UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                  -------------

                                    FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period ended March 31, 2006
                               --------------

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF  1934
For the transition period from _________________ to _________________

                           Commission File No. 1-11166

                               AXA Financial, Inc.
                               -------------------
             (Exact name of registrant as specified in its charter)

             Delaware                              13-3623351
- -------------------------------------    --------------------------------------
  (State or other jurisdiction of                (I.R.S. Employer
  incorporation or organization)                Identification No.)

 1290 Avenue of the Americas, New York, New York              10104
- --------------------------------------------------      -----------------------
    (Address of principal executive offices)                (Zip Code)

                                 (212) 554-1234
- --------------------------------------------------------------------------------
               Registrant's telephone number, including area code

                                 Not applicable
- --------------------------------------------------------------------------------
              (Former name, former address, and former fiscal year
                         if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                                         Yes  [X]       No  [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check
one):

Large accelerated filer [  ]  Accelerated filer [  ]  Non-accelerated filer [X]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                                                        Yes  [  ]    No  [X]

At May 11, 2006, 436,192,949 shares of the registrant's Common Stock were
outstanding.

                           REDUCED DISCLOSURE FORMAT:

Registrant meets the conditions set forth in General Instruction H(1)(a) and (b)
of Form 10-Q and is therefore filing this form with the Reduced Disclosure
Format.

                                                                    Page 1 of 31



                               AXA FINANCIAL, INC.
                                    FORM 10-Q
                      FOR THE QUARTER ENDED MARCH 31, 2006

                                TABLE OF CONTENTS



                                                                                             Page
                                                                                        
PART I     FINANCIAL INFORMATION

Item 1.    Financial Statements

           o    Consolidated Balance Sheets, March 31, 2006 and December 31, 2005........      4

           o    Consolidated Statements of Earnings, Quarters Ended
                   March 31, 2006 and 2005...............................................      5

           o    Consolidated Statements of Shareholder's Equity and Comprehensive
                   Loss, Quarters Ended March 31, 2006 and 2005..........................      6

           o    Consolidated Statements of Cash Flows, Quarters Ended
                   March 31, 2006 and 2005...............................................      7

           o    Notes to Consolidated Financial Statements...............................      8

Item 2.    Management's Discussion and Analysis of Financial Condition and
               Results of Operations ("Management Narrative")............................     25

Item 3.    Quantitative and Qualitative Disclosures About Market Risk *..................     29

Item 4.    Controls and Procedures.......................................................     29

PART II    OTHER INFORMATION

Item 1.    Legal Proceedings.............................................................     30

Item 1A.   Risk Factors..................................................................     30

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds...................     30

Item 3.    Defaults Upon Senior Securities...............................................     30

Item 4.    Submission of Matters to a Vote of Security Holders...........................     30

Item 5.    Other Information.............................................................     30

Item 6.    Exhibits......................................................................     30

SIGNATURES  .............................................................................     31


*Omitted pursuant to General Instruction H to Form 10-Q.


                                      - 2 -



FORWARD-LOOKING STATEMENTS

Some of the statements made in this report, including statements made in
"Management's Discussion and Analysis of Financial Condition and Results of
Operations", may constitute forward-looking statements. Forward-looking
statements include, among other things, discussions concerning potential
exposure of AXA Financial, Inc. and its subsidiaries to market risks, as well as
statements expressing management's expectations, beliefs, estimates, forecasts,
projections and assumptions, as indicated by words such as "believes,"
"estimates," "intends," "anticipates," "plans," "expects," "projects," "should,"
"probably," "risk," "target," "goals," "objectives," or similar expressions. AXA
Financial, Inc. claims the protection afforded by the safe harbor for
forward-looking statements contained in Section 21E of the Securities Exchange
Act of 1934, and assumes no duty to update any forward-looking statement.
Forward-looking statements are based on management's expectations and beliefs
concerning future developments and their potential effects and are subject to
risks and uncertainties. Forward-looking statements are not a guarantee of
future performance. Actual results could differ materially from those
anticipated by forward-looking statements due to a number of important factors,
including those discussed under "Risk Factors" in Part I, Item 1A of AXA
Financial, Inc.'s Annual Report on Form 10-K for the year ended December 31,
2005 and elsewhere in this report.

                                     - 3 -



PART I  FINANCIAL INFORMATION

        ITEM 1: Financial Statements

                               AXA FINANCIAL, INC.
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)



                                                                                 MARCH 31,          December 31,
                                                                                   2006                 2005
                                                                              -----------------    -----------------
                                                                                         (IN MILLIONS)
                                                                                             
ASSETS
Investments:
  Fixed maturities available for sale, at estimated fair value..............  $    37,743.3        $    38,902.8
  Mortgage loans on real estate.............................................        4,707.7              4,702.5
  Equity real estate, held for the production of income.....................          691.6                695.3
  Policy loans..............................................................        4,951.9              4,946.5
  Other equity investments..................................................        1,378.9              1,337.9
  Other invested assets.....................................................        1,743.4              1,486.4
                                                                              -----------------    -----------------
      Total investments.....................................................       51,216.8             52,071.4
Cash and cash equivalents...................................................        2,291.0              1,905.6
Cash and securities segregated, at estimated fair value.....................        1,629.8              1,720.8
Broker-dealer related receivables...........................................        3,204.9              2,929.1
Deferred policy acquisition costs...........................................        8,186.1              7,781.9
Goodwill and other intangible assets, net...................................        4,979.6              4,993.7
Value of business acquired..................................................          786.7                780.4
Amounts due from reinsurers.................................................        3,259.1              3,277.2
Loans to affiliates.........................................................          400.0                400.0
Other assets................................................................        4,000.6              4,021.8
Separate Accounts' assets...................................................       79,293.3             74,458.8
                                                                              -----------------    -----------------

TOTAL ASSETS................................................................  $   159,247.9        $   154,340.7
                                                                              =================    =================

LIABILITIES
Policyholders' account balances.............................................  $    30,687.7        $    30,756.3
Future policy benefits and other policyholders liabilities..................       22,532.4             22,738.3
Broker-dealer related payables..............................................        1,462.7              1,233.1
Customers related payables..................................................        3,142.1              2,924.3
Short-term and long-term debt...............................................        2,607.1              2,569.9
Loans from affiliates.......................................................        1,655.0              1,580.0
Income taxes payable........................................................        2,138.9              2,222.2
Other liabilities...........................................................        4,786.6              4,872.5
Separate Accounts' liabilities..............................................       79,293.3             74,458.8
Minority interest in equity of consolidated subsidiaries....................        1,485.9              1,467.8
Minority interest subject to redemption rights..............................          271.2                271.6
                                                                              -----------------    -----------------
      Total liabilities.....................................................      150,062.9            145,094.8
                                                                              -----------------    -----------------

Commitments and contingencies (Note 10)

SHAREHOLDER'S EQUITY
Common stock, $.01 par value, 500 million shares authorized, 436.2 million
    shares issued and outstanding...........................................            3.9                  3.9
Capital in excess of par value..............................................        1,033.4              1,047.8
Retained earnings...........................................................        8,495.1              8,213.5
Accumulated other comprehensive (loss) income...............................          (14.4)               345.5
Treasury shares, at cost ...................................................         (333.0)              (364.8)
                                                                              -----------------    -----------------
      Total shareholder's equity............................................        9,185.0              9,245.9
                                                                              -----------------    -----------------

TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY..................................  $   159,247.9        $   154,340.7
                                                                              =================    =================


                 See Notes to Consolidated Financial Statements.

                                     - 4 -


                               AXA FINANCIAL, INC.
                       CONSOLIDATED STATEMENTS OF EARNINGS
                     QUARTERS ENDED MARCH 31, 2006 and 2005
                                   (UNAUDITED)



                                                                                    2006                 2005
                                                                              -----------------    -----------------
                                                                                          (IN MILLIONS)
                                                                                             
REVENUES
Universal life and investment-type product policy fee income................  $       578.9        $       499.5
Premiums....................................................................          393.3                411.9
Net investment income.......................................................          702.0                862.4
Investment gains, net.......................................................           38.9                  7.7
Commissions, fees and other income..........................................        1,058.8                966.9
                                                                              -----------------    -----------------
      Total revenues........................................................        2,771.9              2,748.4
                                                                              -----------------    -----------------

BENEFITS AND OTHER DEDUCTIONS
Policyholders' benefits.....................................................          709.1                730.7
Interest credited to policyholders' account balances........................          305.9                287.8
Compensation and benefits...................................................          592.0                543.2
Commissions.................................................................          319.1                258.0
Distribution plan payments..................................................           71.0                 91.4
Amortization of deferred sales commissions..................................           26.4                 36.5
Interest expense............................................................           63.6                 61.3
Amortization of deferred policy acquisition costs and value of business
   acquired.................................................................          106.7                202.1
Capitalization of deferred policy acquisition costs.........................         (340.2)              (298.2)
Rent expense................................................................           57.3                 58.0
Amortization of other intangible assets.....................................            9.2                 10.8
Other operating costs and expenses..........................................          321.8                296.5
                                                                              -----------------    -----------------
      Total benefits and other deductions...................................        2,241.9              2,278.1
                                                                              -----------------    -----------------

Earnings from continuing operations before income taxes
  and minority interest.....................................................          530.0                470.3
Income taxes................................................................         (167.3)              (132.0)
Minority interest in net income of consolidated subsidiaries................          (89.2)               (64.4)
                                                                              -----------------    -----------------

Earnings from continuing operations.........................................          273.5                273.9
Earnings from discontinued operations, net of income taxes..................            4.0                  2.5
Gain on disposal of discontinued operations, net of income taxes ...........            4.1                  -
                                                                              -----------------    -----------------
Net Earnings................................................................  $       281.6        $       276.4
                                                                              =================    =================



                 See Notes to Consolidated Financial Statements.

                                      - 5 -




                               AXA FINANCIAL, INC.
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                             AND COMPREHENSIVE LOSS
                     QUARTERS ENDED MARCH 31, 2006 and 2005
                                   (UNAUDITED)



                                                                                     2006                 2005
                                                                               -----------------    -----------------
                                                                                           (IN MILLIONS)
                                                                                              
SHAREHOLDER'S EQUITY
Common stock, at par value, beginning of year and at end of period..........   $         3.9        $         3.9
                                                                               -----------------    -----------------

Capital in excess of par value, beginning of year...........................         1,047.8              1,073.5
Other changes in capital in excess of par value.............................           (14.4)               (15.2)
                                                                               -----------------    -----------------
Capital in excess of par value, end of period...............................         1,033.4              1,058.3
                                                                               -----------------    -----------------

Retained earnings, beginning of year........................................         8,213.5              7,139.7
Net earnings................................................................           281.6                276.4
                                                                               -----------------    -----------------
Retained earnings, end of period............................................         8,495.1              7,416.1
                                                                               -----------------    -----------------

Accumulated other comprehensive income, beginning of year...................           345.5                866.1
Other comprehensive loss ...................................................          (359.9)              (292.4)
                                                                               -----------------    -----------------
Accumulated other comprehensive (loss) income, end of period................           (14.4)               573.7
                                                                               -----------------    -----------------

Treasury shares of cost, beginning of year .................................          (364.8)               (19.4)
Changes in treasury shares .................................................            31.8                (7.9)
                                                                               -----------------    -----------------
Treasury shares of cost, end of year .......................................          (333.0)               (27.3)
                                                                               -----------------    -----------------

TOTAL SHAREHOLDER'S EQUITY, END OF PERIOD...................................   $     9,185.0        $     9,024.7
                                                                               =================    =================

COMPREHENSIVE LOSS
Net earnings................................................................   $       281.6        $       276.4
                                                                               -----------------    -----------------

Change in unrealized losses, net of reclassification adjustment.............          (359.9)              (292.4)
                                                                               -----------------    -----------------
Other comprehensive loss....................................................          (359.9)              (292.4)
                                                                               -----------------    -----------------

COMPREHENSIVE LOSS .........................................................   $       (78.3)       $       (16.0)
                                                                               =================    =================



                 See Notes to Consolidated Financial Statements.

                                     - 6 -




                               AXA FINANCIAL, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     QUARTERS ENDED MARCH 31, 2006 and 2005
                                   (UNAUDITED)



                                                                                   2006                  2005
                                                                             ------------------    -----------------
                                                                                         (IN MILLIONS)
                                                                                            
Net earnings................................................................  $       281.6       $       276.4
  Adjustments to reconcile net earnings to net cash provided by
    (used in) operating activities:
    Interest credited to policyholders' account balances....................          305.9               287.8
    Universal life and investment-type product policy fee income............         (578.9)             (499.5)
    Net change in broker-dealer customer related receivables/payables.......          (63.9)              (17.5)
    Investment gains, net...................................................          (38.9)               (7.7)
    Change in segregated cash and securities, net...........................           91.0              (201.3)
    Change in deferred policy acquisition costs.............................         (233.5)              (96.1)
    Change in future policy benefits........................................          (90.7)               83.5
    Change in property and equipment........................................           (8.2)              (17.1)
    Change in income tax payable............................................          127.4                54.5
    Minority interest in net income of consolidated subsidiaries............           89.2                64.4
    Other, net..............................................................          192.2              (125.1)
                                                                             ------------------   ------------------
Net cash provided by (used in) operating activities.........................           73.2              (197.7)
                                                                             ------------------   ------------------

Cash flows from investing activities:
  Maturities and repayments of fixed maturities and mortgage loans..........          983.7               936.1
  Sales.....................................................................          734.0               543.3
  Purchases.................................................................       (1,470.7)           (1,887.6)
  Change in short-term investments..........................................           (2.9)               (3.2)
  Other, net................................................................          (92.2)                -
                                                                             ------------------   ------------------

Net cash provided by (used in) investing activities.........................          151.9              (411.4)
                                                                             ------------------   ------------------

Cash flows from financing activities:
  Policyholders' account balances:
    Deposits................................................................        1,113.2               952.8
    Withdrawals and transfers to Separate Accounts..........................       (1,002.1)             (685.0)
  Net increase in short-term financings.....................................           27.1               198.6
  Increase in loans from affiliates ........................................           75.0                 -
  Other, net................................................................          (52.9)              (90.7)
                                                                             ------------------   ------------------

Net cash provided by financing activities...................................          160.3               375.7
                                                                             ------------------   ------------------

Change in cash and cash equivalents.........................................          385.4              (233.4)
Cash and cash equivalents, beginning of year................................        1,905.6             2,626.8
                                                                             ------------------   ------------------

Cash and Cash Equivalents, End of Period....................................  $     2,291.0       $     2,393.4
                                                                             ==================   ==================
Supplemental cash flow information:
Interest Paid...............................................................  $        62.8       $        81.2
                                                                             ==================   ==================
Income Taxes Paid...........................................................  $        11.5       $        97.1
                                                                             ==================   ==================



                 See Notes to Consolidated Financial Statements.

                                     - 7 -


                               AXA FINANCIAL, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1)   BASIS OF PRESENTATION

     The preparation of the accompanying unaudited consolidated financial
     statements in conformity with GAAP requires management to make estimates
     and assumptions (including normal, recurring accruals) that affect the
     reported amounts of assets and liabilities and disclosure of contingent
     assets and liabilities at the date of the financial statements and the
     reported amounts of revenues and expenses during the reporting period.
     Actual results could differ from these estimates. The accompanying
     unaudited interim consolidated financial statements reflect all adjustments
     necessary in the opinion of management to present fairly the consolidated
     financial position of AXA Financial Group and its consolidated results of
     operations and cash flows for the periods presented. All significant
     intercompany transactions and balances have been eliminated in
     consolidation. These statements should be read in conjunction with the
     audited consolidated financial statements of AXA Financial for the year
     ended December 31, 2005. The results of operations for the three months
     ended March 31, 2006 are not necessarily indicative of the results to be
     expected for the full year.

     The terms "first quarter 2006" and "first quarter 2005" refer to the three
     months ended March 31, 2006 and 2005, respectively.

     Certain reclassifications have been made in the amounts presented for prior
     periods to conform those periods to the current presentation.

2)   NEW ACCOUNTING PRONOUNCEMENTS

     On January 1, 2006, AXA Financial Group adopted SFAS No. 123(R). To effect
     its adoption, AXA Financial Group elected the "modified prospective method"
     of transition and, therefore, prior-period results were not restated. Prior
     to the adoption of SFAS 123(R), AXA Financial Group had elected to continue
     to account for stock-based compensation in accordance with APB No. 25, and,
     as a result, the recognition of stock-based compensation expense generally
     was limited to amounts attributed to awards of restricted shares, stock
     appreciation rights and other cash-settled programs. SFAS No. 123(R)
     requires the cost of all share-based payments to employees to be recognized
     in the financial statements based on their fair values, resulting in
     compensation expense for certain types of AXA Financial Group's
     equity-classified award programs for which no cost previously would have
     been charged to net earnings under APB No. 25, most notably for employee
     options to purchase AXA American Depository Receipts ("ADRs") and AXA
     ordinary shares and for employee stock purchase plans. As a result of
     adopting SFAS No. 123(R) on January 1, 2006, consolidated earnings from
     continuing operations before income taxes and minority interest and
     consolidated net earnings for first quarter 2006 were $11.3 million and
     $7.6 million lower, respectively, than if these plans had continued to be
     accounted for under APB No. 25.

     Under the modified prospective method, AXA Financial Group applied the
     measurement, recognition, and attribution requirements of SFAS No. 123(R)
     to stock-based compensation awards granted, modified, repurchased or
     cancelled on or after January 1, 2006. In addition, beginning in first
     quarter 2006, costs associated with unvested portions of outstanding
     employee stock option awards at January 1, 2006 that prior to adoption of
     SFAS 123(R) would have been reflected by AXA Financial Group only in pro
     forma disclosures, were recognized in the consolidated statement of
     earnings over the awards' remaining future service-vesting periods.
     Liability-classified awards outstanding at January 1, 2006, such as
     performance units and stock appreciation rights, were remeasured to fair
     value and resulted in no adjustment to their intrinsic value basis,
     including the cumulative effect of differences between actual and expected
     forfeitures, primarily due to the de minimis time remaining to expected
     settlement of these awards.

     Effective with its adoption of SFAS No. 123(R), AXA Financial Group elected
     the "short-cut" transition alternative provided by FSP No. 123(R)-3 for
     approximating the historical pool of windfall tax benefits (tax benefits
     arising from tax deductions in excess of compensation costs recognized
     under GAAP) available at January 1, 2006 that is used in determining the
     tax effects of stock-based compensation in the results of operations and
     cash flow reporting for awards outstanding at adoption of SFAS No. 123(R).
     Additional windfall tax benefits resulted from exercises of stock option
     awards in first quarter 2006.

                                     - 8 -



3)   INVESTMENTS

     For the first quarters of 2006 and 2005, investment income is shown net of
     investment expenses of $69.6 million and $56.5 million, respectively.

     As of March 31, 2006 and December 31, 2005, fixed maturities classified as
     available for sale had amortized costs of $37,728.3 million and $37,993.2
     million, respectively. Also at March 31, 2006 and December 31, 2005,
     respectively, Other equity investments included the General Account's
     investments in Separate Accounts and other trading securities having
     carrying values of $126.9 million and $120.0 million and costs of $105.5
     million and $103.7 million and other equity securities with carrying values
     of $80.7 million and $90.8 million and costs of $75.5 million and $88.0
     million.

     In the first quarters of 2006 and 2005, net unrealized and realized holding
     gains (losses) on trading account equity securities of $5.1 million and
     $(3.3) million, respectively, were included in Net investment income in the
     consolidated statements of earnings.

     For the first quarters of 2006 and 2005, proceeds received on sales of
     fixed maturities classified as available for sale amounted to $675.2
     million and $525.4 million, respectively. Gross gains of $12.4 million and
     $9.8 million and gross losses of $10.7 million and $7.3 million were
     realized on these sales for the first quarters of 2006 and 2005,
     respectively. Unrealized net investment gains related to fixed maturities
     classified as available for sale decreased by $894.7 million during the
     first quarter of 2006, resulting in a balance of $15.0 million at March 31,
     2006.

     Investment valuation allowances for mortgage loans and changes thereto
     follow:



                                                                                       THREE MONTHS ENDED
                                                                                           MARCH 31,
                                                                               -----------------------------------
                                                                                    2006                2005
                                                                               ---------------     ---------------
                                                                                         (IN MILLIONS)
                                                                                             
     Balances, beginning of year.............................................  $       13.4        $      11.8
     Additions charged to income.............................................            .1                -
     Deductions for writedowns and asset dispositions........................           (.3)               (.4)
                                                                               ---------------     ---------------
     Balances, End of Period.................................................  $       13.2        $      11.4
                                                                               ===============     ===============


     Impaired mortgage loans along with the related investment valuation
     allowances follow:



                                                                                 MARCH 31,          December 31,
                                                                                    2006                2005
                                                                               ---------------    -----------------
                                                                                          (IN MILLIONS)
                                                                                             
     Impaired mortgage loans with investment valuation allowances............  $         91.3      $        93.0
     Impaired mortgage loans without investment valuation allowances.........             9.6               13.4
                                                                               ----------------   -----------------
     Recorded investment in impaired mortgage loans..........................           100.9              106.4
     Investment valuation allowances.........................................           (13.2)             (13.4)
                                                                               ----------------   -----------------
     Net Impaired Mortgage Loans.............................................  $         87.7      $        93.0
                                                                               ================   =================


     During the first quarters of 2006 and 2005, respectively, AXA Financial
     Group's average recorded investment in impaired mortgage loans was $100.8
     million and $122.6 million. Interest income recognized on these impaired
     mortgage loans totaled $1.5 million and $1.8 million for the first quarters
     of 2006 and 2005, respectively.

     Mortgage loans on real estate are placed on nonaccrual status once
     management believes the collection of accrued interest is doubtful. Once
     mortgage loans on real estate are classified as nonaccrual loans, interest
     income is recognized under the cash basis of accounting and the resumption
     of the interest accrual would commence only after all past due interest has
     been collected or the mortgage loan on real estate has been restructured to
     where the

                                     - 9 -



     collection of interest is considered likely. At March 31, 2006 and December
     31, 2005, respectively, the carrying values of mortgage loans on real
     estate that had been classified as nonaccrual loans were $70.9 million and
     $74.8 million.

4)   CLOSED BLOCKS

     The excess of Closed Block liabilities over Closed Block assets (adjusted
     to exclude the impact of related amounts in accumulated other comprehensive
     income) represents the expected maximum future post-tax earnings from the
     Closed Block that would be recognized in income from continuing operations
     over the period the policies and contracts in the Closed Block remain in
     force. As of January 1, 2001, AXA Financial Group had developed an
     actuarial calculation of the expected timing of AXA Equitable's Closed
     Block's earnings. Further, in connection with the acquisition of MONY, AXA
     Financial Group has developed an actuarial calculation of the expected
     timing of MONY Life Closed Block earnings as of July 1, 2004.

     If the actual cumulative earnings from the Closed Block are greater than
     the expected cumulative earnings, only the expected earnings will be
     recognized in net income. Actual cumulative earnings in excess of expected
     cumulative earnings at any point in time are recorded as a policyholder
     dividend obligation because they will ultimately be paid to Closed Block
     policyholders as an additional policyholder dividend unless offset by
     future performance that is less favorable than originally expected. If a
     policyholder dividend obligation has been previously established and the
     actual Closed Block earnings in a subsequent period are less than the
     expected earnings for that period, the policyholder dividend obligation
     would be reduced (but not below zero). If, over the period the policies and
     contracts in the Closed Block remain in force, the actual cumulative
     earnings of the Closed Block are less than the expected cumulative
     earnings, only actual earnings would be recognized in income from
     continuing operations. If the Closed Block has insufficient funds to make
     guaranteed policy benefit payments, such payments will be made from assets
     outside the Closed Block.

     Many expenses related to Closed Block operations, including amortization of
     DAC and VOBA, are charged to operations outside of the Closed Block;
     accordingly, net revenues of the Closed Block do not represent the actual
     profitability of the Closed Block operations. Operating costs and expenses
     outside of the Closed Block are, therefore, disproportionate to the
     business outside of the Closed Block.

     The operations of the AXA Equitable and MONY Life Closed Blocks are managed
     separately.

                                     - 10 -



     AXA Equitable Closed Block
     --------------------------

     Summarized financial information for the AXA Equitable Closed Block
     follows:



                                                                                 MARCH 31,          December 31,
                                                                                    2006                2005
                                                                              -----------------  -------------------
                                                                                          (IN MILLIONS)
                                                                                            
      CLOSED BLOCK LIABILITIES
      Future policy benefits, policyholders' account balances and other......  $     8,836.2      $      8,866.1
      Policyholder dividend obligation.......................................            -                  73.7
      Other liabilities......................................................           33.7                28.6
                                                                              -----------------  -------------------
      Total Closed Block liabilities.........................................        8,869.9             8,968.4
                                                                              -----------------  -------------------

      ASSETS DESIGNATED TO THE CLOSED BLOCK
      Fixed maturities available for sale, at fair value
         (amortized cost $5,833.2 and $5,761.5)..............................        5,827.3             5,908.7
      Mortgage loans on real estate..........................................          847.8               930.3
      Policy loans...........................................................        1,273.6             1,284.4
      Cash and other invested assets.........................................           86.6                56.2
      Other assets...........................................................          310.9               304.4
                                                                              -----------------  -------------------
      Total assets designated to the Closed Block............................        8,346.2             8,484.0
                                                                              -----------------  -------------------

      Excess of Closed Block liabilities over assets designated to the
         Closed Block........................................................          523.7               484.4
      Amounts included in accumulated other comprehensive income:
         Net unrealized investment gains, net of deferred income tax
            (benefit) expense of $(2.1) and $25.7 and policyholder dividend
            obligation of $-0- and $73.7.....................................           (3.8)               47.8
                                                                              -----------------  -------------------

      Maximum Future Earnings To Be Recognized From Closed Block
         Assets and Liabilities..............................................  $       519.9      $        532.2
                                                                              =================  ===================


     AXA Equitable Closed Block revenues and expenses were as follows:



                                                                                       THREE MONTHS ENDED
                                                                                           MARCH 31,
                                                                             ---------------------------------------
                                                                                   2006                 2005
                                                                             ------------------  -------------------
                                                                                         (IN MILLIONS)
                                                                                            
      REVENUES:
      Premiums and other income.............................................  $        111.1      $        115.0
      Investment income (net of investment expenses of $.1 and $-0-)........           131.0               131.9
      Investment gains, net.................................................              .9                 8.2
                                                                             ------------------  -------------------
       Total revenues.......................................................           243.0               255.1
                                                                             ------------------  -------------------

      BENEFITS AND OTHER DEDUCTIONS:
      Policyholders' benefits and dividends.................................           220.0               210.4
      Other operating costs and expenses....................................             4.1                 1.0
                                                                             ------------------  -------------------
      Total benefits and other deductions...................................           224.1               211.4
                                                                             ------------------  -------------------

      Net revenues before income taxes......................................            18.9                43.7
      Income tax expense....................................................            (6.6)              (15.3)
                                                                             ------------------  -------------------
      Net Revenues..........................................................  $         12.3      $         28.4
                                                                             ==================  ===================


                                     - 11 -



     Reconciliation of the policyholder dividend obligation follows:



                                                                                        THREE MONTHS ENDED
                                                                                            MARCH 31,
                                                                               -----------------------------------
                                                                                    2006                2005
                                                                               ----------------   ----------------
                                                                                            (IN MILLIONS)
                                                                                            
      Balances, beginning of year..........................................    $     73.7         $     264.3
      Unrealized investment losses.........................................         (73.7)             (161.1)
                                                                               ---------------    ----------------
      Balances, End of Period..............................................    $       -          $     103.2
                                                                               ===============    ================


     MONY Life Closed Block
     ----------------------

     Summarized financial information for the MONY Life Closed Block follows:



                                                                                  MARCH 31,         December 31,
                                                                                     2006               2005
                                                                              -----------------  -------------------
                                                                                          (IN MILLIONS)
                                                                                            
      CLOSED BLOCK LIABILITIES
      Future policy benefits, policyholders' account balances and other......  $     7,297.3      $      7,332.4
      Policyholder dividend obligation.......................................           73.9               142.5
      Other liabilities......................................................           35.3                31.0
                                                                              -----------------  -------------------
      Total Closed Block liabilities.........................................        7,406.5             7,505.9
                                                                              -----------------  -------------------

      ASSETS DESIGNATED TO THE CLOSED BLOCK
      Fixed maturities available for sale, at fair value
         (amortized cost $4,362.6 and $4,399.0)..............................        4,264.8             4,397.8
      Mortgage loans on real estate..........................................          622.9               560.1
      Policy loans...........................................................          996.3             1,003.7
      Cash and other invested assets.........................................          105.3               135.8
      Other assets...........................................................          306.7               295.1
                                                                              -----------------  -------------------
      Total assets designated to the Closed Block............................        6,296.0             6,392.5
                                                                              -----------------  -------------------

      Excess of Closed Block liabilities over assets designated to
         the Closed Block....................................................        1,110.5             1,113.4
      Amounts included in accumulated other comprehensive income:
         Net unrealized investment gains, net of deferred income tax benefit
            of $6.0 and $-0- and policyholder dividend obligation of $72.7
            and $(1.2).......................................................          (11.1)                -
                                                                              -----------------  -------------------

      Maximum Future Earnings To Be Recognized From Closed Block
         Assets and Liabilities..............................................  $     1,099.4      $      1,113.4
                                                                              =================  ===================



                                     - 12 -




     MONY Life Closed Block revenues and expenses follow:



                                                                                          THREE MONTHS ENDED
                                                                                              MARCH 31,
                                                                                 -------------------------------------
                                                                                       2006                2005
                                                                                 -----------------   -----------------
                                                                                            (IN MILLIONS)

                                                                                               
      REVENUES:
      Premiums and other income.................................................  $        86.3       $       96.9
      Investment income (net of investment expenses of  $1.3 and $1.2)..........           82.5               82.7
      Investment (losses) gains, net............................................           (2.0)                .3
                                                                                 -----------------   -----------------
      Total revenues............................................................          166.8              179.9
                                                                                 -----------------   -----------------

      BENEFITS AND OTHER DEDUCTIONS:
      Policyholders' benefits and dividends.....................................          144.6              157.3
      Other operating costs and expenses........................................             .6                 .9
                                                                                 -----------------   -----------------
      Total benefits and other deductions.......................................          145.2              158.2
                                                                                 -----------------   -----------------

      Net revenues before income tax expense....................................           21.6               21.7
      Income tax expense........................................................           (7.6)              (7.6)
                                                                                 -----------------   -----------------
      Net Revenues..............................................................  $        14.0       $       14.1
                                                                                 =================   =================


     Reconciliation of the MONY Life policyholder dividend obligation follows:



                                                                                        THREE MONTHS ENDED
                                                                                            MARCH 31,
                                                                               -----------------------------------
                                                                                    2006                2005
                                                                               ----------------   ----------------
                                                                                            (IN MILLIONS)
                                                                                            
      Balances, beginning of year..........................................    $     142.5        $     250.8
      Applicable to net revenues ..........................................            2.9                 .9
      Unrealized investment losses.........................................          (71.5)             (85.1)
                                                                               ---------------    ----------------
      Balances, End of Period..............................................    $      73.9        $     166.6
                                                                               ===============    ================



5)   DISCONTINUED OPERATIONS

     Discontinued Operations includes certain pension operations principally
     consisting of group non-participating wind-up annuity products ("Wind-up
     Annuities"), equity real estate held-for-sale, the discontinued Investment
     Banking and Brokerage segment and Advest. In first quarter 2006, one real
     estate property with a book value of $103.9 million that was previously
     reported in equity real estate has been classified as real estate
     held-for-sale. Prior periods have been restated for this property. The
     following table reconciles the earnings (losses) from discontinued
     operations, net of income taxes and gains on disposal of discontinued
     operations, net of income taxes to the amounts reflected in the
     consolidated statements of earnings for the first quarters of 2006 and
     2005:



                                                                                        THREE MONTHS ENDED
                                                                                            MARCH 31,
                                                                                ------------------------------------
                                                                                     2006                 2005
                                                                                ---------------     ----------------
                                                                                            (IN MILLIONS)
                                                                                            
      Wind-up Annuities....................................................     $     (.2)          $    (.1)
      Real estate held-for-sale ...........................................           4.2                3.6
      Advest...............................................................             -               (1.0)
                                                                                ---------------     ----------------
      Earnings from Discontinued Operations,
          Net of Income Taxes..............................................     $     4.0           $    2.5
                                                                                ===============     ================

      Gain on Disposal of Discontinued Operations,
          Net of Income Taxes (Advest).....................................     $     4.1           $      -
                                                                                ===============     ================


                                     - 13 -



     Summarized financial information for Wind-up Annuities follows:



                                                                                 MARCH 31,          December 31,
                                                                                    2006                2005
                                                                              -----------------  -------------------
                                                                                          (IN MILLIONS)
                                                                                            
      BALANCE SHEETS
      Fixed maturities, available for sale, at estimated fair value
         (amortized cost $781.5 and $796.9)..................................  $      792.2       $      823.5
      Equity real estate.....................................................         197.6              197.5
      Mortgage loans on real estate..........................................           6.5                6.7
      Other invested assets..................................................           3.9                3.2
                                                                              -----------------  -------------------
         Total investments...................................................       1,000.2            1,030.9
      Cash and cash equivalents..............................................           -                  -
      Other assets...........................................................          12.2               13.6
                                                                              -----------------  -------------------
      Total Assets...........................................................  $    1,012.4       $    1,044.5
                                                                              =================  ===================

      Policyholders liabilities..............................................  $      810.7       $      817.2
      Allowance for future losses............................................          41.3               60.1
      Other liabilities......................................................         160.4              167.2
                                                                              -----------------  -------------------
      Total Liabilities......................................................  $    1,012.4       $    1,044.5
                                                                              =================  ===================




                                                                                          THREE MONTHS ENDED
                                                                                              MARCH 31,
                                                                                 -------------------------------------
                                                                                       2006                2005
                                                                                 -----------------   -----------------
                                                                                            (IN MILLIONS)
                                                                                                
      STATEMENTS OF EARNINGS
      Investment income (net of investment expenses of $4.6 and $4.6)...........  $        17.7       $       16.3
      Investment gains (losses), net............................................             .4                (.1)
                                                                                 -----------------   -----------------
      Total revenues............................................................           18.1               16.2
                                                                                 -----------------   -----------------

      Benefits and other deductions.............................................           21.1               21.2
      Losses charged to allowance for future losses.............................           (3.0)              (5.0)
                                                                                 -----------------   -----------------
      Pre-tax (losses) from operations..........................................              -                  -
      Pre-tax loss  from strengthening the allowance
        for future losses.......................................................            (.3)               (.2)
      Income tax benefit .......................................................             .1                 .1
                                                                                 -----------------   -----------------
      Loss from Wind-up Annuities...............................................  $         (.2)      $        (.1)
                                                                                 =================   =================


     AXA Financial Group's quarterly process for evaluating the allowance for
     future losses applies the current period's results of Wind-up Annuities
     against the allowance, re-estimates future losses, and adjusts the
     allowance, if appropriate. Additionally, as part of AXA Financial Group's
     annual planning process, investment and benefit cash flow projections are
     prepared. These updated assumptions and estimates resulted in a
     strengthening of allowance in each of the periods presented above.

     Management believes the allowance for future losses at March 31, 2006 is
     adequate to provide for all future losses; however, the determination of
     the allowance involves numerous estimates and subjective judgments
     regarding the expected performance of Discontinued Operations Investment
     Assets. There can be no assurance the losses provided for will not differ
     from the losses ultimately realized. To the extent actual results or future
     projections of Wind-up Annuities differ from management's current estimates
     and assumptions underlying the allowance for future losses, the difference
     would be reflected in the consolidated statements of earnings in Wind-up
     Annuities. In particular, to the extent income, sales proceeds and holding
     periods for equity real estate differ from management's previous
     assumptions, periodic adjustments to the allowance are likely to result.

     In first quarter 2006, a pre-tax gain on the disposal of discontinued
     operations of $6.3 million ($4.1 million post-tax) resulted from the
     settlement of contingencies related to the 2005 sale of Advest.

                                     - 14 -


6)   GMDB, GMIB AND NO LAPSE GUARANTEE FEATURES

     A)   Variable Annuity Contracts - GMDB and GMIB
          ------------------------------------------

     AXA Equitable, MONY Life and MLOA issue certain variable annuity contracts
     with GMDB and GMIB features that guarantee one of the following:

          o    Return of Premium: the benefit is the greater of current account
               value or premiums paid (adjusted for withdrawals);

          o    Ratchet: the benefit is the greatest of current account value,
               premiums paid (adjusted for withdrawals), or the highest account
               value on any anniversary up to contractually specified ages
               (adjusted for withdrawals);

          o    Roll-Up: the benefit is the greater of current account value or
               premiums paid (adjusted for withdrawals) accumulated at
               contractually specified interest rates up to specified ages; or

          o    Combo: the benefit is the greater of the ratchet benefit or the
               roll-up benefit.

     The following table summarizes the GMDB and GMIB liabilities, before
     reinsurance ceded, reflected in the General Account in future policy
     benefits and other policyholders liabilities:



                                                                GMDB                GMIB              Total
                                                           ----------------   -----------------  -----------------
                                                                               (IN MILLIONS)
                                                                                         
      Balance at December 31, 2004.......................   $       68.5       $      117.7       $       186.2
        Paid guarantee benefits..........................          (10.8)               -                 (10.8)
        Other changes in reserve.........................           26.2               17.1                43.3
                                                           ----------------   -----------------  -----------------
      Balance at March 31, 2005..........................   $       83.9       $      134.8       $       218.7
                                                           ================   =================  =================

      Balance at December 31, 2005.......................   $      115.8       $      173.8       $       289.6
      Paid guarantee benefits............................           (8.4)              (2.4)              (10.8)
      Other changes in reserve...........................           11.9              (13.6)               (1.7)
                                                           ----------------   -----------------  -----------------
      Balance at March 31, 2006..........................   $      119.3       $      157.8       $       277.1
                                                           ================   =================  =================


     Related GMDB reinsurance ceded amounts were:



                                                                   GMDB
                                                           --------------------
                                                             (IN MILLIONS)
                                                         
      Balance at December 31, 2004.......................   $        9.3
        Paid guarantee benefits..........................           (2.0)
        Other changes in reserve.........................           11.2
                                                           --------------------
      Balance at March 31, 2005..........................   $       18.5
                                                           ====================

      Balance at December 31, 2005.......................   $       22.9
         Paid guarantee benefits ceded...................           (2.0)
         Other changes in reserve........................            2.5
                                                           --------------------
      Balance at March 31, 2006..........................   $       23.4
                                                           ====================


     The GMIB reinsurance contracts are considered derivatives and are reported
     at fair value.

     The March 31, 2006 values for those variable annuity contracts with GMDB
     and GMIB features currently in-force are presented in the following table.
     For contracts with the GMDB feature, the net amount at risk in the event of
     death is the amount by which the GMDB benefits exceed related account
     values. For contracts with the GMIB

                                     - 15 -


     feature, the net amount at risk in the event of annuitization is the amount
     by which the present value of the GMIB benefits exceeds related account
     values, taking into account the relationship between current annuity
     purchase rates and the GMIB guaranteed annuity purchase rates. Since
     variable annuity contracts with GMDB guarantees may also offer GMIB
     guarantees in the same contract, the GMDB and GMIB amounts listed are not
     mutually exclusive:



                                                   RETURN
                                                     OF
                                                   PREMIUM       RATCHET         ROLL-UP         COMBO           TOTAL
                                                -------------- -------------  --------------  -------------  ---------------
                                                                        (DOLLARS IN MILLIONS)
                                                                                                
       GMDB:
       -----
         Account values invested in:
            General Account..................   $   11,806     $      612       $      118     $       616     $    13,152
            Separate Accounts................   $   23,773     $    9,166       $    7,970     $    17,746     $    58,655
         Net amount at risk, gross...........   $      429     $      574       $    1,602     $        80     $     2,685
         Net amount at risk, net of amounts
           reinsured.........................   $      428     $      399       $      971     $        37     $     1,835
         Average attained age of
           contractholders...................         49.9           60.7             63.7            60.8            52.8
         Percentage of contractholders
           over age 70.......................         7.7%          20.0%            31.6%           20.8%           11.6%
         Range of contractually specified
            interest rates...................          N/A            N/A            3%-6%           3%-6%

       GMIB:
       -----
         Account values invested in:
            General Account..................          N/A            N/A       $       34     $       811     $       845
            Separate Accounts................          N/A            N/A       $    5,771     $    24,178     $    29,949
         Net amount at risk, gross...........          N/A            N/A       $      306             -       $       306
         Net amount at risk, net of amounts
           reinsured.........................          N/A            N/A       $       77             -       $        77
         Weighted average years remaining
           until annuitization...............          N/A            N/A              3.1             8.8             7.3
         Range of contractually specified
           interest rates....................          N/A            N/A            3%-6%           3%-6%


     B)   Separate Account Investments by Investment Category Underlying GMDB
          and GMIB Features
          -------------------------------------------------------------------

     The total account values of variable annuity contracts with GMDB and GMIB
     features include amounts allocated to the guaranteed interest option which
     is part of the General Account and variable investment options which invest
     through Separate Accounts in variable insurance trusts. The following table
     presents the aggregate fair value of assets, by major investment category,
     held by Separate Accounts that support variable annuity contracts with GMDB
     and GMIB benefits and guarantees. The investment performance of the assets
     impacts the related account values and, consequently, the net amount of
     risk associated with the GMDB and GMIB benefits and guarantees. Since
     variable annuity contracts with GMDB benefits and guarantees may also offer
     GMIB benefits and guarantees in each contract, the GMDB and GMIB amounts
     listed are not mutually exclusive:

                                     - 16 -




              INVESTMENT IN VARIABLE INSURANCE TRUST MUTUAL FUNDS



                                                                                      MARCH 31,        December 31,
                                                                                        2006               2005
                                                                                   ----------------  ------------------
                                                                                              (IN MILLIONS)
                                                                                                
        GMDB:
        -----
        Equity..................................................................    $   40,997        $    38,207
        Fixed income............................................................         4,751              4,817
        Balanced................................................................        10,608              9,193
        Other...................................................................         2,299              1,919
                                                                                   ----------------  ------------------
        Total...................................................................    $   58,655        $    54,136
                                                                                   ================  ==================

        GMIB:
        -----
        Equity..................................................................    $   19,563        $    17,668
        Fixed income............................................................         2,643              2,642
        Balanced................................................................         7,010              5,852
        Other...................................................................           733                685
                                                                                   ----------------  ------------------
        Total...................................................................    $   29,949        $    26,847
                                                                                   ================  ==================


     C)   Hedging Programs for GMDB and GMIB Features
          -------------------------------------------

     In 2003, AXA Equitable initiated a program intended to hedge certain risks
     associated with the GMDB feature of the Accumulator(R) series of variable
     annuity products sold beginning in April 2002. In 2004, the program was
     expanded to include hedging for certain risks associated with the GMIB
     feature of the Accumulator(R) series of variable annuity products sold
     beginning in 2004. This program currently utilizes exchange-traded futures
     contracts that are dynamically managed in an effort to reduce the economic
     impact of unfavorable changes in GMDB and GMIB exposures attributable to
     movements in the equity and fixed income markets. At March 31, 2006, the
     total account value and net amount at risk of the hedged Accumulator(R)
     series of variable annuity contracts were $32,784 million and $48 million,
     respectively, with the GMDB feature and $16,903 million and zero,
     respectively, with the GMIB feature.

     Although these programs are designed to provide economic protection against
     the impact adverse market conditions may have with respect to GMDB and GMIB
     guarantees, they do not qualify for hedge accounting treatment under SFAS
     No. 133. Gains or losses on the futures contracts used in these programs,
     including current period changes in fair value, are recognized in
     investment income in the period in which they occur, and may contribute to
     earnings volatility.

     D)   Variable and Interest-Sensitive Life Insurance Policies - No Lapse
          Guarantee
          ------------------------------------------------------------------

     The no lapse guarantee feature contained in variable and interest-sensitive
     life insurance policies keeps them in force in situations where the policy
     value is not sufficient to cover monthly charges then due. The no lapse
     guarantee remains in effect so long as the policy meets a contractually
     specified premium funding test and certain other requirements.

     The following table summarizes the no lapse guarantee liabilities reflected
     in the General Account in future policy benefits and other policyholders
     liabilities, and related reinsurance ceded:


                                     - 17 -





                                                               DIRECT LIABILITY    REINSURANCE CEDED         NET
                                                              -------------------  ------------------  ------------------
                                                                                    (IN MILLIONS)
                                                                                              
        Balance at December 31, 2004.......................    $       21.0         $        -         $        21.0
          Other changes in reserves........................             4.1                  -                   4.1
                                                              -------------------  ------------------  ------------------
        Balance at March 31, 2005..........................    $       25.1         $        -         $        25.1
                                                              ===================  ==================  ==================

        Balance at December 31, 2005.......................    $       35.0         $       20.0       $        15.0
           Other changes in reserves.......................             6.0                  5.0                 1.0
                                                              -------------------  ------------------  ------------------
        Balance at March 31, 2006..........................    $       41.0         $       25.0       $        16.0
                                                              ===================  ==================  ==================



7)   EMPLOYEE BENEFIT PLANS

     Components of net periodic pension expense for the qualified and
     non-qualified plans follow:



                                                                                        THREE MONTHS ENDED
                                                                                             MARCH 31,
                                                                                ------------------------------------
                                                                                     2006               2005
                                                                                ----------------  ------------------
                                                                                           (IN MILLIONS)
                                                                                             
     Service cost............................................................    $       14.7      $        14.1
     Interest cost on projected benefit obligation...........................            43.6               44.2
     Expected return on assets...............................................           (53.4)             (51.3)
     Net amortization and deferrals..........................................            24.4               22.8
                                                                                ----------------  ------------------
     Net Periodic Pension Expense............................................   $        29.3      $        29.8
                                                                                ================  ==================


     Components of net postretirement benefits costs follow:



                                                                                        THREE MONTHS ENDED
                                                                                             MARCH 31,
                                                                                ------------------------------------
                                                                                     2006               2005
                                                                                ----------------  ------------------
                                                                                           (IN MILLIONS)

                                                                                             
     Service cost............................................................    $        2.1      $         1.9
     Interest cost on accumulated postretirement benefit obligation..........             8.9                9.7
     Net amortization and deferrals..........................................             1.2                2.1
     Curtailment gain .......................................................           (45.4)               -
                                                                                ----------------  ------------------
     Net Postretirement Benefits.............................................    $      (33.2)     $        13.7
                                                                                ================  ==================


     On March 16, 2006, AXA Financial announced that effective December 31,
     2006, active participants no longer will earn additional age and/or service
     credits toward the cost sharing rules for retiree health coverage. New
     hires on or after March 16, 2006 will not be eligible for any company
     subsidy towards retiree health coverage. As a result, AXA Financial
     recognized a one-time curtailment gain of $45.4 million in first quarter
     2006 and a reduction in the aggregate accumulated postretirement benefits
     obligation of its retiree medical plans of approximately $13.4 million.
     This reduction resulted from remeasurement of the benefits obligations
     coincident with the announcement of the changes in benefits entitlements
     and is accounted for prospectively as unrecognized prior service cost in a
     manner similar to a plan amendment.

     Components of net postemployment benefits costs follow:



                                                                                       THREE MONTHS ENDED
                                                                                             MARCH 31,
                                                                                ------------------------------------
                                                                                     2006               2005
                                                                                ----------------  ------------------
                                                                                           (IN MILLIONS)

                                                                                             
     Service cost............................................................    $        1.6      $         1.8
     Interest cost on projected benefit obligations..........................              .5                 .5
                                                                                ----------------  ------------------
     Net Periodic Postemployment Costs.......................................    $        2.1      $         2.3
                                                                                ================  ==================


                                     - 18 -


8)   CAPITAL STOCK AND OTHER SHARE-BASED PROGRAMS

     For first quarter 2006, AXA Financial Group recognized $11.0 million of
     compensation costs under SFAS No. 123(R) for employee stock options,
     including $8.7 million resulting from unvested awards at January 1, 2006.
     A summary of the activity in the AXA, AXA Financial and AllianceBernstein
     option plans follows, including the award made on March 31, 2006 of 3.8
     million nonstatutory stock options to purchase AXA ordinary shares. The
     cost of that award is attributed over the shorter of the employees' 4-year
     service-vesting term or to the date at which retirement eligibility is
     achieved and subsequent service no longer is required for continued vesting
     of the award. Information about options outstanding and exercisable at
     March 31, 2006 also is presented in the table below. The number of AXA
     ADRs authorized to be issued pursuant to option and, as further described
     below, restricted stock grants under the Stock Incentive Plan is
     approximately 124.5 million less the number of shares issued pursuant to
     option grants under The AXA Financial, Inc. 1991 Stock Incentive Plan (the
     predecessor plan to the Stock Incentive Plan).



                                                                Options Outstanding
                         ----------------------------------------------------------------------------------------------------
                                                                                                   AllianceBernstein
                               AXA Ordinary Shares                    AXA ADRs                       Holding Units
                         -------------------------------- ---------------------------------- --------------------------------
                                             Weighted                          Weighted                        Weighted
                             Number          Average           Number          Average          Number         Average
                          Outstanding        Exercise       Outstanding        Exercise      Outstanding       Exercise
                         (In Millions)        Price        (In Millions)        Price       (In Millions)        Price
                         --------------- ---------------- ----------------- --------------- --------------- ----------------
                                                                                           
Options outstanding at
   December 31, 2005...            3.5    (euro)    20.87             38.6   $        24.06           7.5    $       40.45
Options granted(1).....            3.8    (euro)    29.22                -                -             -                -
Options exercised......              -                  -             (2.1)  $        19.69          (1.0)   $       38.36
Options forfeited......           (0.3)   (euro)    29.22             (2.6)  $        34.70           (.1)   $       38.53
Options expired........              -                  -                -                -             -                -
                         ---------------                  -----------------                 ---------------
Options Outstanding at
   March 31, 2006......            7.0    (euro)    25.21             33.9   $        23.49           6.4    $       40.80
                         =============== ================ ================= =============== =============== ================
Aggregate Intrinsic
   Value(2)............                   (euro)     29.5                     $       388.6                  $       157.2
                                         ================                   ===============                 ================
Weighted Average
   Remaining
   Contractual Term
   (in years)..........           9.52                                4.97                             4.87
                         ===============                  =================                 ===============

Options Exercisable at
   March 31, 2006......             -                  -             25.2   $        23.88             5.3  $       41.27
                         =============== ================ ================= =============== =============== ================
Aggregate Intrinsic
   Value(2)............                                 -                    $        279.3                  $       129.3
                                         ================                   ===============                 ================
Weighted Average
   Remaining
   Contractual Term
   (in years)..........              -                                3.86                             4.71
                         ===============                  =================                 ===============


     (1)  Approximately 2.6 million of the AXA ordinary share options granted on
          March 31, 2006 have a 4-year graded vesting schedule, with one-third
          vesting on each of the second, third and fourth anniversaries of the
          grant date. The remaining approximately 1.2 million options have a
          4-year cliff-vesting term. All of the options granted on March 31,
          2006 have a 10-year contractual term.

     (2)  Intrinsic value is calculated as the excess of the closing price on
          March 31, 2006 of the respective underlying shares over the strike
          prices of the option awards.


     Cash proceeds received in first quarter 2006 from the exercise of employee
     stock options to purchase AXA ADRs were $42.2 million. The intrinsic value
     related to exercises during first quarter 2006 and 2005 of employee stock
     options to purchase AXA ADRs were $31.4 million and $22.2 million,
     respectively, resulting in amounts currently deductible for tax purposes of
     $10.4 million and $7.2 million for the periods then ended. Under SFAS No.
     123(R), $6.9 million windfall tax benefits resulted from exercises of
     employee stock options to purchase AXA ADRs during first quarter 2006.


                                     - 19 -



     At December 31, 2005, AXA Financial held 14.6 million AXA ADRs in treasury
     at a weighted average cost of approximately $24.00 per share, of which
     approximately 14.3 million were designated to fund future exercises of
     outstanding employee stock options. These AXA ADRs were obtained primarily
     by exercise of call options that had been purchased by AXA Financial in
     fourth quarter 2004 to mitigate the U.S. dollar price and foreign exchange
     risks associated with funding exercises of employee stock options.
     Remaining outstanding and unexercised at March 31, 2006 are call options to
     purchase 8.7 million AXA ADRs at strike prices ranging from $31.00 to
     $33.00, each having a cap equal to approximately 150% of its strike price,
     at which time the option automatically would be exercised, and all expiring
     on November 23, 2009. During first quarter 2006, AXA Financial utilized
     approximately 1.3 million AXA ADRs from treasury to fund exercises of
     employee stock options. At March 31, 2006, AXA Financial held 13.4 million
     AXA ADRs in treasury, of which approximately 13.1 million were designated
     to fund future exercises of outstanding employee stock options and the
     remainder of approximately 0.3 million were available for general corporate
     purpose, including funding other stock-based compensation programs.
     Employee options outstanding at March 31, 2006 to purchase AXA ordinary
     shares first begin to vest in March 2007 and are expected to be funded by
     newly issued AXA ordinary shares.

     Prior to adoption of SFAS No. 123(R), AXA Financial Group had elected to
     continue accounting for employee stock option awards under APB No. 25,
     therefore, no compensation cost for these awards was recognized in the
     consolidated statement of earnings in first quarter 2005. The following
     table illustrates the effect on net income had compensation expense for
     employee stock option awards been measured and recognized by AXA Financial
     Group under the fair-value-based method of SFAS No. 123. These pro forma
     disclosures are not adjusted from amounts previously reported and,
     therefore, retain the original grant-date fair values of the underlying
     awards, continue to attribute cost over the awards' service-vesting periods
     and do not include estimates of pre-vesting forfeitures.



                                                                                    Three Months
                                                                                       Ended
                                                                                   March 31, 2005
                                                                                 -------------------
                                                                                   (In Millions)
                                                                               
      Net earnings as reported................................................    $      276.4
      Less:  Total stock-based employee compensation expense determined
          under fair value method, net of income tax benefit..................            (5.7)
                                                                                 ----------------
      Pro Forma Net Earnings..................................................    $      270.7
                                                                                 ================


     For the purpose of estimating the fair value of employee stock option
     awards granted on or after January 1, 2006, AXA Financial Group continues
     to apply the Black-Scholes-Merton formula and the same methodologies for
     developing the input assumptions as previously had been used to prepare the
     pro forma disclosures required by SFAS No. 123. Shown below are the
     relevant input assumptions used by AXA Financial to derive the fair values
     of options awarded in first quarter 2006 and 2005. No grants of options to
     purchase AXA ADRs were made to employees in first quarter 2006; similarly,
     no options on AllianceBernstein Holding Units were granted in first quarter
     2006 and 2005. For employee stock options with graded vesting terms and
     service conditions granted on or after January 1, 2006, AXA Financial Group
     elected under SFAS No. 123(R) to retain its practice of valuing these as
     singular awards and to change to the graded-vesting method of attribution,
     whereby the cost is recognized separately over the requisite service period
     for each individual third of the options vesting on the second, third and
     fourth anniversaries of the grant date.



                                                   AXA Ordinary Shares            AXA ADRs
                                             --------------------------------- ----------------
     Three months ended March 31,                 2006             2005             2005
                                             --------------- ----------------- ---------------
                                                                     
     Dividend yield.......................         3.15%           3.15%             3.01%

     Expected volatility..................           25%             25%               25%

     Risk-free interest rate..............         3.59%           3.09%             4.27%

     Expected life in years...............            5               5                 5

     Weighted average fair value per
        option at grant date..............    $    6.55       $    5.01       $      5.65


     As of March 31, 2006, approximately $59.9 million of unrecognized
     compensation cost related to unvested employee stock option awards, net of
     estimated pre-vesting forfeitures, is expected to be recognized by AXA
     Financial Group over a weighted average period of 2.52 years.

     Under the Stock Incentive Plan, AXA Financial grants restricted AXA ADRs to
     employees of its subsidiaries. AXA ADRs authorized to be issued pursuant to
     restricted stock awards may not exceed 20% of the aggregate shares
     authorized under the Stock Incentive Plan. Generally, all outstanding
     restricted AXA ADR grants have a 7-year vesting schedule with potential
     accelerated vesting based on performance. Under the Equity Plan, AXA
     Financial grants non-officer directors restricted AXA ADRs and unrestricted
     AXA ADRs annually. For the quarters ended March 31, 2006 and 2005, AXA
     Financial Group recognized compensation cost of $3.5 million under SFAS
     No. 123(R) and $6.6 million under APB No. 25, respectively, for awards
     outstanding under these plans. Consistent with existing practice of AXA
     Financial Group prior to adoption of SFAS No. 123(R), grant-date fair value
     continues to be measured by the closing price

                                     - 20 -


     of the AXA ADR and the result generally is attributed over the shorter of
     the performance period or to the date at which retirement eligibility is
     achieved and subsequent service no longer is required for continued vesting
     of the award.

     The following table summarizes unvested restricted AXA ADR activity for the
     first quarter 2006. As of March 31, 2006, approximately $2.9 million of
     unrecognized compensation cost related to these unvested awards, net of
     estimated pre-vesting forfeitures, is expected to be recognized over a
     weighted average period of 0.6 years. Restricted AXA ADRs vested in first
     quarter 2006 and 2005 had aggregate vesting-date fair values of
     approximately $13.5 million and $18.1 million, respectively. In first
     quarter 2005, 244,790 restricted AXA ADRs were granted, having an aggregate
     grant-date fair value of $6.6 million.



                                                                                  SHARES OF            Weighted
                                                                                  RESTRICTED        Average Grant
                                                                                  STOCK AND              Date
                                                                                     PARS             Fair Value
                                                                                ---------------    -----------------
                                                                                             
      Unvested as of December 31, 2005........................................      867,387        $    19.94
      Granted ................................................................       67,873        $    34.96
      Vested .................................................................     (381,836)       $    16.98
      Forfeited ..............................................................            -                 -
                                                                                ---------------
      Unvested as of March 31, 2006 ..........................................      553,424        $    23.82
                                                                                ===============    =================


     On March 31, 2006, under the terms of the AXA Performance Unit Plan 2006,
     the AXA Management Board awarded 722,854 unearned performance units to
     employees of AXA Financial subsidiaries. During each year that the
     performance unit awards are outstanding, a pro-rata portion of the units
     may be earned based on criteria measuring the performance of AXA and AXA
     Financial Group. The extent to which performance targets are met determines
     the number of performance units earned, which may vary between 0% and 130%
     of the number of performance units at stake. Performance units earned under
     the 2006 plan cliff-vest on the second anniversary of their date of award.
     When fully-vested, the performance units earned will be settled in cash, or
     in some cases, a combination of cash (70%) and stock (30%), the latter
     equity portion having transfer restrictions for a two-year period. For 2006
     awards, the price used to value the performance units at settlement will be
     the average opening price of the AXA ordinary share for the last 20 trading
     days of the vesting period converted to U.S. dollars using the Euro to U.S.
     dollar exchange rate on March 28, 2008.

     For the quarters ended March 31, 2006 and 2005, AXA Financial Group
     recognized compensation cost of $8.3 million under SFAS No. 123(R) and $1.6
     million under APB No. 25, respectively, for performance units earned to
     date. Substantially similar to existing practice of AXA Financial Group
     prior to adoption of SFAS No. 123(R), the change in fair value of these
     awards in first quarter 2006 was measured by the closing price of the
     underlying AXA ordinary shares or AXA ADRs and adjustment was made to
     reflect the impact of expected and actual pre-vesting forfeitures. In
     addition, similar to adoption of SFAS No. 123(R) for employee stock option
     awards, the cost of performance units awarded on or after January 1, 2006,
     such as those granted on March 31, 2006, were attributed over the shorter
     of the cliff-vesting period or to the date at which retirement eligibility
     is achieved. The value of performance units earned and reported in Other
     liabilities in the consolidated balance sheets as at March 31, 2006 and
     December 31, 2005 was $17.4 million and $9.1 million, respectively,
     including incremental awards earned under the 2005 and 2004 plans from
     having exceeded the targeted performance criteria established in those
     years by 14.6% and 11.1%, respectively. Approximately 720,691 outstanding
     performance units are at risk to achievement of 2006 performance criteria,
     including approximately 50% of the award granted on March 31, 2006.

     Following completion of the merger of AXA Merger Corp. with and into AXA
     Financial in January 2001, certain employees exchanged fully-vested
     in-the-money AXA ADR options for tandem Stock Appreciation Rights/AXA ADR
     nonstatutory options ("tandem SARs/NSOs") of then-equivalent intrinsic
     value. AXA Financial recorded compensation expense for these fully-vested
     awards of $7.1 million and $9.5 million for the periods ended March 31,
     2006 and 2005, respectively, reflecting the impact in those periods of the
     change in the market price of the AXA ADR on the cash-settlement value of
     the SARs component of the outstanding tandem SARs/NSOs. The value of these
     tandem SARs/NSOs at March 31, 2006 and December 31, 2005 was $29.2 million
     and $57.5 million, respectively. At March 31, 2006, 1.9 million tandem
     SARs/NSOs were outstanding, having weighted average remaining expected and
     contractual terms of 1.47 and 2.94 years, respectively, and for which the
     SARs component had maximum value of $30.9 million. During first quarter
     2006 and 2005, respectively, approximately

                                     - 21 -


     2.4 million and 0.1 million of these awards were exercised at an aggregate
     cash-settlement value of $35.2 million and $0.6 million.

     On March 31, 2006, 59,664 Stock Appreciation Rights with a 4-year cliff
     vesting schedule were granted to certain associates of AXA Financial
     subsidiaries. These Stock Appreciation Rights entitle the holder to a cash
     payment equal to any appreciation in the value of the AXA ordinary share
     over 29.22 Euros as of the date of exercise. Similar to the SARs component
     of the tandem SARs/NSOs, awards remaining unexercised at expiry of their
     10-year contractual term will be automatically exercised on the expiration
     date. The accrued value of Stock Appreciation Rights at March 31, 2006 and
     December 31, 2005 was $2.1 million and $1.9 million, respectively, and
     recorded as liabilities in the consolidated balance sheets. For the periods
     ended March 31, 2006 and 2005, respectively, AXA Financial recorded
     compensation expense for Stock Appreciation Rights of $0.2 million and $0.1
     million, reflecting the impact in those periods of the change in the market
     price of the underlying AXA ordinary share or AXA ADR on the value of the
     outstanding Stock Appreciation Rights.

     Under SFAS No. 123(R), AXA Financial Group recognized compensation expense
     for payroll deductions authorized and applied in first quarter 2006 under
     the terms of the AXA Financial, Inc. Qualified Stock Purchase Plan to
     purchase AXA ADRs of 74,280 at an aggregate discount of $0.3 million,
     representing a discount of 15% from the closing market value of the AXA ADR
     at the purchase dates defined in the annual offering document (generally on
     or about the close of each month). Prior to adoption of SFAS No. 123(R), no
     compensation expense was recorded in connection with this plan, including
     the aggregate discount of $0.3 million for the quarter ended March 31,
     2005. Under the terms of the AXA Financial, Inc. Non-Qualified Stock
     Purchase Plan, total AXA ADRs of 107,556 and 111,937 were purchased during
     first quarters 2006 and 2005, respectively, including those purchased with
     employer match-funding contributions for which AXA Financial Group recorded
     compensation expense of $0.6 million and $0.3 million for the respective
     periods then ended.

9)   INCOME TAXES

     Income taxes for interim periods have been computed using an estimated
     annual effective tax rate. This rate is revised, if necessary, at the end
     of each successive interim period to reflect the current estimate of the
     annual effective tax rate.

10)  LITIGATION

     There have been no new material legal proceedings and no material
     developments in specific litigations previously reported in AXA Financial
     Group's Notes to Consolidated Financial Statements for the year ended
     December 31, 2005, except as described below:

     In AMERICAN NATIONAL BANK, in March 2006, AXA Equitable's motion for
     reconsideration, filed in January 2006, was denied.

     In DH2, in March 2006, AXA Equitable filed an answer to DH2's Third Amended
     Complaint that alleges claims substantially similar to those included in
     the original amended complaint.

     In STOCKLER, in March 2006, the case was dismissed by agreement of the
     parties.

     ALLIANCE LITIGATION
     -------------------

     In the ENRON COMPLAINT, in April 2006, AllianceBernstein moved for summary
     judgment dismissing the Enron Amended Consolidated Complaint as the
     allegations therein pertain to AllianceBernstein. The motion is pending.

     In ERB, in March 2006, the case was voluntarily dismissed with prejudice
     pursuant to a settlement agreement.

     In the MUTUAL FUND MDL, in April 21, 2006, AllianceBernstein and attorneys
     for the plaintiffs in the mutual fund shareholder claims, mutual fund
     derivative claims, and ERISA claims entered into a confidential memorandum
     of understanding containing their agreement to settle these claims. The
     agreement will be documented by a stipulation of settlement and will be
     submitted for court approval at a later date.

                                     - 22 -



     In the WV Securities Commissioners Summary Order Matter, in April 2006,
     defendants' petition for Writ of Prohibition and Order Suspending
     Proceedings was denied. In May 2006, defendants appealed the court's
     determination.

     Although the outcome of litigation generally cannot be predicted with
     certainty, management believes that, except as otherwise noted in AXA
     Financial Group's Notes to Consolidated Financial Statements for the year
     ended December 31, 2005, the ultimate resolution of the litigations
     described above involving AXA Financial and/or its subsidiaries should not
     have a material adverse effect on the consolidated financial position of
     AXA Financial Group. Except as previously noted, management cannot make an
     estimate of loss, if any, or predict whether or not any of such other
     litigations described above or in AXA Financial Group's Notes to
     Consolidated Financial Statements for the year ended December 31, 2005 will
     have a material adverse effect on AXA Financial Group's consolidated
     results of operations in any particular period.

     In addition to the matters previously reported and those described above,
     AXA Financial and its subsidiaries are involved in various legal actions
     and proceedings in connection with their businesses. Some of the actions
     and proceedings have been brought on behalf of various alleged classes of
     claimants and certain of these claimants seek damages of unspecified
     amounts. While the ultimate outcome of such matters cannot be predicted
     with certainty, in the opinion of management no such matter is likely to
     have a material adverse effect on AXA Financial Group's consolidated
     financial position or results of operations. However, it should be noted
     that the frequency of large damage awards, including large punitive damage
     awards that bear little or no relation to actual economic damages incurred
     by plaintiffs in some jurisdictions, continues to create the potential for
     an unpredictable judgment in any given matter.

11)  BUSINESS SEGMENT INFORMATION

     The following tables reconcile segment revenues and earnings from
     continuing operations before income taxes and minority interest to total
     revenues and earnings as reported on the consolidated statements of
     earnings and segment assets to total assets on the consolidated balance
     sheets, respectively.



                                                                                        THREE MONTHS ENDED
                                                                                             MARCH 31,
                                                                                ------------------------------------
                                                                                     2006               2005
                                                                                ----------------  ------------------
                                                                                           (IN MILLIONS)
                                                                                             
     SEGMENT REVENUES:
     Financial Advisory/Insurance............................................    $    1,857.8      $     2,029.5
     Investment Management(1)................................................           936.3              750.2
     Consolidation/elimination...............................................           (22.2)             (25.8)
                                                                                ----------------  ------------------
     Total Revenues..........................................................    $    2,771.9      $     2,753.9
                                                                                ================  ==================

     (1) Net of interest expense incurred on securities borrowed.

     SEGMENT EARNINGS FROM CONTINUING OPERATIONS BEFORE
        INCOME TAXES AND MINORITY INTEREST:
     Financial Advisory/Insurance............................................    $      271.4      $       319.8
     Investment Management...................................................           258.6              156.0
                                                                                ----------------  ------------------
     Total Earnings from Continuing Operations before Income Taxes
        and Minority Interest................................................    $      530.0      $       475.8
                                                                                ================  ==================




                                                                                   MARCH 31,        December 31,
                                                                                     2006               2005
                                                                                ----------------  ------------------
                                                                                           (IN MILLIONS)
                                                                                             
     SEGMENT ASSETS:
     Financial Advisory/Insurance............................................    $  142,680.1      $   138,361.3
     Investment Management...................................................        16,491.6           15,853.4
     Consolidation/elimination...............................................            76.2               71.3
                                                                                ----------------  ------------------
     Total Assets............................................................    $  159,247.9      $   154,286.0
                                                                                ================  ==================


     In first quarter 2006, AllianceBernstein issued units to its employees
     under its long-term incentive plans. As a result of this transaction, AXA
     Financial Group recorded a non-cash $37.4 million realized gain. At March
     31, 2006 and December 31, 2005, AXA Financial Group's beneficial ownership
     in AllianceBernstein was approximately 60.6% and 61.1%, respectively.


                                     - 23 -



12)  SUBSEQUENT EVENTS

     On April 21, 2006, AXA Financial prepaid the MONY Holdings $300.0 million
     Insured Notes. AXA Financial paid $319.3 million, which included principal,
     accrued interest, bond call premium and swap settlement payments. The
     $319.3 million was funded with $260.0 million borrowed from AXA and
     available cash. The AXA borrowing matures in April 2011 and has a floating
     rate of interest that resets semi-annually. The current interest rate is
     5.52%.

                                     - 24 -




ITEM 2.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

Management's discussion and analysis is omitted pursuant to General Instruction
H of Form 10-Q. The management narrative for AXA Financial Group that follows
should be read in conjunction with the Consolidated Financial Statements and the
related Notes to Consolidated Financial Statements included elsewhere herein,
with the information provided under "Forward-looking Statements" and "Risk
Factors" included elsewhere herein and with the management narrative found in
the Management's Discussion and Analysis ("MD&A") section included in AXA
Financial Group's Annual Report on Form 10-K for the year ended December 31,
2005 ("2005 Form 10-K").

CONSOLIDATED RESULTS OF OPERATIONS

FIRST QUARTER 2006 COMPARED TO FIRST QUARTER 2005

Net earnings for AXA Financial Group totaled $281.6 million for first quarter
2006, $5.2 million higher than the $276.4 million reported for first quarter
2005. In first quarter 2006, a pre-tax gain on the disposal of discontinued
operations of $6.3 million ($4.1 million post-tax) resulted from the release of
reserves due to the settlement of contingencies related to the 2005 sale of
Advest. As a result of the reclassification of one real estate property to the
held for sale category in first quarter 2006, such property and its related
income are now reported as discontinued operations in all periods presented.
Post-tax earnings from held for sale real estate were $4.2 million and $3.6
million for the first quarters of 2006 and 2005, respectively. Earnings from
continuing operations before income taxes and minority interest were $530.0
million for first quarter 2006, an increase of $59.7 million from the year
earlier quarter. There was a $42.9 million decrease in the Financial
Advisory/Insurance segment primarily due to lower investment and other income
partially offset by lower DAC and VOBA amortization and lower compensation and
benefit expenses in first quarter 2006. The Investment Management segment's
earnings were $258.6 million, $102.6 million higher than in first quarter 2005,
principally due to higher earnings at AllianceBernstein. In first quarter 2006,
AXA Financial Group adopted the provisions of SFAS No. 123(R) and recognized
$11.3 million ($7.6 million after-tax) in compensation cost for employee stock
options.

In 2003, AXA Equitable initiated a program intended to hedge certain risks
associated with the GMDB feature of the Accumulator(R) series of variable
annuity products sold beginning in April 2002. In 2004, the program was expanded
to include hedging for certain risks associated with the GMIB feature of the
Accumulator(R) series of variable annuity products sold beginning in 2004. This
program currently utilizes exchange-traded futures contracts that are
dynamically managed in an effort to reduce the economic impact of unfavorable
changes in GMDB and GMIB exposures attributable to movements in the equity and
fixed income markets.

Although these programs are designed to provide economic protection against the
impact adverse market conditions may have with respect to GMDB and GMIB
guarantees, they do not qualify for hedge accounting treatment under SFAS No.
133. Gains or losses on the futures contracts used in these programs, including
current period changes in fair value, are recognized in investment income in the
period in which they occur, and may contribute to earnings volatility. Unlike
the futures hedge contracts and the GMIB reinsurance contracts, GMDB/GMIB
reserve liabilities are not reported on a fair value basis. Instead, reserves
for GMDB/GMIB obligations are calculated on the basis of actuarial assumptions
related to projected benefits and related contract charges over the lives of the
contracts; they do not reflect the immediate impact of equity and interest rate
market fluctuations. In periods of rising equity and interest rate markets, the
fair value of the futures and GMIB reinsurance contracts will decline while the
GMDB/GMIB reserves will not reflect corresponding changes, resulting in a
decline in pre-tax earnings. Conversely, in periods of equity and interest rate
market declines, the fair value of the futures and GMIB reinsurance contracts
will increase while the GMDB/GMIB reserves will not reflect corresponding
changes, resulting in an increase in pre-tax earnings. Consequently, pre-tax
earnings from continuing operations in any particular period do not fully
reflect the economics of the GMDB/GMIB features and related futures hedge and
reinsurance risk management programs.

Revenues. In first quarter 2006, revenues increased $23.5 million to $2.77
billion. A revenue decrease of $166.2 million for the Financial
Advisory/Insurance segment principally due to lower investment and other income
was more than offset by the $186.1 million increase in revenues for the
Investment Management segment.

Policy fee income was $578.9 million, $79.4 million higher than first quarter
2005. This increase resulted from fees earned on higher average Separate Account
balances due to positive net cash flows and market appreciation.

Net investment income decreased $160.4 million to $702.0 million in first
quarter 2006 due to the $169.8 million decrease in the Financial
Advisory/Insurance segment's revenues. This decrease was primarily due to the
$126.6 million decrease in the fair value in first quarter 2006 of derivative
instruments related to hedging programs implemented to mitigate certain risks
associated with the GMDB/GMIB features of certain contracts as compared to $30.4
million increase in fair value in first quarter 2005. Additionally, investment
income related to other derivatives including interest rate swap, floor and
future contracts declined $17.5 million to $2.0 million in first quarter 2006.

Investment gains totaled $38.9 million in first quarter 2006, an increase of
$31.2 million from the prior year quarter due to the $40.9 million in gains
recorded in the Investment Management segment principally resulting from the
increase in AllianceBernstein equity due to the issuance of units to its
employees under long-term incentive plans in first quarter 2006. In the
Financial Advisory/Insurance segment, investment losses of $2.0 million were
reported in first quarter 2006 as compared to $7.5 million in gains in first
quarter 2005. The $9.5 million decrease in first quarter 2006 primarily resulted
from lower gains from sales of fixed maturity securities ($3.1 million in first
quarter 2006 as compared to $7.9 million in first quarter 2005) and higher
writedowns on General Account fixed maturities, $8.1 million in first quarter
2006 as compared to $1.2 million in first quarter 2005.

Commissions, fees and other income increased $91.9 million to $1.06 billion with
$142.4 million higher income in the Investment Management segment being
partially offset by a $47.7 million decrease in the Financial


                                     - 25 -



Advisory/Insurance segment. The Investment Management segment increase was
principally due to the $109.3 million and $43.3 million increases in investment
advisory and services fees and other revenues, net at AllianceBernstein in first
quarter 2006 as compared to first quarter 2005. The 21.1% increase of $109.3
million to $626.7 million in investment advisory and services fees was primarily
due to a 12.1% increase in average assets under management ("AUM") resulting
from market appreciation, net asset inflows and higher performance fees. Other
revenues, net at AllianceBernstein increased $43.3 million reflecting
mark-to-market gains of $31.9 million on investments related to deferred
compensation plan obligations and other investments, a $4.1 million gain on the
exchange of its NYSE membership seat and $3.5 million in contingent payments
earned in first quarter 2006 related to the Federated cash management
transaction in 2005. The Financial Advisory/Insurance segment decrease of $47.7
million to $202.5 million in first quarter 2006 was due to the change in the
fair value of the GMIB reinsurance contracts that was partially offset by higher
gross investment management fees received from EQAT and VIP Trust due to a
higher asset base. As required by SFAS No. 133, the GMIB reinsurance contracts
are considered derivatives and are reported at fair value. In first quarter
2006, the fair value of these contracts decreased $38.4 million as compared to a
$40.3 million increase in fair value during first quarter 2005 due to market
fluctuations.

Benefits and Other Deductions. Total benefits and other deductions decreased
$36.2 million in first quarter 2006 as the Investment Management segment's $83.8
million increase was offset by a $123.3 million decrease in the Financial
Advisory/Insurance segment.

Total compensation and benefits increased $48.8 million to $592.0 million in
first quarter 2006 as an $85.1 million increase for the Investment Management
segment was offset by a $36.4 million decrease for the Financial
Advisory/Insurance segment. The increase in first quarter 2006 reflected the
$42.3 million increase in incentive compensation primarily due to higher
earnings, the $25.8 million increase in commission expense due to higher sales
volume across all distribution channels and Institutional Research Services and
the $17.2 million increase in base compensation, fringe benefits and other
employment costs due to increased headcounts, annual merit increases and higher
fringe benefits reflecting the increased compensation levels at
AllianceBernstein. The $36.4 million decrease for the Financial
Advisory/Insurance segment was primarily due to the $45.4 million decrease in
other benefits due to the announced curtailment of age and/or service credits
toward the cost sharing rules for retiree health coverage for active
participants effective December 31, 2006.

For first quarter 2006, commissions in the Financial Advisory/Insurance segment
totaled $319.1 million, an increase of $61.1 million from first quarter 2005
principally due to higher sales of annuity products and higher asset-based
commissions.

There was a $20.4 million decrease in distribution plan payments by
AllianceBernstein due to lower amortization of deferred sales commissions as a
result of lower back-end load shares and lower distribution plan payments.

DAC and VOBA amortization decreased to $106.7 million in first quarter 2006,
down $95.4 million from the 2005 quarter. This decrease in amortization was
principally related to reactivity to decreases in first quarter 2006 in the fair
value of the derivative instruments related to the GMDB/GMIB hedging programs,
the decrease in fair value of the GMIB reinsurance asset and the unlocking
impact from recognition of higher expected future margins driven by higher fees
related to variable insurance and annuity contracts. These decreases were
partially offset by higher current margins on products that are DAC reactive.
Both years also reflect DAC unlocking associated with higher estimated future
margins due to expectations of life mortality improvement based on emerging
experience, which resulted in a deceleration of DAC amortization. However, the
deceleration of DAC amortization resulting from these revised mortality
projections was lower in 2006 than in 2005.

DAC capitalization totaled $340.2 million, an increase of $42.0 million from
$298.2 million reported in first quarter 2005 primarily due to higher sales of
annuity products.

The $25.3 million increase in other operating costs and expenses resulted from
increases of $4.8 million and $21.7 million, respectively, for the Financial
Advisory/Insurance and Investment Management segments. The increase in the
Financial Advisory/Insurance segment was principally due to higher sub-advisory
fees at EQAT and VIP Trust due to higher average asset balances. The Investment
Management segment increase primarily resulted from increases in legal, market
data service and data processing expenses at AllianceBernstein in first quarter
2006.

                                     - 26 -



Premiums and Deposits. Total premiums and deposits for insurance and annuity
products for first quarter 2006 were $4.49 billion, an increase of $685.2
million from the 2005 quarter while total first year premiums and deposits
increased $684.3 million to $3.01 billion in first quarter 2006. First year
premiums and deposits for the life products increased $3.0 million as $20.0
million and $6.5 million lower sales of variable and traditional life products
offset the $29.5 million higher interest-sensitive life sales. The annuity
lines' first year premiums and deposits increased $646.8 million primarily due
to $726.5 million higher variable annuity sales in both distribution channels
partially offset by lower fixed annuity sales of $79.7 million. There was a
$188.2 million increase to $1.57 billion in mutual fund and fee based assets
sales in first quarter 2006.

Surrenders and Withdrawals. Surrenders and withdrawals increased, from $1.81
billion in first quarter 2005 to $2.32 billion for first quarter 2006. There was
a $466.9 million increase in individual annuities surrenders and withdrawals
with smaller increases of $28.2 million and $10.9 million reported for the
variable and interest-sensitive life and traditional life insurance lines,
respectively. The annualized annuities surrender rate increased to 9.4 % in
first quarter 2006 from 8.2% in first quarter 2005. Similarly, the individual
life surrender rates increased to 4.4% from 4.2% for the same respective
periods. The surrender and withdrawal rates described above continue to fall
within the range of expected experience.

Assets Under Management. Breakdowns of assets under management follow:

                             Assets Under Management
                                  (In Millions)


                                                                                             MARCH 31,
                                                                                 -----------------------------------
                                                                                      2006                2005
                                                                                 ---------------     ---------------
                                                                                               
Third party..................................................................... $    552,516        $   471,157
General Account and other.......................................................       54,794             54,590
Insurance Group Separate Accounts...............................................       79,419             64,977
                                                                                 ---------------     ---------------
Total Assets Under Management................................................... $    686,729        $   590,724
                                                                                 ===============     ===============


Third party assets under management at March 31, 2006 increased $96.0 billion
primarily due to increases at AllianceBernstein. General Account and other
assets under management increased $204.0 million from first quarter 2005. The
$14.44 billion increase in Insurance Group Separate Account assets under
management resulted from market appreciation and net new deposits.

AllianceBernstein assets under management at the end of first quarter 2006
totaled $617.6 billion as compared to $533.9 billion at March 31, 2005 as market
appreciation of $78.3 billion and net inflows across all distribution channels
totaling $33.8 billion were offset by $28.4 billion in dispositions, including
the approximately $18.3 billion of client AUM that were transferred to Federated
during second quarter 2005. Non-US clients accounted for 32.0% of the March 31,
2006 total.

LIQUIDITY AND CAPITAL RESOURCES

AXA Financial. On April 21, 2006, AXA Financial prepaid the MONY Holdings $300.0
million Insured Notes. AXA Financial paid $319.3 million, which included
principal, accrued interest, bond call premium and swap settlement payments. The
$319.3 million was funded with $260.0 million borrowed from AXA and available
cash. The AXA borrowing matures in April 2011 and has a floating rate of
interest that resets semi-annually. The current interest rate is 5.52%.

The Insurance Group. At March 31, 2006, AXA Equitable had no short-term debt or
commercial paper outstanding.

AllianceBernstein. For the three months ended March 31, 2006 and 2005,
respectively, cash flows included inflows of $39.9 million and $16.7 million
representing additional investments by AllianceBernstein Holding with proceeds
from the exercise of options to acquire AllianceBernstein Holdings units offset
by outflows related to purchases of AllianceBernstein Holdings units totaling
$16.1 million and $6.4 million to fund deferred compensation plans. Cash flows
in first quarter 2006 also included $47.2 million from the issuance of
AllianceBernstein Holding units in exchange for cash awards under a compensation
plan and $38.1 million from the issuance of commercial paper. Capital
expenditures at AllianceBernstein were $20.9 million in first quarter 2006
compared to $23.7 million in first quarter 2005 while purchases of investments
totaled $32.9 million in the 2006 quarter as compared to $1.4 million in the

                                     - 27 -


year earlier quarter. Available cash flow for cash distributions from
AllianceBernstein totaled $290.8 million and $231.0 million for first quarter
2006 and 2005, respectively.

At March 31, 2006, AllianceBernstein had $7.5 million of short-term debt and
$39.0 million under its commercial paper program outstanding; no amount was
outstanding under its revolving credit facility at March 31, 2006. In February
2006, AllianceBernstein entered into an $800.0 million five-year revolving
credit facility with a group of commercial banks and other lenders, replacing an
$800.0 million five-year revolving credit facility that was due to expire in
September 2007. Both of these revolving credit facilities have substantially the
same terms. In March 2006, SCB LLC entered into four separate uncommitted line
of credit facility agreements with various banks, each for $100.0 million. As of
March 31, 2006, no amounts were outstanding under these credit facilities. In
May 2006, AllianceBernstein increased its commercial paper program from $425.0
million to $800.0 million, reducing the amount available under its revolving
credit facility to zero.

On May 2, 2006, AllianceBernstein purchased the remaining 50% interest in its
Hong Kong joint venture for $24.3 million.

                                     - 28 -




ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Omitted pursuant to General Instruction H to Form 10-Q.

ITEM 4.  CONTROLS AND PROCEDURES

An evaluation was performed under the supervision and with the participation of
management, including the Chief Executive Officer and the Chief Financial
Officer, of the effectiveness of the design and operation of AXA Financial
Group's disclosure controls and procedures as of March 31, 2006. Based on that
evaluation, management, including the Chief Executive Officer and Chief
Financial Officer, concluded that AXA Financial Group's disclosure controls and
procedures are effective. There has been no change in AXA Financial Group's
internal control over financial reporting that occurred during the period
covered by this report that has materially affected, or is reasonably likely to
materially affect, AXA Financial Group's internal control over financial
reporting.


                                     - 29 -




PART II  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

See Note 10 of Notes to Consolidated Financial Statements contained herein.
Except as disclosed in Note 10 of Notes to Consolidated Financial Statements,
there have been no new material legal proceedings and no new material
developments in legal proceedings previously reported in the 2005 Form 10-K.

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors described in Part I,
Item 1A "Risk Factors" included in the 2005 Form 10-K.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
         None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
         None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
         None

ITEM 5.  OTHER INFORMATION
         None

ITEM 6.  EXHIBITS



            Number                          Description and Method of Filing
           --------  --------------------------------------------------------------------------------
                  
             31.1    Certification of the Registrant's Chief Executive Officer pursuant to Section
                     302 of the Sarbanes-Oxley Act of 2002

             31.2    Certification of the Registrant's Chief Financial Officer pursuant to Section
                     302 of the Sarbanes-Oxley Act of 2002

             32.1    Certification of the Registrant's Chief Executive Officer pursuant to Section
                     906 of the Sarbanes-Oxley Act of 2002

             32.2    Certification of the Registrant's Chief Financial Officer pursuant to Section
                     906 of the Sarbanes-Oxley Act of 2002


                                     - 30 -





                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, AXA
Financial Group, Inc. has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

Date:    May 12, 2006        AXA FINANCIAL, INC.


                             By: /s/ Stanley B. Tulin
                                 ----------------------------------------------
                                 Name:    Stanley B. Tulin
                                 Title:   Vice Chairman of the Board and
                                          Chief Financial Officer

Date:    May 12, 2006            /s/ Richard S. Dziadzio
                                 ----------------------------------------------
                                 Name:    Richard S. Dziadzio
                                 Title:   Executive Vice President and
                                          Deputy Chief Financial Officer

Date:    May 12, 2006            /s/ Alvin H. Fenichel
                                 ----------------------------------------------
                                 Name:    Alvin H. Fenichel
                                 Title:   Senior Vice President and Controller


                                     - 31 -