UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For Quarterly period ended September 30, 1996 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File No. 0-13888 CHEMUNG FINANCIAL CORPORATION (Exact name of registrant as specified in its charter) New York 16-1237038 (State or other jurisdiction of I.R.S. Employer incorporation or organization) Identification No. One Chemung Canal Plaza, Elmira, NY 14902 (Address of principal executive offices) (Zip Code) (607) 737-3711 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES XX NO Indicate the number of shares outstanding of each of the issuer's classes of common stock as of September 30, 1996: Common Stock, $5 par value -- outstanding 2,078,714 shares CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY INDEX PAGE PART I. FINANCIAL INFORMATION Item 1: Financial Statements Condensed Consolidated Balance Sheets 1 Condensed Consolidated Statements of Income 2 Condensed Consolidated Statements of Cash Flow 3 Notes to Condensed Consolidated Financial Statements 4 Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations 5 PART II. OTHER INFORMATION Item 6: Exhibits and Reports on Form 8-K 11 All other items required by Part II are either inapplicable or would require an answer which is negative. SIGNATURES 12 PART I. FINANCIAL INFORMATION Item 1: Financial Statements CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY CONDENSED CONSOLIDATED BALANCE SHEETS Sept. 30 Dec 31 1996 1995 ASSETS Cash and due from Banks $27,544,294 $27,293,592 Int.-bearing deposits with other financial inst. 97,669 90,206 Federal Funds Sold 0 10,000,000 Securities Held to Maturity, fair value of 10,175,788 7,582,044 $10,175,388 in 1996 and $7,581,519 in 1995 Securities Available for Sale, at fair value 177,270,716 171,882,062 Loans 281,542,834 263,001,304 Less: Allowance for Loan Losses 3,903,263 3,900,000 Loans, Net 277,639,571 259,101,304 Bank Premises and Equipment, Net 9,918,031 10,290,702 Goodwill and deposit base Intangible, net of accumulated amortization 7,549,760 7,990,237 Other Assets 7,804,044 7,662,639 Total Assets $517,999,873 $501,892,786 LIABILITIES Deposits: Non-interest Bearing $ 81,057,398 $ 83,591,381 Interest Bearing 359,094,851 343,287,511 Total Deposits 440,152,249 426,878,892 Securities sold under Agreement to Repurchase 15,368,228 13,381,581 Other Liabilities 8,222,921 8,733,415 Total Liabilities 463,743,398 448,993,888 SHAREHOLDERS' EQUITY Common Stock, $5.00 par value per share; authorized 10,750,335 10,750,335 3,000,000 shares, issued: 2,150,067 Surplus 10,101,804 10,068,563 Retained Earnings 32,716,613 29,930,969 Treasury Stock, at cost (1996 - 71,353 shares; 1995 - 68,218 shares) (1,707,368) (1,579,298) Net unrealized gain (loss) on securities Available for Sale, net of taxes 2,395,091 3,728,329 Total Shareholders' Equity 54,256,475 52,898,898 Total Liabilities & Shareholders' Equity $517,999,873 $501,892,786 See Accompanying Notes to Condensed Consolidated Financial Statements CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY CONDENSED CONSOLIDATED STATEMENTS OF INCOME 9 Months Ended 3 Months Ended Sept. 30 Sept. 30 INTEREST INCOME 1996 1995 1996 1995 Interest and Fees on Loans $18,796,661 $17,719,662 $6,452,152 $6,217,199 Interest and Dividends on Investment Securities 8,596,723 8,653,265 2,938,790 2,677,753 Interest on Federal Funds Sold 267,333 365,522 46,872 127,640 Income Interest Bearing Deposits 155,284 196,103 9,170 105,919 Total Interest Income 27,816,001 26,934,552 9,456,984 9,128,511 INTEREST EXPENSE Deposits 10,690,446 10,048,925 3,608,759 3,379,996 Securities Sold Under Agreements to Repurchase and Funds Borrowed 418,417 571,433 181,041 152,672 Total Interest Expense 11,108,863 10,620,358 3,789,800 3,532,668 Net Interest Income 16,707,138 16,314,194 5,667,184 5,595,843 Provision for Loan Losses 450,000 600,000 150,000 200,000 Net Interest Income after Provision for Loan Losses 16,257,138 15,714,194 5,517,184 5,395,843 Realized Gains-Sec. Tran.,Net 539,967 334,010 155,815 8,856 Other Operating Income 4,708,683 4,440,960 1,577,963 1,517,903 Total Operating Income 21,505,788 20,489,164 7,250,962 6,922,602 Other Operating Expenses 14,719,776 14,468,081 4,877,977 4,887,858 Income before Taxes 6,786,012 6,021,083 2,372,985 2,034,744 Income Taxes 2,377,365 2,031,302 849,165 703,586 Net Income $4,408,647 $3,989,781 $1,523,820 $1,331,158 Net Income per Share $2.12 $1.91 $0.73 $0.64 See Accompanying Notes to Condensed Consolidated Financial Statements CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS Nine Months Ended September 30 1996 1995 OPERATING ACTIVITIES Net Income $4,408,647 $3,989,781 Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Amortization of Goodwill and Deposit Base Intangible 440,477 440,477 Provision for Loan Losses 450,000 600,000 Provision for Depreciation and Amortization 1,093,395 832,259 Amortization for Securities, Net 243,307 (367,058) (Gain) Loss on Security Sales, Net (539,967) (334,010) (Increase) Decrease in Other Assets (141,406) 668,470 Increase (Decrease) Other Liabilities (572,071) 2,569,822 Net Cash Provided by Operating Activities 5,382,382 8,399,742 INVESTING ACTIVITIES Proceeds from Maturities of Securities - AFS 39,478,826 71,524,712 Proceeds from Maturities of Securities -HTM 4,897,837 6,367,463 Proceeds from Sales of Securities - AFS 37,401,588 5,953,782 Purchases of Securities - AFS (83,305,749) (41,886,855) Purchases of Securities - HTM (7,491,479) (8,940,058) Purchases of Bank Premises and Equipment, Net (720,723) (2,222,219) Loan Originations, Net of Repayments and Other Reductions (21,920,759) (19,806,286) Proceeds from Sale of Student Loans 2,932,492 2,594,949 Net Cash Used by Investing Activities (28,727,967) 13,585,488 FINANCING ACTIVITIES Net Increase (Decrease) in Demand Deposits, NOW, Savings and Insured Money Market Accounts (7,742,298) (14,604,404) Net Increase (Decrease) in Certificates of Deposit and Individual Retirement Accounts 21,015,655 7,499,091 Net Increase (Decrease) in Short term Borrowings 1,986,647 1,774,274 Sale of Treasury Shares 202,020 0 Purchase of Treasury Shares (296,849) (178,250) Cash Dividends Paid (1,561,425) (1,459,458) Net Cash Provided by Financing Activities 13,603,750 (6,968,747) Net Increase (Decrease) in Cash and Cash Equivalents (9,741,835) 15,016,483 Cash and Cash Equivalents at Beginning of Year 37,383,798 32,380,592 Cash and Cash Equivalents at End of Period $27,641,963 $47,397,075 See Accompanying Notes to Condensed Consolidated Financial Statements CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARY NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited) 1. Summary of Significant Accounting Policies Basis of Presentation Chemung Financial Corporation (the Company) operates as a bank holding company. Its only subsidiary is Chemung Canal Trust Company (the Bank). The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, the Bank. All material intercompany accounts and transactions have been eliminated in the consolidation. 2. The condensed consolidated financial statements included herein reflect all adjustments which are, in the opinion of management, of a normal recurring nature and necessary to present fairly the Corporation's financial position as of September 30, 1996 and December 31, 1995, results of operations for the three and nine month periods ended September 30, 1996 and 1995 and changes in cash flow position for the nine-month periods ended September 30, 1996 and 1995. 3. Net income per share for the periods presented have been computed by dividing net income by 2,080,955 (2,089,259) average shares outstanding for the nine month periods ended September 30, 1996 and 1995, and 2,078,890 (2,086,814) average shares outstanding for the three month periods ended September 30, 1996 and 1995, respectively. 4. Goodwill, which represents the excess of purchase price over the fair value of identifiable assets acquired, is being amortized over 15 years on the straight-line method. Deposit base intangible, resulting from the Bank's purchase of deposits from the Resolution Trust Company in 1994, is being amortized over the expected useful life of 15 years on a straight- line basis. Amortization periods are monitored to determine if events and circumstances require such periods to be reduced. Periodically, the Corporation reviews its goodwill and deposit base intangible assets for events or changes in circumstances that may indicate that the carrying amount of the assets are not recoverable. 5. The Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 122 ("SFAS No. 122") Accounting for Mortgage Servicing Rights, an Amendment of FASB Statement No. 65. This statement amends certain provisions of Statement 65 to eliminate the accounting distinction between rights to service mortgage loans for others that are acquired through loan origination activities and those acquired through purchase transactions. The Corporation adopted SFAS No. 122 on January 1, 1996 and there was no material impact upon its financial statements. 6. The Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123 ("SFAS No. 123") Accounting for Stock-Based Compensation which encourages, but does not require, companies to use a fair value based method of determining compensation cost for grants of stock options under stock-based employee compensation plans. Companies electing to continue accounting for these plans under the provisions of Opinion 25 will be required to present pro forma disclosures of net income and net income per share, as if a fair value based method had been applied. The Corporation adopted SFAS No. 123 on January 1, 1996 and there was no impact upon its financial statements as the Corporation does not currently have a stock-based compensation plan. 7. On June 28, 1996 the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 125 ("SFAS No. 125") Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities. This statement provides accounting and reporting standards for transfers and servicing of financial assets and extinguishment of liabilities based on consistent application of a financial-components approach that focuses on control. The Corporation is required to adopt SFAS No. 125 on January 1, 1997. Adoption of SFAS No. 125 is not expected to have a material impact on the Corporation's financial statements. Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operation Consolidated assets at September 30, 1996 totaled $518 million, an increase of $16.1 million (3.21%) from the beginning of the year. Gross loan balances of $281.5 million reflect an increase of $18.5 million (7.05%) since the beginning of the year. The growth in our loan portfolio has been spread throughout all of our major loan sectors as follows: Total commercial borrowings have increased by $4.4 million or 4.87% since the beginning of the year. We have also seen strong growth in both our consumer and mortgage portfolios with increases of $8.0 million (7.84%) and $6.1 million (8.51%) respectively. Total deposits at September 30, 1996 were $440.2 million, an increase of $13.3 million (3.11%) when compared to deposits at December 31, 1995. This increase is reflective of increases in municipal deposits as we have been somewhat more aggressive in retaining these deposits which have provided the primary funding source for both the aforementioned increase in our loan portfolio as well as increases in our securities portfolio. The Available for Sale segment of the securities portfolio was $177.3 million at September 30, 1996 compared to $171.9 million at the beginning of the year. This increase is reflected in higher levels of U.S. Government Agency securities and Mortgage Backed Securities which have increased $17.5 million and $13.4 million respectively, offset primarily by a $19.8 million decline in U.S. Treasury Notes as well as a $4.9 million decrease in Municipal bonds available for sale. The allowance valuation relating to our Available for Sale securities portfolio has declined $2.3 million since the beginning of the year. This decline is associated with interest rate levels being somewhat higher than at the end of 1995 and the fact that we have taken $540 thousand in realized gains from the sale of Available for Sale securities during the first nine months of 1996. Amortized cost and fair value, maturity duration, and unrealized gains and losses for the components in each of the Available for Sale and Held to Maturity categories of the security portfolio as of September 30, 1996 are set forth in the following tables: AVAILABLE FOR SALE HELD TO MATURITY Amortized Fair Amortized Fair Cost Value Cost Value U.S. Treasury and other U.S. Govt. Agencies $106,959,195 $106,455,496 $ - $ - Mtg. Backed Securities 44,503,074 43,985,611 - - Obligations of states and Political subdivisions 17,585,976 17,775,938 10,170,788 10,170,788 Other bonds and notes 1,709,183 1,733,379 5,000 4,600 Corporate Stocks 2,515,874 7,320,293 - - $173,273,002 $177,270,716 $ 10,175,788$ 10,175,388 The carrying value and weighted average yields by years to maturity for securities available for sale as of September 30, 1996 are as follows (excluding corporate stocks): Maturing Within One Year After One, Within Five Amount Yield Amount Yield U.S. Treasury and other U.S. Government Agencies $ 30,071,540 5.98% $ 64,237,996 6.54% Mortgage Backed Securities - - - - Obligations of states and political subdivisions 3,121,360 5.08% 13,204,658 4.84% Other bonds and notes 1,520,915 8.52% 212,464 7.32% Total $ 34,713,815 6.01% $ 77,655,117 6.25% Maturing After Five, Within Ten After Ten Years Amount Yield Amount Yield U.S. Treasury and other U.S. Government Agencies $ 12,145,960 6.79% $ - - Mortgage Backed Securities 4,366,723 6.69% 39,618,888 7.89% Obligations of states and political subdivisions 1,307,258 4.66% 142,662 4.71% Other bonds and notes - - - - Total $ 17,819,941 6.61% $ 39,761,550 7.87% Mortgage-backed securities are expected to have shorter average lives than their contractual maturities as shown above, because borrowers may repay obligations with or without call or prepayment penalties. The amortized cost and weighted average yields by years to maturity for securities held to maturity as of September 30, 1996 are as follows: Maturing Within One Year After One, Within Five Amount Yield Amount Yield Obligations of states and political subdivisions $ 7,546,972 3.95% $ 1,987,225 5.30% Other bonds and notes - - 5,000 5.50% Total $ 7,546,972 3.95% $ 1,992,225 5.30% Maturing After Five, Within Ten After Ten Years Amount Yield Amount Yield Obligations of states and political subdivisions $ 636,591 6.98% $ - - Other bonds and notes - - - - Total $ 636,591 6.98% $ - - There are no securities of a single issuer (other than securities of the U.S. Government and its agencies) that exceed 10% of shareholders equity at September 30, 1996 in either the Available for Sale or Held to Maturity categories. Gross unrealized gains and gross unrealized losses on securities Available for Sale and Held to Maturity were as follows: AVAILABLE FOR SALE HELD TO MATURITY Unrealized Unrealized Unrealized Unrealized Gains Losses Gains Losses U.S. Treasury and other U.S. Govt. Agencies $ 343,568 $ 847,267 $ - $ - Mtg. Backed Securities - 517,162 - - Obligations of states and Political subdivisions 227,966 38,004 - - Other bonds and notes 24,195 - - 400 Corporate Stocks 4,804,418 0 - - $5,400,147 $1,402,433 $ - $ 400 Realized net gains on sales of securities Available for Sale for the nine-month period ended September 30, 1996 were $539,967. Included in the Corporate Stocks component in the above tables are 17,174 shares of Student Loan Marketing Association ("Sallie Mae") at a cost basis of $5,499 and fair value of $1,281,610. These shares were acquired as preferred shares (a permitted exception to the U.S. Government regulation banning bank ownership of equity securities) in the original capitalization of the U.S. Government Agency . Later, the shares were converted to common stock as Sallie Mae recapitalized. Additionally, at September 30, 1996, the banking subsidiary's equity portfolio held marketable investments in listed securities totaling $91,463 at cost with a total fair value of $3,570,822. These shares were acquired prior to the enactment of the Banking Act of 1933. Other equities included in the bank portfolio are 9,964 shares of Federal Reserve Bank and 15,325 shares of the Federal Home Loan Bank of New York valued at $498,200 and $1,532,500 respectively. Management has no current plans for selling these investments. Consolidated net earnings for the third quarter of 1996 were $1.524 million, an increase of $193 thousand (14.5%) as compared to the third quarter of 1995. Net earnings per share for the quarter were $0.73 versus $0.64 for the same period last year. The increase in quarterly earnings is primarily related to a $121 thousand pre-tax increase in net interest income after the provision for loan losses due to a higher level of average earning assets as well as a $147 thousand pre-tax increase in realized gains on the sale of available for sale securities. Consolidated net earnings for the nine months ended September 30, 1996 were $4.409 million, an increase of $419 thousand or 10.5% over the first nine months of 1995. Net earnings per share were $2.12 versus $1.91 last year, an increase of $0.21 or 9.91% on 8,304 fewer average shares outstanding. Primary factors influencing the improved earnings in 1996 include a $543 thousand (3.46%) increase in net interest income after the provision for loan losses due to a higher level of average earning assets, a $268 thousand (6.03%) increase in other operating income, and a $206 thousand (61.66%) increase in realized gains on security transactions. On September 30, 1996 Congress passed and the President signed the Deposit Insurance Funds Act of 1996 (DIFA) relating to the recapitalization of the Savings Association Insurance Fund (SAIF). This legislation included a one-time special assessment on banks having deposits insured by the SAIF. Approximately $36 million of the Bank's deposits were subject to this assessment which amounted to $239 thousand. This one-time change is reflected in our consolidated reports though September 30. As indicated on the Condensed Consolidated Statement of Cash Flows, cash and cash equivalents have decreased $9.7 million since the beginning of the year as opposed to an increase of $15.0 million during the first nine months of 1995. The purchases of securities in 1996 of $90.8 million have exceeded the maturity and sale of securities of $81.8 million by $9.0 million. The increase in these earning assets is consistent with a focus on our return on average Tier 1 Capital. Loan originations, net of repayments and other reductions of $21.9 million have exceeded proceeds from the sale of student loans of $2.9 million by $19.0 million. As mentioned previously we have seen consistent growth throughout the year in all our major loan categories. Much of the above growth has been funded by a $15.3 million increase in deposit balances and short term borrowings. Core deposits (Demand, Now, Savings and Insured Money Market Accounts) have decreased $7.7 million while Certificates of Deposit and Individual Retirement Accounts have increased $21.0 million, with much of this increase coming in the form of municipal deposits. The balance of the growth in our earning assets has been funded by a $10.0 million decrease in cash equivalents (Federal Funds Sold) since the beginning of the year. During the nine months ended September 30, 1996, the corporation acquired 10,415 Treasury shares at an average price of $28.50 per share and sold 7,280 Treasury shares at $27.75 per share, all of which were purchased by the corporation's subsidiary's Profit Sharing, Savings and Investment Plan (401K). Based upon past experience, as well as an ongoing review of the risk inherent in our loan portfolio, management has reduced the loan loss provision for the first nine months from $600 thousand to $450 thousand. At 151% of non-performing loans and 1.39% of total loans, the Allowance for Loan Losses is viewed by management as adequate relative to risk. Non-performing loans at September 30, 1996 constituted 0.92% of total loans. Changes in the allowance for loan losses for the nine months ended September 30, 1996 is as follows: September 30, 1996 Amount (000's) Balance at beginning of period $ $ 3,900 Charge-offs: Domestic: Commercial, financial and agricultural 138 Commercial mortgages 0 Residential mortgages 1 Consumer loans 374 $ 513 Recoveries: Domestic: Commercial, financial and agricultural $ 14 Commercial mortgages 0 Residential mortgages 0 Consumer loans 52 $ 66 Net charge-offs $ 447 Additions charged to operations 450 Balance at end of period $ 3,903 Ratio of net charge-offs during the period to average loans outstanding during the period .16% Included in the allowance for loan losses at September 30, 1996 is an allowance for impaired loans of $377 thousand versus $199 thousand at the beginning of the year, $212 thousand on March 31, 1996 and $276 thousand on June 30, 1996. Management distinguishes between impaired and non-accrual loans as follows: Impaired Loans - A loan would be considered impaired when it is probable that after having considered current information and events regarding the borrower's ability to repay their obligations, the corporation will be unable to collect all amounts due according to the contractual terms of the loan agreement. Non-Accrual Loans - A loan is placed on non-accrual when it becomes past due and is referred to legal counsel, or in the case of a commercial loan which becomes 90 days delinquent, or in the case of a consumer loan (not guaranteed by a government agency) or a real estate loan which becomes 120 days delinquent unless, because of collateral or other circumstances, it is deemed to be collectible. When placed on non-accrual, previously accrued interest is reversed. Loans may also be placed in non-accrual if management believes such classification is warranted for other reasons. At September 30, 1996, the allocation of the allowance for loan losses is as follows: Reported Period September 30, 1996 Balance at end of period applicable to: Percent of Loans in each Amount Category to Total Loans Domestic: Commercial, financial and agricultural 1,326,881 33.23% Commercial mortgages 298,201 3.40% Residential mortgages 20,712 24.27% Consumer loans 129,489 39.10% Unallocated: 2,127,980 N/A Total $3,903,263 100.00% For the periods ended September 30, 1996 and December 31, 1995, the following table summarized the Corporation's non-accrual and past due loans: Amounts (000's) September 30, 1996 December 31, 1995 Non-accrual loans $1,587 $1,119 Accruing loans past due $1,004 $ 681 90 days or more At September 30, 1996, the Corporation has no commercial loans for which payments are presently current but the borrowers are currently experiencing severe financial difficulties. At September 30, 1996, no loan concentrations to borrowers engaged in the same or similar industries exceeded 10% of total loans and the Corporation has no interest-bearing assets other than loans that meet the non-accrual, past due, restructured or potential problem loan criteria. On September 30, 1996, the Corporations's consolidated leverage ratio was 8.72%. The Tier I and Total Risk Adjusted Capital ratios were 15.38% and 16.63%, respectively. PART II. OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K (a) Applicable Exhibits (3.1) Certificate of Incorporation is filed as Exhibit 3.1 to Registrant's Registration Statement on Form S-14, Registration No. 2-95743, and is incorporated herein by reference. Certificate of Amendment to the Certificate of Incorporation, filed with the Secretary of State of New York on April 1, 1988, is incorporated herein by reference to Exhibit A of the registrant's Form 10-K for the year ended December 31, 1988, File No. 0-13888. (3.2) Bylaws of the Registrant, as amended to February 14, 1996 are incorporated herein by reference to Exhibit A of the registrant's Form 10-Q for the quarter ended March 31, 1996, File No. 0-13888. (27) Financial Data Schedule (EDGAR version only) (b) Reports on Form 8-K During the quarter ended September 30, 1996, no reports on Form 8-K or amendments to any previously-filed Form 8-K were filed by the registrant. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned there to duly authorized. CHEMUNG FINANCIAL CORPORATION DATE: November 5, 1996 /s/ John W. Bennett John W. Bennett Chairman & CEO DATE: November 5, 1996 /s/ John R. Battersby John R. Battersby Treasurer