UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarterly Period Ended: Commission File No. September 30, 2002 0-26589 FIRST NATIONAL LINCOLN CORPORATION (Exact name of registrant as specified in its charter) MAINE 01-0404322 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No) MAIN STREET, DAMARISCOTTA, MAINE 04543 (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code (207) 563 - 3195 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes XX No __ Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Class Outstanding at November 7, 2002 Common Stock, Par One Cent 2,417,544 FIRST NATIONAL LINCOLN CORPORATION INDEX PART 1 Financial Information (Unaudited) Page No. Item 1: Selected Financial Data .................................... 1 Independent Accountants' Review Report ..................... 2 Financial Statements Consolidated Balance Sheets - September 30, 2002, September 30, 2001 and December 31, 2001 3 - 4 Consolidated Statements of Income - for the three and nine months ended September 30, 2002 and September 30, 2001 5 - 6 Consolidated Statements of Changes in Shareholders' Equity - for the nine months ended September 30, 2002 and September 30, 2001 7 - 8 Consolidated Statements of Cash Flows - for the nine months ended September 30, 2002 and September 30, 2001........... 9 - 10 Notes to Financial Statements - Nine months ended September 30, 2002 and September 30, 2001 11 - 12 Item 2: Management's discussion and analysis of financial condition and results of operations .......... 13 - 20 Item 3: Quantitative and qualitative disclosures about market risk ...................................... 21 - 23 Item 4: Controls and Procedures ................................ 24 PART II Other Information Item 1: Legal Proceedings ...................................... 25 Item 2: Changes in Securities .................................. 26 Item 3: Defaults Upon Senior Securities ........................ 27 Item 4: Submission of Matters to a Vote of Security Holders .... 28 Item 5: Other Information ...................................... 29 Item 6: Exhibits and reports on Form 8-K ....................... 30 Signatures .......................................................... 31 Certifications ...................................................... 32 - 33 FIRST NATIONAL LINCOLN CORPORATION AND SUBSIDIARY SELECTED FINANCIAL DATA - ----------------------------------------------------------------------------- For the nine months For the quarters ended September 30, ended September 30, Dollars in thousands, 2002 2001 2002 2001 except for per share amounts (Unaudited) (Unaudited) - ----------------------------------------------------------------------------- Summary of Operations Operating income $25,374 $25,546 $8,881 $8,694 Operating expense 18,557 19,785 6,470 6,654 Net interest income 12,828 10,900 4,339 3,878 Provision for loan losses 945 690 255 215 Net income 4,808 4,083 1,689 1,446 - ----------------------------------------------------------------------------- Per Common Share Data Net Income Basic $2.00 $1.71 $ 0.70 $ 0.61 Diluted 1.95 1.66 0.68 0.59 Cash dividends declared 0.72 0.60 0.25 0.21 Book value 17.42 15.48 17.42 15.48 Market value 28.80 20.00 28.80 20.00 - ----------------------------------------------------------------------------- Financial Ratios Return on average equity(a) 16.49% 15.72% 16.56% 16.07% Return on average assets(a) 1.40% 1.33% 1.38% 1.37% Average equity to average assets 8.47% 8.46% 8.35% 8.52% Net interest margin tax-equivalent(a) 4.08% 3.92% 3.92% 4.08% Dividend payout ratio 35.96% 35.04% 35.78% 34.68% Allowance for loan losses/total loans 1.10% 0.95% 1.10% 0.95% Non-performing loans to total loans 0.52% 0.63% 0.52% 0.63% Non-performing assets to total assets 0.39% 0.54% 0.39% 0.54% Efficiency ratio, tax equivalent 50.06% 50.85% 51.45% 53.01% - ----------------------------------------------------------------------------- At Period End Total assets 497,248 421,704 497,248 421,704 Total loans 331,142 287,799 331,142 287,799 Total investment securities 124,104 105,791 124,104 105,791 Total deposits 336,800 277,733 336,800 277,733 Total shareholders' equity 42,114 36,978 42,114 36,978 - ----------------------------------------------------------------------------- (a) Annualized using a 365-day basis Page 1 INDEPENDENT ACCOUNTANTS' REVIEW REPORT The Board of Directors and Shareholders First National Lincoln Corporation We have reviewed the accompanying interim consolidated financial information of First National Lincoln Corporation and Subsidiary as of September 30, 2002 and 2001, and for the three- and nine-month periods then ended. These financial statements are the responsibility of the Company's management. We conducted our reviews in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit in accordance with U.S. generally accepted auditing standards, the objective of which is to express an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our reviews, we are not aware of any material modifications that should be made to the accompanying financial statements for them to be in conformity with U.S. generally accepted accounting principles. Berry, Dunn, McNeil & Parker Portland, Maine November 5, 2002 Page 2 FIRST NATIONAL LINCOLN CORPORATION AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS - -------------------------------------------------------------------------- 9/30/02 9/30/01 12/31/01 (000 OMITTED except number of shares) (Unaudited) (Unaudited) (Unaudited) - -------------------------------------------------------------------------- Assets Cash and due from banks $ 19,904 $ 10,147 $ 10,894 Interest-bearing deposits in other banks 6,400 3,300 0 Investments: Available for sale 57,115 58,812 50,914 Held to maturity (market values $68,556 at 9/30/02, $47,574 at 9/30/01 and $56,921 at 12/31/01) 66,989 46,979 57,272 Loans held for sale (fair value approximates cost) 1,983 458 466 Loans 331,142 287,799 301,304 Less allowance for loan losses 3,628 2,742 3,000 -------- -------- -------- Net loans 327,514 285,057 298,304 -------- -------- -------- Accrued interest receivable 2,852 2,785 2,635 Bank premises and equipment 7,851 6,189 7,563 Other real estate owned 192 429 202 Other assets 6,448 7,548 6,216 -------- -------- -------- Total Assets $497,248 $421,704 $434,466 ======== ======== ======== - -------------------------------------------------------------------------- Page 3 BALANCE SHEETS CONT. - -------------------------------------------------------------------------- 9/30/02 9/30/01 12/31/01 (Unaudited) (Unaudited) (Unaudited) - -------------------------------------------------------------------------- Liabilities Demand deposits $ 29,885 $ 23,590 $ 22,496 NOW deposits 49,078 43,274 43,644 Money market deposits 76,632 13,199 15,878 Savings deposits 58,986 44,856 46,855 Certificates of deposit 72,096 84,277 79,907 Certificates $100,000 and over 50,123 68,537 53,909 -------- -------- -------- Total deposits 336,800 277,733 262,689 -------- -------- -------- Borrowed funds 113,975 102,696 131,357 Other liabilities 4,359 4,297 3,086 -------- -------- -------- Total Liabilities 455,134 384,726 397,132 -------- -------- -------- Shareholders' Equity Common stock 25 25 25 Additional paid-in capital 4,687 4,687 4,687 Retained earnings 37,103 33,146 34,030 Accumulated Other Comprehensive Income: Net unrealized gains on available-for- sale securities (net of tax) 2,356 1,329 784 Treasury stock (2,057) (2,209) (2,192) -------- -------- -------- Total Shareholders' Equity 42,114 36,978 37,334 -------- -------- -------- Total Liabilities & Shareholders' Equity $497,248 $421,704 $434,466 ======== ======== ======== - -------------------------------------------------------------------------- Number of shares authorized 6,000,000 6,000,000 6,000,000 Number of shares issued 2,481,270 2,481,270 2,481,270 Number of shares outstanding 2,417,637 2,388,054 2,391,375 Book value per share $17.42 $15.48 $15.61 - -------------------------------------------------------------------------- See Accountants' Review Report. The accompanying notes are an integral part of these consolidated financial statements. Page 4 FIRST NATIONAL LINCOLN CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME - ------------------------------------------------------------------------ For the nine months ended September 30, (000s OMITTED except per share data 2002 2001 and number of shares) (Unaudited) (Unaudited) - ------------------------------------------------------------------------ Interest and dividend income: Interest and fees on loans $16,652 $17,261 Interest on deposits with other banks 26 70 Interest and dividends on investments 5,392 5,380 ------- ------- Total interest and dividend income 22,070 22,711 ------- ------- Interest expense: Interest on deposits 5,809 7,893 Interest on borrowed funds 3,433 3,918 ------- ------- Total interest expense 9,242 11,811 ------- ------- Net interest income 12,828 10,900 Provision for loan losses 945 690 ------- ------- Net interest income after provision for loan losses 11,883 10,210 ------- ------- Other operating income: Fiduciary income 555 521 Service charges on deposit accounts 719 671 Other operating income 2,030 1,643 ------- ------- Total other operating income 3,304 2,835 ------- ------- Other operating expenses: Salaries and employee benefits 4,113 3,611 Occupancy expense 532 426 Furniture and equipment expense 958 742 Other 2,767 2,505 ------- ------- Total other operating expenses 8,370 7,284 ------- ------- Income before income taxes 6,817 5,761 Applicable income taxes 2,009 1,678 ------- ------- NET INCOME $ 4,808 $ 4,083 ======= ======= - ------------------------------------------------------------------------ Earnings per common share: Basic earnings per share $2.00 $1.71 Diluted earnings per share $1.95 $1.66 Cash dividends declared per share $0.72 $0.60 Weighted average number of shares outstanding 2,401,365 2,384,402 Incremental Shares 67,499 71,161 - ------------------------------------------------------------------------ See Accountants' Review Report. The accompanying notes are an integral part of these consolidated financial statements. Page 5 FIRST NATIONAL LINCOLN CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF INCOME - ------------------------------------------------------------------------ For the quarters ended September 30, (000s OMITTED except per share data 2002 2001 and number of shares) (Unaudited) (Unaudited) - ------------------------------------------------------------------------ Interest and dividend income: Interest and fees on loans $ 5,623 $ 5,764 Interest on deposits with other banks 21 20 Interest and dividends on investments 1,869 1,757 ------- ------- Total interest and dividend income 7,513 7,541 ------- ------- Interest expense: Interest on deposits 2,034 2,577 Interest on borrowed funds 1,140 1,086 ------- ------- Total interest expense 3,174 3,663 ------- ------- Net interest income 4,339 3,878 Provision for loan losses 255 215 ------- ------- Net interest income after provision for loan losses 4,084 3,663 ------- ------- Other operating income: Fiduciary income 172 176 Service charges on deposit accounts 249 225 Other operating income 947 752 ------- ------- Total other operating income 1,368 1,153 ------- ------- Other operating expenses: Salaries and employee benefits 1,451 1,318 Occupancy expense 174 155 Furniture and equipment expense 334 267 Other 1,082 1,036 ------- ------- Total other operating expenses 3,041 2,776 ------- ------- Income before income taxes 2,411 2,040 Applicable income taxes 722 594 ------- ------- NET INCOME $ 1,689 $ 1,446 ======= ======= - ------------------------------------------------------------------------ Earnings per common share: Basic earnings per share $0.70 $0.61 Diluted earnings per share $0.68 $0.59 Cash dividends declared per share $0.25 $0.21 Weighted average number of shares outstanding 2,417,235 2,387,889 Incremental Shares 69,904 71,161 - ------------------------------------------------------------------------ See Accountants' Review Report. The accompanying notes are an integral part of these consolidated financial statements. Page 6 FIRST NATIONAL LINCOLN CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY <table> <caption> - ---------------------------------------------------------------------------------------------- Nine months ended September 30, 2001 - ---------------------------------------------------------------------------------------------- (000 omitted except for share data) Net unrealized gain Total Number of Additional on securities share common Common paid-in Retained available Treasury holders' shares stock capital earnings for sale stock equity <s> <c> <c> <c> <c> <c> <c> <c> - ---------------------------------------------------------------------------------------------- Balance at December 31, 2000 2,378,613 $25 $4,687 $30,495 $203 $(2,250) $33,160 ========= === ====== ======= ==== ======== ======= Net income - - - 4,083 - - 4,083 Net unrealized gain on securities available for sale, net of tax expense of $580 - - - - 1,126 - 1,126 --------- --- ------ ------- ----- ------ ------- Comprehensive income - - - 4,083 1,126 - 5,209 Cash dividends declared - - - (1,432) - - (1,432) Treasury stock purchases (8,935) - - - - (146) (146) Treasury stock sales 18,376 - - - - 187 187 --------- --- ------ ------- ----- ------ ------ Balance at September 30, 2001 2,388,054 $25 $4,687 $33,146 $1,329 $(2,209) $36,978 ========= === ====== ======= ====== ======== ======= - ---------------------------------------------------------------------------------------------- Page 7 CHANGES IN SHAREHOLDERS' EQUITY CONT. - ---------------------------------------------------------------------------------------------- Nine months ended September 30, 2002 - ---------------------------------------------------------------------------------------------- (000 omitted except for share data) Net unrealized gain Total Number of Additional on securities share common Common paid-in Retained available Treasury holders' shares stock capital earnings for sale stock equity - ---------------------------------------------------------------------------------------------- Balance at December 31, 2001 2,391,375 $25 $4,687 $34,030 $784 $(2,192) $37,334 ========= === ====== ======= ==== ======== ======= Net income - - - 4,808 - - 4,808 Net unrealized gain on securities available for sale, net of tax expense of $810 - - - - 1,572 - 1,572 --------- --- ------ ------- ----- ------ ------- Comprehensive income - - - 4,808 1,572 - 6,380 Cash dividends declared - - - (1,735) - - (1,735) Treasury stock purchases (11,014) - - - - (304) (304) Treasury stock sales 37,276 - - - - 439 439 --------- --- ------ ------- ----- ------ -------- Balance at September 30, 2002 2,417,637 $25 $4,687 $37,103 $2,356 $(2,057) $42,114 ========= === ====== ======= ====== ======== ======= - ---------------------------------------------------------------------------------------------- See Accountants' Review Report. The accompanying notes are an integral part of these consolidated financial statements. </table> Page 8 FIRST NATIONAL LINCOLN CORPORATION AND SUBSIDIARY CONSOLIDATED STATEMENTS OF CASH FLOWS - ------------------------------------------------------------------------------ For the nine months ended September 30, (000 omitted) 2002 2001 (Unaudited) (Unaudited) - ------------------------------------------------------------------------------ Cash flows from operating activities: Net income $ 4,808 $ 4,083 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 708 561 Provision for loan losses 945 690 Loans originated for resale (22,527) (16,017) Proceeds from sales and transfers of loans 21,010 15,559 Net gain on call of securities available for sale 0 (73) Net change in other assets and accrued interest (449) (997) Net change in other liabilities 384 1,146 Net accretion of discounts on investments (544) (148) ------- ------- Net cash provided by operating activities 4,335 4,804 ------- ------- Cash flows from investing activities: Net increase in interest-bearing deposits in other banks (6,400) (3,300) Proceeds from maturities, payments and calls of securities available for sale 1,822 10,528 Proceeds from maturities, payments and calls of securities to be held to maturity 24,974 14,904 Proceeds from sales of other real estate owned 10 365 Purchases of securities available for sale (5,582) (4,585) Purchases of securities to be held to maturity (34,206) (19,491) Net increase in loans (30,155) (23,557) Purchases of premises and equipment (996) (1,398) ------- ------- Net cash used in investing activities (50,533) (26,534) ------- ------- Cash flows from financing activities: Net increase in demand deposits, savings, money market and NOW accounts 85,708 13,779 Net increase (decrease) in certificates of deposit (11,597) 9,388 Advances on long-term borrowings 17,000 51,500 Repayments on long-term borrowings 0 (7,114) Net decrease in short-term borrowings (34,382) (44,609) Payment to repurchase common stock (304) (146) Proceeds from sale of Treasury stock 439 187 Dividends paid (1,656) (1,432) ------- ------- Net cash provided by financing activities 55,208 21,553 ------- ------- - ------------------------------------------------------------------------------ Page 9 STATEMENTS OF CASH FLOWS CONT. - ------------------------------------------------------------------------------ For the nine months ended September 30, 2002 2001 (Unaudited) (Unaudited) - ------------------------------------------------------------------------------ Net increase (decrease) in cash and cash equivalents 9,010 (177) Cash and cash equivalents at beginning of period 10,894 10,324 ------- ------- Cash and cash equivalents at end of period $ 19,904 $10,147 ======= ======= - ------------------------------------------------------------------------------ Interest paid $9,347 $11,811 Income taxes paid 1,970 1,177 Non-cash transactions: Loans transferred to other real estate owned (net) 0 438 Net change in unrealized gain on available for sale securities (net of tax) 1,572 1,126 - ------------------------------------------------------------------------------ See Accountants' Review Report. The accompanying notes are an integral part of these consolidated financial statements. Page 10 NOTES TO FINANCIAL STATEMENTS NOTE 1 - BASIS OF PRESENTATION First National Lincoln Corporation (the Company) is a financial holding company that owns all of the common stock of The First National Bank of Damariscotta (the Bank). The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of Management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. All significant intercompany transactions and balances are eliminated in consolidation. The income reported for the 2002 period is not necessarily indicative of the results that may be expected for the year ending December 31, 2002. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2001. NOTE 2 - EARNINGS PER SHARE The following table sets forth the computation of basic and diluted earnings per share for the three and nine months ended September 30, 2002 and 2001: - ----------------------------------------------------------------------------- Three Months Nine Months In thousands, except for number of Ended September 30 Ended September 30 shares and per share data 2002 2001 2002 2001 - ----------------------------------------------------------------------------- Income as reported $ 1,689 $ 1,446 $ 4,808 $ 4,083 Income available to common shareholders $ 1,689 $ 1,446 $ 4,808 $ 4,083 Weighted average shares outstanding 2,417,235 2,387,889 2,401,365 2,384,402 Basic earnings per share $ 0.70 $ 0.61 $ 2.00 $ 1.71 Income as reported $ 1,689 $ 1,446 $ 4,808 $ 4,083 Income available to common shareholders $ 1,689 $ 1,446 $ 4,808 $ 4,083 Weighted average shares outstanding 2,417,235 2,387,889 2,401,365 2,384,402 Effect of dilutive securities: Incentive stock options 69,904 71,161 67,499 71,161 Adjusted weighted-average shares outstanding 2,487,139 2,459,050 2,468,864 2,455,563 Diluted earnings per share $ 0.68 $ 0.59 $ 1.95 $ 1.66 - ----------------------------------------------------------------------------- The basic earnings per share computation is based upon the weighted- average number of shares of stock outstanding during the period. Potential common stock is considered in the calculation of weighted-average shares outstanding for diluted earnings per share. Page 11 NOTES CONT. NOTE 3 - COMPREHENSIVE INCOME Comprehensive income presented in the Statements of Changes in Shareholders' Equity is for the nine-month periods ended September 30, 2002 and 2001. Comprehensive Income for the quarters ended September 30, 2002 and 2001 is presented in the following table: - ------------------------------------------------------------------------------ For the quarters ended September 30, 2002 2001 (Unaudited) (Unaudited) - ------------------------------------------------------------------------------ NET INCOME $ 1,689 $ 1,446 Other Comprehensive Income: Unrealized gains arising during period, net of taxes of $512 in 2002 and $409 in 2001 993 794 ------- ------- TOTAL COMPREHENSIVE INCOME $ 2,682 $ 2,240 ======= ======= - ------------------------------------------------------------------------------ NOTE 4 - STOCK OPTIONS A summary of the status of the Company's Stock Option Plan as of September 30, 2002, and changes during the nine months then ended, is presented below. - ------------------------------------------------------------------------------- Number of Shares Weighted Average Exercise Price - ------------------------------------------------------------------------------- Balance at December 31, 2001 138,000 9.84 Granted during the period 11,000 28.00 Exercised during the period (28,100) 6.93 ------- ----- Balance at September 30, 2002 120,900 12.17 ======= ===== - ------------------------------------------------------------------------------- NOTE 5 - RECENT ACCOUNTING DEVELOPMENTS Statement of Position (SOP) 01-6, "Accounting by Certain Entities (Including Entities with Trade Receivables) That Lend to or Finance the Activities of Others," was issued in December 2001. The SOP is effective for financial statements issued for fiscal years beginning after December 15, 2001. The SOP reconciles and conforms the accounting and financial reporting provisions established by various audit and accounting industry guides. The adoption of the SOP did not have an effect on the Company's consolidated financial condition and results of operations. SFAS No. 147, "Acquisitions of Certain Financial Institutions," amends SFAS 72, "Accounting for Certain Acquistitions of Banking or Thrift Institutions," to exclude from its scope most acquisitions of financial institutions. Such transactions should be accounted for in accordance with SFAS No. 141, "Business Combinations". SFAS No 147 is effective as of October 1, 2002. SFAS No. 147 does not affect the Company's consolidated financial condition and results of operations. Page 12 ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS CRITICAL ACCOUNTING POLICIES Management's discussion and analysis of the Company's financial condition is based on the consolidated financial statements which are prepared in accordance with accounting principles generally accepted in the United States. The preparation of such financial statements requires Management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, Management evaluates its estimates, including those related to the allowance for loan losses. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis in making judgments about the carrying values of assets that are not readily apparent from other sources. Actual results could differ from the amount derived from Management's estimates and assumptions under different assumptions or conditions. Management believes the allowance for loan losses is a critical accounting policy that requires the most significant estimates and assumptions used in the preparation of the consolidated financial statements. The allowance for loan losses is based on Management's evaluation of the level of the allowance required in relation to the estimated loss exposure in the loan portfolio. Management believes the allowance for loan losses is a significant estimate and therefore regularly evaluates it for adequacy by taking into consideration factors such as prior loan loss experience, the character and size of the loan portfolio, business and economic conditions and Management's estimation of potential losses. The use of different estimates or assumptions could produce different provisions for loan losses. EARNINGS SUMMARY Net income for the nine months ended September 30, 2002 was $4,808,000, an increase of 17.8% over net income of $4,083,000 in the comparable period of 2001. Revenue growth was the primary factor in the Company's increased earnings for the first nine months of 2002 compared to the same period in 2001. This was a direct result of asset growth and increased interest margins, which produced higher levels of net interest income. Between September 30, 2001 and September 30, 2002, the loan and investment portfolios increased by a combined $61.7 million, which Management views as excellent for the first nine months of the year. Fully diluted earnings per share for the first nine months of 2002 were $1.95, a 17.5% increase over the $1.66 reported for the first nine months of 2001. Net income for the three months ended September 30, 2002 was $1,689,000, an increase of 16.8% over net income of $1,446,000 in the third quarter of 2001. Revenue growth was the primary factor in the Company's increased earnings and was a direct result of asset growth noted above, which produced higher levels of net interest income. Fully diluted earnings per share for the third quarter of 2002 were $0.68, a 15.3% increase over the $0.59 reported in the third quarter of 2001. Page 13 MANAGEMENT'S DISCUSSION CONT. NET INTEREST INCOME Total interest income of $22,070,000 for the nine months ended September 30, 2002 is a 2.8% decrease from total interest income of $22,711,000 in the comparable period of 2001. Total interest expense of $9,242,000 for the first nine months of 2002 is a 21.8% decrease from total interest expense of $11,811,000 for the first nine months of 2001, and this decrease is the primary factor in the Company's improved operating results. The decreases in both interest income and interest expense were due to significantly lower interest rates resulting from current economic conditions, despite significantly higher balances for both assets and liabilities. Net interest income for the nine months ended September 30, 2002, was $12,828,000, a 17.7% increase over the $10,900,000 reported for the same period in 2001. Net interest margin on a tax- equivalent basis increased from 3.92% in the first nine months of 2001 to 4.08% in the first nine months of 2002. This was due to the continued low interest rate climate created by the policies of the Federal Reserve Board over the past 21 months. Total interest income for the three months ended September 30, 2002 was $7,513,000, a 0.4% decrease from total interest income of $7,541,000 for the third quarter of 2001. Total interest expense of $3,174,000 is a 13.3% decrease from total interest expense of $3,663,000 for the third quarter of 2001. The decreases in both interest income and interest expense were a result of lower interest rates. Net interest income for the third quarter of 2002 was $4,339,000, an 11.9% increase over the $3,878,000 reported for the third quarter of 2001, which resulted from higher levels of earning assets. PROVISION FOR LOAN LOSSES A $945,000 provision to the allowance for loan losses was made during the first nine months of 2002, a $255,000 increase over the $690,000 provision made for the same period of 2001. In Management's opinion, the increase is not indicative of a decline in overall credit quality within the portfolio. Instead, it is the result of significant growth in the commercial loan portfolio, current weakness in the national economy, and the deterioration of one large credit due to weakness in the commercial fishing industry. NON-INTEREST INCOME Non-interest income was $3,304,000 for the nine months ended September 30, 2002, an increase of 16.5% from the $2,835,000 reported for the first nine months of 2001. The increase in other operating income was due primarily to higher merchant credit card processing income and mortgage origination and servicing income. There were also increases in fiduciary income, as well as service charge income on deposit accounts. Demand for residential mortgages was strong in the first nine months of 2002. The Bank sold $21.0 million of residential loans in the first nine months of 2002 compared to $15.6 million in the first nine months of 2001. This resulted in increased gains on sales of loans. Non-interest income was $1,368,000 for the three months ended September 30, 2002, an increase of 18.6% from the $1,153,000 reported in the third quarter of 2001. The increase was due primarily to increases in merchant credit card processing income, mortgage origination and servicing income, and service charge income on deposit accounts. Page 14 MANAGEMENT'S DISCUSSION CONT. NON-INTEREST EXPENSE Non-interest expense of $8,370,000 for the nine months ended September 30, 2002, is an increase of 14.9% from non-interest expense of $7,284,000 for the first nine months of 2001. This increase has been primarily due to higher personnel and computer hardware/software costs to provide more comprehensive and competitive services for customers, an increase of nearly 40% in health care insurance premiums, as well as staffing and operating costs for the Bank's new Rockland office which was placed in service in late 2001. In addition, there were increases in merchant credit card processing costs which were offset by an increase in merchant credit card processing income. Included in 2002's other operating expense is a $135,000 one-time expense representing the write- down of a repossessed asset. Non-interest expense of $3,041,000 for the three months ended September 30, 2002 is an increase of 9.5% from non-interest expense of $2,776,000 for the third quarter of 2001. This increase is attributable to the same factors as the year-to-date increases and includes the one-time expense noted above. INCOME TAXES Income taxes on operating earnings increased to $2,009,000 for the first nine months of 2002 from $1,678,000 for the same period a year ago. The increase is in line with the increase in pre-tax income. Page 15 MANAGEMENT'S DISCUSSION CONT. AVERAGE DAILY BALANCE SHEET The following table shows the Company's average daily balance sheets for the nine-month periods ended September 30, 2002 and 2001 - -------------------------------------------------------------------------- Nine-Month Periods ended September 30, Dollars in thousands 2002 2001 - -------------------------------------------------------------------------- Cash and due from banks $ 9,101 7,764 Interest-bearing deposits 2,240 2,208 Investments U.S. Treasury securities & government agencies 61,117 54,547 Obligations of states & political subdivisions 21,003 17,905 Other securities 36,041 36,936 --------- --------- Total investments 118,161 109,388 --------- --------- Loans held for sale 1,849 169 --------- --------- Loans Commercial 109,977 93,946 Consumer 29,934 31,817 State and municipal 8,022 9,218 Real estate 167,071 142,619 --------- --------- Total loans 315,004 277,600 Allowance for loan losses (3,303) (2,480) --------- --------- Net loans 311,701 275,120 --------- --------- Fixed assets 7,777 5,920 Other assets 9,545 9,697 --------- --------- Total assets $ 460,374 410,266 ========= ========= Deposits Demand $ 23,116 19,866 NOW 44,949 39,551 Money market 40,507 11,397 Savings 51,042 40,509 Certificates of deposit 77,636 83,179 Certificates of deposit over $100,000 53,979 71,380 --------- --------- Total deposits 291,229 265,882 --------- --------- Borrowed funds 126,742 106,667 Other liabilities 3,424 2,996 --------- --------- Total liabilities 421,395 375,545 --------- --------- Common stock 25 25 Additional paid in capital 4,687 4,687 Retained earnings 35,468 31,707 Unrealized Gain/Loss on AFS 935 537 Treasury stock (2,136) (2,235) -------- --------- Total capital 38,979 34,721 -------- --------- Total liabilities and capital $ 460,374 410,266 ========= ========= Page 16 MANAGEMENT'S DISCUSSION CONT. INVESTMENTS The Company's investment portfolio increased by $15.9 million or 14.7% between December 31, 2001, and September 30, 2002. A portion of the portfolio consists of callable securities, some of which were called by issuers and replaced at lower levels. At September 30, 2002, the Company's available-for-sale portfolio had an unrealized gain, net of taxes, of $2.4 million, which is attributable to the interest rate declines seen in the first nine months of 2002. LOANS Loans grew by $29.8 million or 9.9% during the first nine months of 2002. The growth in commercial loans was $17.7 million or 17.5% and municipal loans increased $2.6 million or 35.1%. Although the residential mortgage portfolio declined by $4.1 million, this decrease was more than offset by home equity lines of credit, which grew $14.1 million or 149.0% -- the result of more competitive product pricing and marketing. A substantial amount of the Company's loan growth in 2002 is attributable to the new banking office in Rockland, Maine, which opened in September 2001. ALLOWANCE FOR LOAN LOSSES The allowance for loan losses represents the amount available for credit losses inherent in the Company's loan portfolio. Loans are charged off when they are deemed uncollectible, after giving consideration to factors such as the customer's financial condition, underlying collateral and guarantees, as well as general and industry economic conditions. In general, the Company determines the appropriate overall reserve for loan losses based upon periodic, systematic reviews of its portfolio to identify inherent losses and Management's judgment about various qualitative factors. These reviews result in the identification and quantification of loss factors, which are used in determining the amount of the allowance for loan losses. The Company periodically evaluates prevailing economic and business conditions, industry concentrations, changes in the size and characteristics of the portfolio and other pertinent factors. Portions of the allowance for loan losses are quantified to cover the estimated losses inherent in each loan category based on the results of this detailed review process. Commercial loans are individually reviewed and assigned a credit risk rating from "1" (low risk of loss) to "8" (high risk of loss). For non-impaired loans with a credit risk rating of "1" to "7", estimated loss factors based on historical loss experience (ranging from two to five years) are used to calculate a loan loss reserve for each credit risk rating classification. Qualitative adjustments are also made based upon Management's assessment of prevailing economic conditions, trends in volumes and terms of loans, levels and trends in delinquencies and non-accruals, and the effect of changes in lending policies. A specific allocation is made for impaired loans (loans on non-accrual status), which are measured at the net present value of future cash flows, discounted at the loan's effective interest rate, or at fair market value of collateral if the loan is collateral dependent. The combination of these analyses is the basis for the determination of the commercial loan portion of the allowance for loan losses. Consumer loans, which include credit cards, residential mortgages, home equity loans/lines, and direct/indirect loans, are generally evaluated as a group based on product type. The determination of the consumer loan portion of the allowance for loan losses is based on a five-year average of annual historical losses, adjusted for the qualitative factors noted above. Page 17 MANAGEMENT'S DISCUSSION CONT. The results of all analyses are reviewed and discussed by the Directors' Loan Committee. An integral component of the Company's risk management process is to ensure the proper quantification of the reserve for loan losses based upon an analysis of risk characteristics, demonstrated losses, loan segmentations, and other factors. Reserve methodology is reviewed on a periodic basis and modified as appropriate. The unallocated component of the allowance for loan losses represents Management's view that, given the complexities of the loan portfolio, there are estimable losses that have been incurred within the portfolio but not yet specifically identified. Based on this analysis, including the aforementioned assumptions, the Company believes that the allowance for loan losses is adequate as of September 30, 2002. As of that date, the balance of $3,628,000 was 1.10% of total loans, compared to 1.00% at December 31, 2001 and 0.95% at September 30, 2001. Loans considered to be impaired according to SFAS 114/118 totalled $1,738,0000 at September 30, 2002, compared to $667,000 at December 31, 2001. This increase is attributable to the deterioration of a single large credit as noted above. The portion of the allowance for loan losses allocated to impaired loans at September 30, 2002, was $678,000 compared to $202,000 at December 31, 2001. DEPOSITS During the first nine months of 2002, deposits increased by $74.1 million or 28.2% over December 31, 2001. Core deposits grew by $85.7 million or 66.5% in the first nine months of 2002, including a $21.4 million increase in money market accounts from deposits for the Bank's investment management division which were previously placed with a mutual fund company. Management believes the remaining increase in core deposits (demand, NOW, savings, and money markets) is partially attributable to an inflow from equity and mutual fund investments. During the same period, certificates of deposit decreased $11.6 million, primarily due to pricing strategies which resulted in certificates maturing and not renewing at the lower rates offered by the Bank. Approximately $12 million of the increase in deposits during the first nine months of 2002 is attributable to funds deposited in the Bank's new office in Rockland, Maine, which opened in September 2001. As of September 30, 2002, deposits grew year-over-year by 21.3%, or $59.1 million. Demand deposits grew $6.3 million, NOW accounts $5.8 million, savings $14.1 million, and money market accounts $63.4 million, while certificates of deposit decreased $30.6 million. BORROWED FUNDS The Company's funding includes borrowings from the Federal Home Loan Bank and repurchase agreements. The Company utilizes borrowings as an additional source of funding for both loans and investments, enabling it to grow its balance sheet and, in turn, grow its revenues. They may also used to carry out interest rate risk management stategies, and are increased as other sources of funding decrease, including core deposits and certificates of deposit. During the nine months ended September 30, 2002, borrowed funds decreased by $17.4 million or 13.2% from December 31, 2001, and these were replaced by core deposits. Between September 30, 2001 and September 30, 2002, while core deposits grew substantially, additional borrowings were needed to fund liquidity needs created by the growth in the loan and investment portfolios and the outflow of certificates of deposit. The increase during this period was $11.3 million or 11.0%. Page 18 MANAGEMENT'S DISCUSSION CONT. SHAREHOLDERS' EQUITY AND CAPITAL RESOURCES Shareholders' equity as of September 30, 2002 was $42,114,000, compared to $37,334,000 as of December 31, 2001. The Company's strong earnings performance in the first nine months months of 2002 provided a significant addition to retained earnings and was accompanied by an increase in the net unrealized gain on available-for-sale securities, as required under SFAS 115. During 2001, the Company increased its dividend each quarter to end the year at a quarterly dividend rate of 22 cents per share. In 2002, a cash dividend of 23 cents per share was declared in the first quarter compared to 19 cents in the first quarter of 2001, a cash dividend of 24 cents per share was declared in the second quarter compared to 20 cents per share in the second quarter of 2001, and a cash dividend of 25 cents per share was declared in the third quarter compared to 21 cents per share in the third quarter of 2001. Regulatory leverage capital ratios for the Company were 8.18% and 8.56% at September 30, 2002 and December 31, 2001, respectively. The Company had a tier one risk-based capital ratio of 12.36% and tier two risk-based capital ratio of 13.50% at September 30, 2002, compared to 12.88% and 13.95%, respectively, at December 31, 2001. These are comfortably above the standards to be rated "well- capitalized" by regulatory authorities -- qualifying the Company for lower deposit-insurance premiums. On September 23, 2002, the Company announced that its Board of Directors authorized the repurchase of up to 5.0% of the outstanding shares of the Company's common stock, or slightly more than 120,000 shares. The Company expects such repurchases to be effected from time to time, in the open market, in private transactions or otherwise, during a period of up to 24 months. The amount and timing of shares to be purchased will be subject to market conditions and will be based on several factors, including the price of the Company's stock and the level of stock issuances under the Company's employee stock plans. No assurance can be given as to the specific timing of the share repurchases or as to whether and to what extent the share repurchase will be consummated. In Management's opinion, the Company has adequate capital resources to undertake this repurchase plan. LIQUIDITY MANAGEMENT As of September 30, 2002 the Bank had primary sources of liquidity of $64.2 million and an additional $39.7 million of secondary sources. It is Management's opinion that this is adequate. In its Asset/Liability policy, the Bank has adopted guidelines for liquidity. The Company is not aware of any recommendations by the regulatory authorities which, if they were to be implemented, would have a material effect on the Corporation's liquidity, capital resources or results of operations. Page 19 MANAGEMENT'S DISCUSSION CONT. NON-PERFORMING ASSETS At September 30, 2002, loans on a non-accrual status totaled $1,738,000, which compares to non-accrual loans of $667,000 as of December 31, 2001. In Management's opinion, the level at September 30, 2002 is not reflective of the overall quality of the Company's loan portfolio but is, instead, the result of an unexpected and isolated decline in one credit. In addition to loans on non- accrual status at September 30, 2002, loans past due 90 days or more and accruing (calculated on a constant 30-day month basis) totaled $509,000, which compares to $452,000 as of December 31, 2001. The Company continues to accrue interest on these loans because it believes collection of the interest is reasonably assured. OFF-BALANCE SHEET FINANCIAL INSTRUMENTS No material off-balance sheet risk exists that requires a separate liability presentation. SALE OF LOANS No recourse obligations have been incurred in connection with the sale of loans. FORWARD-LOOKING STATEMENTS Certain disclosures in Management's Discussion and Analysis of Financial Condition and Results of Operations contain certain forward-looking statements (as defined in the Private Securities Litigation Reform Act of 1995). In preparing these disclosures, Management must make assumptions, including, but not limited to, the level of future interest rates, prepayments on loans and investment securities, required levels of capital, needs for liquidity, and the adequacy of the allowance for loan losses. These forward-looking statements may be subject to significant known and unknown risks uncertainties, and other factors, including, but not limited to, those matters referred to in the preceding sentence. Although First National Lincoln Corporation believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results discussed in these forward-looking statements. Readers are cautioned not to place undue reliance on these forward looking statements, which speak only as of the date hereof. The Company undertakes no obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Readers are also urged to carefully review and consider the various disclosures made by the Company which attempt to advise interested parties of the facts which affect the Company's business. Page 20 Item 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK MARKET RISK MANAGEMENT Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates. First National Lincoln Corporation's market risk is composed primarily of interest rate risk. The Bank's Asset/Liability Committee (ALCO) is responsible for reviewing the interest rate sensitivity position of the Company and establishing policies to monitor and limit exposure to interest rate risk. All guidelines and policies established by ALCO have been approved by the Board of Directors. ASSET/LIABILITY MANAGEMENT The primary goal of asset/liability management is to maximize net interest income within the interest rate risk limits set by ALCO. Interest rate risk is monitored through the use of two complementary measures: static gap analysis and earnings simulation modeling. While each measurement has limitations, taken together they represent a reasonably comprehensive view of the magnitude of interest rate risk in the Company, the level of risk through time, and the amount of exposure to changes in certain interest rate relationships. Static gap analysis measures the amount of repricing risk embedded in the balance sheet at a point in time. It does so by comparing the differences in the repricing characteristics of assets and liabilities. A gap is defined as the difference between the principal amount of assets and liabilities which reprice within a specified time period. The Bank's cumulative one-year gap, at September 30, 2002, was 2.2% of total assets. ALCO's policy limit for the one- year gap is plus or minus 20% of total assets. Core deposits with non- contractual maturities are presented based upon historical patterns of balance attrition and pricing behavior which are reviewed at least annually. The gap repricing distributions include principal cash flows from residential mortgage loans and mortgage-backed securities in the time frames in which they are expected to be received. Mortgage prepayments are estimated by applying industry median projections of prepayment speeds to portfolio segments based on coupon range and loan age. Page 21 MARKET RISK CONT. A summary of the Bank's static gap, as of September 30, 2002, is presented in the following table: - ------------------------------------------------------------------------------- 0-90 91-365 1-5 5+ Dollars in thousands days days years years - ------------------------------------------------------------------------------- Investment securities at amortized cost $ 24,768 18,751 38,809 37,358 Loans held for sale 16 75 629 1,264 Loans 115,427 56,456 129,885 29,197 Other interest-earning assets 19,401 - - - Non-rate-sensitive assets - - - 23,952 -------- -------- -------- -------- Total assets $ 159,612 75,282 169,323 91,771 -------- -------- -------- -------- Interest-bearing deposits 97,611 68,118 33,110 108,076 Borrowed funds 17,728 40,747 28,000 27,500 Non-rate-sensitive liabilities and equity - - - 75,098 -------- -------- -------- -------- Total liabilities and equity $ 115,339 108,865 61,110 210,674 -------- -------- -------- -------- Period gap $ 44,273 (33,583) 108,213 (118,903) ========= ======== ======== ======== Percent of total assets 8.9% (6.8%) 21.8% (24.0%) Cumulative gap (current) $ 44,273 10,690 118,903 - Percent of total assets 8.9% 2.2% 24.0% 0.0% - ------------------------------------------------------------------------------- The earnings simulation model forecasts captures the impact of changing interest rates on one-year and two-year net interest income. The modeling process calculates changes in interest income received and interest expense paid on all interest-earning assets and interest-bearing liabilities reflected on the Company's balance sheet. None of the assets used in the simulation are held for trading purposes. The modeling is done for a variety of scenarios that incorporate changes in the absolute level of interest rates as well as basis risk, as represented by changes in the shape of the yield curve and changes in interest rate relationships. Management evaluates the effects on income of alternative interest rate scenarios against earnings in a stable interest rate environment. This analysis is also most useful in determining the short-run earnings exposures to changes in customer behavior involving loan payments and deposit additions and withdrawals. The Bank's most recent simulation model projects net interest income would increase by approximately 1.55% of stable-rate net interest income if rates fall gradually by one percentage point over the next year, and increase by approximately 1.10% if rates rise gradually by two percentage points. Both scenarios are well within ALCO's policy limit of a decrease in net interest income of no more than 10.0% given a 2.0% move in interest rates, up or down. Management believes this reflects a reasonable interest rate risk position. In year two, and assuming no additional movement in rates, the model forecasts that net interest income would be higher than that earned in a stable rate environment by 4.47% in a falling rate scenario and decrease by 0.67% in a rising rate scenario when compared to the year two base scenario. Page 22 MARKET RISK CONT. This dynamic simulation model includes assumptions about how the balance sheet is likely to evolve through time and in different interest rate environments. Loans and deposits are projected to maintain stable balances. All maturities, calls and prepayments in the securities portfolio are assumed to be reinvested in similar assets. Mortgage loan prepayment assumptions are developed from industry median estimates of prepayment speeds for portfolios with similar coupon ranges and seasoning. Non-contractual deposit volatility and pricing are assumed to follow historical patterns. The sensitivities of key assumptions are analyzed annually and reviewed by ALCO. A summary of the Bank's interest rate risk simulation modeling, as of September 30, 2002 is presented in the following table: - ------------------------------------------------------------- Changes in Net Interest Income 2002 - ------------------------------------------------------------- Year 1 Projected change if rates decrease by 1.0% +1.55% Projected change if rates increase by 2.0% +1.10% - ------------------------------------------------------------- Year 2 Projected change if rates decrease by 1.0% +4.47% Projected change if rates increase by 2.0% -0.67% - ------------------------------------------------------------- The information for static gap and changes in net interest income presented in this section pertains to the Bank only and does not include a small volume of assets and liabilities owned by the Company and included in its consolidated financial statements as of September 30, 2002. In Management's opinion, the Bank-only information would not be materially different than that for the Company's consolidated balances. This sensitivity analysis does not represent a Company forecast and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions including, among others, the nature and timing of interest rate levels, yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, and reinvestment/ replacement of asset and liability cash flows. While assumptions are developed based upon current economic and local market conditions, the Company cannot make any assurances as to the predictive nature of these assumptions, including how customer preferences or competitor influences might change. INTEREST RATE RISK MANAGEMENT A variety of financial instruments can be used to manage interest rate sensitivity. These may include investment securities, interest rate swaps, and interest rate caps and floors. Frequently called interest rate derivatives, interest rate swaps, caps and floors have characteristics similar to securities but possess the advantages of customization of the risk-reward profile of the instrument, minimization of balance sheet leverage and improvement of liquidity. As of September 30, 2002, the Company was not using any derivative instruments for interest rate risk management. The Company engages an independent consultant to periodically review its interest rate risk position, as well as the effectiveness of simulation modeling and reasonableness of assumptions used. As of September 30, 2002, there were no significant differences between the views of the independent consultant and Management regarding the Company's interest rate risk exposure. Management expects interest rates will remain constant for the remainder of 2002 and believes that the current level of interest rate risk is acceptable. Page 23 Item 4: Controls and Procedures (a) Evaluation of disclosure controls and procedures. As required by new Rule 13a-15 under the Securities Exchange Act of 1934, within the 90 days prior to the date of this report, the Company carried out an evaluation under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. In connection with the new rules, the Company is currently in the process of further reviewing and documenting disclosure controls and procedures, including internal controls and procedures for financial reporting, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that these systems evolve with the Company's business. (b) Changes in internal controls. None. Page 24 PART II ITEM 1. LEGAL PROCEEDINGS The Company was not involved in any legal proceedings requiring disclosure under Item 103 of Regulation S-K during the reporting period. Page 25 ITEM 2. CHANGES IN SECURITIES None Page 26 ITEM 3. DEFAULT UPON SENIOR SECURITIES None. Page 27 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. Page 28 ITEM 5: Other Information None. Page 29 ITEM 6: Exhibits, Financial Statement Schedules, and reports on Form 8-K A. EXHIBITS None. B. REPORTS ON FORM 8-K Pursuant to section 906 of the Sarbanes-Oxley Act of 2002, the certifications of Daniel R. Daigneault, President & Chief Executive Officer, and F. Stephen Ward, Treasurer & Chief Financial Officer, were filed on Form 8-K under item 9 on August 14, 2002. The certifications were filed in connection with the filing of the Company's report on Form 10-Q for the period ended June 30, 2002, The Company's press release announcing the third quarter 2002 dividend declaration was filed on Form 8-K under item 5 on September 20, 2002. The Company's press release announcing a new program to repurchase up to 5.0% of the outstanding shares of the Company's common stock, or slightly more than 120,000 shares, was filed on Form 8-K under item 5 on September 23, 2002. Page 30 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. FIRST NATIONAL LINCOLN CORPORATION November 8, 2002 /s/ Daniel R. Daigneault Date Daniel R. Daigneault President & Chief Executive Officer November 8, 2002 /s/ F. Stephen Ward Date F. Stephen Ward Treasurer & Chief Financial Officer Page 31 CERTIFICATION OF CHIEF EXECUTIVE OFFICER I, Daniel R. Daigneault, certify that: 1. I have reviewed this quarterly report on Form 10-Q of First National Lincoln Corporation; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: November 8, 2002 /s/ Daniel R. Daigneault Daniel R. Daigneault President & Chief Executive Officer First National Lincoln Corporation Page 32 CERTIFICATION OF CHIEF FINANCIAL OFFICER I, F. Stephen Ward, certify that: 1. I have reviewed this quarterly report on Form 10-Q of First National Lincoln Corporation; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: November 8, 2002 /s/ F. Stephen Ward F. Stephen Ward Treasurer & Chief Financial Officer First National Lincoln Corporation Page 33 November 8, 2002 Securities and Exchange Commission Washington, DC 20549 Gentlemen: Pursuant to the requirements of the Securities and Exchange Act of 1934, we are transmitting herewith the attached Form 10-Q. Sincerely, FIRST NATIONAL LINCOLN CORPORATION /s/ F. Stephen Ward F. Stephen Ward, Treasurer & Chief Financial Officer