1
                                                                          


                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549


                              SCHEDULE 14D-9
                           
                            (Amendment No. 1) 
    

             Solicitation/Recommendation Statement Pursuant to
          Section 14(d)(4) of the Securities Exchange Act of 1934



                          PRUDENTIAL REALTY TRUST
                         (Name of Subject Company)




                          PRUDENTIAL REALTY TRUST
                   (Name of Person(s) Filing Statement)


          CAPITAL SHARES OF BENEFICIAL INTEREST, PAR VALUE $0.01
                      (Title of Class of Securities)


                                74435P-20-3
                   (CUSIP Number of Class of Securities)


                        Donna M. Dellechiaie, Esq.
                        Associate Regional Counsel
                          Prudential Realty Group
                             3 Gateway Center
                      100 Mulberry Street, 14th Floor
                      Newark, New Jersey  07102-4077
                                (201) 802-5412

(Name, address and telephone number of person authorized to receive notice
      and communications on behalf of the person(s) filing statement)


                                 Copy to:

                          Michael M. Maney, Esq.
                            Sullivan & Cromwell
                             125 Broad Street
                         New York, New York  10004
                              (212) 558-4000


 2

   
This Amendment No. 1 amends and supplements the Solicitation/Recommendation
Statement on Schedule 14D-9, dated May 31, 1995 (the "Schedule 14D-9"), filed
by Prudential Realty Trust, a Massachusetts business trust (the "Trust"),
relating to the tender offer disclosed in the Schedule 14D-1, dated May 17,
1995, as amended (the "Schedule 14D-1"), of the bidder, Black Bear Realty, 
Ltd., a newly formed Ohio limited liability company (the "Bidder"), of which 
Richard M. Osborne is the sole managing member, to purchase all of the 
outstanding Capital Shares of the Trust upon the terms and subject to the 
conditions set forth in the Offer to Purchase, dated May 17, 1995, and the 
related Letter of Transmittal (together, the "Offer").  Capitalized terms 
used and not defined herein shall have the meanings set forth in the
Schedule 14D-9.
    

Item 7.   Certain Negotiations and Transactions by the Subject Company.

   
          Item 7 is hereby amended and supplemented by adding thereto the 
          following:

          (b)  In continuation of the process that the Trust began in December,
1994 of evaluating all strategic options available to maximize the value of
the Trust to its shareholders as the Trust approaches its scheduled 
liquidation date, the Trust entered into a Purchase and Sale Agreement (the
"Agreement"), dated June 7, 1995, with Security Capital Industrial Trust,
a Maryland real estate investment trust ("Buyer"), for the sale of the
Trust's Park 100 property located in Indianapolis, Indiana ("Park 100").
The purchase price for Park 100 is $39.2 million (subject to adjustment as
provided for in the Agreement), which is payable in cash (the "Purchase 
Price").

          The closing of the sale of Park 100 (the "Closing") is to occur no 
later than ten (10) days after the expiration of a 45-day due diligence 
period (such period to commence on the date of the Agreement), subject to 
extensions as provided therein.  Closing is contingent upon the satisfactory
completion of the due diligence review by Buyer and other customary 
conditions for transactions of this nature.

          No later than one business day after the date of the Agreement, Buyer 
must deposit $1,000,000 in cash as earnest money ("Earnest Money") with an
escrow agent.  At and upon the Closing, the escrow agent will pay the Earnest
Money, including interest thereon, if any, to Seller or to the party entitled
to receive the Earnest Money in accordance with the terms of the Agreement.

          If all of the conditions to Buyer's obligations to purchase Park 100 
have been satisfied or waived by Buyer and if Buyer fails to consummate the
transaction for any reason other than the Trust's default or the exercise by
Buyer of an express right of termination as provided for in the Agreement,
the Trust's sole remedy is to terminate the Agreement and to retain the
Earnest Money as liquidated damages. If the Trust does not consummate the 
sale of Park 100 for any reason other than the default of Buyer or the 
exercise by Buyer of a right of termination as provided for in the 
Agreement, the Earnest Money will be refunded to Buyer.  If Buyer terminates
the Agreement due to certain circumstances set forth in the Agreement, the 
Trust shall reimburse Buyer for all out-of-pocket costs and expenses,
including reasonable attorneys' fees, incurred by Buyer up to a maximum 
reimbursement amount of $150,000 in connection with the preparation, 
negotiation and execution of the Agreement and Buyer's due diligence review 
of Park 100.


 3

          Buyer will retain $1,000,000 of the Purchase Price at the Closing 
until the period for which any and all claims which could be subject to
indemnification by the Trust has terminated (the "Holdback").  Pursuant to
the terms of the Agreement, the Trust will indemnify Buyer for all Losses (as
defined in the Agreement) incurred by Buyer as a result of any litigation 
pending or threatened before any court wherein an adverse judgment would
(a) prevent consummation of any of the transactions contemplated in the
Agreement, (b) cause any of such transactions to be rescinded following
consummation or (c) adversely affect the right of Buyer to own and operate
Park 100.  Such indemnity is not limited to the amount of the Holdback or to 
any other amount.

          A copy of a letter to shareholders and a form of press release 
announcing the Agreement for the sale of Park 100 are filed as Exhibits 13 
and 14 hereto, respectively, and are incorporated herein by reference. 

          In addition, on June 2, 1995, in furtherance of the Board's desire 
to comply with the long-standing policy and intent of the Trust and in 
accordance with the Declaration, the Board adopted a series of resolutions
to effect the liquidation and termination of the Trust, effective immediately
prior to completion of the sale of Park 100.  The resolutions, among other 
things, authorize certain officers of the Trust to sell Park 100 and to sell 
or otherwise liquidate the remaining Properties of the Trust upon such terms 
as may be approved by a majority of the Unaffiliated Trustees (as defined in 
the Declaration), and require that, after paying or adequately providing for 
the payment of all liabilities of the Trust, the Trustees shall distribute 
the remaining Trust Estate (as defined in the Declaration), in cash or in kind 
or partly each, among the shareholders of the Trust according to their 
respective rights under the Declaration.

          The sale of Park 100, together with the potential sales of the 
other two Trust properties at prices equal to the highest cash bids received
to date, could result in a distribution to holders of Income Shares upon
liquidation of over $5.00 per Income Share.  There would be no available
distribution to holders of Capital Shares.  This assumes liquidation takes 
place in December 1995, and includes estimates for commissions and state and
local taxes related to the sales, and other expenses related to the 
liquidation of the Trust.
    



Item 9.   Material to be Filed as Exhibits.

   
          Item 9 is hereby amended and supplemented by adding thereto the 
          following:

Exhibit 13 --  Form of Press Release, dated June 8, 1995.

Exhibit 14 --  Form of Letter to Shareholders of the Trust, dated June 8,
               1995.

    

 4

                                 SIGNATURE

          After reasonable inquiry and to the best of my knowledge and 
belief, I certify that the information set forth in this statement is true, 
complete and correct.

Dated: June 8, 1995


                              PRUDENTIAL REALTY TRUST



                              By:   /s/ Jeffrey L. Danker               
                                  Name:  Jeffrey L. Danker
                                  Title:  President