UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2003

                                       OR

              ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the Transition Period from to

Commission   Registrant, State of Incorporation,                I.R.S. Employer
File Number  Address  and  Telephone Number                   Identification No.

1-8809       SCANA Corporation                                       57-0784499
             (a South Carolina Corporation)
             1426 Main Street, Columbia, South Carolina 29201
             (803) 217-9000

1-3375       South Carolina Electric & Gas Company                   57-0248695
             (a South Carolina Corporation)
             1426 Main Street, Columbia, South Carolina 29201
             (803) 217-9000

1-11429      Public Service Company of North Carolina, Incorporated  56-2128483
             (a South Carolina Corporation)
             1426 Main Street, Columbia, South Carolina  29201
               (803) 217-9000

        Indicate by check mark whether the registrants: (1) have filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrants were required to file such reports), and (2) have been subject to
such filing requirements for the past 90 days. SCANA Corporation Yes X No South
Carolina Electric & Gas Company Yes X No Public Service Company of North
Carolina, Incorporated Yes X No

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2).  SCANA  Corporation Yes X No South Carolina
Electric  & Gas  Company  Yes No X Public  Service  Company  of North  Carolina,
Incorporated Yes No X

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

                                  Description of            Shares Outstanding
 Registrant                        Common Stock                  at July 31,
 ----------                       ------------                 ------------
2003

SCANA Corporation                  Without Par Value           110,922,883

South Carolina Electric
  & Gas Company                    $4.50 Par Value              40,296,147(a)

Public Service Company of
   North Carolina, Incorporated    Without Par Value                 1,000(a)

(a)Held beneficially and of record by SCANA Corporation.

         This combined Form 10-Q is separately filed by SCANA Corporation, South
Carolina Electric & Gas Company and Public Service Company of North Carolina,
Incorporated. Information contained herein relating to any individual company is
filed by such company on its own behalf. Each company makes no representation as
to information relating to the other companies.

         Public Service Company of North Carolina, Incorporated meets the
conditions set forth in General Instruction H (1)(a) and (b) of Form 10-Q and
therefore is filing this form with the reduced disclosure format allowed under
General Instruction H(2).

================================================================================












                                      INDEX
                                                                                                                          Page
PART I.  FINANCIAL INFORMATION

                                                                                                                        
SCANA Corporation Financial Section....................................................................................    3
Item 1.  Financial Statements
              Condensed Consolidated Balance Sheets as of June 30, 2003 and December 31, 2002 .........................    4
              Condensed Consolidated Statements of Operations for the Periods Ended June 30, 2003 and 2002.............    6
              Condensed Consolidated Statements of Cash Flows for the Periods Ended June 30, 2003 and 2002.............    7
              Condensed Consolidated Statements of Comprehensive Income (Loss) for the Periods
                Ended June 30, 2003 and 2002...........................................................................    8
              Notes to Condensed Consolidated Financial Statements.....................................................    9

Item 2.   Management's Discussion and Analysis of Financial Condition and Results of Operations........................   21

Item 3.   Quantitative and Qualitative Disclosures About Market Risk...................................................   29

Item 4.   Controls and Procedures......................................................................................   31

South Carolina Electric & Gas Company Financial Section................................................................   32
Item 1.  Financial Statements
              Condensed Consolidated Balance Sheets as of June 30, 2003 and December 31, 2002 .........................   33
              Condensed Consolidated Statements of Income for the Periods Ended June 30, 2003 and 2002.................   35
              Condensed Consolidated Statements of Cash Flows for the Periods Ended June 30, 2003 and 2002.............   36
              Notes to Condensed Consolidated Financial Statements.....................................................   37

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations.........................   44

Item 3.  Quantitative and Qualitative Disclosures About Market Risk....................................................   50

Item 4.  Controls and Procedures.......................................................................................   50

Public Service Company of North Carolina, Incorporated Financial Section...............................................   51
Item 1.  Financial Statements
              Condensed Consolidated Balance Sheets as of June 30, 2003 and December 31, 2002 .........................   52
              Condensed Consolidated Statements of Operations for the Periods Ended June 30, 2003 and 2002.............   53
              Condensed Consolidated Statements of Cash Flows for the Periods Ended June 30, 2003 and 2002.............   54
              Condensed Consolidated Statements of Comprehensive Income (Loss) for the Periods
                 Ended June 30, 2003 and 2002..........................................................................   55
             Notes to Condensed Consolidated Financial Statements......................................................   56

Item 2.  Management's Narrative Analysis of Results of Operations......................................................   60

Item 4.  Controls and Procedures.......................................................................................   62

PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings.............................................................................................   63

Item 4.  Submission of Matters to a Vote of Security Holders...........................................................   64

Item 6.  Exhibits and Reports on Form 8-K..............................................................................   65

Signatures.............................................................................................................   66

Exhibit Index..........................................................................................................   67

Certifications Required by Rule 13a-14 ................................................................................   72

Certifications Pursuant to 18 U.S.C. Section 1350......................................................................   78





























                                SCANA CORPORATION
                                FINANCIAL SECTION



























                                                         PART I. FINANCIAL INFORMATION


Item 1.  Financial Statements


                                                               SCANA CORPORATION
                                                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                                                   (Unaudited)


- ------------------------------------------------------------------------------- ------------------ ------------------
                                                                                    June 30,         December 31,
Millions of dollars                                                                   2003               2002
- ------------------------------------------------------------------------------- ------------------ ------------------
Assets

Utility Plant:
                                                                                                  
    Electric                                                                         $5,361             $5,228
    Gas                                                                                1,631              1,593
    Other                                                                                197                184
- ------------------------------------------------------------------------------- ------------------ ------------------
        Total                                                                          7,189              7,005
    Accumulated depreciation and amortization                                         (2,577)            (2,476)
- ------------------------------------------------------------------------------- ------------------ ------------------
        Total                                                                          4,612             4,529
    Construction work in progress                                                        914                677
    Nuclear fuel, net of accumulated amortization                                         28                 38
    Acquisition adjustments, net of accumulated amortization                             230                230
- ------------------------------------------------------------------------------- ------------------ ------------------
        Utility Plant, Net                                                            5,784              5,474
- ------------------------------------------------------------------------------- ------------------ ------------------

Nonutility Property, Net of Accumulated Depreciation                                      93                 95
Investments                                                                              220               231
- ------------------------------------------------------------------------------- ------------------ ------------------
- ------------------------------------------------------------------------------- ------------------ ------------------
       Nonutility Property and Investments, Net                                          313               326
- ------------------------------------------------------------------------------- ------------------ ------------------
- ------------------------------------------------------------------------------- ------------------ ------------------

Current Assets:
    Cash and temporary investments                                                       220                374
    Receivables, net of allowance for uncollectible accounts of
        $21 and $17                                                                       377               478
    Receivables - affiliated companies                                                    15                  8
    Inventories (at average cost):
        Fuel                                                                             147                166
        Materials and supplies                                                            58                 61
        Emission allowances                                                                 9                10
    Prepayments                                                                           44                 40
    Deferred income taxes, net                                                              8                 -
- ------------------------------------------------------------------------------- ------------------ ------------------
        Total Current Assets                                                            878              1,137
- ------------------------------------------------------------------------------- ------------------ ------------------

Deferred Debits:
    Environmental                                                                         21                 27
    Nuclear plant decommissioning                                                          -                 87
    Assets held in trust, net-nuclear decommissioning                                     36                   -
    Pension asset, net                                                                  266                 265
    Other regulatory assets                                                             331                 292
    Other                                                                               167                 146
- ------------------------------------------------------------------------------- ------------------ ------------------
        Total Deferred Debits                                                           821                 817
- ------------------------------------------------------------------------------- ------------------ ------------------
            Total                                                                      $7,796           $7,754
=============================================================================== ================== ==================













- ------------------------------------------------------------------------------------ ------------------- -----------------
                                                                                          June 30,         December 31,
Millions of dollars                                                                         2003               2002
- ------------------------------------------------------------------------------------ ------------------- -----------------
Capitalization and Liabilities

Stockholders' Investment:
    Common equity                                                                          $2,258             $2,177
    Preferred stock (Not subject to purchase or sinking funds)                                 106                106
- ------------------------------------------------------------------------------------ ------------------- -----------------
        Total Stockholders' Investment                                                     2,364               2,283
Preferred Stock, net (Subject to purchase or sinking funds)                                      9                   9
SCE&G-Obligated Mandatorily Redeemable Preferred Securities of SCE&G's
    Subsidiary Trust, SCE&G Trust I, holding solely $50 million principal amount
    of 7.55%
    Junior Subordinated Debentures of SCE&G                                                      -                 50
Long-Term Debt, net                                                                        2,930               2,834
- ------------------------------------------------------------------------------------ ------------------- -----------------
        Total Capitalization                                                               5,303               5,176
- ------------------------------------------------------------------------------------ ------------------- -----------------

Current Liabilities:
    Short-term borrowings                                                                     212                 209
    Current portion of long-term debt                                                         403                 413
    Accounts payable                                                                            222                 354
    Accounts payable - affiliated companies                                                    13                    8
    Customer deposits                                                                          39                  39
    Taxes accrued                                                                              88                   78
    Interest accrued                                                                           55                   52
    Dividends declared                                                                         41                   39
    Deferred income taxes, net                                                                   -                   4
    Other                                                                                      52                  77
- ------------------------------------------------------------------------------------ ------------------- -----------------
       Total Current Liabilities                                                           1,125               1,273
- ------------------------------------------------------------------------------------ ------------------- -----------------

Deferred Credits:
    Deferred income taxes, net                                                                754                 747
    Deferred investment tax credits                                                           115                 118
    Reserve for nuclear plant decommissioning                                                    -                 87
    Asset retirement obligation - nuclear plant                                              114                     -
    Postretirement benefits                                                                   136                 131
    Regulatory liabilities                                                                    137                114
    Other                                                                                     112                 108
- ------------------------------------------------------------------------------------ ------------------- -----------------
        Total Deferred Credits                                                             1,368               1,305
- ------------------------------------------------------------------------------------ ------------------- -----------------
           Total                                                                             $7,796           $7,754
==================================================================================== =================== =================

See Notes to Condensed Consolidated Financial Statements.











                                SCANA CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

- -------------------------------------------------------------------- --------------------------- ---------------------------
                                                                         Three Months Ended           Six Months Ended
                                                                              June 30,                    June 30,
Millions of dollars, except per share amounts                             2003          2002        2003          2002
- -------------------------------------------------------------------- --------------- ----------- ------------ --------------

Operating Revenues:
                                                                                                       
    Electric                                                              $356           $349       $692           $651
    Gas - regulated                                                        193            155         620            451
    Gas - nonregulated                                                     177            145         483            369
- -------------------------------------------------------------------- --------------- ----------- ------------ --------------
        Total Operating Revenues                                           726            649        1,795        1,471
- -------------------------------------------------------------------- --------------- ----------- ------------ --------------

Operating Expenses:
    Fuel used in electric generation                                         80            92         161           166
    Purchased power                                                          16            16          26             21
    Gas purchased for resale                                               293            234         865           613
    Other operation and maintenance                                        141            131         285           258
    Depreciation and amortization                                            60            55         120           108
    Other taxes                                                              36            32           70            63
- -------------------------------------------------------------------- --------------- ----------- ------------ --------------
        Total Operating Expenses                                           626            560       1,527         1,229
- -------------------------------------------------------------------- --------------- ----------- ------------ --------------

Operating Income                                                           100             89         268           242
- -------------------------------------------------------------------- --------------- ----------- ------------ --------------

Other Income:
    Other income, including allowance for equity funds
      used during construction of $5, $6, $9 and $13                        17             20           33            37
    Gain on sale of investments and assets                                  56             15           56            31
    Impairment of investments                                                (7)          (11)          (7)        (255)
- -------------------------------------------------------------------- --------------- ----------- ------------ --------------
        Total Other Income (Expense)                                        66             24          82          (187)
- -------------------------------------------------------------------- --------------- ----------- ------------ --------------

Income Before Interest Charges, Income Taxes,
    Preferred Stock Dividends and Cumulative Effect
    of Accounting Change                                                   166            113         350             55
Interest Charges, Net of Allowance for Borrowed Funds
    Used During Construction of $2, $3, $5 and $7                            51            51         102            102
Dividend Requirement of SCE&G - Obligated
    Mandatorily Redeemable Preferred Securities                               1             1            2             2
- -------------------------------------------------------------------- --------------- ----------- ------------ --------------

Income (Loss) Before Income Taxes, Preferred Stock Dividends
  and Cumulative Effect of Accounting Change                               114              61        246            (49)
Income Tax Expense (Benefit)                                                38              19         84            (21)
- -------------------------------------------------------------------- --------------- ----------- ------------ --------------

Income (Loss) Before Preferred Stock Dividends and
  Cumulative Effect of Accounting Change                                     76            42         162           (28)
Cash Dividends on Preferred Stock of Subsidiary (At stated rates)             2             2            4             4
- -------------------------------------------------------------------- --------------- ----------- ------------ --------------
- -------------------------------------------------------------------- --------------- ----------- ------------ --------------

Income (Loss) Before Cumulative Effect of Accounting Change                  74            40         158           (32)
Cumulative Effect of Accounting Change, net of taxes                           -            -            -         (230)
- -------------------------------------------------------------------- --------------- ----------- ------------ --------------
- -------------------------------------------------------------------- --------------- ----------- ------------ --------------

Net Income (Loss)                                                          $74           $40         $158         $(262)
==================================================================== =============== =========== ============ ==============
==================================================================== =============== =========== ============ ==============

Basic and Diluted Earnings (Loss) Per Share of Common Stock:
Before Cumulative Effect of Accounting Change                             $.67          $.38        $1.42            $(.30)
Cumulative Effect of Accounting Change, Net of Taxes                           -            -            -        (2.20)
- -------------------------------------------------------------------- --------------- ----------- ------------ --------------
- -------------------------------------------------------------------- --------------- ----------- ------------ --------------
Basic and Diluted Earnings (Loss) Per Share                                $.67          $.38       $1.42        $(2.50)
==================================================================== =============== =========== ============ ==============
==================================================================== =============== =========== ============ ==============
Weighted Average Shares Outstanding (millions)                           110.8         104.7        110.8           104.7

See Notes to Condensed Consolidated Financial Statements.












                                SCANA CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
- --------------------------------------------------------------------------------------- ----------------------------------
                                                                                                Six Months Ended
                                                                                                    June 30,
Millions of dollars                                                                            2003             2002
- --------------------------------------------------------------------------------------- ------------------ ---------------

Cash Flows From Operating Activities:
                                                                                                          
    Net income (loss)                                                                         $158              $(262)
    Adjustments to reconcile net income (loss) to net cash provided from operating
activities:
        Cumulative effect of accounting change, net of taxes                                       -              230
        Depreciation and amortization                                                           125               113
        Amortization of nuclear fuel                                                             12                  7
        Gain on sale of investments and assets                                                  (56)               (31)
        Hedging activities                                                                        (3)               39
        Impairment on investments                                                                  7              255
        Allowance for funds used during construction                                            (14)               (20)
        Over (under) collection, fuel adjustment clauses                                         21                (21)
        Changes in certain assets and liabilities:
            (Increase) decrease in receivables, net                                               94                44
            (Increase) decrease in inventories                                                    23                25
            (Increase) decrease in prepayments                                                    (4)              (10)
            (Increase) decrease in pension asset                                                  (1)              (13)
            (Increase) decrease in other regulatory assets                                       (17)               (5)
            Increase (decrease) in deferred income taxes, net                                    (4)             (136)
            Increase (decrease) in regulatory liabilities                                         21                17
            Increase (decrease) in postretirement benefits                                         5                  5
            Increase (decrease) in accounts payable                                            (127)               (38)
            Increase (decrease) in taxes accrued                                                 10                (43)
            Increase (decrease) in interest accrued                                                3                11
        Changes in other assets                                                                  (4)                 8
        Changes in other liabilities                                                            (7)                 13
- --------------------------------------------------------------------------------------- ------------------ ---------------
    Net Cash Provided From Operating Activities                                                 242               188
- --------------------------------------------------------------------------------------- ------------------ ---------------
Cash Flows From Investing Activities:
    Utility property additions and construction expenditures, net of AFC                       (380)             (269)
    Proceeds from sale of investments and assets                                                 65                336
    Increase in nonutility property                                                              (4)                 (7)
    Investments in affiliates                                                                    (8)               (20)
- --------------------------------------------------------------------------------------- ------------------ ---------------
- --------------------------------------------------------------------------------------- ------------------ ---------------
    Net Cash Provided From (Used For) Investing Activities                                    (327)                 40
- --------------------------------------------------------------------------------------- ------------------ ---------------
Cash Flows From Financing Activities:
    Proceeds:
        Issuance of First Mortgage Bonds                                                       495                295
        Issuance of notes and loans                                                               2               397
        Issuance of common stock upon exercise of stock options                                   2                  -
    Repayments:
        Mortgage bonds                                                                        (250)              (104)
        Notes and loans                                                                       (171)              (605)
        SCE&G Trust I Preferred Securities                                                     (50)                 -
        Payment of deferred financing costs                                                   (21)                  -
    Dividends and distributions:
        Common stock                                                                            (75)              (66)
        Preferred stock                                                                          (4)                (4)
    Short-term borrowings, net                                                                    3                 48
- --------------------------------------------------------------------------------------- ------------------ ---------------
    Net Cash Used For Financing Activities                                                      (69)               (39)
- --------------------------------------------------------------------------------------- ------------------ ---------------
Net Increase (Decrease) In Cash and Temporary Investments                                      (154)              189
Cash and Temporary Investments, January 1                                                       374               192

- --------------------------------------------------------------------------------------- ------------------ ---------------
Cash and Temporary Investments, June 30                                                       $220               $381
======================================================================================= ================== ===============
Supplemental Cash Flow Information:
    Cash paid for - Interest (net of capitalized interest of $5 and $7)                       $100                $89
                           - Income taxes                                                        24               105

Noncash Investing and Financing Activities:
    Unrealized gain (loss) on securities available for sale, net of tax                          -                 29

See Notes to Condensed Consolidated Financial Statements.









                                                  SCANA CORPORATION
                           CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
                                                     (Unaudited)

- ------------------------------------------------------------------------------------- -----------------------
                                                                Three Months Ended       Six Months Ended
                                                                     June 30,                June 30,
Millions of dollars                                              2003        2002       2003        2002
- ------------------------------------------------------------------------- ----------- ---------- ------------
- ------------------------------------------------------------------------- ----------- ---------- ------------

                                                                                       
Net Income (Loss)                                                $74         $40        $158       $(262)

Other Comprehensive Income (Loss), net of tax:
  Unrealized gains (losses) on securities available for sale         -       (64)          -         29
  Unrealized gains (losses) on hedging activities                    -          3         (2)         27

- ------------------------------------------------------------------------- ----------- ---------- ------------
Total Comprehensive Income (Loss) (1)                            $74        $(21)       $156       $(206)
========================================================================= =========== ========== ============


(1) Accumulated other comprehensive income (loss) of the Company totaled $(0.4)
    million and $1.0 million as of June 30, 2003 and December 31, 2002,
    respectively.


See Notes to Condensed Consolidated Financial Statements.






                                SCANA CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2003
                                   (Unaudited)

         The following notes should be read in conjunction with the Notes to
Consolidated Financial Statements appearing in SCANA Corporation's (the Company)
Annual Report on Form 10-K for the year ended December 31, 2002. These are
interim financial statements, and due to the seasonality of the Company's
business, the amounts reported in the Condensed Consolidated Statements of
Operations are not necessarily indicative of amounts expected for the year. In
the opinion of management, the information furnished herein reflects all
adjustments, all of a normal recurring nature, which are necessary for a fair
statement of the results for the interim periods reported.

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.  Basis of Accounting

         The Company accounts for its regulated utility operations, assets and
liabilities in accordance with the provisions of Statement of Financial
Accounting Standards (SFAS) 71, "Accounting for the Effects of Certain Types of
Regulation." SFAS 71 requires cost-based rate-regulated utilities to recognize
in their financial statements revenues and expenses in different time periods
than do enterprises that are not rate-regulated. As a result the Company has
recorded, as of June 30, 2003, approximately $352 million and $137 million of
regulatory assets and liabilities, respectively, as shown below.


                                                        June 30,  December 31,
Millions of dollars                                       2003        2002
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Accumulated deferred income taxes, net                     $95         $95
Under-collections - fuel adjustment clauses                  39         61
Deferred environmental remediation costs                     21         27
Asset retirement obligation - nuclear decommissioning        51           -
Deferred non-conventional fuel tax benefits, net           (52)        (40)
Storm damage reserve                                        (34)        (32)
Franchise agreements                                        64          65
Other                                                        31          29
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Total                                                     $215        $205
================================================================================

     Accumulated deferred income tax liabilities arising from utility operations
that have not been  included in  customer  rates are  recorded  as a  regulatory
asset.  Accumulated  deferred income tax assets arising from deferred investment
tax credits are recorded as a regulatory liability.

     Under-collections    -   fuel   adjustment    clauses   represent   amounts
under-collected  from customers pursuant to the fuel adjustment clause (electric
customers)  or gas cost  adjustment  clause (gas  customers)  as approved by the
Public Service  Commission of South Carolina (SCPSC) or North Carolina Utilities
Commission (NCUC) during annual hearings.

     Deferred  environmental  remediation  costs represent costs associated with
the assessment and clean up of  manufactured  gas plant (MGP) sites currently or
formerly  owned by the Company.  Costs incurred at sites owned by South Carolina
Electric & Gas  Company  (SCE&G) are being  recovered  through  rates,  and such
costs, totaling approximately $12 million, are expected to be fully recovered by
the end of 2005.  A  portion  of the  costs  incurred  at sites  owned by Public
Service  Company of North  Carolina,  Incorporated  (PSNC  Energy) is also being
recovered  through  rates,  and  management  believes  the  remaining  costs  of
approximately  $7.6 million will be recoverable in the future.  Amounts incurred
to date that  have not been  recovered  through  gas  rates at PSNC  Energy  are
approximately $1.3 million. (See Note 3.)





     Asset  retirement  obligation  -  nuclear  decommissioning  represents  the
regulatory  asset associated with the legal  obligation of  decommissioning  and
dismantling V. C. Summer Nuclear  Station  (Summer  Station) as required in SFAS
143, "Accounting for Asset Retirement Obligations." (See Note 1B).

     Deferred  non-conventional  fuel tax  benefits  represent  the  deferral of
partnership losses and other expenses, offset by the accumulated deferred income
tax credits associated with two SCE&G  partnerships  involved in converting coal
to alternate fuel. Under a plan approved by the SCPSC, any tax credits generated
from  non-conventional fuel produced and consumed by SCE&G and ultimately passed
through to SCE&G,  net of partnership  losses and other expenses,  have been and
will be  deferred  and will be applied to offset the  capital  costs of projects
required to comply with legislative or regulatory actions.

         The storm damage reserve represents an SCPSC approved reserve account
capped at $50 million to be collected through rates over a ten-year period. The
accumulated storm damage reserve can be applied to offset actual storm damage
costs in excess of $2.5 million in a calendar year.

         Franchise agreements represent costs associated with the 30-year
electric and gas franchise agreements with the cities of Charleston and
Columbia, South Carolina. These amounts are not earning a return, but are being
amortized through cost of service over the next 15 years.

         The SCPSC and the NCUC have reviewed and approved through specific
orders most of the items shown as regulatory assets. Other items represent costs
which are not yet approved for recovery by the SCPSC or the NCUC. In recording
these costs as regulatory assets, management believes the costs will be
allowable under existing rate-making concepts that are embodied in rate orders
received by the Company. However, ultimate recovery is subject to SCPSC or NCUC
approval. In the future, as a result of deregulation or other changes in the
regulatory environment, the Company may no longer meet the criteria for
continued application of SFAS 71 and could be required to write off its
regulatory assets and liabilities. Such an event could have a material adverse
effect on the Company's results of operations in the period the write-off would
be recorded, but it is not expected that cash flows or financial position would
be materially adversely affected.

B.   New Accounting Standards

     The Company  adopted  SFAS 142,  "Goodwill  and Other  Intangible  Assets,"
effective January 1, 2002. In connection with this  implementation,  the Company
performed a valuation  analysis of its  investment  in South  Carolina  Pipeline
Corporation  (SCPC)  using a  discounted  cash flow  analysis and of PSNC Energy
using an  independent  appraisal.  The analysis of the investment in PSNC Energy
indicated  that the  carrying  amount of PSNC  Energy's  acquisition  adjustment
exceeded its fair value by approximately $230 million,  or $2.20 loss per share.
The  resulting  impairment  charge is  reflected on the  Condensed  Consolidated
Statement of Operations as the cumulative effect of an accounting  change.  SFAS
142 requires that an impairment evaluation be performed annually and at the same
time each year. The Company performed an annual evaluation as of January 1, 2003
and no further impairment was indicated.

         The Company adopted SFAS 143 effective January 1, 2003. SFAS 143
applies to legal obligations associated with the retirement of tangible
long-lived assets (ARO) and requires the Company to recognize, as a liability,
the fair value of an ARO in the period in which it is incurred and to accrete
the liability to its present value in future periods. As of December 31, 2002,
prior to the adoption of SFAS 143, the Company carried deferred debits and
deferred credits each totaling approximately $87 million related to the
decommissioning and dismantling of Summer Station and the funding thereof.
Effective January 1, 2003, in connection with the measurement of the ARO upon
the adoption of SFAS 143, the amounts reflected within these regulatory assets
and liabilities were recharacterized.






     The following  table presents such  recharacterized  amounts related to the
decommissioning  obligation and the funding thereof as recorded in the condensed
consolidated  balance sheet as of June 30, 2003,  and the pro forma amounts that
would have been  recorded  as of  December  31,  2002 and 2001 had SFAS 143 been
adopted at the beginning of 2001.

                                                   As of
                                   June 30,      December 31,    December 31,
Millions of dollars                  2003            2002            2001
- -------------------
                                    Actual         Proforma        Proforma
Assets:
Within electric plant                  $40            $40            $40
Within accumulated depreciation        (13)            (13)          (12)
Assets held in trust (net) -
   nuclear decommissioning              36              39            35
Within other regulatory assets          51              45            42
                                  ------------- ----------------   -------
                                  ------------- ----------------   -------
     Total                           $114            $111           $105
                                  ============= ================   =======
                                  ============= ================   =======

Liabilities:
 Asset retirement obligation -
    nuclear plant decommissioning     $114            $111          $105
                                   ============ ==============  ===========

        Proforma net income (loss) and earnings (loss) per share for periods
prior to the adoption of SFAS 143 would not differ from amounts actually
recorded during these periods.

        In addition to the ARO for Summer Station, the Company believes that
there is legal uncertainty as to the existence of environmental obligations
associated with certain transmission and distribution properties. The Company
believes that any ARO related to this type of property would be insignificant
and, due to the indeterminate life of the related assets, an ARO could not be
reasonably estimated.

        The Company adopted SFAS 145, "Rescission of FASB Statements No. 4, 44
and 64, Amendment of FASB Statement No. 13, and Technical Corrections,"
effective January 1, 2003. The provisions of SFAS 145, among other things,
discontinue treatment of gains or losses from the early extinguishment of debt
as extraordinary items unless such early extinguishment meets the criteria of
Accounting Principles Board Opinion (APB) 30. There was no impact on the
Company's results of operations, cash flows or financial position from the
initial adoption of SFAS 145.

        The Company adopted SFAS 146, "Accounting for Costs Associated with Exit
or Disposal Activities," effective January 1, 2003. This statement requires
companies to recognize costs associated with exit or disposal activities when
they are incurred rather than at the date of a commitment to an exit or disposal
plan. There was no impact on the Company's results of operations, cash flows or
financial position from the initial adoption of SFAS 146.

     The Company adopted the disclosure  provisions of SFAS 148, "Accounting for
Stock-Based  Compensation - Transition  and  Disclosure,"  effective  January 1,
2003.  SFAS  148  requires  prominent  disclosure  in both  annual  and  interim
financial  statements  about the method of accounting for  stock-based  employee
compensation and the effect of the method used on reported results. There was no
impact on the Company's results of operations,  cash flows or financial position
from the initial adoption of SFAS 148.

         SFAS 149, "Amendment of Statement 133 on Derivative Instruments and
Hedging Activities" was issued in April 2003. SFAS 149 amends and clarifies
accounting and reporting for derivative instruments, including certain
derivative instruments embedded in other contracts, and for hedging activities
under SFAS 133, " Accounting for Derivative Instruments and Hedging Activities".
SFAS 149 is effective for contracts entered into or modified after June 30, 2003
and for hedging relationships designated after June 30, 2003. SFAS 149 is not
expected to have a material impact on the Company's results of operations, cash
flows or financial position.

         SFAS 150, "Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equity" was issued in May 2003. SFAS 150
establishes standards for how an issuer classifies and measures certain
financial instruments with characteristics of both liabilities and equity. It
requires that an issuer classify a financial instrument that is within its scope
as a liability (or an asset in some circumstances). SFAS 150 was effective for
financial instruments entered into or modified after May 31, 2003, and otherwise
was effective at the beginning of the first interim period beginning after June
15, 2003. There was no impact on the Company's results of operations, cash flows
or financial position from the initial adoption of SFAS 150.

C.  Equity Compensation Plan

        Under the SCANA Corporation Long-Term Equity Compensation Plan (the
"Plan"), certain employees and non-employee directors may receive incentive and
nonqualified stock options and other forms of equity compensation. The Company
accounts for this equity-based compensation using the intrinsic value method
under APB 25, "Accounting for Stock Issued to Employees" and related
interpretations. In addition, the Company has adopted the disclosure provisions
of SFAS 123, "Accounting for Stock-Based Compensation" and, effective January 1,
2003, the disclosure provisions of SFAS 148, "Accounting for Stock-Based
Compensation-Transition and Disclosure." At June 30, 2003, options issued and
outstanding under the Plan totaled approximately 1.6 million.

        All options were granted with exercise prices equal to the fair market
value of the Company's stock on the respective grant dates; therefore, no
compensation expense has been recognized in connection with such grants. If the
Company had determined compensation expense for the issuance of options based on
the fair value method described in SFAS 123, pro forma net income and earnings
(loss) per share would have been as presented below:



                                                               Three Months Ended         Six Months Ended
                                                                    June 30,                  June 30,
                                                                2003         2002        2003         2002
                                                                ----         ----        ----         ----
                                                                                          
Net income (loss) - as reported (millions)                       $74          $40         $158        $(262)
Net income (loss) - pro forma (millions)                         $73          $40         $157        $(262)
Basic and diluted earnings (loss) per share - as reported       $.67         $.38        $1.42       $(2.50)
Basic and diluted earnings (loss) per share - pro forma         $.66         $.38        $1.41       $(2.50)


D.  Earnings (Loss) Per Share

         Earnings (loss) per share amounts have been computed in accordance with
SFAS 128, "Earnings Per Share." Under SFAS 128, basic earnings per share are
computed by dividing net income by the weighted average number of common shares
outstanding for the period. Diluted earnings per share are computed as net
income divided by the weighted average number of shares of common stock
outstanding during the period after giving effect to securities considered to be
dilutive potential common stock. The Company uses the treasury stock method in
determining total dilutive potential common stock.

E.  Affiliated Transactions

     SCE&G  holds two  equity-method  investments  in  partnerships  involved in
converting coal to non-conventional fuel. SCE&G had recorded as receivables from
affiliated companies for these investments  approximately $15.5 million and $8.5
million at June 30, 2003 and December 31, 2002, respectively. SCE&G had recorded
as payables to affiliated  companies for these investments  approximately  $13.2
million and $8.0 million at June 30, 2003 and December 31, 2002, respectively.

F.  Reclassifications

     Certain  amounts from prior periods have been  reclassified to conform with
the presentation adopted for 2003.

2. ACCOUNTING CHANGE

     As a result of the  January  1, 2002  adoption  of SFAS  142,  the  Company
recorded a $230 million impairment charge related to the acquisition  adjustment
which had been recorded in connection  with its investment in PSNC Energy.  This
charge is reflected on the  Condensed  Consolidated  Statements of Operations as
the cumulative  effect of an accounting  change.  See additional  information at
Note 1B.

3. RATE AND OTHER REGULATORY MATTERS

     South Carolina Electric & Gas Company (SCE&G)

     Electric

     In  January  2003 the SCPSC  issued  an order  granting  SCE&G a  composite
increase in retail  electric  rates of  approximately  5.8% which is designed to
produce  additional  annual revenues of  approximately  $70.7 million based on a
test year calculation. The SCPSC authorized a return on common equity of 12.45%.
The new rates were effective for service rendered on and after February 1, 2003.
As a part of the order,  the SCPSC  extended  through  2005 its  approval of the
accelerated capital recovery plan for SCE&G's Cope Generating Station. Under the
plan, based on the level of revenues and operating expenses,  SCE&G may increase
depreciation of its Cope  Generating  Station in excess of amounts that would be
recorded based upon currently  approved  depreciation  rates,  not to exceed $36
million annually,  without additional  approval of the SCPSC. Any unused portion
of the $36 million in any given year may be carried  forward for possible use in
the following year.

         In May 2002 the SCPSC issued an order approving SCE&G's request to
increase the fuel component of rates charged to electric customers from 1.579
cents per KWh to 1.722 cents per KWh. The increase reflects higher fuel costs
projected for the period May 2002 through April 2003. The increase also provided
continued recovery for under-collected actual fuel costs through April 2001,
including short-term purchased power costs necessitated by outages at two of
SCE&G's base load generating plants in winter 2000-2001. The new rates were
effective as of the first billing cycle in May 2002. The Consumer Advocate of
South Carolina appealed to the South Carolina Circuit Court (Circuit Court) the
portion of the SCPSC's order related to the recovery of certain purchased power
costs. The appeal is still pending.

     In January 2003, in conjunction  with the approval of the above retail rate
increase,  the SCPSC  approved  SCE&G's  request to reduce the fuel component to
1.678 cents per KWh. This  reduction  was effective for service  rendered on and
after  February  1,  2003.  In April  2003 the SCPSC  issued an order  approving
SCE&G's  request to maintain the fuel cost component of rates at 1.678 cents per
KWh,  effective May 1, 2003.  The SCPSC also  reaffirmed the prudence of SCE&G's
purchasing   practices  and  recognized  the  efficiency  of  SCE&G's   electric
generating  plants;  however,  it  deferred  action on the  recovery  of certain
purchased  power costs pending the resolution of the above appeal to the Circuit
Court of the SCPSC's May 2002 order.

         Gas

         SCE&G's rates are established using a cost of gas component approved by
the SCPSC which may be modified periodically to reflect changes in the price of
natural gas purchased by SCE&G.

         SCE&G's cost of gas component in effect during the period January 1,
2002 through June 30, 2003 was as follows:

Rate Per Therm Effective Date          Rate Per Therm  Effective Date

    $.728      January-February  2003      $.596       January-October 2002
    $.928      March-June 2003             $.728       November-December 2002

         The SCPSC allows SCE&G to recover through a billing surcharge to its
gas customers the costs of environmental cleanup at the sites of former MGPs.
The billing surcharge is subject to annual review and provides for the recovery
of substantially all actual and projected site assessment and cleanup costs and
environmental claims settlements for SCE&G's gas operations that had previously
been recorded in deferred debits. In October 2002, as a result of the annual
review, the SCPSC reaffirmed SCE&G's billing surcharge of 3.0 cents per therm,
which is intended to provide for the recovery, prior to the end of the year
2005, of the balance remaining at June 30, 2003 of $12.3 million.

         Public Service Company of North Carolina, Incorporated (PSNC Energy)

         PSNC Energy's rates are established using a benchmark cost of gas
approved by the NCUC, which may be modified periodically to reflect changes in
the market price of natural gas. PSNC Energy revises its tariffs with the NCUC
as necessary to track these changes and accounts for any over- or
under-collections of the delivered cost of gas in its deferred accounts for
subsequent rate consideration. The NCUC reviews PSNC Energy's gas purchasing
practices annually.

         PSNC Energy's benchmark cost of gas in effect during the period January
1, 2002 through June 30, 2003 was as follows:

Rate Per Therm   Effective Date         Rate Per Therm    Effective Date

    $.460        January-February 2003        $.300       January 2002
    $.595        March 2003                   $.215       February-June 2002
    $.725        April-June 2003              $.350       July-October 2002
                                              $.410       November-December 2002







     On April 24,  2003 the NCUC  issued an order in PSNC  Energy's  2002 Annual
Prudence  Review.  The NCUC  determined  that PSNC Energy's gas costs during the
12-month  review  period  ended March 31,  2002 were  reasonable  and  prudently
incurred.  The NCUC also  authorized  new  temporary  rate  decrements to refund
certain balances in deferred accounts.

     On June 2, 2003 PSNC Energy  filed  testimony  in the 2003 Annual  Prudence
Review  related  to the 12 months  ended  March 31,  2003.  The NCUC will hold a
hearing on August 12, 2003 to review PSNC Energy's filing.

         A state expansion fund, established by the North Carolina General
Assembly and funded by refunds from PSNC Energy's interstate pipeline
transporters, provides financing for expansion into areas that otherwise would
not be economically feasible to serve. In June 2000 the NCUC approved PSNC
Energy's requests for disbursement of up to $28.4 million from PSNC Energy's
expansion fund to extend natural gas service to Madison, Jackson and Swain
Counties in western North Carolina. PSNC Energy estimates that the cost of this
project will be approximately $31.4 million. The Madison County and Jackson
County portions of the project were completed in 2002, and the Swain County
portion is expected to be completed in the spring of 2004. Through June 30, 2003
approximately $20.0 million had been spent on this project.

         In December 1999 the NCUC issued an order approving SCANA's acquisition
of PSNC Energy. As specified in the order, PSNC Energy agreed to a moratorium on
general rate cases until August 2005. General rate relief can be obtained during
this period to recover costs associated with material adverse governmental
actions and force majeure events.

South Carolina Pipeline Corporation (SCPC)

     SCPC's  purchased  gas  adjustment  for cost  recovery  and gas  purchasing
policies  are reviewed  annually by the SCPSC.  In an order dated August 5, 2003
the SCPSC found that for the period April 2002 through  December 2002 SCPC's gas
purchasing  policies and practices were prudent and SCPC properly adhered to the
gas cost recovery provisions of its gas tariff.

4. LONG-TERM DEBT

        On January 13, 2003 the Company retired at maturity $60 million of 6.05%
medium-term notes.

        On January 23, 2003 SCE&G issued $200 million First Mortgage Bonds
having an annual interest rate of 5.80% and maturing on January 15, 2033. The
proceeds from the sale of these bonds were used to reduce short-term debt and
for general corporate purposes.

        On April 4, 2003 the Company redeemed $100 million of floating rate
medium-term notes that were set to mature August 8, 2003. The notes were bearing
interest at a rate of 2.215% when redeemed.

     On May 21, 2003 SCE&G issued $300 million  First  Mortgage  Bonds having an
annual  interest rate of 5.30% and maturing on May 15, 2033.  SCE&G used the net
proceeds  from the sale of these bonds and  certain  other SCE&G funds to redeem
its $100 million  principal  amount of 7.625% First  Mortgage  Bonds due June 1,
2023, its $150 million  principal  amount of 7.50% First Mortgage Bonds due June
15, 2023 and its Junior Subordinated Debentures which effected the redemption of
$50 million  aggregate  amount of 7.55% Trust  Preferred  Securities,  Series A,
issued by SCE&G Trust I.

5. RETAINED EARNINGS

        The Company's Restated Articles of Incorporation do not limit the
dividends that may be paid on its common stock. However, the Restated Articles
of Incorporation of SCE&G contain provisions that, under certain circumstances,
could limit the payment of cash dividends on its common stock. In addition, with
respect to hydroelectric projects, the Federal Power Act requires the
appropriation of a portion of certain earnings therefrom. At June 30, 2003
approximately $42.4 million of retained earnings were restricted by this
requirement as to payment of cash dividends on SCE&G's common stock.






6. FINANCIAL INSTRUMENTS

        Investments

     Certain  of the  Company's  subsidiaries  hold  investments  in  marketable
securities,  some of which are  subject  to SFAS 115,  "Accounting  for  Certain
Investments in Debt and Equity Securities,"  mark-to-market  accounting and some
of which are considered cost basis  investments for which  determination of fair
value historically has been considered impracticable. Equity holdings subject to
SFAS 115 are  categorized  as  "available  for sale" and are  carried  at quoted
market prices, with any unrealized gains and losses credited or charged to other
comprehensive income (loss) within common equity on the Company's balance sheet.
Debt securities and preferred stock with  significant debt  characteristics  are
categorized  as "held to  maturity"  and are  carried at  amortized  cost.  When
indicated,  and in accordance  with its stated  accounting  policy,  the Company
performs  periodic  assessments  of  whether  any  decline in the value of these
securities to amounts below the  Company's  cost basis is other than  temporary.
When other than  temporary  declines  occur,  write-downs  are recorded  through
operations, and new (lower) cost bases are established.

Telecommunications Investments

     At June 30, 2003 SCANA Communications Holdings, Inc. (SCH), a wholly owned,
indirect  subsidiary  of the Company,  held  investments  in the equity and debt
securities of the following companies in the amounts noted in the table below.



Investee           Securities                                                            Basis
- ------------------ ------------------------------------------------------------- -----------------------
                                                                                 (Millions of dollars)

                                                                                      
Magnolia Holding   6.2 million shares nonvoting common stock                                $8.3

ITC^DeltaCom       566.0 thousand shares of common stock                                      1.1
                   154.2 thousand shares series A 8% preferred stock,
                      convertible in 2005 into 2.7 million shares of
                      common stock                                                          12.9
                   Warrants to purchase 506.9 thousand shares of common stock                 1.1

Knology            7.2 million shares series A preferred stock, convertible
                   into
                      7.5 million shares of common stock                                    14.0
                   14.8 million shares series C preferred stock, convertible
                   into
                      14.8 million shares of common stock                                   27.8
                   21.7 million shares series E preferred stock, convertible
                      into 21.7 million shares of common stock                              40.6
                   12% senior unsecured
                      notes due 2009, including accrued interest                            46.5


     On May 9, 2003, the Company's  investment in ITC Holding Company,  Inc. was
sold. The transaction  resulted in the receipt of net after-tax cash proceeds of
approximately  $46 million and the receipt of an investment  interest in a newly
formed entity, Magnolia Holding Company LLC (Magnolia Holding). A book gain, net
of tax,  of  approximately  $37  million  was  realized  upon this  transaction.
Magnolia   Holding   holds   ownership   interests   in   several   Southeastern
communications  companies.  ITC^DeltaCom,  Inc.  (ITC^DeltaCom)  is  a  regional
provider of telecommunications services. The common shares of ITC^DeltaCom owned
by SCH have a market value of $1.7 million.  The  ITC^DeltaCom  preferred shares
owned by SCH are classified as held to maturity due to their debt features,  and
the market  value is not readily  determinable.  Knology,  Inc.  (Knology)  is a
broadband  service  provider  of  cable   television,   telephone  and  internet
services.In June 2003, based upon valuation  information  obtained in connection
with the Magnolia Holding transaction, SCH recorded impairment losses associated
with the Knology investment totaling $4.8 million, net of taxes.






Derivatives

        SFAS 133, "Accounting for Derivative Instruments and Hedging
Activities," as amended, requires the Company to recognize all derivative
instruments as either assets or liabilities in the statement of financial
position and to measure those instruments at fair value. SFAS 133 further
provides that changes in the fair value of derivative instruments are either
recognized in earnings or reported as a component of other comprehensive income
(loss), depending upon the intended use of the derivative and the resulting
designation. The fair value of the derivative instruments is determined by
reference to quoted market prices of listed contracts, published quotations or
quotations from independent parties.

     Policies  and  procedures  and risk limits are  established  to control the
level of market,  credit,  liquidity and  operational and  administrative  risks
assumed by the Company. The Company's Board of Directors has delegated to a Risk
Management  Committee the authority to set risk limits,  establish  policies and
procedures for risk management and measurement,  and oversee and review the risk
management process and infrastructure.  The Risk Management Committee,  which is
comprised of certain officers,  including the Company's Risk Management  Officer
and  senior  officers,  apprises  the  Board of  Directors  with  regard  to the
management  of risk and brings to the  Board's  attention  any areas of concern.
Written  policies  define  the  physical  and  financial  transactions  that are
approved, as well as the authorization  requirements and limits for transactions
that are allowed.

Commodities

        The Company uses derivative instruments to hedge anticipated future
purchases of natural gas, which create market risks of different types.
Instruments designated as cash flow hedges are used to hedge risks associated
with fixed price obligations in a volatile price market and risks associated
with price differentials at different delivery locations. Instruments designated
as fair value hedges are used to hedge operational storage assets. The basic
types of financial instruments utilized are exchange-traded instruments, such as
New York Mercantile Exchange futures contracts or options, and over-the-counter
instruments such as swaps, which are typically offered by energy and financial
institutions.

     The Company recognized gains of approximately $5.8 million,  net of tax, as
a result of  qualifying  cash flow  hedges  related to  nonregulated  operations
during the six months ended June 30, 2003. No such gains were recognized  during
the  three  months  ended  June 30,  2003.  The  Company  recognized  losses  of
approximately  $2.9  million  and  $21.9  million,  net of tax,  as a result  of
qualifying cash flow hedges related to nonregulated  operations during the three
and six months ended June 30, 2002. These gains and losses were recorded in cost
of gas. The Company  estimates  that most of the June 30, 2003  unrealized  gain
balance of $0.5 million, net of tax, will be reclassified from accumulated other
comprehensive  income  (loss) to  earnings in 2004 and 2005 as a decrease to gas
cost if market  prices remain  stable.  As of June 30, 2003 all of the Company's
cash flow hedges settle by their terms before the end of 2006.

        The Company recorded option premiums of $0.4 million and gains of $0.3
million, net of tax, as a result of qualifying fair value hedges during the
three and six months ended June 30, 2003, respectively. The premiums and gains
were recorded in cost of gas. As of June 30, 2003 all of the Company's fair
value hedges settle by their terms before the end of 2003.

        On January 2, 2003 PSNC Energy filed a summary of its hedging program
for natural gas purchases with the NCUC for informational purposes. The primary
goal of the program is to reduce price volatility to firm customers. The program
and any related transactions will be addressed in the NCUC's August 2003 Annual
Prudence Review. Transaction fees and any gains or losses are recorded in
deferred accounts for subsequent rate consideration.

        SCPC's tariffs include a purchased gas adjustment (PGA) clause that
provides for the recovery of actual gas costs incurred. The SCPSC has ruled that
the results of SCPC's hedging activities are to be included in the PGA. As such,
costs of related derivatives that SCPC utilizes to hedge its gas purchasing
activities are recoverable through its weighted average cost of gas calculation.
The offset to the change in fair value of these derivatives is recorded as a
current asset or liability.

        The Company also utilizes certain derivative instruments that do not
qualify as hedges. The change in fair value of these derivatives is recorded in
net income (loss), and was insignificant in the periods presented.






Interest Rates

        The Company uses interest rate swap agreements to manage interest rate
risk. These swap agreements provide for the Company to pay variable rate and
receive fixed rate interest payments and are designated as fair value hedges of
certain debt instruments. The Company may terminate a swap agreement and may
replace it with a new swap also designated as a fair value hedge.

     Payments  received  upon  termination  of a  swap  are  recorded  as  basis
adjustments  to  long-term  debt and are  amortized  as  reductions  to interest
expense over the term of the  underlying  debt.  The fair value of interest rate
swaps is  recorded  within  other  deferred  debits on the  balance  sheet.  The
resulting  credits serve to reflect the hedged long-term debt at its fair value.
Periodic receipts or payments related to the interest rate swaps are credited or
charged to interest expense as incurred.

        At June 30, 2003 the estimated fair value of the Company's swaps totaled
$20.2 million related to combined notional amounts of $337.4 million.

     In  anticipation  of the issuance of debt,  the Company also uses  interest
rate lock  agreements to manage  interest rate risk.  Payments  received or made
upon  termination  of interest rate lock  agreements  are recorded  within other
deferred debits on the balance sheet and are amortized to interest  expense over
the term of the  underlying  debt.  In  connection  with the  issuance  of First
Mortgage  Bonds in May 2003, the Company paid  approximately  $11.9 million upon
the termination of a treasury lock agreeement.

7. COMMITMENTS AND CONTINGENCIES

        Reference is made to Note 12 of Notes to Consolidated Financial
Statements appearing in the Company's Annual Report on Form 10-K for the year
ended December 31, 2002. Commitments and contingencies at June 30, 2003 include
the following:

A.     Lake Murray Dam Reinforcement

       In October 1999 the United States Federal Energy Regulatory Commission
(FERC) mandated that SCE&G reinforce its Lake Murray dam in order to comply with
new federal safety standards and maintain the lake in case of an extreme
earthquake. Construction for the project and related activities, which began in
the third quarter of 2001 is expected to cost approximately $275 million and be
completed in 2005. Costs incurred through June 30, 2003 totaled approximately
$105 million.

B.     Nuclear Insurance

       The Price-Anderson Indemnification Act, which deals with public liability
for a nuclear incident, currently establishes the liability limit for
third-party claims associated with any nuclear incident at $9.5 billion. Each
reactor licensee is currently liable for up to $88.1 million per reactor owned
for each nuclear incident occurring at any reactor in the United States,
provided that not more than $10 million of the liability per reactor would be
assessed per year. SCE&G's maximum assessment, based on its two-thirds ownership
of Summer Station, would be approximately $58.7 million per incident, but not
more than $6.7 million per year.

       The Price-Anderson Indemnification Act expired in August 2002, but is
expected to renew with only modest changes in 2003. This has no impact on SCE&G
at present due to the "grandfathered" status of existing licensees that are
covered under the past act until such time as it is renewed.

        SCE&G currently maintains policies (for itself and on behalf of Santee
Cooper) with Nuclear Electric Insurance Limited. The policies, covering the
nuclear facility for property damage, excess property damage and outage costs,
permit assessments under certain conditions to cover insurer's losses. Based on
the current annual premium, SCE&G's portion of the retrospective premium
assessment would not exceed $15.8 million.

        To the extent that insurable claims for property damage,
decontamination, repair and replacement and other costs and expenses arising
from a nuclear incident at Summer Station exceed the policy limits of insurance,
or to the extent such insurance becomes unavailable in the future, and to the
extent that SCE&G's rates would not recover the cost of any purchased
replacement power, SCE&G will retain the risk of loss as a self-insurer. SCE&G
has no reason to anticipate a serious nuclear incident at Summer Station. If
such an incident were to occur, it would have a material adverse impact on the
Company's results of operations, cash flows and financial position.






C.      Environmental

        The Company maintains an environmental assessment program to identify
and evaluate current and former operations sites that could require
environmental cleanup. As site assessments are initiated, estimates are made of
the amount of expenditures, if any, deemed necessary to investigate and clean up
each site. These estimates are refined as additional information becomes
available; therefore, actual expenditures could differ significantly from the
original estimates. Amounts estimated and accrued to date for site assessments
and cleanup relate solely to regulated operations.

        South Carolina Electric & Gas Company

     At SCE&G, site assessment and cleanup costs are deferred and amortized with
recovery  provided through rates.  Deferred amounts,  net of amounts  previously
recovered through rates and insurance settlements,  totaled $8.2 million at June
30,  2003.  The  deferral  includes  the  estimated  costs  associated  with the
following matters.

        SCE&G owns a decommissioned MGP site in the Calhoun Park area of
Charleston, South Carolina. The site is currently being remediated for benzene
contamination in the intermediate aquifer on surrounding properties. SCE&G
anticipates that the remaining remediation activities will be completed in 2003,
with certain monitoring and retreatment activities continuing until 2007. As of
June 30, 2003, SCE&G has spent approximately $18.7 million to remediate the
Calhoun Park site. Total remediation costs are estimated to be $21.2 million.

        SCE&G owns three other decommissioned MGP sites in South Carolina which
contain residues of by-product chemicals. Two of these sites are currently being
remediated under work plans approved by DHEC. SCE&G is continuing to investigate
the remaining site and is monitoring the nature and extent of residual
contamination. In addition, in March 2003 SCE&G signed a consent agreement with
DHEC related to a site formerly owned by SCE&G. The site contained residue
material that was moved from an MGP site. The removal action for this site has
been completed. SCE&G anticipates that major remediation activities for the
three owned sites will be completed before 2006. SCE&G has spent approximately
$2.3 million related to all of these sites, and expects to spend an additional
$5.7 million.

        Public Service Company of North Carolina, Incorporated

        PSNC Energy is responsible for environmental cleanup at five sites in
North Carolina on which MGP residuals are present or suspected. PSNC Energy's
actual remediation costs for these sites will depend on a number of factors,
such as actual site conditions, third-party claims and recoveries from other
potentially responsible parties. PSNC Energy has recorded a liability and
associated regulatory asset of $7.6 million, which reflects the estimated
remaining liability at June 30, 2003. Amounts incurred to date that have not
been recovered through gas rates are approximately $1.3 million. Management
believes that all MGP cleanup costs incurred will be recoverable through gas
rates.

D.      Long-Term Natural Gas Contract

     In 2001 a subsidiary of the Company entered into, in the ordinary course of
business,  a 15 year  take-and-pay  contract  with an  unaffiliated  natural gas
supplier to purchase  190,000 DT of natural gas per day  beginning in the spring
of 2004.  In December  2002,  as a result of the failure of the supplier and its
guarantor to meet contractual  obligations related to credit support provisions,
the subsidiary  terminated the contract. A hearing under the binding arbitration
provisions of the contract is scheduled for September 2003. In initial pleadings
for the  hearing,  the  supplier  demanded  payment of at least $134  million in
damages from the subsidiary;  conversely,  the subsidiary demanded payment of no
less than $154 million in damages from the supplier. The Company is confident of
the  propriety  of its  actions,  and the  Company  will  vigorously  pursue its
position in the arbitration  proceedings.  The Company further believes that the
resolution  of these  claims  will not have a  material  adverse  impact  on its
results of operations, cash flows or financial condition.






8. SEGMENT OF BUSINESS INFORMATION

     The Company's  reportable  segments are listed in the following  table. The
Company  uses  operating  income  to  measure  profitability  for its  regulated
operations.  Therefore,  net income is not allocated to the Electric Operations,
Gas Distribution and Gas Transmission  segments.  The Company uses net income to
measure  profitability  for  its  Retail  Gas  Marketing  and  Energy  Marketing
segments.  Accumulated depreciation is not assignable to Electric Operations and
Gas Distribution segments; therefore, it is reflected as an adjustment to arrive
at  consolidated  total  assets.  Gas  Distribution  is  comprised  of the local
distribution  operations  of SCE&G and PSNC Energy  which meet SFAS 131 criteria
for aggregation.



                        Disclosure of Reportable Segments
                              (Millions of dollars)

- ---------------------------------- ------------- -------------- --------------- ----------------- ---------------
       Three Months Ended            External    Intersegment     Operating           Net            Segment
          June 30, 2003              Revenue        Revenue     Income (Loss)    Income (Loss)        Assets
- ---------------------------------- ------------- -------------- --------------- ----------------- ---------------

                                                                                          
Electric Operations                    $356             $1            $97             n/a             $6,224
Gas Distribution                        146              -             (6)            n/a              1,439
Gas Transmission                          47           64                3            n/a                 331
Retail Gas Marketing                      77             -             n/a              $3                 78
Energy Marketing                        100              -             n/a               -                 50
Telecommunications Investments             -             -             n/a              32               183
All Other                                  -           72                -              (1)              368
Adjustments/Eliminations                   -         (137)               6              40               (877)
- ---------------------------------- ------------- -------------- --------------- ----------------- ---------------
- ---------------------------------- ------------- -------------- --------------- ----------------- ---------------
Consolidated Total                     $726            $-            $100             $74             $7,796
================================== ============= ============== =============== ================= ===============

- ---------------------------------- ------------- -------------- --------------- ----------------- ---------------
        Six Months Ended             External    Intersegment     Operating           Net            Segment
          June 30, 2003              Revenue        Revenue         Income       Income (Loss)        Assets
- ---------------------------------- ------------- -------------- --------------- ----------------- ---------------

Electric Operations                    $692            $3            $181               n/a           $6,224
Gas Distribution                        489              -             55               n/a            1,439
Gas Transmission                        131           172               8               n/a               331
Retail Gas Marketing                    260              -           n/a               $17                 78
Energy Marketing                        223              -           n/a                 (2)               50
Telecommunications Investments             -             -           n/a                 33              183
All Other                                  -          139               -                (3)             368
Adjustments/Eliminations                   -         (314)             24              113               (877)
- ---------------------------------- ------------- -------------- --------------- ----------------- ---------------
- ---------------------------------- ------------- -------------- --------------- ----------------- ---------------
Consolidated Total                    $1,795            $-           $268             $158            $7,796
================================== ============= ============== =============== ================= ===============

- ---------------------------------- ------------- -------------- --------------- ----------------- ---------------
       Three Months Ended            External    Intersegment     Operating           Net            Segment
          June 30, 2002              Revenue        Revenue     Income (Loss)    Income (Loss)        Assets
- ---------------------------------- ------------- -------------- --------------- ----------------- ---------------

Electric Operations                    $349          $145             $86              n/a            $5,609
Gas Distribution                         102            17              (2)            n/a             1,626
Gas Transmission                          53            58               6             n/a               290
Retail Gas Marketing                      62              -           n/a               $1                 63
Energy Marketing                          83              -           n/a               (2)                64
Telecommunications Investments             -              -             n/a             (3)               307
All Other                                  -              1              -               4                536
Adjustments/Eliminations                   -          (221)             (1)             40               (827)
- ---------------------------------- ------------- -------------- --------------- ----------------- ---------------
Consolidated Total                     $649             $-            $89             $40             $7,668
================================== ============= ============== =============== ================= ===============







- ---------------------------------- ------------- -------------- --------------- ----------------- ---------------
        Six Months Ended             External    Intersegment     Operating           Net            Segment
          June 30, 2002              Revenue        Revenue     Income (Loss)    Income (Loss)        Assets
- ---------------------------------- ------------- -------------- --------------- ----------------- ---------------

Electric Operations                     $651         $293            $174              n/a            $5,609
Gas Distribution                         343            18              52             n/a             1,626
Gas Transmission                         108           131              (3)             n/a              290
Retail Gas Marketing                     218              -            n/a              $15               63
Energy Marketing                          151             -            n/a               (3)              64
Telecommunications Investments               -            -              -            (153)              307
All Other                                    -            3              -                3               536
Adjustments/Eliminations                     -        (445)             19            (124)              (827)
- ---------------------------------- ------------- -------------- --------------- ----------------- ---------------
Consolidated Total                    $1,471             $-          $242             $(262)          $7,668
================================== ============= ============== =============== ================= ===============


9. SUBSEQUENT EVENTS

     On July 1, 2003 the  Company  retired  at  maturity  $20  million  of 6.51%
medium-term  notes.  On July 8, 2003 the Company retired at maturity $75 million
of 6.25% medium-term notes.








Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations
- -------------------------------------------------------------------------------

                                SCANA CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        The following discussion should be read in conjunction with Management's
Discussion and Analysis of Financial Condition and Results of Operations
appearing in SCANA Corporation's (the Company) Annual Report on Form 10-K for
the year ended December 31, 2002.

        Statements included in this discussion and analysis (or elsewhere in
this quarterly report) which are not statements of historical fact are intended
to be, and are hereby identified as, "forward-looking statements" for purposes
of the safe harbor provided by Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Readers are cautioned that any such forward-looking statements are not
guarantees of future performance and involve a number of risks and
uncertainties, and that actual results could differ materially from those
indicated by such forward-looking statements. Important factors that could cause
actual results to differ materially from those indicated by such forward-looking
statements include, but are not limited to, the following: (1) that the
information is of a preliminary nature and may be subject to further and/or
continuing review and adjustment, (2) changes in the utility and nonutility
regulatory environment, (3) changes in the economy, especially in areas served
by the Company's subsidiaries, (4) the impact of competition from other energy
suppliers, (5) growth opportunities for the Company's regulated and diversified
subsidiaries, (6) the results of financing efforts, (7) changes in the Company's
accounting policies, (8) weather conditions, especially in areas served by the
Company's subsidiaries, (9) performance of and marketability of the Company's
investments in telecommunications companies, (10) performance of the Company's
pension plan assets, (11) inflation, (12) changes in environmental regulations,
(13) volatility in commodity natural gas markets and (14) the other risks and
uncertainties described from time to time in the Company's periodic reports
filed with the United States Securities and Exchange Commission (SEC). The
Company disclaims any obligation to update any forward-looking statements.

COMPETITION

Electric Operations

     In South Carolina electric  restructuring  efforts remain stalled,  and the
state  legislature   adjourned  for  the  year  without   considering   electric
restructuring legislation.  At the federal level, energy legislation passed both
houses of Congress in 2003,  though  significant  differences exist between the
House  and  Senate  versions.  Some of the  more  stringent  provisions  of this
legislation,  either currently  included or expected to be debated in conference
committee,  would require that one percent of the electric energy sold by retail
electric  suppliers,  beginning in 2005,  escalating  to ten percent by 2020, be
generated  from renewable  energy  resources.  Renewable  energy  resources,  as
defined in the legislation,  may exclude hydroelectric  generation.  Substantial
penalties  would be levied  for  failure to comply.  Electric  cooperatives  and
municipal utilities would be exempt from these requirements.  The Company cannot
predict whether such legislation  will be enacted,  and if it is, the conditions
it would impose on utilities.

        In July 2002 the United States Federal Energy Regulatory Commission
(FERC) issued a Notice of Proposed Rulemaking (NOPR) on Standard Market Design
(SMD) which proposes sweeping changes to the country's existing regulatory
framework governing transmission, open access and energy markets and will
attempt, in large measure, to standardize the national energy market. If
implemented, the proposed rule may have a significant impact on South Carolina
Electric and Gas Company's (SCE&G) access to or cost of power for its native
load customers and on SCE&G's marketing of power outside its service territory.
On April 28, 2003 FERC issued a "white paper" regarding SMD which describes how
the final SMD rule will differ from the NOPR. The Company is currently
evaluating FERC's action to determine potential effects on SCE&G's operations.
Additional directives from FERC are expected.






Gas Distribution

       Natural gas competes with electricity, propane and heating oil to serve
the heating and, to a lesser extent, the other household energy needs of
residential and small commercial customers. This competition is generally based
on price and convenience. Large commercial and industrial customers often have
the ability to switch from natural gas to an alternate fuel, such as propane or
fuel oil. Natural gas competes with these alternate fuels based on price. As a
result, any significant disparity between supply and demand, either of natural
gas or of alternate fuels, and due either to production or delivery disruptions
or other factors, will affect the price and impact the Company's ability to
retain large commercial and industrial customers on a monthly basis.

Gas Transmission

        In September 2002 SCG Pipeline, Inc. (SCG) received approval from FERC
to acquire an interest in an existing pipeline and to build a pipeline from Elba
Island, Georgia to Jasper County, South Carolina. When operational, SCG will
provide interstate transportation services for natural gas to markets in
southeastern Georgia and South Carolina. SCG will transport natural gas from
interconnections with Southern Natural at Port Wentworth, Georgia, and from an
import terminal owned by Southern LNG at Elba Island, near Savannah, Georgia.
The endpoint of SCG's pipeline will be at the site of the natural gas-fired
generating station that SCE&G is building in Jasper County, South Carolina.
Construction of the pipeline began in March 2003, with completion expected by
the end of 2003, at a cost of approximately $32 million.

       South Carolina Pipeline Corporation (SCPC) supplies natural gas to SCE&G,
for its resale to gas distribution customers and for certain electric generation
needs. SCPC also sells natural gas to large commercial and industrial customers
in South Carolina, and it faces the same competitive pressures as gas
distribution for these classes of customers.

Retail Gas Marketing

     SCANA  Energy  continues  to maintain  its  position as the second  largest
natural gas marketer in Georgia with a market share of  approximately 25 percent
and total  customers in excess of 350,000.  SCANA Energy's  competitors  include
affiliates  of other large  energy  companies  with  substantial  experience  in
Georgia's  energy  market as well as several  electric  membership  cooperatives
(EMCs).  SCANA's  ability to maintain its market share  depends on the prices it
charges customers relative to the prices charged by its competitors, its ability
to continue to provide high levels of customer service and other factors.

     The  Georgia  Public  Service  Commission  (GPSC)  continues  to  implement
provisions  of the Natural Gas  Consumer's  Relief Act of 2002 (the Act).  Among
other things,  the Act created a regulated  provider  selected through a bidding
process  to  serve  low-income  and high  credit  risk  customers.  The Act also
established new service quality standards and addressed assignment of interstate
assets.

     In 2002  SCANA  Energy  was  selected  by the GPSC to  serve  as  Georgia's
regulated  provider for a 2-year period.  In this capacity,  SCANA Energy serves
low-income  customers at rates subsidized by Georgia's  Universal  Service Fund,
and extends  service to high credit risk  customers who have been denied service
by other  marketers.  At June 30, 2003  approximately  24,000 of SCANA  Energy's
customers were being served under this program.

     In July 2003 the GPSC approved a joint stipulation  between the GPSC staff,
Atlanta Gas Light Company  (AGL) and other  natural gas  marketers  dealing with
interstate asset capacity and other  operational  issues.  The joint stipulation
reduces the frequency whereby AGL can recall capacity previously released to the
various gas marketers and streamlines  certain gas balancing  processes.  Though
SCANA Energy believes the joint stipulation will improve  operations for the gas
marketers, SCANA Energy continues to advocate an alternate plan it proposed that
would  assign  interstate  asset  capacity  to  those  gas  marketers   choosing
assignment  and approved by the GPSC.  The GPSC has indicated that it intends to
file a  request  with  FERC to  obtain  a  declaratory  order  on  whether  FERC
regulation would preempt or have jurisdiction over SCANA Energy's proposal.  The
GPSC has not yet filed the request  with FERC.  After FERC issues a  declaratory
order, the GPSC is expected to evaluate the order and determine what action,  if
any, the GPSC should take on SCANA Energy's proposal.

     SCANA Energy and SCANA's other natural gas  distribution,  transmission and
marketing segments maintain gas inventory and also utilize forward contracts and
financial instruments,  including futures contracts and options, to manage their
exposure to  fluctuating  commodity  natural gas prices.  As a part of this risk
management  process,  at any given time, a portion of SCANA's  projected natural
gas needs has been  purchased or otherwise  placed under  contract.  Since SCANA
Energy operates in a competitive market, it may be unable to sustain its current
level of  customers  and/or  pricing,  thereby  reducing  expected  margins  and
profitability.











LIQUIDITY AND CAPITAL RESOURCES

     The Company  anticipates  that its contractual cash obligations will be met
through internally  generated funds and the incurrence of additional  short-term
and long-term  indebtedness.  Sales of  additional  equity  securities  may also
occur.  The  Company  expects  that it has or can  obtain  adequate  sources  of
financing to meet its projected cash  requirements  for the foreseeable  future.
The  Company's  ratio of earnings to fixed  charges for the 12 months ended June
30, 2003 was 1.82.

     Cash requirements for SCANA's regulated  subsidiaries  arise primarily from
their  operational  needs,  funding their  construction  programs and payment of
dividends  to SCANA.  The  ability  of the  regulated  subsidiaries  to  replace
existing  plant  investment,  as well as to expand  to meet  future  demand  for
electricity  or gas,  will  depend on their  ability  to attract  the  necessary
financial capital on reasonable terms.  Regulated subsidiaries recover the costs
of providing  services  through rates charged to customers.  Rates for regulated
services  are  generally  based on  historical  costs.  As  customer  growth and
inflation  occur and these  subsidiaries  continue  their  ongoing  construction
programs,  rate  increases  will be sought.  The future  financial  position and
results of operations of the  regulated  subsidiaries  will be affected by their
ability to obtain  adequate  and timely  rate and other  regulatory  relief,  if
requested.

     In January 2003 the Public  Service  Commission of South  Carolina  (SCPSC)
issued an order granting SCE&G a composite  increase in retail electric rates of
approximately  5.8% which is designed to produce  additional  annual revenues of
approximately  $70.7  million  based  on a  test  year  calculation.  The  SCPSC
authorized a return on common equity of 12.45%. The new rates were effective for
service  rendered  on and after  February 1, 2003.  As a part of the order,  the
SCPSC extended  through 2005 its approval of the  accelerated  capital  recovery
plan for SCE&G's Cope Generating Station.  Under the plan, based on the level of
revenues and operating  expenses,  SCE&G may increase  depreciation  of its Cope
Generating  Station  in excess of  amounts  that  would be  recorded  based upon
currently  approved  depreciation  rates,  not to exceed  $36  million  annually
without the approval of the SCPSC.  Any unused portion of the $36 million in any
given year may be carried forward for possible use in the following year.

     The following table summarizes how the Company generated and used funds for
property  additions and  construction  expenditures  during the six months ended
June 30, 2003 and 2002:



- --------------------------------------------------------------------------------------------------
                                                                           Six Months Ended
                                                                               June 30,
Millions of dollars                                                       2003           2002
- ------------------------------------------------------------------------------------ -------------

                                                                                   
Net cash provided from operating activities                               $242           $188
Net cash used for financing activities                                     (69)            (39)
Cash provided from sale of investments and assets                            65            336
Funds used for investments                                                   (8)         (20)
Cash and temporary investments available at the beginning of the period     374           192

Funds used for utility property additions and construction expenditures,
    net of noncash allowance for funds used during construction            $(380)        $(269)
Funds used for nonutility property additions                                  (4)           (7)


CAPITAL TRANSACTIONS

     On January 13, 2003 the  Company  retired at maturity  $60 million of 6.05%
medium-term notes.

        On January 23, 2003 SCE&G issued $200 million of First Mortgage Bonds
having an annual interest rate of 5.80% and maturing on January 15, 2033. The
proceeds from the sale of these bonds were used to reduce short-term debt and
for general corporate purposes.

     On April 4,  2003 the  Company  redeemed  $100  million  of  floating  rate
medium-term notes that were set to mature August 8, 2003. The notes were bearing
interest at a rate of 2.215% when redeemed.






     On May 21, 2003 SCE&G issued $300 million  First  Mortgage  Bonds having an
annual  interest rate of 5.30% and maturing on May 15, 2033.  SCE&G used the net
proceeds  from the sale of these bonds and  certain  other SCE&G funds to redeem
its $100 million  principal  amount of 7.625% First  Mortgage  Bonds due June 1,
2023, its $150 million  principal  amount of 7.50% First Mortgage Bonds due June
15, 2023 and its Junior Subordinated Debentures which effected the redemption of
$50 million  aggregate  amount of 7.55% Trust  Preferred  Securities,  Series A,
issued by SCE&G Trust I.

     On July 1, 2003 the  Company  retired  at  maturity  $20  million  of 6.51%
medium-term  notes.  On July 8, 2003 the Company retired at maturity $75 million
of 6.25% medium-term notes.

CAPITAL PROJECTS

        In May 2002 SCE&G began construction of an 875 megawatt generation
facility in Jasper County, South Carolina to supply electricity to its South
Carolina customers. The facility will include three natural gas
combustion-turbine generators and one steam-turbine generator. The $450 million
facility is expected to begin commercial operation in mid-2004. SCG will
transport natural gas to the facility.

        In October 1999 FERC mandated that SCE&G reinforce its Lake Murray dam
in order to comply with new federal safety standards and maintain the lake in
case of an extreme earthquake. Construction for the project and related
activities, which began in the third quarter of 2001, is expected to cost
approximately $275 million and be completed in 2005. Costs incurred through June
30, 2003 totaled approximately $105 million.

        In 2002 SCE&G entered into an agreement with the South Carolina
Transportation Infrastructure Bank (the Bank) and the South Carolina Department
of Transportation (SCDOT) that allows SCE&G to borrow funds from the Bank to
construct a roadbed for SCDOT in connection with the above Lake Murray dam
remediation project. The loan agreement provides for interest-free borrowings
for costs incurred not to exceed $59 million, with such borrowings being repaid
over ten years from the initial borrowing. At June 30, 2003 SCE&G has not yet
borrowed under the agreement.

ENVIRONMENTAL MATTERS

        For information on environmental matters see Note 7C of Notes to
Condensed Consolidated Financial Statements.

OTHER MATTERS

Nuclear Station License Extension

     In August  2002 SCE&G  filed an  application  with the  Nuclear  Regulatory
Commission  (NRC) for a 20-year  license  extension for its V. C. Summer Nuclear
Station (Summer  Station).  If approved,  the extension would allow the plant to
operate  through 2042. At June 30, 2003 SCE&G had capitalized  approximately  $9
million  related  to the  application  process  and  expects  to  capitalize  an
additional $3 million. SCE&G expects the extension to be issued in mid-2004.

Telecommunications Investments

     On May 9, 2003, the Company's  investment in ITC Holding Company,  Inc. was
sold. The transaction  resulted in the receipt of net after-tax cash proceeds of
approximately  $46 million and the receipt of an investment  interest in a newly
formed entity, Magnolia Holding Company LLC, valued at approximately $8 million.
A book  gain,  net of tax,  of  approximately  $37  million  was  realized  upon
consummation of this transaction.

Synthetic Fuel

         SCE&G holds two equity-method investments in partnerships involved in
converting coal to non-conventional fuel, the use of which fuel qualifies for
federal income tax credits. The aggregate investment in these partnerships as of
June 30, 2003 is approximately $4 million, and through June 30, 2003, they have
generated and passed through to SCE&G approximately $74 million in such tax
credits. In addition, PrimeSouth, Inc, a non-regulated subsidiary of SCANA,
operates a synthetic fuel facility for a third party and receives management
fees, royalties and expense reimbursements related to these services. PrimeSouth
does not benefit from any synfuel tax credits.

     Under  a  plan  approved  by the  SCPSC,  any  tax  credits  generated  and
ultimately passed through SCE&G from synfuel produced and consumed by SCE&G, net
of  partnership  losses and other  expenses,  have been and will be deferred and
will be applied to offset the capital costs of projects  required to comply with
legislative  or  regulatory  actions.  See  Note  1A of  Notes  to  Consolidated
Financial Statements.

     On June 27, 2003 the Internal  Revenue  Service (IRS)  announced that it is
reviewing the  scientific  validity of certain test  procedures and results that
have been  presented  by other  taxpayers  as  evidence  that  solid  coal-based
synthetic fuels have undergone a significant chemical change. Pending completion
of this review,  the IRS has suspended the issuance of Private Letter Rulings on
the  question  of  significant  chemical  change for  requests  that rely on the
testing  procedures  and results  being  reviewed.  After the IRS  concludes its
review,  which may occur  before the end of 2003,  the IRS may seek to  disallow
synfuel tax credits  retroactively,  prospectively or both.  Although one of the
partnerships  in which SCE&G owns an interest  is  currently  under audit by the
IRS,  there have been no issues raised with respect to the validity of synthetic
fuel tax credits.  While SCE&G is not able to determine what  conclusion the IRS
will reach, to the extent the IRS disallows synfuel tax credits, there would not
be a material  adverse  effect on the Company's or SCE&G's  financial  position,
results of operations or cash flows.

                              RESULTS OF OPERATIONS
                FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2003
                AS COMPARED TO THE CORRESPONDING PERIODS IN 2002

         The following discussion of the results of operations of SCANA
Corporation and its subsidiaries (the Company) includes a non-GAAP measure, net
earnings from operations per share, which excludes from net income (loss) (i)
the cumulative effects of mandated changes in accounting principles and (ii) the
effects of sales of certain assets and investments and impairment charges
related to certain investments. Management considers net earnings from
operations to be a relevant measure in assessing the Company's fundamental
earnings in that it provides investors with improved transparency of financial
information and more meaningful comparability of period-over-period analysis.

Earnings Per Share

        Net earnings from operations per share of common stock for the second
quarter and year to date periods ended June 30, 2003 and 2002 were as follows:



- ------------------------------------------------------------------------------------------- -------------------------
                                                                      Second Quarter              Year to Date
                                                                     2003         2002         2003         2002
- ------------------------------------------------------------------------------ ------------ ------------ ------------

                                                                                               
Earnings (loss) per share                                            $.67         $.38          $1.42      $(2.50)
  Less:  Realized gain from sale of telecommunications investments    .33             -            .33         .10
             Investment impairments                                  (.04)         (.07)         (.04)      (1.59)
             Sale of assets                                              -          .09              -         .09
             Cumulative effect of accounting change, net of taxes                                    -
                                                                      -             -                      (2.20)
- ------------------------------------------------------------------------------ ------------ ------------ ------------
      Net earnings from operations per share                         $.38         $.36         $1.13        $1.10
============================================================================== ============ ============ ============


Second Quarter 2003 vs 2002
        Net earnings from operations per share increased $.02 primarily due to
improved electric margins of $.12 and improved gas margins of $.06. These
factors were partially offset by higher operation and maintenance expenses of
$.06, higher property taxes of $.02, higher depreciation and amortization
expense of $.03 and the dilutive effect of additional shares outstanding of
$.04.

     Earnings per share for 2003 includes a gain of $.33 per share in connection
with the sale of ITC Holding shares and the receipt of an investment interest in
a newly formed entity  (Magnolia  Holding) in May 2003. In the second quarter of
2003 the Company recorded an impairment  charge of $.04 per share related to the
Knology  preferred stock  investment.  In April 2002 the Company recorded a $.09
per share gain from the sale of a subsidiary's  radio service  network.  In June
2002 the Company recorded an impairment  write-down of $.07 per share related to
the other than temporary decline in market value of the Company's  investment in
Deutsche Telekom AG (DTAG).

Year to Date 2003 vs 2002
     Net earnings from  operations  per share  increased  $.03  primarily due to
higher  electric  margins of $.24 and higher gas margins of $.18.  These factors
were partially  offset by higher  operations and  maintenance  expenses of $.16,
higher depreciation and amortization  expenses of $.07, higher property taxes of
$.04, the dilutive effect of additional shares outstanding of $.08 and lower AFC
of $.03.

     Year to date earnings  (loss) per share include the items  described in the
second quarter above. In addition,  earnings (loss) per share for 2002 include a
gain of $.10 per share in connection with the sale of DTAG shares in March 2002.
In March 2002 the Company also  recorded an  impairment  write-down of $1.52 per
share  related  to the other  than  temporary  decline  in  market  value of the
Company's  investment in DTAG and the $0.07  impairment  described  above in the
second quarter. Also, as required by SFAS 142 the Company recorded an impairment
charge of $2.20 per share, effective January 1, 2002, related to the acquisition
adjustment   associated   with  Public  Service   Company  of  North   Carolina,
Incorporated (PSNC Energy).  The charge was recorded as the cumulative effect of
an accounting change.

Pension Income

     For the last several  years,  the market value of the Company's  retirement
plan  (pension)  assets  has  exceeded  the  total  actuarial  present  value of
accumulated  plan  benefits.  Pension  income for 2003  decreased  significantly
compared to  corresponding  periods in 2002 primarily as a result of declines in
the value of investments  through 2002.  Pension income during these periods was
recorded on the Company's financial statements as follows:



- ------------------------------------------------------------------------------------ -------------------
                                                                 Second Quarter         Year to Date
Millions of dollars                                             2003        2002       2003      2002
- ------------------------------------------------------------------------ ----------- --------- ---------
- ------------------------------------------------------------------------ ----------- --------- ---------

Income Statement Impact:
                                                                                      
  (Increase) decrease in employee benefit costs                $(1.2)       $3.3      $(2.3)      $6.9
  Increase in other income                                       1.9         1.8        3.9         3.9
Balance Sheet Impact:
  (Increase) decrease in capital expenditures                   (0.3)        1.0       (0.6)        1.9
  (Increase) decrease in amount due to Summer Station co-owner  (0.1)         0.3      (0.1)        0.6
- ------------------------------------------------------------------------ ----------- --------- ---------
- ------------------------------------------------------------------------ ----------- --------- ---------
Total Pension Income                                            $0.3        $6.4       $0.9      $13.3
======================================================================== =========== ========= =========


Allowance for Funds Used During Construction (AFC)

     AFC is a utility accounting  practice whereby a portion of the cost of both
equity and borrowed  funds used to finance  construction  (which is shown on the
balance  sheet as  construction  work in progress) is  capitalized.  The Company
includes an equity portion of AFC in  nonoperating  income and a debt portion of
AFC in  interest  charges  (credits)  as noncash  items,  both of which have the
effect of increasing  reported net income. The decrease in AFC for the three and
six months ended June 30, 2003 is primarily the result of the  completion of the
Urquhart Station repowering  project in June 2002. In addition,  in January 2003
the SCPSC issued an order allowing SCE&G to include all Jasper County Generating
project  expenditures  as of December  31, 2002 and other  construction  work in
progress expenditures as of June 30, 2002 in electric rate base. At the time the
expenditures  were included in rate base, AFC was no longer  calculated on those
amounts.  These  decreases  were  partially  offset  by  increased  construction
expenditures related to the Jasper County Generating Station project in 2003 and
the Lake Murray Dam project (see discussion at CAPITAL PROJECTS).

Dividends Declared

     The Company's  Board of Directors  has declared the following  dividends on
common stock during 2003:

- -------------------- -------------------- -------------------- ----------------
Declaration Date     Dividend Per Share   Record Date          Payment Date
- -------------------- -------------------- -------------------- ----------------

February 20, 2003            $.345        March 10, 2003       April 1, 2003
May 1, 2003                  $.345        June 10, 2003        July 1, 2003
July 31, 2003                $.345        September 10, 2003   October 1, 2003
- -------------------- -------------------- -------------------- ----------------







Electric Operations

        Electric Operations is comprised of the electric portion of SCE&G, South
Carolina Generating Company, Inc. (GENCO) and South Carolina Fuel Company (Fuel
Company). Changes in the electric operations sales margins were as follows:



 -------------------------------------------------------------------------------------------------------------------------
                                                Second Quarter                               Year to Date
 Millions of dollars                2003       2002            Change                2003      2002        Change
 -------------------------------------------------------------------------------------------------------------------------
 -------------------------------------------------------------------------------------------------------------------------

                                                                                           
 Operating revenues                  $356.3     $348.5      $7.8       2.2%        $692.3    $651.1   $41.2        6.3%
 Less:  Fuel used in generation        80.0       91.5    (11.5)    (12.6%)         160.8     165.9     (5.1)     (3.1%)
           Purchased power             15.6       16.3      (0.7)     (4.3%)         26.1      21.4      4.7     22.0%
 ------------------------------------------------------------------           ---------------------------------
      Margin                         $260.7     $240.7    $20.0        8.3%        $505.4    $463.8   $41.6        9.0%
 =========================================================================================================================


Second  Quarter 2003 vs 2002
     Margin  increased by $21.3  million due to the increase in retail  electric
base rates  approved in January 2003 and by $7.4 million due to customer  growth
and increased consumption. These increases were partially offset by $7.9 million
due to less  favorable  weather.  Fuel used in generation  and  purchased  power
decreased  due to  milder  weather  that  resulted  in a 1.6%  decline  in total
kilowatt-hour sales.

Year to Date 2003 vs 2002
     Margin  increased by $30.1  million due to the increase in retail  electric
base rates approved in January 2003 and by $13.8 million due to customer  growth
and increased consumption. These increases were partially offset by $2.3 million
due to the effects of less favorable weather.  Fuel used in generation decreased
and purchased  power  increased due to several  planned  outages at steam plants
during the first quarter of 2003.

Gas Distribution

        Gas Distribution is comprised of the local distribution operations of
SCE&G and PSNC Energy. Changes in the gas distribution sales margins, including
transactions with affiliates, were as follows:



- --------------------------------------------------------------------------------------------------------------------------
                                                Second Quarter                               Year to Date
Millions of dollars                 2003        2002           Change            2003       2002           Change
- --------------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------------------------------------------------------------------

                                                                                          
Operating revenues                    $145.6     $102.5      $43.1      42.0%     $488.9     $343.5   $145.4      42.3%
Less: Gas purchased for resale         102.3       60.9       41.4      68.0%      333.8      201.0     132.8     66.1%
- -------------------------------------------------------------------           ----------------------------------
     Margin                            $43.3      $41.6       $1.7       4.1%     $155.1     $142.5     $12.6      8.8%
==========================================================================================================================


Second  Quarter 2003 vs 2002
     Margin  increased  primarily  due to  increased  recovery of  environmental
remediation  expenses of $0.3 million (offset in operations and maintenance) and
customer growth and increased consumption of $2.8 million, partially offset by a
decrease in industrial  usage of $1.4 million due to an unfavorable  competitive
position of natural gas relative to alternate fuels.

Year to Date 2003 vs 2002
     Margin increased primarily due to customer growth at PSNC Energy (2.8%) and
SCE&G (1.3%) and increased  recovery of  environmental  remediation  expenses of
$1.6 million  (offset in  operations  and  maintenance),  partially  offset by a
second  quarter  decrease  in  industrial  usage  of  $2.3  million  due  to  an
unfavorable competitive position of natural gas relative to alternate fuels.






Gas Transmission

        Gas Transmission is comprised of the operations of SCPC. Changes in the
gas transmission sales margins, including transactions with affiliates, were as
follows:



- ----------------------------------------------------------------------------------------------------------------------
                                            Second Quarter                               Year to Date
Millions of dollars             2003        2002           Change            2003       2002           Change
- ----------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------

                                                                                      
Operating revenues                $110.1     $110.9   $(0.8)       (0.7%)     $302.5     $239.0    $63.5      26.6%
Less: Gas purchased for resale      99.1       98.4      0.7      0.7          278.4      227.0    51.4       22.6%
- ---------------------------------------------------------------           ----------------------------------
                                                                          ----------------------------------
     Margin                        $11.0      $12.5   $(1.5)    (12.0%)        $24.1      $12.0    $12.1        *
==========================================================================================================================
*Greater than 100%


Second Quarter 2003 vs 2002
        Margin decreased primarily due to an unfavorable competitive position of
natural gas relative to alternate fuels and decreased demand for natural gas as
a fuel for electric generation due to milder weather.

Year to Date 2003 vs 2002
        Margin increased primarily due to the favorable competitive position of
natural gas relative to alternate fuels in the first quarter of $13.6 million,
partially offset by the unfavorable competitive position of natural gas relative
to alternate fuels in the second quarter of $1.5 million.

Retail Gas Marketing



        Retail Gas Marketing is comprised of SCANA Energy. Changes in Retail Gas
Marketing revenues and net income (loss) were as follows:

- --------------------------------------------------------------------------------------------------------------------------
                                                Second Quarter                               Year to Date
Millions of dollars                 2003        2002           Change            2003       2002           Change
- --------------------------------------------------------------------------------------------------------------------------
                                 -----------------------------------------------------------------------------------------

                                                                                          
Operating revenues                  $76.5      $62.0      $14.5      23.4%      $260.2     $218.2      $42.0      19.2%
Net income (loss)                     3.4        (0.3)       3.7       *           16.6      13.4        3.2      23.9%
==========================================================================================================================
*Greater than 100%


     Second Quarter 2003 vs 2002  Operating  revenues  increased  primarily as a
result of  increased  volumes  and  higher  average  retail  prices.  Net income
increased  primarily due to higher margins of $5.3 million  partially  offset by
increased bad debt expense of $0.6 million and increased  interest and operating
expenses of $0.3 million.

     Year to Date  2003 vs 2002  Operating  revenues  increased  primarily  as a
result of  increased  volumes  and  higher  average  retail  prices.  Net income
increased  primarily due to higher margins of $6.0 million  partially  offset by
increased bad debt expense of $0.7 million,  increased  interest expense of $0.5
million and higher operating expense of $0.8 million.

Energy Marketing

        Energy Marketing is comprised of the Company's non-regulated marketing
operations, excluding SCANA Energy. Changes in energy marketing operating
revenues, including transactions with affiliates, and net income (loss) were as
follows:



- ----------------------------------------------------------------------------------------------------------
                                    Second Quarter                             Year to Date
Millions of dollars      2003       2002           Change           2003      2002          Change
- ----------------------------------------------------------------------------------------------------------
                                 -----------------------------------------------------

                                                                         
Operating revenues      $100.6     $82.6      $18.0      21.8%     $223.0    $150.5    $72.5     48.2%
Net income (loss)          0.1      (1.1)       1.2       *          (1.7)     (2.0)     0.3    (15.0%)

==========================================================================================================
*Greater than 100%


Second Quarter 2003 vs 2002
     Operating revenues increased  primarily as a result of increased  commodity
natural gas prices. Net income increased primarily due to higher margins.

Year to Date  2003 vs 2002
     Operating revenues increased  primarily as a result of increased  commodity
natural gas prices. Net loss decreased  primarily as a result of lower operating
and interest  expenses of $2.2 million partially offset by lower margins of $1.9
million.

Other Operating Expenses



        Changes in other operating expenses were as follows:

- -------------------------------------------------------------------------------------------------------------------
                                            Second Quarter                             Year to Date
Millions of dollars               2003      2002           Change           2003      2002           Change
- -------------------------------------------------------------------------------------------------------------------

                                                                                   
Other operation and maintenance    $141.0    $131.4        $9.6     7.3%     $285.2    $257.8   $27.4      10.6%
Depreciation and amortization        60.3      54.7         5.6    10.2%      120.2     108.4     11.8     10.9%
Other taxes                          35.3      32.1         3.2    10.0%       69.8      63.3      6.5     10.3%
- ----------------------------------------------------------------         --------------------------------
Total                              $236.6    $218.2       $18.4     8.4%     $475.2    $429.5   $45.7      10.6%
===================================================================================================================


Second  Quarter  2003 vs 2002
     Other operation and maintenance expenses increased primarily due to reduced
pension  income  of $4.5  million,  increased  labor and  benefit  costs of $2.8
million  and  increased  healthcare  costs  of $1.8  million.  Depreciation  and
amortization increased by $4.0 million due to normal net property charges and by
$1.6 million due to completion  of the Urquhart  Station  repowering  project in
June 2002. Other taxes increased primarily due to increased property taxes.

Year  to Date  2003  vs  2002
     Other operation and maintenance expenses increased primarily due to reduced
pension  income of $9.2  million,  increased  labor and  benefits  costs of $6.2
million,  increased  healthcare  cost of $4.2 million,  increased  environmental
remediation  costs of $1.6  million,  increased  other  operating  expenses  for
electric  generation  and  transmission  of $2.5 million and  increased bad debt
expense of $1.3 million. Depreciation and amortization increased by $7.6 million
due to normal net property  additions and by $4.2 million due to the  completion
of the Urquhart Station  repowering  project in June 2002. Other taxes increased
primarily due to increased property taxes.

Other Income (Expense)

     Other  income  for the  second  quarter  and  year to  date  2003 vs  2002,
including  AFC,  increased  primarily  due to the  gain on sale  of  assets  and
investments offset by the impairment of investments as discussed at Earnings Per
Share.  In  addition,  other income  decreased  due to a reduction in AFC due to
completion of the Urquhart Station Repowering project in June 2002. In addition,
in January 2003 the SCPSC issued an order  allowing  SCE&G to include all Jasper
County  Generating  project  expenditures  as of  December  31,  2002 and  other
construction work in progress  expenditures as of June 30, 2002 in electric rate
base. At the time the expenditures were included in rate base, AFC was no longer
calculated on those amounts. These decreases were partially offset by the Jasper
County Generating Station project and Lake Murray Dam Project.

Interest Expense

Second Quarter 2003 vs 2002
      Interest expense remained unchanged due to lower interest rates of $7.5
million offset by $7.3 million due to increased debt and lower AFC.

Year to Date 2003 vs 2002
      Interest expense remained unchanged due to lower interest rates of $9.4
million, offset by $9.8 million due to increased debt and lower AFC.

Income Taxes

      Income taxes increased primarily as a result of changes in Other Income
(Expense) as discussed at Earnings Per Share.






Item 3.  Quantitative and Qualitative Disclosures About Market Risk

      All financial instruments held by the Company described below are held for
purposes other than trading.

      Interest rate risk - The table below provides information about long-term
debt issued by the Company and other financial instruments that are sensitive to
changes in interest rates. For debt obligations the table presents principal
cash flows and related weighted average interest rates by expected maturity
dates. For interest rate swaps, the figures shown reflect notional amounts and
related maturities. Fair values for debt and swaps represent quoted market
prices.



As of June 30, 2003                                           Expected Maturity Date
- -------------------                                           ----------------------
Millions of dollars
                                                                                         There-                   Fair
Liabilities                              2003     2004      2005      2006      2007     after      Total        Value
- --------------------------------------- -------- -------- --------- --------- --------- ---------- ---------- --------------
- --------------------------------------- -------- -------- --------- --------- --------- ---------- ---------- --------------

Long-Term Debt:
                                                                                      
Fixed Rate ($)                           251.0    202.1    197.0     177.3       71.3    2,424.2    3,322.9      3,406.8
Average Fixed Interest Rate (%)           6.39     7.51      7.37      8.58      6.94        6.39      6.64
Variable Rate ($)                                 150.0                                               150.0         149.3
Average Variable Interest Rate (%)                 1.94                                                1.94

Interest Rate Swaps:
Pay Variable/Receive Fixed ($)              4.3     57.5      3.2       3.2      28.2      241.0      337.4         20.17
  Average Pay Interest Rate (%)           7.20      6.10     4.29      4.29      4.56       3.03       3.76
  Average Receive Interest Rate (%)       10.0     7.70      8.75      8.75      7.11       6.21       6.63



     While a decrease in interest rates would increase the fair value of debt,
it is unlikely that events which would result in a realized loss will occur.

     At June 30, 2003 the Company held investments in the 12% senior unsecured
notes (due 2009) of a telecommunications company, the cost basis of which,
including accrued interest, is approximately $46 million. As these notes are not
actively traded, determination of their fair value is not practicable.

     Commodity price risk - The following table provides information about the
Company's financial instruments that are sensitive to changes in natural gas
prices. Weighted average settlement prices are per 10,000 mmbtu. Fair value
represents quoted market prices.



As of June 30, 2003
Millions of dollars, except weighted average settlement price and strike price

Natural Gas Derivatives:         Expected Maturity in 2003      Expected Maturity in 2004           Expected Maturity in 2005
- ----------------------------
- ---------------------------- ----------- ---------- --------------------- ---------- ---------- ------------ ------------ --------
                             Settlement  Contract     Fair    Settlement  Contract     Fair     Settlement    Contract      Fair
                             Price (a)    Amount     Value    Price (a)    Amount      Value     Price (a)     Amount       Value
Futures Contracts:
                                                                                               
  Long($)                       5.56       11.3       11.5       5.50        8.3        8.6        4.86          2.8         3.2
  Short($)                      5.62        1.4        1.3        -           -          -           -            -           -

                               Strike               Contract
                                Price                Amount
                                (a)
Options:
  Purchased call (long)($)      5.46                   3.5
  Purchased put (short) ($)     5.40                   9.5
- ---------------------------- ----------- ---------- ------------------------ ------------ ----------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
(a)  Weighted average


        The Company uses derivative instruments to hedge forward purchases and
sales of natural gas, which create market risks of different types. See Note 6
of Notes to Condensed Consolidated Financial Statements.

        The NYMEX futures information above includes those financial positions
of both Energy Marketing and SCPC. Certain derivatives that SCPC utilizes to
hedge its gas purchasing activities are recoverable through its weighted average
cost of gas calculation. SCPC's tariffs include a purchased gas adjustment (PGA)
clause that provides for the recovery of actual gas costs incurred. The SCPSC
has ruled that the results of SCPC's hedging activities are to be included in
the PGA. The offset to the change in fair value of these derivatives is recorded
as a current asset or liability.

        Beginning in January 2003, PSNC Energy initiated a hedging program for
gas purchasing activities using NYMEX futures and options. PSNC Energy's tariffs
include a provision for the recovery of actual gas costs incurred. PSNC Energy
will include the offset to the change in fair value of derivatives acquired as
part of its hedging program in deferred accounts for the over or under recovery
of gas costs. PSNC Energy will seek approval of this accounting and cost
recovery treatment from the North Carolina Utilities Commission (NCUC) during
the annual review of its gas purchasing practices in August 2003. The offset to
the change in fair value of these derivatives will be recorded as a regulatory
asset or liability.

         Equity price risk - Investments in telecommunications companies' equity
securities (excluding preferred stock with significant debt characteristics) are
carried at market value or, if market value is not readily determinable, at
cost. The carrying value of the Company's investments in such securities totaled
$89.8 million at June 30, 2003. A temporary decline in value of ten percent
would result in a $9.0 million reduction in fair value and a corresponding
adjustment, net of tax effect, to the related equity account for unrealized
gains/losses, a component of Other Comprehensive Income (Loss). An other than
temporary decline in value of ten percent would result in a $9.0 million
reduction in fair value and a corresponding adjustment to net income, net of tax
effect.

Item 4.  Controls and Procedures

     As of June 30, 2003 an evaluation was performed  under the  supervision and
with  the  participation  of  the  Company's  management,  including  the  Chief
Executive  Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness
of the design and operation of the Company's disclosure controls and procedures.
Based on that evaluation,  the Company's management,  including the CEO and CFO,
concluded  that as of June  30,  2003  the  Company's  disclosure  controls  and
procedures  were effective.  There has been no change in the Company's  internal
control over financial reporting during the quarter ended June 30, 2003 that has
materially  affected or is reasonably  likely to materially affect the Company's
internal control over financial reporting.



























                      SOUTH CAROLINA ELECTRIC & GAS COMPANY
                                FINANCIAL SECTION





























Item 1.  Financial Statements

                                                     SOUTH CAROLINA ELECTRIC & GAS COMPANY
                                                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                                                  (Unaudited)

- ----------------------------------------------------------------------------- -----------------------
                                                               June 30,            December 31,
Millions of dollars                                              2003                  2002
- ----------------------------------------------------------------------------- -----------------------
Assets

Utility Plant:
                                                                                
    Electric                                                     $5,066                $4,934
    Gas                                                             445                   439
    Other                                                           197                   184
- ----------------------------------------------------------------------------- -----------------------
        Total                                                    5,708                 5,557
    Accumulated depreciation and amortization                   (1,991)               (1,912)
- ----------------------------------------------------------------------------- -----------------------
        Total                                                    3,717                 3,645
    Construction work in progress                                  795                    604
    Nuclear fuel, net of accumulated amortization                    28                    38
- ----------------------------------------------------------------------------- -----------------------
        Utility Plant, Net                                       4,540                 4,287
- ----------------------------------------------------------------------------- -----------------------

Nonutility Property and Investments, Net                             26                    25
- ----------------------------------------------------------------------------- -----------------------
- ----------------------------------------------------------------------------- -----------------------

Current Assets:
    Cash and temporary investments                                  81                     56
    Receivables, net                                               226                    237
    Receivables - affiliated companies                               64                    46
    Inventories (at average cost):
        Fuel                                                         32                     48
        Materials and supplies                                       50                     53
        Emission allowances                                           9                     10
    Prepayments                                                      27                     24
- ----------------------------------------------------------------------------- -----------------------
        Total Current Assets                                       489                     474
- ----------------------------------------------------------------------------- -----------------------

Deferred Debits:
    Environmental                                                    12                    18
    Nuclear plant decommissioning                                     -                    87
    Assets held in trust, net - nuclear decommissioning              36                      -
    Pension asset, net                                             266                    265
    Due from affiliates - pension and postretirement benefits        19                    18
    Other regulatory assets                                        295                    267
    Other                                                          124                    111
- ----------------------------------------------------------------------------- -----------------------
        Total Deferred Debits                                       752                   766
- ----------------------------------------------------------------------------- -----------------------
            Total                                               $5,807                $5,552
============================================================================= =======================




















- --------------------------------------------------------------------------------- ----------------- --------------------
                                                                                      June 30,          December 31,
Millions of dollars                                                                     2003               2002
- --------------------------------------------------------------------------------- ----------------- --------------------
Capitalization and Liabilities

Stockholders' Investment:
                                                                                                    
    Common equity                                                                      $1,977             $1,966
    Preferred stock (Not subject to purchase or sinking funds)                            106                 106
- --------------------------------------------------------------------------------- ----------------- --------------------
        Total Stockholders' Investment                                                  2,083               2,072
Preferred Stock, net (Subject to purchase or sinking funds)                                  9                   9
Company-Obligated Mandatorily Redeemable Preferred Securities of the Company's
    Subsidiary Trust, SCE&G Trust I, holding solely $50 million principal amount
    of 7.55%
    Junior Subordinated Debentures of SCE&G                                                  -                  50
Long-Term Debt, net                                                                     1,774               1,534
- --------------------------------------------------------------------------------- ----------------- --------------------
          Total Capitalization                                                          3,866               3,665
- --------------------------------------------------------------------------------- ----------------- --------------------

Current Liabilities:
    Short-term borrowings                                                                 212                 178
    Current portion of long-term debt                                                     144                  144
    Accounts payable                                                                       87                  124
    Accounts payable - affiliated companies                                                 83                  77
    Customer deposits                                                                      24                   22
    Taxes accrued                                                                         109                   93
    Interest accrued                                                                        37                  31
    Dividends declared                                                                      38                  42
    Deferred income taxes, net                                                               2                  12
    Other                                                                                   25                  37
- --------------------------------------------------------------------------------- ----------------- --------------------
          Total Current Liabilities                                                        761                760
- --------------------------------------------------------------------------------- ----------------- --------------------

Deferred Credits:
    Deferred income taxes, net                                                             616                610
    Deferred investment tax credits                                                        107                108
    Reserve for nuclear plant decommissioning                                                 -                 87
    Asset retirement obligation - nuclear plant                                            114                   -
    Due to affiliates - pension and postretirement benefits                                 16                  17
    Postretirement benefits                                                                136                131
    Regulatory liabilities                                                                 124                 109
    Other                                                                                   67                  65
- --------------------------------------------------------------------------------- ----------------- --------------------
          Total Deferred Credits                                                        1,180               1,127
- --------------------------------------------------------------------------------- ----------------- --------------------
                Total                                                                  $5,807             $5,552
================================================================================= ================= ====================

See Notes to Condensed Consolidated Financial Statements.













                      SOUTH CAROLINA ELECTRIC & GAS COMPANY
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

- ---------------------------------------------------------------- -------------------------- -------------------------
                                                                    Three Months Ended          Six Months Ended
                                                                         June 30,                   June 30,
Millions of dollars                                                 2003          2002          2003         2002
- ---------------------------------------------------------------- ------------ ------------- ------------- -----------

Operating Revenues:
                                                                                                 
    Electric                                                          $358        $350          $695         $654
    Gas                                                                64            53          204           160
- ---------------------------------------------------------------- ------------ ------------- ------------- -----------
        Total Operating Revenues                                     422           403           899           814
- ---------------------------------------------------------------- ------------ ------------- ------------- -----------

Operating Expenses:
    Fuel used in electric generation                                   71           75           140           131
    Purchased power (including affiliated purchases)                   34           42             65           75
    Gas purchased for resale                                           50           40           150           112
    Other operation and maintenance                                  100            97           202           180
    Depreciation and amortization                                      48           42            95            84
    Other taxes                                                        31           28            61            54
- ---------------------------------------------------------------- ------------ ------------- ------------- -----------
        Total Operating Expenses                                     334           324           713           636
- ---------------------------------------------------------------- ------------ ------------- ------------- -----------

Operating Income                                                       88           79           186           178

Other Income, Including Allowance for Equity Funds
      Used During Construction of $4, $6, $8 and $11                    8           10            15            19
- ---------------------------------------------------------------- ------------ ------------- ------------- -----------
- ---------------------------------------------------------------- ------------ ------------- ------------- -----------

Income Before Interest Charges, Income Taxes and
    Preferred Stock Dividends                                          96           89           201           197
Interest Charges,  Net of Allowance for Borrowed
    Funds Used During Construction of $2, $3, $4 and  $7               34           29            66            57
Dividend Requirement of Company -
    Obligated Mandatorily Redeemable Preferred Securities                1            1            2              2
- ---------------------------------------------------------------- ------------ ------------- ------------- -----------

Income Before Income Taxes and Preferred Stock Dividends               61           59           133           138
Income Taxes                                                           21           19            46            46
- ---------------------------------------------------------------- ------------ ------------- ------------- -----------

Net Income                                                             40           40            87            92
Preferred Stock Cash Dividends Declared (At stated rates)                2            2            4              4
- ---------------------------------------------------------------- ------------ ------------- ------------- -----------
Earnings Available for Common Stockholder                             $38          $38          $83            $88
================================================================ ============ ============= ============= ===========

See Notes to Condensed Consolidated Financial Statements.












                      SOUTH CAROLINA ELECTRIC & GAS COMPANY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

- -------------------------------------------------------------------------------------------- ----------------------------
                                                                                                  Six Months Ended
                                                                                                      June 30,
Millions of dollars                                                                              2003           2002
- -------------------------------------------------------------------------------------------- -------------- -------------

Cash Flows From Operating Activities:
                                                                                                           
    Net income                                                                                    $87            $92
      Adjustments to reconcile net income to net cash provided from operating activities:
          Depreciation and amortization                                                             95            84
          Amortization of nuclear fuel                                                              12              7
          Allowance for funds used during construction                                             (12)          (18)
          Over (under) collections, fuel adjustment clauses                                         25           (11)
          Changes in certain assets and liabilities:
              (Increase) decrease in receivables                                                    (7)          (36)
              (Increase) decrease in inventories                                                    20            (6)
              (Increase) decrease in prepayments                                                    (3)          (15)
              (Increase) decrease in pension asset                                                  (1)          (13)
              (Increase) decrease in other regulatory assets                                       (18)           (1)
              Increase (decrease) in deferred income taxes, net                                     (4)           11
              Increase (decrease) in regulatory liabilities                                         21            18
              Increase (decrease) in postretirement benefits                                         5             5
              Increase (decrease) in accounts payable                                              (31)            5
              Increase (decrease) in taxes accrued                                                  16           (59)
              Increase (decrease) in interest accrued                                                6             6
          Changes in other assets                                                                   (2)          (15)
          Changes in other liabilities                                                               6             5
- -------------------------------------------------------------------------------------------- ------------- --------------
       Net Cash Provided From Operating Activities                                                215             59
- -------------------------------------------------------------------------------------------- ------------- --------------

Cash Flows From Investing Activities:
    Utility property additions and construction expenditures, net of AFC                         (304)         (238)
    Proceeds from sales of assets                                                                    -             1
    Increase in nonutility property                                                                  -            (1)
    Increase in investments                                                                         (8)           (3)
- -------------------------------------------------------------------------------------------- ------------- --------------
       Net Cash Used For Investing Activities                                                    (312)         (241)
- -------------------------------------------------------------------------------------------- ------------- --------------

Cash Flows From Financing Activities:
     Proceeds:
        Issuance of First Mortgage Bonds                                                          495            295
        Other long-term debt                                                                        2              -
        Capital contribution from parent                                                            -              3
     Repayments:
          Mortgage Bonds                                                                         (250)          (104)
          Other long-term debt                                                                      (8)           (2)
          SCE&G Trust I Preferred Securities                                                       (50)             -
          Payment of deferred financing costs                                                      (21)             -
     Dividends and distributions:
          Common stock                                                                             (76)          (75)
          Preferred stock                                                                           (4)           (4)
     Short-term borrowings, net                                                                     34            48
- -------------------------------------------------------------------------------------------- ------------- --------------
       Net Cash Provided From Financing Activities                                                122           161
- -------------------------------------------------------------------------------------------- ------------- --------------

Net Increase (Decrease) In Cash and Temporary Investments                                           25           (21)
Cash and Temporary Investments, January 1                                                           56            37
- -------------------------------------------------------------------------------------------- ------------- --------------
Cash and Temporary Investments, June 30                                                            $81            $16
============================================================================================ ============= ==============
Supplemental Cash Flow Information:
    Cash paid for - Interest (net of capitalized interest of $4 and $7)                           $60            $84
                           - Income taxes                                                            -            45



See Notes to Condensed Consolidated Financial Statements.









                      SOUTH CAROLINA ELECTRIC & GAS COMPANY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2003
                                   (Unaudited)

       The following notes should be read in conjunction with the Notes to
Consolidated Financial Statements appearing in South Carolina Electric & Gas
Company's (the Company) Annual Report on Form 10-K for the year ended December
31, 2002. These are interim financial statements, and due to the seasonality of
the Company's business, the amounts reported in the Condensed Consolidated
Statements of Income are not necessarily indicative of amounts expected for the
year. In the opinion of management, the information furnished herein reflects
all adjustments, all of a normal recurring nature, which are necessary for a
fair statement of the results for the interim periods reported.

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.     Basis of Accounting

     The Company  accounts  for its  regulated  utility  operations,  assets and
liabilities  in  accordance  with  the  provisions  of  Statement  of  Financial
Accounting  Standards (SFAS) 71, "Accounting for the Effects of Certain Types of
Regulation." SFAS 71 requires cost-based  rate-regulated  utilities to recognize
in their  financial  statements  revenues and expenses in different time periods
than do  enterprises  that are not  rate-regulated.  As a result the Company has
recorded,  as of June 30, 2003,  approximately  $307 million and $124 million of
regulatory assets and liabilities, respectively, as shown below.



                                                       June 30,   December 31,
Millions of dollars                                      2003         2002
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Accumulated deferred income taxes, net                    $86          $86
Under-collections - fuel adjustment clauses                24            50
Deferred environmental remediation costs                   12            18
Asset retirement obligation - nuclear decommissioning      51            -
Deferred non-conventional fuel tax benefits, net          (52)          (40)
Storm damage reserve                                      (34)          (32)
Franchise agreements                                       64            65
Other                                                      32            29
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
Total                                                    $183         $176
===============================================================================

     Accumulated deferred income tax liabilities arising from utility operations
that have not been  included in  customer  rates are  recorded  as a  regulatory
asset.  Accumulated  deferred income tax assets arising from deferred investment
tax credits are recorded as a regulatory liability.

     Under-collections    -   fuel   adjustment    clauses   represent   amounts
under-collected  from customers pursuant to the fuel adjustment clause (electric
customers)  or gas cost  adjustment  clause (gas  customers)  as approved by the
Public Service Commission of South Carolina (SCPSC) during annual hearings.

     Deferred  environmental  remediation  costs represent costs associated with
the assessment and clean up of  manufactured  gas plant (MGP) sites currently or
formerly owned by the Company.  Costs incurred at sites owned by the Company are
being  recovered  through  rates,  and such costs,  totaling  approximately  $12
million, are expected to be fully recovered by the end of 2005.

     Asset  retirement  obligation  -  nuclear  decommissioning  represents  the
regulatory  asset associated with the legal  obligation of  decommissioning  and
dismantling V. C. Summer Nuclear  Station  (Summer  Station) as required in SFAS
143, "Accounting for Asset Retirement Obligations." (See Note 1B).






     Deferred  non-conventional  fuel tax  benefits  represent  the  deferral of
partnership losses and other expenses, offset by the accumulated deferred income
tax  credits  associated  with two of the  Company's  partnerships  involved  in
converting coal to alternate fuel.  Under a plan approved by the SCPSC,  any tax
credits  generated  from  non-conventional  fuel  produced  and  consumed by the
Company and ultimately passed through to the Company,  net of partnership losses
and other expenses, have been and will be deferred and will be applied to offset
the capital costs of projects  required to comply with legislative or regulatory
actions.

         The storm damage reserve represents an SCPSC approved reserve account
capped at $50 million to be collected through rates over a ten-year period. The
accumulated storm damage reserve can be applied to offset actual storm damage
costs in excess of $2.5 million in a calendar year.

         Franchise agreements represent costs associated with the 30-year
electric and gas franchise agreements with the cities of Charleston and
Columbia, South Carolina. These amounts are not earning a return, but are being
amortized through cost of service over the next 15 years.

         The SCPSC has reviewed and approved through specific orders most of the
items shown as regulatory assets. Other items represent costs which are not yet
approved for recovery by the SCPSC. In recording these costs as regulatory
assets, management believes the costs will be allowable under existing
rate-making concepts that are embodied in rate orders received by the Company.
However, ultimate recovery is subject to SCPSC approval. In the future, as a
result of deregulation or other changes in the regulatory environment, the
Company may no longer meet the criteria for continued application of SFAS 71 and
could be required to write off its regulatory assets and liabilities. Such an
event could have a material adverse effect on the Company's results of
operations in the period the write-off would be recorded, but it is not expected
that cash flows or financial position would be materially adversely affected.

B.       New Accounting Standards

         The Company adopted SFAS 143 effective January 1, 2003. SFAS 143
applies to legal obligations associated with the retirement of tangible
long-lived assets (ARO) and requires the Company to recognize, as a liability,
the fair value of an ARO in the period in which it is incurred and to accrete
the liability to its present value in future periods. As of December 31, 2002,
prior to the adoption of SFAS 143, the Company carried deferred debits and
deferred credits each totaling approximately $87 million related to the
decommissioning and dismantling of Summer Station and the funding thereof.
Effective January 1, 2003, in connection with the measurement of the ARO upon
the adoption of SFAS 143, the amounts reflected within these regulatory assets
and liabilities were recharacterized.

     The following  table presents such  recharacterized  amounts related to the
decommissioning  obligation and the funding thereof as recorded in the condensed
consolidated  balance sheet as of June 30, 2003,  and the pro forma amounts that
would have been  recorded  as of  December  31,  2002 and 2001 had SFAS 143 been
adopted at the beginning of 2001.

                                                 As of
                                   June 30,      December 31,    December 31,
Millions of dollars                  2003            2002            2001
- -------------------
                                    Actual         Proforma        Proforma
Assets:
Within electric plant                  $40            $40            $40
Within accumulated depreciation        (13)            (13)          (12)
Assets held in trust (net) -
   nuclear decommissioning              36              39            35
Within other regulatory assets          51              45            42
                                  ------------- ----------------   -------
                                  ------------- ----------------   -------
     Total                           $114            $111           $105
                                  ============= ================   =======
                                  ============= ================   =======

Liabilities:
 Asset retirement obligation -
    nuclear plant decommissioning     $114            $111          $105
                                   ============ ==============  ===========

         Proforma net income (loss) for periods prior to the adoption of SFAS
143 would not differ from amounts actually recorded during these periods.

        In addition to the ARO for Summer Station, the Company believes that
there is legal uncertainty as to the existence of environmental obligations
associated with certain transmission and distribution properties. The Company
believes that any ARO related to this type of property would be insignificant
and, due to the indeterminate life of the related assets, an ARO could not be
reasonably estimated.

        The Company adopted SFAS 145, "Rescission of FASB Statements No. 4, 44
and 64, Amendment of FASB Statement No. 13, and Technical Corrections,"
effective January 1, 2003. The provisions of SFAS 145, among other things,
discontinue treatment of gains or losses from the early extinguishment of debt
as extraordinary items unless such early extinguishment meets the criteria of
Accounting Principles Board Opinion (APB) 30. There was no impact on the
Company's results of operations, cash flows or financial position from the
initial adoption of SFAS 145.

        The Company adopted SFAS 146, "Accounting for Costs Associated with Exit
or Disposal Activities," effective January 1, 2003. This statement requires
companies to recognize costs associated with exit or disposal activities when
they are incurred rather than at the date of a commitment to an exit or disposal
plan. There was no impact on the Company's results of operations, cash flows or
financial position from the initial adoption of SFAS 146.

         SFAS 150, "Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equity" was issued in May 2003. SFAS 150
establishes standards for how an issuer classifies and measures certain
financial instruments with characteristics of both liabilities and equity. It
requires that an issuer classify a financial instrument that is within its scope
as a liability (or an asset in some circumstances). SFAS 150 was effective for
financial instruments entered into or modified after May 31, 2003, and otherwise
was effective at the beginning of the first interim period beginning after June
15, 2003. There was no impact on the Company's results of operations, cash flows
or financial position from the initial adoption of SFAS 150.

C.  Affiliated Transactions

     The Company has entered into agreements with certain affiliates to purchase
gas for resale to its  distribution  customers and to purchase  electric energy.
The company  purchases all of its natural gas  requirements  from South Carolina
Pipeline  Corporation  (SCPC).  The Company had approximately  $18.3 million and
$29.6  million  payable  to SCPC  for such gas  purchases  at June 30,  2003 and
December  31,  2002,  respectively.  The Company  purchases  all of the electric
generation  of Williams  Station,  which is owned by South  Carolina  Generating
Company  (GENCO),   under  a  unit  power  sales  agreement.   The  Company  had
approximately  $8.5  million and $9.0  million,  payable to GENCO for unit power
purchases at June 30, 2003 and December 31, 2002, respectively.  Such unit power
purchases,  which are included in "Purchased  power",  amounted to approximately
$20.9  million  and $39.2  million  for the three and six months  ended June 30,
2003,  respectively,  and $27.9  million and $53.7 million for the three and six
months ended June 30, 2002, respectively.

     The Company holds two equity-method investments in partnerships involved in
converting  coal  to   non-conventional   fuel.  The  Company  had  recorded  as
receivables from affiliated companies for these investments  approximately $15.5
million and $8.5 million at June 30, 2003 and  December 31, 2002,  respectively.
The  Company  had  recorded  as  payables  to  affiliated  companies  for  these
investments  approximately  $13.2  million and $8.0 million at June 30, 2003 and
December 31, 2002, respectively.

D.      Reclassifications

        Certain amounts from prior periods have been reclassified to conform
with the presentation adopted for 2003.

2. RATE AND OTHER REGULATORY MATTERS

        Electric

     In January 2003 the SCPSC issued an order  granting the Company an increase
in retail electric rates of 5.8% which is designed to produce  additional annual
revenues of approximately  $70.7 million based on a test year  calculation.  The
SCPSC  authorized  a return  on  common  equity of  12.45%.  The new rates  were
effective for service  rendered on and after  February 1, 2003. As a part of the
order, the SCPSC extended  through 2005 its approval of the accelerated  capital
recovery plan for the Company's Cope Generating  Station.  Under the plan, based
on the level of revenues  and  operating  expenses,  the  Company  may  increase
depreciation of its Cope  Generating  Station in excess of amounts that would be
recorded based upon currently  approved  depreciation  rates,  not to exceed $36
million annually,  without additional  approval of the SCPSC. Any unused portion
of the $36 million in any given year may be carried  forward for possible use in
the following year.

        In May 2002 the SCPSC issued an order approving the Company's request to
increase the fuel component of rates charged to electric customers from 1.579
cents per KWh to 1.722 cents per KWh. The increase reflects higher fuel costs
projected for the period May 2002 through April 2003. The increase also provided
continued recovery for under-collected actual fuel costs through April 2001,
including short-term purchased power costs necessitated by outages at two of the
Company's base load generating plants in winter 2000-2001. The new rates were
effective as of the first billing cycle in May 2002. The Consumer Advocate of
South Carolina appealed to the South Carolina Circuit Court (Circuit Court) the
portion of the SCPSC's order related to the recovery of certain purchased power
costs. The appeal is still pending.






     In January 2003, in conjunction  with the approval of the above retail rate
increase,  the SCPSC approved the Company's request to reduce the fuel component
to 1.678 cents per KWh. This reduction was effective for service rendered on and
after  February 1, 2003.  In April 2003 the SCPSC issued an order  approving the
Company's  request to maintain  the fuel cost  component of rates at 1.678 cents
per KWh,  effective May 1, 2003.  The SCPSC also  reaffirmed the prudence of the
Company's  purchasing  practices and  recognized the efficiency of the Company's
electric  generating  plants;  however,  it deferred  action on the  recovery of
certain  purchased power costs pending the resolution of the above appeal to the
Circuit Court of the SCPSC's May 2002 order.

        Gas

        The Company's rates are established using a cost of gas component
approved by the SCPSC which may be modified periodically to reflect changes in
the price of natural gas purchased by the Company.

        The Company's cost of gas component in effect during the period January
1, 2002 through June 30, 2003 was as follows:

 Rate Per Therm   Effective Date          Rate Per Therm     Effective Date

      $.728       January-February 2003     $.596        January-October 2002
      $.928       March-June 2003           $.728        November-December 2002

        The SCPSC allows the Company to recover, through a billing surcharge to
its gas customers, the costs of environmental cleanup at the sites of former
manufactured gas plants (MGPs). The billing surcharge is subject to annual
review and provides for the recovery of substantially all actual and projected
site assessment and cleanup costs and environmental claims settlements for the
Company's gas operations that had previously been recorded in deferred debits.
In October 2002, as a result of the annual review, the SCPSC reaffirmed the
Company's billing surcharge of 3.0 cents per therm, which is intended to provide
for the recovery, prior to the end of the year 2005, of the balance remaining at
June 30, 2003 of $12.3 million.

3. LONG-TERM DEBT

        On January 23, 2003 the Company issued $200 million of First Mortgage
Bonds having an annual interest rate of 5.80% and maturing on January 15, 2033.
The proceeds from the sale of these bonds were used to reduce short-term debt
and for general corporate purposes.

     On May 21, 2003 the Company issued $300 million First Mortgage Bonds having
an annual  interest rate of 5.30% and maturing on May 15, 2033. The Company used
the net proceeds from the sale of these bonds and certain other Company funds to
redeem its $100 million principal amount of 7.625% First Mortgage Bonds due June
1, 2023,  its $150 million  principal  amount of 7.50% First  Mortgage Bonds due
June  15,  2023  and its  Junior  Subordinated  Debentures  which  effected  the
redemption of $50 million aggregate amount of 7.55% Trust Preferred  Securities,
Series A, issued by SCE&G Trust I.

     In  anticipation  of the issuance of debt,  the Company uses  interest rate
lock  agreements to manage  interest rate risk.  Payments  received or made upon
termination of interest rate lock  agreements are recorded within other deferred
debits on the balance sheet and are amortized to interest  expense over the term
of the underlying  debt. In connection with the issuance of First Mortgage Bonds
in May 2003, the Company paid  approximately  $11.9 million upon the termination
of a treasury lock agreeement.

4. RETAINED EARNINGS

        The Company's Restated Articles of Incorporation contain provisions
that, under certain circumstances, could limit the payment of cash dividends on
its common stock. In addition, with respect to hydroelectric projects, the
Federal Power Act requires the appropriation of a portion of certain earnings
therefrom. At June 30, 2003 approximately $42.4 million of retained earnings
were restricted by this requirement as to payment of cash dividends on common
stock.






5. COMMITMENTS AND CONTINGENCIES

        Reference is made to Note 11 of Notes to Consolidated Financial
Statements appearing in the Company's Annual Report on Form 10-K for the year
ended December 31, 2002. Commitments and Contingencies at June 30, 2003 include
the following:

A.      Lake Murray Dam Reinforcement

        In October 1999 the United States Federal Energy Regulatory Commission
(FERC) mandated that the Company reinforce its Lake Murray dam in order to
comply with new federal safety standards and maintain the lake in case of an
extreme earthquake. Construction for the project and related activities, which
began in the third quarter of 2001, is expected to cost approximately $275
million and be completed in 2005. Costs incurred through June 30, 2003 totaled
approximately $105 million.

B.      Nuclear Insurance

        The Price-Anderson Indemnification Act, which deals with public
liability for a nuclear incident, currently establishes the liability limit for
third-party claims associated with any nuclear incident at $9.5 billion. Each
reactor licensee is currently liable for up to $88.1 million per reactor owned
for each nuclear incident occurring at any reactor in the United States,
provided that not more than $10 million of the liability per reactor would be
assessed per year. The Company's maximum assessment, based on its two-thirds
ownership of Summer Station, would be approximately $58.7 million per incident,
but not more than $6.7 million per year.

       The Price-Anderson Indemnification Act expired in August 2002, but is
expected to renew with only modest changes in 2003. This has no impact on the
Company at present due to the "grandfathered" status of existing licensees that
are covered under the past act until such time as it is renewed.

       The Company currently maintains policies (for itself and on behalf of
Santee Cooper) with Nuclear Electric Insurance Limited. The policies, covering
the nuclear facility for property damage, excess property damage and outage
costs, permit assessments under certain conditions to cover insurer's losses.
Based on the current annual premium, the Company's portion of the retrospective
premium assessment would not exceed $15.8 million.

       To the extent that insurable claims for property damage, decontamination,
repair and replacement and other costs and expenses arising from a nuclear
incident at Summer Station exceed the policy limits of insurance, or to the
extent such insurance becomes unavailable in the future, and to the extent that
the Company's rates would not recover the cost of any purchased replacement
power, the Company will retain the risk of loss as a self-insurer. The Company
has no reason to anticipate a serious nuclear incident at Summer Station. If
such an incident were to occur, it would have a material adverse impact on the
Company's results of operations, cash flows and financial position.

C.     Environmental

       The Company maintains an environmental assessment program to identify and
evaluate current and former operations sites that could require environmental
cleanup. As site assessments are initiated, estimates are made of the amount of
expenditures, if any, deemed necessary to investigate and clean up each site.
These estimates are refined as additional information becomes available;
therefore, actual expenditures could differ significantly from the original
estimates. Amounts estimated and accrued to date for site assessments and
cleanup relate solely to regulated operations.

     At the  Company,  site  assessment  and  cleanup  costs  are  deferred  and
amortized with recovery provided through rates. Deferred amounts, net of amounts
previously  recovered  through  rates and  insurance  settlements,  totaled $8.2
million at June 30, 2003. The deferral  includes the estimated costs  associated
with the following matters.







       The Company owns a decommissioned MGP site in the Calhoun Park area of
Charleston, South Carolina. The site is currently being remediated for benzene
contamination in the intermediate aquifer on surrounding properties. SCE&G
anticipates that the remaining remediation activities will be completed in 2003,
with certain monitoring and retreatment activities continuing until 2007. As of
June 30, 2003, the Company has spent approximately $18.7 million to remediate
the Calhoun Park site. Total remediation costs are estimated to be $21.2
million.

       The Company owns three other decommissioned MGP sites in South Carolina
which contain residues of by-product chemicals. Two of these sites are currently
being remediated under work plans approved by DHEC. In addition, in March 2003
the Company signed a consent agreement with DHEC related to a site formerly
owned by the Company. The site contained residue material that was moved from
the Columbia MGP. The removal action for this site has been completed. The
Company is continuing to investigate the remaining site and is monitoring the
nature and extent of residual contamination. The Company anticipates that major
remediation activities for the three owned sites will be completed before 2006.
The Company has spent approximately $2.3 million related to all of these sites,
and expects to spend an additional $5.7 million.

6. SEGMENT OF BUSINESS INFORMATION

     The Company's  reportable  segments are listed in the following  table. The
Company  uses  operating  income  to  measure  profitability  for its  regulated
operations.  Therefore,  net income is not allocated to the Electric  Operations
and Gas  Distribution  segments.  Accumulated  depreciation is not assignable to
Electric Operations and Gas Distribution segments; therefore, it is reflected as
an adjustment to arrive at consolidated total assets. Intersegment revenues were
not significant.



                        Disclosure of Reportable Segments
                              (Millions of Dollars)

      Three months ended
           June 30,                              2003                                     2002
- ------------------------------- ---------------------------------------- ----------------------------------------
- ------------------------------- ----------- ---------------- -----------
                                 External      Operating      Segment     External      Operating      Segment
                                 Revenue     Income (Loss)     Assets      Revenue    Income (Loss)    Assets
- ------------------------------- ----------- ---------------- ----------- ------------ -------------- ------------
                                                                         ------------ -------------- ------------

                                                                                     
Electric Operations                $358           $93          $5,865       $350           $83         $5,306
Gas Distribution                     64             (5)           454         53             (4)           435
All Other                              -             -                -         -             -              4
Adjustments/Eliminations               -             -           (512)          -             -           (541)
- ------------------------------- ----------- ---------------- ----------- ------------ -------------- ------------
- ------------------------------- ----------- ---------------- ----------- ------------ -------------- ------------
Consolidated Total                 $422           $88          $5,807       $403           $79         $5,204
=============================== =========== ================ =========== ============ ============== ============

       Six months ended
           June 30,                              2003                                     2002
- ------------------------------- ----------- ---------------- ----------- ------------ -------------- ------------
                                 External      Operating      Segment     External      Operating      Segment
                                 Revenue         Income        Assets      Revenue    Income (Loss)    Assets
- ------------------------------- ----------- ---------------- ----------- ------------ -------------- ------------

Electric Operations                $695          $174          $5,865         $654         $167         $5,306
Gas Distribution                    204             12             454        160            12            435
All Other                              -              -              -           -             -              4
Adjustments/Eliminations               -              -          (512)           -           (1)          (541)
- ------------------------------- ----------- ---------------- ----------- ------------ -------------- ------------
- ------------------------------- ----------- ---------------- ----------- ------------ -------------- ------------
Consolidated Total                 $899          $186            $5,807     $814          $178         $5,204
=============================== =========== ================ =========== ============ ============== ============








Item 2.  Management's Discussion and Analysis of Financial Condition and
           Results of Operations
- ------------------------------------------------------------------------------


                      SOUTH CAROLINA ELECTRIC & GAS COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The following discussion should be read in conjunction with
Management's Discussion and Analysis of Financial Condition and Results of
Operations appearing in South Carolina Electric & Gas Company's (SCE&G) Annual
Report on Form 10-K for the year ended December 31, 2002.

         Statements included in this discussion and analysis (or elsewhere in
this quarterly report) which are not statements of historical fact are intended
to be, and are hereby identified as, "forward-looking statements" for purposes
of the safe harbor provided by Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Readers are cautioned that any such forward-looking statements are not
guarantees of future performance and involve a number of risks and
uncertainties, and that actual results could differ materially from those
indicated by such forward-looking statements. Important factors that could cause
actual results to differ materially from those indicated by such forward-looking
statements include, but are not limited to, the following: (1) that the
information is of a preliminary nature and may be subject to further and/or
continuing review and adjustment, (2) changes in the utility regulatory
environment, (3) changes in the economy, especially in SCE&G's service
territory, (4) the impact of competition from other energy suppliers, (5) growth
opportunities, (6) the results of financing efforts, (7) changes in SCE&G's
accounting policies, (8) weather conditions, especially in areas served by
SCE&G, (9) performance of SCANA Corporation's pension plan assets and the impact
on SCE&G's results of operations, (10) inflation, (11) changes in environmental
regulations and (12) the other risks and uncertainties described from time to
time in SCE&G's periodic reports filed with the United States Securities and
Exchange Commission (SEC). SCE&G disclaims any obligation to update any
forward-looking statements.

COMPETITION

Electric Operations

     In South Carolina electric  restructuring  efforts remain stalled,  and the
state  legislature   adjourned  for  the  year  without   considering   electric
restructuring legislation.  At the federal level, energy legislation passed both
houses of Congress in 2003,  though  significant  differences exist between the
House  and  Senate  versions.  Some of the  more  stringent  provisions  of this
legislation,  either currently  included or expected to be debated in conference
committee,  would require that one percent of the electric energy sold by retail
electric  suppliers,  beginning in 2005,  escalating  to ten percent by 2020, be
generated  from renewable  energy  resources.  Renewable  energy  resources,  as
defined in the legislation,  may exclude hydroelectric  generation.  Substantial
penalties  would be levied  for  failure to comply.  Electric  cooperatives  and
municipal  utilities  would be exempt  from  these  requirements.  SCE&G  cannot
predict whether such legislation  will be enacted,  and if it is, the conditions
it would impose on utilities.

        In July 2002 the United States Federal Energy Regulatory Commission
(FERC) issued a Notice of Proposed Rulemaking (NOPR) on Standard Market Design
(SMD) which proposes sweeping changes to the country's existing regulatory
framework governing transmission, open access and energy markets and will
attempt, in large measure, to standardize the national energy market. If
implemented, the proposed rule may have a significant impact on SCE&G's access
to or cost of power for its native load customers and on SCE&G's marketing of
power outside its service territory. On April 28, 2003 FERC issued a "white
paper" regarding SMD which describes how the final SMD rule will differ from the
NOPR. SCE&G is currently evaluating FERC's actions to determine potential
effects on SCE&G's operations. Additional directives from FERC are expected.






Gas Distribution

        Natural gas competes with electricity, propane and heating oil to serve
the heating and, to a lesser extent, the other household energy needs of
residential and small commercial customers. This competition is generally based
on price and convenience. Large commercial and industrial customers often have
the ability to switch from natural gas to an alternate fuel, such as propane or
fuel oil. Natural gas competes with these alternate fuels based on price. As a
result, any significant disparity between supply and demand, either of natural
gas or of alternate fuels, and due either to production or delivery disruptions
or other factors, will affect the price and impact SCE&G's ability to retain
large commercial and industrial customers on a monthly basis.

LIQUIDITY AND CAPITAL RESOURCES

        SCE&G's cash requirements arise primarily from its operational needs,
funding its construction program and payment of dividends to SCANA. The ability
of SCE&G to replace existing plant investment, as well as to expand to meet
future demand for electricity and gas, will depend upon its ability to attract
the necessary financial capital on reasonable terms. SCE&G recovers the costs of
providing services through rates charged to customers. Rates for regulated
services are generally based on historical costs. As customer growth and
inflation occur and SCE&G continues its ongoing construction program, SCE&G
expects to seek increases in rates. SCE&G's future financial position and
results of operations will be affected by its ability to obtain adequate and
timely rate and other regulatory relief, if requested.

        In January 2003 the Public Service Commission of South Carolina (SCPSC)
issued an order granting SCE&G an increase in retail electric rates of 5.8%
which is designed to produce additional annual revenues of approximately $70.7
million based on a test year calculation. The SCPSC authorized a return on
common equity of 12.45%. The new rates were effective for service rendered on
and after February 1, 2003. As a part of the order, the SCPSC extended through
2005 its approval of the accelerated capital recovery plan for SCE&G's Cope
Generating Station. Under the plan, based on the level of revenues and operating
expenses, SCE&G may increase depreciation of its Cope Generating Station in
excess of amounts that would be recorded based upon currently approved
depreciation rates, not to exceed $36 million annually without the approval of
the SCPSC. Any unused portion of the $36 million in any given year may be
carried forward for possible use in the following year.

        The following table summarizes how SCE&G generated and used funds for
property additions and construction expenditures during the six months ended
June 30, 2003 and 2002:



- ------------------------------------------------------------------------------------ ----------------------------
                                                                                          Six Months Ended
                                                                                              June 30,
Millions of dollars                                                                       2003          2002
- ------------------------------------------------------------------------------------ --------------- ------------

                                                                                                    
Net cash provided from operating activities                                               $215            $59
Net cash provided from financing activities                                                122            161
Funds used for investments                                                                   (8)            (3)
Cash and temporary cash investments available at the beginning of the period                 56            37

Funds used for utility property additions and construction expenditures, net of
   noncash allowance for funds used during construction                                   $(304)          $(238)


        SCE&G expects that it has or can obtain adequate sources of financing to
meet its projected cash requirements for the next 12 months and for the
foreseeable future. SCE&G's ratio of earnings to fixed charges for the 12 months
ended June 30, 2003 was 3.33.

CAPITAL TRANSACTIONS

        On January 23, 2003 SCE&G issued $200 million of First Mortgage Bonds
having an annual interest rate of 5.80% and maturing January 15, 2033. The
proceeds from the sale of these bonds were used to reduce short-term debt and
for general corporate purposes.


     On May 21, 2003 SCE&G issued $300 million  First  Mortgage  Bonds having an
annual  interest rate of 5.30% and maturing on May 15, 2033.  SCE&G used the net
proceeds  from the sale of these bonds and  certain  other SCE&G funds to redeem
its $100 million  principal  amount of 7.625% First  Mortgage Bonds due June 1,
2023, its $150 million  principal  amount of 7.50% First Mortgage Bonds due June
15, 2023 and its Junior Subordinated Debentures which effected the redemption of
$50 million  aggregate  amount of 7.55% Trust  Preferred  Securities,  Series A,
issued by SCE&G Trust I.

CAPITAL PROJECTS

        In May 2002 SCE&G began construction of an 875 megawatt generation
facility in Jasper County, South Carolina to supply electricity to its South
Carolina customers. The facility will include three natural gas
combustion-turbine generators and one steam-turbine generator. The $450 million
facility is expected to begin commercial operation in mid-2004, and SCG
Pipeline, Inc., an affiliate, will transport natural gas to the facility.

        In October 1999 FERC mandated that SCE&G reinforce its Lake Murray dam
in order to comply with new federal safety standards and maintain the lake in
case of an extreme earthquake. Construction for the project and related
activities, which began in the third quarter of 2001, is expected to cost
approximately $275 million and be completed in 2005. Costs incurred through June
30, 2003 totaled approximately $105 million.

        In 2002 SCE&G entered into an agreement with the South Carolina
Transportation Infrastructure Bank (the Bank) and the South Carolina Department
of Transportation (SCDOT) that allows SCE&G to borrow funds from the Bank to
construct a roadbed for SCDOT in connection with the above Lake Murray dam
remediation project. The loan agreement provides for interest-free borrowings
for costs incurred not to exceed $59 million, with such borrowings being repaid
over ten years from the initial borrowing. At June 30, 2003 SCE&G has not yet
borrowed under the agreement.

Environmental Matters

        For information on environmental matters see Note 5C of Notes To
Condensed Consolidated Financial Statements.

Other Matters

Nuclear Station License Extension

     In August  2002 SCE&G  filed an  application  with the  Nuclear  Regulatory
Commission  (NRC) for a 20-year  license  extension for its V. C. Summer Nuclear
Station (Summer  Station).  If approved,  the extension would allow the plant to
operate  through 2042. At June 30, 2003 SCE&G had capitalized  approximately  $9
million  related  to the  application  process  and  expects  to  capitalize  an
additional $3 million. SCE&G expects the extension to be granted in mid-2004.

Off-Balance Sheet Arrangement

        During the formation of South Carolina Generating Company, Inc. (GENCO)
(a wholly owned subsidiary of SCANA) in 1994, SCE&G's $36 million Berkeley
County Pollution Control Facilities Revenue Bonds (Berkeley Bonds) were
transferred to GENCO. SCANA is a guarantor of the Berkeley Bonds. In addition,
holders of Berkeley Bonds may have recourse against SCE&G in the event of
default by GENCO.






Synthetic Fuel

         SCE&G holds two equity-method investments in partnerships involved in
converting coal to non-conventional fuel, the use of which fuel qualifies for
federal income tax credits. The aggregate investment in these partnerships as of
June 30, 2003 is approximately $4 million, and through June 30, 2003, they have
generated and passed through to SCE&G approximately $74 million in such tax
credits.

     Under  a  plan  approved  by the  SCPSC,  any  tax  credits  generated  and
ultimately passed through SCE&G from synfuel produced and consumed by SCE&G, net
of  partnership  losses and other  expenses,  have been and will be deferred and
will be applied to offset the capital costs of projects  required to comply with
legislative  or  regulatory  actions.  See  Note  1A of  Notes  to  Consolidated
Financial Statements.

     On June 27, 2003 the Internal  Revenue  Service (IRS)  announced that it is
reviewing the  scientific  validity of certain test  procedures and results that
have been  presented  by other  taxpayers  as  evidence  that  solid  coal-based
synthetic fuels have undergone a significant chemical change. Pending completion
of this review,  the IRS has suspended the issuance of Private Letter Rulings on
the  question  of  significant  chemical  change for  requests  that rely on the
testing  procedures  and results  being  reviewed.  After the IRS  concludes its
review,  which may occur  before the end of 2003,  the IRS may seek to  disallow
synfuel tax credits  retroactively,  prospectively or both.  Although one of the
partnerships  in which the Company owns an interest is currently  under audit by
the IRS,  there  have been no issues  raised  with  respect to the  validity  of
synthetic  fuel tax  credits.  While the Company is not able to  determine  what
conclusion  the IRS will  reach,  to the extent the IRS  disallows  synfuel  tax
credits, there would not be a material adverse effect on the Company's financial
position, results of operations or cash flows.

                              RESULTS OF OPERATIONS
                FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2003
                AS COMPARED TO THE CORRESPONDING PERIODS IN 2002

Net Income

        Net income for the second quarter and year to date periods ended June
30, 2003 and 2002 was as follows:



- -----------------------------------------------------------------------------------------------------
                                    Second Quarter                          Year to Date
Millions of dollars        2003       2002         Change            2003     2002       Change
- -------------------------------- ---------- ------------------------------ -------- -----------------
                       --------- ---------- ---------- ---------

                                                                      
Net income              $39.9      $39.4      $0.5       1.3%     $87.0     $91.4   $(4.4)    (4.8%)
- -------------------------------- ---------- ---------- ------------------- -------- ------- ---------


Second Quarter 2003 vs 2002
        Net income increased slightly due to higher electric margins of $20.8
million and higher gas margins of $0.4 million which were partially offset by
higher operation and maintenance expense of $4.0 million, higher depreciation
expense of $5.1 million, higher interest expense of $4.9 million, higher
property taxes of $2.6 million and lower equity AFC of $1.6 million.

Year to Date 2003 vs 2002
       Net income decreased primarily due to higher operation and maintenance
expense of $22.1 million, higher depreciation expense of $10.9 million, higher
interest expense of $9.0 million, higher property taxes of $5.1 million and
lower equity AFC of $3.5 million, which were partially offset by higher electric
margins of $41.8 million and higher gas margins of $5.9 million.






Pension Income

     For the last several  years,  the market value of SCE&G's  retirement  plan
(pension)  assets has exceeded the total actuarial  present value of accumulated
plan  benefits.  Pension  income for 2003  decreased  significantly  compared to
corresponding  periods in 2002 primarily as a result of declines in the value of
investments  through 2002.  Pension  income during these periods was recorded on
SCE&G's financial statements as follows:



- --------------------------------------------------------------------------- -------------------
                                                        Second Quarter         Year to Date
Millions of dollars                                     2003       2002       2003       2002
- ---------------------------------------------------------------- ---------- ---------- ---------
- ---------------------------------------------------------------- ---------- ---------- ---------

Income Statement Impact:
                                                                              
  (Increase) Decrease in employee benefit costs        $(0.8)      $3.1      $(1.4)       $6.5
  Increase in other income                                1.9        1.8        3.9        3.9
Balance Sheet Impact:
  (Increase) Decrease in capital expenditures           (0.2)       1.0        (0.4)       1.9
  (Increase) Decrease in amount due to Summer
     Station co-owner                                    (0.1)        0.3       (0.1)       0.6
- ---------------------------------------------------------------- ---------- ---------- ---------
- ---------------------------------------------------------------- ---------- ---------- ---------
Total Pension Income                                    $0.8       $6.2        $2.0     $12.9
================================================================ ========== ========== =========


Allowance for Funds Used During Construction (AFC)

     AFC is a utility accounting  practice whereby a portion of the cost of both
equity and borrowed  funds used to finance  construction  (which is shown on the
balance sheet as construction  work in progress) is capitalized.  SCE&G includes
an equity  portion of AFC in  nonoperating  income and a debt  portion of AFC in
interest  charges  (credits) as noncash items,  both of which have the effect of
increasing reported net income. The decrease in AFC for the three and six months
ended June 30, 2003 is primarily  the result of the  completion  of the Urquhart
Station repowering project in June 2002. In addition,  in January 2003 the SCPSC
issued an order allowing SCE&G to include all Jasper County  Generating  project
expenditures  as of December  31, 2002 and other  construction  work in progress
expenditures  as of June  30,  2002 in  electric  rate  base.  At the  time  the
expenditures  were included in rate base, AFC was no longer  calculated on those
amounts.  These  decreases  were  partially  offset  by  increased  construction
expenditures related to the Jasper County Generating Station project in 2003 and
the Lake Murray Dam project (see discussion at CAPITAL PROJECTS).

Dividends Declared

        SCE&G's Board of Directors has declared the following dividends on
common stock held by SCANA during 2003:

  ------------------- ----------------- --------------------- -----------------
  Declaration Date    Amount            Quarter Ended         Payment Date
  ------------------- ----------------- --------------------- -----------------

  February 20, 2003   $35.3 million     March 31, 2003        April 1, 2003
  May 1, 2003         $36.5 million     June 30, 2003         July 1, 2003
  July 31, 2003       $37.0 million     September 30, 2003    October 31, 2003
  ----------------------- ----------------- --------------------- -------------







Electric Operations

        Electric Operations is comprised of the electric portion of SCE&G and
South Carolina Fuel Company, Inc. Changes in the electric operations sales
margins were as follows:



  ---------------------------------- -------------------------------------- -----------------------------------------
                                                Second Quarter                            Year to Date
  Millions of dollars                    2003      2002       Change             2003       2002        Change
  ---------------------------------- --------- --------- ------------------ ---------- ---------- -------------------
  ---------------------------------- --------- --------- ------- ---------- ---------- ---------- -------- ----------

                                                                                      
  Operating Revenues                   $357.8    $349.6    $8.2     2.3%       $695.2     $653.9   $41.3      6.3%
  Less:  Fuel used in generation         70.8      75.2   (4.4)    (5.9%)       139.9      130.7    9.2       7.0%
            Purchased power              33.9      42.1   (8.2)   (19.5%)        65.3       75.0   (9.7)    (12.9%)
  ---------------------------------- --------- --------- ------- ---------- ---------- ---------- -------- ----------
  ---------------------------------- --------- --------- ------- ---------- ---------- ---------- -------- ----------
       Margin                          $253.1    $232.3   $20.8     9.0%       $490.0     $448.2   $41.8      9.3%
  ================================== ========= ========= ======= ========== ========== ========== ======== ==========


Second  Quarter 2003 vs 2002
     Margin  increased by $20.4  million due to the increase in retail  electric
base rates  approved  in January  2003 and by  customer  growth of $7.4  million
partially  offset  by less  favorable  weather  of $7.9  million.  Fuel  used in
generation and purchased  power decreased due to milder weather that resulted in
a 1.6% decline in total kilowatt-hour sales.

Year to Date 2003 vs 2002
     Margin  increased by $30.1  million due to the increase in retail  electric
base rates approved in January 2003 and by $13.8 million due to customer  growth
and  increased  consumption  partially  offset by the effects of less  favorable
weather of $2.3 million.  Fuel used in generation  increased and purchased power
decreased due to a planned outage at GENCO.

Gas Distribution

        Gas Distribution is comprised of the local distribution operations of
SCE&G. Changes in the gas distribution sales margins were as follows:



  ---------------------------------- --------------------------------------- ----------------------------------------
                                                 Second Quarter                           Year to Date
  Millions of dollars                    2003      2002        Change            2003       2002        Change
  ---------------------------------- --------- --------- ------------------- --------- ---------- -------------------
  ---------------------------------- --------- --------- --------- --------- --------- ---------- -------- ----------

                                                                                     
  Operating Revenues                    $63.9     $53.0     $10.9     20.6%    $204.0     $160.1   $43.9     27.4%
  Less:  Gas purchased for resale        50.1      39.6      10.5     26.5%     150.3      112.3   38.0      33.8%
  ---------------------------------- --------- --------- ---------                                --------
                                                                   --------- --------- ----------
  Margin                                $13.8     $13.4      $0.4      3.0%     $53.7      $47.8   $5.9      12.3%
  ================================== ========= ========= ========= ========= ========= ========== ======== ==========


Second Quarter 2003 vs 2002
         Margin increased primarily due to increased recovery of environmental
remediation expenses (offset in operations and maintenance) of $0.3 million and
customer growth and increased consumption of $1.3 million, partially offset by a
decrease in industrial usage of $1.2 million due to an unfavorable competitive
position of natural gas relative to alternate fuels.

Year to Date 2003 vs 2002
        Margin increased primarily due to customer growth and increased
consumption of $1.3 million and recovery of environmental remediation expenses
of $1.6 million (offset in operations and maintenance), partially offset by a
decrease in industrial usage of $1.4 million due to an unfavorable competitive
position of natural gas relative to alternate fuels.








Other Operating Expenses

        Changes in other operating expenses were as follows:

  ------------------------------------- -------------------------------------- -----------------------------------------
                                                   Second Quarter                            Year to Date
  Millions of dollars                        2003      2002       Change           2003    2002           Change
  ------------------------------------- ---------- --------- ----------------- --------- ---------- --------------------

                                                                                      
  Other operation  and maintenance         $100.8     $96.8    $4.0      4.1%    $201.7    $179.6      $22.1  12.3%
  Depreciation and amortization              47.6      42.5     5.1     12.0%      94.9      84.0       10.9  13.0%
  Other taxes                                30.7      27.8     2.9     10.4%      60.6      54.3        6.3  11.6%
  ------------------------------------- ---------- --------- ------- --------- --------- ---------- --------- ----------
  ------------------------------------- ---------- --------- ------- --------- --------- ---------- --------- ----------
  Total                                    $179.1    $167.1   $12.0      7.2%    $357.2   $317.9       $39.3  12.4%
  ===================================== ========== ========= ======= ========= ========= ========== ========= ==========


Second Quarter 2003 vs 2002
     Other operation and maintenance expenses increased primarily due to reduced
pension  income of $3.9 million and  increased  labor and benefit  costs of $1.1
million.  Depreciation and amortization expense increased by $3.5 million due to
normal net property  additions and by $1.6 million due to the  completion of the
Urquhart  Station  repowering  project  in  June  2002.  Other  taxes  increased
primarily due to increased property taxes.

Year to Date 2003 vs 2002
     Other operation and maintenance expenses increased primarily due to reduced
pension  income of $7.9  million,  increased  labor and  benefits  costs of $4.0
million,  increased  healthcare  cost of $4.2 million,  increased  environmental
remediation  costs of $1.6 million and increased  other  operating  expenses for
electric   generation  and  transmission  of  $2.5  million.   Depreciation  and
amortization  expense  increased  by $6.7  million  due to normal  net  property
additions  and by $4.2 million due to the  completion  of the  Urquhart  Station
repowering  project  in  June  2002.  Other  taxes  increased  primarily  due to
increased property taxes.

Other Income

      Other income for second quarter and year to date 2003 vs 2002, including
AFC, decreased primarily due to completion of the Urquhart Station Repowering
project in June 2002. In addition, in January 2003 the SCPSC issued an order
allowing SCE&G to include all Jasper County Generating Project expenditures as
of December 31, 2002 and other construction work in progress expenditures as of
June 30, 2002 in electric rate base. At the time the expenditures were included
in rate base, AFC was no longer calculated on those amounts. These decreases
were partially offset by the Jasper County Generation Station project and Lake
Murray Dam Project.

Interest Expense

Second Quarter 2003 vs 2002
      Interest expense increased by $6.2 million due to increased long-term debt
and by $1.3 million due to lower AFC. These increases were partially offset by
$2.4 million due to lower interest rates.

Year to Date 2003 vs 2002
      Interest expense increased by $10.9 million due to increased long-term
debt and by $2.8 million due to lower AFC. These increases were partially offset
by $4.9 million due to lower interest rates.

Income Taxes

      Income taxes changed primarily as a result of changes in operating income.






Item 3.   Quantitative and Qualitative Disclosures About Market Risk

      All financial instruments held by SCE&G and described below are held for
purposes other than trading.

      Interest rate risk - The table below provides information about long-term
debt issued by SCE&G which is sensitive to changes in interest rates. For debt
obligations the table presents principal cash flows and related weighted average
interest rates by expected maturity dates. Fair values for debt represent quoted
market prices.



As of June 30, 2003
Millions of dollars                                         Expected Maturity Date

                                                                                 There-                    Fair
Liabilities                      2003     2004     2005     2006      2007       after        Total        Value
- ------------------------------ --------- -------- -------- -------- --------- ------------- ---------- --------------
- ------------------------------ --------- -------- -------- -------- --------- ------------- ---------- --------------

Long-Term Debt:
                                                                               
Fixed Rate ($)                  145.8     138.4    188.4    169.1     38.2      1,430.6      2,110.5      2,086.1
Average Interest Rate (%)         6.29     7.44     7.35     8.49     6.74          6.22         6.60


      While a decrease in interest rates would increase the fair value of debt,
it is unlikely that events which would result in a realized loss will occur.

Item 4.  Controls and Procedures

     As of June 30, 2003 an evaluation was performed  under the  supervision and
with the  participation  of SCE&G's  management,  including the Chief  Executive
Officer (CEO) and Chief  Financial  Officer (CFO), of the  effectiveness  of the
design and operation of SCE&G's  disclosure  controls and  procedures.  Based on
that evaluation,  SCE&G's management,  including the CEO and CFO, concluded that
as of June 30, 2003 SCE&G's  disclosure  controls and procedures were effective.
There has been no change in SCE&G's  internal  conrol over  financial  reporting
during  the  quarter  ended June 30,  2003 that has  materially  affected  or is
reasonably  likely to materially  affect SCE&G's internal control over financial
reporting.
















             PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED
                                FINANCIAL SECTION
























Public Service Company of North Carolina, Incorporated meets the conditions set
forth in General Instruction H(1)(a) and (b) of Form 10-Q and therefore is
filing this form with the reduced disclosure format allowed under General
Instruction H(2).






                          PART I. FINANCIAL INFORMATION

  Item 1. Financial Statements.
          --------------------

             PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

- ------------------------------------------------------------------------ -------------------
                                                           June 30,         December 31,
Millions of dollars                                          2003               2002
- ------------------------------------------------------------------------ -------------------

Assets
                                                                           
Gas Utility Plant                                            $918                $895
Accumulated depreciation                                      (336)               (318)
Acquisition adjustment, net of accumulated amortization        210                 210
- ------------------------------------------------------------------------ -------------------
           Gas Utility Plant, Net                              792                   787
- ------------------------------------------------------------------------ -------------------

Nonutility Property and Investments, Net                        27                 28
- ------------------------------------------------------------------------ -------------------

Current Assets:
     Cash and temporary investments                               4                  1
     Restricted cash and temporary investments                    7                  7
     Receivables, net of allowance for uncollectible
        accounts of $2 and $2                                   48                  98
     Receivables-affiliated companies                           13                  14
     Inventories (at average cost):
        Stored gas                                              37                  38
        Materials and supplies                                    5                  6
     Prepayments                                                  1                  1
     Deferred income taxes, net                                   3                  3
- ------------------------------------------------------------------------ -------------------
           Total Current Assets                                118                 168
- ------------------------------------------------------------------------ -------------------

Deferred Debits:
     Due from affiliate-pension asset                           14                  14
     Regulatory assets                                          32                  20
     Other                                                        6                  7
- ------------------------------------------------------------------------ -------------------
            Total Deferred Debits                               52                  41
- ------------------------------------------------------------------------ -------------------
                Total                                        $989              $1,024
======================================================================== ===================
======================================================================== ===================

Capitalization and Liabilities
Capitalization:
     Common equity                                             503               $487
     Long-term debt, net                                       283                286
- ------------------------------------------------------------------------ -------------------
            Total Capitalization                               786                773
- ------------------------------------------------------------------------ -------------------

Current Liabilities:
     Short-term borrowings                                       -                 31
     Current portion of long-term debt                            8                  8
     Accounts payable                                           28                  44
     Accounts payable-affiliated companies                        8                  7
     Customer prepayments and deposits                            7                 12
     Taxes accrued                                                2                  5
     Interest accrued                                             5                  6
     Distributions/Dividends declared                             5                  5
     Other                                                      10                  11
- ------------------------------------------------------------------------ -------------------
            Total Current Liabilities                           73                   129
- ------------------------------------------------------------------------ -------------------

Deferred Credits:
      Deferred income taxes, net                                92                  91
      Deferred investment tax credits                             2                  2
      Due to affiliate-postretirement benefits                  16                  16
      Regulatory liabilities                                      9                  1
      Other                                                     11                  12
- ------------------------------------------------------------------------ -------------------
            Total Deferred Credits                             130                 122
- ------------------------------------------------------------------------ -------------------
                Total                                        $989              $1,024
======================================================================== ===================

See Notes to Condensed Consolidated Financial Statements.








             PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


- ----------------------------------------------------------------------------- ------------------------- -------------------------
                                                                                 Three Months Ended         Six Months Ended
                                                                                      June 30,                  June 30,
    Millions of dollars                                                          2003         2002         2003         2002
- ----------------------------------------------------------------------------- ------------ ------------ ------------ ------------

                                                                                                            
    Operating Revenues                                                            $82          $49         $284         $183
    Cost of Gas                                                                    52           21           183           88
- ----------------------------------------------------------------------------- ------------ ------------ ------------ ------------
        Gross Margin                                                               30           28           101           95
- ----------------------------------------------------------------------------- ------------ ------------ ------------ ------------

    Operating Expenses:
       Operation and maintenance                                                   19           16            37           34
       Depreciation                                                                  9            9           17           17
       Other taxes                                                                   2            2            4            4
- ----------------------------------------------------------------------------- ------------ ------------ ------------ ------------
           Total Operating Expenses                                                30           27            58           55
- ----------------------------------------------------------------------------- ------------ ------------ ------------ ------------

    Operating Income                                                                -            1            43           40

    Other Income, Including Allowance for Equity Funds
        Used During Construction                                                    2            1              4           2
    Interest Charges, Net of Allowance for Borrowed Funds
        Used During Construction                                                    5            5            10           11
- ----------------------------------------------------------------------------- ------------ ------------ ------------ ------------

    Income (Loss) Before Income Tax Expense (Benefit) and Cumulative
        Effect of Accounting Change                                                (3)          (3)           37           31
    Income Tax Expense (Benefit)                                                   (1)          (1)           14           12
- ----------------------------------------------------------------------------- ------------ ------------ ------------ ------------
- ----------------------------------------------------------------------------- ------------ ------------ ------------ ------------

    Income (Loss) Before Cumulative Effect of Accounting Change                    (2)          (2)           23           19
    Cumulative Effect of Accounting Change, Net of Taxes                            -            -             -         (230)
- ----------------------------------------------------------------------------- ------------ ------------ ------------ ------------
- ----------------------------------------------------------------------------- ------------ ------------ ------------ ------------

    Net Income (Loss)                                                            $(2)         $(2)          $23        $(211)
============================================================================= ============ ============ ============ ============

    See Notes to Condensed Consolidated Financial Statements.
















             PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


- ---------------------------------------------------------------------------------------------- -----------------------------
                                                                                                     Six Months Ended
                                                                                                         June 30,
Millions of dollars                                                                                 2003           2002
- ---------------------------------------------------------------------------------------------- --------------- -------------


Cash Flows From Operating Activities:
                                                                                                             
   Net income (loss)                                                                                $23            $(211)
   Adjustments to reconcile net income to net cash provided from operating activities:
         Cumulative effect of accounting change, net of taxes                                          -             230
         Depreciation                                                                                18                19
         Allowance for funds used during construction                                                  (1)               -
         Over (under) collection, gas cost adjustment clause                                          (4)            (15)
         Changes in certain assets and liabilities:
            (Increase) decrease in receivables, net                                                   51              43
            (Increase) decrease in inventories                                                         2              13
            Increase (decrease) in accounts payable and advances                                     (15)            (26)
            Increase (decrease) in deferred income taxes, net                                          1                1
            Increase (decrease) in taxes accrued                                                      (3)             (4)
         Changes in other assets                                                                       2                1
         Changes in other liabilities                                                                 (6)               3
- ---------------------------------------------------------------------------------------------- --------------- -------------
Net Cash Provided From Operating Activities                                                          68               54
- ---------------------------------------------------------------------------------------------- --------------- -------------

Cash Flows From Investing Activities:
   Construction expenditures                                                                        (22)             (24)
   Nonutility and other                                                                              (1)                -
- ---------------------------------------------------------------------------------------------- --------------- -------------
Net Cash Used For Investing Activities                                                             ( 23)             (24)
- ---------------------------------------------------------------------------------------------- --------------- -------------

Cash Flows From Financing Activities:
  Repayment of short-term borrowings, net                                                           (31)                -
  Capital contributions from parent                                                                   2                1
  Retirement of long-term debt                                                                       (3)                -
  Distributions/Dividend payments                                                                   (10)              (5)
- ---------------------------------------------------------------------------------------------- --------------- -------------
Net Cash Used For Financing Activities                                                              (42)              (4)
- ---------------------------------------------------------------------------------------------- --------------- -------------

Net Increase In Cash and Temporary Investments                                                         3              26
Cash and Temporary Investments, January 1                                                              1              18
- ---------------------------------------------------------------------------------------------- --------------- -------------
Cash and Temporary Investments, June 30                                                              $4             $44
============================================================================================== =============== =============

 Supplemental Cash Flow Information:
 Cash paid for - Interest (net of capitalized interest of $0.6 and $0.5)                              $9              $9
                        - Income taxes                                                               17               16


See Notes to Condensed Consolidated Financial Statements.













                                PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED
                           CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
                                                     (Unaudited)

- ------------------------------------------------------------------- -------------------------- ------------------------
                                                                       Three Months Ended         Six Months Ended
                                                                            June 30,                  June 30,
Millions of dollars                                                     2003         2002         2003        2002
- ------------------------------------------------------------------- ------------- ------------ ----------- ------------
- ------------------------------------------------------------------- ------------- ------------ ----------- ------------

                                                                                                 
Net Income (Loss)                                                       $(2)         $(2)         $23        $(211)

Other Comprehensive Income (Loss), net of tax:
  Unrealized gains (losses) on hedging activities                          -            -            -            -
- ------------------------------------------------------------------- ------------- ------------ ----------- ------------
- ------------------------------------------------------------------- ------------- ------------ ----------- ------------
Total Comprehensive Income (Loss) (1)                                   $(2)         $(2)         $23        $(211)
=================================================================== ============= ============ =========== ============


(1) Accumulated other comprehensive income (loss) of the Company totaled $(1.3)
    million and $(1.3) million as of June 30, 2003 and December 31, 2002,
    respectively.



See Notes to Condensed Consolidated Financial Statements.






             PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 2003
                                   (Unaudited)


         The following notes should be read in conjunction with the Notes to
Consolidated Financial Statements appearing in Public Service Company of North
Carolina, Incorporated's (the Company) Annual Report on Form 10-K for the year
ended December 31, 2002. These are interim financial statements, and due to the
seasonality of the Company's business, the amounts reported in the Condensed
Consolidated Statements of Operations are not necessarily indicative of amounts
expected for the year. In the opinion of management, the information furnished
herein reflects all adjustments, all of a normal recurring nature, which are
necessary for a fair statement of the results for the interim periods reported.

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.       Basis of Accounting

         The Company accounts for its regulated utility operations, assets and
liabilities in accordance with the provisions of Statement of Financial
Accounting Standards (SFAS) 71, "Accounting for the Effects of Certain Types of
Regulation." SFAS 71 requires cost-based rate-regulated utilities to recognize
in their financial statements revenues and expenses in different time periods
than do enterprises that are not rate-regulated. As a result, the Company has
recorded as of June 30, 2003 approximately $32 million and $9 million of
regulatory assets and liabilities, respectively, as shown below.

                                                    June 30,      December 31,
Millions of dollars                                   2003            2002
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------

Excess deferred income taxes                            $-             $(1)
Under-collections-gas cost adjustment clause            14              11
Deferred environmental remediation costs                 9               9
- -------------------------------------------------------------------------------
Total                                                  $23             $19
===============================================================================

     Excess deferred  income taxes  represent  deferred income taxes recorded in
prior  years at a rate higher than the  current  statutory  rate.  Pursuant to a
North Carolina  Utilities  Commission  (NCUC) order,  the Company is required to
refund these amounts to customers through a rate decrement.

     Under-collections-gas    cost   adjustment   clause   represents    amounts
under-collected  from  customers  pursuant  to the  Company's  Rider D mechanism
approved by the NCUC. This mechanism allows the Company to recover all prudently
incurred gas costs.

     Deferred  environmental  remediation costs represents costs associated with
the assessment and cleanup of  manufactured  gas plant (MGP) sites  currently or
formerly  owned by the Company.  Management  believes that all MGP cleanup costs
will be recoverable through gas rates. A portion of the costs incurred are being
recovered  through  rates,  and  management  believes  the  remaining  costs  of
approximately  $7.6 million will be recoverable in the future.  Amounts incurred
to date that have not been recovered  through gas rates are  approximately  $1.3
million. (See Note 5.)

     The NCUC has  reviewed  and approved  through  specific  orders most of the
items shown as regulatory assets.  Other items represent costs which are not yet
approved  for  recovery by the NCUC.  In  recording  these  costs as  regulatory
assets,   management  believes  the  costs  will  be  allowable  under  existing
rate-making  concepts that are embodied in rate orders  received by the Company.
However,  ultimate  recovery is subject to NCUC  approval.  In the future,  as a
result of  deregulation  or other  changes in the  regulatory  environment,  the
Company may no longer meet the criteria for continued application of SFAS 71 and
could be required to write off its regulatory  assets and  liabilities.  Such an
event  could  have a  material  adverse  effect  on  the  Company's  results  of
operations in the period the write-off would be recorded, but it is not expected
that cash flows or financial position would be materially adversely affected.


B.   New Accounting Standards

     The Company  adopted  SFAS 142,  "Goodwill  and Other  Intangible  Assets,"
effective January 1, 2002. In connection with this  implementation,  the Company
performed  a  valuation   analysis  of  its  acquisition   adjustment  using  an
independent  appraisal.  The analysis  indicated that the carrying amount of the
acquisition  adjustment  exceeded its fair value by approximately  $230 million.
The  resulting  impairment  charge is  reflected on the  Condensed  Consolidated
Statement of Operations as the cumulative effect of an accounting  change.  SFAS
142 requires that an impairment evaluation be performed annually and at the same
time each year. The Company performed an annual evaluation as of January 1, 2003
and no further impairment was indicated.

     The  Company   adopted   SFAS  143,   "Accounting   for  Asset   Retirement
Obligations,"  effective  January 1, 2003. SFAS 143 applies to legal obligations
associated with the retirement of tangible  long-lived assets (ARO) and requires
the Company to recognize, as a liability, the fair value of an ARO in the period
in which it is incurred  and to accrete the  liability  to its present  value in
future  periods.  The Company  believes  that any ARO  related to the  Company's
property  would  be  insignificant  and,  due to the  indeterminate  life of the
related assets, an ARO could not be reasonably estimated.

     The Company adopted SFAS 145,  "Rescission of FASB Statements No. 4, 44 and
64,  Amendment of FASB Statement No. 13, and Technical  Corrections,"  effective
January 1, 2003.  The  provisions of SFAS 145,  among other things,  discontinue
treatment  of  gains  or  losses  from  the  early  extinguishment  of  debt  as
extraordinary  items  unless  such early  extinguishment  meets the  criteria of
Accounting  Principles  Board  Opinion  (APB)  30.  There  was no  impact on the
Company's  results of  operations,  cash flows or  financial  position  from the
initial adoption of SFAS 145.

     The Company adopted SFAS 146 "Accounting for Costs  Associated with Exit or
Disposal  Activities,"  effective  January  1,  2003.  This  statement  requires
companies to recognize costs  associated  with exit or disposal  activities when
they are incurred rather than at the date of a commitment to an exit or disposal
plan. There was no impact on the Company's results of operations,  cash flows or
financial position from the initial adoption of SFAS 146.

     SFAS 149, "Amendment of Statement 133 on Derivative Instruments and Hedging
Activities" was issued in April 2003.  SFAS 149 amends and clarifies  accounting
and  reporting  for  derivative   instruments,   including  certain   derivative
instruments  embedded in other contracts,  and for hedging activities under SFAS
133, "Accounting for Derivative Instruments and Hedging Activities." SFAS 149 is
effective  for  contracts  entered into or modified  after June 30, 2003 and for
hedging  relationships  designated after June 30, 2003. SFAS 149 is not expected
to have a material impact on the Company's results of operations,  cash flows or
financial position.

     SFAS   150,   "Accounting   for   Certain   Financial    Instruments   with
Characteristics of both Liabilities and Equity" was issued in May 2003. SFAS 150
establishes  standards  for  how  an  issuer  classifies  and  measures  certain
financial  instruments with  characteristics  of both liabilities and equity. It
requires that an issuer classify a financial instrument that is within its scope
as a liability (or an asset in some  circumstances).  SFAS 150 was effective for
financial instruments entered into or modified after May 31, 2003, and otherwise
was effective at the beginning of the first interim period  beginning after June
15, 2003. There was no impact on the Company's results of operations, cash flows
or financial position from the initial adoption of SFAS 150.

C.   Reclassifications

     Certain  amounts from prior periods have been  reclassified to conform with
the presentation adopted for 2003.

2. ACCOUNTING CHANGE

     As a result of the  January  1, 2002  adoption  of SFAS  142,  the  Company
recorded a $230 million impairment charge related to the acquisition  adjustment
which had been recorded in connection with its acquisition by SCANA Corporation.
The charge is reflected on the Condensed  Consolidated  Statements of Operations
as the cumulative effect of an accounting change. See additional  information at
Note 1B.






3. RATE AND OTHER REGULATORY MATTERS

         The Company's rates are established using a benchmark cost of gas
approved by the NCUC, which may be modified periodically to reflect changes in
the market price of natural gas. The Company revises its tariffs with the NCUC
as necessary to track these changes and accounts for any over- or
under-collections of the delivered cost of gas in its deferred accounts for
subsequent rate consideration. The NCUC reviews the Company's gas purchasing
practices annually.

         The Company's benchmark cost of gas in effect during the period January
1, 2002 through June 30, 2003 was as follows:

 Rate Per Therm  Effective Date         Rate Per Therm   Effective Date

      $.460      January-February 2003       $.300       January 2002
      $.595      March 2003                  $.215       February-June 2002
      $.725      April-June 2003             $.350       July-October 2002
                                             $.410       November-December 2002

     On April 24,  2003 the NCUC  issued an order in the  Company's  2002 Annual
Prudence  Review.  The NCUC  determined  that the Company's gas costs during the
12-month  review  period  ended March 31,  2002 were  reasonable  and  prudently
incurred.  The NCUC also  authorized  new  temporary  rate  decrements to refund
certain balances in deferred accounts.

     On June 2, 2003 the Company  filed  testimony  in the 2003 Annual  Prudence
Review  related  to the 12 months  ended  March 31,  2003.  The NCUC will hold a
hearing on August 12, 2003 to review the Company's filing.

         A state expansion fund, established by the North Carolina General
Assembly and funded by refunds from the Company's interstate pipeline
transporters, provides financing for expansion into areas that otherwise would
not be economically feasible to serve. In June 2000 the NCUC approved the
Company's requests for disbursement of up to $28.4 million from the Company's
expansion fund to extend natural gas service to Madison, Jackson and Swain
Counties in western North Carolina. The Company estimates that the cost of this
project will be approximately $31.4 million. The Madison County and Jackson
County portions of the project were completed in 2002, and the Swain County
portion is expected to be completed in the spring of 2004. Through June 30, 2003
approximately $20 million had been spent on this project.

         In December 1999 the NCUC issued an order approving SCANA's acquisition
of the Company. As specified in the order, the Company agreed to a moratorium on
general rate cases until August 2005. General rate relief can be obtained during
this period to recover costs associated with material adverse governmental
actions and force majeure events.

4. FINANCIAL INSTRUMENTS

          SFAS 133, "Accounting for Derivative Instruments and Hedging
Activities," as amended, requires the Company to recognize all derivative
instruments as either assets or liabilities in the statement of financial
position and to measure those instruments at fair value. SFAS 133 further
provides that changes in the fair value of derivative instruments are either
recognized in earnings or reported as a component of other comprehensive income,
depending upon the intended use of the derivative and the resulting designation.
The fair value of the derivative instruments is determined by reference to
quoted market prices of listed contracts, published quotations or quotations
from independent parties.

     On January 2, 2003 the Company  filed a summary of its hedging  program for
natural gas purchases with the NCUC for informational purposes. The primary goal
of the program is to reduce price volatility to firm customers.  The program and
any related  transactions  will be addressed in the August 2003 Annual  Prudence
Review with the NCUC.  Transaction  fees and any gains or losses are recorded in
deferred  accounts for subsequent  rate  consideration.  As of June 30, 2003 the
Company had deferred a net gain of approximately $625 thousand.







         The Company uses interest rate swap agreements to manage interest rate
risk. These swap agreements provide for the Company to pay variable rate and
receive fixed rate interest payments and are designated as fair value hedges of
certain debt instruments. The Company may terminate a swap agreement and may
replace it with a new swap also designated as a fair value hedge.

     Payments  received  upon  termination  of a  swap  are  recorded  as  basis
adjustments  to  long-term  debt and are  amortized  as  reductions  to interest
expense over the term of the  underlying  debt.  The fair value of interest rate
swaps is  recorded  within  other  deferred  debits on the  balance  sheet.  The
resulting  credits serve to reflect the hedged long-term debt at its fair value.
Periodic receipts or payments related to the interest rate swaps are credited or
charged to interest expense as incurred.

         At June 30, 2003 the estimated fair value of the Company's swaps
totaled $3.3 million related to combined notional amounts of $37.4 million.

5. COMMITMENTS AND CONTINGENCIES

         The Company is responsible for environmental cleanup at five sites in
North Carolina on which MGP residuals are present or suspected. The Company's
actual remediation costs for these sites will depend on a number of factors,
such as actual site conditions, third-party claims and recoveries from other
potentially responsible parties. The Company has recorded a liability and
associated regulatory asset of $7.6 million, which reflects the estimated
remaining liability at June 30, 2003. Amounts incurred to date that have not
been recovered through gas rates are approximately $1.3 million. Management
believes that all MGP cleanup costs will be recoverable through gas rates.

6. SEGMENT OF BUSINESS INFORMATION

         Gas Distribution is the Company's only reportable segment. Gas
Distribution uses operating income to measure profitability. Intersegment
revenues between Gas Distribution and nonreportable segments were not
significant.



                                                             Disclosure of Reportable Segments
                                                                   (Millions of dollars)

       Three Months Ended
            June 30,                                2003                                        2002
  ------------------------------ ------------- ---------------- ------------- ------------- -------------- -------------
  ------------------------------ ------------- ---------------- ------------- ------------- -------------- -------------
                                   External       Operating       Segment       External      Operating      Segment
                                   Revenue         Income          Assets       Revenue        Income         Assets
  ------------------------------ ------------- ---------------- ------------- ------------- -------------- -------------

                                                                                               
  Gas Distribution                   $82              -             $977          $49             $1          $1,170
  All Other                             -            n/a               28            -           n/a               28
  Adjustments/Eliminations              -             -               (16)           -             -                 3
  ------------------------------ ------------- ---------------- ------------- ------------- -------------- -------------
  Consolidated Total                 $82              -             $989          $49            $1           $1,201
  ============================== ============= ================ ============= ============= ============== =============

        Six Months Ended
            June 30,                                2003                                        2002
  ------------------------------ ------------- ---------------- ------------- ------------- -------------- -------------
  ------------------------------ ------------- ---------------- ------------- ------------- -------------- -------------
                                   External       Operating       Segment       External      Operating      Segment
                                   Revenue         Income          Assets       Revenue        Income         Assets
  ------------------------------ ------------- ---------------- ------------- ------------- -------------- -------------

  Gas Distribution                   $284            $43            $977          $183           $40          $1,170
  All Other                              -           n/a               28             -          n/a               28
  Adjustments/Eliminations               -              -             (16)            -            -                3
  ------------------------------ ------------- ---------------- ------------- ------------- -------------- -------------
  Consolidated Total                 $284            $43            $989          $183           $40          $1,201
  ============================== ============= ================ ============= ============= ============== =============









Item 2.  Management's Narrative Analysis of  Results of Operations.
         ---------------------------------------------------------

             PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED
            MANAGEMENT'S NARRATIVE ANALYSIS OF RESULTS OF OPERATIONS

        The following discussion should be read in conjunction with Management's
Narrative Analysis of Results of Operations appearing in Public Service Company
of North Carolina, Incorporated's (PSNC Energy) Annual Report on Form 10-K for
the year ended December 31, 2002.

        Statements included in this narrative analysis (or elsewhere in this
quarterly report) which are not statements of historical fact are intended to
be, and are hereby identified as, "forward-looking statements" for purposes of
the safe harbor provided by Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
Readers are cautioned that any such forward-looking statements are not
guarantees of future performance and involve a number of risks and
uncertainties, and that actual results could differ materially from those
indicated by such forward-looking statements. Important factors that could cause
actual results to differ materially from those indicated by such forward-looking
statements include, but are not limited to, the following: (1) that the
information is of a preliminary nature and may be subject to further and/or
continuing review and adjustment, (2) changes in the utility regulatory
environment, (3) changes in the economy, especially in PSNC Energy's service
territory, (4) the impact of competition from other energy suppliers, (5) growth
opportunities, (6) the results of financing efforts, (7) changes in PSNC
Energy's accounting policies, (8) weather conditions, especially in areas served
by PSNC Energy, (9) performance of SCANA Corporation's pension plan assets and
the impact on PSNC Energy's results of operations, (10) inflation, (11) changes
in environmental regulations and (12) the other risks and uncertainties
described from time to time in PSNC Energy's periodic reports filed with the
United States Securities and Exchange Commission (SEC). PSNC Energy disclaims
any obligation to update any forward-looking statements.

Net Income (Loss) and Distributions/Dividends

        Net income (loss) for the six months ended June 30, 2003 and 2002 was as
follows:

- -----------------------------------------------------------------------------
                                                        Six Months Ended
                                                            June 30,
Millions of dollars                                    2003         2002
- ---------------------------------------------------------------- ------------

Net income (loss)                                      $22.6      $(210.4)
Less: Cumulative effect of accounting change                 -      (229.6)
- ---------------------------------------------------------------- ------------
- ---------------------------------------------------------------- ------------
Income before cumulative effect of accounting change   $22.6         $19.2
================================================================ ============

        Income before cumulative effect of accounting change increased
approximately $3.4 million primarily due to increased margin of $6.8 million and
other income of $2.1 million which were partially offset by higher operating
expenses of $3.5 million and higher income taxes of $2.4 million.

        In connection with the implementation of SFAS 142, PSNC Energy performed
a valuation analysis of its acquisition adjustment using an independent
appraisal. The analysis indicated that the carrying amount of the acquisition
adjustment exceeded its fair value by $230 million. As a result, PSNC Energy
recorded an impairment charge of $230 million effective January 1, 2002. The
charge is presented on the Condensed Consolidated Statements of Operations as
the Cumulative Effect of an Accounting Change. SFAS 142 requires that an
impairment evaluation be performed annually and at the same time each year. PSNC
Energy performed an annual evaluation as of January 1, 2003 and no further
impairment was indicated.

        The nature of PSNC Energy's business is seasonal. The quarters ending
June 30 and September 30 are generally PSNC Energy's least profitable quarters
due to decreased demand for natural gas related to space heating requirements.






         PSNC Energy's Board of Directors has authorized the following
distributions/dividends on common stock held by SCANA during 2003:

- --------------------- ---------------- ---------------------- ------------------
Declaration Date      Amount           Quarter Ended          Payment Date
- --------------------- ---------------- ---------------------- ------------------
- --------------------- ---------------- ---------------------- ------------------

February 20, 2003     $4.5 million     March 31, 2003         April 1, 2003
May 1, 2003           $4.5 million     June 30, 2003          July 1, 2003
July 31, 2003         $4.0 million     September 30, 2003     October 1, 2003
- --------------------- ---------------- ---------------------- ------------------

Gas Distribution

         Gas distribution is comprised of the local distribution operations of
PSNC Energy. Changes in the gas distribution sales margins were as follows:

  ------------------------ -----------------------------------------
                                       Six Months Ended
                                           June 30,
  Millions of dollars        2003     2002           Change
  ------------------------ --------- -------- ----------------------
  ------------------------                                ----------

  Operating revenues        $284.9   $183.4     $101.5       55.3%
  Less:  Cost of gas         183.4                 94.7     106.8%
                                      88.7
  ------------------------ --------- -------- -----------
  Gross margin              $101.5     $94.7       $6.8       7.2%
  ======================== ========= ======== =========== ==========

     Gas  distribution  sales  margin  for the six months  ended  June 30,  2003
increased  primarily  due to weather that was 13% colder than in 2002 and due to
customer growth of approximately  2.8%.  Revenues and cost of gas increased as a
result of higher commodity natural gas prices.

Operation and Maintenance Expenses

         Operation and maintenance expenses increased $3.5 million for the six
months ended June 30, 2003 compared to the same period in 2002 primarily due to
increased labor and benefits costs of $1.3 million, increased outside labor and
general business expenses of $0.9 million, increased bad debt expense of $0.6
million and the impact of reduced pension income of $0.6 million.

Other Income

         Other income increased $2.1 million compared to the same period in 2002
primarily due to income from secondary market activities, such as off-system gas
sales and pipeline capacity release, and an increase in interest income on
amounts under-collected from customers through the operation of the Rider D
mechanism. This mechanism allows PSNC Energy to recover all prudently incurred
gas costs.

Income Taxes

         Income taxes changed primarily as a result of changes in operating and
other income.

Capital Expansion Program and Liquidity Matters

         PSNC Energy's capital expansion program includes the construction of
lines, systems and facilities and the purchase of related equipment. PSNC
Energy's 2003 construction budget is approximately $46.7 million, compared to
actual construction expenditures for 2002 of $47.8 million. PSNC Energy's ratio
of earnings to fixed charges for the 12 months ended June 30, 2003 was 2.95.

         At June 30, 2003 PSNC Energy had no outstanding short-term borrowings
and had unused lines of credit of $125 million.






Item 4.  Controls and Procedures

     As of June 30, 2003 an evaluation was performed  under the  supervision and
with  the  participation  of  PSNC  Energy's  management,  including  the  Chief
Executive  Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness
of the design and operation of PSNC Energy's disclosure controls and procedures.
Based on that evaluation,  PSNC Energy's management,  including the CEO and CFO,
concluded  that as of June  30,  2003  PSNC  Energy's  disclosure  controls  and
procedures  were effective.  There has been no change in PSNC Energy's  internal
control over financial reporting during the quarter ended June 30, 2003 that has
materially  affected or is reasonably  likely to materially affect PSNC Energy's
internal control over financial reporting.








                           PART II. OTHER INFORMATION

Item 1.   Legal Proceedings

         The following Legal Proceedings were pending at June 30, 2003. These
proceedings affect SCANA Corporation and its subsidiaries (the Company) and, to
the extent indicated, they also affect SCE&G or PSNC Energy.

         Rate and Other Regulatory Matters

         In May 2002 the SCPSC issued an order approving SCE&G's request to
increase the fuel component of rates charged to electric customers from 1.579
cents per KWh to 1.722 cents per KWh. The increase reflects higher fuel costs
projected for the period May 2002 through April 2003. The increase also provided
continued recovery for under-collected actual fuel costs through April 2001,
including short-term purchased power costs necessitated by outages at two of
SCE&G's base load generating plants in winter 2000-2001. The new rates were
effective as of the first billing cycle in May 2002. The Consumer Advocate of
South Carolina appealed to the South Carolina Circuit Court (Circuit Court) the
portion of the SCPSC's order related to the recovery of certain purchased power
costs. The appeal is still pending.

     In April  2003 the  SCPSC  issued an order  approving  SCE&G's  request  to
maintain the fuel cost component of rates at 1.678 cents per KWh,  effective May
1, 2003. The SCPSC also reaffirmed the prudence of SCE&G's purchasing  practices
and recognized the efficiency of SCE&G's electric generating plants; however, it
deferred  action on the recovery of certain  purchased  power costs  pending the
resolution  of the above  appeal to the  Circuit  Court of the  SCPSC's May 2002
order.

         On January 2, 2003 PSNC Energy filed a summary of its hedging program
for natural gas purchases with the NCUC for informational purposes. The primary
goal of the program is to reduce price volatility to firm customers. The program
and any related transactions will be addressed in the August 2003 Annual
Prudence Review with the NCUC. Transaction fees and any gains or losses are
recorded in deferred accounts for subsequent rate consideration.

     On June 2, 2003 PSNC Energy  filed  testimony  in the 2003 Annual  Prudence
Review  related  to the 12 months  ended  March 31,  2003.  The NCUC will hold a
hearing on August 12, 2003 to review PSNC Energy's filing.

         Lake Murray Dam Reinforcement

         In October 1999 the United States Federal Energy Regulatory Commission
(FERC) mandated that SCE&G reinforce its Lake Murray dam in order to comply with
new federal safety standards and maintain the lake in case of an extreme
earthquake. Construction for the project and related activities, which began in
the third quarter of 2001 is expected to cost approximately $275 million and be
completed in 2005. Costs incurred through June 30, 2003 totaled approximately
$105 million.

         Environmental

         SCE&G owns a decommissioned MGP site in the Calhoun Park area of
Charleston, South Carolina. The site is currently being remediated for benzene
contamination in the intermediate aquifer on surrounding properties. SCE&G
anticipates that the remaining remediation activities will be completed in 2003,
with certain monitoring and retreatment activities continuing until 2007. As of
June 30, 2003, SCE&G has spent approximately $18.7 million to remediate the
Calhoun Park site. Total remediation costs are estimated to be $21.2 million.

        SCE&G owns three other decommissioned MGP sites in South Carolina which
contain residues of by-product chemicals. Two of these sites are currently being
remediated under work plans approved by DHEC. SCE&G is continuing to investigate
the remaining site and is monitoring the nature and extent of residual
contamination. In addition, in March 2003 SCE&G signed a consent agreement with
DHEC related to a site formerly owned by SCE&G. The site contained residue
material that was moved from an MGP site. The removal action for this site has
been completed. SCE&G anticipates that major remediation activities for the
three owned sites will be completed before 2006. SCE&G has spent approximately
$2.3 million related to all of these sites, and expects to spend an additional
$5.7 million.

     PSNC Energy is responsible for environmental cleanup at five sites in North
Carolina on which MGP residuals are present or suspected.  PSNC Energy's  actual
remediation  costs for these sites will  depend on a number of factors,  such as
actual site conditions, third-party claims and recoveries from other potentially
responsible parties.

     PSNC Energy has recorded a liability  and  associated  regulatory  asset of
$7.6 million, which reflects the estimated remaining liability at June 30, 2003.
Amounts  incurred  to date that have not been  recovered  through  gas rates are
approximately  $1.3  million.  Management  believes  that all MGP cleanup  costs
incurred by PSNC Energy will be recoverable through gas rates.

         Pending or Threatened Litigation

         In 1999 an unsuccessful bidder for the purchase of propane gas assets
of a subsidiary of the Company filed suit against SCANA in South Carolina
Circuit Court seeking unspecified damages. The suit alleges the existence of a
contract for the sale of assets to the plaintiff and various causes of action
associated with that contract. The Company is confident in its position and
intends to vigorously defend the lawsuit. The Company does not believe that the
resolution of this issue will have a material adverse impact on its results of
operations, cash flows or financial position.

     In 2001 a subsidiary of the Company entered into, in the ordinary course of
business,  a 15 year  take-and-pay  contract  with an  unaffiliated  natural gas
supplier to purchase  190,000 DT of natural gas per day  beginning in the spring
of 2004.  In December  2002,  as a result of the failure of the supplier and its
guarantor to meet contractual  obligations related to credit support provisions,
the subsidiary  terminated the contract. A hearing under the binding arbitration
provisions of the contract is scheduled for September 2003. In initial pleadings
for the hearing,  the supplier has demanded  payment of at least $134 million in
damages from the subsidiary;  conversely,  the subsidiary demanded payment of no
less than $154 million in damages from the supplier. The Company is confident of
the  propriety  of its  actions,  and the  Company  will  vigorously  pursue its
position in the arbitration  proceedings.  The Company further believes that the
resolution  of these  claims  will not have a  material  adverse  impact  on its
results of operations, cash flows or financial condition.

         The Company, SCE&G and PSNC Energy are also engaged in various other
claims and litigation incidental to its business operations which management
anticipates will be resolved without material loss to the Company.

Item 2, 3, and 5 are not applicable.

     Item 4. Submission of Matters to a Vote of Security-Holders (not applicable
for South Carolina  Electric & Gas Company and Public  Service  Company of North
Carolina, Incorporated)

          The Annual Meeting of Shareholders of SCANA  Corporation  Common Stock
          (No Par Value) was held on May 1, 2003.  The  following  matters  were
          voted upon at the meeting.

         1. To elect four Class III Directors for the terms specified in the
Proxy Statement.

                          Number of Voting    Number of Shares         Total
                           Shares Voting          Voting to           Shares
              Nominee           For          Withhold Authority        Voted

    James A. Bennett         91,305,994            2,798,210        94,104,204
    William C. Burkhardt     92,802,195            1,302,009        94,104,204
    Lynne M. Miller          92,824,202            1,280,002        94,104,204
    Maceo K. Sloan           92,704,078            1,400,126        94,104,204







         2. To approve the appointment of Deloitte & Touche LLP as independent
accountants for the Corporation.

                                Number of Shares

                          FOR                               90,601,340
                          AGAINST                            3,035,804
                          ABSTAIN                              467,060
                                                               -------
                          TOTAL                              94,104,204



Item 6.    Exhibits and Reports  on Form 8-K

         A.  Exhibits

                SCANA Corporation, South Carolina Electric & Gas Company and
Public Service Company of North Carolina, Incorporated:

                Exhibits filed with this Quarterly Report on Form 10-Q are
                listed in the following Exhibit Index. Certain of such exhibits
                which have heretofore been filed with the Securities and
                Exchange Commission and which are designated by reference to
                their exhibit numbers in prior filings are hereby incorporated
                herein by reference and made a part hereof.

         B. Reports on Form 8-K during the second quarter 2003 were as follows:

                SCANA Corporation:
                Date of report:   April 25, 2003
                Items reported:  Items 7 and 9 (Item 12 disclosure)

                South Carolina Electric & Gas Company:
                Date of report:   April 25, 2003
                Items reported:  Items 7 and 9 (Item 12 disclosure)

                Date of report:  May 16, 2003
                Item reported:   Items 5 and 7

                Public Service Company of North Carolina, Incorporated:
                Date of report:  April 25, 2003
                Item reported:   Items 7 and 9 (Item 12 disclosure)






                                   SIGNATURES

       Pursuant to the requirements of the Securities Exchange Act of 1934, each
of the registrants has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                               SCANA CORPORATION
                      SOUTH CAROLINA ELECTRIC & GAS COMPANY
             PUBLIC SERVICE COMPANY OF NORTH CAROLINA, INCORPORATED
                                  (Registrants)




August 8, 2003                       By   s/James E. Swan, IV
                                          -------------------------------------
                                          James E. Swan, IV
                                          Controller
                                          (Principal accounting officer)
















                                  EXHIBIT INDEX

Exhibit          Applicable to Form 10-Q of
No.              SCANA      SCE&G    PSNC      Description
                                      Energy

                                   
2.01               X                    X      Agreement and Plan of Merger, dated as of February 16, 1999 as amended and
                                               restated as of May 10, 1999, by and among Public Service Company of North
                                               Carolina, Incorporated, SCANA Corporation, New Sub I, Inc. and New Sub II, Inc.
                                               (Filed as Exhibit 2.1 to Registration Statement No. 333-78227 on Form S-4)

3.01               X                           Restated Articles of Incorporation of SCANA as adopted on April 26, 1989 (Filed
                                               as Exhibit 3-A to Registration Statement No. 33-49145)

3.02               X                           Articles of Amendment of SCANA, dated April 27, 1995 (Filed as Exhibit   4-B to
                                               Registration Statement No. 33-62421)

3.03                          X                Restated Articles of Incorporation of SCE&G, as adopted on May 3, 2001 (Filed as
                                               Exhibit 3.01 to Registration Statement No. 333-65460)

3.04                          X                Articles of Amendment of SCE&G dated as of the dates indicated below and filed as
                                               exhibits to the Registration Statements or Exchange Act filings as set forth below

                                               May 22, 2001         Exhibit 3.02    to Registration No. 333-65460
                                               June 14, 2001        Exhibit 3.04    to Registration No. 333-65460
                                               March 13, 2002       Exhibit 3.06    to Registration No. 333-101449
                                               May 9, 2002          Exhibit 3.07    to Registration No. 333-101449
                                               June 4, 2002         Exhibit 3.08    to Registration No. 333-101449
                                               August 12, 2002      Exhibit 3.09    to Registration No. 333-101449
                                               August 30, 2002      Exhibit 3.05    to Registration No. 333-101449
                                               March 13, 2003       Exhibit 3.05    to Form 10-Q filed March 31, 2003

3.05                          X                Articles of Amendment of SCE&G dated May 22, 2003 (Filed herewith)

3.06                          X                Articles of Amendment of SCE&G, dated June 18, 2003 (Filed herewith)

3.07                          X                Articles of Correction of SCE&G dated June 1, 2001 (Filed as Exhibit 3.03 to
                                               Registration Statement No. 333-65460)

3.08                                    X      Articles of Incorporation of PSNC Energy (formerly New Sub II, Inc.) dated
                                               February 12, 1999 (Filed as Exhibit 3.01 to Registration Statement No. 333-45206)

3.09                                    X      Articles of Amendment of PSNC Energy as adopted on
                                               February 10, 2000 (Filed as Exhibit 3.02 to Registration Statement No. 333-45206)

3.10                                    X      Articles of Correction of PSNC Energy dated February 11, 2000 (Filed as Exhibit
                                               3.03 to Registration Statement  No. 333-45206)

3.11               X                           By-Laws of SCANA as revised and amended on December 13, 2000 (Filed  as Exhibit
                                               3.01 to Registration Statement No. 333-68266)

3.12                          X                By-Laws of SCE&G as amended and adopted on  February 22, 2001  (Filed as Exhibit
                                               3.05 to Registration Statement No. 333-65460)




Exhibit          Applicable to Form 10-Q of
No.              SCANA      SCE&G    PSNC      Description
                                      Energy

3.13                                    X      By-Laws of PSNC Energy as revised and amended on
                                               February 22, 2001 (Filed as Exhibit 3.01 to Registration Statement No.
                                               333-68516)

4.01                          X                Articles of Exchange of South Carolina Electric and Gas Company and SCANA
                                               Corporation (Filed as Exhibit 4-A to Post-Effective Amendment
                                               No. 1 to Registration Statement No. 2-90438)

4.02               X                           Indenture dated as of November 1, 1989 between SCANA Corporation and The Bank of
                                               New York, as Trustee (Filed as Exhibit 4-A to Registration Statement No.
                                               33-32107)

4.03               X          X                Indenture dated as of January 1, 1945, between the South Carolina Power Company
                                               and Central Hanover Bank and Trust Company, as Trustee, as supplemented by three
                                               Supplemental Indentures dated respectively as of May 1, 1946, May 1, 1947 and
                                               July 1, 1949 (Filed as Exhibit 2-B to Registration Statement No. 2-26459)

4.04               X          X                Fourth Supplemental Indenture dated as of April 1, 1950, to Indenture referred
                                               to in Exhibit 4.03, pursuant to which SCE&G  assumed said Indenture (Filed as
                                               Exhibit 2-C to Registration Statement No. 2-26459)

4.05               X          X                Fifth through Fifty-third Supplemental Indentures to Indenture referred to in
                                               Exhibit 4.03 dated as of the dates indicated below and filed as exhibits to the
                                               Registration Statements whose file numbers are set forth below
                                               December 1, 1950            Exhibit 2-D         to Registration No. 2-26459
                                               July 1, 1951                Exhibit 2-E         to Registration No. 2-26459
                                               June 1, 1953                Exhibit 2-F         to Registration No. 2-26459
                                               June 1, 1955                Exhibit 2-G         to Registration No. 2-26459
                                               November 1, 1957            Exhibit 2-H         to Registration No. 2-26459
                                               September 1, 1958           Exhibit 2-I         to Registration No. 2-26459
                                               September 1, 1960           Exhibit 2-J         to Registration No. 2-26459
                                               June 1, 1961                Exhibit 2-K         to Registration No. 2-26459
                                               December 1, 1965            Exhibit 2-L         to Registration No. 2-26459
                                               June 1, 1966                Exhibit 2-M         to Registration No. 2-26459
                                               June 1, 1967                Exhibit 2-N         to Registration No. 2-29693
                                               September 1, 1968           Exhibit 4-O         to Registration No. 2-31569
                                               June 1, 1969                Exhibit 4-C         to Registration No. 33-38580
                                               December 1, 1969            Exhibit 4-O         to Registration No. 2-35388
                                               June 1, 1970                Exhibit 4-R         to Registration No. 2-37363
                                               March 1, 1971               Exhibit 2-B-17      to Registration No. 2-40324
                                               January 1, 1972             Exhibit 2-B         to Registration No. 33-38580
                                               July 1, 1974                Exhibit 2-A-19      to Registration No. 2-51291
                                               May 1, 1975                 Exhibit 4-C         to Registration No. 33-38580
                                               July 1, 1975                Exhibit 2-B-21      to Registration No. 2-53908
                                               February 1, 1976            Exhibit 2-B-22      to Registration No. 2-55304
                                               December 1, 1976            Exhibit 2-B-23      to Registration No. 2-57936
                                               March 1, 1977               Exhibit 2-B-24      to Registration No. 2-58662
                                               May 1, 1977                 Exhibit 4-C         to Registration No. 33-38580




Exhibit          Applicable to Form 10-Q of
No.              SCANA      SCE&G    PSNC      Description
                                      Energy

                                               February 1, 1978            Exhibit 4-C         to Registration No. 33-38580
                                               June 1, 1978                Exhibit 2-A-3       to Registration No. 2-61653
                                               April 1, 1979               Exhibit 4-C         to Registration No. 33-38580
                                               June 1, 1979                Exhibit 2-A-3       to Registration No. 33-38580
                                               April 1, 1980               Exhibit 4-C         to Registration No. 33-38580
                                               June 1, 1980                Exhibit 4-C         to Registration No. 33-38580
                                               December 1, 1980            Exhibit 4-C         to Registration No. 33-38580
                                               April 1, 1981               Exhibit 4-D         to Registration No. 33-49421
                                               June 1, 1981                Exhibit 4-D         to Registration No. 2-73321
                                               March 1, 1982               Exhibit 4-D         to Registration No. 33-49421
                                               April 15, 1982              Exhibit 4-D         to Registration No. 33-49421
                                               May 1, 1982                 Exhibit 4-D         to Registration No. 33-49421
                                               December 1, 1984            Exhibit 4-D         to Registration No. 33-49421
                                               December 1, 1985            Exhibit 4-D         to Registration No. 33-49421
                                               June 1, 1986                Exhibit 4-D         to Registration No. 33-49421
                                               September 1, 1987           Exhibit 4-D         to Registration No. 33-49421
                                               January 1, 1989             Exhibit 4-D         to Registration No. 33-49421
                                               January 1, 1991             Exhibit 4-D         to Registration No. 33-49421
                                               July 15, 1991               Exhibit 4-D         to Registration No. 33-49421
                                               August 15, 1991             Exhibit 4-D         to Registration No. 33-49421
                                               April 1, 1993               Exhibit 4-E         to Registration No. 33-49421
                                               July 1, 1993                Exhibit 4-D         to Registration No. 33-57955





                                               May 1, 1999                 Exhibit 4.04        to Registration No. 333-86387

4.06               X          X                Indenture dated as of April 1, 1993 from South Carolina Electric & Gas Company
                                               to NationsBank of Georgia, National Association (Filed as Exhibit 4-F to
                                               Registration Statement No. 33-49421)

4.07               X          X                First Supplemental Indenture to Indenture referred to in Exhibit 4.06 dated as
                                               of June 1, 1993 (Filed as Exhibit 4-G to Registration Statement No. 33-49421)

4.08               X          X                Second Supplemental Indenture to Indenture referred to in Exhibit 4.06 dated as
                                               of June 15, 1993 (Filed as Exhibit 4-G to Registration Statement No.  33-57955)

4.09               X                    X      Indenture dated as of January 1, 1996 between PSNC Energy and First Union
                                               National Bank of North Carolina, as Trustee (Filed as Exhibit 4.08 to
                                               Registration Statement No. 333-45206)

4.10               X                    X      First through Fourth Supplemental Indentures to Indenture referred to in Exhibit
                                               4.09 dated as of the dates indicated below and filed as exhibits to the Registration
                                               Statements whose file numbers are set forth below

                                               January 1, 1996          Exhibit 4.09        to Registration No. 333-45206
                                               December 15, 1996        Exhibit 4.10        to Registration No. 333-45206
                                               February 10, 2000        Exhibit 4.11        to Registration No. 333-45206
                                               February 12, 2001        Exhibit 4.05        to Registration No. 333-68516







Exhibit         Applicable to Form 10-Q of
No.            SCANA       SCE&G     PSNC      Description
                                      Energy

4.11                                    X      PSNC Energy $150 million medium-term note issued February 16, 2002 (Filed as
                                               Exhibit 4.06 to Registration Statement No. 333-68516)

*10.01           X                             SCANA Executive Deferred Compensation Plan as amended February 20, 2003 (Filed
                                               herewith)

*10.02           X                             SCANA Supplemental Executive
                                               Retirement Plan as amended July
                                               1, 2001 (Filed as Exhibit 10.02
                                               to Form 10-Q for the quarter
                                               ended September 30, 2001)

*10.03                                         SCANA Key Executive Severance
                 X                             Benefits Plan as amended July 1,
                                               2001 (Filed as Exhibit 10.03 to
                                               Form 10-Q for the quarter ended
                                               September 30, 2001)

*10.04           X                             SCANA Supplementary Key
                                               Executive Severance Benefits Plan
                                               as amended July 1, 2001 (Filed as
                                               Exhibit 10.03a to Form 10-Q for
                                               the quarter ended September 30,
                                               2001)

*10.05           X                             SCANA Long-Term Equity Compensation Plan dated January 2000 filed as Exhibit 4.04
                                               to Registration Statement No. 333-37398)

*10.06           X                             Request for Action by the SCANA Long-Term Equity Compensation Plan Committee of the
                                               Board dated August 1, 2002 (Filed herewith)

*10.07           X                             Description of SCANA Whole Life
                                               Option (Filed as Exhibit 10-F to
                                               Form 10-K for the year ended
                                               December 31, 1991, under cover of
                                               Form SE, File No. 1-8809)

*10.08           X                             Description of SCANA
                                               Corporation Executive Annual
                                               Incentive Plan (Filed as Exhibit
                                               10-G to Form 10-K for the year
                                               ended December 31, 1991, under
                                               cover of Form SE, File No.
                                               1-8809)

*10.09           X                             SCANA Corporation Director
                                               Compensation and Deferral Plan
                                               effective January 1, 2001 (Filed
                                               herewith)

10.10                                   X      Operating Agreement of Pine Needle LNG Company, LLC dated August 8, 1995  (Filed
                                               as Exhibit 10.01 to Registration Statement No. 333-45206)

10.11                                   X      Amendment to Operating Agreement of Pine Needle LNG Company, LLC dated October 1,
                                               1995 (Filed as Exhibit 10.02 to Registration Statement No. 333-45206)

10.12                                   X      Amended Operating Agreement of Cardinal Extension Company, LLC dated December 19,
                                               1996 (Filed as Exhibit 10.03 to Registration Statement No.
                                               333-45206)

10.13                                   X      Amended Construction, Operation and Maintenance Agreement by and between Cardinal
                                               Operating Company and Cardinal Extension Company, LLC dated December 19, 1996
                                               (Filed as Exhibit 10.04 to Registration Statement No.
                                               333-45206)

10.14                                   X      Form of Severance Agreement between PSNC Energy and its Executive Officers (Filed
                                               as Exhibit 10.05 to Registration Statement No. 333-45206)








Exhibit         Applicable to Form 10-Q of
No.            SCANA       SCE&G     PSNC      Description
                                      Energy

10.15                                   X      Service Agreement between PSNC Energy and SCANA Services, Inc., effective April
                                               1, 2000 (Filed as Exhibit 10.06 to Registration Statement No. 333-45206)

10.16                        X                 Service Agreement between SCE&G and SCANA Services, Inc., effective April 1, 2002
                                               (Filed as Exhibit 10.01 to Registration Statement No. 333-101449)

31.1             X                             Certification of Principal Executive Officer Required by Rule 13a-14 (Filed
                                               herewith)

31.2             X                             Certification of Principal Financial Officer Required by Rule 13a-14 (Filed
                                               herewith)

31.3                         X                 Certification of Principal Executive Officer Required by Rule 13a-14 (Filed
                                               herewith)

31.4                         X                 Certification of Principal Financial Officer Required by Rule 13a-14 (Filed
                                               herewith)

31.5                                    X      Certification of Principal Executive Officer Required by Rule 13a-14 (Filed
                                               herewith)

31.6                                    X      Certification of Principal Financial Officer Required by Rule 13a-14 (Filed
                                               herewith)

32.1             X                             Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350
                                               (Filed herewith)

32.2             X                             Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350
                                               (Filed herewith)

32.3                         X                 Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350
                                               (Filed herewith)

32.4                         X                 Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350
                                               (Filed herewith)

32.5                                    X      Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350
                                               (Filed herewith)

32.6                                    X      Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350
                                               (Filed herewith)


* Management Contract or Compensatory Plan or Arrangement