EXHIBIT 10.5

                         REPLACEMENT RESERVE AGREEMENT

     This REPLACEMENT RESERVE AGREEMENT ("Agreement") is made and entered into
this         day of July, 1998, by and between WESTLAKE EAST ASSOCIATES LIMITED
PARTNERSHIP, an Ohio limited partnership, ("Borrower"), and NEWPORT MORTGAGE
COMPANY, L.P., a Texas limited partnership ("Lender") and its successors and
assigns.

                              W I T N E S S E T H:

     WHEREAS, Lender has agreed to make and Borrower has agreed to accept the
Loan, which is to be evidenced by the Note and secured by the Security
Instrument encumbering the Property described on Exhibit "A" attached to, and
incorporated into, this Agreement by reference;

     WHEREAS, as a condition to the closing of the Loan, Lender has required
Borrower to establish the Replacement Reserve Fund at the time of closing for
the funding of Capital Replacements throughout the Loan term; and

     WHEREAS, Lender and Borrower are desirous of reducing to writing all of
their agreements regarding the Replacement Reserve Fund.

     NOW, THEREFORE, for and in consideration of the Loan, the mutual promises
and covenants herein contained, and other good and valuable consideration, the
receipt and sufficiency of which are hereby acknowledged, Lender and Borrower
agree as follows:

1.   Definitions.  The following terms used in this Agreement shall have the
     meanings set forth below in this Paragraph 1:

     (a)  "Capital Replacement" means the replacement of those items listed on
          Exhibit "B" of this Agreement and such other replacements as may be
          approved in writing or required by Lender.

     (b)  "Disbursement Period" means the interval between disbursements from
          the Replacement Reserve Fund, which interval shall be no shorter than
          once a

          [SELECT APPLICABLE PERIOD AND INITIAL BESIDE SELECTED PERIOD]

                         LENDER AND BORROWER INITIALS:
             month                  /     
          XX quarter.               /     

     (c)  "Jurisdiction"  means the State in which the Property is located.

     (d)  "Loan" means the loan from Lender to Borrower in the original
          principal amount of Four Million Nine Hundred Thousand Dollars
          ($4,900,000.00), as evidenced by the Note and secured by the Security
          Instrument.

     (e)  "Loan Documents"  means, collectively, the Note, Security Instrument
          and all other instruments and documents executed in connection with
          the Loan.

     (f)  "Minimum Disbursement Request Amount" means Five Thousand and No/100
          Dollars ($5,000.00).

     (g)  "Note"  means the promissory note from Borrower to Lender evidencing
          the Loan.

     (h)  "Property"  means the real property described on Exhibit "A" of this
          Agreement.

     (i)  "Replacement Reserve Deposit"  means the initial deposit in the amount
          of Zero Dollars ($-0-) made as of the date of this Agreement, together
          with the sum of Three Thousand Two Hundred Thirty Nine and No/100
          Dollars ($3,239.00) per month for years one through five and Three
          Thousand Seven Hundred Fifty Eight and 33/100 Dollars ($3,758.33) per
          month for years six through ten to be deposited into the Replacement
          Reserve Fund, as such monthly deposit amount may increase from time to
          time in accordance with the schedule attached to this Agreement as
          Exhibit "C".

     (j)  "Replacement Reserve Fund"  means the account established pursuant to
          this Agreement to defray the costs of Capital Replacements.

     (k)  "Security Instrument"  means the mortgage, deed of trust, deed to
          secure debt, or other similar security instrument encumbering the
          Property and securing Borrower's performance of its Loan obligations.

2.    Replacement Reserve Fund.

     (a)  Establishment; Funding.  Upon the closing of the Loan, the parties
          shall establish the Replacement Reserve Fund and, if required by
          Lender, Borrower shall pay to Lender for deposit into the Replacement
          Reserve Fund, the amount of the initial Replacement Reserve Deposit.
          Commencing on the date the first installment of principal and/or
          interest is due under the Note and continuing on the same day of each
          successive month during the Loan term, Borrower shall pay to Lender
          for deposit into the Replacement Reserve Fund the monthly Replacement
          Reserve Deposit, together with its regular monthly payments of
          principal and interest as required by the Note and Security
          Instrument.  The Replacement Reserve Fund shall be maintained and
          governed in accordance with this Agreement.

     (b)  Investment of Deposits.  Borrower and Lender agree that all moneys
          deposited into the Replacement Reserve Fund shall be held by Lender in
          an interest bearing account, and any interest earned on such moneys
          shall be added to the principal balance of the Replacement Reserve
          Fund and disbursed in accordance with the provisions of this
          Agreement.  Lender shall not be responsible for any losses resulting
          from investment of moneys in the Replacement Reserve Fund or for
          obtaining any specific level or percentage of earnings on such
          investment.  Lender shall be entitled to deduct from the Replacement
          Reserve Fund a one time fee for establishing the Replacement Reserve
          Fund in an amount not to exceed $-0-.

     (c)  Use.  Subject to the pledge and security interest and other rights of
          Lender set forth in this Agreement, the Replacement Reserve Fund shall
          be maintained for the payment of the costs of the Capital Replacements
          identified on Exhibit B attached to this Agreement.

     (d)  Deferral of Deposits.  Notwithstanding subsections 2(a) through (c)
          above, Lender defers its right to require Borrower to make the monthly
          Replacement Reserve Deposit.  Lender, however, reserves the right to
          require, in its reasonable discretion and upon written notice to
          Borrower, at any time and from time to time, that Borrower begin
          making the monthly Replacement Reserve Deposit upon the occurrence of
          any of the following events:

          (1)  Borrower's default under the Note, Security Instrument, or any
               other document delivered in connection with the Loan,
          (2)  the occurrence of a transfer of ownership prohibited under the
               terms of the Security Instrument, or
          (3)  Borrower's failure to maintain the Property in a satisfactory
               manner and/or in accordance with the requirements of the Security
               Instrument, and Lender's determination that the estimated cost to
               complete any deferred maintenance items with respect to the
               Property will be greater than or equal to 5 percent of the
               original principal balance of the Loan.

3.   Disbursements.

     (a)  Requests for Disbursement.  Lender shall disburse funds from the
          Replacement Reserve Fund, in its sole discretion, as follows:

          (i)  Borrower's Request.  If Borrower determines, at any time or from
               time to time, that a Capital Replacement is necessary or
               desirable, Borrower shall perform such Capital Replacement and
               request from Lender, in writing, reimbursement for such Capital
               Replacement.  Borrower's request for reimbursement shall include
               (A) a detailed description of the Capital Replacement performed,
               together with evidence, satisfactory to Lender, that the cost of
               such Capital Replacement has been paid and (B) lien waivers from
               each contractor and material supplier supplying labor or
               materials for such Capital Replacement, if required by Lender.

          (ii) Lender's Request.  If Lender shall determine, at any time or from
               time to time, that Capital Replacements are necessary or
               desirable, it shall so notify Borrower, in writing, requesting
               that Borrower obtain and submit to Lender bids for all labor and
               materials required in connection with such Capital Replacement.
               Borrower shall submit such bids and a time schedule for
               completing each Capital Replacement to Lender within thirty (30)
               days after Borrower's receipt of Lender's notice.

     (b)  Conditions Precedent.  Disbursement from the Replacement Reserve Fund
          shall be made no more frequently than once every Disbursement Period
          and, except for the final disbursement, no disbursement shall be made
          in an amount less than the Minimum Disbursement Request Amount.
          Disbursements shall be made only if the following conditions precedent
          have been satisfied, as reasonably determined by Lender:

          (i)  Payment for Capital Replacement.  The Capital Replacement has
               been performed and/or installed on the Property in a good and
               workmanlike manner with suitable materials (or in the case of a
               partial disbursement, performed and/or installed on the Property
               to an acceptable stage) and paid for by Borrower as evidenced by
               copies of all applicable paid invoices or bills submitted to
               Lender by Borrower at the time Borrower requests disbursement
               from the Replacement Reserve Fund.

          (ii) No Default.  There shall exist no condition, event or act which
               would constitute a default (with or without notice and/or lapse
               of time) under this Agreement or any other Loan Document.

          (iii)Representations and Warranties.  All representations and
               warranties of Borrower set forth in this Agreement and in the
               Loan Documents are true.

          (iv) Continuing Compliance.  Borrower shall be in full compliance with
               the provisions of this Agreement, the other Loan Documents and
               any request or demand by Lender permitted hereby.

          (v)  No Lien Claim.  No lien or claim based on furnishing labor or
               materials has been filed or asserted against the Property or the
               Improvements, unless Borrower has properly provided bond or other
               security against loss in accordance with applicable law.

          (vi) Approvals.  All licenses, permits, and approvals of governmental
               authorities required for the Capital Replacement as completed to
               the applicable stage have been obtained.

          (vii)Legal Compliance.  The Capital Replacement as completed to
               the applicable stage does not violate any laws, ordinance, rules
               or regulations, or building lines or restrictions applicable to
               the Property.

4.   Right to Complete Capital Replacements.  If Borrower abandons or fails to
     proceed diligently with and complete any Capital Replacement in a timely
     fashion or is otherwise in default under this Agreement, Lender shall have
     the right (but not the obligation) to enter upon the Property and take over
     and cause the completion of such Capital Replacement.  Any contracts
     entered into or indebtedness incurred upon the exercise of such right may
     be in the name of Borrower, and Lender is hereby irrevocably appointed the
     attorney in fact of Borrower, such appointment being coupled with an
     interest, to enter into such contracts, incur such obligations, enforce any
     contracts or agreements made by or on behalf of Borrower (including the
     prosecution and defense of all actions and proceedings in connection with
     the Capital Replacement and the payment, settlement or compromise of all
     bills and claims for materials and work performed in connection with the
     Capital Replacement) and do any and all things necessary or proper to
     complete any Capital Replacement including signing Borrower's name to any
     contracts and documents as may be deemed necessary by Lender.  In no event
     shall Lender be required to expend its own funds to complete any Capital
     Replacement, but Lender may, in its sole discretion, advance such funds.
     Any funds advanced shall be added to the outstanding balance of the Loan,
     secured by the Security Instrument and payable to Lender by Borrower in
     accordance with the provisions of the Security Instrument pertaining to the
     protection of Lender's security and advances made by Lender.  Borrower
     waives any and all claims it may have against Lender for materials used,
     work performed or resultant damage to the Property.

5.   Inspection.  Lender or any agent of Lender may periodically inspect any
     Capital Replacement in process and upon completion during normal business
     hours or at any other reasonable time.  Lender shall be entitled to deduct
     from the Replacement Reserve Fund reasonable fees for performing any such
     inspection, which fee shall not exceed $500.00 per inspection.  If Lender,
     in its sole discretion, retains a professional inspection engineer or other
     qualified third party to inspect any Capital Replacement, Lender also shall
     be entitled to deduct from the Replacement Reserve Fund an amount
     sufficient to pay all reasonable fees and expenses charged by such third
     party inspector.

6.   Insufficient Account.  If Borrower requests disbursement from the
     Replacement Reserve Fund for a Capital Replacement in accordance with this
     Agreement in an amount which exceeds the amount on deposit in the
     Replacement Reserve Fund, Lender shall disburse to Borrower only the amount
     on deposit in the Replacement Reserve Fund.  All additional amounts
     required in connection with any such Capital Replacement shall be paid by
     Borrower from Borrower's own funds.

7.   Security Agreement.  Borrower hereby conveys, pledges, transfers and grants
     to Lender a security interest pursuant to the Uniform Commercial Code of
     the Jurisdiction or any other applicable law in and to all money in the
     Replacement Reserve Fund, as same may increase or decrease from time to
     time, for the purpose of securing Borrower's obligations under this
     Agreement and to further secure Borrower's obligations under the Note,
     Security Instrument and other Loan Documents.

8.   Post Default.  If Borrower defaults in the performance of its obligations
     under this Agreement or under the Note, Security Instrument or any other
     Loan Document, Lender and its successors and assigns shall have all
     remedies available to them under Article 9 of the Uniform Commercial Code
     of the Jurisdiction and under any other applicable law and, in addition,
     may retain all money in the Replacement Reserve Fund, including interest,
     and in Lender's discretion, may apply such amounts, without restriction and
     without any specific order of priority, to the payment of any and all
     indebtedness or obligations of Borrower set forth in the Note, Security
     Instrument or any other Loan Document, including, but not limited to,
     principal, interest, taxes, insurance, reasonable attorneys' fees actually
     incurred and/or repairs to the Property.

9.   Termination.  If not sooner terminated by written concurrence of the
     parties, this Agreement shall terminate upon the payment in full of the
     Loan and all indebtedness incurred in connection therewith and upon such
     termination, Lender shall pay to Borrower all funds remaining in the
     Replacement Reserve Fund.

10.  No Amendment.  Nothing contained in this Agreement shall be construed to
     amend, modify, alter, change or supersede the terms and provisions of the
     Note, Security Instrument or any other Loan Document; and, if there is a
     conflict between the terms and provisions of this Agreement and those of
     the Note, Security Instrument, or any other Loan Document then the terms
     and provisions of the Note, Security Instrument or such other Loan Document
     shall control.

11.  Release; Indemnity.

     (a)  Release.  Borrower covenants and agrees that, in performing any of its
          duties under this Agreement, neither Lender nor its successors and
          assigns shall be liable for any losses, costs or damages which may be
          incurred by any of them as a result of such performance, except for
          any losses, costs or damages arising out of the willful misconduct or
          gross negligence of such party.

     (b)  Indemnity.  Borrower hereby agrees to indemnify and hold harmless
          Lender and its successors and assigns from and against any and all
          losses, claims, damages, liabilities and expenses including, without
          limitation, reasonable attorneys' fees and disbursements, which may be
          imposed or incurred by any of them in connection with this Agreement.

12.  Choice of Law.  This Agreement shall be construed and enforced in
     accordance with the laws of the Jurisdiction.

13.  Successors and Assigns.  Borrower acknowledges and agrees that Lender, at
     its option, may assign or otherwise transfer the Loan and any or all Loan
     Documents including, but not limited to, this Agreement, to other parties
     subsequent to the execution of this Agreement.  This Agreement shall be
     binding upon the respective successors and assigns of Borrower and Lender.
     Borrower may not assign its rights, interests or obligations under this
     Agreement without first obtaining Lender's prior written consent.

14.  Attorneys' Fees.  In the event that Lender or its successors or assigns
     shall engage the services of an attorney at law to enforce the provisions
     of this Agreement against Borrower, then Borrower shall pay all costs of
     such enforcement, including any reasonable attorneys' fees actually
     incurred.

15.  Compliance with Laws; Insurance Requirements.

     (a)  Compliance with Laws.  All Capital Replacements shall comply with all
          applicable laws, ordinances, rules and regulations of all governmental
          authorities having jurisdiction over the Property and applicable
          insurance requirements including, without limitation, applicable
          building codes, special use permits, environmental regulations, and
          requirements of insurance underwriters.

     (b)  Insurance Requirements.  In addition to any insurance required under
          the Loan Documents, Borrower shall provide or cause to be provided
          workers' compensation, builder's risk (if required by Lender), and
          public liability insurance and other insurance required under
          applicable law in connection with any of the Capital Replacements.
          All such policies which can be endorsed with standard mortgage clauses
          making losses payable to Lender or its assigns shall be so endorsed.
          The originals of such policies shall be deposited with Lender.

16.  Remedies Cumulative.  In the event of Borrower's default under this
     Agreement, Lender may exercise all or any one or more of its rights and
     remedies available under this Agreement, at law or in equity.  Such rights
     and remedies shall be cumulative and concurrent, and may be enforced
     separately, successively or together, and Lender's exercise of any
     particular right or remedy shall not in any way prevent Lender from
     exercising any other right or remedy available to Lender.  Lender may
     exercise any such remedies from time to time as often as may be deemed
     necessary by Lender.

17.  Determinations by Lender.  In any instance where the consent or approval of
     Lender may be given or is required, or where any determination, judgment or
     decision is to be rendered by Lender under this Agreement, the granting,
     withholding or denial of such consent or approval and the rendering of such
     determination, judgment or decision shall be made or exercised by Lender
     (or its designated representative) at its sole and exclusive option and in
     its sole and absolute discretion.

18.  Completion of Capital Replacements.  Lender's disbursement of moneys from
     the Replacement Reserve Fund or other acknowledgment of completion of any
     Capital Replacement in a manner satisfactory to Lender shall not be deemed
     a certification by Lender that the Capital Replacement has been completed
     in accordance with applicable building, zoning or other codes, ordinances,
     statutes, laws, regulations or requirements of any governmental authority
     or agency.  Borrower shall at all times have the sole responsibility for
     insuring that all Capital Replacements are completed in accordance with all
     such governmental requirements.

19.  No Agency or Partnership.  Nothing contained in this Agreement shall
     constitute Lender as a joint venturer, partner or agent of Borrower, or
     render Lender liable for any debts, obligations, acts, omissions,
     representations or contracts of Borrower.

20.  Entire Agreement.  This writing, together with references to this Agreement
     contained in the Security Instrument, constitutes the entire agreement of
     the parties relative to the Replacement Reserve Fund.  Any modification or
     amendment of this Agreement shall be ineffective unless in writing and
     signed by Lender and Borrower.

     ATTACHED EXHIBITS.  The following Exhibits are attached to this Agreement:

     |X |     Exhibit A       Property Description (required)

     |X |     Exhibit B       Capital Replacements (required)

     |X |     Exhibit C       Replacement Reserve Deposit (required)

     [X ]     Exhibit D       Modifications to Agreement

     IN WITNESS WHEREOF, the undersigned have executed this Agreement as of the
day and year first above written.

                    BORROWER:

                    WESTLAKE EAST ASSOCIATES LIMITED PARTNERSHIP,
                    an Ohio limited partnership

                    By: Fox Strategic Housing Income Partners, a California
                         limited partnership, General Partner

                         By:  Fox Partners VIII, a California general
                              partnership, Managing General Partner

                              By:   Fox Capital Management Corporation, a
                                   California corporation, Managing Partner



                                   By:/s/ Robert D. Long, Jr.
                                        Robert D. Long, Jr., Vice President

Borrower's Social Security or Taxpayer Identification
No._______________________________


                              LENDER:

                              NEWPORT MORTGAGE COMPANY, L.P.,
                              a Texas limited partnership

                             By:   DUSCO, INC., a Texas corporation,
                                   General Partner



                                   By:/s/ Jeffrey S. Juster
                                        Jeffrey S. Juster, President


                                  EXHIBIT A


                             Property Description



                                  EXHIBIT B


                             Capital Replacements



                                  EXHIBIT C


                         Replacement Reserve Deposit


The following amounts shall be paid to Lender by Borrower each month in
accordance with the provisions of Paragraph 2(a) for deposit into the
Replacement Reserve Fund subject to the provisions of Paragraph 2(d):


From: September 1, 1998 to August 1, 2003                $3,239.00

From: September 1, 2003 until the Loan is paid in full:  $3,758.33