UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                -------------

                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended September 30, 2003         Commission File No. 0-25280
- -------------------------------------------  ---------------------------------


           The Equitable Life Assurance Society of the United States

             (Exact name of registrant as specified in its charter)


         New York                                      13-5570651
- ------------------------------------    ----------------------------------------
    (State or other jurisdiction of                   (I.R.S. Employer
    incorporation or organization)                  Identification No.)


     1290 Avenue of the Americas, New York, New York             10104
- ------------------------------------------------------- -----------------------
         (Address of principal executive offices)             (Zip Code)


    Registrant's telephone number, including area code         (212) 554-1234
                                                               --------------


                                 None
- --------------------------------------------------------------------------------
(Former  name,  former  address,  and former  fiscal year if changed  since last
report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                            ----        -----
                                       Yes   X      No
                                            ----        -----

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act).
                                            ----      -----
                                       Yes        No   X
                                            ----      -----

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                                                         Shares Outstanding
           Class                                        at November 14, 2003
- ------------------------------------------    ----------------------------------

   Common Stock, $1.25 par value                              2,000,000


                           REDUCED DISCLOSURE FORMAT:

Registrant  meets the conditions set forth in General  Instruction H (1) (a) and
(b) of Form 10-Q and is therefore  filing this form with the Reduced  Disclosure
Format.
                                                              Page 1 of 33









            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                                    FORM 10-Q
                    FOR THE QUARTER ENDED SEPTEMBER 30, 2003

                                TABLE OF CONTENTS


                                                                        Page

PART I     FINANCIAL INFORMATION

Item 1:    Unaudited Consolidated Financial Statements
           o Consolidated Balance Sheets, September 30, 2003
              and December 31, 2002....................................  3
           o Consolidated Statements of Earnings, Three Months
              and Nine Months Ended September 30, 2003 and 2002........  4
           o Consolidated Statements of Shareholder's Equity,
              Nine Months Ended September 30, 2003 and 2002............  5
           o Consolidated Statements of Cash Flows,
              Nine Months Ended September 30, 2003 and 2002............  6
           o Notes to Consolidated Financial Statements................  7

Item 2:  Management's Discussion and Analysis of Financial Condition
            and Results of Operations ("Management Narrative").........  25

Item 3:  Quantitative and Qualitative Disclosures About Market Risk*...  31

Item 4:  Controls and Procedures.......................................  31


PART II  OTHER INFORMATION

Item 1:  Legal Proceedings.............................................  32

Item 2:  Changes in Securities.........................................  32

Item 3:  Defaults Upon Senior Securities...............................  32

Item 4:  Submission of Matters to a Vote of Security Holders...........  32

Item 5:  Other Information.............................................  32

Item 6:  Exhibits and Reports on Form 8-K..............................  32

SIGNATURES.............................................................  33



*Omitted pursuant to General Instruction H to Form 10-Q.




                                       2








PART I  FINANCIAL INFORMATION
          Item 1:  Unaudited Consolidated Financial Statements.
            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)



                                               September 30,        December 31,
                                                  2003                 2002
                                                  ----                 ----
                                                         (In Millions)

                                                             

ASSETS
Investments:
  Fixed maturities available for sale,
    at estimated fair value................... $   28,874.5         $  26,278.9
  Mortgage loans on real estate ..............      3,534.5             3,746.2
  Equity real estate .........................        710.9               717.3
  Policy loans ...............................      3,971.2             4,035.6
  Other equity investments ...................        762.1               720.3
  Other invested assets ......................      1,013.8             1,327.6
                                               -------------        ------------
      Total investments ......................     38,867.0            36,825.9
Cash and cash equivalents ....................      1,623.6               269.6
Cash and securities segregated,
    at estimated fair value ..................      1,368.6             1,174.3
Broker-dealer related receivables ............      1,952.1             1,446.2
Deferred policy acquisition costs ............      6,160.7             5,801.0
Goodwill and other intangible assets, net ....      3,519.7             3,503.8
Amounts due from reinsurers ..................      2,456.5             2,351.7
Loans to affiliates, at estimated fair value .        419.7               413.0
Other assets .................................      3,830.6             4,028.7
Separate Accounts assets .....................     48,583.8            39,012.1
                                               ------------         ------------

Total Assets ................................. $  108,782.3         $  94,826.3
                                               ============         ============

LIABILITIES
Policyholders' account balances .............. $   25,308.1         $  23,037.5
Future policy benefits and other
  policyholders liabilities ..................     14,006.5            13,975.7
Broker-dealer related payables ...............      1,151.2               731.0
Customers related payables ...................      2,022.6             1,566.8
Amounts due to reinsurers ....................        919.3               867.5
Short-term and long-term debt ................      1,448.1             1,274.7
Federal income taxes payable .................      2,257.0             2,006.4
Other liabilities ............................      1,951.3             1,751.8
Separate Accounts liabilities ................     48,459.9            38,883.8
Minority interest in equity of consolidated
    subsidiaries .............................      1,753.6             1,816.6
Minority interest subject to redemption
    rights ...................................        517.8               515.4
                                               ------------         ------------
      Total liabilities ......................     99,795.4            86,427.2
                                               ------------         ------------

Commitments and contingencies (Note 12)

SHAREHOLDER'S EQUITY
Common stock, $1.25 par value, 2.0 million
  shares authorized, issued and outstanding...          2.5                 2.5
Capital in excess of par value................      4,837.9             4,812.8
Retained earnings.............................      3,133.7             2,902.7
Accumulated other comprehensive income........      1,012.8               681.1
                                               ------------         ------------
      Total shareholder's equity..............      8,986.9             8,399.1
                                               ------------         ------------

Total Liabilities and Shareholder's Equity.... $  108,782.3         $  94,826.3
                                               ============         ============


                 See Notes to Consolidated Financial Statements.




                                        3








            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)


                                                Three Months Ended              Nine Months Ended
                                                   September 30,                   September 30,
                                                   -------------                   -------------

                                                2003           2002            2003             2002
                                                ----           ----            ----             ----

                                                            (In Millions)

                                                                                   

REVENUES
Universal life and investment-type
  product policy fee income................. $   347.8        $   323.0         $  997.8        $   994.2
Premiums....................................     203.5            227.8            661.5            699.7
Net investment income.......................     597.6            595.2          1,773.3          1,766.5
Investment gains (losses), net..............       3.4            (73.0)           (92.8)           (85.8)
Commissions, fees and other income..........     705.5            787.9          2,019.5          2,442.3
                                             ----------       ----------        ---------       ----------

      Total revenues........................   1,857.8          1,860.9          5,359.3          5,816.9
                                             ----------       ----------        ---------       ----------

BENEFITS AND OTHER DEDUCTIONS
Policyholders' benefits.....................     391.9            582.5          1,271.1          1,632.0
Interest credited to policyholders'
  account balances..........................     245.0            244.6            723.0            739.7
Compensation and benefits...................     317.4            347.1            967.0            932.2
Commissions.................................     270.6            185.4            756.5            584.3
Distribution plan payments..................      94.7             95.0            275.7            304.0
Amortization of deferred sales commissions..      52.5             56.2            157.8            174.0
Interest expense............................      21.7             29.6             62.9             79.9
Amortization of deferred policy
  acquisition costs.........................     106.7             72.3            282.3            213.6
Capitalization of deferred policy
  acquisition costs.........................    (272.8)          (184.7)          (754.9)          (556.4)
Rent expense................................      44.2             42.8            126.6            126.4
Amortization of other
  intangible assets, net....................       5.5              5.3             16.5             15.8
Other operating costs and expenses..........     369.8            150.1            761.2            586.0
                                             ----------       ----------        ---------       ----------

   Total benefits and other deductions......   1,647.2          1,626.2          4,645.7          4,831.5
                                             ----------       ----------        ---------       ----------

Earnings from continuing operations before
  Federal income taxes and minority
  interest..................................     210.6            234.7            713.6            985.4
Federal income tax (expense) benefit........     (64.3)           111.9           (177.1)           (68.8)
Minority interest in net income of
  consolidated subsidiaries.................     (11.5)           (79.5)          (156.3)          (280.5)
                                             ----------       ----------        ---------       ----------
Earnings from continuing operations.........     134.8            267.1            380.2            636.1
Earnings from discontinued operations, net
  of Federal income taxes...................        .7             19.4               .8             19.0
Cumulative effect of accounting changes,
  net of Federal income taxes...............      -                  -                -             (33.1)
                                             ----------       ----------        ---------       ----------

Net Earnings................................ $   135.5        $   286.5         $  381.0        $   622.0
                                             ==========       ==========        =========       ==========





                 See Notes to Consolidated Financial Statements.




                                        4










            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                  NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
                                   (UNAUDITED)



                                                        2003             2002
                                                        ----             ----

                                                             (In Millions)

                                                                

SHAREHOLDER'S EQUITY
Common stock, at par value, beginning of year
  and end of period ................................... $    2.5       $    2.5
                                                        ---------      ---------

Capital in excess of par value, beginning of year as
 previously reported...................................  4,753.8        4,694.6
Prior period adjustment related to deferred Federal
 income taxes .........................................     59.0           59.0
                                                        ---------      ---------
Capital in excess of par value, beginning of year as
 restated .............................................  4,812.8        4,753.6
Increase in additional paid in capital in excess
 of par value .........................................     25.1            5.8
                                                        ---------      ---------
Capital in excess of par value, end of period .........  4,837.9        4,759.4
                                                        ---------      ---------

Retained earnings, beginning of year as previously
 reported .............................................  2,740.6        2,653.2
Prior period adjustment related to deferred Federal
 income taxes .........................................    162.1          162.1
                                                        ---------      ---------
Retained earnings, beginning of year as restated ......  2,902.7        2,815.3
Net earnings ..........................................    381.0          622.0
Shareholder dividends paid ............................   (150.0)        (250.0)
                                                        ---------      ---------
Retained earnings, end of period ......................  3,133.7        3,187.3
                                                        ---------      ---------

Accumulated other comprehensive income,
 beginning of year ....................................    681.1          215.4
Other comprehensive income ............................    331.7          316.8
                                                        ---------      ---------
Accumulated other comprehensive income, end of period..  1,012.8          532.2
                                                        ---------      ---------

Total Shareholder's Equity, End of Period ............. $8,986.9       $8,481.4
                                                        =========      =========





                 See Notes to Consolidated Financial Statements.




                                        5





            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002
                                   (UNAUDITED)




                                                         2003             2002
                                                         ----             ----

                                                             (In Millions)
                                                               

Net earnings......................................... $   381.0       $   622.0
  Adjustments to reconcile net earnings to net
    cash provided by operating activities:
    Interest credited to policyholders'
      account balances...............................     723.0           739.7
    Universal life and investment-type product
      policy fee income..............................    (997.8)         (994.2)
    Net change in broker-dealer and customer related
      receivables/payables...........................     238.4          (257.5)
    Investment losses, net...........................      92.8            85.8
    Change in segregated cash and securities, net....    (194.2)          267.2
    Change in deferred policy acquisition costs......    (472.6)         (342.8)
    Change in future policy benefits.................     (84.5)          283.4
    Change in property and equipment.................     (40.5)          (57.4)
    Change in Federal income tax payable.............      74.3           (47.7)
    Change in accounts payable and accrued expenses..      91.1            68.3
    Minority interest in net income of consolidated
      subsidiaries...................................     156.3           280.5
    Change in fair value of guaranteed minimum
      income benefit reinsurance contract............      58.0          (247.0)
    Amortization of other intangible assets, net.....      16.5            15.8
    Other, net.......................................     480.9           150.5
                                                      ----------      ----------

Net cash provided by operating activities............     522.7           566.6
                                                      ----------      ----------

Cash flows from investing activities:
  Maturities and repayments..........................   3,335.4         2,048.3
  Sales..............................................   3,689.3         6,508.9
  Purchases..........................................  (8,805.2)       (9,735.6)
  Change in short-term investments...................     354.4          (393.5)
  Other, net.........................................      48.8           168.7
                                                      ----------      ----------

Net cash used by investing activities................  (1,377.3)       (1,403.2)
                                                      ----------      ----------

Cash flows from financing activities:
  Policyholders'account balances:
    Deposits.........................................   4,615.1         3,308.2
    Withdrawals and transfers to Separate Accounts...  (2,240.2)       (1,375.1)
  Net change in short-term financings................     183.6            61.0
  Shareholder dividends paid.........................    (150.0)         (250.0)
  Other, net.........................................    (199.9)         (279.0)
                                                      ----------      ----------

Net cash provided by financing activities............   2,208.6         1,465.1
                                                      ----------      ----------

Change in cash and cash equivalents..................   1,354.0           628.5
Cash and cash equivalents, beginning of year.........     269.6           680.0
                                                      ----------      ----------

Cash and Cash Equivalents, End of Period............. $ 1,623.6       $ 1,308.5
                                                      ==========      ==========

Supplemental cash flow information
   Interest Paid..................................... $    59.9       $    56.4
                                                      ==========      ==========

   Income Taxes Paid................................. $    92.5       $    91.8
                                                      ==========      ==========

                 See Notes to Consolidated Financial Statements.

                                        6







            THE EQUITABLE LIFE ASSURANCE SOCIETY OF THE UNITED STATES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1) BASIS OF PRESENTATION

The preparation of the accompanying unaudited consolidated financial statements
in  conformity  with  U.S.  GAAP  requires  management  to  make  estimates  and
assumptions  (including normal, recurring accruals)  that  affect  the  reported
amounts  of  assets  and  liabilities  and  disclosure  of contingent assets and
liabilities  at the date of the financial statements and the reported amounts of
revenues and expenses  during  the reporting period. Actual results could differ
from those estimates.  The accompanying unaudited interim consolidated financial
statements  reflect  all  adjustments  necessary in the opinion of management to
present  fairly  the  consolidated  financial  position  of  the Company and its
consolidated results of operations and cash flows for the periods presented. All
significant  intercompany   transactions  and   balances   except   those   with
discontinued  operations  (see Note 8)  have  been  eliminated in consolidation.
These statements should  be  read in conjunction with the consolidated financial
statements  of the Company for the year ended December 31, 2002. The results of
operations  for  the  nine  months  ended September 30, 2003 are not necessarily
indicative of the results to be expected for the full year.

The terms  "third  quarter  2003" and "third  quarter  2002"  refer to the three
months ended  September 30, 2003 and 2002,  respectively.  The terms "first nine
months of 2003" and "first nine  months of 2002" refer to the nine months  ended
September 30, 2003 and 2002, respectively.

Certain  reclassifications  have been made in the  amounts  presented  for prior
periods to conform these periods with the current presentation.

2) MERGER AGREEMENT

On September 17, 2003,  the Holding  Company and The  MONY Group  Inc.  ("MONY")
announced that their Boards of Directors had approved a transaction  under which
the Holding Company would acquire 100% of MONY in a cash  transaction  valued at
approximately  $1.5  billion.  Under the  terms of the  merger  agreement,  MONY
shareholders  will  receive  $31.00 for each  share of MONY  common  stock.  The
transaction is subject to MONY shareholder and certain regulatory approvals, and
certain other conditions, and is expected to close in first quarter 2004.


3) PRIOR PERIOD ADJUSTMENT

A review by the Company of Federal  income tax assets and  liabilities in second
quarter 2003  identified an  overstatement  of the deferred  Federal  income tax
liability related to the years ended December 31, 2000 and earlier. As a result,
the  Federal  income tax  liability  as of  December  31, 2001 and 2002 has been
reduced by $221.1 million and the consolidated  shareholder's  equity as of such
dates has been increased by $221.1 million,  with no impact on the  consolidated
statements of earnings for the years ended December 31, 2000, 2001, and 2002, or
any prior  period  after  the  adoption  on  January  1,  1992 of SFAS No.  109,
"Accounting  for  Income  Taxes".  This  adjustment  has  been  reported  in the
accompanying  financial statements as an increase in consolidated  shareholder's
equity as of January 1, 2002.

4) ACCOUNTING CHANGES

Effective  January 1, 2002,  the Company  changed its method of  accounting  for
liabilities  associated with variable annuity contracts that contain  guaranteed
minimum death benefit  ("GMDB") and guaranteed  minimum income benefit  ("GMIB")
features,   to  establish  reserves  for  the  Company's  estimated  obligations
associated  with these  features.  The  method  was  changed to achieve a better
matching of revenues and expenses.  The initial impact of adoption as of January
1, 2002 resulted in a charge of $33.1 million for the cumulative  effect of this
accounting  change,  net of  Federal  income  taxes  of  $17.9  million,  in the
consolidated  statements of earnings.  Prior to the adoption of this  accounting
change,  benefits under these features were expensed as incurred.  The impact of
this change was to decrease Earnings from continuing operations in third quarter
2002 by $78.6  million,  net of  Federal  income  taxes of  $42.3  million,  and
decrease Earnings from continuing operations in the first nine months of 2002 by
$156.7 million, net of Federal income taxes of $84.3 million.

                                       7


The Company adopted SFAS No. 150, "Accounting for Certain Financial  Instruments
with  Characteristics  of both  Liabilities  and Equity," which is effective for
financial instruments entered into or modified after May 31, 2003, and otherwise
is effective at the beginning of the first interim period  beginning  after June
15, 2003. SFAS No. 150 establishes  standards for classification and measurement
of certain financial  instruments with  characteristics  of both liabilities and
equity in the  statement  of  financial  position.  SFAS No. 150 had no material
impact on the Company's financial position upon adoption.

5) NEW ACCOUNTING PRONOUNCEMENTS

In July 2003, the AICPA issued SOP 03-1,  "Accounting and Reporting by Insurance
Enterprises for Certain Nontraditional  Long-Duration Contracts and for Separate
Accounts".   SOP  03-1  provides  guidance  on  separate  account  presentation,
accounting for an insurance  enterprise's  proportionate  interest in a separate
account, and gains and losses on the transfer of assets from the general account
to a separate account.  Additionally, SOP 03-1 provides guidance for determining
the balance that accrues to the contract holder for  long-duration  insurance or
investment  contracts that are subject to SFAS No. 97, "Accounting and Reporting
by Insurance  Enterprises for Certain  Long-Duration  Contracts and for Realized
Gains  and  Losses  from the Sale of  Investments".  SOP 03-1 is  effective  for
financial  statements  for fiscal  years  beginning  after  December  15,  2003.
Management  is  currently  assessing  the impact of  adoption of SOP 03-1 on the
Company's results of operations and financial position.

In January 2003, the FASB issued FIN No. 46, "Consolidation of Variable Interest
Entities".  It  addresses  when  it  is  appropriate  to  consolidate  financial
interests  in any  variable  interest  entity  ("VIE"),  a new term to  define a
business structure that either (i) does not have equity investors with voting or
other similar rights or (ii) has equity investors that do not provide sufficient
financial  resources  to  support  its  activities.   For  entities  with  these
characteristics,  including many formerly known as special purpose entities, FIN
No. 46 imposes a consolidation  model that focuses on the relative  exposures of
the  participants  to the economic  risks and rewards from the assets of the VIE
rather than on ownership of its voting interests, if any, to determine whether a
parent-subsidiary  relationship  exists.  Under the VIE consolidation model, the
party with a majority of the economic risks or rewards  associated  with a VIE's
activities,  including those conveyed by derivatives,  credit enhancements,  and
other arrangements,  is the "primary beneficiary" and, therefore, is required to
consolidate the VIE.

Transition  to the  consolidation  requirements  of FIN No.  46  began  in first
quarter 2003,  with immediate  application to all new VIEs created after January
31,  2003,  and was  expected to be followed by  application  beginning in third
quarter 2003 to all existing VIEs.  However,  in October 2003, the FASB deferred
the latter  transition  date to December  31, 2003 and,  likewise,  extended the
related  transitional  requirements  to disclose if it is "reasonably  possible"
that a  company  will  have a  significant,  but not  necessarily  consolidated,
variable interest in a VIE when the consolidation requirements become effective.

At September 30, 2003, the Insurance  Group's  General  Account had  significant
variable  interests  totaling $98.2 million.  Variable  interests totaling $40.5
million and $57.7 million are reflected in the  consolidated  balance  sheets as
fixed maturities (collaterialized debt obligations) and other equity investments
(principally, investment limited partnerships), respectively, and are subject to
ongoing   review  for  impairment  in  value.   These  variable   interests  and
approximately  $21.7 million of funding  commitments to the  investment  limited
partnerships  at September  30, 2003  represent the  Insurance  Group's  maximum
exposure  to loss from its direct  involvement  with these VIEs.  The  Insurance
Group has no  further  economic  interests  in these VIEs in the form of related
guarantees,  derivatives or similar instruments and obligations.  As a result of
management's  review and the FASB's  implementation  guidance to date, it is not
likely that the  Insurance  Group will be required  to  consolidate  these VIEs.

Management of Alliance has reviewed its investment  management  agreements,  its
investments in and other financial arrangements with certain entities which hold
client  assets under  management  of  approximately  $44 billion.  These include
certain mutual fund products domiciled in Luxembourg,  India,  Japan,  Singapore

                                       8



and Australia (collectively "Offshore Funds"), hedge funds, structured products,
group trusts and joint  ventures,  to determine the entities that Alliance would
be required to consolidate under FIN No. 46. As a result of its review, which is
still  ongoing,  Alliance's  management  believes  Alliance  is not  required to
consolidate  any VIEs  created  after  January 31,  2003,  but it is  reasonably
possible  that Alliance will be required to  consolidate  one Offshore  Fund, an
investment in a joint venture  arrangement  including the joint  venture's funds
under management,  and three hedge funds as of December 31, 2003. These entities
have  client  assets  under  management  totaling  approximately  $725  million.
However,   Alliance's  total  investment  in  these  entities  is  approximately
$1 million and its maximum  exposure to loss is limited to its  investments  and
prospective  investment  management fees.  Consolidation of these entities would
result in increases in Alliance's assets,  principally  investments,  and in its
liabilities,   principally  minority  interests  in  consolidated  entities,  of
approximately  $725 million at September  30, 2003.  Alliance  derives no direct
benefit from client assets under  management  other than  investment  management
fees and cannot utilize those assets in its operations.

Alliance  has  significant   variable  interests  in  certain  other  VIEs  with
approximately $11 billion in client assets under management. However, these VIEs
do not require consolidation because it has been determined that Alliance is not
the primary  beneficiary.  Alliance's maximum exposure to loss to these entities
is limited to a nominal investment  and prospective investment  management fees.

At December 31, 2003, the Company is required by FIN No. 46 to consolidate those
VIEs  where it is  determined  to be the  primary  beneficiary,  which  includes
consideration of the aggregate  variable interests in these VIEs held by related
parties.  FIN  No.  46  is  highly  complex  and  requires  management  to  make
significant  estimates and judgments as to its application.  Management's review
is ongoing  while the FASB is continuing  to develop  answers to  implementation
issues.  It is not  presently  known  whether  the  Company  will be required to
consolidate or provide any disclosure for any additional VIEs.


6) INVESTMENTS

Investment  valuation  allowances  for mortgage loans and equity real estate and
changes thereto follow:


                                                            Nine Months Ended
                                                              September 30,
                                                              -------------

                                                           2003           2002
                                                           ----           ----

                                                               (In Millions)

                                                                

Balances, beginning of year ............................. $  55.0      $   87.6
Additions charged to income .............................    10.2          26.4
Deductions for writedowns and asset dispositions ........   (10.2)         (9.1)
Deduction for transfer of held for sale real estate
   to held for production of income real estate .........   (31.5)          --
                                                          --------     ---------
Balances, End of Period ................................. $  23.5      $  104.9
                                                          ========     =========

Balances, end of period comprise:
  Mortgage loans on real estate ......................... $  21.1      $   23.0
  Equity real estate ....................................     2.4          81.9
                                                          --------     ---------
Total ................................................... $  23.5      $  104.9
                                                          ========     =========


For the third  quarters  and first nine  months of 2003 and of 2002,  investment
income is shown net of  investment  expenses of $44.6  million,  $36.4  million,
$153.1 million and $137.6 million, respectively.

As of September 30, 2003 and December 31, 2002,  respectively,  fixed maturities
classified as available for sale had  amortized  costs of $26,653.1  million and
$24,751.8 million.  Other equity investments  included trading securities having
carrying  values of $1.1  million and $1.1 million and costs of $2.4 million and
$3.3 million at September  30, 2003 and  December  31, 2002,  respectively,  and
other equity  securities with carrying values of $15.7 million and $36.2 million
and costs of $15.1  million  and $37.6  million  as of  September  30,  2003 and
December 31, 2002, respectively.

                                       9




In the third  quarters and first nine months of 2003 and of 2002,  respectively,
net unrealized  and realized  holding  (losses) gains on trading  account equity
securities  of $0 million,  $(.3)  million,  $2.3  million and $.3 million  were
included in net investment income in the consolidated statements of earnings.

For the first nine months of 2003 and 2002,  proceeds received on sales of fixed
maturities  classified as available  for sale  amounted to $3,655.7  million and
$5,765.5 million,  respectively.  Gross gains of $82.7 million and $86.0 million
and gross  losses of $33.0  million and $137.0  million  were  realized on these
sales for the first nine months of 2003 and 2002,  respectively.  Unrealized net
investment  gains related to fixed  maturities  classified as available for sale
increased by $694.3 million during the first nine months of 2003, resulting in a
balance of $2,221.4 million at September 30, 2003.

Impaired mortgage loans along with the related investment  valuation  allowances
for losses follow:


                                              September 30,        December 31,
                                                 2003                 2002
                                                 ----                 ----
                                                        (In Millions)

                                                            

Impaired mortgage loans with investment
  valuation allowances ...................... $ 166.8              $  111.8
Impaired mortgage loans without investment
  valuation allowances.......................    18.7                  20.4
                                              --------             ---------
Recorded investment in impaired
  mortgage loans ............................   185.5                 132.2
Investment valuation allowances .............   (21.1)                (23.4)
                                              --------             ---------
Net Impaired Mortgage Loans ................. $  164.4             $  108.8
                                              ========             =========


During  the first  nine  months of 2003 and 2002,  respectively,  the  Company's
average  recorded  investment in impaired  mortgage loans was $169.3 million and
$141.7  million.  Interest  income  recognized on these impaired  mortgage loans
totaled  $8.8  million  and $7.5  million  for the first nine months of 2003 and
2002, respectively.

Mortgage  loans on real estate are placed on nonaccrual  status once  management
believes the collection of accrued interest is doubtful.  Once mortgage loans on
real estate are classified as nonaccrual  loans,  interest  income is recognized
under the cash basis of accounting  and the  resumption of the interest  accrual
would  commence  only  after all past due  interest  has been  collected  or the
mortgage loan on real estate has been  restructured  to where the  collection of
interest is  considered  likely.  At  September  30, 2003 and December 31, 2002,
respectively,  the carrying value of mortgage loans on real estate that had been
classified as nonaccrual loans was $147.6 million and $91.1 million.

7) CLOSED BLOCK

The excess of Closed Block  liabilities  over Closed  Block assets  (adjusted to
exclude the impact of related amounts in accumulated other comprehensive income)
represents the expected  maximum future post-tax  earnings from the Closed Block
which would be recognized in income from  continuing  operations over the period
the policies and contracts in the Closed Block remain in force. As of January 1,
2001, the Company has developed an actuarial  calculation of the expected timing
of the Closed Block earnings.

If the actual  cumulative  earnings  from the Closed  Block are greater than the
expected cumulative  earnings,  only the expected earnings will be recognized in
net income. Actual cumulative earnings in excess of expected cumulative earnings
at any point in time are recorded as a policyholder  dividend obligation because
they will  ultimately  be paid to Closed Block  policyholders  as an  additional
policyholder dividend unless offset by future performance that is less favorable
than  originally  expected.  If a  policyholder  dividend  obligation  has  been
previously  established  and the actual  Closed  Block  earnings in a subsequent
period are less than the expected  earnings for that  period,  the  policyholder
dividend  obligation  would be reduced (but not below zero). If, over the period
the  policies and  contracts  in the Closed  Block  remain in force,  the actual
cumulative  earnings of the Closed Block are less than the  expected  cumulative
earnings,  only actual  earnings  would be recognized in income from  continuing
operations. If the Closed Block has insufficient funds to make guaranteed policy
benefit  payments,  such  payments  will be made from assets  outside the Closed
Block.

Many expenses related to Closed Block operations, including amortization of DAC,
are charged to operations outside of the Closed Block; accordingly, net revenues

                                       10




of the Closed  Block do not  represent  the actual  profitability  of the Closed
Block operations.  Operating costs and expenses outside of the Closed Block are,
therefore, disproportionate to the business outside of the Closed Block.


Summarized financial information for the Closed Block is as follows:



                                                          September 30,    December 31,
                                                               2003           2002
                                                               ----           ----

                                                                  (In Millions)
                                                                    

CLOSED BLOCK LIABILITIES:
Future policy benefits, policyholders' account
  balances and other..................................... $  8,970.0       $  8,997.3
Policyholder dividend obligation ........................      300.6            213.3
Other liabilities .......................................      139.6            134.6
                                                          ----------       ----------
Total Closed Block liabilities ..........................    9,410.2          9,345.2
                                                          ----------       ----------

ASSETS DESIGNATED TO THE CLOSED BLOCK:
Fixed maturities available for sale, at estimated
  fair value (amortized cost of $5,032.9
  and $4,794.0) .........................................    5,465.5          5,098.4
Mortgage loans on real estate ...........................    1,343.3          1,456.0
Policy loans ............................................    1,398.7          1,449.9
Cash and other invested assets ..........................       94.8            141.9
Other assets ............................................      197.6            219.9
                                                          ----------       ----------
Total assets designated to the Closed Block .............    8,499.9          8,366.1
                                                          ----------       ----------

Excess of Closed Block liabilities over assets
 designated to the Closed Block .........................      910.3            979.1
Amounts included in accumulated other comprehensive
 comprehensive income:
    Net unrealized investment gains, net of deferred
     Federal income tax of $46.2 and $31.8 and
     policyholder dividend obligation
     of $300.6 and $213.3 ...............................       85.7             59.1
                                                          ----------       ----------

Maximum Future Earnings To Be Recognized From
  Closed Block Assets and Liabilities ................... $    996.0       $  1,038.2
                                                          ==========       ==========



                                       11





 Closed Block revenues and expenses were as follows:




                                              Three Months Ended        Nine Months Ended
                                                September 30,              September 30,
                                                -------------              -------------

                                            2003           2002         2003        2002
                                            ----           ----         ----        ----

                                                              (In Millions)
                                                                    
REVENUES:
Premiums and other income ...............  $  118.1     $  126.8    $  378.0     $  404.2
Investment income (net of investment
 expenses of $.3, $.9, $2.0
 and $4.6) ..............................     138.1        144.8       416.6        436.8
Investment losses, net ..................     (10.6)       (12.4)      (40.7)       (32.2)
                                           ---------    ---------   ---------    ---------
Total revenues ..........................     245.6        259.2       753.9        808.8
                                           ---------    ---------   ---------    ---------

BENEFITS AND
OTHER DEDUCTIONS:
Policyholders' benefits and dividends ...     215.0        235.7       674.6        735.0
Other operating costs and expenses ......       4.5          4.5        12.9         14.0
                                           ---------    ---------   ---------    ---------
Total benefits and other deductions .....     219.5        240.2       687.5        749.0
                                           ---------    ---------   ---------    ---------

Net revenues before
 Federal income taxes ...................      26.1         19.0        66.4         59.8
Federal income taxes ....................      (9.4)        (7.7)      (24.2)       (24.3)
                                           ---------    ---------   ---------    ---------
Net Revenues ............................  $   16.7     $   11.3    $   42.2     $   35.5
                                           =========    =========   =========    =========


Reconciliation of the policyholder dividend obligation is as follows:



                                                     Nine Months Ended
                                                       September 30,
                                                       -------------

                                                    2003              2002
                                                    ----              ----
                                                         (In Millions)
                                                           

Balances, beginning of year ..................    $  213.3        $   47.1
Unrealized investment gains ..................        87.3           163.3
                                                  --------        ---------

Balances, End of Period ......................    $  300.6        $  210.4
                                                  ========        =========



                                       12



8) DISCONTINUED OPERATIONS

Summarized financial information for discontinued operations follows:



                                               September 30,        December 31,
                                                   2003                2002
                                                   ----                ----
                                                         (In Millions)
                                                              

BALANCE SHEETS
Fixed maturities available for sale,
 at estimated fair value (amortized cost
 $651.2 and $677.8) .......................... $   727.9             $  722.7
Equity real estate ...........................     198.1                203.7
Mortgage loans on real estate ................      67.2                 87.5
Other equity investments .....................       8.1                  9.4
Other invested assets ........................        .2                   .2
                                               ---------             ---------
     Total investments .......................   1,001.5              1,023.5
Cash and cash equivalents ....................      50.7                 31.0
Other assets .................................     125.2                126.5
                                               ---------             ---------
Total Assets ................................. $ 1,177.4             $1,181.0
                                               =========             =========

Policyholders liabilities .................... $   889.1             $  909.5
Allowance for future losses ..................     183.4                164.6
Other liabilities ............................     104.9                106.9
                                               ---------             ---------
Total Liabilities ............................ $ 1,177.4             $1,181.0
                                               =========             =========



                                             Three Months Ended      Nine Months Ended
                                               September 30,           September 30,
                                               -------------           -------------
                                             2003           2002       2003           2002
                                             ----           ----       ----           ----
                                                           (In Millions)
                                                                       

STATEMENTS OF EARNINGS
Investment income (net of investment
  expenses of $4.4, $4.3, $15.8
  and $13.8) ..............................  $  18.1        $  16.3     $  54.2     $   56.9
Investment gains, net .....................      1.7            6.1         1.9         44.7
Policy fees, premiums and
   other income ...........................      --             --          --            .2
                                             --------       ---------   --------    ----------
Total revenues ............................     19.8           22.4        56.1        101.8

Benefits and other deductions .............     23.3           27.1        69.7         74.9
 (Losses charged) earnings credited to
  allowance for future losses..............     (3.5)          (4.7)      (13.6)        26.9
                                             --------       ---------   --------    ----------
Pre-tax results from operations ...........    --                --         --           --
Pre-tax earnings from releasing the
  allowance for future losses .............      1.0           29.9         1.2         29.2
Federal income tax expense ................      (.3)         (10.5)        (.4)       (10.2)
                                             --------       ---------   --------    ----------
Income from Discontinued
   Operations .............................  $    .7        $  19.4     $    .8     $   19.0
                                             ========       =========   ========    ==========


The Company's  quarterly  process for evaluating the allowance for future losses
applies the current  period's  results of  discontinued  operations  against the
allowance, re-estimates future losses and adjusts the allowance, if appropriate.
These updated  assumptions and estimates  resulted in a strengthening or release
of the allowance in each of the periods presented above.

Management  believes the  allowance  for future  losses at September 30, 2003 is
adequate to provide for all future losses;  however,  the  determination  of the
allowance  involves numerous  estimates and subjective  judgments  regarding the
expected performance of Discontinued  Operations Investment Assets. There can be
no assurance the losses provided for will not differ from the losses  ultimately
realized.  To the extent actual results or future  projections  of  discontinued
operations differ from management's current estimates and assumptions underlying
the  allowance  for future  losses,  the  difference  would be  reflected in the

                                       13





consolidated statements of earnings in discontinued  operations.  In particular,
to the extent income,  sales proceeds and holding periods for equity real estate
differ from management's previous assumptions,  periodic adjustments to the loss
allowance are likely to result.

Valuation  allowances of $4.4 million and $4.9 million on mortgage loans on real
estate were held at September 30, 2003 and December 31, 2002, respectively.


9) VARIABLE ANNUITY CONTRACTS - GMDB AND GMIB

Equitable  Life issues  certain  variable  annuity  contracts with GMDB and GMIB
features that guarantee either:

        a)Return of Premium: the benefit is the greater of current account
          value or premiums paid (adjusted for withdrawals);

        b)Ratchet: the benefit is the greatest of current account value,
          premiums paid (adjusted for withdrawals), or the highest account
          value on any anniversary up to contractually specified ages
          (adjusted for withdrawals);

        c)Roll-Up: the benefit is the greater of current account value or
          premiums paid (adjusted for withdrawals) accumulated at
          contractually specified interest rates up to specified ages; or

        d)Combo: the benefit is the greater of the ratchet benefit or the
          roll-up benefit.

The following table summarizes the GMDB and GMIB liabilities, before reinsurance
ceded,  reflected  in the General  Account in future  policy  benefits and other
policyholders liabilities in 2003:


                                               GMDB         GMIB        Total
                                               ----         ----        -----
                                                       (In Millions)
                                                            

Balance at December 31, 2002 ............... $  128.4     $  117.5    $  245.9
  Paid guarantee benefits ..................    (54.4)         --        (54.4)
  Other changes in reserve .................     14.1        (33.2)      (19.1)
                                             ----------   ---------   ----------
Balance at September 30, 2003 .............. $   88.1     $   84.3    $  172.4
                                             ==========   =========   ==========


Related GMDB reinsurance ceded amounts were:



                                                       GMDB
                                               ---------------------
                                                   (In Millions)
                                                

Balance at December 31, 2002 ...................    $  21.5
  Paid guarantee benefits ceded ................      (15.0)
  Other changes in reserve .....................       14.0
                                                    ---------
Balance at September 30, 2003 ..................    $  20.5
                                                    =========





The GMIB  reinsurance  contracts are considered  derivatives and are reported at
fair  value.  At  September  30, 2003 the  Company  had the  following  variable
contracts with guarantees. Note that since the Company's variable contracts with
GMDB  guarantees may also offer GMIB  guarantees in each contract,  the GMDB and
GMIB amounts listed are not mutually exclusive:

                                       14






                                           Return
                                             of
                                          Premium     Ratchet    Roll-Up      Combo    Total
                                          -------     -------    -------      ------   -----

                                                                (Dollars In Millions)
                                                                       
GMDB:
  Account value (1) ..................   $  25,004   $  4,817    $ 7,362    $ 4,894    $42,077
  Net amount at risk, gross ..........   $   3,357   $  1,248    $ 2,554    $    36    $ 7,195
  Net amount at risk, net of amounts
    reinsured ........................   $   3,352   $    846    $ 1,571    $    36    $ 5,805
  Average attained age of
    contractholders ..................        49.6       59.4       61.5       59.8       51.7
  Percentage of contractholders
    over age 70 ......................         7.1%      20.6%      25.4%      20.2%      10.1%
  Range of guaranteed minimum return
    rates ............................        N/A         N/A        3-6%       3-6%       N/A

GMIB:
  Account value (2) ..................        N/A         N/A    $ 5,320    $ 6,861    $12,181
  Net amount at risk, gross ..........        N/A         N/A    $   859    $   --     $   859
  Net amount at risk, net of amounts
    reinsured ........................        N/A         N/A    $   224    $   --     $   224
  Weighted average years remaining
    until annuitization ..............        N/A         N/A        4.9       10.0        7.2
  Range of guaranteed minimum
    return rates .....................        N/A         N/A        3-6%       3-6%       3-6%

<FN>
(1) Included  General Account balances of $11,430  million,  $204 million,  $211
    million and $480 million, respectively, for a total of $12,325 million.
(2) Included   General  Account  balances  of  $3  million  and  $693  million,
    respectively, for a total of $696 million.
</FN>


For  contracts  with the GMDB  feature,  the net  amount at risk in the event of
death is the amount by which the GMDB benefits exceed related account values.

For  contracts  with the GMIB  feature,  the net  amount at risk in the event of
annuitization  is defined as the amount by which the  present  value of the GMIB
benefits  exceeds related account values,  taking into account the  relationship
between current annuity purchase rates and the GMIB guaranteed  annuity purchase
rates.

In third quarter 2003, Equitable Life initiated a program to hedge certain risks
associated with the GMDB feature of the Accumulator  series of annuity  products
sold  beginning  April 2002 with a total account value and net amount at risk of
$10,752  million and $57  million,  respectively,  at September  30, 2003.  This
hedging  program  currently  utilizes   exchange-traded,   equity-based  futures
contracts and requires  dynamic  management  of those  positions to minimize the
economic  impact  of  unfavorable  changes  in  GMDB  exposure  attributable  to
movements in the equity markets.

10) FEDERAL INCOME TAXES

Federal  income taxes for interim  periods have been computed using an estimated
annual  effective tax rate.  This rate is revised,  if necessary,  at the end of
each  successive  interim  period to reflect the current  estimate of the annual
effective tax rate.

In third  quarter  2002,  the  Company  recorded a $144.3  million  tax  benefit
resulting  from the  favorable  treatment  of  certain  tax  matters  related to
Separate Account investment  activity arising during the 1997-2001 tax years and
a settlement with the IRS with respect to such tax matters for the 1992-1996 tax
years.

                                       15




11) STOCK APPRECIATION RIGHTS

Following completion of the merger of AXA Merger Corp. with and into the Holding
Company,   certain  employees   exchanged  AXA  ADR  options  for  tandem  Stock
Appreciation  Rights and  at-the-money  AXA ADR options of equivalent  intrinsic
value.  The  maximum  obligation  for the  Stock  Appreciation  Rights  is $73.3
million,  based upon the  underlying  price of AXA ADRs at January 2, 2001,  the
closing  date of the  aforementioned  merger.  The Company  recorded an increase
(reduction) in the related Stock  Appreciation  Rights  liability of $.5 million
and $(1.7)  million for the third  quarters of 2003 and 2002, and of $.7 million
and $(10.2)  million  for the first nine months of 2003 and 2002,  respectively,
reflecting the variable accounting for the Stock Appreciation  Rights,  based on
the  change in the market  value of AXA ADRs for the  respective  periods  ended
September 30, 2003 and 2002.

12) LITIGATION AND REGULATION

LITIGATION

New material legal proceedings and material developments in specific litigations
previously reported in the Company's Notes to Consolidated  Financial Statements
for the year ended December 31, 2002 are described below:

In MCEACHERN,  in March 2003, the parties  settled the individual  claims of the
plaintiffs and the action was dismissed with prejudice.

In MALHOTRA, in April 2003, plaintiffs filed a second amended complaint alleging
violations of Sections 10(b) and 20(a) of the  Securities  Exchange Act of 1934.
The action purports to be on behalf of a class  consisting of all persons who on
or after  October 3, 1997  purchased an  individual  variable  deferred  annuity
contract,  received a certificate to a group variable  deferred annuity contract
or made an additional  investment  through such a contract,  which  contract was
used  to  fund a  contributory  retirement  plan or  arrangement  qualified  for
favorable  income tax treatment.  In May 2003, the defendants  filed a motion to
dismiss the second amended complaint and that motion is currently pending.

All of the Mississippi Actions,  including the agents'  cross-claims,  have been
settled and dismissed with prejudice.

In FISCHEL,  in May 2003,  plaintiffs'  motion for an award of additional  legal
fees from the settled claim settlement fund was denied by the District Court. In
May 2003, plaintiffs filed a notice of appeal from that order.

In HIRT, in March 2003, plaintiffs filed an amended complaint elaborating on the
remaining  claims in the  original  complaint  and adding  additional  class and
individual  claims  alleging  that the  adoption  and  announcement  of the cash
balance formula and the subsequent announcement of changes in the application of
the cash balance  formula  failed to comply with ERISA.  The parties agreed that
the new individual claims of the five named plaintiffs regarding the delivery of
announcements to them would be excluded from the class  certification.  In April
2003,  defendants filed an answer to the amended  complaint.  By order dated May
2003, the District Court,  as requested by the parties,  certified the case as a
class action, including a sub-class of all current and former Plan participants,
whether active,  inactive or retired,  their beneficiaries or estates,  who were
subject to a 1991 change in  application  of the cash balance  formula.  In July
2003,  defendants  filed a motion  for  summary  judgment  on the  grounds  that
plaintiffs' claims are barred by applicable statutes of limitations.  In October
2003, the District Court denied that motion.

In January 2003, a putative class action  entitled BERGER ET AL. V. AXA NETWORK,
LLC AND THE EQUITABLE LIFE ASSURANCE  SOCIETY OF THE UNITED STATES was commenced
in the United States District Court for the Northern District of Illinois by two
former  agents on behalf of themselves  and other  similarly  situated  present,
former and retired agents who, according to the complaint,  "(a) were discharged
by  Equitable  Life from  `statutory  employee  status'  after  January 1, 1999,
because of Equitable  Life's  adoption of a new policy stating that in any given
year,  those who failed to meet specified  sales goals during the preceding year
would  not be  treated  as  `statutory  employees,'  or (b)  remain  subject  to
discharge  from  `statutory  employee'  status  based on the  policy  applied by
Equitable Life." The complaint alleges that the company improperly  "terminated"
the agents' full-time life insurance  salesman  statutory  employee status in or
after 1999 by requiring attainment of minimum production credit levels for 1998,

                                       16



thereby making the agents  ineligible for benefits and  "requiring"  them to pay
Self-Employment Contribution Act taxes. The former agents, who assert claims for
violations of ERISA and 26 U.S.C. 3121, and breach of contract, seek declaratory
and injunctive  relief,  plus restoration of benefits and an adjustment of their
benefit  plan  contributions  and  payroll  tax  withholdings.  In  March  2003,
Equitable Life filed a motion to dismiss the complaint. In July 2003, the United
States District Court for the Northern  District of Illinois granted in part and
denied in part  Equitable  Life's  motion to dismiss the  complaint,  dismissing
plaintiffs'  claims for  violation  of 26 U.S.C.  3121 and  breach of  contract.
Equitable Life has answered plaintiffs'  remaining claim for violation of ERISA.
The case is currently in discovery.

In May 2003, a putative class action complaint  entitled ECKERT V. THE EQUITABLE
LIFE ASSURANCE SOCIETY OF THE UNITED STATES was filed against The Equitable Life
Assurance  Society of the United States in the United States  District Court for
the  Eastern  District of New York,  as a case  related to the  MALHOTRA  action
described above.  The complaint  asserts a single claim for relief under Section
47(b) of the  Investment  Company Act of 1940 based on Equitable  Life's alleged
failure to  register  as an  investment  company.  According  to the  complaint,
Equitable Life was required to register as an investment  company because it was
allegedly  issuing  securities  in the form of variable  insurance  products and
allegedly  investing  its assets  primarily in other  securities.  The plaintiff
purports to act on behalf of all persons who  purchased or made an investment in
variable  insurance  products from  Equitable  Life on or after May 7, 1998. The
complaint seeks declaratory  judgment permitting putative class members to elect
to  void  their  variable  insurance  contracts;  restitution  of all  fees  and
penalties paid by the putative class members on the variable insurance products,
disgorgement of all revenues  received by Equitable Life on those products,  and
an  injunction  against the payment of any  dividends by  Equitable  Life to the
Holding  Company.  In June 2003,  Equitable  Life filed a motion to dismiss  the
complaint and that motion is currently pending.

Between  September and October 2003, ten  substantially  similar  putative class
action  lawsuits  were  filed  against  AXA  Financial  (and in some  cases AIMA
Acquisition Co., a wholly owned subsidiary of AXA Financial ("AIMA")),  The MONY
Group Inc.  ("MONY") and MONY's  directors in the Court of Chancery of the State
of Delaware in and for New Castle County,  entitled  BEAKOVITZ V. AXA FINANCIAL,
INC., ET AL.;  BELODOFF V. THE MONY GROUP INC., ET AL.;  BRIAN V. THE MONY GROUP
INC., ET AL.;  BRICKLAYERS  LOCAL 8 AND PLASTERERS LOCAL 233 PENSION FUND V. THE
MONY GROUP,  INC., ET AL.; CANTOR V. THE MONY GROUP INC., ET AL.; E.M.  CAPITAL,
INC. V. THE MONY GROUP  INC.,  ET AL.;  GARRETT V. THE MONY GROUP INC.,  ET AL.;
LEBEDDA V. THE MONY GROUP INC.,  ET AL.;  MARTIN V. ROTH,  ET AL.; and MUSKAL V.
THE MONY GROUP INC.,  ET AL..  The  complaints  in these  actions,  all of which
purport to be brought on behalf of a class consisting of all MONY  stockholders,
excluding the defendants and their affiliates,  challenge the proposed merger of
MONY into AIMA and allege,  among other  things,  that the $31.00 cash price per
share to be paid to MONY  stockholders in connection with the proposed merger is
inadequate  and  that  MONY's  directors  breached  their  fiduciary  duties  in
negotiating and approving the merger agreement.  The complaints also allege that
AXA Financial, and in some cases AIMA, aided and abetted the alleged breaches of
fiduciary duty by MONY's directors. The complaints seek various forms of relief,
including  damages  and  injunctive  relief  that  would,  if  granted,  prevent
completion of the merger.  In September 2003, a joint motion was filed on behalf
of plaintiffs in six of the Delaware actions seeking to consolidate all actions.
In  November  2003,  the Court of  Chancery  signed an order  consolidating  the
actions.  Also in  November  2003,  plaintiffs  served  a  consolidated  amended
complaint.  Pursuant to  stipulation,  defendants  must answer or otherwise move
against the complaint within 20 days of service.

In addition,  AXA  Financial,  MONY and MONY's  directors have been named in two
putative  class  action  lawsuits  filed  in New  York  State  Supreme  Court in
Manhattan,  entitled  LAUFER  V.  THE  MONY  GROUP,  ET  AL.  and  NORTH  BORDER
INVESTMENTS  V.  BARRETT,  ET AL..  The  complaints  in  these  actions  contain
allegations  substantially  similar to those in the Delaware cases, and likewise
purport to assert claims for breach of fiduciary duty against  MONY's  directors
and for aiding and  abetting a breach of fiduciary  duty against AXA  Financial.
The  complaints in these actions also purport to be brought on behalf of a class
consisting  of  all  MONY  stockholders,  excluding  the  defendants  and  their
affiliates,  and seek various forms of relief,  including damages and injunctive
relief that would, if granted, prevent the completion of the merger. The parties
in each of these actions have agreed to extend defendants' time to answer.

Although the outcome of  litigation  cannot be  predicted  with  certainty,  the
Company's  management  believes  that the  ultimate  resolution  of the  matters
described  above should not have a material  adverse effect on the  consolidated
financial  position of the  Company.  The  Company's  management  cannot make an
estimate of loss, if any, or predict whether or not such litigations will have a
material adverse effect on the Company's  consolidated  results of operations in
any particular period.

                                       17




In  MILLER,  in July  2003,  the  parties  filed a  stipulation  providing  that
plaintiffs  would not seek to certify the case as a class  action.  Also in July
2003,  plaintiffs  filed a motion  for leave to file a third  amended  complaint
("Third  Amended  Complaint").  Named as  individual  plaintiffs in the proposed
Third Amended  Complaint are  shareholders of the Alliance  Premier Growth Fund,
the  Alliance   Quasar  Fund,   the  Alliance   Growth  and  Income  Fund,   the
AllianceBernstein  Corporate Bond Fund, the  AllianceBernstein  Growth Fund, the
AllianceBernstein  Balanced  Shares  Fund,  and the  AllianceBernstein  Americas
Government  Income Trust. The allegations and relief sought in the Third Amended
Complaint  are  virtually  identical  to the Second  Amended  Complaint,  except
plaintiffs now specifically seek recovery of excessive advisory and distribution
fees paid by these  seven  funds to Alliance  and  AllianceBernstein  Investment
Research  and  Management,  Inc.  ("ABIRM";  formerly  known  as  Alliance  Fund
Distributors,  Inc.), respectively,  for the period commencing one year prior to
the filing of the  Amended  Complaint  in April 2001  through  the date of final
judgment  after trial,  a time period likely to exceed four years.  In September
2003, Alliance and ABIRM moved to dismiss the Third Amended Complaint.  The case
is  currently  in  discovery.   Alliance  and  ABIRM  believe  that  plaintiffs'
allegations  in the Third  Amended  Complaint  are  without  merit and intend to
vigorously defend against these allegations.  At the present time, management of
Alliance and ABIRM are unable to estimate the impact,  if any,  that the outcome
of this  action  may have on  Alliance's  results  of  operations  or  financial
condition,  and the Company's  management  is unable to estimate the impact,  if
any,  that the  outcome of this action may have on its  consolidated  results of
operations or financial position.

In  ENRON,  a  First  Amended  Consolidated   Complaint  ("Amended  Consolidated
Complaint"),  with substantially identical allegations as to Alliance, was filed
in May 2003.  Alliance  filed its answer in June 2003.  In May 2003,  plaintiffs
filed an Amended Motion for class certification.  In October 2003, following the
completion  of  class   discovery,   Alliance  filed  its  opposition  to  class
certification.  The  case is  currently  in  discovery.  Alliance  believes  the
allegations in the Amended Consolidated Complaint as to it are without merit and
intends to vigorously  defend  against these  allegations.  At the present time,
management  of  Alliance  is unable to estimate  the  impact,  if any,  that the
outcome of this action may have on Alliance's results of operations or financial
condition,  and the Company's  management  is unable to estimate the impact,  if
any,  that the  outcome of this action may have on its  consolidated  results of
operations or financial position.

In JAFFE,  in October 2003, the  plaintiffs  filed a motion for leave to file an
amended  complaint  ("First  Amended  Complaint").  The proposed  First  Amended
Complaint  seeks to drop  plaintiff's  claim under Section 36 (b) of the ICA and
seeks to add claims  against  Alliance and Alfred  Harrison for  negligence  and
negligent   misrepresentation.   Alliance  and  Alfred  Harrison   believe  that
plaintiff's  allegations  in the Jaffe  Complaint and the proposed First Amended
Complaint  are  without  merit and intend to  vigorously  defend  against  these
allegations.  At the present time,  management of Alliance is unable to estimate
the  impact,  if any,  that the  outcome of this  action may have on  Alliance's
results of operations or financial  condition,  and the Company's  management is
unable to estimate the impact,  if any, that the outcome of this action may have
on its consolidated results of operations or financial position.

In the SBA Complaint, in November 2003, the SBA filed a motion for leave to file
an amended complaint ("Amended  Complaint").  The Amended Complaint alleges that
Alliance  breached its contract  with the SBA by investing in or  continuing  to
hold stocks for the SBA's  investment  portfolio  that were not rated "1 rated,"
the highest rating that Alliance's  research analysis could assign. The SBA also
seeks to add claims for negligent  supervision and common law fraud. The case is
currently  in  discovery.  Alliance  believes the SBA's  allegations  in the SBA
Complaint  and the proposed  Amended  Complaint are without merit and intends to
vigorously defend against these allegations.  At the present time, management of
Alliance is unable to  estimate  the  impact,  if any,  that the outcome of this
action may have on Alliance's results of operations or financial condition,  and
the  Company's  management  is unable to estimate the impact,  if any,  that the
outcome of this action may have on its  consolidated  results of  operations  or
financial position.

In August 2003, the Securities and Exchange Board of India ("SEBI") ordered that
Samir C. Arora, a former research analyst/portfolio manager of Alliance, refrain
from buying, selling or dealing in Indian securities. Until August 4, 2003, when
Mr. Arora  announced his resignation  from Alliance,  he served as head of Asian
emerging  markets  equities  and  a  fund  manager  of  Alliance  Capital  Asset
Management (India) Pvt. Ltd.  ("ACAML"),  a fund management company 75% owned by
Alliance.  The order states that Mr. Arora relied on unpublished price sensitive
information in making certain investment  decisions on behalf of certain clients

                                       18




of ACAML and Alliance,  that there were  failures to make  required  disclosures
regarding  the size of certain  equity  holdings,  and that Mr.  Arora  tried to
influence  the sale of  Alliance's  stake in  ACAML.  Mr.  Arora  contested  the
findings in the order by filing  objections  and at a personal  hearing  held on
August 28, 2003. In September 2003, SEBI issued an order confirming its previous
order  against Mr. Arora.  In October  2003,  Mr. Arora filed an appeal with the
Securities  Appellate  Tribunal.  Alliance is reviewing  this matter and, at the
present  time,  management  of Alliance does not believe its outcome will have a
material impact on Alliance's results of operations or financial condition,  and
the  Company's  management  does not believe  its  outcome  will have a material
impact  on  the  Company's  consolidated  results  of  operations  or  financial
position.

In  September  2003,  SEBI issued to Alliance a show cause notice and finding of
investigation  (the  "Notice").  The Notice  requires  Alliance  to explain  its
failure to make a disclosure  filing as to the acquisition of shares of five (5)
Indian equity securities held at various times by Alliance (through sub-accounts
under foreign  institutional  investor  licenses),  ACAML and  Alliance's  local
Indian mutual fund.  Regulation 7 of SEBI  Regulations,  1997,  Regulation 13 of
SEBI and Regulation 1992 and Section 15A of the SEBI Act require that disclosure
be made when the  holdings of an  investor  (or a group of  investors  acting in
concert)  in an  Indian  security  either  exceeds  five  percent  (5%)  of  the
outstanding  shares or changes by more than two percent  (2%).  In October 2003,
Alliance  responded to the Notice.  At the present time,  management of Alliance
does not  believe  the  outcome of this  matter  will have a material  impact on
Alliance's  results of  operations  or  financial  condition  and the  Company's
management  does not  believe  its  outcome  will have a material  impact on the
Company's consolidated results of operations or financial position.


In October  2003,  a purported  class  action  complaint  entitled ERB ET AL. V.
ALLIANCE  CAPITAL  MANAGEMENT  L.P. ET AL.  ("Erb  Complaint")  was filed in the
Circuit  Court  of  St.  Clair  County,  State  of  Illinois  against  Alliance.
Plaintiff,  purportedly a shareholder  in the  AllianceBernstein  Premier Growth
Fund ("Fund"),  alleges that Alliance  breached  unidentified  provisions of the
Fund's  prospectus and subscription  and confirmation  agreements that allegedly
required that every security bought for the Fund's portfolio must be a "1-rated"
stock,  the highest  rating that  Alliance's  analysts  could assign.  Plaintiff
alleges that  Alliance  impermissibly  purchased  shares of stocks that were not
1-rated.  Plaintiff seeks rescission of all purchases of any non-1-rated  stocks
Alliance  made for the Fund over the past ten years,  as well as an  unspecified
amount of damages. Alliance has not yet responded to the Erb Complaint. Alliance
believes the plaintiff's  allegations in the Erb Complaint are without merit and
intends to vigorously  defend  against these  allegations.  At the present time,
management  of  Alliance  is unable to estimate  the  impact,  if any,  that the
outcome of this action may have on Alliance's results of operations or financial
condition,  and the Company's  management  is unable to estimate the impact,  if
any, that the outcome of this litigation may have on its consolidated results of
operations or financial position.

In October  2003, a putative  class action  complaint  entitled  HINDO ET AL. V.
ALLIANCEBERNSTEIN  GROWTH & INCOME  FUND ET AL.  ("Hindo  Complaint")  was filed
against Alliance,  Alliance Holding, ACMC, AXA Financial, the Alliance Bernstein
family of mutual funds  ("AllianceBernstein  Funds"),  Gerald Malone and Charles
Schaffran  (the  "Alliance  defendants"),   and  certain  other  defendants  not
affiliated  with  Alliance.  The Hindo  Complaint was filed in the United States
District Court for the Southern District of New York by alleged  shareholders of
two of the AllianceBernstein  Funds. The Hindo Complaint alleges that certain of
the Alliance  defendants failed to disclose that they improperly allowed certain
hedge funds and other unidentified  parties to engage in late trading and market
timing of AllianceBernstein Fund securities, violating Sections 11 and 15 of the
Securities  Act,  Sections 10(b) and 20(a) of the Exchange Act, and Sections 206
and 215 of the Investment Advisers Act of 1940 (the "Advisers Act").  Plaintiffs
seek an  unspecified  amount of  compensatory  damages and  rescission  of their
contracts  with  Alliance,  including  recovery  of all  fees  paid to  Alliance
pursuant to such contracts.  Between October 3 and November 13, 2003, twenty-one
additional lawsuits making factual allegations generally similar to those in the
Hindo Complaint were filed against  Alliance and certain other  defendants.  AXA
Financial is named as a defendant in twenty of the  twenty-two  lawsuits.  These
lawsuits include the Hindo Complaint and the following lawsuits:

a)   Fifteen of the  lawsuits  were  brought as class  actions  filed in Federal
     court  (thirteen  in the  United  States  District  Court for the  Southern
     District of New York,  and two in the United States  District Court for the
     District of New Jersey). Certain of these additional lawsuits allege claims
     under the Securities Act, the Exchange Act and the Advisers Act, as well as
     claims  under  Sections  36(a) and 36(b) of the ICA and common law.  All of
     these lawsuits are brought on behalf of shareholders  of  AllianceBernstein
     Funds,  except  two  class  actions,  brought  on  behalf  of  persons  who
     participated in Alliance's  Profit Sharing Plan, which alleges claims under
     Sections 404, 405 and 406 of The Employee Retirement Income Security Act of

                                       19



     1974. AXA Financial is named as a defendant in thirteen of these  lawsuits,
     as  follows:  AXA  Financial  is named as a  defendant  in  eleven of these
     lawsuits as a control person of Alliance and the  AllianceBernstein  Funds,
     pursuant to Section 15 of the  Securities  Act of 1933; and with respect to
     the two class  actions  brought on behalf of persons  who  participated  in
     Alliance's  Profit Sharing Plan, AXA Financial is named as a defendant as a
     Plan fiduciary.

b)   A  sixteenth  class  action was  brought  in state  court in New York by an
     alleged  shareholder of an  AllianceBernstein  Fund.  This lawsuit  alleges
     claims under common law and names AXA Financial as a defendant as a control
     person of Alliance.

c)   Three  lawsuits were brought as  derivative  actions filed in Federal court
     alleging  claims under Section 36(b) of the ICA, the Exchange Act or common
     law. Two of these  actions were filed in the United States  District  Court
     for the Eastern District of New York, and one in the United States District
     Court  for  the  District  of  New  Jersey.   These  actions  were  brought
     derivatively  on  behalf  of  certain  AllianceBernstein  Funds,  with  the
     broadest   lawsuits   being   brought   derivatively   on   behalf  of  all
     AllianceBernstein Funds. AXA Financial is named as a defendant as a control
     person of Alliance.

d)   A fourth  derivative  action was  brought in state  court in New York by an
     alleged unitholder of Alliance Holding. The action was brought derivatively
     on behalf of  Alliance  Holding,  alleging a claim for breach of  fiduciary
     duty based on allegations  that  defendants  failed to prevent late trading
     and market timing of  AllianceBernstein  Fund securities.  AXA Financial is
     named as a defendant as a control person of Alliance.  Further,  on October
     17, 2003,  Alliance  Holding received a letter from counsel for a different
     alleged Alliance Holding  unitholder,  alleging that certain  directors and
     officers of Alliance  Holding  breached their fiduciary duties by knowingly
     participating  in or  approving  market  timing  trades  of  shares  of the
     AllianceBernstein  Technology  Fund.  The letter  demands that the Board of
     Directors of Alliance  Holding take action to remedy these alleged breaches
     by  commencing  a civil action  against each of the officers and  directors
     named in the letter to recover damages  sustained by Alliance  Holding as a
     result of the alleged breaches.

e)   A lawsuit was filed in Superior Court for the State of  California,  County
     of Los  Angeles  alleging  claims  under  Sections  17200  and 17303 of the
     California  Business & Professional Code.  Pursuant to these statutes,  the
     action was brought on behalf of members of the general  public of the State
     of California based on a claim that late trading and market timing activity
     amounted  to an  unfair  business  practice.  AXA  Financial  is named as a
     defendant as a control person of Alliance.

All of these  lawsuits  seek an  unspecified  amount of damages.  At the present
time,  management  of Alliance and  Alliance  Holding are unable to estimate the
impact,  if any,  that the outcome of these  actions may have on  Alliance's  or
Alliance  Holding's  results  of  operations  or  financial  condition  and  the
Company's  management is unable to estimate the impact, if any, that the outcome
of these actions may have on its consolidated results of operations or financial
position.

As discussed above,  private  plaintiffs have sued Alliance in lawsuits alleging
among other things that late trading and market timing damaged these plaintiffs.
More lawsuits making similar allegations against Alliance may be filed.

In addition to the matters  previously  reported and those described  above, the
Holding Company and its  subsidiaries  are involved in various legal actions and
proceedings  in  connection  with  their  businesses.  Some of the  actions  and
proceedings  have been brought on behalf of various alleged classes of claimants
and certain of these  claimants seek damages of unspecified  amounts.  While the
ultimate  outcome of such matters  cannot be predicted  with  certainty,  in the
opinion of management no such matter is likely to have a material adverse effect
on the  Company's  consolidated  financial  position  or results of  operations.
However, it should be noted that the frequency of large damage awards, including
large punitive  damage awards that bear little or no relation to actual economic
damages  incurred by plaintiffs in some  jurisdictions,  continues to create the
potential for an unpredictable judgment in any given matter.

Regulation

Mutual Fund Investigations.

As has been  publicly  reported,  the SEC and the  Office of the New York  State
Attorney  General  ("NYAG")  are  investigating  practices  in the  mutual  fund
industry identified as "market timing" and "late trading" of mutual fund shares.
Alliance  is  currently  under  investigation  by these  regulators  for matters

                                       20


relating  to  market  timing  transactions  in shares of  certain  mutual  funds
sponsored by Alliance.  Certain other regulatory authorities are also conducting
investigations  into these practices within the industry and have requested that
Alliance provide information to them.

Alliance  has  been  cooperating  with  all of  these  authorities  and has been
conducting its own internal investigation into these matters.

In addition,  as discussed in "Litigation"  above,  numerous  private  plaintiff
lawsuits  have been  filed  against  Alliance  making a variety  of  allegations
relating to market timing and late trading.

Appointment  of the Special  Committee - On  September  29,  2003,  the board of
directors  of ACMC,  the  general  partner  of  Alliance,  appointed  a  special
committee  (the "Special  Committee")  consisting  of all of ACMC's  independent
directors  to  direct  and  oversee  a  comprehensive  review  of the  facts and
circumstances relating to the issues being investigated by the SEC and the NYAG.
The  Special  Committee  is  authorized  to  retain  such  advisers  as it deems
necessary to assist it in the performance of its duties, and it has retained its
own legal counsel to  participate  in the internal  investigation  and to report
separately to the Special Committee.

Status of SEC and NYAG  Investigations - Since late August,  2003,  Alliance has
received  multiple  requests for information  concerning  these matters from the
SEC,  the NYAG and other  regulatory  authorities.  Upon  receiving  the initial
request,  Alliance  commenced  its own internal  investigation.  As the internal
investigation  has proceeded,  Alliance has provided to the SEC and NYAG a large
number  of   documents   and  other   information   developed  in  its  internal
investigation and has produced firm personnel for interviews and testimony.

As part of the SEC's  investigation,  on October 31, 2003,  Alliance  received a
WELLS  notice from the SEC  informing  it that the staff of the SEC  intended to
recommend  that an  enforcement  action be  brought  against  Alliance  based on
alleged  violations  of various  provisions  of the Federal  securities  laws in
connection with market timing transactions. On November 10, 2003, in the context
of the ongoing  discussions between Alliance and the SEC and NYAG, the SEC staff
accepted a request  from counsel to the Special  Committee  that the SEC suspend
its WELLS notice,  subject to possible  reinstatement on short notice.  Although
discussions are continuing  between  Alliance (with active  participation by the
Special  Committee) and the SEC and the NYAG, the WELLS notice may be reinstated
and enforcement  action may be brought by the SEC and the NYAG against  Alliance
at any time.

Initial Results of Internal  Investigation,  Activities of the Special Committee
and other Remedial  Actions - To date,  Alliance's  internal  investigation  has
revealed that Alliance maintained  relationships with certain investors who were
permitted to engage in market  timing  trades in certain  domestic  mutual funds
sponsored  by Alliance in return for or in  connection  with making  investments
(which were not actively  traded) in other Alliance  products,  including  hedge
funds and mutual funds,  for which it receives  advisory  fees  ("Market  Timing
Relationships").  Alliance  believes  that  these  Market  Timing  Relationships
created  conflicts of interest  and that certain of the trades made  pursuant to
these   relationships  had  an  adverse  effect  on  some  of  its  mutual  fund
shareholders.   These   matters  are  the   subject  of  the  ongoing   internal
investigation.

In one Market Timing Relationship  involving permission granted to a third party
to execute market timing transactions in the  AllianceBernstein  Technology Fund
(the  "Technology  Fund")  in  return  for the third  party's  investment  in an
Alliance  hedge fund, a conflict of interest  arose  because the same  portfolio
manager  managed  both the  Technology  Fund and the hedge fund.  The  portfolio
manager  allowed the third party to continue  market timing  transactions in the
Technology Fund beyond the time when that portfolio manager recognized that such
transactions  were disruptive and possibly  causing harm to other  shareholders,
and  subsequently   acknowledged  that  he  believed  that  such  market  timing
transactions  had adversely  affected the performance of the Technology Fund. In
late September,  2003,  Alliance suspended the Technology Fund portfolio manager
and a second  employee who was involved in selling  Alliance hedge fund products
and was aware of the Market Timing  Relationship with the third party.  Alliance
has since ended the employment of both individuals.

Since its  appointment,  the  Special  Committee  has  participated  in numerous
meetings and  discussions of these matters,  has actively  directed the internal
investigation,  and has  made  recommendations  which  in each  case  have  been
implemented.  In addition, at a special meeting of Alliance's board of directors
held on November 9, 2003,  the Special  Committee  requested,  and was  granted,

                                       21





authority  to direct  and  oversee a broad  review of the  corporate  governance
structure,  policies and practices of Alliance and its mutual fund business, and
an examination of the extent of harm to  shareholders  in Alliance  mutual funds
arising from inappropriate  market timing  transactions  allowed by Alliance and
the appropriate restitution of such harm.

Following the  recommendation of the Special  Committee,  Alliance requested and
received,  on November 10,  2003,  the  resignations  of John D. Carifa from his
position as President,  Chief Operating  Officer and Director of Alliance and as
the  Chairman  of the Board of its  sponsored  mutual  funds,  and of Michael J.
Laughlin  as  Chairman  of  ABIRM.   Resignations   were  requested  from  these
individuals  because they had supervisory  responsibility  for Alliance's mutual
fund business and had sufficient  knowledge of certain market timing  activities
to conclude they were  inappropriate  and had the potential to adversely  affect
the funds and failed to take appropriate  supervisory action. Other employees of
ABIRM have been and will be asked to resign.

In addition to these personnel  actions and the other  activities of the Special
Committee,  Alliance has undertaken  additional remedial actions.  These actions
include:

   o   The institution of a  substantially  strengthened  program  applicable to
       Alliance  sponsored  mutual funds  designed to detect and block  material
       market timing or short duration trading.


   o   The amendment of Alliance's  dealer  agreements to require each dealer to
       represent  that it has the  necessary  policies and  procedures to ensure
       that no trades are taken after the close of the stock market.


   o   The  elevation  of  Alliance's  Legal  and  Compliance  Department  to an
       executive function, reporting directly to the chief executive officer.


   o   The  engagement  of special  outside  counsel to  undertake a  full-scale
       review of Alliance's  compliance systems,  procedures and controls in its
       asset management business.

       The  Special   Committee  is  just  beginning  to  review  the  corporate
       governance  structure,  policies and practices of Alliance and its mutual
       fund business. In addition,  Alliance's internal investigation is ongoing
       and may identify  additional matters requiring remedial action.  Alliance
       may undertake  further remedial action,  either at the  recommendation of
       the Special Committee or upon its own initiative.

Possible Outcomes and Risks - Any resolution of Alliance's involvement in market
timing and the  related  SEC and NYAG  investigations  and  private  lawsuits is
likely to include,  but not be limited  to,  sanctions,  penalties,  appropriate
restitution to mutual fund shareholders and structural changes in the governance
of Alliance's mutual fund business. Alliance is committed to full restitution of
the adverse effects that  inappropriate  market timing  transactions  allowed by
Alliance had on the shareholders  of its sponsored  mutual funds. As discussed
above,  the board of directors of Alliance has  authorized  the Special
Committee to conduct a broad examination of such adverse effects and appropriate
restitution.

In the event that charges are filed  against  Alliance in  connection  with this
matter,  there is a risk,  depending  on the  nature  of the  charges  and their
ultimate resolution, that Alliance and its affiliates (including Equitable Life,
AXA Advisors and AXA Distributors) could have their respective qualifications to
act as an investment adviser, and their broker-dealer and certain other of their
other licenses and registrations, revoked or suspended.

In addition,  because most  Alliance  mutual fund  transactions  are cleared and
settled through financial intermediaries, it is likely that one or more of these
intermediaries submitted improper "late trade" transactions to Alliance.

Investors in Alliance's mutual funds may choose to redeem their investments from
funds or  products  managed  by  Alliance.  This may  require  the funds to sell
investments  held by those funds to provide for  sufficient  liquidity and could
also have an adverse effect on the investment performance of the funds.

In  addition,  Alliance's  reputation  could  suffer as a result  of the  issues
related to the market timing of mutual fund shares. Alliance's business is based
on public trust and confidence and any damage to that trust and confidence could
cause assets under management to decline.

Increased  redemptions  of mutual fund shares or reductions in assets managed by
Alliance  for  institutional  or private  clients,  whether  caused by  specific
concerns relating to market timing or by more general reputational damage, would
reduce the management  fees Alliance earns and have an adverse effect on results

                                       22



of operations.  In addition, any increase in redemptions of back-end load shares
could  contribute  to the creation of an  impairment  condition as to Alliance's
deferred sales commission asset and the recognition of a loss.

Based on the latest information  available to it, management of Alliance decided
to record a $190 million  charge to income for third  quarter 2003 in connection
with the matters discussed above under "Litigation" and "Regulation." Management
of Alliance, however, cannot determine at this time the eventual outcome, timing
or impact of these matters.  Accordingly, it is possible that additional charges
in the future may be required.

13) BUSINESS SEGMENT INFORMATION

The  following  tables  reconcile  segment revenues and earnings from continuing
operations  before  Federal income taxes and minority interest to total revenues
and  earnings as reported on the consolidated statements of earnings and segment
assets to total assets on the consolidated balance sheets, respectively.



                                        Three Months Ended             Nine Months Ended
                                          September 30,                  September 30,
                                          -------------                  -------------

                                         2003          2002            2003           2002
                                         ----          ----            ----           ----

                                                         (In Millions)
                                                                      

Segment revenues:
Insurance .........................   $  1,176.4    $  1,226.5      $  3,442.5     $  3,775.6
Investment Services ...............        700.0         650.9         1,968.5        2,096.4
Consolidation/elimination .........        (18.6)        (16.5)          (51.7)         (55.1)
                                      -----------   -----------     -----------    -----------
Total Revenues ....................   $  1,857.8    $  1,860.9      $  5,359.3     $  5,816.9
                                      ===========   ===========     ===========    ===========
Segment earnings from continuing
   operations before Federal income
   taxes and minority interest:
Insurance .........................   $    192.6    $    108.5      $    444.4     $    535.0
Investment Services ...............         18.0         126.2           269.2          450.4
                                      -----------   -----------     -----------    -----------
Total Earnings from Continuing
   Operations before Federal Income
   Taxes and Minority Interest ....   $    210.6    $    234.7      $    713.6     $    985.4
                                      ===========   ===========     ===========    ===========





                                          September 30,       December 31,
                                             2003                2002
                                             ----                ----
                                                    (In Millions)
                                                   

 Assets:
 Insurance........................    $    93,577.0       $    80,638.7
 Investment Services..............         15,179.9            14,160.3
 Consolidation/elimination........             25.4                27.3
                                     -------------------  ------------------
 Total Assets.....................    $   108,782.3       $    94,826.3
                                     ===================  ==================


14) RELATED PARTY TRANSACTIONS

Beginning  January 1, 2000,  the  Company  reimburses  the  Holding  Company for
expenses  relating  to  the  Excess  Retirement  Plan,  Supplemental   Executive
Retirement  Plan   and  certain  other   employee  benefit  plans  that  provide
participants with medical, life  insurance,  and deferred compensation benefits.
Such  reimbursement was based on the cost to the Holding Company of the benefits
provided  which  totaled  $17.6  million,  $48.1 million, $8.1 million and $24.8
million,   respectively,  for  the  third  quarter  and  first  nine  months  of
2003 and of 2002.

The Company  paid $157.2  million,  $475.0  million,  $138.2  million and $451.0
million,  respectively,  of  commissions  and fees to AXA  Distribution  and its
subsidiaries  for sales of insurance  products  for the third  quarter and first
nine  months  of 2003  and of  2002.  The  Company  charged  AXA  Distribution's
subsidiaries  $72.5 million,  $219.3 million,  $91.4 million and $323.2 million,

                                       23



respectively,  for their  applicable  share of operating  expenses for the third
quarter  and first nine months of 2003 and of 2002,  pursuant to the  Agreements
for Services.

15) STOCK-BASED COMPENSATION

The  Company  continues  to  account  for  stock-based  compensation  using  the
intrinsic  value  method  prescribed  in  APB  No.  25.   Stock-based   employee
compensation  expense is not  reflected  in the  statement  of  earnings  as all
options  granted  under those  plans had an  exercise  price equal to the market
value of the  underlying  common stock on the date of the grant.  The  following
table  illustrates the effect on net income had compensation  expense as related
to awards under the Holding Company's option plans been determined based on SFAS
No. 123's fair value based method:




                                          Three Months Ended           Nine Months Ended
                                            September 30,                September 30,
                                            -------------                -------------

                                          2003          2002            2003          2002
                                          ----          ----            ----          ----

                                                           (In Millions)
                                                                      

 Net earnings as reported............  $  135.5       $ 286.5        $   381.0     $ 622.0
 Less: Total stock-based
   employee compensation expense
   determined under fair value method
   for all awards, net of Federal
   income tax benefit................     (11.3)        (10.0)           (32.1)      (26.9)
                                       ----------     ---------      ----------    ---------
 Pro Forma Net Earnings..............  $  124.2       $ 276.5        $   348.9     $ 595.1
                                       ==========     =========      ==========    =========


16) COMPREHENSIVE INCOME (LOSS)

The components of  comprehensive  income (loss) for third quarters 2003 and 2002
and the first nine months of 2003 and of 2002 are as follows:



                                         Three Months Ended       Nine Months Ended
                                           September 30,            September 30,
                                           -------------            -------------

                                          2003        2002       2003       2002
                                          ----        ----       ----       ----

                                                        (In Millions)
                                                              

Net earnings ...........................  $ 135.5    $ 286.5    $ 381.0    $ 622.0
                                          --------   -------    -------    -------

Change in unrealized (losses) gains,
  net of reclassification adjustment ...   (195.1)     283.9      331.7      316.8
                                          --------   -------    -------    -------

Other comprehensive (loss) income ......   (195.1)     283.9      331.7      316.8
                                          --------   -------    -------    -------

Comprehensive (Loss) Income ............  $ (59.6)   $ 570.4    $ 712.7    $ 938.8
                                          ========   =======    =======    =======

                                       24


Item 2.
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Management's  discussion and analysis is omitted pursuant to General Instruction
H of Form 10-Q. The management  narrative for the Company that follows should be
read in conjunction  with the  Consolidated  Financial  Statements,  the related
Notes to Consolidated  Financial Statements and the information  discussed under
Forward-Looking  Statements  included in this Form 10-Q, and with the management
narrative found in the  Management's  Discussion and Analysis  ("MD&A")  section
included in the Company's Annual Report on Form 10-K for the year ended December
31, 2002 ("2002 Form 10-K").

CONSOLIDATED RESULTS OF OPERATIONS

Nine Months Ended September 30, 2003 Compared to Nine Months Ended September 30,
2002

Earnings from  continuing  operations  before  Federal income taxes and minority
interest  were $713.6  million for the first nine months of 2003,  a decrease of
$271.8 million from the 2002 period,  with $90.6 million lower earnings reported
by the Insurance  segment and $181.2  million lower  earnings for the Investment
Services  segment.  Net earnings for the Company  totaled $381.0 million for the
first  nine  months of 2003,  down  $241.0  million  from the 2002  period.
Net  earnings for the 2002 period included a $33.1 million  cumulative
effect of the  Company's  change in the  method of  accounting  for  liabilities
associated with variable annuity contracts with GMDB/GMIB  features and a $144.3
million  benefit  resulting from the favorable  treatment of certain tax matters
related to Separate Account  investment  activity during the 1997-2001 tax years
and a settlement with the IRS with respect to such tax matters for the 1992-1996
tax years.

Revenues.  Total  revenues  for the first nine months of 2003  decreased  $457.6
million to $5.36  billion as  revenues  for both the  Insurance  and  Investment
Services segments declined as compared to the first nine months of 2002.

Premiums  declined $38.2 million to $661.5 million,  reflecting a lower level of
renewal premiums on traditional insurance products. Policy fee income was $997.8
million, $3.6 million higher than for the first nine months of 2002, largely due
to higher average  Separate  Account  balances  resulting from positive net cash
flows  substantially  offset by market  depreciation  in 2002 and first  quarter
2003.

Net investment  income  increased  $6.8 million to $1.77  billion,  reflecting a
higher level assets in the General Account  partially offset by lower yields due
to lower  reinvestment  rates.  Higher  short-term  investment  positions in the
General Account were maintained during 2003 pending  investment into longer-term
securities, meeting our investment parameters, which support underlying life and
annuity products.

Investment  losses  totaled $92.8  million in the 2003 period  compared to $85.8
million in the first nine  months of 2002  principally  due to the  absence of a
$96.8 million gain on the sale of one real estate property in 2002 substantially
offset by lower net losses on fixed maturities in the 2003 period. Net losses on
fixed  maturities  were  $121.3  million  for the first  nine  months of 2003 as
compared to $181.3 million in the 2002 period.

There was a $422.8  million  decrease in  commissions,  fees and other income to
$2.02  billion in the first nine  months of 2003 from $2.44  billion in the 2002
period.  The $130.2 million lower fees in the Investment  Services  segment were
primarily due to the $73.1 million  decrease in Alliance's  investment  advisory
and  services  fees to $1.34  billion  resulting  from lower  average  AUM and a
decrease in commissions due to lower brokerage transaction volume.  Distribution
revenues at  Alliance  were  $321.3  million in the first nine  million of 2003,
$42.0 million lower than in the  comparable  2002 period  primarily due to lower
average  mutual fund AUM. When compared to the first nine months of 2002,  there
was a $26.8 million decrease in revenues from  institutional  research  services
due generally to lower transaction  volume and reduced prices paid for brokerage
transactions.  The decrease of $295.1  million in the  Insurance  segment in the
first nine months of 2003 was  primarily  due to a decrease of $58.0  million in
the fair value of the GMIB  reinsurance  contracts in 2003 as compared  with the
$247.0 million increase recorded in the 2002 period.

Benefits and Other  Deductions.  Total benefits and other  deductions  decreased
$185.8  million  to $4.65  billion  for the  first  nine  months  of 2003 as the
Insurance  segment's  decrease  of $242.5  million was  partially  offset by the
Investment Services segment's $53.3 million increase.

                                       25


The  policyholders'  benefits  decrease of $360.9  million from $1.63 billion to
$1.27  billion in the first nine months of 2003  principally  resulted  from the
$72.0  million  decline  in  GMDB/GMIB  reserves  in  2003  due  to  the  recent
improvements in market  conditions as compared to the $241.0 million increase in
reserves in the 2002 period and from more  favorable  life  mortality  partially
offset by higher benefits and reserves in the reinsurance assumed product lines.

Interest credited to policyholders'  account balances decreased $16.7 million to
$723.0 million in the first nine months of 2003 as the impact of lower crediting
rates was substantially offset by higher General Account balances.

When  compared  to the  first  nine  months of 2002,  there was a $34.8  million
increase in compensation and benefits in the first nine months of 2003 as higher
expenses in the Insurance  segment were offset by the $41.3 million  decrease in
the Investment Services segment.  The $75.7 million increase in compensation and
benefit  costs in the  Insurance  segment  was due in part to  higher  qualified
pension plan costs,  including  the impact of reducing  the expected  long-range
return on  assets  assumption  for the  qualified  pension  plan from 9.0% as of
January 1, 2002 to 8.5% as of January 1, 2003.  Additionally,  compensation  and
benefits for the Insurance  segment  included $.7 million of expenses  resulting
from changes in the Stock  Appreciation  Rights' liability in the 2003 period as
compared  to  credits  of $10.2  million  in the  comparable  2002  period.  The
Investment  Services  segment  decrease in compensation and benefits in the 2003
period was principally due to lower commissions and base and incentive
compensation.

Commissions  increased  $172.2  million for the first nine months of 2003 due to
higher  sales of variable  annuity  contracts in both the  wholesale  and retail
channels.

Distribution  plan payments  totaled $275.7 million for the first nine months of
2003,  down $28.3  million from the  comparable  prior year's total due to lower
average  retail AUM.  Amortization  of  deferred  sales  commissions  was $157.8
million, $16.2 million lower than in the first nine months of 2002 primarily due
to the decline in the underlying  deferred sales commission asset which resulted
in lower amortization.

Interest  expense  decreased  $17.0  million to $62.9  million in the first nine
months of 2003 principally due to lower short-term borrowings for both segments.

DAC  amortization  increased  $68.7 million to $282.3 million for the first nine
months of 2003. The increase in DAC  amortization  was principally due to higher
margins in products that are DAC reactive.

Capitalization  of DAC increased $198.5 million from $556.4 million in the first
nine months of 2002 due to higher commissions and deferrable operating expenses.

Other  operating costs and expenses  increased  $175.2 million to $761.2 million
principally  due to $145.9 million higher  expenses for the Investment  Services
segment.  The Insurance  segment's  $26.3 million higher expenses were primarily
due to higher  software  expenses,  premium and other taxes,  licenses and fees,
audit  and  consultant  fees  and   depreciation   partially   offset  by  lower
advertising,  travel and equipment rental costs. Management of Alliance recorded
a $190.0  million  accrual  for  legal  matters  in third  quarter  2003 in
connection  with matters  discussed in "Litigation and  Regulation,"  Note 12 of
Notes to Consolidated  Financial Statements,  herein. In addition,  higher legal
fees incurred in connection  with ongoing  litigation at Alliance were partially
offset  by  lower  printing,  mailing,  travel  and  entertainment,   occupancy,
technology and portfolio  related  expenses.

Premiums and  Deposits.  Total  premiums and deposits for  insurance and annuity
products for the first nine months of 2003  increased  from prior year levels by
$3.56  billion to $11.25  billion.  This  increase was  primarily  due to higher
premiums and deposits from  variable  annuities in both the retail and wholesale
channels,  partially  offset by lower  premiums  and  deposits  from  individual
variable and interest-sensitive  life policies. The variable annuity increase in
the 2003 period  reflected  strong sales of the Accumulator '02 variable annuity
product series which is being phased out and replaced with an updated version.

Surrenders  and  Withdrawals.  When totals for the first nine months of 2003 are
compared to the comparable  2002 period,  surrenders and  withdrawals  decreased
from $3.85  billion to $3.58  billion as a $335.2  million  decline in annuities
surrenders  and  withdrawals  was  partially  offset  by  $63.5  million  higher
surrenders for life insurance products.  The annualized annuities surrender rate
decreased  to 8.5% in the 2003  period  from  10.0% in the same  period in 2002,
while the individual  life surrender rates showed an increase to 4.3% from 3.8%.
The trends in surrender and withdrawal  rates  described  above continue to fall
within the range of expected experience.

                                       26


Assets Under Management.  An analysis of assets under management follows:




                             Assets Under Management
                                  (In Millions)

                                                           September 30,
                                                           -------------
                                                        2003           2002
                                                        ----           ----

                                                              
Third party ..........................................  $383,367     $319,889
General Account, Holding Company Group and other .....    40,245       38,874
Separate Accounts ....................................    48,584       35,975
                                                        --------     --------
Total Assets Under Management ........................  $472,196     $394,738
                                                        ========     ========



Third party  assets under  management  at September  30, 2003  increased  $63.48
billion primarily due to increases at Alliance. General Account, Holding Company
Group and other assets under management increased $1.37 billion from the amounts
reported at  September  30, 2002 due to higher  sales of General  Account  based
products.   The  $12.61  billion  increase  in  Separate  Account  assets  under
management  resulted from  improving  market  conditions in the second and third
quarters of 2003 and net new deposits.

Alliance assets under management at the end of first nine months of 2003 totaled
$437.76  billion as compared to $368.65  billion at  September  30,  2002,  with
increases  of  $45.1  billion,   $14.7  billion  and  $9.3  billion  posted  for
institutional,  retail and private client AUM, respectively,  principally due to
market appreciation.  In the first nine months of 2003, net asset inflows in the
institutional  investment management and private client distribution channels of
$7.8  billion  and $3.1  billion,  respectively,  were  partially  offset by net
outflows of $4.6 million in the retail  channel.  Non-US  clients  accounted for
18.6% of Alliance's September 30, 2003 assets under management total.

LIQUIDITY AND CAPITAL RESOURCES

Equitable  Life.  The Company paid cash dividends of $150.0 million in the first
nine months of 2003. In first quarter 2003,  Equitable Life amended the terms of
its $350.0 million credit  facility.  Included in the amendments was a change in
the maturity  date to March 31, 2004 from June 30, 2005.  At September 30, 2003,
no amounts were outstanding  under Equitable Life's  commercial paper program or
its revolving credit facility.


FORWARD-LOOKING STATEMENTS AND RISK CONSIDERATIONS

The Company's management has made in this report, and from time to time may make
in its public  filings and press releases as well as in oral  presentations  and
discussions,  forward-looking  statements  concerning the Company's  operations,
economic performance and financial position. Forward-looking statements include,
among other things,  discussions  concerning the Company's potential exposure to
market  risks,  as  well as  statements  expressing  management's  expectations,
beliefs,  estimates,  forecasts,  projections and  assumptions,  as indicated by
words such as  "believes,"  "estimates,"  "intends,"  "anticipates,"  "expects,"
"projects,"  "should,"  "probably," "risk," "target," "goals,"  "objectives," or
similar  expressions.  The Company  claims the  protection  afforded by the safe
harbor for forward-looking  statements  contained in Section 21E of the Exchange
Act,   and   assumes   no  duty  to  update   any   forward-looking   statement.
Forward-looking  statements are based on management's  expectations  and beliefs
concerning  future  developments and their potential  effects and are subject to
risks and  uncertainties.  Actual  results  could differ  materially  from those
anticipated by  forward-looking  statements due to a number of important factors
including  those  discussed  elsewhere in this report and in the Company's other
public  filings,  press  releases,  oral  presentations  and  discussions.   The
following  discussion  highlights  some of the more  important  risk  and  other
factors that could cause such  differences  and/or,  if  realized,  could have a
material adverse effect on the Company's  consolidated financial position and/or
results of operations.

Market Risk.  The Company's  businesses are subject to market risks arising from
its insurance  asset/liability  management,  investment  management  and trading
activities.  The  primary  market  risk  exposures  result  from  interest  rate
fluctuations,  equity price movements and changes in credit quality.  The nature
of each of  these  risks  is  discussed  under  the  caption  "Quantitative  and
Qualitative  Disclosures  About  Market  Risk"  and  in  Note  14  of  Notes  to
Consolidated Financial Statements, both contained in the 2002 Form 10-K.

                                       27


Increased volatility of equity markets can impact profitability of the Insurance
and  Investment  Services  segments.  For the  Insurance  Group,  in addition to
impacts on equity securities held in the General Account, significant changes in
equity  markets  impact  asset-based  policy fees  charged on variable  life and
annuity  products.  Moreover,  for  variable  life  and  annuity  products  with
GMDB/GMIB  features,  sustained periods with declines in the value of underlying
Separate Account  investments  would increase the Insurance Group's net exposure
to guaranteed  benefits under those contracts  (increasing  claims and reserves,
net of any  reinsurance)  at a time when fee income for these  benefits  is also
reduced from prior period  levels.  Increased  volatility of equity markets also
will result in increased  volatility  of the fair value of the GMIB  reinsurance
contracts.  Management has adopted certain hedging  strategies that are designed
to further  mitigate  exposure to GMDB liabilities and expects to consider using
hedging strategies to further mitigate exposure to GMIB liabilities.

Equity  market  volatility  also may impact DAC  amortization  on  variable  and
universal  life  insurance  contracts,   variable  annuities  and  participating
traditional  life  contracts.  To the extent  that  actual  market  trends,  and
reasonable  expectations as to future performance drawn from those trends,  lead
to reductions in the investment return and/or other related estimates underlying
the DAC  amortization  rates, DAC  amortization  could be accelerated.  Volatile
equity markets can also impact the level of contractholder  surrender  activity,
which, in turn, can impact future profitability.

Interest rate fluctuations, equity price movements and changes in credit quality
may also affect invested  assets held in the qualified  pension plan which could
impact future pension plan costs.

The effects of significant  equity market  fluctuations on the Insurance Group's
operating  results  can be complex  and  subject to a variety of  estimates  and
assumptions,  such as assumed  rates of  long-term  equity  market  performance,
making it difficult to reliably  predict  effects on operating  earnings  over a
broad range of equity markets performance  alternatives.  Further, these effects
may not always be proportional for market increases and market decreases.

Margins on  interest-sensitive  annuities  and universal  life  insurance can be
affected  by  interest  rate   fluctuations.   In  a  declining   interest  rate
environment,  credited  rates can  generally  be adjusted  more quickly than the
related  invested asset portfolio is affected by declining  reinvestment  rates,
tending to result in higher net interest margins on interest-sensitive  products
in the short term.  However,  under  scenarios in which  interest rates fall and
remain at significantly lower levels,  minimum guarantees on  interest-sensitive
annuities and universal life insurance  (generally 2.5% to 4.5%) could cause the
spread  between the yield on the  portfolio  and the interest  rate  credited to
policyholders to deteriorate.

For both interest-sensitive  annuities and universal life insurance, a rapid and
sustained rise in interest rates poses risks of  deteriorating  spreads and high
surrenders. In such an environment, there is pressure to increase credited rates
on  interest-sensitive  products to match competitors' new money rates. However,
such  changes in credited  rates  generally  occur more  quickly than the earned
rates on the related invested asset portfolios reflect changes in market yields.
The  greater and faster the rise in interest  rates,  the more the earned  rates
will tend to lag behind market rates.

For the Investment  Services segment,  significant changes in equity markets can
impact revenues and the  recoverability  of deferred costs.  See "Other Risks of
the Investment Services Segment" below.

Other Risks of the Insurance Segment. The Insurance Group's future sales of life
insurance and annuity products and financial  planning services are dependent on
numerous factors including: successful implementation of the Company's strategy;
the intensity of competition  from other  insurance  companies,  banks and other
financial  institutions;  conditions in the securities markets; the strength and
professionalism  of  distribution   channels;   the  continued   development  of
additional channels;  the financial and claims-paying ratings of Equitable Life;
its  reputation  and  visibility  in the market  place;  its ability to develop,
distribute  and  administer  competitive  products  and  services  in a  timely,
cost-effective  manner;  its ability to obtain reinsurance for certain products,
the  offering of which  products  depends  upon the ability to reinsure all or a
substantial  portion of the risks; its investment  management  performance;  and
unanticipated changes in industry trends. In addition,  the nature and extent of
competition  and the markets for  products  sold by the  Insurance  Group may be
materially  affected  by  changes  in laws and  regulations,  including  changes
relating to savings,  retirement  funding and taxation.  Recent  legislative tax
changes have included,  among other items,  changes to the taxation of corporate

                                       28


dividends and capital gains.  Management cannot predict what other proposals may
be made,  what  legislation,  if any, may be  introduced  or enacted or what the
effect of any other such  legislation  might be.  See  "Business  -  Regulation"
contained  in the 2002 Form  10-K.  The  profitability  of the  Insurance  Group
depends on a number of factors including: levels of gross operating expenses and
the amount which can be deferred as DAC and software capitalization;  successful
implementation of expense-reduction initiatives;  secular trends; the ability to
reach sales  targets  for key  products;  the  Company's  mortality,  morbidity,
persistency  and claims  experience;  margins  between  investment  results from
General Account Investment Assets and interest credited on individual  insurance
and annuity products,  which are subject to contractual minimum guarantees;  the
level of claims and reserves on contracts with GMDB/GMIB features, the impact of
related  reinsurance and the  effectiveness of the dynamic hedging program;  the
account  balances  against  which  policy  fees are  assessed on  universal  and
variable  life  insurance  and  variable  annuity  products;  the pattern of DAC
amortization   which  is  based  on  models  involving  numerous  estimates  and
subjective judgments including those regarding investment, mortality and expense
margins,  expected market rates of return, lapse rates and anticipated surrender
charges; the adequacy of reserves and the extent to which subsequent  experience
differs  from   management's   estimates  and   assumptions,   including  future
reinvestment  rates, used in determining those reserves;  and the effects of the
September  11, 2001 and any future  terrorist  attacks and the results of war on
terrorism.  Recoverability  of DAC is  dependent on future  contract  cash flows
(including  premiums  and  deposits,  contract  charges,  benefits,  surrenders,
withdrawals,  and expenses), which can be affected by equity market and interest
rate trends as well as changes in contract  persistency  levels.  The ability of
the  Insurance  Group to reach its sales  targets will depend,  in part,  on the
market receptivity of its redesigned variable annuity product,  Accumulator '04,
which was  introduced in September  2003.  The  performance  of General  Account
Investment  Assets depends,  among other things, on levels of interest rates and
the markets for equity securities and real estate,  the need for asset valuation
allowances and writedowns,  and the performance of equity investments which have
created,  and in the future may create,  significant  volatility  in  investment
income.

Other Risks of the Investment Services Segment.  Alliance's revenues are largely
dependent on the total value and  composition of assets under its management and
are, therefore, affected by the performance of financial markets, the investment
performance of sponsored  investment  products and separately  managed accounts,
additions and  withdrawals of assets,  purchases and redemptions of mutual funds
and shifts of assets between accounts or products with different fee structures,
as  well  as  general  economic  conditions,  future  acquisitions,  competitive
conditions  and  government  regulations,  including tax rates.  See "Results of
Continuing  Operations by Segment - Investment  Services"  contained in the 2002
Form 10-K.  Recently,  regulators have focused attention on various practices in
or affecting the investment management and/or mutual fund industries,  including
late trading and market timing. Inquiries and/or investigations are ongoing with
regard to  various  investment  management  firms,  including  Alliance.  Future
developments  in this  regard  could  adversely  affect  the  reputation  of the
industry  generally  or Alliance  specifically,  which in turn could  impact the
performance of Alliance and its value to the Holding Company and Equitable Life.

Payments by Alliance made to financial  intermediaries  in  connection  with the
sale of back-end load shares under Alliance's  mutual fund  distribution  system
are  capitalized  as deferred sales  commissions  and amortized over periods not
exceeding  five and one-half  years,  the periods of time during which  deferred
sales  commissions are expected to be recovered from  distribution fees received
from those funds and from contingent  deferred sales charges  ("CDSC")  received
from  shareholders  of those funds upon  redemption of their  shares.  CDSC cash
recoveries are recorded as reductions of unamortized  deferred sales commissions
when received.  The recorded amount of the deferred sales  commission  asset was
$423.2 million at September 30, 2003.

Alliance's   management   tests  the  deferred   sales   commission   asset  for
recoverability  quarterly,  or  monthly  when events or changes in circumstances
occur that could  significantly  increase the risk of  impairment  of the asset.
Alliance's  management  determines  recoverability  by  estimating  undiscounted
future cash flows to be realized  from this asset,  as compared to its  recorded
amount, as well as the estimated remaining life of the deferred sales commission
asset over which  undiscounted  future cash flows are  expected to be  received.
Undiscounted  future cash flows consist of ongoing  distribution  fees and CDSC.
Distribution  fees are  calculated  as a  percentage  of  average  assets  under
management  related to back-end  load shares.  CDSC is based on lower of cost or
current value,  at the time of redemption,  of back-end load shares redeemed and
the point at which redeemed  during the applicable  minimum holding period under
the mutual fund distribution system.

Significant  assumptions utilized to estimate average assets under management of
back-end load shares include expected future market levels and redemption rates.
Market  assumptions  are  selected  using a long-term  view of expected  average
market returns based on historical returns of broad market indices. At September
30, 2003,  Alliance's  management  used  assumptions  of 7% for fixed income and
ranging from 9% to 10% for equity  to  estimate  annual market  returns.  Higher

                                       29


actual average market returns would increase the undiscounted future cash flows,
while lower actual average market returns would decrease the undiscounted future
cash flows.  Future  redemption rate assumptions were determined by reference to
actual  redemption  experience  over the  three  and  five  year  periods  ended
September  30,  2003.  Alliance's  management  used a range of  expected  future
average annual redemption rates of 16% to 20% at September 30, 2003,  calculated
as a percentage of average  assets under  management.  An increase in the actual
rate of redemptions would decrease the undiscounted  future cash flows,  while a
decrease in the actual  rate of  redemptions  would  increase  the  undiscounted
future  cash  flows.  These  assumptions  are  reviewed  and  updated quarterly,
or   monthly   when  events  or  changes  in   circumstances  occur  that  could
significantly  increase  the  risk  of  impairment of  the  asset.  Estimates of
undiscounted  future cash flows and the  remaining  life of the  deferred  sales
commission  asset  are  made  from  these  assumptions.  Alliance's   management
considers  the  results  of  these  analyses  performed at  various dates. As of
September  the  results  of  these  analyses  performed  at various dates. As of
September 30, 2003,  Alliance's  management  believed  that  the  deferred sales
commission asset  was not impaired.  If  Alliance's management determines in the
future  that  the  deferred  sales  commission  asset  is  not  recoverable,  an
impairment  condition  would exist and a loss  would  be  measured as the amount
by  which  the  recorded amount of the asset exceeds its  estimated  fair value.
Estimated  fair value is determined  using Alliance  management's  best estimate
of discounted  cash flows discounted to a present value amount.

During the three month and nine month periods ended  September 30, 2003,  equity
markets increased by approximately 2% and 13%, respectively,  as measured by the
change in the  Standard & Poor's 500 Stock  Index  while  fixed  income  markets
decreased and increased by approximately 0.2% and 4%, respectively,  as measured
by the change in the Lehman Brothers'  Aggregate Bond Index. The redemption rate
for domestic  back-end  load shares  exceeded 19% and 20% during the three month
and nine month  periods  ended  September  30, 2003,  respectively.  Declines in
financial  markets or higher  redemption  levels,  or both,  as  compared to the
assumptions used to estimate undiscounted future cash flows, could result in the
impairment of the deferred sales commission  asset. Due to the volatility of the
capital markets and changes in redemption rates, Alliance's management is unable
to predict whether or when a future  impairment of the deferred sales commission
asset will occur.  Should an impairment  occur, any loss would reduce materially
the recorded amount of the asset with a corresponding charge to expense.

Discontinued  Operations.  The  determination of the allowance for future losses
for the discontinued  Wind-Up Annuities  continues to involve numerous estimates
and subjective  judgments  including  those  regarding  expected  performance of
investment assets,  asset reinvestment rates,  ultimate mortality experience and
other factors which affect investment and benefit  projections.  There can be no
assurance  the losses  provided  for will not differ from the losses  ultimately
realized.  To the extent actual results or future  projections  of  Discontinued
Operations  differ from  management's  current  best  estimates  underlying  the
allowance,   the  difference  would  be  reflected  as  earnings  or  loss  from
discontinued  operations  within the  consolidated  statements  of earnings.  In
particular,  to the extent income, sales proceeds and holding periods for equity
real estate differ from management's previous assumptions,  periodic adjustments
to the allowance are likely to result.

Disclosure and Internal  Control System.  There are inherent  limitations in the
effectiveness of any system of disclosure and internal  controls,  including the
possibilities of faulty judgments in  decision-making,  simple error or mistake,
fraud, the  circumvention of controls by individual acts or the collusion of two
or more  people,  or  management  override  of  controls.  Accordingly,  even an
effective  disclosure and internal  control  system can provide only  reasonable
assurance  with  respect to  disclosure  and  financial  statement  preparation.
Further, because of changes in conditions, the effectiveness of a disclosure and
internal control system may vary over time.

Technology  and  Information  Systems.  The  Company's  information  systems are
central to, among other things,  designing and pricing  products,  marketing and
selling   products   and   services,   processing   policyholder   and  investor
transactions, client recordkeeping,  communicating with retail sales associates,
employees and clients,  and recording  information for accounting and management
purposes in a secure and timely manner.  These systems are maintained to provide
customer  privacy and are tested to ensure the viability of business  resumption
plans. Any significant difficulty associated with the operation of such systems,
or any material delay or inability to develop needed system capabilities,  could
have a material  adverse  effect on the  Company's  results of  operations  and,
ultimately, its ability to achieve its strategic goals.

Legal Environment.  A number of lawsuits have been filed against life and health
insurers involving insurers' sales practices, alleged agent misconduct,  failure
to  properly  supervise  agents and other  matters.  Some of the  lawsuits  have
resulted in the award of substantial judgments against other insurers, including
material amounts of punitive  damages,  or in substantial  settlements.  In some
states,  juries have substantial  discretion in awarding punitive  damages.  The
Holding Company's insurance  subsidiaries,  including Equitable Life, like other
life and health insurers, are involved in such litigation. While no such lawsuit

                                       30


has  resulted  in an award or  settlement  of any  material  amount  against the
Company to date,  its results of  operations  and  financial  position  could be
affected by defense and  settlement  costs and any unexpected  material  adverse
outcomes in such  litigations as well as in other material  litigations  pending
against the Holding Company and its subsidiaries.  The frequency of large damage
awards,  including  large punitive damage awards that bear little or no relation
to  actual  economic  damages  incurred  by  plaintiffs  in some  jurisdictions,
continues to create the  potential  for an  unpredictable  judgment in any given
matter.  In addition,  examinations by Federal and state regulators could result
in  adverse  publicity,  sanctions  and  fines.  Beginning  in  September  2003,
Equitable  Life,  AXA  Advisors,  and AXA  Distributors  have  received  various
requests  for  information  and  documents  from the SEC and the NASD  regarding
practices  relating to market  timing,  late  trading,  pricing and valuation of
portfolio  securities  that  trade  in  non-US  markets  and  oversight  of such
activities  by the mutual fund boards of  directors.  Each of the  requests  has
either been  responded  to, or is in the process of being  responded to, and the
requested  documents  have been,  or will be,  provided.  The SEC has advised in
November 2003 it will conduct an onsite  examination of EQAT, AXA Premier Funds
Trust,  AXA Premier VIP Trust and Equitable  Life, as the adviser to the trusts.
At this time,  management  cannot  predict what other actions the SEC and/or the
NASD  may  take or what  the  impact  of such  actions  might  be.  For  further
information,  see "Business - Regulation" and "Legal Proceedings,"  contained in
the 2002 Form 10-K and herein.

Future Accounting Pronouncements.  In the future, new accounting pronouncements,
as well as new interpretations of accounting  pronouncements,  may have material
effects on the Company's  consolidated  statements of earnings and shareholder's
equity. See Note 2 of Notes to Consolidated  Financial  Statements  contained in
the 2002 Form 10-K for  pronouncements  issued but not effective at December 31,
2002 and Note 4 herein.

Regulation.  The  businesses  conducted by the Holding  Company's  subsidiaries,
including Equitable Life, are subject to extensive regulation and supervision by
state  insurance  departments and Federal and state agencies  regulating,  among
other  things,  insurance and  annuities,  securities  transactions,  investment
companies,  investment advisors and anti-money  laundering  compliance programs.
Changes in the regulatory environment could have a material impact on operations
and  results.  The  activities  of  the  Insurance  Group  are  subject  to  the
supervision of the insurance  regulators of each of the 50 states,  the District
of Columbia and Puerto Rico.  See "Business - Regulation"  contained in the 2002
Form 10-K.



Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

             Omitted pursuant to General Instruction H to Form 10-Q.


Item 4.   CONTROLS AND PROCEDURES

An evaluation was performed under the supervision and with the  participation of
management,  including  the Chief  Executive  Officer  and the  Chief  Financial
Officer,  of the  effectiveness  of the design and  operation  of the  Company's
disclosure  controls  and  procedures  as of September  30, 2003.  Based on that
evaluation,   management,  including  the  Chief  Executive  Officer  and  Chief
Financial  Officer,   concluded  that  the  Company's  disclosure  controls  and
procedures are effective.

There  has been no change  in the  Company's  internal  control  over  financial
reporting  that occurred  during the period covered by this report or subsequent
to September 30, 2003 that has materially  affected,  or is reasonably likely to
materially  affect,  the Company's  internal  control over financial  reporting,
except as noted below.

As  previously  reported in Form 10-Q for the quarter ended June 30, 2003 and as
described in Note 3 of Notes to the Consolidated Financial Statements,  a review
of deferred  Federal  income taxes  identified a deficiency in our tax financial
reporting  process related to the  determination  of deferred Federal income tax
assets and liabilities  resulting in an  overstatement  of the deferred  Federal
income tax liability  related to the years ended  December 31, 2000 and earlier.
Due to other effective internal control processes,  this matter had no impact on
consolidated  net earnings  reported in any period.  The adjustment  also had no
material impact on shareholder's  equity in any period, and has been reported in
the   accompanying   consolidated   financial   statements  as  an  increase  in
consolidated  shareholder's  equity as of  January  1,  2002.  To  address  this
deficiency,  which constitutes a significant deficiency under proposed standards
submitted by the Auditing  Standards Board of the AICPA to the Public  Companies
Accounting Oversight Board,  management has implemented  procedures and controls
to enhance the  effectiveness  of the Company's  processes for  reconciling on a
regular basis the deferred Federal income tax assets and liabilities.

                                       31


PART II  OTHER INFORMATION

Item 1.  Legal Proceedings.

See  "Litigation and  Regulation," Note  12 of Notes to  Consolidated  Financial
Statements, herein.

Item 2.        Changes in Securities

                   None

Item 3.        Defaults Upon Senior Securities

                   None

Item 4.        Submission of Matters to a Vote of Security Holders

                   None

Item 5.        Other Information

           On September 17, 2003,  the Holding  Company and  The MONY Group Inc.
           ("MONY") announced  that  their  Boards  of  Directors had approved a
           transaction  under  which  the  Holding Company would acquire 100% of
           MONY  in a cash  transaction  valued at approximately  $1.5  billion.
           Under  the  terms of the  merger  agreement,  MONY shareholders  will
           receive  $31.00  for each share of MONY common stock. The transaction
           is  subject to MONY shareholder and certain regulatory approvals, and
           certain other  conditions,  and is expected to close in first quarter
           2004.  The  Holding  Company intends to obtain the funds necessary to
           finance  the  merger from its parent, AXA, in the form of either debt
           or equity.

Item 6.        Exhibits and Reports on Form 8-K.

          (a)          Exhibits

           Number                    Description and Method of Filing
          -------      --------------------------------------------------------

           31.1        Section 302 Certification made by the Registrant's Chief
                       Executive Officer, filed herewith

           31.2        Section 302 Certification made by the Registrant's Chief
                       Financial Officer, filed herewith

           32.1        Section 906 Certification made by the Registrant's Chief
                       Executive Officer, filed herewith

           32.2        Section 906 Certification made by the Registrant's Chief
                       Financial Officer, filed herewith

          (b)          Reports on Form 8-K
                       None


                                       32

                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, The
Equitable Life Assurance Society of the United States has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.


Date:    November 14, 2003   THE EQUITABLE LIFE ASSURANCE SOCIETY
                             OF THE UNITED STATES


                              By:      /s/ Stanley B. Tulin
                                       -------------------------------------
                                       Name:    Stanley B. Tulin
                                       Title:   Vice Chairman of the Board and
                                                Chief Financial Officer


Date:    November 14, 2003             /s/ Alvin H. Fenichel
                                       -------------------------------------
                                       Name:    Alvin H. Fenichel
                                       Title:   Senior Vice President
                                                and Controller



                                       33