UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                  -------------

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended September 30, 2005         Commission File No. 333-45415
- ------------------------------------------------------------------------------


                               AXA Financial, Inc.
                               -------------------
             (Exact name of registrant as specified in its charter)


           Delaware                                         13-3623351
- --------------------------------------------------------------------------------
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                          Identification No.)


1290 Avenue of the Americas, New York, New York               10104
- --------------------------------------------------------------------------------
   (Address of principal executive offices)                (Zip Code)


                                 (212) 554-1234
- --------------------------------------------------------------------------------
               Registrant's telephone number, including area code


                                      None
- --------------------------------------------------------------------------------
             (Former name, former address, and former fiscal year if
                          changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                                                             Yes  |X|   No  |_|

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).
                                                             Yes  |_|   No  |X|

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
                                                             Yes  |_|   No  |X|

No voting or non-voting common equity of the registrant is held by
non-affiliates of the registrant as of November 14, 2005.

At November 14, 2005, 436,192,949 shares of the registrant's Common Stock were
outstanding.

                           REDUCED DISCLOSURE FORMAT:

Registrant meets the conditions set forth in General Instruction H(1)(a) and (b)
of Form 10-Q and is therefore filing this form with the Reduced Disclosure
Format.

                                                                    Page 1 of 35


                               AXA FINANCIAL, INC.
                                    FORM 10-Q
                    FOR THE QUARTER ENDED SEPTEMBER 30, 2005

                                TABLE OF CONTENTS

                                                                            Page

PART I      FINANCIAL INFORMATION

Item 1:     Financial Statements

            o   Consolidated Balance Sheets, September 30, 2005 and
                  December 31, 2004.......................................     3
            o   Consolidated Statements of Earnings, Three Months and
                  Nine Months Ended September 30, 2005 and 2004...........     4
            o   Consolidated Statements of Shareholders' Equity,
                  Nine Months Ended September 30, 2005 and 2004...........     5
            o   Consolidated Statements of Cash Flows, Nine Months
                  Ended September 30, 2005 and 2004.......................     6
            o   Notes to Consolidated Financial Statements................     7

Item 2:     Management's Discussion and Analysis of Financial Condition
            and Results of Operations ("Management Narrative")............    24

Item 3:     Quantitative and Qualitative Disclosures About Market Risk*...    34

Item 4:     Controls and Procedures.......................................    34

PART II     OTHER INFORMATION

Item 1:     Legal Proceedings.............................................    34

Item 2:     Unregistered Sales of Equity Securities and Use of Proceeds...    34

Item 3:     Defaults Upon Senior Securities...............................    34

Item 4:     Submission of Matters to a Vote of Security Holders...........    34

Item 5:     Other Information.............................................    34

Item 6:     Exhibits......................................................    34

SIGNATURES  ..............................................................    35


*Omitted pursuant to General Instruction H to Form 10-Q.

                                      -2-



PART I  FINANCIAL INFORMATION

        Item 1: Financial Statements

                               AXA FINANCIAL, INC.
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)



                                                                                September 30,        December 31,
                                                                                    2005                 2004
                                                                              -----------------    -----------------
                                                                                         (In Millions)
                                                                                             
ASSETS
Investments:
  Fixed maturities available for sale, at estimated fair value..............  $    39,191.7        $    39,301.2
  Mortgage loans on real estate.............................................        4,663.7              4,909.8
  Equity real estate, held for the production of income.....................          790.6                835.1
  Policy loans..............................................................        4,975.6              4,968.0
  Other equity investments..................................................        1,319.8              1,219.2
  Other invested assets.....................................................        1,893.9              1,320.8
                                                                              -----------------    -----------------
      Total investments.....................................................       52,835.3             52,554.1
Cash and cash equivalents...................................................        2,252.6              2,557.6
Cash and securities segregated, at estimated fair value.....................        1,445.7              1,489.0
Broker-dealer related receivables...........................................        3,062.6              2,187.7
Deferred policy acquisition costs...........................................        7,581.3              6,908.6
Goodwill and other intangible assets, net...................................        5,000.7              5,026.2
Value of business acquired..................................................          790.0                817.4
Amounts due from reinsurers.................................................        3,190.5              3,149.2
Loans to affiliates, at estimated fair value................................          400.0                400.0
Other assets................................................................        4,541.4              4,525.1
Separate Accounts' assets...................................................       71,534.3             66,411.7
                                                                              -----------------    -----------------

Total Assets................................................................  $   152,634.4        $   146,026.6
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................  $    30,823.1        $    30,367.3
Future policy benefits and other policyholders liabilities..................       22,773.5             22,888.6
Broker-dealer related payables..............................................        1,642.0                956.7
Customer related payables...................................................        2,537.0              2,658.7
Short-term and long-term debt...............................................        3,249.6              3,263.4
Loans from affiliates.......................................................        1,480.0              1,568.9
Income taxes payable........................................................        2,212.3              2,015.6
Other liabilities...........................................................        5,293.1              5,144.2
Separate Accounts' liabilities..............................................       71,534.3             66,411.7
Minority interest in equity of consolidated subsidiaries....................        1,445.3              1,421.1
Minority interest subject to redemption rights..............................          267.3                266.6
                                                                              -----------------    -----------------
      Total liabilities.....................................................      143,257.5            136,962.8
                                                                              -----------------    -----------------

Commitments and contingencies (Note 11)

SHAREHOLDERS' EQUITY
Common stock, $.01 par value, 500 million shares authorized, 436.2 million
   shares issued and outstanding............................................            3.9                  3.9
Capital in excess of par value..............................................          938.5              1,054.1
Retained earnings...........................................................        7,929.0              7,139.7
Accumulated other comprehensive income......................................          505.5                866.1
                                                                              -----------------    -----------------
      Total shareholders' equity............................................        9,376.9              9,063.8
                                                                              -----------------    -----------------

Total Liabilities and Shareholders' Equity..................................  $   152,634.4        $   146,026.6
                                                                              =================    =================


                 See Notes to Consolidated Financial Statements.

                                      -3-


                               AXA FINANCIAL, INC.
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)



                                                              Three Months Ended                 Nine Months Ended
                                                                September 30,                      September 30,
                                                       ---------------------------------  ---------------------------------
                                                            2005             2004              2005              2004
                                                       ---------------  ----------------  ---------------   ---------------
                                                                                  (In Millions)
                                                                                                
REVENUES
Universal life and investment-type
  product policy fee income..........................  $      540.8     $      468.9      $    1,536.6      $   1,216.0
Premiums.............................................         408.8            387.7           1,216.0            849.6
Net investment income................................         775.3            771.1           2,407.4          2,047.5
Investment gains (losses), net.......................           4.3             (4.4)             62.0             53.1
Commissions, fees and other income...................         924.3            930.4           2,867.2          2,644.3
                                                       ---------------  ----------------  ---------------   ---------------
      Total revenues.................................       2,653.5          2,553.7           8,089.2          6,810.5
                                                       ---------------  ----------------  ---------------   ---------------

BENEFITS AND OTHER DEDUCTIONS
Policyholders' benefits..............................         665.3            741.3           2,127.7          1,651.9
Interest credited to policyholders' account balances.         310.7            307.6             898.6            819.5
Compensation and benefits............................         612.6            542.7           1,703.4          1,479.1
Commissions..........................................         288.3            245.5             824.7            637.8
Distribution plan payments...........................          62.1             90.4             224.9            280.3
Amortization of deferred sales commissions...........          32.1             43.3             103.1            138.5
Interest expense.....................................          65.8             63.0             192.8            159.2
Amortization of deferred policy acquisition costs
   and value of business acquired....................         121.4            135.2             462.0            315.5
Capitalization of deferred policy acquisition costs..        (356.6)          (293.1)           (992.4)          (776.2)
Rent expense.........................................          54.2             60.8             168.8            158.4
Amortization of other intangible assets..............           9.7             10.3              29.5             23.3
Other operating costs and expenses...................         253.1            306.6             806.6            770.0
                                                       ---------------  ----------------  ---------------   ---------------
      Total benefits and other deductions............       2,118.7          2,253.6           6,549.7          5,657.3
                                                       ---------------  ----------------  ---------------   ---------------

Earnings from continuing operations before
  income taxes and minority interest.................         534.8            300.1           1,539.5          1,153.2
Income tax expense...................................        (152.4)           (56.1)           (441.6)          (295.9)
Minority interest in net income of
  consolidated subsidiaries..........................         (83.0)           (62.2)           (224.5)          (198.3)
                                                       ---------------  ----------------  ---------------   ---------------
Earnings from continuing operations..................         299.4            181.8             873.4            659.0

Earnings from other discontinued operations,
   net of income taxes...............................          15.2              4.7              15.2              8.0
Earnings (loss) from discontinued operations -
   Advest, net of income tax expense..................           .1             (1.1)              .2              (1.1)
Tax provision related to planned disposal of
   Advest............................................         (99.5)             -              (99.5)               -
Gains on sale of real estate held-for-sale, net of
   income taxes......................................           -               10.9               -               10.9
Gain on disposal of the discontinued Investment
   Banking and Brokerage segment, net of income
   taxes.............................................           -                -                 -               53.2
Cumulative effect of accounting changes, net of
   income tax benefit................................           -                -                 -               (4.0)
                                                       ---------------  ----------------  ---------------   ---------------
Net Earnings.........................................  $      215.2     $      196.3      $      789.3      $     726.0
                                                       ===============  ================  ===============   ===============



                 See Notes to Consolidated Financial Statements.

                                      -4-


                               AXA FINANCIAL, INC.
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                  NINE MONTHS ENDED SEPTEMBER 30, 2005 AND 2004
                                   (UNAUDITED)



                                                                                   2005              2004
                                                                              --------------    --------------
                                                                                       (In Millions)
                                                                                          
SHAREHOLDERS' EQUITY

Common stock, at par value, beginning of year and end of period.............  $        3.9      $        3.9
                                                                              --------------    --------------

Capital in excess of par value, beginning of year...........................       1,054.1           1,102.3
Changes in capital in excess of par value...................................        (115.6)              5.8
                                                                              --------------    --------------
Capital in excess of par value, end of period...............................         938.5           1,108.1
                                                                              --------------    --------------

Retained earnings, beginning of year........................................       7,139.7           6,194.8
Net earnings................................................................         789.3             726.0
                                                                              --------------    --------------
Retained earnings, end of period............................................       7,929.0           6,920.8
                                                                              --------------    --------------

Accumulated other comprehensive income, beginning of year...................         866.1             872.7
Other comprehensive (loss) income...........................................        (360.6)             38.8
                                                                              --------------    --------------
Accumulated other comprehensive income, end of period.......................         505.5             911.5
                                                                              --------------    --------------

Total Shareholders' Equity, End of Period...................................  $    9,376.9      $    8,944.3
                                                                              ==============    ==============


                 See Notes to Consolidated Financial Statements.

                                      -5-


                               AXA FINANCIAL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  NINE MONTHS ENDED SEPTEMBER 30, 2005 AND 2004
(UNAUDITED)



                                                                                   2005              2004
                                                                              -------------      ------------
                                                                                        (In Millions)
                                                                                           
Net earnings................................................................  $     789.3        $     726.0
  Adjustments to reconcile net earnings to net cash provided
    by operating activities:
    Interest credited to policyholders' account balances....................        898.6              819.5
    Universal life and investment-type product policy fee income............     (1,536.6)          (1,216.0)
    Net change in broker-dealer and customer related receivables/payables...       (639.0)            (289.2)
    Investment gains, net...................................................        (62.0)             (53.1)
    Increase in segregated cash and securities, net.........................         43.4              104.4
    Change in deferred policy acquisition costs.............................       (530.4)            (461.6)
    Change in future policy benefits........................................        124.1              110.3
    Change in property and equipment........................................        (29.7)             (53.3)
    Change in income tax payable............................................        383.4              189.8
    Change in fair value of guaranteed minimum income benefit
       reinsurance contracts................................................        (45.3)             (55.0)
    Gain on disposal of Investment Banking and Brokerage segment............          -                (53.2)
    Minority interest in net income of consolidated subsidiaries............        224.5              198.3
    Changes in accounts payable and accrued expenses........................        375.2              (40.3)
    Other, net..............................................................        140.1               84.1
                                                                              -------------      -------------

Net cash provided by operating activities...................................        135.6               10.7
                                                                              -------------      -------------

Cash flows from investing activities:
  Maturities and repayments.................................................      3,224.7            2,987.8
  Sales.....................................................................      1,979.6            3,637.2
  Purchases.................................................................     (5,787.1)          (6,837.9)
  Change in short-term investments..........................................       (331.0)             256.2
  Purchase of minority interest in consolidated subsidiary..................          -               (308.7)
  Acquisition of the MONY Group, Inc. net of cash and cash equivalents
    acquired................................................................          -               (760.7)
  Other, net................................................................       (104.3)             258.2
                                                                              -------------      -------------

Net cash used by investing activities.......................................     (1,018.1)            (767.9)
                                                                              -------------      -------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits................................................................      3,268.8            2,944.0
    Withdrawals and transfers to Separate Accounts..........................     (2,372.9)          (1,965.1)
  Increase in loan from affiliates..........................................          -              1,280.0
  Net (decrease) increase in short-term financings..........................         (2.3)              34.3
  Purchase of treasury shares...............................................       (116.0)               -
  Other, net................................................................       (200.1)             (96.9)
                                                                              -------------      -------------

Net cash provided by financing activities...................................        577.5            2,196.3
                                                                              -------------      -------------

Change in cash and cash equivalents.........................................       (305.0)           1,439.1
Cash and cash equivalents, beginning of year................................      2,557.6            1,294.7
                                                                              -------------      -------------

Cash and Cash Equivalents, End of Period....................................  $   2,252.6        $   2,733.8
                                                                              =============      =============

Supplemental cash flow information
  Interest Paid.............................................................  $     224.0        $     153.5
                                                                              =============      =============
  Income Taxes Paid ........................................................  $     139.0        $     256.5
                                                                              =============      =============


                 See Notes to Consolidated Financial Statements.

                                      -6-


                               AXA FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1)    BASIS OF PRESENTATION

      The preparation of the accompanying unaudited consolidated financial
      statements in conformity with GAAP requires management to make estimates
      and assumptions (including normal, recurring accruals) that affect the
      reported amounts of assets and liabilities and disclosure of contingent
      assets and liabilities at the date of the financial statements and the
      reported amounts of revenues and expenses during the reporting period.
      Actual results could differ from those estimates. The accompanying
      unaudited interim consolidated financial statements reflect all
      adjustments necessary in the opinion of management for a fair statement of
      the consolidated financial position of AXA Financial and its consolidated
      results of operations and cash flows for the periods presented. All
      significant intercompany transactions and balances except those with Other
      Discontinued Operations (see Note 6) have been eliminated in
      consolidation. These statements should be read in conjunction with the
      audited consolidated financial statements of AXA Financial for the year
      ended December 31, 2004. The results of operations for the nine months
      ended September 30, 2005 are not necessarily indicative of the results to
      be expected for the full year.

      The terms "third quarter 2005" and "third quarter 2004" refer to the three
      months ended September 30, 2005 and 2004, respectively. The terms "first
      nine months of 2005" and "first nine months of 2004" refer to the nine
      months ended September 30, 2005 and 2004, respectively.

      Certain reclassifications have been made in the amounts presented for
      prior periods to conform those periods to the current presentation.

      On July 8, 2004, AXA Financial completed its acquisition of MONY. AXA
      Financial's consolidated balance sheets at September 30, 2005 and December
      31, 2004 and its related consolidated statements of earnings,
      shareholders' equity and comprehensive (loss) income and cash flows for
      third quarter 2005 and 2004 and the first nine months of 2005 include the
      accounts of the MONY Companies.

2)    SALE OF CONSOLIDATED SUBSIDIARY AND PURCHASE OF MINORITY INTEREST IN
      CONSOLIDATED SUBSIDIARY

      On September 14, 2005, AXA Financial entered into a definitive stock
      purchase agreement with Merrill Lynch, Pierce, Fenner & Smith Incorporated
      ("Merrill Lynch") pursuant to which it is expected that Merrill Lynch will
      purchase The Advest Group, Inc. ("Advest"), a wholly owned subsidiary of
      AXA Financial and part of its Financial Advisory/Insurance segment. In
      accordance with the terms of the agreement, Merrill Lynch will purchase
      all of the issued and outstanding capital stock of Advest for $400 million
      in cash, subject to adjustments in certain circumstances. AXA Financial's
      estimated post-tax proceeds from the sale will be approximately $297
      million. The preliminary estimate of AXA Financial's pre-tax gain is $6
      million, with an estimated post-tax loss to AXA Financial of approximately
      $96 million. This transaction will reduce AXA Financial's goodwill by an
      estimated $190 million, representing approximately 31% of the total
      goodwill related to the MONY Acquisition in 2004. The sale is expected to
      close in fourth quarter 2005 and is subject to certain regulatory
      approvals.

      Results of Advest are now reported as discontinued operations - Advest.
      Unless otherwise indicated, amounts in these notes exclude the effects of
      Advest. At September 30, 2005 and December 31, 2004, Advest's total assets
      were $593.0 million and $739.8 million, respectively, and total
      liabilities were $200.1 million and $347.1 million, respectively. Total
      revenues for Advest for the three months ended September 30, 2005 and 2004
      and nine months ended September 30, 2005 were $84.0 million, $80.3 million
      and $255.0 million, respectively. Total benefits and deductions for Advest
      for the three months ended September 30, 2005 and 2004 and nine months
      ended September 30, 2005 were $83.9 million, $82.2 million and $254.8
      million, respectively. Net earnings (loss) for Advest for the three months
      ended September 30, 2005 and 2004 and nine months ended September 30, 2005
      were $.1 million, $(1.1) million and $.2 million, respectively.

      In March 2004, AXA Financial acquired 8.16 million Alliance Units at an
      aggregated market price of $308.7 million from SCB Inc. and SCB Partners,
      Inc. under a preexisting agreement. As a result of the transaction, AXA
      Financial recorded goodwill of $162.1 million and other intangible assets
      of $20.0 million. Other intangible assets are amortized on a straight-line
      basis over their estimated useful lives of twenty years. Upon completion
      of this transaction, AXA

                                      -7-


      Financial's economic interest in Alliance increased to approximately
      58.4%. As a result of a similar transaction completed in fourth quarter
      2004, AXA Financial's economic interest in Alliance at September 30, 2005
      was 61.0%.

3)    ACCOUNTING CHANGES AND NEW ACCOUNTING PRONOUNCEMENTS

      Effective January 1, 2004, AXA Financial adopted SOP 03-1, "Accounting and
      Reporting by Insurance Enterprises for Certain Nontraditional
      Long-Duration Contracts and for Separate Accounts". SOP 03-1 required a
      change in AXA Financial's accounting policies relating to (a) general
      account interests in separate accounts, (b) assets and liabilities
      associated with market value adjusted fixed rate investment options
      available in certain variable annuity contracts issued by AXA Equitable,
      (c) liabilities related to group pension participating contracts and (d)
      liabilities related to certain mortality and annuitization benefits, such
      as the no lapse guarantee feature contained in variable and
      interest-sensitive life policies.

      The adoption of SOP 03-1 required changes in several of AXA Financial's
      accounting policies relating to separate account assets and liabilities.
      AXA Financial now reports the General Account's interests in separate
      accounts as trading account securities within Other equity investments in
      the consolidated balance sheet; prior to the adoption of SOP 03-1, such
      interests were included in Separate Accounts' assets. Also, the assets and
      liabilities of two Separate Accounts are now presented and accounted for
      as General Account assets and liabilities, effective January 1, 2004.
      Investment assets in these Separate Accounts principally consist of fixed
      maturities that are classified as available for sale in the accompanying
      consolidated financial statements. These two Separate Accounts hold assets
      and liabilities associated with market value adjusted fixed rate
      investment options available in certain variable annuity contracts. In
      addition, liabilities associated with the market value adjustment feature
      are now reported at the accrued account balance. Prior to the adoption of
      SOP 03-1, such liabilities had been reported at market adjusted value.

      Prior to the adoption of SOP 03-1, the liabilities for group pension
      participating contracts were adjusted only for changes in the fair value
      of certain related investment assets that were reported at fair value in
      the balance sheet (including fixed maturities and equity securities
      classified as available for sale, but not equity real estate or mortgage
      loans) with changes in the liabilities recorded directly in accumulated
      other comprehensive income to offset the unrealized gains and losses on
      the related assets. SOP 03-1 also required an adjustment to the
      liabilities for group pension participating contracts to reflect the fair
      value of all the assets on which those contracts' returns are based,
      regardless of whether those assets are reported at fair value in the
      balance sheet. Changes in the liability related to fluctuations in asset
      fair values are now reported as Interest credited to policyholders'
      account balances in the consolidated statements of earnings.

      In addition, the adoption of SOP 03-1 resulted in a change in the method
      of determining liabilities associated with the no lapse guarantee feature
      contained in variable and interest-sensitive life contracts. While both
      AXA Financial's previous method of establishing the no lapse guarantee
      reserve and the SOP 03-1 method are based on accumulation of a portion of
      the charges for the no lapse guarantee feature, SOP 03-1 specifies a
      different approach for identifying the portion of the fee to be accrued
      and establishing the related reserve.

      The adoption of SOP 03-1 as of January 1, 2004 resulted in a decrease in
      the first nine months of 2004 net earnings of $4.0 million and an increase
      in other comprehensive income of $12.4 million related to the cumulative
      effect of the required changes in accounting. The determination of
      liabilities associated with group pension participating contracts and
      mortality and annuitization benefits, as well as related impacts on
      deferred acquisition costs, is based on models that involve numerous
      estimates and subjective judgments. There can be no assurance that the
      ultimate actual experience will not differ from management's estimates.

      New Accounting Pronouncements

      On September 19, 2005, the American Institute of Certified Public
      Accountants ("AICPA") released SOP 05-1, "Accounting by Insurance
      Enterprises for Deferred Acquisition Costs in Connection with
      Modifications or Exchanges of Insurance Contracts". The SOP requires
      identification of transactions that result in a substantial change in an
      insurance contract. Transactions subject to review include internal
      contract exchanges, contract modifications via amendment, rider or
      endorsement and elections of benefits, features or rights contained within
      the contract. If determined that a substantial change has occurred, the
      related DAC/VOBA must be written off. The SOP is effective for
      transactions occurring in fiscal years beginning after December 15, 2006,
      with earlier adoption encouraged. Restatement of previously issued annual
      financial statements is not permitted, and disclosure of the pro forma
      effects of retroactive application or the pro forma effect on the year of
      adoption is not required. Management is currently assessing the potential
      impact of this new guidance on the financial results of the AXA Financial.

                                      -8-


      On May 30, 2005, the FASB issued SFAS No. 154, "Accounting Changes and
      Error Corrections," a replacement of APB No. 20, "Accounting Changes," and
      SFAS No. 3, "Reporting Accounting Changes in Interim Financial
      Statements". SFAS No. 154 applies to all voluntary changes in accounting
      principle as well as to changes required by an accounting pronouncement
      that does not include transition provisions. To enhance comparability,
      this statement requires retrospective application to prior periods'
      financial statements of changes in accounting principle, unless it is
      impracticable to determine either the period-specific effects or the
      cumulative effect of the change. The cumulative effect of the change is
      reported in the carrying value of assets and liabilities as of the first
      period presented, with the offset applied to opening retained earnings.
      Each period presented is adjusted to show the period specific effects of
      the change. Only direct effects of the change will be retrospectively
      recognized; indirect effects will be recognized in the period of change.
      SFAS No. 154 carries forward without change APB No. 20's guidance for
      reporting the correction of an error and a change in accounting estimate
      as well as SFAS No. 3's provisions governing reporting accounting changes
      in interim financial statements. SFAS No. 154 is effective for accounting
      changes and corrections of errors made in fiscal years beginning after
      December 15, 2005.

      On December 16, 2004, the FASB issued SFAS No. 123(R), "Share-Based
      Payment". SFAS No. 123(R) eliminates the alternative to apply the
      intrinsic value method of accounting for employee stock-based compensation
      awards that was provided in SFAS No. 123, "Accounting for Stock-Based
      Compensation," as originally issued. SFAS No. 123(R) requires the cost of
      all share-based payments to employees, including stock options, stock
      appreciation rights, and most tax-qualified employee stock purchase plans,
      to be recognized in the financial statements based on the fair value of
      those awards. Under SFAS No. 123(R) the cost of equity-settled awards
      generally is based on fair value at date of grant, adjusted for subsequent
      modifications of terms or conditions, while cash-settled awards require
      remeasurement of fair value at the end of each reporting period. SFAS No.
      123(R) does not prescribe or specify a preference for a particular
      valuation technique or model for estimating the fair value of employee
      stock options and similar awards but instead requires consideration of
      certain factors in selecting one that is appropriate for the unique
      substantive characteristics of the instruments awarded. SFAS No. 123(R)
      generally requires adoption using a modified version of prospective
      application. Under "modified prospective" application, SFAS No. 123(R)
      applies to new awards granted and to awards modified, repurchased, or
      cancelled after the required effective date. Additionally, compensation
      cost for unvested awards outstanding as of the required effective date
      must be recognized prospectively over the remaining requisite
      service/vesting period based on the fair values of those awards as already
      calculated under SFAS No. 123. Entities may further elect to apply SFAS
      No. 123(R) on a "modified retrospective" basis to give effect to the fair
      value based method of accounting for awards granted, modified, or settled
      in cash in earlier periods. The cumulative effect of initial application,
      if any, is recognized as of the required effective date. Effective April
      21, 2005, the SEC adopted a new rule allowing public companies to
      implement SFAS No. 123(R) at the beginning of their next fiscal year,
      instead of the next reporting period, that begins on or after June 15,
      2005. AXA Financial will implement SFAS No. 123(R) effective January 1,
      2006.

      AXA Financial elected under SFAS No. 123 to continue to account for
      stock-based compensation using the intrinsic value method and to provide
      only pro forma disclosure of the effect on net earnings from applying the
      fair value based method. Consequently, adoption of SFAS No. 123(R) would
      be expected to result in recognition of compensation expense for certain
      types of AXA Financial's equity-settled awards, such as options to
      purchase AXA ADRs and AXA ordinary share options, for which no cost
      previously would have been charged to net earnings under the intrinsic
      value method. Similarly, certain types of AXA Financial's cash-settled
      awards, such as stock appreciation rights, may be expected to result
      either in different amounts of compensation expense or different patterns
      of expense recognition under SFAS No. 123(R) as compared to the intrinsic
      value method. Management of AXA Financial currently is assessing the
      impact of adoption of SFAS No. 123(R), including measurement and reporting
      of related income tax effects, selection of an appropriate valuation model
      and determination of assumptions, as well as consideration of plan design
      issues.

      On May 19, 2004, the FASB approved the issuance of FSP No. 106-2,
      "Accounting and Disclosure Requirements Related to the Medicare
      Prescription Drug, Improvement and Modernization Act of 2003", effective
      for the first interim or annual period beginning after June 15, 2004. FSP
      No. 106-2 provides guidance on the accounting for the effects of the
      Medicare Prescription Drug, Improvement and Modernization Act of 2003
      ("MMA") for employers that sponsor postretirement health care plans that
      provide prescription drug benefits. MMA introduced a new prescription drug
      benefit under Medicare that will go into effect in 2006 and also includes
      a Federal subsidy payable to plan sponsors equal to 28% of certain
      prescription drug benefits payable to Medicare-eligible retirees. The
      subsidy is available only to an employer that sponsors a retiree medical
      plan that includes a prescription drug benefit that is at least as
      valuable as (i.e., actuarially equivalent to) the new Medicare coverage.
      The subsidy is not subject to Federal income tax.

      Management and its actuarial advisors have concluded that the prescription
      drug benefits provided under AXA Financial's retiree medical plans are
      actuarially equivalent to the new Medicare prescription drug benefits for
      2006 and future years and management is currently assessing the impact on
      AXA Financial including measurements of the

                                      -9-


      accumulated postretirement benefit obligation and net periodic
      postretirement benefit cost for these plans at and for the periods ended
      September 30, 2005.

 4) INVESTMENTS

      Investment valuation allowances for mortgage loans and equity real estate
      and changes thereto follow:



                                                                                         Nine Months Ended
                                                                                           September 30,
                                                                                 -----------------------------------
                                                                                      2005                2004
                                                                                 ---------------     ---------------
                                                                                           (In Millions)
                                                                                               
      Balances, beginning of year............................................... $       11.8        $      20.5
      Additions charged to income...............................................           .7                3.9
      Deductions for writedowns and asset dispositions..........................         (3.5)             (11.4)
                                                                                 ---------------     ---------------
      Balances, End of Period................................................... $        9.0        $      13.0
                                                                                 ===============     ===============

      Balances, end of period comprise:
        Mortgage loans on real estate........................................... $        9.0        $      13.0
                                                                                 ---------------     ---------------
      Total..................................................................... $       (9.0)       $     (13.0)
                                                                                 ===============     ===============


      For the third quarter and first nine months of 2005 and 2004, investment
      income is shown net of investment expenses of $76.5 million, $64.5
      million, $216.2 million and $153.1 million, respectively.

      As of September 30, 2005 and December 31, 2004, fixed maturities
      classified as available for sale had amortized costs of $37,929.0 million
      and $37,167.6 million, respectively. Also at September 30, 2005 and
      December 31, 2004, respectively, Other equity investments included the
      General Account's investments in Separate Accounts and other trading
      securities having carrying values of $104.8 million and $118.0 million and
      costs of $91.0 million and $107.8 million and other equity securities with
      carrying values of $84.8 million and $50.8 million and costs of $81.4
      million and $48.9 million.

      In the third quarter and first nine months of 2005 and 2004, respectively,
      net unrealized and realized holding gains (losses) on trading account
      equity securities of $1.6 million, $1.7 million, $3.5 million and $2.5
      million were included in net investment income in the consolidated
      statements of earnings.

      For the first nine months of 2005 and 2004, proceeds received on sales of
      fixed maturities classified as available for sale amounted to $1,764.3
      million and $3,422.8 million, respectively. Gross gains of $37.9 million
      and $82.7 million and gross losses of $15.9 million and $33.0 million were
      realized on these sales for the first nine months of 2005 and 2004,
      respectively. Unrealized net investment gains (losses) related to fixed
      maturities classified as available for sale decreased by $867.3 million
      during the first nine months of 2005, resulting in a balance of $1,264.3
      million at September 30, 2005.

      Impaired mortgage loans along with the related investment valuation
      allowances for losses follow:



                                                                                 September 30,       December 31,
                                                                                      2005               2004
                                                                                -----------------  -----------------
                                                                                           (In Millions)
                                                                                              
      Impaired mortgage loans with investment valuation allowances............   $      78.4        $      94.3
      Impaired mortgage loans without investment valuation allowances.........          15.4               22.6
                                                                                -----------------  -----------------
      Recorded investment in impaired mortgage loans..........................          93.8              116.9
      Investment valuation allowances.........................................          (9.0)             (11.8)
                                                                                -----------------  -----------------
      Net Impaired Mortgage Loans.............................................   $      84.8        $     105.1
                                                                                =================  =================


      During the first nine months of 2005 and 2004, respectively, AXA
      Financial's average recorded investment in impaired mortgage loans was
      $105.6 million and $160.0 million. Interest income recognized on these
      impaired mortgage loans totaled $8.5 million and $8.4 million for the
      first nine months of 2005 and 2004, respectively.

      Mortgage loans on real estate are placed on nonaccrual status once
      management believes the collection of accrued interest is doubtful. Once
      mortgage loans on real estate are classified as nonaccrual loans, interest
      income is
                                      -10-


      recognized under the cash basis of accounting and the resumption
      of the interest accrual would commence only after all past due interest
      has been collected or the mortgage loan on real estate has been
      restructured to the point that the collection of interest is considered
      likely. At September 30, 2005 and December 31, 2004, respectively, the
      carrying value of mortgage loans on real estate that had been classified
      as nonaccrual loans was $79.3 million and $79.2 million.

5)    CLOSED BLOCKS

      The excess of Closed Block liabilities over Closed Block assets (adjusted
      to exclude the impact of related amounts in Accumulated other
      comprehensive income) represents the expected maximum future post-tax
      earnings from the Closed Block that would be recognized in income from
      continuing operations over the period the policies and contracts in the
      Closed Block remain in force. As of January 1, 2001, AXA Financial has
      developed an actuarial calculation of the expected timing of AXA
      Equitable's Closed Block earnings. Further, in connection with the
      acquisition of MONY, AXA Financial had developed an actuarial calculation
      of the expected timing of MONY Life's Closed Block earnings as of July 1,
      2004.

      If the actual cumulative earnings from the Closed Block are greater than
      the expected cumulative earnings, only the expected earnings will be
      recognized in net income. Actual cumulative earnings in excess of expected
      cumulative earnings at any point in time are recorded as a policyholder
      dividend obligation because they will ultimately be paid to Closed Block
      policyholders as an additional policyholder dividend unless offset by
      future performance that is less favorable than originally expected. If a
      policyholder dividend obligation has been previously established and the
      actual Closed Block earnings in a subsequent period are less than the
      expected earnings for that period, the policyholder dividend obligation
      would be reduced (but not below zero). If, over the period the policies
      and contracts in the Closed Block remain in force, the actual cumulative
      earnings of the Closed Block were less than the expected cumulative
      earnings, only actual earnings would be recognized in income from
      continuing operations. If the Closed Block has insufficient funds to make
      guaranteed policy benefit payments, such payments will be made from assets
      outside the Closed Block.

      Many expenses related to Closed Block operations, including amortization
      of DAC and VOBA, are charged to operations outside of the Closed Block;
      accordingly, net revenues of the Closed Block do not represent the actual
      profitability of the Closed Block operations. Operating costs and expenses
      outside of the Closed Block are, therefore, disproportionate to the
      business outside of the Closed Block.

      The operations of the AXA Equitable and MONY Life Closed Blocks are
      managed separately.

                                      -11-


      AXA Equitable Closed Block

      Summarized financial information for the AXA Equitable Closed Block is as
      follows:



                                                                              September 30,         December 31,
                                                                                   2005                 2004
                                                                             -----------------    -----------------
                                                                                         (In Millions)
                                                                                            
      CLOSED BLOCK LIABILITIES
      Future policy benefits, policyholders' account balances and other....  $     8,874.7        $     8,911.5
      Policyholder dividend obligation.....................................          124.1                264.3
      Other liabilities....................................................           32.6                 25.9
                                                                             -----------------    -----------------
      Total Closed Block liabilities.......................................        9,031.4              9,201.7
                                                                             -----------------    -----------------

      ASSETS DESIGNATED TO THE CLOSED BLOCK
      Fixed maturities, available for sale, at estimated fair value
        (amortized cost of $5,666.5 and $5,488.6)..........................        5,874.1              5,823.2
      Mortgage loans on real estate........................................          986.1              1,098.8
      Policy loans.........................................................        1,297.5              1,322.5
      Cash and other invested assets.......................................           67.2                 37.1
      Other assets.........................................................          309.2                348.7
                                                                             -----------------    -----------------
       Total assets designated to the Closed Block.........................        8,534.1              8,630.3
                                                                             -----------------    -----------------

      Excess of Closed Block liabilities over assets designated to
         the Closed Block..................................................          497.3                571.4

      Amounts included in accumulated other comprehensive income:
         Net unrealized investment gains, net of deferred income tax
           expense of $29.2 and $24.6 and policyholder dividend obligation
           of $124.1 and $264.3............................................           54.2                 45.7
                                                                             -----------------    -----------------

      Maximum Future Earnings To Be Recognized From Closed Block
         Assets and Liabilities............................................  $       551.5        $       617.1
                                                                             =================    =================



      AXA Equitable's Closed Block revenues and expenses were as follows:



                                                       Three Months Ended                 Nine Months Ended
                                                         September 30,                      September 30,
                                                ---------------------------------  ---------------------------------
                                                     2005             2004              2005              2004
                                                ---------------  ----------------  ---------------   ---------------
                                                                           (In Millions)
                                                                                         
      REVENUES
      Premiums and other income...............  $      104.0     $      108.3      $      334.2      $     350.6
      Investment income (net of investment
         expenses of $0, $0, $0 and $.4)......         130.2            134.4             394.9            412.2
      Investment gains, net...................          (8.5)            (1.5)              3.2             15.0
                                                ---------------  ----------------  ---------------   ---------------
      Total revenues..........................         225.7            241.2             732.3            777.8
                                                ---------------  ----------------  ---------------   ---------------

      BENEFITS AND OTHER DEDUCTIONS
      Policyholders' benefits and dividends...         202.7            208.4             629.1            646.2
      Other operating costs and expenses......            .6               .7               2.4              2.5
                                                ---------------  ----------------  ---------------   ---------------
      Total benefits and other deductions.....         203.3            209.1             631.5            648.7
                                                ---------------  ----------------  ---------------   ---------------


      Net revenues before income taxes........          22.4             32.1             100.8            129.1
      Income tax expense......................          (7.8)           (11.4)            (35.2)           (45.9)
                                                ---------------  ----------------  ---------------   ---------------
      Net Revenues............................  $       14.6     $       20.7      $       65.6      $      83.2
                                                ===============  ================  ===============   ===============


                                      -12-


      Reconciliation of the AXA Equitable policyholder dividend obligation is as
      follows:



                                                                                         Nine Months Ended
                                                                                           September 30,
                                                                                -------------------------------------
                                                                                        2005                  2004
                                                                                ----------------     ----------------
                                                                                           (In Millions)
                                                                                                
      Balances, beginning of year.............................................   $     264.3          $     242.1
      Unrealized investment (losses) gains....................................        (140.2)                50.3
                                                                                ----------------     ----------------
      Balances, End of Period.................................................   $     124.1          $     292.4
                                                                                ================     ================


      MONY Life Closed Block

      Summarized financial information for the MONY Life Closed Block follows:



                                                                                 September 30,        December 31,
                                                                                     2005                2004
                                                                              -----------------  -------------------
                                                                                          (In Millions)
                                                                                            
      CLOSED BLOCK LIABILITIES
      Future policy benefits, policyholders' account balances and other......  $     7,341.0      $      7,360.9
      Policyholder dividend obligation.......................................          175.1               250.8
      Other liabilities......................................................           57.5                28.7
                                                                              -----------------  -------------------
      Total Closed Block liabilities.........................................        7,573.6             7,640.4
                                                                              -----------------  -------------------

      ASSETS DESIGNATED TO THE CLOSED BLOCK
      Fixed maturities available for sale, at fair value
         (amortized cost $4,397.2 and $4,338.0)..............................        4,431.1             4,440.9
      Mortgage loans on real estate..........................................          558.8               592.5
      Policy loans...........................................................        1,007.9             1,025.0
      Cash and other invested assets.........................................           71.6                91.1
      Other assets...........................................................          369.6               314.0
                                                                              -----------------  -------------------
      Total assets designated to the Closed Block............................        6,439.0             6,463.5
                                                                              -----------------  -------------------

      Excess of Closed Block liabilities over assets designated to
         the Closed Block....................................................        1,134.6             1,176.9
      Amounts included in accumulated other comprehensive income:
         Net unrealized investment gains,
         net of policyholder dividend obligation of $33.9 and $102.9.........            -                   -
                                                                              -----------------  -------------------

      Maximum Future Earnings To Be Recognized From Closed Block
         Assets and Liabilities..............................................  $     1,134.6      $      1,176.9
                                                                              =================  ===================


                                      -13-


      MONY Life Closed Block revenues and expenses follow:



                                                                                            Nine Months       Three Months
                                                                   Three Months                Ended              Ended
                                                                Ended September 30,         September 30,     September 30,
                                                           ------------------------------ ----------------- -----------------
                                                                 2005           2004            2005              2004
                                                           --------------- -------------- ----------------- -----------------
                                                                                      (In Millions)
                                                                                                 
      Premiums and other income...........................  $       95.7   $      106.8    $       294.7     $       106.8
      Investment income (net of investment expenses of
         $1.6, $1.6, $4.3 and $1.6).......................          83.3           84.7            250.9              84.7
      Investment (losses) gains, net......................          (1.6)           7.6             (2.8)              7.6
                                                            -------------- -------------- ----------------- ------------------
      Total revenues......................................         177.4          199.1            542.8             199.1
                                                            -------------- -------------- ----------------- ------------------

      BENEFITS AND OTHER DEDUCTIONS:
      Policyholders' benefits and dividends...............         154.6          181.2            475.2             181.2
      Other operating costs and expenses..................           1.4            2.9              2.6               2.9
                                                            -------------- -------------- ----------------- ------------------
      Total benefits and other deductions.................         156.0          184.1            477.8             184.1
                                                            -------------- -------------- ----------------- ------------------

      Net revenues before income taxes....................          21.4           15.0             65.0              15.0
      Income tax expense..................................          (7.5)          (5.2)           (22.7)             (5.2)
                                                            -------------- -------------- ----------------- ------------------
      Net Revenues........................................  $       13.9   $        9.8    $         42.3    $         9.8
                                                            ============== ============== ================= ==================


      Reconciliation of the MONY Life policyholder dividend obligation follows:



                                                                     Nine Months       Three Months
                                                                   Ended September    Ended September
                                                                      30, 2005           30, 2004
                                                                  -----------------  ------------------
                                                                             (In Millions)
                                                                               
      Balance, beginning of year................................   $       250.8     $        147.7
      Applicable to net revenues................................            (6.7)                .6
      Unrealized investment (losses) gains, net.................           (69.0)             109.0
                                                                  -----------------  ------------------
      Balance, End of Period....................................   $       175.1     $        257.3
                                                                  =================  ==================


6)    OTHER DISCONTINUED OPERATIONS

      Summarized financial information for Other Discontinued Operations
      follows:



                                                                              September 30,         December 31,
                                                                                   2005                 2004
                                                                            -----------------    -----------------
                                                                                        (In Millions)
                                                                                            
      BALANCE SHEETS
      Fixed maturities, available for sale, at estimated fair value
        (amortized cost of $797.2 and $643.6)..............................  $       830.9        $       702.1
      Equity real estate...................................................          192.4                190.1
      Mortgage loans on real estate........................................            7.1                 21.4
      Other equity investments.............................................            3.2                  4.4
      Other invested assets................................................             .2                   .3
                                                                            -----------------    -----------------
        Total investments..................................................        1,033.8                918.3
      Cash and cash equivalents............................................            2.3                150.2
      Other assets.........................................................           13.1                 33.3
                                                                            -----------------    -----------------
      Total Assets.........................................................  $     1,049.2        $     1,101.8
                                                                            =================    =================

      Policyholders liabilities............................................  $       824.2        $       844.6
      Allowance for future losses..........................................           71.9                132.7
      Other liabilities....................................................          153.1                124.5
                                                                            -----------------    -----------------
      Total Liabilities....................................................  $     1,049.2        $     1,101.8
                                                                            =================    =================


                                      -14-




                                                        Three Months Ended                 Nine Months Ended
                                                          September 30,                      September 30,
                                                ---------------------------------  ---------------------------------
                                                      2005              2004             2005              2004
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
                                                                                         
      STATEMENTS OF EARNINGS
      Investment income (net of investment
        expenses of $3.9, $4.4, $13.4
        and $13.0)............................. $       19.3      $      16.6      $       53.1      $       51.1
      Investment (losses) gains, net...........          (.1)              .7               (.3)              4.0
                                                ---------------   ---------------  ---------------   ---------------
      Total revenues...........................         19.2             17.3              52.8              55.1
                                                ---------------   ---------------  ---------------   ---------------

      Benefits and other deductions............         22.6             29.1              65.3              79.4
       Losses charged to the allowance for
        future losses..........................         (3.4)           (11.8)            (12.5)            (24.3)
                                                ---------------   ---------------  ---------------   ---------------
      Pre-tax results from operations..........          -                -                 -                 -
      Pre-tax earnings from releasing the
        allowance for future losses............         23.2              7.1              23.2              12.1
      Income tax expense.......................         (8.0)            (2.4)             (8.0)             (4.1)
                                                ---------------   ---------------  ---------------   ---------------
      Income from Other Discontinued
         Operations............................ $       15.2      $       4.7      $       15.2      $        8.0
                                                ===============   ===============  ===============   ===============


      AXA Financial's quarterly process for evaluating the allowance for future
      losses applies the current period's results of Other Discontinued
      Operations against the allowance, re-estimates future losses and adjusts
      the allowance, if appropriate. These updated assumptions and estimates
      resulted in a release of the allowance in each of the periods presented
      above.

      Management believes the allowance for future losses at September 30, 2005
      is adequate to provide for all future losses; however, the determination
      of the allowance involves numerous estimates and subjective judgments
      regarding the expected performance of Discontinued Operations Investment
      Assets. There can be no assurance the losses provided for will not differ
      from the losses ultimately realized. To the extent actual results or
      future projections of Other Discontinued Operations differ from
      management's current estimates and assumptions underlying the allowance
      for future losses, the difference would be reflected in the consolidated
      statements of earnings in Other Discontinued Operations. In particular, to
      the extent income, sales proceeds and holding periods for equity real
      estate differ from management's previous assumptions, periodic adjustments
      to the loss allowance are likely to result.

7)    GMDB, GMIB AND NO LAPSE GUARANTEE FEATURES

      A) Variable Annuity Contracts - GMDB and GMIB

      AXA Equitable, MONY Life and MLOA have certain variable annuity contracts
      with GMDB and GMIB features in-force that guarantee one of the following:

         o  Return of Premium: the benefit is the greater of current account
            value or premiums paid (adjusted for withdrawals);

         o  Ratchet: the benefit is the greatest of current account value,
            premiums paid (adjusted for withdrawals), or the highest account
            value on any anniversary up to contractually specified ages
            (adjusted for withdrawals);

         o  Roll-Up: the benefit is the greater of current account value or
            premiums paid (adjusted for withdrawals) accumulated at
            contractually specified interest rates up to specified ages; or

         o  Combo: the benefit is the greater of the ratchet benefit or the
            roll-up benefit.

      The following table summarizes the GMDB and GMIB liabilities, before
      reinsurance ceded, reflected in the General Account in future policy
      benefits and other policyholders liabilities in 2005:

                                      -15-




                                                                GMDB                GMIB               Total
                                                           ----------------   -----------------  -----------------
                                                                               (In Millions)
                                                                                         
      Balance at December 31, 2004.......................   $       68.5       $      117.7       $       186.2
        Paid guarantee benefits..........................          (33.5)              (2.1)              (35.6)
        Other changes in reserve.........................           61.1               55.7               116.8
                                                           ----------------   -----------------  -----------------
      Balance at September 30, 2005......................   $       96.1       $      171.3       $       267.4
                                                           ================   =================  =================


      Related GMDB reinsurance ceded amounts were:

                                                                  GMDB
                                                           --------------------
                                                              (In Millions)
      Balance at December 31, 2004.......................   $       11.3
        Paid guarantee benefits ceded....................          (15.2)
        Other changes in reserve.........................           24.7
                                                           --------------------
      Balance at September 30, 2005......................   $       20.8
                                                           ====================

      The GMIB reinsurance contracts are considered derivatives and are reported
      at fair value.

      The September 30, 2005 values for those variable annuity contracts
      currently in-force with GMDB and GMIB features are presented in the
      following table. For contracts with the GMDB feature, the net amount at
      risk in the event of death is the amount by which the GMDB benefits exceed
      related account values. For contracts with the GMIB feature, the net
      amount at risk in the event of annuitization is the amount by which the
      present value of the GMIB benefits exceeds related account values, taking
      into account the relationship between current annuity purchase rates and
      the GMIB guaranteed annuity purchase rates. Since variable annuity
      contracts with GMDB guarantees may also offer GMIB guarantees in the same
      contract, the GMDB and GMIB amounts listed are not mutually exclusive:



                                               Return
                                                 of
                                              Premium        Ratchet        Roll-Up         Combo          Total
                                            ------------   -----------    -----------   ------------    ------------
                                                                  (Dollars In Millions)
                                                                                         
      GMDB:
        Account values invested in:
           General Account.............     $   12,092     $     622      $     124     $      583      $   13,421
           Separate Accounts...........     $   21,089     $   8,483      $   7,822     $   14,022      $   51,416
        Net amount at risk, gross......     $     746      $     786      $   1,869     $       84      $    3,485
        Net amount at risk, net of
          amounts reinsured............     $     745      $     564      $   1,132     $       50      $    2,491
        Average attained age of
          Contractholders..............           50            60.5           63.2           60.5            52.7
        Percentage of contractholders
          over age 70..................           7.8           19.5           30.2           20.5            11.3
        Range of guaranteed minimum
          return rates.................           N/A            N/A           3%-6%          3%-6%           3%-6%

      GMIB:
        Account values invested in:
           General Account.............           N/A            N/A      $      34     $      762      $      796
           Separate Accounts...........           N/A            N/A      $   5,730     $   19,018      $   24,748
        Net amount at risk, gross......           N/A            N/A      $     513     $       --      $      513
        Net amount at risk, net of
          amounts reinsured............           N/A            N/A      $     130     $       --      $      130
        Weighted average years
          remaining until earliest
          annuitization................           N/A            N/A            3.6            9.1             7.3
        Range of guaranteed minimum
          return rates.................           N/A            N/A           3%-6%          3%-6%           3%-6%


                                      -16-


      B) Separate Account Investments by Investment Category Underlying GMDB and
         GMIB Features

      The total account values of variable annuity contracts with GMDB and GMIB
      features include amounts allocated to the guaranteed interest option which
      is part of the General Account and variable investment options which
      invest through Separate Accounts in variable insurance trusts. The
      following table presents the aggregate fair value of assets, by major
      investment category, held by Separate Accounts that support variable
      annuity contracts with GMDB and GMIB benefits and guarantees. The
      investment performance of the assets impacts the related account values
      and, consequently, the net amount of risk associated with the GMDB and
      GMIB benefits and guarantees. Since variable annuity contracts with GMDB
      benefits and guarantees may also offer GMIB benefits and guarantees in
      each contract, the GMDB and GMIB amounts listed are not mutually
      exclusive:

               Investment in Variable Insurance Trust Mutual Funds

                                                September 30,      December 31,
                                                    2005               2004
                                               --------------    ---------------
                                                          (In Millions)

      GMDB:
         Equity.............................    $   36,641        $    34,574
         Fixed income.......................         4,832              4,713
         Balanced...........................         8,072              5,415
         Other..............................         1,877              1,678
                                               --------------    ---------------
         Total..............................    $   51,422        $    46,380
                                               ==============    ===============

      GMIB:
         Equity.............................    $   16,493        $    14,453
         Fixed income.......................         2,620              2,463
         Balanced...........................         4,940              2,772
         Other..............................           695                569
                                               --------------    ---------------
         Total..............................    $   24,748        $    20,257
                                               ==============    ===============

      C) Hedging Programs for GMDB and GMIB Features

      In 2003, AXA Equitable initiated a program intended to hedge certain risks
      associated with the GMDB feature of the Accumulator(R) series of variable
      annuity products sold beginning in April 2002. In 2004, the program was
      expanded to include hedging for certain risks associated with the GMIB
      feature of the Accumulator(R) series of variable annuity products sold
      beginning in 2004. This program currently utilizes exchange-traded futures
      contracts that are dynamically managed in an effort to reduce the economic
      impact of unfavorable changes in GMDB and GMIB exposures attributable to
      movements in the equity and fixed income markets. At September 30, 2005,
      the total account value and net amount at risk of the hedged
      Accumulator(R) series of variable annuity contracts were $26,770 million
      and $64 million, respectively, with the GMDB feature and $12,095 million
      and zero, respectively, with the GMIB feature.

      Although these programs are designed to provide economic protection
      against the impact adverse market conditions may have with respect to GMDB
      and GMIB guarantees, they do not qualify for hedge accounting treatment
      under SFAS No. 133. Therefore, SFAS No. 133 requires gains or losses on
      the futures contracts used in these programs, including current period
      changes in fair value, to be recognized in investment income in the period
      in which they occur, and may contribute to earnings volatility.

      D)  Variable and Interest-Sensitive Life Insurance Policies - No Lapse
          Guarantee

      The no lapse guarantee feature contained in variable and
      interest-sensitive life insurance policies keeps them in force in
      situations where the policy value is not sufficient to cover monthly
      charges then due. The no lapse guarantee remains in effect so long as the
      policy meets a contractually specified premium funding test and certain
      other requirements.

      The following table summarizes the no lapse guarantee liabilities
      reflected in the General Account in future policy benefits and other
      policyholders liabilities, and related reinsurance ceded:

                                      -17-




                                                                 Direct           Reinsurance
                                                               Liability             Ceded                Net
                                                            -----------------   -----------------   -----------------
                                                                                 (In Millions)
                                                                                            
      Balance at December 31, 2004.......................    $        21.0       $       (6.1)       $       14.9
        Other changes in reserve.........................             11.9              (12.2)                (.3)
                                                            -----------------   -----------------   -----------------
      Balance at September 30, 2005......................    $        32.9       $      (18.3)       $       14.6
                                                            =================   =================   =================


8)    EMPLOYEE BENEFIT PLANS

      AXA Financial sponsors qualified and non-qualified defined benefit plans
      covering substantially all employees (including certain qualified
      part-time employees), managers and certain agents.

      Components of net periodic pension expense (credit) for the qualified and
      non-qualified plans follow:



                                                           Three Months Ended                Nine Months Ended
                                                              September 30,                    September 30,
                                                     -------------------------------- --------------------------------
                                                          2005             2004            2005             2004
                                                     ---------------  --------------- ---------------  ---------------
                                                                              (In Millions)
                                                                                            
       Service cost.................................  $       13.6     $       14.9    $        41.2    $       36.9
       Interest cost on projected benefit
         obligation.................................          43.7             50.6            131.3           124.5
       Expected return on assets....................         (51.3)           (59.1)          (153.8)         (144.6)
       Net amortization and deferrals...............          22.7             19.9             68.3            59.6
                                                     ---------------  --------------- ---------------  ---------------
       Net Periodic Pension Expense.................  $       28.7     $       26.3    $        87.0    $       76.4
                                                     ===============  =============== ===============  ===============


      AXA Financial provides certain postretirement benefits for qualifying
      employees, managers and agents retiring from AXA Financial. Components
      of net postretirement benefits costs other than pensions follow:



                                                           Three Months Ended                Nine Months Ended
                                                              September 30,                    September 30,
                                                     -------------------------------- --------------------------------
                                                          2005             2004            2005             2004
                                                     ---------------  --------------- ---------------  ---------------
                                                                              (In Millions)
                                                                                            
      Service cost.................................  $       32.8     $        1.2    $        38.8    $        3.6
      Interest cost on accumulated postretirement
         benefit obligation........................           9.7             10.2             29.0            27.0
      Net amortization and deferrals...............           2.0              1.4              6.2             4.1
                                                    ---------------  --------------- ---------------  ---------------
      Net Periodic Postretirement Benefits Costs...  $       44.5     $       12.8    $        74.0    $       34.7
                                                    ===============  =============== ===============  ===============


      AXA Financial sponsors a postemployment health and life insurance
      continuation plan for disabled former employees. Components of net
      postemployment benefits costs follow:



                                                               Three Months Ended                Nine Months Ended
                                                                  September 30,                    September 30,
                                                         -------------------------------- --------------------------------
                                                             2005             2004            2005             2004
                                                         ---------------  --------------- ---------------  ---------------
                                                                                 (In Millions)
                                                                                               
       Current and prior service costs(1).............   $        2.0     $        2.3    $         5.0    $        7.0
       Interest cost on projected benefit obligation..             .5               .8              1.5             2.3
                                                         ---------------  --------------- ---------------  ---------------
       Net Periodic Postemployment Benefits
          Costs.......................................   $        2.5     $        3.1    $         6.5    $        9.3
                                                         ===============  =============== ===============  ===============


      (1)   Includes an adjustment in third quarter 2005 of the survivor income
            benefits liability related to prior periods.

                                      -18-


9)    STOCK APPRECIATION RIGHTS

      Following completion of the merger of AXA Merger Corp. with and into AXA
      Financial, Inc. (the legal entity), certain employees exchanged AXA ADR
      options for tandem Stock Appreciation Rights and at-the-money AXA ADR
      options of equivalent intrinsic value. AXA Financial recorded (decreases)
      in the Stock Appreciation Rights liability of ($10.4) million and ($8.8)
      million for the third quarter of 2005 and 2004, respectively, and an
      increase (decrease) of $11.6 million and ($5.6) million for the first nine
      months of 2005 and 2004, respectively, reflecting the variable accounting
      for Stock Appreciation Rights, based on the changes in the market value of
      AXA ADRs for the periods then ended. At September 30, 2005, the Stock
      Appreciation Rights liability was $40.4 million.

10)   INCOME TAXES

      Income taxes for interim periods have been computed using an estimated
      annual effective tax rate. This rate is revised, if necessary, at the end
      of each successive interim period to reflect the current estimate of the
      annual effective tax rate.

11)   LITIGATION

      There have been no new material legal proceedings and no material
      developments in specific litigations previously reported in AXA
      Financial's Notes to Consolidated Financial Statements for the year ended
      December 31, 2004 ("AXA Financial's 2004 Financial Statement Notes"),
      except as described below:

      In EMERALD, in July 2005, EMERALD filed a motion for summary judgment on
      liability for three of its claims. In September 2005, AXA Equitable filed
      a cross-motion for summary judgment and filed an opposition to EMERALD's
      motion for summary judgment.

      In MAHOLTRA, in March 2005, the District Court granted defendants' motion
      to dismiss the second amended complaint, but permitted one of the
      plaintiffs leave to file a third amended complaint. In August 2005, the
      case was settled on an individual basis.

      In DH2, in April 2005, DH2 filed a Second Amended Complaint, which alleges
      claims substantially similar to those included in the original amended
      complaint. In June 2005, defendants moved to dismiss the Second Amended
      Complaint. In August 2005, DH2 filed an opposition to the motion and
      defendants filed their reply.

      In HIRT, in April 2005, the Court denied the cross motions for summary
      judgment without prejudice. In July 2005, the parties refiled cross
      motions for summary judgment, and an evidentiary hearing was held in
      August 2005 on one of the claims.

      In BERGER, in May 2005, the Court granted AXA Equitable's motion for
      summary judgment and dismissed the remaining claim of violation of ERISA.
      In May 2005, the plaintiffs filed an appeal to the 7th Circuit Court of
      Appeals. In August 2005, plaintiff appealed the dismissal.

      In WIGGENHORN, in April 2005, the U.S. Court of Appeals for the 7th
      Circuit ruled in favor of Putnam Funds in the case in which AXA Financial
      is not a party. Based upon this decision, in April 2005, AXA Equitable
      filed a motion to either grant or to set a briefing schedule on its motion
      to dismiss. In June 2005, this case was transferred by the Judicial Panel
      on Multidistrict Litigation to the U.S. District Court in Maryland, where
      other market-timing litigation is pending. In June 2005, plaintiff filed
      an amended complaint. In July 2005, AXA Equitable filed a motion to
      dismiss the amended complaint. In August 2005, plaintiff filed its
      opposition to the motion.

      In GOSHEN, in April 2005, plaintiffs filed a motion for leave to appeal
      with the Court of Appeals. In June 2005, the Court of Appeals denied
      plaintiffs' motion.

      In MCLEAN, in April 2005, claims of the individual Illinois plaintiffs
      (Brown) were settled and their case has been dismissed. In June 2005, the
      court denied a motion for reargument filed by the putative class
      representatives in May 2005 related to a dismissal of their case in
      November 2003. In July 2005, plaintiffs filed a notice of appeal. In
      October 2005, this case was settled on an individual basis.

      In ECKERT, in April 2005, one of the plaintiffs was granted the right to
      intervene and filed a complaint entitled Cerra v. The Equitable Life
      Assurance Society of the United States in the U.S. District Court for the
      Eastern District of New York with the same allegations as in Eckert. The
      defendants moved to dismiss plaintiff's complaint in May 2005. In August
      2005, the case was settled on an individual basis.

                                      -19-


      In June 2005, without admitting or denying the allegations, AXA Advisors
      entered into an agreement with the NASD, and paid a $900,000 fine, to
      resolve charges related to its receipt of directed brokerage fees from
      certain mutual fund companies during the period 2001 through the date of
      discontinuance of the practice in late 2003.

      Alliance Litigation
      -------------------

      In the SBA COMPLAINT, in April 2005, Alliance and the SBA entered into an
      Agreement Regarding Litigation pursuant to which, among other things, a
      jury verdict in favor of Alliance on all claims would prevent both parties
      from seeking to retry or appeal the case and from seeking costs or
      attorneys' fees, and would prevent Alliance from seeking to recover its
      claim for unpaid investment management fees. In April 2005, the jury found
      in favor of Alliance on all claims.

      In JAFFE, in May 2005, the court granted defendants' motion and dismissed
      the case. Plaintiff's time to file an appeal has expired.

      In ERB, in September 2005, Alliance's appeal was denied.

      In February 2004, Alliance received (i) a subpoena duces tecum from the
      Office of the Attorney General of the State of West Virginia and (ii) a
      request for information from the Office of the State Auditor, Securities
      Commission, for the State of West Virginia (together, the "Information
      Requests"). Both Information Requests require Alliance to produce
      documents concerning, among other things, any market timing or late
      trading in its sponsored mutual funds. Alliance responded to the
      Information Requests and has been cooperating fully with the
      investigation. In April 2005, a complaint entitled The Attorney General of
      the State of West Virginia v. AIM Advisors, Inc., et al. ("WVAG
      COMPLAINT") was filed against Alliance, Alliance Holding, and various
      other defendants not affiliated with Alliance. The WVAG COMPLAINT was
      filed in the Circuit Court of Marshall County, West Virginia by the
      Attorney General of the State of West Virginia. The WVAG COMPLAINT makes
      factual allegations generally similar to those in the HINDO COMPLAINT. In
      May 2005, defendants removed the WVAG COMPLAINT to the U.S. District Court
      for the Northern District of West Virginia. In July 2005, plaintiff moved
      to remand. In August 2005, the WV Securities Commissioner signed a
      "Summary Order to Cease and Desist, and Notice of Right to Hearing"
      addressed to Alliance and Alliance Holding. The Summary Order claims that
      Alliance and Alliance Holding violated the West Virginia Uniform
      Securities Act and makes factual allegations generally similar to those in
      the SEC Order. In October 2005, the WVAG COMPLAINT was transferred to the
      Mutual Fund MDL.

      In connection with its market timing-related matters (other than the WVAG
      COMPLAINT), Alliance recorded charges totaling $330 million during the
      second half of 2003 in connection with establishing the $250 million
      restitution fund and certain other matters. Alliance paid $2 million
      during third quarter 2005 and has cumulatively paid $309 million related
      to these matters.

      In connection with directed brokerage matters, in March 2005, Alliance
      commenced discussions with the NASD regarding the directed brokerage
      investigations by the SEC and the NASD. Accordingly, Alliance recorded a
      $5.0 million charge against 2004 earnings; approximately $1.0 million of
      this charge was reversed in first quarter 2005 to reflect the final amount
      of approximately $4.0 million agreed upon between Alliance and the NASD.

      In the AUCOIN COMPLAINT, in February 2005, plaintiffs filed a consolidated
      amended class action complaint ("AUCOIN CONSOLIDATED AMENDED COMPLAINT")
      that asserts claims substantially similar to the AUCOIN COMPLAINT and nine
      additional lawsuits that also make factual allegations substantially
      similar to those in the AUCOIN COMPLAINT. In April 2005, defendants moved
      to dismiss the AUCOIN CONSOLIDATED AMENDED COMPLAINT. In October 2005, the
      District Court dismissed each of the claims set forth in the AUCOIN
      CONSOLIDATED AMENDED COMPLAINT, except for plaintiffs' claim under Section
      36(b) of the Investment Company Act.

      In connection with proof of claim-related matters, in April 2005, the
      court signed an order dismissing the DAVIDSON COMPLAINT with prejudice.
      Plaintiffs have not exercised their limited right to re-open the case
      within 90 days of the order.

      In July 2005, the NASD notified Sanford C. Bernstein & Co., LLC, a
      wholly-owned subsidiary of Alliance ("SCB LLC") and an SCB LLC research
      analyst that the NASD enforcement staff was recommending that enforcement
      actions be commenced against SCB LLC and the analyst (this notification
      typically is called a "Wells Notice"). The analyst had written research
      reports that announced the suspension of SCB LLC's and the analyst's
      coverage of certain securities, and the analyst subsequently sold personal
      holdings in the same securities. Prior to joining SCB LLC, the analyst
      received the securities as compensation while employed by the issuers of
      those securities. The NASD claims that SCB LLC and the analyst violated
      NASD rules that restrict personal trading by research analysts. SCB LLC
      has

                                      -20-


      reached an agreement in principle with the NASD to resolve any claims
      involving SCB LLC, and Alliance has recorded a $350,000 charge against
      third quarter 2005 earnings in connection with this matter. Claims
      involving the analyst have not been resolved.

      In July 2005, the NYSE issued a Wells Notice to each of approximately 20
      member firms, including SCB LLC, claiming that the firms violated NYSE
      rules by failing to properly identify certain short sale transactions as
      short sales in Electronic Blue Sheet submissions. For SCB LLC, this issue
      was the result of a coding problem in an electronic reporting system. That
      problem was corrected in 2003. In September 2005, SCB LLC entered into a
      Stipulation of Facts and Consent to Penalty with the NYSE, which has been
      submitted to an NYSE hearing panel for approval. Alliance has recorded a
      $150,000 charge against third quarter 2005 earnings in connection with
      this matter.

      In September 2005, the SEC gave a Wells Notice to Alliance claiming that
      Alliance aided and abetted violations of Section 19(a) of the Investment
      Company Act by the Alliance All-Market Advantage Fund and the Spain Fund.
      Section 19(a) requires certain disclosure of the character (e.g., return
      of capital) of dividend distributions by investment companies. The funds
      revised their dividend disclosures in 2004 in response to the SEC's review
      of this matter and Alliance believes the disclosures now fully comply with
      the requirements of Section 19(a). Alliance has reached an agreement in
      principle with the SEC to resolve this matter, and Alliance has recorded a
      $450,000 charge against third quarter 2005 earnings in connection with
      this matter.

      Although the outcome of litigation generally cannot be predicted with
      certainty, management believes that, except as otherwise noted in AXA
      Financial's 2004 Financial Statement Notes, the ultimate resolution of
      the litigations described above involving AXA Financial should not have a
      material adverse effect on the consolidated financial position of AXA
      Financial. Except to the extent that AXA Financial has recorded a charge
      for a particular matter, or as otherwise noted, management cannot make an
      estimate of loss, if any, in respect of its litigation matters. In
      addition, except as previously noted, management cannot predict whether or
      not any of such other litigations described above or in AXA Financial's
      2004 Financial Statement Notes will have a material adverse effect on AXA
      Financial's consolidated results of operations in any particular period.

      In addition to the matters previously reported and those described above,
      AXA Financial is involved in various legal actions and proceedings in
      connection with its businesses. Some of the actions and proceedings have
      been brought on behalf of various alleged classes of claimants and certain
      of these claimants seek damages of unspecified amounts. While the ultimate
      outcome of such matters cannot be predicted with certainty, in the opinion
      of management no such matter is likely to have a material adverse effect
      on AXA Financial's consolidated financial position or results of
      operations. However, it should be noted that the frequency of large damage
      awards, including large punitive damage awards that bear little or no
      relation to actual economic damages incurred by plaintiffs in some
      jurisdictions, continues to create the potential for an unpredictable
      judgment in any given matter.

12)   BUSINESS SEGMENT INFORMATION

      The following tables reconcile segment revenues and earnings from
      continuing operations before income taxes and minority interest to total
      revenues and earnings as reported on the consolidated statements of
      earnings and segment assets to total assets on the consolidated balance
      sheets, respectively.

                                      -21-




                                                        Three Months Ended                  Nine Months Ended
                                                          September 30,                       September 30,
                                                 ---------------------------------  ----------------------------------
                                                      2005              2004             2005              2004
                                                 ---------------   ---------------  ---------------   ----------------
                                                                            (In Millions)
                                                                                          
       Segment revenues:
       Financial Advisory/Insurance............  $    1,867.8      $   1,847.6      $    5,823.0      $   4,645.4
       Investment Management...................         811.5            727.9           2,343.4          2,228.0
       Consolidation/elimination...............         (25.8)           (21.8)            (77.2)           (62.9)
                                                 ---------------   ---------------  ---------------   ----------------
       Total Revenues..........................  $    2,653.5      $   2,553.7      $    8,089.2      $   6,810.5
                                                 ===============   ===============  ===============   ================

       Segment earnings from continuing
          operations before income taxes
          and minority interest:
       Financial Advisory/Insurance............  $      324.0      $     160.0      $      971.7      $     705.8
       Investment Management...................         210.8            141.7             567.8            449.5
       Consolidation/elimination...............           -               (1.6)              -               (2.1)
                                                 ---------------   ---------------  ---------------   ----------------
       Total Earnings from Continuing
          Operations before Income Taxes
          and Minority Interest................  $      534.8      $     300.1      $    1,539.5      $   1,153.2
                                                 ===============   ===============  ===============   ================




                                                                                   September 30,      December 31,
                                                                                       2005               2004
                                                                                  ----------------  ------------------
                                                                                             (In Millions)
                                                                                               
       Assets:
       Financial Advisory/Insurance............................................    $  137,209.1      $   131,431.3
       Investment Management...................................................        15,673.7           14,575.4
       Consolidation/elimination...............................................          (248.4)              19.9
                                                                                  ----------------  ------------------
       Total Assets............................................................    $  152,634.4      $   146,026.6
                                                                                  ================  ==================


13)   STOCK-BASED COMPENSATION

      AXA Financial accounts for stock-based compensation using the intrinsic
      value method prescribed in APB No. 25. Compensation expense is not
      reflected in the statement of earnings for options granted under AXA's
      and AXA Financial's stock incentive plans as all had an exercise price
      equal to the market value of the underlying common stock on the date of
      the grant and vest solely with the passage of time. The following table
      illustrates the effect on net income had compensation expense as related
      to options awarded under those plans been determined based on SFAS No.
      123's fair value based method:



                                                       Three Months Ended                  Nine Months Ended
                                                         September 30,                       September 30,
                                               -----------------------------------  --------------------------------
                                                     2005               2004             2005               2004
                                               -----------------   ---------------  ----------------   -------------
                                                                          (In Millions)
                                                                                           
      Net earnings as reported..............   $      215.2        $     196.3      $      789.3       $    726.0
       Less: Total stock-based employee
         compensation expense determined
         under fair value method for all
         awards, net of income tax benefit..           (7.7)              (6.6)            (20.3)           (18.6)
                                               -----------------   ---------------  ----------------   -------------
      Pro Forma Net Earnings................   $      207.5        $     189.7      $      769.0       $    707.4
                                               =================   ===============  ================   =============


                                      -22-


14)   COMPREHENSIVE INCOME (LOSS)

      The components of comprehensive income (loss) for third quarter 2005 and
      2004 and the nine months of 2005 and 2004 are as follows:



                                                       Three Months Ended                 Nine Months Ended
                                                         September 30,                      September 30,
                                                ---------------------------------  ---------------------------------
                                                     2005              2004             2005              2004
                                                ---------------   ---------------  ---------------   ---------------
                                                                           (In Millions)
                                                                                         
      Net earnings............................. $      215.2      $     196.3      $      789.3      $      726.0
                                                ---------------   ---------------  ---------------   ---------------

      Change in unrealized (losses) gains,
        net of reclassification adjustment.....       (371.3)           387.2            (360.6)             26.4
      Cumulative effect of accounting
         changes...............................           --               --                --              12.4
                                                ---------------   ---------------  ---------------   ---------------
      Other comprehensive (loss) income........       (371.3)           387.2            (360.6)             38.8
                                                ---------------   ---------------  ---------------   ---------------
      Comprehensive (Loss) Income.............. $     (156.1)     $     583.5      $      428.7      $      764.8
                                                ===============   ===============  ===============   ===============



15)   DISCONTINUED INVESTMENT BANKING AND BROKERAGE SEGMENT

      In June 2004, AXA Financial recorded a gain on disposal of the
      discontinued Investment Banking and Brokerage segment of $53.2 million,
      net of income taxes of $28.7 million. The gain resulted from the reduction
      of state tax liabilities related to the 2000 sale of Donaldson, Lufkin &
      Jenrette, Inc.



                                      -23-


Item 2.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                       CONDITION AND RESULTS OF OPERATIONS

Management's discussion and analysis is omitted pursuant to General Instruction
H of Form 10-Q. The management narrative for AXA Financial that follows should
be read in conjunction with the Consolidated Financial Statements, the related
Notes to Consolidated Financial Statements and the information discussed under
Forward-Looking Statements and Risk Considerations included in this Form 10-Q,
and with the management narrative found in the Management's Discussion and
Analysis ("MD&A") section included in AXA Financial's Annual Report on Form 10-K
for the year ended December 31, 2004 ("2004 Form 10-K").

CONSOLIDATED RESULTS OF OPERATIONS

General

On September 14, 2005, AXA Financial entered into a definitive stock purchase
agreement with Merrill Lynch, Pierce, Fenner & Smith Incorporated ("Merrill
Lynch") pursuant to which it is expected that Merrill Lynch will purchase The
Advest Group, Inc. ("Advest"), a wholly owned subsidiary of AXA Financial and
part of its Financial Advisory/Insurance segment. In accordance with the terms
of the agreement, Merrill Lynch will purchase all of the issued and outstanding
capital stock of Advest for $400 million in cash, subject to adjustments in
certain circumstances. AXA Financial's estimated post-tax proceeds from the sale
will be approximately $297 million. The preliminary estimate of AXA Financial's
pre-tax gain is $6 million, with an estimated post-tax loss to AXA Financial of
approximately $96 million. This transaction will reduce AXA Financial's goodwill
by an estimated $190 million, representing approximately 31% of the total
goodwill related to the MONY Acquisition in 2004. The sale is expected to close
in fourth quarter 2005 and is subject to certain regulatory approvals. Results
of Advest are now reported as discontinued operations in the consolidated
financial statements and related notes contained herein. Unless otherwise
indicated, amounts in this management narrative exclude the effects of Advest.

The consolidated results of operations for the nine months ended September 30,
2004 discussed in the following paragraphs include the results of the MONY
Companies for third quarter 2004.

Nine Months Ended September 30, 2005 Compared to Nine Months Ended September 30,
2004

Net earnings for AXA Financial were $789.3 million for the first nine months of
2005, an increase of $63.3 million over the first nine months of 2004. Net
earnings in the 2005 period included a $99.5 million tax provision related to
the planned disposition of Advest. Net earnings for the 2004 period included a
$53.2 million net gain related to a reduction of certain state tax liabilities
associated with the 2000 sale of Donaldson, Lufkin and Jenrette, Inc., reported
as discontinued operations, and a $4.0 million charge related to the adoption as
of January 1, 2004 of SOP 03-1. Net earnings for the first nine months of 2005
and 2004 include earnings from Other Discontinued Operations of $15.2 million
and $8.0 million, respectively. The $7.2 million increase was principally due to
a release of the allowance for future losses for Wind-Up Annuities resulting
from improved projected investment results during third quarter 2005. Net
earnings in the 2005 and 2004 periods also included $.2 million and $(1.1)
million, respectively, representing the post-tax results of operations for
Advest.

Earnings from continuing operations were $873.4 million for the first nine
months of 2005, an increase of $214.4 million over the first nine months of
2004. This increase in the first nine months of 2005 included an increase of
approximately $103.4 million (after income taxes) related to the incremental
impact of the MONY Companies' operations acquired on July 7, 2004, from $14.0
million in the 2004 period as compared to $117.4 million in the 2005 period. The
incremental impact of the MONY Companies' operations included management's
estimate of the expense savings of the Financial Advisory/Insurance segment
resulting from the integration of MONY's operations and excluded MONY-related
integration expenses and the cost of funding the acquisition.

Earnings from continuing operations before income taxes and minority interest
were $1.54 billion for the first nine months of 2005, an increase of $386.3
million from the year earlier period. The $265.9 million increase in the
Financial Advisory/Insurance segment reflected the $166.1 million increase in
the contribution of the MONY Companies, to $183.8 million in 2005 from $17.7
million in third quarter 2004. The references to the MONY Companies in the
explanations in the management narrative, below, reflect the contribution of the
MONY Companies to the consolidated results on a legal entity basis. The
Investment Management segment's earnings were $118.3 million higher when
compared to the first nine months of 2004 and included the $12.0 million gain

                                      -24-


from Alliance's second quarter 2005 transfer of its cash management services to
Federated and the approximately $11.6 million gain on the sale of its rights to
manage certain Indian mutual funds in third quarter 2005.

Revenues. In the first nine months of 2005, revenues increased $1.28 billion to
$8.09 billion when compared to the 2004 period. Both segments posted increases:
$1.18 billion for the Financial Advisory/Insurance segment and $115.4 million
for the Investment Management segment. When the $907.3 million increase in MONY
Companies' revenues, to $1.32 billion from $416.9 million for the first nine
months of 2005 and third quarter of 2004, respectively, is excluded from the
Financial Advisory/Insurance amounts, that segment's revenues increased $270.3
million in the 2005 period.

Premiums increased by $366.4 million to $1.22 billion for the first nine months
of 2005. The MONY Companies' premiums increased $336.8 million, to $506.3
million from $169.5 million in the first nine months of 2005 and 2004,
respectively. Policy fee income in the 2005 period was $1.54 billion, $320.6
million higher than the first nine months of 2004. There was a $103.4 million
increase in policy fee income for the MONY Companies, to $158.2 million from
$54.8 million in the first nine months of 2005 and in third quarter 2004,
respectively. When the MONY Companies' increase is excluded, the remaining
$217.2 million increase was primarily due to higher average Separate Account
balances resulting from positive net cash flows and market appreciation.

Net investment income increased $359.9 million to $2.41 billion in the 2005
period with the MONY Companies accounting for an investment income increase of
$378.5 million, to $514.6 million from $136.1 million in the first nine months
of 2005 and in third quarter 2004, respectively. When the MONY Companies' income
is excluded, the resulting $18.6 million decrease was primarily the result of
losses on derivative instruments including those related to hedging programs
implemented to mitigate certain risks associated with the GMDB/GMIB features of
certain variable annuity contracts and interest rate swap and floor contracts of
$48.1 million as compared to $20.8 million in the comparable 2004 period. While
total investment assets grew by approximately $350.1 million from September 30,
2004, AXA Equitable's investment income on its portfolio decreased due to lower
yields on the fixed maturity portfolio and lower prepayment fees.

Investment gains totaled $62.0 million in the first nine months of 2005, as
compared to $53.1 million in the first nine months of 2004 as the $29.4 million
higher gains in the Investment Management segment were offset by $20.5 million
lower gains in the Financial Advisory/Insurance segment. The higher gains for
the Investment Management segment were primarily due to the gain on the transfer
of Alliance's cash management services to Federated in second quarter 2005 and
the gain on the sale of its right to manage certain Indian mutual funds in third
quarter 2005. There was a $2.8 million increase in investment gains for the MONY
Companies to $8.6 million from $5.8 million for the first nine months of 2005
and third quarter 2004, respectively. When the MONY Companies' increase is
excluded, the $23.3 million decline in the Financial Advisory/Insurance
segment's investment gains primarily resulted from $23.7 million lower gains on
the sale of other equity investments. Lower gains on the sale of fixed maturity
securities, $42.4 million in the first nine months of 2005 as compared to $53.5
million in the comparable 2004 period, were offset by lower writedowns on AXA
Equitable's General Account fixed maturities, $23.8 million in the first nine
months of 2005 as compared to $33.9 million in the first nine months of 2004.

Commissions, fees and other income increased $222.9 million to $2.87 billion
with higher income in both the Financial Advisory/Insurance and the Investment
Management segments. The Financial Advisory/Insurance segment increase of $143.4
million in the first nine months of 2005 included the $85.8 million increase
for the MONY Companies, to $136.5 million from $50.7 million, respectively, in
the first nine months of 2005 and in third quarter 2004. Of the remaining $57.6
million of the Financial Advisory/Insurance increase, $88.3 million was due to
higher gross investment management fees received from EQAT and VIP Trust due to
a higher asset base partially offset by a smaller increase in the fair value of
the GMIB reinsurance contracts. As required by SFAS No. 133, the GMIB
reinsurance contracts are considered derivatives and are reported at fair value.
The increase in fair value for the first nine months of 2005 was $45.4 million
as compared to an increase of $55.0 million in the first nine months of 2004.
The Investment Management segment's $81.9 million increase was principally due
to $98.6 million higher investment advisory and services fees, including higher
performance fees, and $13.1 million higher institutional research services
income partially offset by $36.2 million lower distribution revenues and $14.6
million lower shareholder servicing fees at Alliance.

Benefits and Other Deductions. Total benefits and other deductions increased
$892.4 million as the $911.7 million increase reported in the Financial
Advisory/Insurance segment was partially offset by a $2.9 million decrease in
the Investment Management segment. The MONY Companies' total benefits and other
deductions in the first nine months of 2005 and in third quarter 2004 were $1.18
billion and $412.9 million, respectively, an increase of $766.3 million.

                                      -25-


Policyholders' benefits were $2.13 billion in the first nine months of 2005, a
$475.8 million increase from the first nine months of 2004. There was a $478.1
million increase for the MONY Companies, to $734.6 million from $247.5 million
during the first nine months of 2005 and third quarter 2004, respectively. When
the MONY Companies' impact is excluded, the $11.3 million decline for the
Financial Advisory/Insurance segment principally resulted from lower benefits
and reserves in the reinsurance assumed product line due to a $16.1 million
settlement of outstanding issues with one life reinsurer in third quarter 2005
resulting in the release of $46.8 million of reserves and lower individual life
death claims, which were partially offset by higher GMDB/GMIB benefits and
reserves due to the growth in business.

The $79.1 million increase in interest credited to policyholders' account
balances to $898.6 million in the first nine months of 2005 was primarily due to
the $46.4 million increase for the MONY Companies, to $83.3 million in the first
nine months of 2005 as compared to the $36.9 million in third quarter 2004. When
the MONY Companies' increase is excluded, interest credited increased $32.7
million, as the impact of lower crediting rates was more than offset by higher
policyholder account balances.

Total compensation and benefits increased $224.3 million to $1.70 billion in the
first nine months of 2005 principally due to increases of $124.9 and $99.1
million for the Investment Management and Financial Advisory/Insurance segments,
respectively. The MONY Companies increase was $54.2 million, to $99.5 million
from $45.3 million in the 2005 and 2004 periods, respectively. When the MONY
Companies' compensation and benefits amounts in the first nine months of 2005
and in third quarter 2004 are excluded, the $44.9 million increase for the
Financial Advisory/Insurance segment was primarily due to a $17.5 million
increase in Stock Appreciation Rights liability, $47.1 million higher benefits
and taxes principally due to an adjustment of the survivor income benefits
liability related to prior periods and higher FICA and agents' benefits costs
and a $3.6 million increase in temporary staff during the MONY integration,
offset by a $23.4 million decrease in employee compensation. Employee
compensation and benefits in the nine months of 2004 included a $45.6 million
charge for severance costs and benefits related to non-MONY staff reductions
associated with the MONY integration. The Investment Management segment increase
resulted from Alliance's higher incentive compensation due to higher earnings,
higher base compensation and fringe benefits due to annual merit increases and
additional headcount and higher commission expense primarily due to higher sales
volume and higher amortization of deferred commission awards due to vesting.

For the first nine months of 2005, commissions in the Financial
Advisory/Insurance segment totaled $824.7 million, an increase of $186.9 million
from the first nine months of 2004, principally due to the $114.0 million
increase in MONY Companies' commissions ($172.2 million in the first nine months
of 2005 as compared to $58.2 million in the 2004 period), as well as to higher
sales of life and annuity products and higher asset-based commissions.

There was a $55.4 million decrease in distribution plan payments by Alliance
largely due to the transfer of cash management services in second quarter 2005.

Amortization of deferred sales commissions totaled $103.1 million for the first
nine months of 2005, $35.4 million lower than in the 2004 period as a result of
lower levels of back-end load shares sales.

Interest expense totaled $192.8 million in the first nine months of 2005, a
$33.6 million increase from the $159.3 million in the prior year's comparable
period. The increase was principally related to debt incurred and assumed in
connection with the MONY acquisition in third quarter 2004 and the purchase of
AXA ADR call options and Alliance Units in fourth quarter 2004.

DAC and VOBA amortization increased to $462.0 million in the first nine months
of 2005, up $146.5 million from the comparable 2004 period. The MONY Companies'
increase in amortization was $48.7 million, to $60.8 million from $12.1 million
in the 2005 and 2004 periods, respectively. When the MONY Companies' impact is
excluded, the remaining $97.8 million increase in amortization was principally
due to higher current margins in products that are DAC reactive, and lower
favorable DAC unlocking in 2005 compared to 2004. In 2004, DAC unlocking
resulted from the recognition of higher estimated future margins driven by
higher fees related to variable life insurance and annuity contracts. In 2005,
DAC unlocking related to higher estimated future margins due to revised
expectations regarding lapses on certain variable annuity contracts based upon
the completion of a comprehensive lapse study. Both years also reflect DAC
unlocking associated with higher estimated future margins due to expectations of
life mortality improvement based on emerging experience, which resulted in a
deceleration of DAC amortization. However, the deceleration of DAC amortization
resulting from these revised mortality projections was lower in 2005 than in
2004.

                                      -26-


DAC capitalization increased $70.2 million to $119.4 million from $10.4 million
in the first nine months of 2005 and in third quarter 2004, respectively. When
the MONY Companies' amounts are excluded, the $146.0 million increase in the
2005 period primarily resulted from higher sales of interest sensitive life
products and variable annuities.

The increases in rent expense and amortization of intangible assets of $10.4
million and $6.2 million, respectively, in the first nine months of 2005 were
principally due to the related MONY Companies' increases of $16.1 million and
$4.3 million, respectively, to $22.7 million and $8.1 million, respectively,
for those expense categories in the first nine months of 2005 as compared to
$6.6 million and $3.8 million, respectively, in third quarter 2004.

The $36.6 million increase in other operating costs and expenses was due to the
$85.1 million increase for the Financial Advisory/Insurance segment. The MONY
Companies' expense increase was $52.7 million, to $95.1 million from $42.4
million in the first nine months of 2005 and in third quarter 2004,
respectively. When the MONY Companies' contributions are excluded, the remaining
$32.5 million increase in the Financial Advisory/Insurance segment was
principally due to $24.0 million higher EQAT subadvisory fees and higher
consulting, software and travel expenses of $19.0 million, $12.0 million and
$7.0 million, respectively, offset by a $29.4 million decrease in depreciation
and amortization expenses. Other operating costs in the first nine months of
2004 included a $33.0 million write-off of capitalized software by AXA Equitable
related to the MONY integration. The $45.8 million decrease in the Investment
Management segment's other operating expenses to $343.1 million in the first
nine months of 2005 was primarily due to lower losses on disposal of fixed
assets and lower legal expenses partially offset by higher costs associated with
compliance with Section 404 of the Sarbanes-Oxley Act of 2002.

Premiums and Deposits. Total premiums and deposits for insurance and annuity
products for the first nine months of 2005 were $11.60 billion, an increase of
$1.13 billion from the comparable 2004 period while total first year premiums
and deposits increased $541.5 million to $7.47 billion in the first nine months
of 2005. The MONY Companies' total and first year premiums and deposits for
these product lines were $1.25 billion and $466.3 million, respectively, in the
first nine months of 2005 as compared with $399.8 million and $158.1 million,
respectively, in third quarter 2004. When the MONY Companies' increase of $308.2
million is excluded from the comparison, first year premiums and deposits for
the life products increased $28.0 million due to higher sales in the retail
channel while the annuity lines' premiums and deposits increased $200.6 million
primarily due to higher sales in both the retail and wholesale distribution
channels. There was an $881.4 million increase to $3.90 billion in mutual fund
and fee based assets sales in the first nine months of 2005. The MONY Companies'
mutual fund and fee based assets sales increased $684.1 million, to $1.07
billion from $388.1 million in the 2005 and 2004 periods, respectively.

Surrenders and Withdrawals. Surrenders and withdrawals increased, from $4.70
billion in the first nine months of 2004 to $5.7 billion for the first nine
months of 2005, with $508.3 million of the increase attributed to the MONY
Companies, $730.9 million and $222.6 million in the 2005 and 2004 periods,
respectively. When these amounts are excluded, there was an increase of $494.2
million as decreases of $249.5 million and $14.1 million reported for the
variable and interest-sensitive life and traditional life insurance lines,
respectively, were more than offset by a $757.8 million increase in individual
annuities surrenders and withdrawals. When the MONY Companies' impact is
excluded, the annualized annuities surrender rate increased to 8.3% in the first
nine months of 2005 from 8.0% in the first nine months of 2004. The individual
life surrender rates decreased to 3.9% from 5.4% for the same respective
periods. The individual life surrender rate was higher in the first nine months
of 2004 principally due to the surrender of a single large COLI contract and a
large partial withdrawal from a COLI contract in that period. When the effects
of this surrender and partial withdrawal are excluded, the life surrender rate
for the first nine months of 2004 was 4.1%. The surrender and withdrawal rates
described above continue to fall within the range of expected experience.

                                      -27-



Assets Under Management.  Breakdowns of assets under management follow:

                             Assets Under Management

                                                       September 30,
                                             -----------------------------------
                                                  2005                2004
                                             ---------------     ---------------
                                                       (In Millions)

Third party...............................   $    491,053        $   435,750
General Account and other.................         54,775             56,877
Insurance Group Separate Accounts.........         71,615             61,135
                                             ---------------     ---------------
Total Assets Under Management.............   $    617,443        $   553,762
                                             ===============     ===============

Third party assets under management at September 30, 2005 increased $55.30
billion primarily due to increases at Alliance. General Account and other assets
under management decreased $2.10 billion from the total reported for the first
nine months of 2004, with $12.59 billion and $13.11 billion attributable to the
MONY Companies at September 30, 2005 and 2004, respectively. When the $4.66
billion and $4.80 billion in MONY Companies' Separate Account assets at
September 30, 2005 and 2004, respectively, are excluded, the remaining $10.62
billion increase in Insurance Group Separate Account assets under management
resulted from market appreciation and net new deposits.

Alliance assets under management at the end of the first nine months of 2005
totaled $555.47 billion as compared to $489.46 billion at September 30, 2004 as
market appreciation and net inflows of $30.9 million, $9.3 million and $5.2
million in the Institutional Investment Management, Private Client and Retail
distribution channels, respectively, were offset by the $28.7 million in net
asset outflows resulting from the sale of Alliance's cash management services.
Non-U.S. clients accounted for 30.0% of the September 30, 2005 total.

During June 2005, Alliance and Federated completed the transaction under which
Federated acquired Alliance's cash management services. In the transaction,
$19.3 billion in assets under management from 22 of its third-party distributed
money market funds were transitioned into Federated money market funds. The
transaction included an initial cash payment of $25.0 million received prior to
June 30, 2005, and additional payments consisting of annual contingent purchase
price payments payable over five years and a final contingent $10 million
payment. In second quarter of 2005, Alliance recognized a $12.0 million pre-tax
net gain from this transaction in second quarter 2005.

LIQUIDITY AND CAPITAL RESOURCES

AXA Financial, Inc. (the Legal Entity). AXA Financial paid no cash dividends to
AXA in the first nine months of 2005 or 2004.

During the first nine months of 2005 and 2004, respectively, AXA Financial
purchased 309,435 and 302,481 AXA ADRs for approximately $8.0 million and $6.7
million, excluding the third quarter 2005 call option exercise. These AXA ADRs
were used for AXA Financial's restricted stock plan. Additionally, in third
quarter 2005, AXA Financial purchased approximately 4.5 million AXA ADRs for
$107.5 million through the exercise of call options put in place to hedge
employee compensation plans. These AXA ADRs will be used for AXA Financial's
employee option and restricted stock programs.

AXA Equitable. In both the first nine months of 2005 and 2004, AXA Equitable
paid cash dividends of $250.0 million.

At September 30, 2005, AXA Equitable had no outstanding short-term debt,
commercial paper or borrowings under its revolving credit facility.

Alliance. For the nine months ended September 30, 2005 and 2004, respectively,
cash flows included inflows of $30.8 million and $37.6 million representing
proceeds from the exercise of options for Alliance Units offset by outflows
related to purchases of Alliance Units totaling $6.5 million and $37.9 million
by subsidiaries of Alliance to fund deferred compensation plans. Capital
expenditures at Alliance were $59.7 million in the first nine months of 2005
compared to $33.8 million in the comparable 2004 period. Available cash flow for
cash distributions from Alliance totaled $588.9 million and $231.9 million for
the first nine months of 2005 and 2004, respectively. As a

                                      -28-


result of charges for mutual fund matters and legal proceedings recorded in the
second half of 2003, Alliance made no cash distributions in first quarter 2004.

At September 30, 2005, Alliance had $7.7 million of short-term debt outstanding;
there were no amounts outstanding under either its commercial paper program or
its revolving credit facility.

FORWARD-LOOKING STATEMENTS AND RISK CONSIDERATIONS

AXA Financial's management has made in this report, and from time to time may
make in its public filings and press releases as well as in oral presentations
and discussions, forward-looking statements concerning AXA Financial's
operations, economic performance and financial position. Forward-looking
statements include, among other things, discussions concerning AXA Financial's
potential exposure to market risks, as well as statements expressing
management's expectations, beliefs, estimates, forecasts, projections and
assumptions, as indicated by words such as "believes," "estimates," "intends,"
"anticipates," "expects," "projects," "should," "probably," "risk," "target,"
"goals," "objectives," or similar expressions. AXA Financial claims the
protection afforded by the safe harbor for forward-looking statements contained
in Section 21E of the Exchange Act, and assumes no duty to update any
forward-looking statement. Forward-looking statements are based on management's
expectations and beliefs concerning future developments and their potential
effects, and are subject to risks and uncertainties. Actual results could differ
materially from those anticipated by forward-looking statements due to a number
of important factors including those discussed elsewhere in this report and in
AXA Financial's other public filings, press releases, oral presentations and
discussions. The following discussion highlights some of the more important risk
and other factors that could cause such differences and/or, if realized, could
have a material adverse effect on AXA Financial's consolidated financial
position and/or results of operations.

Market Risk. AXA Financial's businesses are subject to market risks arising from
its insurance asset/liability management, investment management and trading
activities. The primary market risk exposures result from interest rate
fluctuations, equity price movements and changes in credit quality. The nature
of each of these risks is discussed under the caption "Quantitative and
Qualitative Disclosures About Market Risk" and in Note 18 of Notes to
Consolidated Financial Statements, both contained in the 2004 Form 10-K.

Increased volatility of equity markets can impact profitability of the Financial
Advisory/Insurance and Investment Management segments. For the Insurance Group,
in addition to impacts on equity securities held in the General Account,
significant changes in equity markets impact asset-based policy fees charged on
variable life and annuity products. Moreover, for variable life and annuity
products with GMDB/GMIB and/or other guaranteed features, sustained periods with
declines in the value of underlying Separate Account investments would increase
the Insurance Group's net exposure to guaranteed benefits under those contracts
(increasing claims and reserves, net of any reinsurance or hedging) at a time
when fee income for these benefits is also reduced from prior period levels.
Increased volatility of equity markets will also result in increased volatility
of the fair value of the GMIB reinsurance contracts and equity-traded futures
contracts as part of hedging programs for GMDB/GMIB features.

Equity market volatility may also impact DAC and VOBA amortization on variable
and universal life insurance contracts, variable annuities and participating
traditional life contracts. To the extent that actual market trends, and
reasonable expectations as to future performance drawn from those trends, lead
to reductions in the investment return and/or other related estimates underlying
the DAC and VOBA amortization rates, DAC and VOBA amortization could be
accelerated. Volatile equity markets can also impact the level of contractholder
surrender activity, which, in turn, can impact future profitability.

Interest rate fluctuations, equity price movements and changes in credit quality
may also affect invested assets held in the qualified pension plan, which could
impact future pension plan costs.

The effects of significant equity market fluctuations on the Insurance Group's
operating results can be complex and subject to a variety of estimates and
assumptions, such as assumed rates of long-term equity market performance,
making it difficult to reliably predict effects on operating earnings over a
broad range of equity market performance alternatives. Further, these effects
may not always be proportional for market increases and market decreases.

Margins on interest-sensitive annuities and universal life insurance can be
affected by interest rate fluctuations. In a declining interest rate
environment, credited rates can generally be adjusted more quickly than the
related invested asset portfolio is affected by declining reinvestment rates,
tending to result in higher net interest margins on interest-sensitive products
in the short term. However, under scenarios in which interest rates fall and
remain at significantly

                                      -29-


lower levels, minimum guarantees on interest-sensitive
annuities and universal life insurance (generally 1.5% to 4.5%) could cause the
spread between the yield on the portfolio and the interest rate credited to
policyholders to deteriorate and in some cases, potentially, to become negative.

For both interest-sensitive annuities and universal life insurance, a rapid and
sustained rise in interest rates poses risks of deteriorating spreads and high
surrenders. In such an environment, there is pressure to increase credited rates
on interest-sensitive products to match competitors' new money rates. However,
such changes in credited rates generally occur more quickly than the earned
rates on the related invested asset portfolios reflect changes in market yields.
The greater and faster the rise in interest rates, the more the earned rates
will tend to lag behind market rates.

For the Investment Management segment, significant changes in equity markets can
impact revenues and the recoverability of deferred costs. See "Other Risks of
the Investment Management Segment" below.

Other Risks of the Financial Advisory/Insurance Segment. The Insurance Group's
future sales of life insurance and annuity products and financial planning
services are dependent on numerous factors including: successful implementation
of AXA Financial's strategy; the intensity of competition from other insurance
companies, banks and other financial institutions; the impact of changes in
regulatory requirements or enforcement policies; conditions in the securities
markets; the strength and professionalism of distribution channels; the
continued development of existing and additional channels; the financial and
claims-paying ratings of AXA Equitable, MONY Life and MLOA; its reputation and
visibility in the market place; its ability to develop, distribute and
administer competitive products and services in a timely, cost-effective manner;
its ability to provide effective financial planning services that meet its
customers' expectations; its ability to obtain reinsurance for certain products,
when the offering of such products depends upon the ability to reinsure all or a
substantial portion of the risks; its investment management performance; and
unanticipated changes in industry trends. In addition, the Insurance Group's
business may be adversely affected to the extent that some or all of the
third-party firms that distribute the Insurance Group's products face heightened
regulatory scrutiny and/or increased regulation, particularly in connection with
the types of products issued by the Insurance Group. In this regard, regulators
in Massachusetts and Rhode Island have recently taken action against or
commenced an inquiry into affiliates of certain banking organizations that are
not affiliated with AXA Financial in connection with the sale of annuities to
senior citizens or other annuities sales practices.

In addition, the nature and extent of competition and the markets for products
sold by the Insurance Group may be materially affected by changes in laws and
regulations, including changes relating to savings, retirement funding and
taxation. Recent years' legislative tax changes have included, among other
items, changes to the taxation of corporate dividends and capital gains.
Management cannot predict what proposals may be made, what legislation, if any,
may be introduced or enacted or what the effect of any such legislation might
be. See "Business - Regulation" contained in the 2004 Form 10-K. The President's
Advisory Panel on Federal Tax Reform recently announced its tax reform options.
If enacted by Congress, these options would make sweeping changes to many
longstanding tax rules. These changes would include the creation of new
tax-favored savings accounts that would replace many existing qualified plan
arrangements and would eliminate certain tax benefits currently available to
cash value life insurance and deferred annuity products by annually taxing any
withdrawable cash value build-up in such products. Management cannot predict
what, if any, legislation will actually be proposed or enacted based on these
options. Management believes that the enactment of these options into law in
their current or similar form could adversely affect sales of cash value life
insurance and deferred annuity products.


The profitability of the Insurance Group depends on a number of factors
including: levels of gross operating expenses and the amount which can be
deferred as DAC and software capitalization; successful implementation of
expense-reduction initiatives, including those from the integration of the
businesses of AXA Financial and the MONY Companies; secular trends; increased
costs and impact of compliance, regulatory examinations and oversight; the
ability to reach sales targets for key products; AXA Financial's mortality,
morbidity, persistency and claims experience; margins between investment results
from General Account Investment Assets and interest credited on individual
insurance and annuity products, which are subject to contractual minimum
guarantees; the level of claims and reserves on contracts with GMDB/GMIB and/or
other guaranteed features; the impact of related reinsurance and the
effectiveness of any program to hedge certain risks associated with such
features; the account balances against which policy fees are assessed on
universal and variable life insurance and variable annuity products; the pattern
of DAC and VOBA amortization which is based on models involving numerous
estimates and subjective judgments including those regarding investment,
mortality and expense margins, expected market rates of return, lapse rates and
anticipated surrender charges; the adequacy of reserves and the extent to which
subsequent experience differs from management's estimates and assumptions,
including future reinvestment rates, used in determining those reserves; and the
effects of any future terrorist attacks or the war on terrorism. In establishing
the amount of the liabilities and reserves of the Insurance Group associated
with the risks assumed in connection with

                                      -30-


reinsurance pools and arrangements, the Insurance Group relies on the accuracy
and timely delivery of data and other information from ceding companies.

Recoverability of DAC and VOBA is dependent on future contract cash flows
(including premiums and deposits, contract charges, benefits, surrenders,
withdrawals, and expenses), which can be affected by equity market and interest
rate trends as well as changes in contract persistency levels. The performance
of General Account Investment Assets depends, among other things, on levels of
interest rates and the markets for equity securities and real estate, the need
for asset valuation allowances and writedowns, and the performance of equity
investments that have created, and in the future may create, significant
volatility in investment income.

Other Risks of the Investment Management Segment. Alliance's revenues are
largely dependent on the total value and composition of assets under its
management and are, therefore, affected by the performance of financial markets,
the investment performance of sponsored investment products and separately
managed accounts, additions and withdrawals of assets, purchases and redemptions
of mutual funds and shifts of assets between accounts or products with different
fee structures, as well as general economic conditions, future acquisitions,
competitive conditions and government regulations, including tax rates. See
"Results of Continuing Operations by Segment - Investment Management" contained
in the 2004 Form 10-K. Recently, a number of regulators have been focusing
attention on various practices in or affecting the investment management and/or
mutual fund industries, including, among others, late trading, market timing,
revenue sharing and directed brokerage. In December 2003, Alliance resolved
regulatory claims with the SEC and NYAG related to market timing in certain of
its mutual funds. Alliance's involvement in the market timing investigations and
ongoing litigation relating thereto, as well as other litigation, may have an
adverse effect on AXA Financial's and Alliance's assets under management,
including an increase in mutual fund redemptions, and may cause or prolong
general reputational damage, both of which could adversely affect AXA
Financial's and Alliance's results of operations.

Payments of sales commissions by Alliance to financial intermediaries in
connection with the sale of back-end load shares under Alliance's mutual fund
distribution system are capitalized as deferred sales commissions and amortized
over periods not exceeding five and one-half years, the periods of time during
which the deferred sales commission asset is expected to be recovered.
Contingent deferred sales charges ("CDSC") cash recoveries are recorded as
reductions of unamortized deferred sales commissions when received. The amount
recorded for the net deferred sales commission asset was $204.1 million at
September 30, 2005. Payments of sales commissions made to financial
intermediaries in connection with the sale of back-end load shares under
Alliance's mutual fund distribution system, net of CDSC received of $16.5
million and $26.1 million, totaled approximately $52.8 million and $31.9 million
during the nine months ended September 30, 2005 and 2004, respectively.

Alliance's management tests the deferred sales commission asset for
recoverability quarterly, or monthly when events or changes in circumstances
occur that could significantly increase the risk of impairment of the asset. As
of September 30, 2005, Alliance's management determined that the deferred sales
commission asset was not impaired. If Alliance's management determines in the
future that the deferred sales commission asset is not recoverable, an
impairment condition would exist and a loss would be measured as the amount by
which the recorded amount of the asset exceeds its estimated fair value.
Estimated fair value is determined using Alliance management's best estimate of
future cash flows discounted to a present value amount.

Equity markets increased by approximately 4% and 3%, respectively, during the
three months and nine months ended September 30, 2005, as measured by the change
in the Standard & Poor's 500 Stock Index. Fixed income markets decreased by
approximately 1% during both the three and nine months ended September 30, 2005,
as measured by the change in the Lehman Brothers' Aggregate Bond Index. The
redemption rate for domestic back-end load shares, adjusted for the closing of
certain funds in conjunction with Alliance's fund rationalization program, was
approximately 25.4% and 26.1% during the three and nine month periods ended
September 30, 2005, respectively. Declines in financial markets or higher
redemption levels, or both, as compared to the assumptions used to estimate
undiscounted future cash flows, could result in the impairment of the deferred
sales commission asset. Due to the volatility of the capital markets and changes
in redemption rates, Alliance's management is unable to predict whether or when
a future impairment of the deferred sales commission asset might occur. Any
impairment would reduce materially the recorded amount of the deferred sales
commission asset with a corresponding charge to earnings.

Other Discontinued Operations. The determination of the allowance for future
losses for the discontinued Wind-Up Annuities continues to involve numerous
estimates and subjective judgments including those regarding expected
performance of investment assets, asset reinvestment rates, ultimate mortality
experience and other factors that affect investment and benefit projections.
There can be no assurance the losses provided for will not differ from

                                      -31-


the losses ultimately realized. To the extent actual results or future
projections of Other Discontinued Operations differ from management's current
best estimates underlying the allowance, the difference would be reflected as
earnings or loss from discontinued operations within the consolidated statements
of earnings. In particular, to the extent income, sales proceeds and holding
periods for equity real estate differ from management's previous assumptions,
periodic adjustments to the allowance are likely to result.

Disclosure and Internal Control System. There are inherent limitations in the
effectiveness of any system of disclosure and internal controls, including the
possibilities of faulty judgments in decision-making, simple error or mistake,
fraud, the circumvention of controls by individual acts or the collusion of two
or more people, or management override of controls. Accordingly, even an
effective disclosure and internal control system can provide only reasonable
assurance with respect to disclosures and financial statement preparation.
Furthermore, because of changes in conditions, the effectiveness of a disclosure
and internal control system may vary over time.

Technology and Information Systems. AXA Financial's information systems are
central to, among other things, designing and pricing products, marketing and
selling products and services, processing policyholder and investor
transactions, client recordkeeping, communicating with retail sales associates,
employees and clients, and recording information for accounting and management
purposes in a secure and timely manner. These systems are maintained to provide
customer privacy and are tested to ensure the viability of business resumption
plans. Any significant difficulty associated with the operation of such systems,
or any material delay or inability to develop needed system capabilities, could
have a material adverse effect on AXA Financial's results of operations and,
ultimately, its ability to achieve its strategic goals.

Legal Environment. A number of lawsuits have been filed against life and health
insurers and affiliated distribution companies involving insurers' sales
practices, alleged agent misconduct, failure to properly supervise agents and
other matters. Some of the lawsuits have resulted in the award of substantial
judgments against other insurers, including material amounts of punitive
damages, or in substantial settlements. In some states, juries have substantial
discretion in awarding punitive damages. AXA Financial's insurance subsidiaries
and related companies, like other life and health insurers, are involved in such
litigation and the results of operations and financial position of AXA Financial
and such insurance subsidiaries and related companies could be affected by
defense and settlement costs and any unexpected material adverse outcomes in
such litigations as well as in other material litigations pending against them.
The frequency of large damage awards, including large punitive damage awards
that bear little or no relation to actual economic damages incurred by
plaintiffs in some jurisdictions, continues to create the potential for an
unpredictable judgment in any given matter. In addition, examinations by Federal
and state regulators and other regulatory and related agencies, including, among
others, state attorneys general and insurance and securities regulators, could
result in adverse publicity, sanctions and fines. In the last year, AXA
Equitable, EQAT, MONY Life, MLOA, MSC, Multimanager Trust, VIP Trust, AXA
Advisors, AXA Distributors and other AXA Financial subsidiaries have provided or
are in the process of providing information and documents to the SEC, the NASD
and state attorneys general and insurance and securities regulators on a wide
variety of issues, including supervisory issues, market timing, late trading,
valuation, suitability, replacements and exchanges of variable life insurance
and annuities, finite risk reinsurance, collusive bidding and other
inappropriate solicitation activities, "revenue sharing" and directed brokerage
arrangements, investment company directed brokerage arrangements, fund portfolio
brokerage commissions, mutual fund sales and marketing and "networking
arrangements". At this time, management cannot predict what other actions the
SEC, the NASD and/or other regulators may take or what the impact of such
actions might be. Fines and other sanctions could result from pending regulatory
matters. For further information, see "Business - Regulation" and "Legal
Proceedings," contained in the 2004 Form 10-K and herein.

Future Accounting Pronouncements. In the future, new accounting pronouncements,
as well as new interpretations of accounting pronouncements, may have material
effects on AXA Financial's consolidated statements of earnings and shareholders'
equity. See Note 3 of Notes to Consolidated Financial Statements in the 2004
Form 10-K and Note 3 of Notes to Consolidated Financial Statements contained
herein for pronouncements issued but not effective at December 31, 2004.

Regulation. The businesses conducted by AXA Financial's subsidiaries are subject
to extensive regulation and supervision by state insurance departments and
Federal and state agencies regulating, among other things, insurance and
annuities, securities transactions, investment companies, investment advisors
and anti-money laundering compliance programs. The activities of the Insurance
Group are subject to the supervision of the insurance regulators of each of the
50 states, the District of Columbia, Puerto Rico, Guam, the U.S. Virgin Islands
and nine of Canada's twelve provinces and territories. Changes in the regulatory
environment, including increased activism by

                                      -32-


state attorneys general, insurance commissioners and securities regulators,
could have a material impact on operations and results. See "Business -
Regulation" contained in the 2004 Form 10-K.

In addition to the foregoing, Federal and state authorities are continuing to
investigate various practices of insurers, principally in the property and
casualty and related businesses (including general insurance lines), as well as
the purchase or sale of nontraditional insurance products including finite risk
reinsurance. While AXA Financial's insurance company subsidiaries do not have
any material non-life insurance operations, other subsidiaries and affiliates of
AXA Financial's parent, AXA, are involved in these areas and have received
various inquiries and requests for information from Federal and state
authorities, to which they are in the process of responding. These AXA
subsidiaries and affiliates intend to fully cooperate with these Federal and
state authorities. While, at this time, AXA Financial is unable to predict what
actions, if any, regulators may take against any of these affiliated entities,
any negative publicity associated with the AXA brand name generated by these
inquiries (or by any actions or sanctions that may arise in connection with
them) may result in general reputational damage to AXA Financial, which could
adversely affect AXA Financial's results of operations.

                                      -33-




Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Omitted pursuant to General Instruction H to Form 10-Q.

Item 4.   CONTROLS AND PROCEDURES

An evaluation was performed under the supervision and with the participation of
management, including the Chief Executive Officer and the Chief Financial
Officer, of the effectiveness of the design and operation of AXA Financial's
disclosure controls and procedures as of September 30, 2005. Based on that
evaluation, management, including the Chief Executive Officer and Chief
Financial Officer, concluded that AXA Financial's disclosure controls and
procedures are effective. Except for the enhancements described below, no change
in AXA Financial's internal control over financial reporting occurred during the
period covered by this report that has materially affected, or is reasonably
likely to materially affect, AXA Financial's internal control over financial
reporting.

In connection with the continuing integration process associated with AXA
Financial's acquisition of MONY, management has enhanced, and continues to
enhance, the overall internal control environment of MONY Life, MLOA and USFL by
implementing new procedures and controls, including increasing and re-allocating
staffing in the accounting department, instituting additional account
reconciliations and upgrading the investment accounting computer systems.

PART II   OTHER INFORMATION

Item 1.   Legal Proceedings

          See Note 11 of Notes to Consolidated Financial Statements contained
          herein. Except as disclosed in Note 11 of Notes to Consolidated
          Financial Statements, there have been no new material legal
          proceedings and no new material developments in legal proceedings
          previously reported in the 2004 Form 10-K.

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds

          None

Item 3.   Defaults Upon Senior Securities

          None

Item 4.   Submission of Matters to a Vote of Security Holders

          None

Item 5.   Other Information

          None

Item 6.   Exhibits

          Number              Description and Method of Filing
          ----------------------------------------------------------------------
           10.1    Stock Purchase Agreement by and between AXA Financial, Inc.
                   and Merrill Lynch, Pierce, Fenner & Smith Incorporated dated
                   as of September 14, 2005

           31.1    Certification of the Registrant's Chief Executive Officer
                   pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

           31.2    Certification of the Registrant's Chief Financial Officer
                   pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

           32.1    Certification of the Registrant's Chief Executive Officer
                   pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

           32.2    Certification of  the Registrant's Chief Financial Officer
                   pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

                                      -34-


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, AXA
Financial, Inc. has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

Date:    November 14, 2005           AXA FINANCIAL, INC.


                                     By:  /s/ Stanley B. Tulin
                                          --------------------------------------
                                          Name:   Stanley B. Tulin
                                          Title:  Vice Chairman of the Board
                                                  and Chief Financial Officer

Date:    November 14, 2005                /s/ Richard S. Dziadzio
                                          --------------------------------------
                                          Name:   Richard S. Dziadzio
                                          Title:  Executive Vice President and
                                                  Deputy Chief Financial Officer

Date:    November 14, 2005                /s/ Alvin H. Fenichel
                                          --------------------------------------
                                          Name:   Alvin H. Fenichel
                                          Title:  Senior Vice President and
                                                  Controller

                                      -35-