funds used to finance construction (which is shown on the balance sheet as
construction work in progress) is capitalized. Both the equity and the debt
portions of AFC are noncash items of nonoperating income which have the effect
of increasing reported net income. AFC represented approximately eleven percent
and four percent of income before income taxes for the three months ended March
31, 2002 and 2001, respectively. The increase in AFC for the three months ended
March 31, 2002 compared to the corresponding period in 2001, is primarily the
result of increased construction expenditures related to the gas turbine
generator project and the Lake Murray Dam project (see discussion at LIQUIDITY
AND CAPITAL RESOURCES).

        SCE&G's Board of Directors declared the following quarterly dividends on
common stock held by SCANA, during 2002:

- --------------------- ------------------- ---------------------- ---------------
Declaration Date      Dividend Amount     Quarter Ended          Payment Date
- --------------------- ------------------- ---------------------- ---------------

- ---------------------
February 21, 2002     $34.0 million       March 31, 2002         April 1, 2002
- ---------------------
May 2, 2002           $38.0 million       June 30, 2002          July 1, 2002
- --------------------- ------------------- ---------------------- ---------------







Electric Operations

        Electric Operations is comprised of the electric portion of SCE&G and
South Carolina Fuel Company. Changes in the electric operations sales margins
for the three months ended March 31, 2002, when compared to the corresponding
period in 2001, were as follows:

- ----------------------------------------------------------------------------
                                          Three Months Ended
Millions of dollars              2002         2001          Change
- -------------------------------------- ------------ ------------------------

Electric operating revenue      $304.3      $341.5     $(37.2)      (10.9)%
Less:  Fuel used in generation    55.4        50.0                   10.8%
                                                       5.4
          Purchased power         32.9        74.6      (41.7)      (55.9)%
- -------------------------------                     -----------
                               -------- -----------
Margin                          $216.0      $216.9      $(0.9)       (0.4)%
======================================= =========== =========== ============

        Changes in electric operations sales margins for the three months ended
March 31, 2002 reflect milder weather, which was partially offset by customer
growth. Higher purchased power costs during 2001 related primarily to plant
outages for repairs and maintenance. Operating revenue decreased due to the
effects of milder weather.

Gas Distribution

        Gas Distribution is comprised of the local distribution operations of
SCE&G. Changes in the gas distribution sales margins for the three months ended
March 31, 2002, when compared to the corresponding period in 2001, were as
follows:

- ----------------------------------------------------------------------------
                                             Three Months Ended
Millions of dollars                    2002      2001         Change
- -------------------------------------------- --------- ---------------------

Gas operating revenue                $107.1    $157.1    $(50.0)    (31.8)%
Less:  Gas purchased for resale        72.7     118.9     (46.2)    (38.9)%
- ----------------------------------                     ----------
                                  ---------- ---------
Margin                                $34.4     $38.2     $(3.8)     (9.9)%
============================================ ========= ========== ==========

       Gas distribution sales margins for the three months ended March 31, 2002
reflect milder weather and a weak economy. Revenues and purchases for the three
months ended March 31, 2002 were impacted by extremely high commodity natural
gas prices in early 2001. The increased cost of gas was passed on to customers
as discussed in Note 2 in Notes To Condensed Consolidated Financial Statements.

 Other Operating Expenses

       Changes in other operating expenses for the three months ended March 31,
2002 when compared to the corresponding period in 2001, were as follows:

- -------------------------------------------------------------------------------
                                             Three Months Ended
Millions of dollars                   2002        2001          Change
- ------------------------------------------- ----------- -----------------------

Other operation  and maintenance     $82.8       $78.9        $3.9        4.9%
Depreciation and amortization         41.5        40.5         1.0        2.5%
Other taxes                           26.5        25.6         0.9        3.5%
- ------------------------------------                    -----------
                                    ------- -----------
Total                               $150.8      $145.0        $5.8        4.0%
=========================================== =========== =========== ===========

         Other operating expenses for the three months ended March 31, 2002
increased primarily as a result of higher property insurance costs and reduced
pension income in 2002. The increase in depreciation and amortization expenses
for the three months ended March 31, 2002 resulted primarily from normal
property additions. Other taxes increased primarily as a result of increased
property taxes.






Other Income

         Other income for the three months ended March 31, 2002 increased when
compared to the corresponding period in 2001, primarily as a result of the
increase in the equity component of AFC (see AFC discussion at Earnings and
Dividends).

Income Taxes

         Income taxes for the three months ended March 31, 2002 decreased when
compared to the corresponding period in 2001, primarily as a result of the
change in operating income.

Item 3.   Quantitative and Qualitative Disclosures About Market Risk

     All financial instruments held by SCE&G and described below are held for
purposes other than trading.

     Interest rate risk - The table below provides information about SCE&G's
financial instruments that are sensitive to changes in interest rates. For debt
obligations the table presents principal cash flows and related weighted average
interest rates by expected maturity dates.

As of March 31, 2002
Millions of dollars                     Expected Maturity Date

                                                        There-            Fair
Liabilities           2002 2003   2004   2005   2006    after    Total    Value
- -------------------------------------- -----------------------------------------
- -------------------------------------- -----------------------------------------

Long-Term Debt:
Fixed Rate ($)        26.1 129.7 123.9  173.9   154.6  1,147.8  1,756.0  1,717.7
Average Interest Rate 6.74  6.37  7.52   7.40    8.66     6.91     7.12

     While a decrease in interest rates would increase the fair value of debt,
it is unlikely that events which would result in a realized loss will occur.












             PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED
                                FINANCIAL SECTION





                          PART I. FINANCIAL INFORMATION

  Item 1. Financial Statements.
          --------------------

             PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

- --------------------------------------------------------------------------------
                                                          March 31, December 31,
Millions of dollars                                         2002        2001
- --------------------------------------------------------------------------------

Assets
Gas Utility Plant                                              863         $855
    Less accumulated depreciation                              296          288
    Acquisition adjustment, net of accumulated amortization    439          439
- --------------------------------------------------------------------------------
           Gas Utility Plant, Net                            1,006        1,006
- --------------------------------------------------------------------------------

Nonutility Property and Investments, Net                        29           29
- --------------------------------------------------------------------------------

Current Assets:
     Cash and temporary investments                             55           18
     Restricted cash and temporary investments                   2            2
     Receivables (net of allowance for
       uncollectible accounts of $2
        for 2002 and $1 for 2001)                               55           70
     Receivables - affiliated companies                         10           12
     Inventories (at average cost):
        Stored gas                                              27           47
        Materials and supplies                                   8            8
- --------------------------------------------------------------------------------
           Total Current Assets                                157          157
- --------------------------------------------------------------------------------

Deferred Charges and Other Assets:
     Due from affiliate-pension asset                           11           11
     Regulatory assets                                          11           11
     Other                                                       9            7
- --------------------------------------------------------------------------------
            Total Deferred Charges and Other Assets             31           29
- --------------------------------------------------------------------------------
                Total                                       $1,223       $1,221
================================================================================
================================================================================

Capitalization and Liabilities
Capitalization:
     Common equity                                            $731         $715
     Long-term debt, net                                       290          290
- --------------------------------------------------------------------------------
            Total Capitalization                             1,021        1,005
- --------------------------------------------------------------------------------

Current Liabilities:
     Current portion of long-term debt                           4            4
     Accounts payable                                           20           41
     Accounts payable -affiliated companies                      7           10
     Taxes accrued                                              14            5
     Customer prepayments and deposits                          15           17
     Dividends declared and interest accrued                     9            6
     Other                                                       3            3
- --------------------------------------------------------------------------------
            Total Current Liabilities                           72           86
- --------------------------------------------------------------------------------

Deferred Credits and Other Liabilities:
      Deferred income taxes, net                                86           86
      Deferred investment tax credits                            2            2
      Due to affiliate-postretirement benefits                  12           11
      Regulatory liabilities                                    11           14
      Other                                                     19           17
- --------------------------------------------------------------------------------
            Total Deferred Credits and Other Liabilities       130          130
- --------------------------------------------------------------------------------
                Total                                       $1,223       $1,221
================================================================================

See Notes to Condensed Consolidated Financial Statements.





             PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

   ------------------------------------------------------------------
                                           Three Months Ended
                                               March 31,
       Millions of dollars                2002             2001
   -------------------------------------------------- ---------------

       Operating Revenues                  $134             $228
       Cost of Gas                           67              160
   -------------------------------------------------- ---------------
           Gross Margin                      67               68
   -------------------------------------------------- ---------------

       Operating Expenses:
          Operation and maintenance          18               17
          Depreciation and amortization       9               10
          Other taxes                         2                2
   -------------------------------------------------- ---------------
              Total Operating Expenses       29               29
   -------------------------------------------------- ---------------

       Operating Income                      38               39

       Other Income, net                      2                1

       Interest Charges                       6                5
   -------------------------------------------------- ---------------

       Income Before Income Taxes            34               35

       Income Taxes                          13               15
   -------------------------------------------------- ---------------

       Net Income                           $21              $20
   ================================================== ===============

    See Notes to Condensed Consolidated Financial Statements.










             PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


- --------------------------------------------------------------------------------
                                                             Three Months Ended
                                                                 March 31,
Millions of dollars                                            2002     2001
- --------------------------------------------------------------------------------


Cash Flows From Operating Activities:
   Net income                                                    $21       $20
   Adjustments to reconcile net income to net cash
     provided from operating activities:
         Depreciation and amortization                            10        12
         Excess distributions (undistributed earnings) of investee -        (1)
         Over (under) collection, fuel adjustment clause          (3)       13
         Changes in certain assets and liabilities:
            (Increase) decrease in receivables, net                16       12
            (Increase) decrease in inventories                     20       10
            (Increase) decrease in regulatory assets                -      (75)
            Increase (decrease) in accounts payable and advances  (24)      (5)
            Increase (decrease) in deferred income taxes, net       -        1
            Increase (decrease) in accrued taxes                    9       18
            Other, net                                             (3)       2
- --------------------------------------------------------------------------------
Net Cash Provided From Operating Activities                        46        7
- --------------------------------------------------------------------------------

Cash Flows From Investing Activities:
   Construction expenditures                                       (9)     (11)
   Investments                                                      -        5
   Nonutility and other                                             -        2
- --------------------------------------------------------------------------------
Net Cash Used For Investing Activities                             (9)      (4)
- --------------------------------------------------------------------------------

Cash Flows From Financing Activities:
  Issuance of medium-term notes                                      -      149
  Repayment of short-term borrowings, net                            -     (125)
  Cash dividends                                                     -       (4)
- --------------------------------------------------------------------------------
Net Cash Provided  From Financing Activities                         -       20
- --------------------------------------------------------------------------------

Net Increase In Cash and Temporary Investments                      37       23
Cash and Temporary Investments, January 1                           18        8
- --------------------------------------------------------------------------------
Cash and Temporary Investments, March 31                           $55      $31
================================================================================

 Supplemental Cash Flow Information:
 Cash paid for  -  Interest (net of capitalized interest of
  $0.2 for 2002 and $0.3 for 2001)                                $6         $2
                         - Income taxes                            4          -


See Notes to Condensed Consolidated Financial Statements.







47








             PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 2002
                                   (Unaudited)


        The following notes should be read in conjunction with the Notes to
Consolidated Financial Statements appearing in Public Service Company of North
Carolina, Incorporated's (the Company) Annual Report on Form 10-K for the year
ended December 31, 2001. These are interim financial statements, and due to the
seasonality of the Company's business, the amounts reported in the Condensed
Consolidated Statements of Income are not necessarily indicative of amounts
expected for the year. In the opinion of management, the information furnished
herein reflects all adjustments, all of a normal recurring nature except as
described in Note 2 which are necessary for a fair statement of the results for
the interim periods reported.

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.       Basis of Accounting

         The Company accounts for its regulated utility operations, assets and
liabilities in accordance with the provisions of Statement of Financial
Accounting Standards (SFAS) 71. This accounting standard requires cost-based
rate-regulated utilities to recognize in their financial statements revenues and
expenses in different time periods than do enterprises that are not
rate-regulated. As a result, the Company has recorded as of March 31, 2002
approximately $11 million and $11 million of regulatory assets and liabilities,
respectively, including amounts recorded for deferred income tax liabilities of
approximately $0.4 million. The North Carolina Utilities Commission (NCUC) has
reviewed and approved most of the items shown as regulatory assets through
specific orders. Other items represent costs which are not yet approved for
recovery by the NCUC, but are the subject of current or future filings. In
recording these costs as regulatory assets, management believes the costs will
be allowable under existing rate-making concepts that are embodied in current
rate orders received by the Company. In the future, as a result of deregulation
or other changes in the regulatory environment, the Company may no longer meet
the criteria for continued application of SFAS 71 and could be required to write
off its regulatory assets and liabilities. Such an event could have a material
adverse effect on the Company's results of operations in the period the
write-off would be recorded, but it is not expected that cash flows or financial
position would be materially affected.

B.       New Accounting Standards

     The  Company  adopted  SFAS  141,  "Business  Combinations,"  and SFAS 142,
"Goodwill and Other  Intangible  Assets,"  effective  January 1, 2002.  SFAS 141
requires all future  acquisitions  to be accounted  for  utilizing  the purchase
method.  The Company  considers the amounts  categorized  by the Federal  Energy
Regulatory  Commission  (FERC) as  "acquisition  adjustments"  to be goodwill as
defined in SFAS 142 and ceased amortization of such amounts upon the adoption of
SFAS 142. For the year ended December 31, 2001, the amount of such  amortization
expense  recorded was $13 million.  The Company has no other  intangible  assets
subject to amortization as provided in SFAS 142.

         As required by the provisions of SFAS 142, the Company is performing an
initial valuation analysis to determine whether this carrying amount is impaired
and, if so, the amount of any write-down which might be recorded as the
cumulative effect of the change in accounting principle. As allowed by the
Statement, the Company will have completed the initial stage of the analysis by
June 30, 2002. If a write-down is indicated by the analysis, it will be
quantified and recorded by the end of 2002. Because the Company is in the early
stages of the analysis, the effect, if any, of the adoption of the impairment
provisions of the Statement is not known; however, if a write-down is considered
necessary, it could be material to the Company's results of operations for 2002.

         SFAS 143, "Accounting for Asset Retirement Obligations," provides
guidance for recording and disclosing a liability related to the future
obligation to retire an asset. The Company will adopt SFAS 143 effective January
1, 2003. The impact SFAS 143 may have on the Company's results of operations,
cash flows or financial position has not been determined but could be material.

         The provisions of SFAS 144, "Accounting for the Impairment or Disposal
of Long-Lived Assets," were effective January 1, 2002. This Statement requires
that one accounting model be used for long-lived assets to be disposed of by
sale, whether previously held and used or newly acquired, and broadens the
presentation of discontinued operations to include more disposal transactions.
There was no impact on the Company's financial statements for the initial
adoption of SFAS 144.

C.      Reclassifications

         Certain amounts from prior periods have been reclassified to conform
with the presentation adopted for 2002.

  2.    RATE AND OTHER REGULATORY MATTERS

         The Company's rates are established using a benchmark cost of gas
approved by the NCUC, which may be modified periodically to reflect changes in
the market price of natural gas and changes in the rates charged by the
Company's pipeline transporters. The Company may file revised tariffs with the
NCUC coincident with these changes or it may track the changes in its deferred
accounts for subsequent rate consideration. The NCUC reviews the Company's gas
purchasing practices annually.

         The Company's benchmark cost of gas in effect during the period January
1, 2001 through March 31, 2002 was as follows:

               Rate Per Therm    Effective Date

                   $.690         January 2001
                   $.750         February-March 2001
                   $.650         April-August 2001
                   $.500         September-October 2001
                   $.350         November-December 2001
                   $.300         January 2002
                   $.215         February-March 2002

         A state expansion fund, established by the North Carolina General
Assembly in 1991 and funded by refunds from the Company's interstate pipeline
transporters, provides financing for expansion into areas that otherwise would
not be economically feasible to serve. On December 30, 1999 the Company filed an
application with the NCUC to extend natural gas service to Madison, Jackson and
Swain Counties, North Carolina. On June 29, 2000 the NCUC approved the Company's
requests for disbursement of up to $28.4 million from the Company's expansion
fund for this project. The Company estimates that the cost of this project will
be approximately $31.4 million. The Madison County portion of the project was
completed at a cost of approximately $5.8 million and customers began receiving
service in July 2001.

       On December 7, 1999 the NCUC issued an order approving SCANA's
acquisition of the Company. As specified in the NCUC order, the Company reduced
its rates by approximately $1 million in each of August 2000 and August 2001,
and agreed to a moratorium on general rate cases until August 2005. General rate
relief can be obtained during this period to recover costs associated with
materially adverse governmental actions and force majeure events.

3.      FINANCIAL INSTRUMENTS

         Effective January 1, 2001 the Company adopted SFAS 133, "Accounting for
Derivative Instruments and Hedging Activities," as amended. SFAS 133 requires
the Company to recognize all derivative instruments as either assets or
liabilities in the statement of financial position and to measure those
instruments at fair value. SFAS 133 further provides that changes in fair value
of derivative instruments are either recognized in earnings or reported as other
comprehensive income, depending upon the intended use of the derivative and the
resulting designation. The impact on the Company of adopting SFAS 133 was not
material.

         In December 2001 the Company entered into two interest rate swap
agreements to pay variable rates and receive fixed rate interest payments on a
combined notional amount of $44.9 million. These swaps were designated as fair
value hedges of the Company's $12.9 million, 10% senior debenture due 2004 and
$32.0 million, 8.75% senior debenture due 2012. At March 31, 2002 the fair value
of these swaps was not significant.

     The fair value of these  interest  rate  swaps is  reflected  within  other
deferred debits on the balance sheet. The corresponding hedged fair value change
of the debt is also  recorded on the  balance  sheet.  The  receipts or payments
related to the interest  rate swaps are credited or charged to interest  expense
as incurred.






4.      COMMITMENTS AND CONTINGENCIES

         The Company owns, or has owned, all or portions of seven sites in North
Carolina on which manufactured gas plants (MGPs) were formerly operated.
Intrusive investigation (including drilling, sampling and analysis) has begun at
two sites, and the remaining sites have been evaluated using historical records
and observations of current site conditions. These evaluations have revealed
that MGP residuals are present or suspected at several of the sites. The Company
estimates that the cost to remediate the sites would range between $11.3 million
and $21.9 million. The estimated cost range has not been discounted to present
value. The Company's associated actual costs for these sites will depend on a
number of factors, such as actual site conditions, third-party claims and
recoveries from other potentially responsible parties (PRPs). At March 31, 2002
the Company has recorded a liability and associated regulatory asset of $9.0
million, which reflects the minimum amount of the range, net of shared cost
recovery expected from other PRPs and expenditures for work completed. Amounts
incurred to date are approximately $1.2 million. Management believes that all
costs incurred will be recoverable through gas rates.

5.       SEGMENT OF BUSINESS INFORMATION

         Gas Distribution is the Company's only reportable segment. Gas
Distribution uses operating income to measure profitability. Intersegment
revenues between Gas Distribution and nonreportable segments were not
significant.

                        Disclosure of Reportable Segments
                              (Millions of Dollars)
    ----------------------------------------------------------------------------
    Three months ended       Gas         All      Adjustments/    Consolidated
    March 31, 2002       Distribution   Other     Eliminations        Total
    ----------------------------------------------------------------------------

    External Revenue         $134            -           -            $134
    Operating Income            38        n/a            -                38
    Segment Assets          1,202        $29          $(8)               1,223

    ----------------------------------------------------------------------------
     Three months ended      Gas         All      Adjustments/    Consolidated
    March 31, 2001       Distribution   Other     Eliminations        Total
    ----------------------------------------------------------------------------

    External Revenue         $228            -            -           $228
    Operating Income            39        n/a             -              39
    Segment Assets          1,232         $29         $(25)           1,236






58



Item 2.  Management's Narrative Analysis of  Results of Operations.
         ---------------------------------------------------------

             PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED
            MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS

        The following discussion should be read in conjunction with Management's
Narrative Analysis of Results of Operations appearing in Public Service Company
of North Carolina, Incorporated's (PSNC) Annual Report on Form 10-K for the year
ended December 31, 2001.

        Statements included in this narrative analysis (or elsewhere in this
annual report) which are not statements of historical fact are intended to be,
and are hereby identified as, forward-looking statements for purposes of the
safe harbor provided by Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended. Readers are
cautioned that any such forward-looking statements are not guarantees of future
performance and involve a number of risks and uncertainties, and that actual
results could differ materially from those indicated by such forward-looking
statements. Important factors that could cause actual results to differ
materially from those indicated by such forward-looking statements include, but
are not limited to, the following: (1) that the information is of a preliminary
nature and may be subject to further and/or continuing review and adjustment,
(2) changes in the utility regulatory environment, (3) changes in the economy,
especially in PSNC's service territory, (4) the impact of competition from other
energy suppliers, (5) growth opportunities, (6) the results of financing
efforts, (7) changes in PSNC's accounting policies, (8) weather conditions,
especially in areas served by PSNC, (9) inflation, (10) changes in environmental
regulations, and (11) the other risks and uncertainties described from time to
time in PSNC's periodic reports filed with the SEC. PSNC disclaims any
obligation to update any forward-looking statements.

Net Income and Dividends

        Net income for the three months ended March 31, 2002 and 2001 was as
follows:

Millions of dollars                               2002        2001
- -----------------------------------------------------------------------------

Net income derived from continuing operations    $20.8        $20.3
=============================================================================

        The increase in net income from continuing operations reflects the
elimination of the amortization of the acquisition adjustment in the amount of
$3.3 million (see Note 1B of Notes to Condensed Consolidated Financial
Statements). The increase was partially offset by reduced margin, higher
operating expenses, and increased interest expense.

        The nature of PSNC's business is seasonal. The quarters ending March 31
and December 31 are generally PSNC's most profitable quarters due to increased
demand for natural gas related to higher space heating requirements.

        PSNC's Board of Directors authorized payment of dividends on common
stock held by SCANA as follows:

Declaration Date      Dividend Amount    Quarter Ended        Payment Date
- ----------------      ---------------    -------------        ------------
February 21, 2002     $5.0 million       March 31, 2002       April 1, 2002
May 2, 2002           $4.0 million       June 30, 2002        July 1, 2002








Gas Distribution

         Gas distribution sales margins for 2002 and 2001 were as follows:

  Millions of dollars    2002       2001         Change     % Change
  -----------------------------------------------------------------------------

  Operating revenues     $133.9    $228.4       $(94.5)      (41.4)%
  Less:  Cost of gas       67.4      160.6                   (58.0)%
                                               (93.2)
  ---------------------------------------------------------
  Gross margin           $ 66.5    $ 67.8         $          (1.9)%
                                               (1.3)
  =============================================================================

         Gas distribution sales margin for the quarter ended March 31, 2002
decreased primarily as a result of lower natural gas usage and the effects of a
$1 million reduction in rates in August 2001 related to the acquisition of PSNC
by SCANA. The decrease in sales margin was partially offset by customer growth.

Operation and Maintenance Expenses

         The $1.3 million increase in operation and maintenance expenses from
2001 is primarily due to higher labor costs.

Depreciation Expense

         Depreciation expense decreased due to the elimination of the
amortization of the acquisition adjustment in the amount of $3.3 million (see
Note 1B of Notes to Condensed Consolidated Financial Statements). The decrease
is partially offset by additions to plant.

Interest Expense

         Interest expense increased $0.5 million over 2001 as a result of
increased borrowings. PSNC issued $150 million of medium-term notes on February
16, 2001. The proceeds from these borrowings were used to reduce short-term
debt.

Capital Expansion Program and Liquidity Matters

         PSNC's capital expansion program includes the construction of lines,
systems and facilities and the purchase of related equipment. PSNC's 2002
construction budget is approximately $41 million, compared to actual
construction expenditures for 2001 of $75.3 million. PSNC's ratio of earnings to
fixed charges for the 12 months ended March 31, 2002 was 2.3.

         In late 2001 PSNC entered into two interest rate swap agreements to pay
variable rates and receive fixed rates on a combined notional amount of $44.9
million. (See Note 3 of Notes to Condensed Consolidated Financial Statements.)













PART II.  OTHER  INFORMATION

Item 1.   Legal Proceedings

         SCANA Corporation:

         For information regarding legal proceedings see Notes 4 and 13 of Notes
         To Consolidated Financial Statements appearing in the Company's Annual
         Report on Form 10-K for the year ended December 31, 2001, and Note 2
         and Note 6 of Notes To Condensed Consolidated Financial Statements
         appearing in this Quarterly Report on Form 10-Q.

         South Carolina Electric  & Gas Company:

         For information regarding legal proceedings see Notes 3 and 12, of
         Notes To Consolidated Financial Statements appearing in South Carolina
         Electric & Gas Company's Annual Report on Form 10-K for the year ended
         December 31, 2001, and Note 2 and Note 5 " of Notes To Condensed
         Consolidated Financial Statements appearing in this Quarterly Report on
         Form 10-Q.

         Public Service Company of North Carolina, Incorporated:

         For information regarding legal proceedings see Notes 5 and 11 of Notes
         To Consolidated Financial Statements appearing in Public Service
         Company of North Carolina, Incorporated's Annual Report on Form 10-K
         for the year ended December 31, 2001, and Note 2 and Note 4 of Notes To
         Condensed Consolidated Financial Statements appearing in this Quarterly
         Report on Form 10-Q.

Item 2, 3, 4 and 5 are not applicable.

Item 6.    Exhibits and Reports  on Form 8-K

         A.  Exhibits

                SCANA Corporation, South Carolina Electric & Gas Company and
Public Service Company of North Carolina, Incorporated:

                Exhibits filed with this Quarterly Report on Form 10-Q are
                listed in the following Exhibit Index. Certain of such exhibits
                which have heretofore been filed with the Securities and
                Exchange Commission and which are designated by reference to
                their exhibit numbers in prior filings are hereby incorporated
                herein by reference and made a part hereof.

         B.  Reports on Form 8-K during the first quarter 2002 were as follows:

                SCANA Corporation:

                Date of Report:  January 23, 2002
                Item reported:    Item 7

                South Carolina Electric & Gas Company:   None

                Public Service Company of North Carolina, Incorporated:  None







                                SCANA CORPORATION


                                   SIGNATURES

       Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                  SCANA CORPORATION
                                     (Registrant)




May 15, 2002                      By: s/James E. Swan, IV
                                      ------------------------------
                                     James E. Swan, IV
                                     Controller
                                     (Principal accounting officer)
















SOUTH CAROLINA ELECTRIC & GAS COMPANY

SIGNATURES

       Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                   SOUTH CAROLINA ELECTRIC & GAS COMPANY
                                   -------------------------------------
                                                   (Registrant)




May 15, 2002                       By:    s/James E. Swan, IV
                                          ------------------------------------
                                          James E. Swan, IV
                                          Controller
                                          (Principal accounting officer)















             PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED

                                   SIGNATURES

       Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                         PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED
                                        (Registrant)




May 15, 2002                   By:   s/James E. Swan, IV
                                     ------------------------------------
                                     James E. Swan, IV
                                     Controller
                                     (Principal accounting officer)









                                  EXHIBIT INDEX

Exhibit  Applicable to Form 10-Q of
No.   SCANA   SCE&G   PSNC    Description

2.01    X              X      Agreement and Plan of Merger, dated as of February
                              16, 1999 as amended and restated as of May 10,
                              1999, by and among Public Service Company of North
                              Carolina, Incorporated, SCANA Corporation, New Sub
                              I, Inc. and New Sub II, Inc. (Filed as Exhibit 2.1
                              to Registration Statement No. 333-78227 on Form
                              S-4)

3.01    X                     Restated Articles of Incorporation of SCANA as
                              adopted on April 26, 1989 (Filed as Exhibit 3-A to
                              Registration Statement No. 33-49145)

3.02    X                     Articles of Amendment of SCANA, dated April 27,
                              1995 (Filed as Exhibit   4-B to
                              Registration Statement No. 33-62421)

3.03            X             Restated Articles of Incorporation of SCE&G, as
                              adopted on May 3, 2001 (Filed as Exhibit 3.01 to
                              Registration Statement No. 333-65460)

3.04            X             Articles of Amendment of SCE&G dated May 22, 2001
                              (Filed as Exhibit 3.02 to
                              Registration Statement No. 333-65460)

3.05            X             Articles of Correction of SCE&G dated June 1, 2001
                              (Filed as Exhibit 3.03 to
                              Registration Statement No. 333-65460)

3.06            X             Articles of Amendment of SCE&G dated June 14, 2001
                              (Filed as Exhibit 3.04 to
                              Registration Statement No. 333-65460)

3.07            X             Articles of Amendment of SCE&G dated August 30,
                              2001 (Filed as Exhibit 3.07 to Form 10-Q for the
                              quarter ended September 30, 2001)

3.08                   X      Articles of Incorporation of PSNC (formerly New
                              Sub II, Inc.) dated February 12, 1999 (Filed as
                              Exhibit 3.01 to Registration Statement No.
                              333-45206)

3.09                   X      Articles of Amendment of PSNC (formerly New Sub
                              II, Inc.) as adopted on February 10, 2001 (Filed
                              as Exhibit 3.02 to Registration Statement No.
                              333-45206)

3.10                   X      Articles of Correction of PSNC dated February 11,
                              2001 (Filed as Exhibit 3.03 to Registration
                              Statement  No. 333-45206)

3.11            X             Articles of Amendment of SCE&G dated March 13,
                              2002 (Filed as Exhibit 3.11 to Form 10-K for the
                              year ended December 31, 2001)

3.12            X             Articles of Amendment of SCE&G dated May 9, 2002
                              (Filed herewith)

3.13    X                     By-Laws of SCANA as revised and amended on
                              December 13, 2001 (Filed  as Exhibit
                              3.01 to Registration Statement No. 333-68266)

3.14            X             By-Laws of SCE&G as amended and adopted on
                              February 22, 2001  (Filed as Exhibit
                              3.05  to Registration Statement No. 333-65460)

3.15                   X      By-Laws of PSNC (formerly New Sub II, Inc.) as
                              revised and amended on February 22, 2001 (Filed as
                              Exhibit 3.01 to Registration Statement No.
                              333-68516)







                          EXHIBIT INDEX

Exhibit   Applicable to Form 10-Q of
No.   SCANA  SCE&G  PSNC    Description



4.01           X            Articles of Exchange of South Carolina Electric and
                            Gas Company and SCANA Corporation (Filed as Exhibit
                            4-A to Post-Effective Amendment No. 1 to
                            Registration Statement No. 2-90438)

4.02    X                   Indenture dated as of November 1, 1989 between SCANA
                            Corporation and The Bank of New York, as Trustee
                            (Filed as Exhibit 4-A to Registration Statement No.
                            33-32107)

4.03    X      X            Indenture dated as of January 1, 1945, between the
                            South Carolina Power Company and Central Hanover
                            Bank and Trust Company, as Trustee, as
                            supplemented by three Supplemental Indentures dated
                            respectively as of May 1, 1946, May 1, 1947 and July
                            1, 1949 (Filed as Exhibit 2-B to Registration
                            Statement No. 2-26459)

4.04    X      X            Fourth Supplemental Indenture dated as of April 1,
                            1950, to Indenture referred to in Exhibit 4.03,
                            pursuant to which SCE&G  assumed said Indenture
                            (Filed as Exhibit 2-C to Registration Statement No.
                            2-26459)






4.05  X      X       Fifth through Fifty-third Supplemental Indentures to
                     Indenture referred to in Exhibit 4.03 dated as of the dates
                     indicated below and filed as exhibits to  the Registration
                     Statements whose file numbers are set forth below
- ------
                December 1, 1950   Exhibit 2-D     to Registration No. 2-26459
                July 1, 1951       Exhibit 2-E     to Registration No. 2-26459
                June 1, 1953       Exhibit 2-F     to Registration No. 2-26459
                June 1, 1955       Exhibit 2-G     to Registration No. 2-26459
                November 1, 1957   Exhibit 2-H     to Registration No. 2-26459
                September 1, 1958  Exhibit 2-I     to Registration No. 2-26459
                September 1, 1960  Exhibit 2-J     to Registration No. 2-26459
                June 1, 1961       Exhibit 2-K     to Registration No. 2-26459
                December 1, 1965   Exhibit 2-L     to Registration No. 2-26459
                June 1, 1966       Exhibit 2-M     to Registration No. 2-26459
                June 1, 1967       Exhibit 2-N     to Registration No. 2-29693
                September 1, 1968  Exhibit 4-O     to Registration No. 2-31569
                June 1, 1969       Exhibit 4-C     to Registration No. 33-38580
                December 1, 1969   Exhibit 4-O     to Registration No. 2-35388
                June 1, 1970       Exhibit 4-R     to Registration No. 2-37363
                March 1, 1971      Exhibit 2-B-17  to Registration No. 2-40324
                January 1, 1972    Exhibit 2-B     to Registration No. 33-38580
                July 1, 1974       Exhibit 2-A-19  to Registration No. 2-51291
                May 1, 1975        Exhibit 4-C     to Registration No. 33-38580
                July 1, 1975       Exhibit 2-B-21  to Registration No. 2-53908
                February 1, 1976   Exhibit 2-B-22  to Registration No. 2-55304
                December 1, 1976   Exhibit 2-B-23  to Registration No. 2-57936
                March 1, 1977      Exhibit 2-B-24  to Registration No. 2-58662
                May 1, 1977        Exhibit 4-C     to Registration No. 33-38580
                February 1, 1978   Exhibit 4-C     to Registration No. 33-38580
                June 1, 1978       Exhibit 2-A-3   to Registration No. 2-61653
                April 1, 1979      Exhibit 4-C     to Registration No. 33-38580
                June 1, 1979       Exhibit 2-A-3   to Registration No. 33-38580
                April 1, 1980      Exhibit 4-C     to Registration No. 33-38580
                June 1, 1980       Exhibit 4-C     to Registration No. 33-38580
                December 1, 1980   Exhibit 4-C     to Registration No. 33-38580
                April 1, 1981      Exhibit 4-D     to Registration No. 33-49421
- ------





                       EXHIBIT INDEX

Exhibit  Applicable to Form 10-Q of
No.      SCANA       SCE&G      PSNC    Description

                 June 1, 1981      Exhibit 4-D    to Registration No. 2-73321
                 March 1, 1982     Exhibit 4-D    to Registration No. 33-49421
                 April 15, 1982    Exhibit 4-D    to Registration No. 33-49421
                 May 1, 1982       Exhibit 4-D    to Registration No. 33-49421
                 December 1, 1984  Exhibit 4-D    to Registration No. 33-49421
                 December 1, 1985  Exhibit 4-D    to Registration No. 33-49421
                 June 1, 1986      Exhibit 4-D    to Registration No. 33-49421
                 September 1, 1987 Exhibit 4-D    to Registration No. 33-49421
                 January 1, 1989   Exhibit 4-D    to Registration No. 33-49421
                 January 1, 1991   Exhibit 4-D    to Registration No. 33-49421
                 July 15, 1991     Exhibit 4-D    to Registration No. 33-49421





                 August 15, 1991   Exhibit 4-D    to Registration No. 33-49421
                 April 1, 1993     Exhibit 4-E    to Registration No. 33-49421
                 July 1, 1993      Exhibit 4-D    to Registration No. 33-57955
                 May 1, 1999       Exhibit 4.04   to Registration No. 333-86387

- ------------
4.06             X    X          Indenture dated as of April 1, 1993 from South
                                 Carolina Electric & Gas Company to NatisBank of
                                 Georgia, National Association (Filed as Exhibit
                                 4-F to Registration Statement No. 33-49421)

- ------------
4.07             X    X          First Supplemental Indenture to Indenture
                                 referred to in Exhibit 4.06 dated as
                                 of June 1, 1993 (Filed as Exhibit 4-G to
                                 Registration Statement No. 33-49421)

- ------------
4.08             X    X          Second Supplemental Indenture to Indenture
                                 referred to in Exhibit 4.06 dated
                                 as of June 15, 1993 (Filed as Exhibit 4-G to
                                 Registration Statement No. 33-57955)

- ------------
4.09             X    X          Trust Agreement for SCE&G Trust I (Filed as
                                 Exhibit 4.03 to Registration Statement No.
                                 333-49960)

- ------------
4.10             X    X          Certificate of Trust of SCE&G Trust I (Filed as
                                 Exhibit 4.04 to Registration
                                 Statement No. 333-49960)

- ------------
4.11             X    X          Junior Subordinated Indenture for SCE&G Trust I
                                 (Filed as Exhibit 4.05 to
                                 Registration Statement No. 333-49960)

- ------------





4.12             X    X          Guarantee Agreement for SCE&G Trust I (Filed as
                                 Exhibit 4.06 to Registration
                                 Statement No. 333-49960)

- ------------
4.13             X    X          Amended and Restated Trust Agreement for SCE&G
                                 Trust I (Filed as Exhibit 4.07
                                 to Registration Statement No. 333-49960)

- ------------
4.14             X         X     Indenture dated as of January 1, 1996 between
                                 PSNC and First Union National
                                 Bank of North Carolina, as Trustee (Filed as
                                 Exhibit 4.08 to Registration
                                 Statement No. 333-45206)

- ------------
4.15             X         X     First Supplemental Indenture dated as of
                                 January 1, 1996, between PSNC and
                                 First Union National Bank of North Carolina,
                                 as Trustee (Filed as Exhibit 4.09
                                 to Registration Statement No. 333-45206)

- ------------
4.16             X         X     Second Supplemental Indenture dated as of
                                 December 15, 1996 between PSNC and
                                 First Union National Bank of North
                                 Carolina, as Trustee (Filed as
                                 Exhibit 4.10 to Registration
                                 Statement No. 333-45206)
- ------------

                                  EXHIBIT INDEX

Exhibit   Applicable to Form 10-Q of
No.      SCANA  SCE&G   PSNC Description

4.17       X             X   Third Supplemental Indenture dated as of February
                             10, 2001 between PSNC and First Union National Bank
                             of North Carolina, as Trustee (Filed as Exhibit
                             4.11 to Registration Statement No. 333-45206)

4.18       X             X   Fourth Supplemental Indenture dated as of February
                             12, 2001 between PSNC and First Union National Bank
                             of North Carolina, as Trustee (Filed as Exhibit
                              4.05 to Registration Statement No. 333-68516)

- --------
4.19                     X   PSNC $150 million medium-term note issued February
                             16, 2001 (Filed as Exhibit 4.06 to Registration
                             Statement No. 333-68516)

- --------
10.01      X                 SCANA Executive Deferred Compensation Plan as
                             amended July 1, 2001 (Filed as Exhibit 10.01 to
                             Form 10-Q for the quarter ended September 30, 2001)

- --------
10.02     X                  SCANA Supplemental Executive
                             Retirement Plan as amended July
                             1, 2001 (Filed as Exhibit 10.02
                             to Form 10-Q for the quarter
                             ended September 30, 2001)

- --------
10.03    X                   SCANA Key Executive Severance
                             Benefits Plan as amended July 1,
                             2001 (Filed as Exhibit 10.03 to
                             Form 10-Q for the quarter ended
                             September 30, 2001)

- --------
10.03a  X                    SCANA Supplementary Key
                             Executive Severance Benefits Plan
                             as amended July 1, 2001 (Filed as
                             Exhibit 10.03a to Form 10-Q for
                             the quarter ended September 30,
                             2001)

- --------
10.04  X                     SCANA Performance Share Plan as
                             amended and restated effective
                             January 1, 1998 (Filed as Exhibit
                             10 (e) to Registration Statement
                             No. 333-86803)

- --------
10.05      X                 SCANA Long-Term Equity Compensation Plan dated
                             January 2001 filed as Exhibit
                             4.04 to Registration Statement No. 333-37398)

- --------
10.06     X                  Description of SCANA Whole Life
                             Option (Filed as Exhibit 10-F to
                             Form 10-K for the year ended
                             December 31, 1991, under cover of
                             Form SE, File No. 1-8809)

10.07      X                 Description of  SCANA Corporation Executive
                             Annual Incentive Plan (Filed as
                             Exhibit 10-G to Form 10-K for the year ended
                             December 31, 1991, under cover
                             of Form SE, File No. 1-8809)

10.08      X                 SCANA Corporation Director Compensation and
                             Deferral Plan effective January 1, 2001 (Filed
                             as Exhibit 10.05 to Registration Statement No.
                             333-49960)








                                  EXHIBIT INDEX

Exhibit  Applicable to Form 10-Q of
No.     SCANA   SCE&G  PSNC    Description

10.09                   X      Operating Agreement of Pine Needle LNG Company,
                               LLC dated August 8, 1995  (Filed as Exhibit 10.01
                               to Registration Statement No. 333-45206)

10.10                   X      Amendment to Operating Agreement of Pine Needle
                               LNG Company, LLC dated October 1, 1995 (Filed as
                               Exhibit 10.02 to Registration Statement No.
                               333-45206)

10.11                   X      Amended Operating Agreement of Cardinal Extension
                               Company, LLC dated December 19, 1996 (Filed as
                               Exhibit 10.03 to Registration Statement No.
                               333-45206)

10.12                   X      Amended Construction, Operation and Maintenance
                               Agreement by and between Cardinal Operating
                               Company and Cardinal Extension Company, LLC dated
                               December 19, 1996 (Filed as Exhibit 10.04 to
                               Registration Statement No.
                               333-45206)

10.13                   X      Form of Severance Agreement between PSNC and its
                               Executive Officers (Filed as Exhibit 10.05 to
                               Registration Statement No. 333-45206)

10.14                   X      Service Agreement between PSNC and SCANA
                               Services, Inc., effective April 1, 2001
                               (Filed as Exhibit 10.06 to Registration Statement
                               No. 333-45206)

10.15             X            Service Agreement between SCE&G and SCANA
                               Services, Inc., effective April 1, 2001
                               (Filed as Exhibit 10.15 to Form 10-Q for the
                               quarter ended September 30, 2001)