UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                   FORM N-CSR

              CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
                              INVESTMENT COMPANIES
Investment  Company  Act  file  number     811-4204
                                           --------

     PC&J  Preservation  Fund
     ------------------------
     (Exact  name  of  registrant  as  specified  in  charter)

     120  West  Third  Street,  Suite  300,  Dayton,  Ohio  45402-1819
     -----------------------------------------------------------------
     (Address  of  principal  executive  offices)          (Zip  code)

     PC&J  Service  Corp.,  120  West  Third  Street,  Suite  300,  Dayton,  OH
     --------------------------------------------------------------------------
45402-1819
     -----
     (Name  and  address  of  agent  for  service)

Registrant's  telephone  number,  including  area  code:     937-223-0600
                                                             ------------

Date  of  fiscal  year  end:     12-31
                                 -----

Date  of  reporting  period:     12-31-2004
                                 ----------

Form N-CSR is to be used by management investment companies to file reports with
the  Commission not later than 10 days after the transmission to stockholders of
any  report  that is required to be transmitted to stockholders under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection  and  policymaking  roles.

A  registrant  is  required to disclose the information specified by Form N-CSR,
and  the  Commission  will  make  this  information public.  A registrant is not
required  to  respond  to  the collection of information contained in Form N-CSR
unless  the  Form  displays  a  currently  valid Office of Management and Budget
("OMB")  control  number.  Please direct comments concerning the accuracy of the
information  collection  burden  estimate  and  any suggestions for reducing the
burden  to  Secretary, Securities and Exchange Commission, 450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under  the  clearance  requirements  of  44  U.S.C.   3507.

ITEM  1.  REPORTS  TO  STOCKHOLDERS.



PC&J  PRESERVATION  FUND
- ------------------------

ANNUAL  REVIEW

Unaudited

INTRODUCTION

The  PC&J  Preservation  Fund  is  a  registered  investment  company  under the
Investment  Company  Act  of  1940.  The enclosed 2004 Annual Report is for your
information  and  is  provided  to you in compliance with ongoing Securities and
Exchange  Commission  regulations.

MANAGEMENT  REVIEW  AND  ANALYSIS

Not  to  anyone's  surprise,  interest rates on the short end of the yield curve
rose  significantly over the course of the year.  The Federal Reserve raised the
overnight  Federal  Funds  rate five times for a total increase of 1.25%.  These
increases  and  more  worked their way through the short end of the yield curve,
but  didn't  have  much  impact  on  bonds maturing in ten years or longer.  The
continued  strength  in  the  economic  recovery, confirmed by modest yet steady
employment  gains, gave the Federal Reserve the confidence they needed to reduce
the  monetary  stimulus  provided  by  the  historically  low  rates.





                          AVERAGE ANNUAL TOTAL RETURNS


                        1 Yr.  5 Yrs   10 Yrs
                               

Preservation Fund . .   2.72%    5.36%  5.84%

Lehman Govt/Credit. .   4.19%    8.00%  7.69%

Treasury Bills (3mth)   1.37%    2.63%  3.80%


Yields  on  the 1-year treasury went from just a little over 1% at the beginning
of the year to almost 3% at the end, with investors already building future rate
hikes  into  the  current  yield  curve.  If  the  economy  continues to grow by
approximately  3.5%, we should expect the 1-year treasury yield to rise to 4.0%.
Longer-term  yields might rise by half as much resulting in a more normal spread
between the 1-year and 10-year treasuries of 150 basis points instead of the 200
basis  points  spread  at the end of 2003 and the 275 basis points spread at the
end  of  2002.

All  of  this  is  a  long  way  of  saying  the difference between rates on the
short-end  and  those  on  the  long-end have been pretty significant, rewarding
longer-term  bond  holders,  but looks to be declining over time.  These holders
took  more price risk because if interest rates on the long-end had risen to any
great  degree,  their  bonds  would  have  experienced  some price erosion.  The
objective of the Preservation Fund is to generate a steady stream of income with
a  low  amount  of risk.   Because we were not convinced that increases in short
rates  wouldn't  lead  to  increases  in long rates, we managed the portfolio to
preserve  its value. This meant holding shorter-term maturities and investing in
securities  that  provide  some  price protection like government agency step-up
bonds.  As  a  result,  the  Fund  didn't  generate  as  high  a  return  as the
longer-term  Lehman  Govt/Credit  Index,  but  it  did  significantly outperform
short-term  Treasury  Bills.


The  Fed's policies are still on the stimulative side of the ledger as witnessed
by  the  above  average  1-year  to 10-year interest rate spread.  Growth in the
economy  will lead to pockets of price increases meaning the Fed should continue
its  strategy of gradually raising rates.  However, global competition will keep
prices  from  rising too dramatically as manufacturers shift production to lower
cost  locations.

We  expect to hold to our strategy of protecting the Fund from price erosion and
will  look  to  benefit from the higher yields that should be available over the
course  of  the  new year. Looking out over a longer timeframe, this strategy of
maintaining a lower duration risk posture than the Lehman Govt/Credit Index, has
led  to  returns  that  are  more  consistent  over  time.





GROWTH  OF  $10,000  INVESTMENT

      PRESERVATION  LEHMAN G/C  TREASURY B
         GROWTH       GROWTH      GROWTH
                       
1994        10,000      10,000      10,000
1995        11,520      11,830      10,549
1996        11,837      12,149      11,078
1997        12,710      13,304      11,638
1998        13,772      14,634      12,194
1999        13,590      14,268      12,760
2000        14,861      15,959      13,503
2001        15,789      17,315      13,962
2002        16,734      19,227      14,187
2003        17,174      20,125      14,330
2004        17,641      20,968      14,526





TOTAL  RETURNS  AND  THE  GROWTH  OF  A  $10,000  INVESTMENT  ARE  BASED ON PAST
PERFORMANCE  AND ARE NOT AN INDICATION OF FUTURE PERFORMANCE.  THE VALUE OF YOUR
SHARES  WILL FLUCTUATE AND MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST AT
THE TIME OF REDEMPTION.  THE RETURNS SHOWN DO NOT REFLECT THE DEDUCTION OF TAXES
THAT  A  SHAREHOLDER  WOULD  PAY ON FUND DISTRIBUTIONS OR THE REDEMPTION OF FUND
SHARES.


PC&J  PRESERVATION  FUND
- ------------------------

SCHEDULE  OF  INVESTMENTS
DECEMBER  31,  2004






                                                PERCENT
                                                OF NET     PRINCIPAL   MARKET
SECURITY                                         ASSETS       AMOUNT    VALUE
- --------------------------------------------  -----------  ----------  ------
                                                                 

U.S. GOVERNMENT AND AGENCY STEP-UP OBLIGATIONS:

Maturity of 5 - 10  years:. . . . . .. . .         8.9%
 Federal National Mortgage Assn. Note,
   3.000%, due 02-26-10 . . . . . . . . . .         .  $  765,000   $  751,153
 Federal Home Loan Banks,
   3.000%, due 10-28-11 . . . . . . . . . . . . . . .     800,000      797,176

                                                                    1,548,329

Maturity of 10 - 20 years:. . . . . . . . . .     36.9
 Federal Home Loan Mortgage Corp.,(1)
   4.000%, due 01-27-15 . . . . . . . . . . . . . . .   1,230,000    1,230,000
 Federal Home Loan Banks,
   4.250%, due 06-04-18 . . . . . . . . . . . . . . .   2,000,000    1,990,760
 Federal Home Loan Banks,
   4.250%, due 07-16-18 . . . . . . . . . . . . . . .     500,000      472,060
 Federal Home Loan Mortgage Corp.,
   5.125%, due 08-15-18 . . . . . . . . . . . . . . .     390,000      391,268
 Federal Home Loan Mortgage Corp.,
   4.999%, due 09-21-18 . . . . . . . . . . . . . . .     750,000      751,425
 Federal Home Loan Mortgage Corp.,
   4.250%, due 11-05-18 . . . . . . . . . . . . . . .     500,000      500,440
 Federal National Mortgage Assn.,
   5.000%, due 09-17-19 . . . . . . . . . . . . . . .     300,000      301,203
 Federal Home Loan Mortgage Corp.,
   5.000%, due 10-28-19 . . . . . . . . . . . . . . .     750,000      744,098

                                                                    6,381,254



TOTAL U.S. GOVERNMENT AND AGENCY STEP-UP OBLIGATIONS
 (Cost $7,982,821). . . . . . . . . . . . . . . . . 45.8            7,929,583




U.S. CORPORATE OBLIGATIONS:

Maturity of 15 - 25 years:. . . . . . . . . . . . . 3.3
 Household Finance Corp.,
   7.750%, due 04-15-22 . . . . . . . . . . . . . . .     300,000      316,043
 Bank of America Corp.,
   7.000%, due 06-15-26 . . . . . . . . . . . . . . .     250,000      258,402



TOTAL U.S. CORPORATE OBLIGATIONS
 (Cost $587,579). . . . . . . . . . . . . . . . . . .         3.3      574,445






See  notes  to  financial  statements.



PC&J  PRESERVATION  FUND
- ------------------------

SCHEDULE  OF  INVESTMENTS  (Continued)
DECEMBER  31,  2004






                                           PERCENT
                                           OF NET     PRINCIPAL   MARKET
SECURITY                                   ASSETS       AMOUNT    VALUE
- ---------------------------------------  -----------  ----------  ------
                                                         

TAXABLE MUNICIPAL OBLIGATIONS:


Maturity of 1 - 5 years:. . . . . . . .        14.1%

 Cleveland, OH Airport Taxable Bonds,
   6.490%, due 01-01-06 . . . . . . . .          $  365,000   $  374,472
 Chicago Heights, IL GO Taxable
   Bonds, 7.350%, due 12-01-07. . . . .             170,000      185,181
 Minneapolis, MN Cmty. Dev. Taxable
   Bonds, 10.400%, due 12-01-07 . . . .             285,000      291,734
 Maricopa County, AZ Indl. Dev. Taxable
   Bonds, 6.000%, due 07-01-08. . . . .             435,000      429,915
 Oklahoma City, OK Airport Taxable
   Bonds, 6.950%, due 07-01-08. . . . .             475,000      475,000
 Dayton, OH Taxable Hsng Improvement
   Bonds, 6.250%, due 11-01-08. . . . .             140,000      141,400
 Dayton, OH Econ. Dev. Taxable
   Bonds, 6.380%, due 12-01-09. . . . .             500,000      544,240

                                                              2,441,942



Maturity of 5 - 10 years: . . . . . . .         9.3

 Baltimore, MD Taxable
   Bonds, 8.400%, due 07-01-11. . . . .             435,000      435,000
 Denver, CO School Dist. Taxable Bonds,
   6.940%, due 12-15-12 . . . . . . . .             500,000      565,815
 Dayton, OH Taxable Bonds,
   6.500%, due 11-01-13 . . . . . . . .             250,000      252,500
 Sacramento, CA Redev. Agency Taxable
   Bonds, 6.375%, due 11-01-13. . . . .             200,000      216,258
 Jackson Cnty., MS GO Taxable Bonds,
   8.250%, due 03-01-14 . . . . . . .               135,000      136,092

                                                              1,605,665






See  notes  to  financial  statements.


- ------
PC&J  PRESERVATION  FUND
- ------------------------

SCHEDULE  OF  INVESTMENTS  (Concluded)
DECEMBER  31,  2004






                                           PERCENT
                                           OF NET      PRINCIPAL    MARKET
SECURITY                                   ASSETS        AMOUNT     VALUE
- ---------------------------------------  -----------  ------------  ------
                                                           

Maturity of 10 - 20 years:. . . . . . .         7.3%

 Jackson Cnty., MS GO Taxable Bonds,
   8.250%, due 03-01-15 . . . . . . . .          $  210,000   $   211,699
 Ohio State Taxable Bonds,
   7.600%, due 10-01-16 . . . . . . . .             750,000       805,965
 Palmdale, CA Redev. Taxable Bonds,
   7.900%, due 09-01-17 . . . . . . . .             225,000       250,454

                                                                1,268,118


Maturity of 20 - 30 years:. . . . . . .         3.1

 Broward Cnty., FL Professional Sports
   Fac., 8.110%, due 09-01-28 . . . . .             500,000       540,110



TOTAL TAXABLE MUNICIPAL
 OBLIGATIONS (Cost $5,767,468). . . . .        33.8             5,855,835



TOTAL U.S. GOVERNMENT AND
 AGENCY STEP-UP, U.S. CORPORATE
       AND TAXABLE MUNICIPAL
       OBLIGATIONS
 (Cost $14,337,868) . . . . . . . . . .        82.9            14,359,863



SHORT-TERM OBLIGATIONS. . . . . . . . .        23.2
 First American Treasury Obligations. .                            20,156
 Federated Prime Obligations. . . . .                       .   4,000,000

TOTAL SHORT-TERM OBLIGATIONS
 (Cost $4,020,156). . . . . . . .                       . . .   4,020,156


TOTAL INVESTMENTS
 (Cost $18,358,024) (2) . . . . . . . .       106.1            18,380,019


OTHER ASSETS AND LIABILITIES. . . . . .       ( 6.1)           (1,052,432)


NET ASSETS. . . . . . . . . . . . . . .       100.0%          $17,327,587






(1)    Security  will  settle  on  January  27,  2005
(2)  Represents  cost  for federal income tax and book purposes and differs from
market  value  by  net  unrealized  appreciation.  (See  Note  D)

See  notes  to  financial  statements.


PC&J  PRESERVATION  FUND
- ------------------------

STATEMENT  OF  ASSETS  AND  LIABILITIES
DECEMBER  31,  2004








                                                              
ASSETS:
Investments in securities, at market value
 (Cost basis - $18,358,024) (Notes A& D). . . . . . . . . . . .  $18,380,019
Receivables - Interest. . . . . . . . . . . . . . . . . . . . .      184,590
Receivables - Fund shares sold. . . . . . . . . . . . . . . . .        9,424

Total assets. . . . . . . . . . . . . . . . . . . . . . . . . .   18,574,033

LIABILITIES:
Payables - Securities purchased . . . . . . . . . . . . . . . .   (1,230,000)
Accrued expenses (Note B) . . . . . . . . . . . . . . . . . . .      (16,446)

Total liabilities . . . . . . . . . . . . . . . . . . . . . . .   (1,246,446)


NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . .  $17,327,587



SHARES OUTSTANDING (Unlimited authorized shares):
 Beginning of year. . . . . . . . . . . . . . . . . . . . . . .    1,662,312
 Net decrease  (Note C) . . . . . . . . . . . . . . . . . . . .      (49,001)

 End of year. . . . . . . . . . . . . . . . . . . . . . . . . .    1,613,311





NET ASSET VALUE, offering price and redemption price per share.  $     10.74



NET ASSETS CONSIST OF:
 Paid in capital. . . . . . . . . . . . . . . . . . . . . . . .  $17,585,032
 Net unrealized appreciation on investments . . . . . . . . . .       21,995
 Undistributed net investment income. . . . . . . . . . . . . .        6,720
 Accumulated net realized loss on investments . . . . . . . . .     (286,160)

 Net Assets . . . . . . . . . . . . . . . . . . . . . . . . . .  $17,327,587



See  notes  to  financial  statements.


PC&J  PRESERVATION  FUND
- ------------------------

STATEMENT  OF  OPERATIONS
FOR  THE  YEAR  ENDED  DECEMBER  31,  2004







                                                           
INVESTMENT INCOME - Interest (Note A): . . . . . . . . . . .  $ 851,323


EXPENSES (Note B):
 Investment advisory fee . . . . . . . . . . . . . . . . . .     87,724
 Management fee. . . . . . . . . . . . . . . . . . . . . . .     91,895

Total expenses . . . . . . . . . . . . . . . . . . . . . . .    179,619


NET INVESTMENT INCOME. . . . . . . . . . . . . . . . . . . .    671,704


REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS (Note D):
 Net realized loss on investments. . . . . . . . . . . . . .    (35,487)
 Change in unrealized appreciation of investments. . . . . .   (159,644)

NET REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS . . .   (195,131)


NET INCREASE IN NET ASSETS FROM OPERATIONS . . . . . . . . .  $ 476,573



See  notes  to  financial  statements.


PC&J  PRESERVATION  FUND
- ------------------------

STATEMENTS  OF  CHANGES  IN  NET  ASSETS

                                        For  The  Years  Ended  December  31,
                                                  2004                   2003




                                                                    
INCREASE IN NET ASSETS FROM OPERATIONS:
 Net investment income . . . . . . . . . . . . . . $   671,704   $   754,127
 Net realized loss on investments. . . . . . . . .     (35,487)      (98,697)
 Change in unrealized appreciation of investments.    (159,644)     (195,547)

Net increase in net assets from operations . . . .     476,573       459,883

DISTRIBUTIONS TO SHAREHOLDERS:
 From net investment income. . . . . . . . . . . .    (672,490)     (750,354)

Net decrease in assets from distributions to shareholders(672,490)  (730,354)

INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
 CAPITAL SHARE TRANSACTIONS (Note C) . . . . . . . . .(557,361)     (276,052)

Total decrease in net assets . . . . . . . . . . . . .(753,278)     (566,523)

NET ASSETS:
 Beginning of year . . . . . . . . . . . . . . . . .18,080,865    18,647,388

 End of year . . . . . . . . . . . . . . . . .  .  $17,327,587   $18,080,865




UNDISTRIBUTED NET INVESTMENT INCOME. . . . . .  .  $     6,720   $     7,543




See  notes  to  financial  statements.


- ------
PC&J  PRESERVATION  FUND
- ------------------------

NOTES  TO  FINANCIAL  STATEMENTS
FOR  THE  YEAR  ENDED  DECEMBER  31,  2004


A.  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES
PC&J Preservation Fund (the "Fund") commenced operations on April 30, 1985, as a
"no-load,  open-end, diversified" investment company. It is organized as an Ohio
business  trust  and is registered under the Investment Company Act of 1940. The
investment  objective  of  the  Fund  is  the  generation  of  income  and  the
preservation  of  capital  through  investment  in  fixed-income  obligations.
The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America (GAAP) requires management to
make  estimates  or  assumptions  that affect the reported amounts of assets and
liabilities, disclosures of contingent assets and liabilities at the date of the
financial  statements,  and the reported amounts of revenues and expenses during
the  reporting  period.  Actual  results  could  differ  from  those  estimates.
(1)     Security  Valuations  -  Fixed income securities are generally valued by
using  market quotations, or a matrix methodology (including prices furnished by
a  pricing service) when the Adviser believes such prices accurately reflect the
fair  market  value of such securities.  The matrix pricing methodology utilizes
yield  spreads  relating to securities with similar characteristics to determine
prices  for  normal  institutional-size trading units of debt securities without
regard  to sale or bid prices.  If the Adviser decides through the due diligence
process  that  the market quotation does not accurately reflect current value or
that  prices  cannot  be readily estimated using the matrix methodology, or when
restricted  or  illiquid  securities  are being valued, securities are valued at
fair  value  as  determined  in  good  faith  by the Adviser, in conformity with
guidelines  adopted  by  and  subject  to  review  by  the  Board  of  Trustees.
(2)     Federal Income Taxes - The Fund has elected to be treated as a regulated
investment  company and intends to comply with the requirements under Subchapter
M  of  the Internal Revenue Code and to distribute all, or substantially all, of
its  net  investment  income  and  net  realized gains on security transactions.
Accordingly,  no  provision  for federal income or excise taxes has been made in
the  accompanying  financial  statements.  The  Fund  has  a  capital loss carry
forward  of  $286,160,  of  which  $152,270 can be carried forward through 2008,
$98,440  through  2011,  and  $35,450  through  2012.
(3)     Other  -  Security  transactions  are  accounted  for  on  the  date the
securities  are purchased or sold, (trade date).  All premiums and discounts are
amortized  or  accreted  for financial and tax reporting purposes as required by
AICPA  financial  accounting  standards.  Realized gains and losses on sales are
determined  using  the  specific lot method.  Dividends to shareholders from net
investment income and net realized capital gains are declared and paid annually.
Interest  income  is  accrued  daily.  Paydown  gains and losses on mortgage and
asset-backed  securities  are  presented  as  interest  income.  Net  investment
losses,  for  tax  purposes,  are  reclassified  to  paid  in  capital.
The  Fund  indemnifies  the  Trustees  and  officers  of  the  Fund  for certain
liabilities  that  might arise from the performance of their duties to the Fund.

B.  INVESTMENT  ADVISORY  AGREEMENT  AND  MANAGEMENT  AGREEMENT
     The  Fund  has  an  investment  advisory  agreement  with  Parker Carlson &
Johnson,  Inc.  (the  "Adviser"),  wherein  the  Fund pays the Adviser a monthly
advisory  fee,  accrued  daily, based on an annual rate of 0.5% of the daily net
assets  of  the  Fund.  Investment advisory fees were $87,724 for the year ended
December  31,  2004.


PC&J  PRESERVATION  FUND
- ------------------------
NOTES  TO  FINANCIAL  STATEMENTS  (Continued)
FOR  THE  YEAR  ENDED  DECEMBER  31,  2004




B.  INVESTMENT  ADVISORY  AGREEMENT  AND  MANAGEMENT  AGREEMENT  (Continued)
The  Fund  has  a  management  agreement  with PC&J Service Corp., (the "Service
Corp."), which is wholly owned by the shareholders of the Adviser. The Fund pays
Service  Corp.  for  the  overall  management  of  the  Fund's business affairs,
exclusive  of  the services provided by the Adviser, and functions as the Fund's
transfer  and  dividend disbursing agent. Service Corp. pays all expenses of the
Fund  (with  certain  exclusions), including trustee fees of $6,000 for the year
ended  December  31,  2004.
Service  Corp  is  entitled  to a monthly fee, accrued daily, based on an annual
rate  applied to the daily net assets of the Fund.  The trustees approved a rate
increase  in  October  2004.  The new rate is 0.6%, an increase of 0.1% over the
old  rate of 0.5%.  Management fees were $91,895 for the year ended December 31,
2004.
Certain  officers  and trustees of the Fund are officers and directors, or both,
of  the  Adviser  and  of  Service  Corp.

C.  CAPITAL  SHARE  TRANSACTIONS




                              For the Year Ended         For the Year Ended
                              December 31, 2004           December 31, 2003
                             ------------------          ------------------
                                                       
                                Shares    Dollars       Shares     Dollars
                               --------   --------      -------   -------------
  Subscriptions . . . . .       158,814   $ 1,746,891    354,324   $ 3,961,862
  Reinvestment of distributions  62,674       672,490     68,966       750,354
                                221,488     2,419,381    423,290     4,712,216
                               --------   ---------     ---------  ------------
  Redemptions . . . . . . . . (270,489)    (2,976,742)  (447,189)   (4,988,268)

  Net decrease. . . . . . . .  (49,001)   $  (557,361)   (23,899)  $  (276,052)



D.  INVESTMENT  TRANSACTIONS
Securities  purchased  and  sold (excluding short-term obligations and long-term
U.S.  Government  securities)  for  the year ended December 31, 2004, aggregated
$1,022,725  and  $1,897,579, respectively. Purchases and sales of long-term U.S.
Government  Securities  for  the  year  ended  December  31,  2004,  aggregated
$4,988,105  and  $5,100,000,  respectively.
At  December 31, 2004, gross unrealized appreciation on investments was $148,698
and  gross  unrealized  depreciation  on  investments  was  $126,703  for  a net
unrealized  appreciation  of  $21,995  for
financial  reporting  and  federal  income  tax  purposes.


PC&J  PRESERVATION  FUND
- ------------------------

NOTES  TO  FINANCIAL  STATEMENTS  (Concluded)
FOR  THE  YEAR  ENDED  DECEMBER  31,  2004




E.  FEDERAL  TAX  DISCLOSURE
                       Tax Character of Distributions Paid




                For the Year Ended December 31, 2004     For the Year Ended December 31, 2003
                ------------------------------------     ------------------------------------


                                                                          

Ordinary Income.  Capital Gains   Total Distribution   Ordinary Income   Capital Gains   Total Distribution
- ----------------  --------------  -------------------  ----------------  --------------  -------------------
$       672,490 . $            0  $           672,490  $        750,354  $            0  $           750,354









Tax Basis of Distributable Earnings
As of December 31, 2004

                                                              

Undistributed Ordinary Income. . . .  Undistributed Capital Gains   Unrealized Appreciation
- ------------------------------------  ----------------------------  ------------------------
$                      6,720 . . . .  $                          0  $                 21,995
- ------------------------------------  ----------------------------  ------------------------


The difference between book basis and tax basis undistributed ordinary income is
attributable  to  the  classification  of  gains  (losses)  on  paydowns.


PC&J  PRESERVATION  FUND
- ------------------------

FINANCIAL  HIGHLIGHTS







Selected Data for Each Share of Capital    For The Years Ended December 31,
Stock Outstanding Throughout the Year      2004      2003      2002      2001      2000
                                           -----     -----     -----     ------    ----
                                                                  
NET ASSET VALUE-BEGINNING OF YEAR. . . .  $10.88   $ 11.06   $ 10.96   $ 10.88   $ 10.54

Income from investment operations:
   Net investment income . . . . . . . .    0.44      0.47      0.54      0.62      0.63
   Net realized and unrealized
     gain (loss) on securities . . . . .   (0.14)    (0.18)     0.11      0.06      0.35
TOTAL FROM INVESTMENT OPERATIONS . . . .    0.30      0.29      0.65      0.68      0.98

Less distributions:
   From net investment income. . . . . .   (0.44)    (0.47)    (0.55)    (0.60)    (0.63)
   From net realized gain
          on investments . . . . . . . .   (0.00)    (0.00)    (0.00)    (0.00)    (0.00)
        From return of capital . . . . .                                           (0.01)
TOTAL DISTRIBUTIONS. . . . . . . . . . .   (0.44)    (0.47)    (0.55)    (0.60)    (0.64)

NET ASSET VALUE-END OF YEAR. . . . . . .  $10.74   $ 10.88   $ 11.06   $ 10.96   $ 10.88

TOTAL RETURN . . . . . . . . . . . . . .    2.72%     2.63%     5.98%     6.25%     9.35%

RATIOS TO AVERAGE NET ASSETS
   Expenses. . . . . . . . . . . . . . .    1.02%     1.00%     1.00%     1.00%     1.00%
   Net investment income . . . . . . . .    3.83%     4.19%     4.64%     5.31%     5.40%

Portfolio turnover rate. . . . . . . . .   37.75%    30.80%    53.92%    46.56%    35.10%

Net assets at end of period (000's). . . $17,328   $18,081   $18,647   $18,440   $18,839


See  notes  to  financial  statements.


- ------
REPORT  OF  INDEPENDENT  REGISTERED  PUBLIC  ACCOUNTING  FIRM
To  the  Shareholders  and  Board  of  Trustees  of
PC&J  Preservation  Fund
We  have  audited  the  accompanying statement of assets and liabilities of PC&J
Preservation  Fund  (the  "Fund"),  including the schedule of investments, as of
December  31,  2004,  and  the related statement of operations for the year then
ended,  the statements of changes in net assets for each of the two years in the
period  then  ended,  and the financial highlights for each of the five years in
the  period  then ended. These financial statements and financial highlights are
the responsibility of the Fund's management. Our responsibility is to express an
opinion  on  these  financial  statements  and financial highlights based on our
audits.
We  conducted  our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements  and financial highlights are free of material misstatement. An audit
includes  consideration  of internal control over financial reporting as a basis
for  designing  audit  procedures that are appropriate in the circumstances, but
not  for the purpose of expressing an opinion on the effectiveness of the Fund's
internal  control  over  financial  reporting.  Accordingly,  we express no such
opinion.  An audit also includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,  assessing  the
accounting principles used and significant estimates made by management, as well
as  evaluating  the  overall  financial  statement  presentation. Our procedures
included  confirmation  of  securities  owned  as  of  December  31,  2004,  by
correspondence  with  the  custodian  and  brokers.  We  believe that our audits
provide  a  reasonable  basis  for  our  opinion.
In  our  opinion,  the financial statements and financial highlights referred to
above  present  fairly, in all material respects, the financial position of PC&J
Preservation Fund as of December 31, 2004, the results of its operations for the
year  then ended, the changes in its net assets for each of the two years in the
period  then  ended,  and the financial highlights for each of the five years in
the  period  then  ended,  in  conformity  with  accounting principles generally
accepted  in  the  United  States  of  America.
DELOITTE  &  TOUCHE  LLP

Cincinnati,  Ohio
February  9,  2005



PC&J  PRESERVATION  FUND
- ------------------------

ADDITIONAL  INFORMATION
FOR  THE  YEAR  ENDED  DECEMBER  31,  2004  (Unaudited)


FUND  EXPENSES
As a shareholder of the Fund, you incur ongoing costs, including management fees
and  investment  advisory  fees. This Example is intended to help you understand
your  ongoing  costs  (in dollars) of investing in the Fund and to compare these
costs  with  the  ongoing  costs  of  investing  in  other  mutual  funds.
The Example is based on an investment of $1,000 invested at the beginning of the
period  and  held  for  the  entire period for the six months ended December 31,
2004.
                                 Actual Expenses
The  first  line  of  the  table below provides information about actual account
values  and  actual expenses. You may use the information in this line, together
with  the  amount  you invested, to estimate the expenses that you paid over the
period.  Simply  divide  your  account  value  by $1,000 (for example, an $8,600
account  value  divided by $1,000 = 8.6), then multiply the result by the number
in  the  first  line under the heading entitled "Expenses Paid During Period" to
estimate  the  expenses  you  paid  on  your  account  during  this  period.
                  Hypothetical Example for Comparison Purposes
The  second  line  of  the  table  below provides information about hypothetical
account  values  and  hypothetical  expenses  based on the Fund's actual expense
ratio and an assumed rate of return of 5% per year before expenses, which is not
the  Fund's  actual return. The hypothetical account values and expenses may not
be  used  to estimate the actual ending account balance or expenses you paid for
the  period.  You  may  use  this  information  to  compare the ongoing costs of
investing  in  the  Fund and other funds. To do so, compare this 5% hypothetical
example with the 5% hypothetical examples that appear in the shareholder reports
of  the  other  funds.





                      Beginning  Account    Ending  Account    Expenses  Paid
                             Value                Value       During Period*
                         July 1, 2004      December 31, 2004
                                                     

Actual
                       $    1,000.00 . . . $    1,024.42       $       5.36**

Hypothetical (5% return $   1,019.57       $    1,000.00       $       5.34**
 before expenses)


*  Expenses  are  equal  to  the  Fund's  annualized  expense  ratio  of  1.05%,
multiplied  by  the  average  account  value  over the period, multiplied by the
number  of  days in the most recent six-month period, then divided by the number
of  days  in  the  most  recent  12-month  period.

**  In  October 2004 the Fund trustees approved an increase in fees from 1.0% to
1.1%  of  net  assets.  If  the  new  rate of 1.1% had been in effect during the
entire  6-month  period,  the  "Expenses Paid During the Period" would have been
$5.61for  Actual  and  $5.60  for  Hypothetical.


PC&J  PRESERVATION  FUND
- ------------------------

ADDITIONAL  INFORMATION  (Concluded)
FOR  THE  YEAR  ENDED  DECEMBER  31,  2004  (Unaudited)


PORTFOLIO  CHARACTERISTICS




                               % OF NET
TYPE OF SECURITY                ASSETS
- -----------------------------  ---------
                            

U.S. Government and Agency
 Step-Up Obligations. . . . .      45.8%
U.S. Corporate Obligations. .       3.3
Taxable Municipal Obligations      33.8
Short-Term Obligations. . . .      23.2
Other Assets and Liabilities.      -6.1
Total . . . . . . . . . . . .     100.0%
                               ---------






PC&J  PRESERVATION  FUND
- ------------------------

FUND  TRUSTEES  DISCLOSURE



The  responsibility  for  management  of  the  Fund  is  vested  in its Board of
Trustees,  which,  among other things, is empowered by the Fund's Declaration of
Trust  to  elect  officers  of  the  Fund  and contract with and provide for the
compensation of agents, consultants and other professionals to assist and advise
in  such  management.

The  following  table  provides information regarding each Trustee who is not an
"interested  person"  of  the Trust, as defined in the Investment Company Act of
1940.



                                                                          NUMBER OF PORTFOLIOS
                                   POSITION(S) IN         LENGTH OF        IN FUND COMPLEX**
NAME, AGE AND ADDRESS              FUND COMPLEX**        TIME SERVED      OVERSEEN  BY TRUSTEE
- ------------------------------  --------------------  ------------------  --------------------
                                                                 

Donald N. Lorenz
26 Misty Morning Drive
Hilton Head Island, S.C. 29926
Year of Birth: 1935             Trustee               Trustee since 1987                     2
- ------------------------------  --------------------  ------------------  --------------------



PRINCIPAL OCCUPATIONS DURING PAST 5 YEARS              OTHER DIRECTORSHIPS HELD BY TRUSTEE
- -----------------------------------------------------  -----------------------------------
                                                    

Retired since December 1998; from December 1980 to
December 1998, Vice President-Finance and Treasurer,
Price Brothers Company (concrete pipe products)       None
- -----------------------------------------------------  -----------------------------------



                                                            NUMBER OF PORTFOLIOS
                            POSITION(S) IN      LENGTH OF    IN FUND COMPLEX**
NAME, AGE AND ADDRESS       FUND COMPLEX**     TIME SERVED  OVERSEEN  BY TRUSTEE
- -----------------------  --------------------  -----------  --------------------
                                                   

Robert S. Neff
4466 Blairgowrie Circle
Kettering, Ohio  45429                        Trustee since
Year of Birth: 1931      Trustee                      2003                     2
- -----------------------  --------------------  -----------  --------------------



PRINCIPAL OCCUPATIONS DURING PAST 5 YEARS                 OTHER DIRECTORSHIPS HELD BY TRUSTEE
- --------------------------------------------------------  -----------------------------------
                                                       
Since June 2001, Consultant to Neff Packaging Solutions
Inc.; from June 1980 to June 2001, Chairman and CEO of
Neff Packaging Solutions Inc. (paper container
manufacturer)                                             None
- --------------------------------------------------------  -----------------------------------



                                                          NUMBER OF PORTFOLIOS
                          POSITION(S) IN      LENGTH OF    IN FUND COMPLEX**
NAME, AGE AND ADDRESS     FUND COMPLEX**     TIME SERVED  OVERSEEN  BY TRUSTEE
- ---------------------  --------------------  -----------  --------------------
                                                 

Laura B. Pannier
629 Woodbourne Trail
Dayton, Ohio 45459                         Trustee since
Year of Birth: 1954    Trustee                      2003                     2
- ---------------------  --------------------  -----------  --------------------



PRINCIPAL OCCUPATIONS DURING PAST 5 YEARS           OTHER DIRECTORSHIPS HELD BY TRUSTEE
- --------------------------------------------------  -----------------------------------
                                                 
Not presently employed; from May 1988 to May 1997,
partner with Deloitte & Touche LLP                 None
- --------------------------------------------------  -----------------------------------


PC&J  PERFORMANCE  FUND
- -----------------------
FUND  TRUSTEES  DISCLOSURE  (Concluded)

The  following  table  provides  information  regarding  each  Trustee who is an
"interested  person"  of  the Trust, as defined in the Investment Company Act of
1940,  and  each  officer  of  the  Trust.


                                                            NUMBER OF PORTFOLIOS
                         POSITION(S) HELD      LENGTH OF     IN FUND COMPLEX**
NAME, AGE AND ADDRESS       WITH TRUST        TIME SERVED   OVERSEEN  BY TRUSTEE
- ---------------------  --------------------  -------------  --------------------
                                                   

Leslie O. Parker III*
300 Old Post Office
120 West Third Street  President             President and
Dayton, Ohio  45402    and                   Trustee since
Year of Birth: 1940    Trustee                        1985                     2
- ---------------------  --------------------  -------------  --------------------



PRINCIPAL OCCUPATIONS DURING PAST 5 YEARS  OTHER DIRECTORSHIPS HELD BY TRUSTEE
- -----------------------------------------  -----------------------------------
                                        
Chairman of Adviser since September 1982.  None
- -----------------------------------------  -----------------------------------



                                                                NUMBER OF PORTFOLIOS
                             POSITION(S) HELD      LENGTH OF     IN FUND COMPLEX**
NAME, AGE AND ADDRESS           WITH TRUST        TIME SERVED   OVERSEEN  BY TRUSTEE
- -------------------------  --------------------  -------------  --------------------
                                                       

Kathleen A. Carlson, CFA*
300 Old Post Office
120 West Third Street                            Treasurer and
Dayton, Ohio 45402         Treasurer and         Trustee since
Year of Birth: 1955        Trustee                        1985                     2
- -------------------------  --------------------  -------------  --------------------



PRINCIPAL OCCUPATIONS DURING PAST 5 YEARS           OTHER DIRECTORSHIPS HELD BY TRUSTEE
- --------------------------------------------------  -----------------------------------
                                                 
President and Treasurer of Adviser since September
1982                                                None
- --------------------------------------------------  -----------------------------------



                                                             NUMBER OF PORTFOLIOS
                          POSITION(S) HELD      LENGTH OF     IN FUND COMPLEX**
NAME, AGE AND ADDRESS        WITH TRUST        TIME SERVED   OVERSEEN  BY TRUSTEE
- ----------------------  --------------------  -------------  --------------------
                                                    

James M. Johnson, CFA*
300 Old Post Office
120 West Third Street                         Secretary and
Dayton, Ohio 45402      Secretary and         Trustee since
Year of Birth: 1952     Trustee                        1985                     2
- ----------------------  --------------------  -------------  --------------------



PRINCIPAL OCCUPATIONS DURING PAST 5 YEARS   OTHER DIRECTORSHIPS HELD BY TRUSTEE
- ------------------------------------------  -----------------------------------
                                         
Secretary of Adviser since September 1982.  None
- ------------------------------------------  -----------------------------------


*  Mr.  Parker, Ms. Carlson and Mr. Johnson are "interested persons" of the Fund
because  they  are  officers  of  the  Fund and officers and shareholders of the
Adviser, and own in the aggregate a controlling interest in the Adviser and PC&J
Service  Corp.,  the  Fund's  transfer  agent.
**The  term  "Fund  Complex"  refers  to  the PC&J Performance Fund and the PC&J
Preservation  Fund.

The  Statement  of  Additional Information includes additional information about
the  Trustees and is available without charge upon request, by calling toll free
at  (888)  223-0600.

A description of the policies and procedures that the Fund uses to determine how
to  vote  proxies relating to portfolio securities and information regarding how
the  Fund  voted those proxies during the12-month period ended June 30, 2004 are
available  without  charge:  (1)  upon  request  by  calling  toll free at (888)
223-0600 or (2) from the Fund's documents filed with the Securities and Exchange
Commission  ("SEC")  on  the  SEC's  website  at  www.sec.gov.
                                                  -----------

The  Fund files its complete schedule of portfolio holdings with the SEC for the
first  and third quarters of each fiscal year on Form N-Q.  The Fund's Forms N-Q
are available on the SEC's web site at http://www.sec.gov.  The Fund's Forms N-Q
may  also  be  reviewed  and  copied  at  the  SEC's  Public  Reference  Room in
Washington,  DC.  Information  on the operation of the Public Reference Room may
be  obtained  by  calling  1-800-SEC-0330.





ITEM  2.  CODE  OF  ETHICS.


(a)     As  of  the end of the period covered by this report, the registrant has
adopted  a  code  of ethics that applies to the registrant's principal executive
officer,  principal  financial  officer,  principal  accounting  officer  or
controller, or persons performing similar functions, regardless of whether these
individuals  are  employed  by  the  registrant  or  a  third  party.


(b)     For purposes of this item, "code of ethics" means written standards that
are  reasonably  designed  to  deter  wrongdoing  and  to  promote:

(1)     Honest  and ethical conduct, including the ethical handling of actual or
apparent  conflicts of interest between personal and professional relationships;
(2)     Full,  fair,  accurate, timely, and understandable disclosure in reports
and documents that a registrant files with, or submits to, the Commission and in
other  public  communications  made  by  the  registrant;
     (3)     Compliance  with  applicable  governmental  laws,  rules,  and
regulations;
(4)     The  prompt  internal  reporting  of  violations  of  the  code  to  an
appropriate  person  or  persons  identified  in  the  code;  and
     (5)     Accountability  for  adherence  to  the  code.


(c)     Amendments:  During  the  period  covered  by the report, there have not
been  any  amendments  to  the  provisions  of  the  code  of  ethics.


(d)     Waivers:  During  the  period  covered by the report, the registrant has
not  granted  any express or implicit waivers from the provisions of the code of
ethics.



ITEM  3.  AUDIT  COMMITTEE  FINANCIAL  EXPERT.


(a)     The  registrant's board of trustees has determined that Laura B. Pannier
is an audit committee financial expert.  Ms. Pannier is independent for purposes
of  this  Item  3.



ITEM  4.  PRINCIPAL  ACCOUNTANT  FEES  AND  SERVICES.


(a)     AUDIT  FEES
        -----------

     FY  2003          $  13,500
     FY  2004          $  14,125




(b)     AUDIT-RELATED  FEES
        -------------------

                    Registrant                    Parker  Carlson  &  Johnson
                    ----------                    ---------------------------

     FY  2003          $  None                         $  None
     FY  2004          $  None                         $  None
     Nature  of  the  fees:     N/A



(c)     TAX  FEES
        ---------

                    Registrant                    Parker  Carlson  &  Johnson
                    ----------                    ---------------------------

     FY  2003          $  1,500                         $  None
     FY  2004          $  1,500                         $  None
     Nature  of  the  fees:     Federal  and  Excise  Tax  Returns


(d)     ALL  OTHER  FEES
        ----------------

                    Registrant                    Parker  Carlson  &  Johnson
                    ----------                    ---------------------------

     FY  2003          $  None                         $  None
     FY  2004          $  None                         $  None



(e)     (1)     AUDIT  COMMITTEE'S  PRE-APPROVAL  POLICIES
                ------------------------------------------

     The  audit  committee  has not adopted pre-approval policies and procedures
described  in  paragraph  (c)(7)  of  Rule  2-01  of  Regulation  S-X.


(2)     PERCENTAGES  OF  SERVICES  APPROVED  BY  THE  AUDIT  COMMITTEE
        --------------------------------------------------------------

                         Registrant               Parker  Carlson  &  Johnson
                         ----------               ---------------------------

     Audit-Related  Fees:       None                    None
     Tax  Fees:                 None                    None
     All  Other  Fees:          None                    None

None  of  the services described in paragraphs (b) through (d) of this Item were
approved  by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01
of  Regulation  S-X.  All  non-audit  services  were  pre-approved  by the audit
committee  pursuant  to  paragraph  (c)(7)(i)(A) of Rule 2-01 of Regulation S-X.




(f)     During  audit  of  registrant's financial statements for the most recent
fiscal  year,  less  than  50  percent  of  the  hours expended on the principal
accountant's  engagement were attributed to work performed by persons other than
the  principal  accountant's  full-time,  permanent  employees.

(g)     The  aggregate  non-audit fees billed by the registrant's accountant for
services rendered to the registrant, and rendered to the registrant's investment
adviser  (not  including  any  sub-adviser  whose  role  is  primarily portfolio
management and is subcontracted with or overseen by another investment adviser),
and  any  entity  controlling,  controlled  by, or under common control with the
adviser  that  provides  ongoing  services  to  the  registrant:

                    Registrant                    Parker  Carlson  &  Johnson
                    ----------                    ---------------------------

     FY  2003          $  1500                         $  None
     FY  2004          $  1500                         $  None

(h)     Not  applicable.  The auditor performed no services for the registrant's
investment  adviser  or  any  entity controlling, controlled by, or under common
control  with  the  investment  adviser  that  provides  ongoing services to the
registrant.


ITEM  5.  AUDIT  COMMITTEE  OF  LISTED  COMPANIES.  Not  applicable.


ITEM  6.  SCHEDULE OF INVESTMENTS.  Not applicable - schedule filed with Item 1.


ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END FUNDS.
Not  applicable.


ITEM  8.  PORTFOLIO  MANAGER OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.  Not
applicable.


ITEM  9.  PURCHASES  OF  EQUITY SECURITIES BY CLOSED-END FUNDS.  Not applicable.




ITEM  10.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.

Describe  any  material  changes  to  the  procedures  by which shareholders may
recommend  nominees  to the registrant's board of directors, where those changes
were  implemented  after  the registrant last provided disclosure in response to
the requirements of Item 7(d)(2)(ii)(G) of Schedule 14A (17 CFR 240.14a-101), or
this  Item.

The  registrant  has  not adopted procedures by which shareholders may recommend
nominees  to  the  registrant's  board  of  trustees.


ITEM  11.  CONTROLS  AND  PROCEDURES.

(a)     Based  on  an  evaluation  of  the  registrant's disclosure controls and
procedures  as  of December 31, 2004, the disclosure controls and procedures are
reasonably  designed to ensure that the information required in filings on Forms
N-CSR  is  recorded,  processed,  summarized,  and  reported  on a timely basis.

(b)     There  were  no significant changes in the registrant's internal control
over  financial  reporting  that  occurred during the registrant's second fiscal
half-year  that have materially affected, or are reasonably likely to materially
affect,  the  registrant's  internal  control  over  financial  reporting.


ITEM  12.  EXHIBITS.

                                   SIGNATURES

Pursuant  to  the  requirements  of  the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed  on  its  behalf  by  the  undersigned,  thereunto  duly  authorized.

PC&J  Preservation  Fund
- ------------------------

By
/s/
- ---
     Kathleen  Carlson,  Treasurer

Date  February  24,  2005
    ---------------------

Pursuant  to  the  requirements  of  the Securities Exchange Act of 1934 and the
Investment  Company  Act  of  1940,  this  report  has  been signed below by the
following  persons  on behalf of the registrant and in the capacities and on the
dates  indicated.

By
/s/
- ---
     James  M.  Johnson,  President

Date     February  24,  2005
         -------------------

By
/s/
- ---
     Kathleen  Carlson,  Treasurer

Date     February  24,  2005
         -------------------