1


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    Form 10-K


                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

  For the fiscal year ended December 31, 1995     Commission File Number 0-14243



                               ALLIED Group, Inc.
             (Exact name of registrant as specified in its charter)

                                      Iowa
         (State or other jurisdiction of incorporation or organization)

                                   42-0958655
                      (I.R.S. Employer Identification No.)

     701 Fifth Avenue, Des Moines, Iowa                               50391-2000
  (Address of principal executive offices)                            (Zip Code)

                                  515-280-4211
               (Registrant's telephone number including area code)

           Securities registered pursuant to Section 12(b) of the Act:

                                      None
                                (Title of Class)

           Securities registered pursuant to Section 12(g) of the Act:

                           Common Stock, no par value
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes [ X ] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

As of February 29, 1996 the number of  Registrant's  Common Stock, no par value,
outstanding was 9,496,465. The aggregate market value of the Common Stock of the
Registrant  (based on the  average  bid and asked  prices  at  closing)  held by
nonaffiliates at February 29, 1996 was $392,458,345.

                       Documents Incorporated By Reference

The Registrant's  definitive proxy statement (1996 Proxy Statement),  which will
be filed  with the  Securities  and  Exchange  Commission  within 120 days after
December 31, 1995, is incorporated by reference under Part III.

                The index to the exhibits is located on page 78.

                        This document contains 211 pages.


                                       2


                                TABLE OF CONTENTS

                                     Part I

Item    1.  Business.........................................................  3
Item    2.  Properties........................................................18
Item    3.  Legal Proceedings.................................................19
Item    4.  Submission of Matters to a Vote of Security Holders...............19


                                     Part II

Item    5.  Market for Registrant's Common Equity and Related 
            Stockholder Matters...............................................20
Item    6.  Selected Financial Data...........................................21
Item    7.  Management's Discussion and Analysis of Financial Condition
              and Results of Operations.......................................22
Item    8.  Financial Statements and Supplementary Data.......................30
Item    9.  Changes in and Disagreements with Accountants on Accounting
              and Financial Disclosure........................................59


                                    Part III

Item   10.  Directors and Executive Officers of the Registrant................60
Item   11.  Executive Compensation............................................60
Item   12.  Security Ownership of Certain Beneficial Owners and Management....60
Item   13.  Certain Relationships and Related Transactions....................60


                                     Part IV

Item   14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K..61
Index to Financial Statement Schedules........................................61
Signatures....................................................................77
Index to Exhibits.............................................................78










                                       3


                                     Part I

Item 1.  Business

ALLIED Group, Inc. (the Company) was incorporated in 1971 as an Iowa corporation
and  operates  as a regional  insurance  holding  company  headquartered  in Des
Moines,  Iowa. At year-end 1995, The ALLIED Group Employee Stock Ownership Trust
owned  26.9% of the  outstanding  voting  stock of the  Company.  ALLIED  Mutual
Insurance  Company (ALLIED Mutual),  an affiliated  property-casualty  insurance
company,  controlled 18% of the voting stock of the Company. The Company has two
reportable business segments:  property-casualty  insurance and excess & surplus
lines insurance. Property-casualty insurance was the most significant segment in
1995,  accounting  for 85.4% of  consolidated  revenues.  The Company's  segment
information  is  contained  in  note  18  of  Notes  to  Consolidated  Financial
Statements.

Property-casualty Insurance

The Company's  property-casualty  segment operates  through three  subsidiaries:
AMCO Insurance  Company (AMCO),  ALLIED Property and Casualty  Insurance Company
(ALLIED Property and Casualty),  and Depositors Insurance Company  (Depositors),
which underwrite personal lines (primarily  automobile and homeowners) and small
commercial  lines. The  property-casualty  segment  operates  exclusively in the
United  States;  primarily  in the central and western  states.  The segment and
ALLIED Mutual pool their property-casualty  business. See notes 4 and 6 of Notes
to  Consolidated  Financial  Statements and  "Business-Relationship  with ALLIED
Mutual-Pooling Agreement."

A.M.  Best has  assigned  a rating  of A+  (superior)  to each of the  Company's
property-casualty  subsidiaries  and to ALLIED  Mutual for 1995 with  respect to
their  financial  strength  and their  ability  to meet  policyholder  and other
contractual obligations based on the review of the pool's 1994 statutory results
and operating performance.

The profitability of the property-casualty  segment is affected by many factors,
including   industry   price   competition,   the  severity  and   frequency  of
weather-related  claims,  the adequacy of prior-year  estimates of loss and loss
settlement expense reserves,  court decisions that define the extent of coverage
and the  compensation  awarded  for  injuries  and  losses,  insurance  laws and
regulations,  fluctuations in the financial markets, interest rates, reinsurance
costs, and general business and economic conditions.

The Company  pursues a strategy of growth in personal lines of insurance,  which
it sells predominantly in central and western United States, primarily through a
system of more  than  2,100  independent  agencies,  a  growing  number of which
represent  the  property-casualty  subsidiaries  of the Company on an  exclusive
basis for their  personal  lines of insurance.  For the year ended  December 31,
1995,  65.7% of the  property-casualty  subsidiaries'  net earned  premiums were
attributable to personal lines of insurance. While the majority of the Company's
revenues are attributable to personal lines, the Company also writes  commercial
lines of  insurance  for small  businesses  through  such  agents.  Because  the
Company's  primary focus,  and primary market served by its  independent  agency
force,  is personal  lines of insurance  and because the Company  perceives  the
risks to be greater in commercial  lines,  the Company has been  conservative in
the  types of  commercial  risks it  underwrites  and in the  pricing  therefor.
Historically,  this has resulted in the Company writing less commercial business
than it  might  otherwise  have if it  adopted  a more  aggressive  strategy  in
commercial  lines.  It has  also  resulted  in a lower  combined  ratio  for the
commercial lines compared with its core personal lines business.

The  property-casualty  segment markets its products through three  distribution
systems:   independent  agencies,   exclusive  agencies,   and  direct  response
marketing.  Generally,  AMCO writes, through independent agencies,  personal and
commercial  property-casualty  insurance lines,  consisting primarily of private
passenger  automobile and homeowners,  with lesser emphasis on special  multiple
peril,  workers'  compensation,  inland marine, and other miscellaneous lines of
business. ALLIED Property and Casualty generally writes personal lines insurance
products  through  agents who sell ALLIED  Property and Casualty  personal lines
exclusively,  and Depositors  generally  writes  personal lines through a direct
mail and telemarketing  agency,  ALLIED Group Insurance  Marketing  Company,  an
affiliate of ALLIED Mutual.


                                       4


Neither the insurance  subsidiaries in the property-casualty  segment nor ALLIED
Mutual  appoint  managing  general  agents,  and each retains all  underwriting,
claims,  and  reinsurance  authority.  While the  insurers  provide  contractual
binding  authority  to  most  agents,  such  authority  is  subject  to  express
limitations on the nature,  type,  and extent of each risk.  With respect to the
ability of the agents to bind the insurers, the insurers have no right to reject
any  contracts  entered into by the agents even if the agent exceeds the express
limitations;  however,  such  instances  occur  infrequently,  and constitute no
material financial risk to the Company.

The pooling agreement provides that ALLIED Mutual, ALLIED Property and Casualty,
and Depositors cede to AMCO (pool  administrator)  premiums,  losses,  allocated
loss settlement expenses, commissions, premium taxes, service charge income, and
dividends  to  policyholders  and  assume  from AMCO an  amount  of this  pooled
property-casualty   business  equal  to  their   participation  in  the  pooling
agreement.  ALLIED Mutual's crop hail business is not pooled.  AMCO pays certain
underwriting  expenses,   unallocated  loss  settlement  expenses,  and  premium
collection expenses for all of the pool participants and receives a fee equal to
a specified  percentage  of premiums  as well as a  contingent  fee based on the
attainment of certain combined ratios from each of the pool participants.

The pooling  arrangement  provides ALLIED Mutual,  ALLIED Property and Casualty,
and Depositors  more  predictable  expense levels by limiting such expenses to a
specified  percentage of their premiums.  AMCO has  opportunities to profit from
the efficient administration of such underwriting,  loss settlement, and premium
collection activities and to provide similar services to nonaffiliated insurance
companies in the future. The  property-casualty  segment's  participation in the
pool in 1995,  1994,  and 1993 was 64%. As of December 31, 1995,  the  statutory
capital and surplus of ALLIED Mutual and AMCO was $229,848,488 and $196,568,115,
respectively.

The following table sets forth statutory basis and generally accepted accounting
principles  (GAAP)  basis   information  for  the  Company's   property-casualty
subsidiaries for the years indicated.


                                                                            At or for the year ended December 31,
                                                                        --------------------------------------------
                                                                           1995             1994             1993
                                                                        -----------      -----------      ----------
                                                                                   (dollars in thousands)
                                                                                                 
Reinsurance pool percentage                                                  64%              64%              64%

Net written premiums                                                    $   440,838      $   403,066      $  370,218
                                                                        ===========      ===========      ==========

Earned premiums                                                         $   425,838      $   386,732      $  344,322
Losses and loss settlement expenses                                         295,583          268,302         242,208
Underwriting expenses                                                       114,511          110,259         105,707
                                                                        -----------      -----------      ----------
  Statutory underwriting gain (loss)                                         15,744            8,171          (3,593)
GAAP adjustments                                                              1,943            1,637           4,204
                                                                        -----------      -----------      ----------
  GAAP underwriting gain                                                     17,687            9,808             611
Investment income excluding realized gains                                   39,110           35,279          33,471
Realized investment gains                                                       236            2,956           1,293
Other income                                                                  6,850            6,143           5,527
                                                                        -----------      -----------      ----------

  Income before income taxes                                            $    63,883      $    54,186      $   40,902
                                                                        ===========      ===========      ==========

GAAP combined ratio                                                            95.8             97.5            99.8

Wind and hail losses                                                    $    28,664      $    24,383      $   18,737

Impact of wind and hail losses on combined ratio                                6.7              6.3             5.4

Invested assets                                                         $   658,044      $   565,490      $  511,464

Statutory loss and loss settlement expense reserves                     $   277,819      $   252,608      $  229,649

Statutory  capital and  surplus                                         $   257,845      $   233,407      $  208,273


                                       5



The underwriting  experience of the pool is indicated by the statutory  combined
ratio, a measure of underwriting  profitability which excludes investment income
and  income  taxes.   Generally,   a  ratio  below  100  indicates  underwriting
profitability  and a ratio  exceeding 100 indicates an  underwriting  loss.  The
following  table sets forth the net earned  premiums and the statutory  combined
ratios  (after  policyholder  dividends)  by line of insurance  business for the
property-casualty segment for the years indicated.



                                                                Year ended December 31,
                                    ---------------------------------------------------------------------------------
                                              1995                        1994                          1993
                                    -------------------------   -------------------------   -------------------------
                                        Net        Statutory         Net        Statutory        Net        Statutory
                                      earned       combined        earned       combined       earned       combined
                                     premiums        ratio        premiums        ratio       premiums        ratio
                                    -----------    ----------    ----------     ---------    ----------     --------- 
     Line of business                                              (dollars in thousands)
                                                                                                
Personal automobile                 $   208,873       96.5       $  192,712        97.4      $  174,243         98.3
Homeowners                               71,035       99.2           60,204       107.4          51,351        109.1
                                    -----------                  ----------                  ----------
   Personal lines                       279,908       97.2          252,916        99.8         225,594        100.8
                                    -----------                  ----------                  ----------
Commercial automobile                    23,873       95.2           22,384        98.4          20,526         90.5
Workers' compensation                    29,443       70.2           28,251        83.3          24,291         96.3
Other property and liability             90,302      100.2           80,908        94.0          71,723         99.5
Other lines                               2,312       50.2            2,273        66.6           2,188         47.6
                                    -----------                  ----------                  ----------
   Commercial lines                     145,930       92.7          133,816        92.0         118,728         96.3
                                    -----------                  ----------                  ----------
        Total                       $   425,838       95.7       $  386,732        97.1      $  344,322         99.3
                                    ===========                  ==========                  ==========




The following  table sets forth the  components of the statutory  combined ratio
and wind and hail loss information for the Company's  property-casualty  segment
for the years indicated.



                                                                                        Year ended December 31,
                                                                                  ----------------------------------- 
                                                                                   1995          1994           1993
                                                                                  ------        ------         ------
                                                                                                        
Statutory combined ratio
   Loss ratio                                                                       60.1          60.1           59.4
   Loss adjustment expense ratio                                                     9.3           9.3           10.9
   Underwriting expense ratio                                                       26.0          27.3           28.6
   Dividend ratio                                                                    0.3           0.4            0.4
                                                                                  ------        ------         ------

        Total                                                                        95.7          97.1          99.3
                                                                                  =======       =======       =======

Impact of wind and hail losses
  on the statutory combined ratio
   Personal automobile                                                                1.8           2.1           2.1
   Homeowners                                                                        21.7          21.5          17.9
     Personal lines                                                                   6.8           6.7           5.7
     Commercial lines                                                                 6.5           5.5           4.9

        Total                                                                         6.7           6.3           5.4


Wind and hail losses are  calculated by adding  together all claims with a cause
of loss from wind or hail and then deducting the related reinsurance recoveries.
The information provides an indication of how weather-related  losses impact the
property-casualty  segment's  operating results for the years presented.  Losses
not resulting from either wind or hail are excluded from these calculations.

                                       6



The  following  table sets forth premium  information  and agency counts for the
property-casualty pool (including ALLIED Mutual) for the years indicated.


                                                                            At or for the year ended December 31,
                                                                         -------------------------------------------
                                                                            1995            1994             1993
                                                                         ----------      -----------      ----------
                                                                                   (dollars in thousands)
                                                                                                     
      Direct written premiums by distribution system
          Independent agency system                                      $  503,922      $   479,351      $  444,453
          Exclusive agency system                                           180,799          148,777         121,026
          Direct response marketing system                                   22,136           18,418          15,144
                                                                         ----------      -----------      ----------
            Total direct written premiums,
               excluding crop hail premiums                                 706,857          646,546         580,623
          Crop hail premiums (non-pooled)                                     7,781            6,024           4,660
                                                                         ----------      -----------      ----------

                 Total direct written premiums                           $  714,638      $   652,570      $  585,283
                                                                         ==========      ===========      ==========

      Agency counts
          Independent agencies                                                1,968            1,910           1,833
          Exclusive agencies                                                    192              164             126

      Net written premiums                                               $  699,608      $   638,301      $  572,129
      Net premiums earned                                                $  676,169      $   612,799      $  544,099



The  following  table  sets  forth the  geographic  percentage  distribution  of
property-casualty pool (including ALLIED Mutual) direct written premiums for the
years indicated.


                                                               1995         1994        1993
                                                             -------      -------      ------

                                                                                 
                              California                        24.0%        24.0%       24.0%
                              Iowa                              23.3         24.6        26.0
                              Kansas                             8.4          8.4         8.2
                              Nebraska                           7.9          8.1         8.2
                              Minnesota                          7.6          7.9         8.4
                              Missouri                           4.8          4.8         5.1
                              Colorado                           3.6          3.5         3.7
                              Illinois                           3.1          2.8         2.5
                              Utah                               2.5          2.2         2.2
                              Tennessee                          2.4          2.2         1.7
                              Washington                         2.1          1.7         1.2
                              South Dakota                       2.0          2.1         2.0
                              Other *                            8.3          7.7         6.8
                                                             -------      -------      ------
                                                               100.0%       100.0%      100.0%
                                                             =======      =======      ======


*Includes all other states, none of which accounted for more than 2% in 1995.

Excess & Surplus Lines

Western Heritage  Insurance  Company  (Western  Heritage) is an excess & surplus
lines insurance subsidiary,  which primarily underwrites  commercial lines. A.M.
Best has assigned a rating of A- (excellent) to Western  Heritage for 1995 based
on the review of their 1994 statutory results and operating performance.

For 1995, Western Heritage's net earned premiums were 74.3% specialty commercial
casualty,  9% commercial  property,  14.3% commercial  transportation,  and 2.4%
personal lines coverages.  Specialty  commercial  casualty lines include general
liability,  multiple peril, and product liability  coverages for special events,
such as  concerts,  fairs,  exhibitions,  and parades as well as  coverages  for
merchants and artisan  contractors.  Specialty commercial property lines include


                                       7


coverages for buildings  that are older,  in higher risk  locations,  or vacant;
agricultural  and  contractor  equipment;   and  protection  against  vandalism.
Commercial  transportation  coverages include  liability,  physical damage,  and
garagekeepers  insurance  written  for used car dealers  and repair  shops.  The
personal lines consist primarily of basic property coverages for dwellings.

Western  Heritage agents are accorded  contractual  binding  authority for risks
which meet the insurer's  written  underwriting  guidelines  and rules.  Western
Heritage  appoints  no  managing  general  agents,   however,  and  retains  all
underwriting,  claims, and reinsurance authority. With respect to the ability of
the agents to bind Western Heritage, Western Heritage has no right to reject any
contracts entered into by the agents.

The  following  table sets forth  statutory and GAAP basis  information  for the
excess & surplus lines segment for the years indicated.



                                                                            At or for the year ended December 31,
                                                                       ----------------------------------------------
                                                                          1995              1994              1993
                                                                       -----------      ------------      -----------
                                                                                   (dollars in thousands)
                                                                                                         
Net written premiums                                                   $    30,606      $     27,026      $    24,892
                                                                       ===========      ============      ===========

Earned premiums                                                        $    29,661      $     25,786      $    24,014
Losses and loss settlement expenses                                         22,357            18,568           16,696
Underwriting expenses                                                        8,202             7,536            6,605
                                                                       -----------      ------------      -----------

   Statutory underwriting (loss) gain                                         (898)             (318)             713
GAAP adjustments                                                                43               100              (66)
                                                                       -----------      ------------      -----------

   GAAP underwriting (loss) gain                                              (855)             (218)             647
Investment income excluding realized gains                                   5,830             5,241            4,868
Realized investment (losses) gains                                            (135)              (24)             103
                                                                       -----------      ------------      -----------

   Income before income taxes                                          $     4,840      $      4,999      $     5,618
                                                                       ===========      ============      ===========

GAAP combined ratio                                                          102.9             100.8             97.3

Invested assets                                                        $    96,435      $     79,588      $    75,111

Loss and  loss settlement expense reserves                             $    47,120      $     40,066      $    38,401

Statutory capital and surplus                                          $    27,770      $     23,896      $    21,942




The following  table sets forth the net earned  premiums and statutory  combined
ratios   of   the   commercial   casualty,   commercial   property,   commercial
transportation,  and personal  lines  written by Western  Heritage for the years
indicated.




                                                                Year ended December 31,
                                    --------------------------------------------------------------------------------
                                              1995                        1994                         1993
                                    -------------------------   -------------------------   ------------------------
                                       Net          Statutory      Net          Statutory      Net         Statutory
                                      earned        combined      earned        combined      earned       combined
                                     premiums         ratio      premiums         ratio      premiums        ratio
                                    -----------     ---------   -----------     ---------   -----------    ---------            
                                                                   (dollars in thousands)
                                                                                              
Commercial casualty                 $    22,031       103.9     $    20,800       103.5     $    20,002        99.3
Commercial property                       2,676        91.2           2,579        80.5           2,530        57.9
Commercial transportation                 4,254        98.6           1,682       101.8             636       162.2
Personal lines                              700       115.1             725        60.4             846        81.6
                                    -----------                 -----------                 -----------
   Total                            $    29,661       102.2     $    25,786        99.9     $    24,014        96.1
                                    ===========                 ===========                 ===========


                                       8


The following table sets forth the geographic percentage  distribution of excess
& surplus lines direct written premiums for the years indicated.


                                                              1995         1994         1993
                                                             ------       ------       ------
                                                                                 
                              Texas                            23.3%        23.9%        27.6%
                              Illinois                          9.9         10.9         11.2
                              California                        8.8         11.9         14.1
                              Florida                           7.2          8.4          5.2
                              Oklahoma                          4.3          4.0          3.8
                              Hawaii                            3.7          3.7          4.1
                              Alabama                           3.1          1.5          0.9
                              Missouri                          3.0          1.2          1.0
                              Louisiana                         3.0          3.6          3.4
                              Ohio                              2.9          2.4          2.3
                              Colorado                          2.8          2.5          2.6
                              Mississippi                       2.6          1.2          0.8
                              Arkansas                          2.5          1.6          1.2
                              New Mexico                        2.0          1.9          1.4
                              Other*                           20.9         21.3         20.4
                                                             ------       ------       ------
                                                              100.0%       100.0%       100.0%
                                                             ======       ======       ======



          *Includes all other states,  none of which  accounted for more than 2%
          in 1995.


       Reinsurance

The Company's insurance  subsidiaries follow the industry practice of reinsuring
a portion  of their  insured  risks,  paying to the  reinsurer  a portion of the
premiums received on all policies.  Insurance is ceded principally to reduce the
net liability on individual  risks and to protect against  catastrophic  losses.
The basic reinsurance  treaties  benefiting the parties to the pooling agreement
insure risks in excess of specific  amounts.  Except for crop-hail  reinsurance,
all  reinsurance  is obtained  by the pool  participants  directly  and the pool
administrator does not have any additional or special  reinsurance  arrangements
other than as a pool participant.  The financial stability of each participating
reinsurer  is  independently  monitored  by the pool  participants  and by their
reinsurance intermediaries.

The  property-casualty  pool participants and Western Heritage purchase coverage
from  nonaffiliated  reinsurers in the ordinary course of their businesses.  See
"Business-Relationship  with ALLIED  Mutual-Other  Relationships" for the ALLIED
Mutual  and  American  Re-Insurance  Company  property  catastrophe  reinsurance
agreement. The insurers monitor the availability of replacement coverages in the
reinsurance  market,  and the Company believes that  replacement  coverages from
financially  responsible  reinsurers are available and accordingly does not deem
its existing reinsurance arrangements to be material.

With the exception of Western Heritage, all retentions discussed in this section
are for the entire pool. The  property-casualty  subsidiaries of the Company are
allocated a portion of the stated pool  retentions  based upon their  respective
pool participation percentage.

The parties to the pooling  agreement  are  covered by a property  treaty  which
provides per risk property reinsurance in excess of a retention of $500,000 to a
maximum  limit of  $5,000,000  per risk.  Such  parties  are also  covered  by a
property  treaty that provides  coverage on a  facultative  basis in excess of a
retention of $5,000,000 to a maximum limit of $15,000,000.

The pool  participants  purchase property  catastrophe  reinsurance from a large
number of reinsurers each of which provides a relatively small percentage of the
total  cover.  For  1995,  the  pool  liability  limit  of the  cover  is 90% of
$100,000,000  with retention of $10,000,000.  A reinstatement  agreement  exists
allowing purchases of reinsurance for an additional catastrophe occurring in the
same  year.  See  "Business-Relationship   with  ALLIED  Mutual  for  affiliated
reinsurance  relationships."  In 1996 the pool  increased  its maximum  property
catastrophe  coverage  to 90% of  $120,000,000.

                                       9


The pool's  retention  for most casualty  risks is $375,000,  with a reinsurance
limit of $1,000,000 per occurrence.  Other treaties provide reinsurance for each
workers'  compensation  loss over  $375,000  and up to  $5,000,000.  Catastrophe
workers' compensation treaties increase the reinsurance to $35,000,000.

Western  Heritage,  which is not a participant  in the  property-casualty  pool,
purchases  reinsurance  on property  risks covering 75% of the risk in excess of
$50,000 to a maximum of $1,000,000,  which is the largest property risk insured.
Western Heritage also purchases casualty  reinsurance in excess of $200,000 to a
maximum of $1,000,000,  the largest casualty risk insured. Western Heritage does
not write workers' compensation or primary auto coverage.

Although  reinsurance  does not legally  discharge  an insurer  from its primary
liability  for the full  amount  of the  policies,  it does  make  the  assuming
reinsurer  liable to the insurer to the extent of the  reinsurance  ceded. As of
December 31, 1995, there were no past due amounts from reinsurers. Historically,
the Company has had no adverse collection experience with its reinsurers.

Losses and Loss Settlement Expense Reserves

In many cases,  several  years may elapse  between the  occurrence of an insured
loss,  the reporting of the loss to the insurer,  and the  insurer's  payment of
that  loss.  To  recognize   liabilities   for  unpaid  losses,   the  insurance
subsidiaries   establish   reserves,   which  are  balance   sheet   liabilities
representing  estimates  of future  amounts  needed to pay  claims  and  related
expenses  with respect to insured  events  which have  occurred.  The  insurance
subsidiaries do not discount loss reserves for financial statement purposes.

When a claim  is  reported,  a case  reserve  for the  estimated  amount  of the
ultimate  payment is  established.  The estimate  reflects an informed  judgment
based on general corporate reserving practices and the Company's  experience and
knowledge regarding the nature and value of the specific type of claim. Reserves
are also  established on an aggregate  basis to provide for losses  incurred but
not yet reported to the insurer and the overall  adequacy of case reserves.  The
insurance  subsidiaries  also  establish  reserves  representing  the  estimated
expenses of settling claims, including legal and other fees and general expenses
of administering the claims adjustment process.

As part of the reserving process,  historical data is reviewed and consideration
is given  to the  anticipated  impact  of  various  factors  such as  known  and
anticipated  legal  developments,  changes in social attitudes,  inflation,  and
economic  conditions.  This  process  relies on the basic  assumption  that past
experience,  adjusted for the effect of current  developments and likely trends,
is an  appropriate  basis for  predicting  future  events.  Reserve  amounts are
necessarily based on management's informed estimates,  and as other data becomes
available and is reviewed, these estimates and judgments are revised,  resulting
in increases or decreases to existing reserves.

While the  methods  for setting the  reserve  structure  are well  tested,  some
assumptions about loss patterns have changed. In particular,  recent higher jury
verdicts  and  judicial  decisions  which  expand  coverage  to new  theories of
liability  have  increased  the  demands  against  the loss and loss  settlement
expense reserves of the insurance subsidiaries. Not only have anticipated claims
increased in severity,  but  unanticipated  claims have arisen.  In establishing
reserves,  management  considers  exposure the Company may have to environmental
claims.  Because  reported claim activity levels are minimal and the emphasis of
the  Company's  property-casualty  business is primarily  on personal  lines and
small commercial business, management believes exposure to material liability on
environmental claims to be remote as of December 31, 1995. The Company continues
to monitor  legal  developments  as they  relate to the  Company's  exposure  to
environmental claims.

The  following  table  presents the  development  of losses and loss  settlement
expense  reserves for 1985 to 1994 for the pool (which  includes  ALLIED Mutual)
and Western Heritage.  The top line of the table shows the estimated reserve for
losses and loss  settlement  expenses at the balance  sheet date for each of the
indicated years. These figures represent the estimated amount of losses and loss
settlement expenses, net of reinsurance recoverables,  for claims arising in the
current  and all  prior  years  that  were  unpaid at the  balance  sheet  date,
including losses that had been incurred but not yet reported.  The lower portion
of the table shows the  re-estimated  amount of net reserves as a percentage  of
the  previously  recorded net reserves based on experience as of the end of each
succeeding  year. The re-estimated  reserves change as more information  becomes
known about the frequency and severity of claims for individual years.




                                       10



                                                         At or for the year ended December 31,
                      ------------------------------------------------------------------------------------------------------------
                        1985      1986      1987      1988      1989      1990      1991      1992      1993      1994      1995
                      --------  --------  --------  --------  --------  --------  --------  --------  --------  --------  --------
                                                                (dollars in thousands)
                                                                                          
Reserves for
 losses and loss
 settlement
 expenses, net         $110,145  $126,150  $160,152  $210,746  $248,870  $280,443  $312,089  $355,092  $386,936  $424,595  $471,247
Paid (cumulative)
 as of (1)
      1 year later        44.8%     42.7%     47.5%     41.7%     43.6%     44.2%     43.6%     40.1%     40.8%     39.9%
      2 years later       65.5      68.8      70.8      64.0      65.8      67.2      66.3      61.9      60.7
      3 years later       81.3      84.0      85.8      77.2      79.3      80.4      79.8      72.6
      4 years later       91.1      93.3      93.6      84.1      86.3      88.5      86.0
      5 years later       96.0      98.2      97.9      87.7      91.5      92.5
      6 years later       99.4     100.7     101.0      90.2      94.1
      7 years later      101.3     103.3     102.8      92.1
      8 years later      103.2     104.8     104.3
      9 years later      104.6     106.7
      10 years later     106.2
Net reserves re-
 estimated as of
 end of year (1)         100.0%    100.0%    100.0%    100.0%    100.0%    100.0%     100.0%    100.0%    100.0%   100.0%    100.0%
      1 year later       100.7     102.7     103.6      98.3     100.4     101.0      100.2      97.7      98.3    100.1
      2 years later      102.3     104.2     106.3      97.6      99.6     101.1      101.1      96.8      98.9
      3 years later      102.9     106.9     106.8      97.3      99.6     102.6      102.4      97.2
      4 years later      105.5     107.9     107.1      97.5     101.5     104.6      103.1
      5 years later      106.4     107.8     107.8      98.1     103.4     105.7
      6 years later      106.8     108.7     108.9      99.3     104.5
      7 years later      107.3     109.9     110.5     100.4
      8 years later      108.6     111.7     111.8
      9 years later      110.3     113.2
      10 years later     111.3
Net cumulative redundancy (deficiency)
      Dollars         $(12,494) $(16,633) $(18,906) $   (911) $(11,157) $(15,958) $ (9,734) $ 10,037  $  4,378  $   (292)
      Percentage         (11.3)%   (13.2)%   (11.8)%     0.4%     (4.5)%    (5.7)%    (3.1)%     2.8%      1.1%     (0.1)%
Gross reserves - end of year                                                                $373,958  $400,912  $447,311  $492,304
Reinsurance recoverables                                                                      18,866    13,976    22,716    21,057
                                                                                            --------  --------  --------  --------
   Net reserves - end of year                                                               $355,092  $386,936  $424,595  $471,247
                                                                                            ========  ========  ========  ========
Gross re-estimated reserves - latest (2)                                                        98.7%    100.5%    100.6%
Re-estimated recoverables - latest (2)                                                         127.6%    145.0%    109.7%
Net re-estimated reserves - latest (2)                                                          97.2%     98.9%    100.1%

Gross cumulative redundancy (deficiency)
   Dollars                                                                                  $  4,825  $ (1,907) $ (2,497)
   Percentage                                                                                    1.4%     (0.5)%    (0.6)%


(1)   Shown as a percentage of reserves for losses and loss settlement expenses.
(2)   Shown as a percentage of gross reserves,  reinsurance recoverables and net
      reserves.

The cumulative  redundancy or deficiency  represents the aggregate change in the
estimates over all prior years.  It should be emphasized that the table presents
a run-off of balance  sheet  reserves  rather than  accident or policy year loss
development. Therefore, each amount in the table includes the effects of changes
in reserves for all prior years.

The  following  table  reconciles  the reserves  for losses and loss  settlement
expenses  from  the  previous  table  to  the  amount  shown  on  the  Company's
consolidated balance sheets.


                                                                                            Year ended December 31,
                                                                                        -------------------------------        
                                                                                           1995                1994
                                                                                        -----------         -----------
                                                                                                 (in thousands)
                                                                                                         
    Loss and loss settlement expense reserves for the property-casualty pool
    and Western Heritage                                                                $   471,247         $   424,595

    Less: Loss and loss settlement expense reserves of ALLIED Mutual                        146,308             131,921
                                                                                        -----------         -----------
                                                                                            324,939             292,674
    Add: Reinsurance recoverables                                                            16,925              18,322
                                                                                        -----------         -----------

    Loss and loss settlement expense reserves (GAAP)                                    $   341,864         $   310,996
                                                                                        ===========         ===========




                                       11


The next table sets forth a reconciliation of beginning and ending GAAP reserves
for  losses  and  loss  settlement  expenses  for the  years  indicated,  net of
reinsurance  recoverables.  The table  includes  property-casualty  and excess &
surplus lines insurance loss and loss settlement expense reserves.  Developments
for losses and loss  settlement  expenses  on prior years is  immaterial  to the
Company's consolidated financial statements taken as a whole.


                                                                                 Year ended December 31,
                                                                       -------------------------------------------    
                                                                          1995            1994            1993
                                                                       ----------      -----------     -----------
                                                                                     (in thousands)
                                                                                                  
       Net reserves for losses and loss settlement
         expenses at beginning of year                                 $  292,674      $   268,050     $   227,971
                                                                       ----------      -----------     -----------

       Incurred losses and loss settlement expenses
         Provision for insured events of current year                     315,956          288,574         262,772

         Increase (decrease) in provision for
           insured events of prior years                                    1,984           (1,630)         (3,854)
                                                                       ----------      -----------     -----------

           Total incurred losses and loss
             settlement expenses                                          317,940          286,944         258,918
                                                                       ----------      -----------     -----------

       Payments
         Losses and loss settlement expenses
           attributable to insured events of current year                 169,254          151,479         138,926

         Losses and loss settlement expenses
           attributable to insured events of prior years                  116,421          110,841          91,848

         Adjustment to beginning of the year
           reserves resulting from the change in the
           reinsurance pool participation percentage *                        ---              ---         (11,935)

           Total payments                                                 285,675          262,320         218,839
                                                                       ----------      -----------     -----------

       Net reserves for losses and loss
         settlement expenses at end of year                            $  324,939      $   292,674     $   268,050
                                                                       ==========      ===========     ===========


* As of  January  1,  1993,  the  property-casualty  subsidiaries'  underwriting
accounts were adjusted to reflect their increased participation in the pool. The
property-casualty  subsidiaries received cash and securities for the transfer of
reserves from ALLIED Mutual as of January 1, 1993. There was no income statement
effect from this  transaction as the amount  received was offset by the increase
in the reserves.  However, since the reserves transferred were necessarily based
upon  estimates,  subsequent  changes in the  estimates are reflected in current
operating results.

Noninsurance Operations

The  investment  services  segment of the Company is  comprised  of ALLIED Group
Mortgage  Company (ALLIED  Mortgage) and,  through  October 29, 1993,  Dougherty
Dawkins, Inc. and subsidiaries  (Dougherty Dawkins).  Dougherty Dawkins was sold
October  29,  1993 and the results of  operations  through the closing  date are
reflected in the  Company's  consolidated  financial  statements.  See note 7 of
Notes to Consolidated Financial Statements.

ALLIED Mortgage purchases,  originates,  and services single-family  residential
mortgages.   It  acquires  mortgage  servicing  rights  from  savings  and  loan
associations, banks, other mortgage companies, the Resolution Trust Corporation,
and other financial institutions. The market in which ALLIED Mortgage originates
mortgages is primarily  Polk County,  Iowa,  which includes the Des Moines area.
ALLIED  Mortgage  purchases and services  mortgages on a nationwide  basis.  See
"Business--Competition."


                                       12


ALLIED  Mortgage  began  operations in 1987, and by year-end 1995, its servicing
portfolio  included  54,533  mortgages  for a total value of $3 billion.  ALLIED
Mortgage is an approved  seller-servicer  of mortgages  guaranteed by Government
National  Mortgage  Association,  Federal  National  Mortgage  Association,  and
Federal Home Loan  Mortgage  Corporation.  See  "Business--Regulation."  Working
capital  requirements are managed through  short-term  financing with commercial
banks. See note 8 of Notes to Consolidated Financial Statements.

The  Company's  data  processing  services  segment is comprised of ALLIED Group
Information  Systems,  Inc. (AGIS) and The Freedom Group, Inc. (Freedom),  which
have a line of  property-casualty  and life insurance software products and data
processing  services  which  are  marketed  under  the name  "Freedom  Group" to
affiliated  and  nonaffiliated  insurance  companies.  AGIS provides  management
information  services  to the  property-casualty  subsidiaries,  ALLIED  Mutual,
ALLIED Life  Insurance  Company  (ALLIED Life),  the Company,  and other company
subsidiaries.  See  "Business--Relationship  with ALLIED Mutual." These services
include the processing of policies and claims, billing, rating,  statistical and
regulatory reporting, and recordkeeping. AGIS also provides automated systems to
the  property-casualty  segment's  agency  force.  The majority of the segment's
revenues and operating profits came from affiliated companies.

Through  its direct  sales  force,  AGIS  licenses  property-casualty  insurance
software to property-casualty insurance companies generally on a national basis.
AGIS  also  provides  certain  consulting  services  and  software   maintenance
services. On a nationwide basis, Freedom licenses statutory accounting insurance
software to property-casualty and life insurance companies on primarily a direct
sales basis.

Investments

The Company  uses its  investments  to generate  the  majority of its  operating
profit and provide liquidity.  Investments in fixed maturities are classified as
available for sale. See note 1--"Investments" of Notes to Consolidated Financial
Statements.  The  Company's  invested  assets are  managed by Conning & Company,
subject to  restrictions  on  permissible  investments  under  applicable  state
insurance codes and the Company's  investment  policies.  Those policies require
that the fixed  maturity  portfolio be invested  primarily  in debt  obligations
rated  "BBB"  (investment  grade)  or higher by  Standard  & Poor's  Corporation
(Standard  & Poor's) or a  recognized  equivalent  at the time the  security  is
acquired by the Company. The policy also states that equity securities are to be
of United States and Canadian  Corporations  listed on established  exchanges or
publicly  traded  in  the  over-the-counter  market.  Preferred  stock  is to be
comprised  primarily  of  issues  rated at  least  A3/A-  by  Standard  & Poor's
Corporation or Moody's. The Company monitors the investment quality of the fixed
maturity  portfolio  subsequent to acquisition by reviewing on a quarterly basis
the  current  debt  ratings  assigned  to each of the  securities  in the  fixed
maturity portfolio.

Fixed income securities  comprised 97.7% of the Company's invested assets, 98.1%
of those had an "BBB"  rating  from  Standard & Poor's (or the  equivalent  from
Moody's) at December 31, 1995. The portfolio  contain no real estate or mortgage
loans.  At  December  31,  1995,  less  than  $300,000  of the  Company's  fixed
maturities were rated less than investment grade  securities.  At year-end 1995,
the Company held $14,439,351 of nonrated securities.  Evaluation of the issuers'
rating and ratings for the issuers' other securities supports  management's view
that the nonrated  securities  are investment  grade.  At December 31, 1995, the
fair value of the  Company's  fixed  maturity  portfolio  was $27.8 million over
amortized cost.

As of December 31, 1995,  the Company held  collateralized  mortgage  obligation
(CMO)  investments with a carrying and fair value of $77,671,819.  Substantially
all of the Company's CMO investments are in planned  amortization class bonds or
sequential pay bonds with anticipated  durations of  approximately  3.8 years at
December 31, 1995.  The Company has not invested in the more  volatile  types of
CMO  products  such  as  companion  or  accrual  (Z-bond)  tranches.  All of the
Company's CMO investments have an active secondary  market;  accordingly,  their
effect on the  Company's  liquidity  does not  differ  from that of other  fixed
income investments.

The carrying  values of all the Company's  investments  in fixed  maturities are
reviewed on an ongoing basis.  If this review  indicates a decline in fair value
below  cost is  other  than  temporary,  the  Company's  carrying  value  in the
investment  is  reduced  to  its  estimated  realizable  value  and  a  specific
write-down  is taken.  Such  reductions  in  carrying  value are  recognized  as
realized losses and charged to income.

                                       13


The table  below  shows the  classifications  of the  Company's  investments  at
December 31, 1995.



                                                                        Fair          Amount reflected        Percent
                                                                        value         on balance sheet       of total
                                                                    -----------       ----------------       --------
                                                                                  (dollars in  thousands)
                                                                                                         
     Fixed maturities
          U.S. Government obligations (1)                           $   109,329         $   109,329             14.2%
          U.S. Government corporations and agencies                     145,008             145,008             18.8
          State municipalities and political subdivisions               284,640             284,640             36.8
          Foreign governments                                             2,161               2,161              0.3
          Public utilities                                               11,773              11,773              1.5
          All other corporate bonds                                     201,636             201,636             26.1
                                                                    -----------         -----------           ------

            Total fixed maturities                                      754,547             754,547             97.7

     Equity securities                                                    7,948               7,948              1.0
     Other investments                                                        2                   2
     Short-term investments at cost                                       9,802               9,802              1.3
                                                                    -----------         -----------           ------

                                                                    $   772,299         $   772,299            100.0  %
                                                                    ===========         ===========           ======


     (1) All such  securities  are  backed by the full  faith and  credit of the
         United States Government.

The following  table sets forth the  composition of the Company's fixed maturity
investments by rating at December 31, 1995.



                                                                                  Percent of
                                                                    Amount         portfolio
                                                                  ----------      ----------
                          Rating (1)                                 (dollars in thousands)
                          ----------
                                                                                 
                   AAA                                            $  538,757          71.4%
                   AA                                                 79,883          10.6
                   A                                                 114,146          15.1
                   BBB                                                 7,041           1.0
                   Below BBB                                             281
                   Nonrated                                           14,439           1.9
                                                                  ----------         -----

                         Total                                    $  754,547         100.0%
                                                                  ==========         =====


     (1) Ratings are  assigned  primarily  by  Standard & Poor's with  remaining
         ratings assigned by Moody's and converted to the equivalent  Standard &
         Poor's ratings.

The following table sets forth contractual  maturities in the fixed maturity and
short-term  investment portfolios at December 31, 1995. Expected maturities will
differ from contractual  maturities because borrowers may have the right to call
or prepay obligations with or without call or prepayment penalties.



                                                                                  Percent of
                                                                    Amount         portfolio
                                                                  ----------      ---------- 
                          Maturity                                  (dollars in thousands)
                          --------
                                                                                
                   One year or less                               $   40,813          5.4% 
                   Over 1 year through 5 years                       218,052         28.9
                   Over 5 years through 10 years                     275,699         36.5
                   Over 10 years                                      16,615          2.2
                                                                  ----------       ------

                                                                     551,179         73.0

                   Mortgaged-backed securities                       203,368         27.0
                                                                  ----------       ------

                        Total                                     $  754,547        100.0%
                                                                  ==========       ======



                                       14


Investment  results  of the  Company  for each  year in the  three  years  ended
December 31, 1995 are shown in the following table.



                                                                      1995            1994           1993
                                                                  ------------    -----------     ----------
                                                                           (dollars in thousands)

                                                                                                    
        Average invested assets (1)                               $    714,720    $   627,677     $  549,621
        Investment income (2)                                           47,242         41,070         39,030
        Average annual yield on total investments                          6.6%           6.5%           7.1%
        Tax equivalent yield on total investments (3)                      7.8%           7.9%           8.2%
        Realized investment gains                                 $        505    $     2,888     $    1,396


     (1) Represents  total invested assets on an average  quarterly  basis.  The
         beginning of the period  balance for 1993 has been  adjusted to reflect
         the effects of the changes in the pooling agreement.

     (2) Investment  income is net of  investment  expenses and does not include
         realized investment gains or losses or provision for income taxes.

     (3) Assuming an effective tax rate of 35%.

Competition

The  insurance  industry  is  highly   competitive.   The  Company's   insurance
subsidiaries  compete  with  numerous  insurance  companies,  many of which  are
substantially larger and have considerably greater financial resources.  Because
the Company's insurance subsidiaries operate through independent agents and such
agents  represent  more than one  company,  they face  competition  within  each
agency. The Company's insurance  subsidiaries compete by underwriting  criteria,
pricing, automation,  service, and product design. The Company believes that its
management  information  systems and  procedures  for selecting and rating risks
accord it a competitive advantage.

Competition  in the excess & surplus  lines market  stiffened in recent years as
standard  market  capacity  increased  and prices  decreased.  Western  Heritage
competes in its chosen market (approximately 40 states in the Midwest, West, and
South) with  numerous  insurers on the basis of service,  price,  and  financial
strength.

ALLIED  Mortgage,  in  originating  residential  mortgages  in central  Iowa and
servicing residential mortgages nationally, competes through competitive pricing
and service.  Nationally,  ALLIED  Mortgage is a small-sized  company  servicing
mortgages with remaining  principal balances  aggregating $3 billion at December
31,  1995.  The  largest  competitors  service  in  excess  of $126  billion  of
mortgages.  With greater capital and greater efficiencies,  the larger companies
have an  advantage  in  originating  and  purchasing  mortgages  to  obtain  the
servicing  rights.  ALLIED Mortgage has access to capital due to its association
with the Company and competes in the purchase of servicing on the basis of price
and in mortgage originations on the basis of price and quality of service.

Regulation

The  Company's  insurance   subsidiaries  are  subject  to  varying  degrees  of
regulation and supervision in the  jurisdictions in which they transact business
under statutes which delegate regulatory, supervisory, and administrative powers
to state  insurance  commissioners.  Such  regulation  is designed  generally to
protect  policyholders  rather than investors and relates to such matters as the
standards  of  solvency  which  must be met and  maintained;  the  licensing  of
insurers  and their  agents;  the nature of and  examination  of the  affairs of
insurance  companies,  which  includes  periodic  market  conduct and  financial
examinations by the regulatory authorities;  annual and other reports,  prepared
on a statutory accounting basis, required to be filed on the financial condition
of insurers or for other purposes; establishment and maintenance of reserves for
unearned  premiums and losses and loss  settlement  expenses;  and  requirements
regarding  numerous  other  matters.   In  general,   the  Company's   insurance
subsidiaries  must file all rates for insurance  directly  underwritten with the
insurance department of each state in which they operate;  reinsurance generally
is not subject to rate regulation.  Further,  state insurance statutes typically
place limitations on the amount of dividends or other  distributions  payable by
insurance  companies in order to protect their solvency.  Iowa, the jurisdiction
of incorporation of all of the Company's insurance  subsidiaries (except Western
Heritage),  requires  that  dividends be paid only out of  statutory  unassigned


                                       15


surplus and requires prior  regulatory  approval for the payment of any dividend
which exceeds the greater of either 10% of the insurer's  policyholders' surplus
as of the  preceding  December  31 or  statutory  net  income  of the  preceding
calendar year. See "Management's  Discussion and Analysis of Financial Condition
and  Results  of  Operations-Regulations"  and note 13 of Notes to  Consolidated
Financial Statements for additional discussion of dividend limitations. AMCO and
ALLIED Property and Casualty are also commercially domiciled insurers within the
State of California and subject to regulation (including limitations on dividend
payments)  as  California   domiciled  insurers  by  the  California   Insurance
Commissioner.  The amounts available for distributions as dividends from Western
Heritage  are  limited by  Arizona  law,  state of  jurisdiction,  to  statutory
unassigned surplus and requires prior regulatory approval for the payment of any
dividends which exceed the lesser of 10% of the policyholders' surplus as of the
preceding December 31 or net investment income of the preceding calendar year.

California  was the source of  approximately  25% of the pool's  direct  written
premiums for the past ten years.  Proposition 103, approved by California voters
in 1988, provides for a rollback of rates on premiums collected in calendar year
1989 to the extent that the insurer's  return on equity for each Proposition 103
line exceeded 10%. Since it was passed,  Proposition 103 has been the subject of
a number of legal and regulatory  proceedings  for the purpose of clarifying the
scope and extent of insurers'  rollback  obligations.  Management of the Company
continues to believe that the insurance  subsidiaries will not be liable for any
material rollback of premiums.

The Company is also  subject to statutes  governing  insurance  holding  company
systems in various jurisdictions.  Typically,  such statutes require the Company
periodically to file information with the state insurance regulatory  authority,
including  information  concerning its capital structure,  ownership,  financial
condition and general business  operations.  Under the terms of applicable state
statutes,  any  person or  entity  desiring  to  acquire  more than a  specified
percentage  (commonly  10%) of the Company's  outstanding  voting  securities is
required  first  to  obtain   approval  from  the  applicable   state  insurance
regulators.  Chapter  521A of the Iowa Code  relating to holding  companies,  to
which the Company is subject,  requires  disclosure of transactions  between the
Company  and its  insurance  subsidiaries  or  between an  insurer  and  another
subsidiary,  that such transactions  satisfy certain  standards,  including that
they be fair,  equitable,  and reasonable and that certain material transactions
be specifically  non-disapproved by the Iowa Insurance Division.  Further, prior
approval  by the Iowa  Insurance  Division  is  required  of  affiliated  sales,
purchases, exchanges, loans or extensions of credit, guarantees, or investments,
any of which  involve  5% or more of the  insurer's  admitted  assets  as of the
preceding December 31st.

Under  insolvency  or guaranty  fund laws in most states in which the  Company's
insurance  subsidiaries  and ALLIED Mutual  operate,  insurers doing business in
those states can be assessed,  up to prescribed  limits,  for losses incurred by
policyholders  as a result of the insolvency of other insurance  companies.  The
amounts and timing of such assessments are beyond the control of the Company and
generally have an adverse impact on the Company's  earnings.  Additionally,  the
Company is required to participate in various  mandatory  pools or  underwriting
associations in amounts  related to the amount of the Company's  direct writings
in the applicable state.

Recently,  the insurance  regulatory  framework has been placed under  increased
scrutiny by various states, the federal government, and the National Association
of Insurance  Commissioners  (NAIC).  Various states have  considered or enacted
legislation which changes, and in many cases increases, the state's authority to
regulate  insurance  companies.  The  NAIC has  recommended  to the  states  for
adoption and implementation  several regulatory  initiatives  designed to reduce
the risk of insurance company  insolvencies.  Two of these  initiatives  include
risk based capital standards and a model investment law.

The NAIC's risk based  capital  (RBC)  requirements  were adopted by the NAIC in
1993 and require  property-casualty  insurance companies to calculate and report
information  under the RBC formula.  It is anticipated that the Iowa legislature
will  enact the  NAIC's  proposal  into law in 1996.  The RBC  formula  uses the
statutory financial  statements to calculate the minimum indicated capital level
to support asset  (investment and credit) risk and underwriting  (loss reserves,
premiums,  and unearned  premium)  risk.  Based on the  subsidiaries'  statutory
financial statements and interpretation of the RBC formula,  management believes
capital  levels are  sufficient to support the level of risk inherent in Company
operations and are in excess of any amount which would require regulator action.

The NAIC's model  legislation  to govern  insurance  company  investments  is in
development.  An exposure draft was released in December of 1995 and a model law
may be  adopted  by the  NAIC in  1996.  The  effect  of  adoption  by the  Iowa
legislature is not expected to be a significant to the Company.

                                       16


The mortgage banking  subsidiary is subject to the rules and regulations of, and
examination by, the United States  Department of Housing and Urban  Development,
Federal National Mortgage  Association  (FNMA), and Government National Mortgage
Association  (GNMA)  with  respect  to  originating,  processing,  selling,  and
servicing  mortgage  loans.  These rules and  regulations,  among other  things,
prohibit  discrimination,  provide for  inspection and appraisals of properties,
require  credit  reports on  prospective  borrowers,  and  sometimes fix maximum
interest  rates,  fees,  and loan  amounts.  GNMA  requires the  maintenance  of
specified amounts of net worth that vary with the amount of GNMA mortgage-backed
securities  issued  by  ALLIED  Mortgage.  There  are also  various  state  laws
affecting mortgage banking operations.

Relationship with ALLIED Mutual

The Company is operated as a part of the ALLIED  Group of  insurance  companies.
ALLIED Mutual has operated as a mutual property-casualty insurance company since
1929.  In 1971,  it  organized  the  Company as a wholly  owned  subsidiary  and
transferred  to it  certain  assets,  including  the  stock of AMCO,  which  had
operated as a  subsidiary  of ALLIED  Mutual  since 1959.  In 1985,  the Company
effected an initial public  offering which then resulted in public  ownership of
approximately  22% of its common stock.  As of December 31, 1995,  ALLIED Mutual
controlled 18% of the voting stock of the Company.

The operations of the Company and its  subsidiaries  are  interrelated  with the
operations  of ALLIED  Mutual.  The  Company  and  ALLIED  Mutual  share  common
executive  officers,  and three  directors of the Company are also  directors of
ALLIED Mutual.

For the year ended December 31, 1995, ALLIED Mutual reported, in accordance with
Statutory Accounting Principles, net income of $12,162,049, a statutory combined
ratio of 104.5,  and assets and surplus at December 31, 1995 of $498,568,711 and
$229,848,488,  respectively.  As of December 31, 1995,  ALLIED Mutual's invested
assets were $453,311,143. Invested assets included a fixed maturity portfolio of
$338,971,484  (at amortized cost), of which over 95.3% was rated "BBB" or higher
by Standard & Poor's or a recognized  equivalent rating agency.  Invested assets
also included  $72,071,431 in equity  investments in affiliates  (which includes
the Company,  ALLIED Life  Financial  Corporation  (ALFC),  which is a 52% owned
subsidiary of ALLIED  Mutual,  and AID Finance  Services,  Inc.).  ALLIED Mutual
files its statutory-basis financial reports with the state insurance departments
in the territories in which it operates.

The Company and ALLIED Mutual formalized their  relationship by entering into an
Intercompany  Operating  Agreement,  a Stock  Rights  Agreement,  and a  Pooling
Agreement.

       Intercompany Operating Agreement

The Company,  ALLIED Mutual, ALFC, and each of their respective subsidiaries are
parties to an  Intercompany  Operating  Agreement  providing  for the sharing of
employees,  office space, agency forces, data processing, and other services and
facilities.  The Company  and its  subsidiaries  receive  from and pay to ALLIED
Mutual and its  subsidiaries  fees and cost  reimbursements  for the  employees,
services,  and facilities  provided.  In determining  the allocated costs to the
companies,  each provider of the various  services  (e.g.,  ALLIED Mutual leases
office facilities, AGIS provides data processing,  etc.) attempts to set fees on
a basis  consistent  with that which would apply in an arm's length  transaction
with  nonaffiliates.  However,  there can be no assurance  that the actual rates
charged  reflect  those which would be obtained if the Company and ALLIED Mutual
were  not  affiliated  and  had  agreed  upon  rates   following   arm's  length
negotiation.  See  "Relationship  with ALLIED  Mutual-Pooling  Agreement"  for a
discussion of changes that impact expense  sharing  arrangements  between ALLIED
Mutual and the Company.

The Company leases to ALLIED Mutual and certain of its  subsidiaries  all of the
employees  utilized in their operations for a fee and reimbursement of personnel
costs based on certain allocation  methods.  The Company is obligated to provide
the entire  requirements  for  employees  of ALLIED  Mutual  and  certain of its
subsidiaries,   but  ALLIED  Mutual   reserves  the  right  to  hire   employees
independently  rather than  leasing them from the Company.  In 1995,  1994,  and
1993,  ALLIED  Mutual  and  its  subsidiaries  paid  the  Company  approximately
$2,489,390,  $2,414,504,  and $3,204,386,  respectively,  for leased  employees,
substantially all of which represented cost reimbursement.

                                       17


The  Intercompany  Operating  Agreement  also provides for the leasing by ALLIED
Mutual to the Company of  substantially  all of the office space utilized by the
Company.  ALLIED  Mutual and the Company  share  agency  forces as well as other
services  and  facilities.  The  Intercompany  Operating  Agreement  contains  a
covenant not to compete that binds each of the Company,  ALLIED Mutual, and ALFC
not to engage in a business  that  competes  with the products or markets of any
other  party  or such  party's  subsidiaries  for the  term of the  Intercompany
Operating  Agreement  and five  years  thereafter.  The  Intercompany  Operating
Agreement  can be  terminated  by ALLIED  Mutual,  ALFC,  or the  Company  after
December 31, 2004 upon two years prior notice.

In addition,  ALLIED Mutual, the Company, and ALFC have certain rights under the
Intercompany  Operating  Agreement,  the Pooling  Agreement,  and the Management
Information  Services Agreement in the event a nonaffiliated  party acquires the
ownership of 50% or more of the voting stock of the Company or ALFC.  If such an
event were to occur,  ALLIED Mutual,  the Company,  or ALFC, as the case may be,
has  the  right  to  (i)  terminate  all  three  of the  Intercompany  Operating
Agreement,  the  Pooling  Agreement,  and the  Management  Information  Services
Agreement  upon  six  months  notice  (ii)  extend  the term of all  three  such
agreements for up to ten  additional  years beyond  December 31, 2004,  upon six
months notice, or (iii) allow such agreements to continue in effect.

       Stock Rights Agreement

The Company and ALLIED  Mutual are parties to a Stock  Rights  Agreement,  which
grants certain rights to, and imposes certain  restrictions on, ALLIED Mutual in
respect of its  holdings  of the  Company's  common and  preferred  stock.  This
Agreement expires in 2005.

Pursuant to the Stock Rights  Agreement,  ALLIED Mutual is entitled to nominate,
and the  Company is required  to use its best  efforts to cause the  election or
retention  of, a number  of  members  of the  Company's  Board of  Directors  in
proportion to ALLIED Mutual's percentage ownership of the total number of shares
of the  Company's  voting  stock  outstanding  at the  time  of  nomination.  In
addition,  the Company is required to elect to its Executive  Committee at least
one Company  director who has been  nominated by ALLIED Mutual but who is not an
officer or employee of ALLIED Mutual.  The Stock Rights Agreement also restricts
the ability of ALLIED Mutual to grant proxies and solicit other  shareholders of
the Company. Under the Stock Rights Agreement,  ALLIED Mutual is prohibited from
initiating or accepting a tender offer for shares of the Company's  common stock
except under certain  conditions.  The Company has a right of first refusal with
respect to any sale by ALLIED Mutual of the Company's  common stock,  subject to
certain  exceptions,  including a distribution  of such stock to the public in a
registered  public  offering  or sale  pursuant to Rule 144.  ALLIED  Mutual has
incidental registration rights and three demand registration rights with respect
to the Company's common and 6-3/4% Series preferred stock it owns.

The limitations on ALLIED Mutual's ability to initiate,  or tender shares,  in a
tender  offer as well as the  limitations  on its  ability to grant  proxies and
solicit other  shareholders  of the Company  terminate upon a  consolidation  or
merger of the Company with another  corporation  in which the Company is not the
surviving  corporation,  a sale  of  substantially  all of  its  assets,  or the
holding,  by any person other than ALLIED  Mutual,  of 50% or more of the voting
securities of the Company then outstanding.  The Agreement will be suspended for
so long as ALLIED Mutual holds less than 10% of the outstanding common stock and
6-3/4% Series preferred stock of the Company.

       Pooling Agreement

The Pooling Agreement provides that ALLIED Mutual, ALLIED Property and Casualty,
and  Depositors  cede  to  AMCO  premiums,  losses,  allocated  loss  settlement
expenses,  commissions,  premium taxes,  service charge income, and dividends to
policyholders  and assume from AMCO an amount of this  pooled  property-casualty
business equal to their participation in the Pooling Agreement.  ALLIED Mutual's
crop hail  business  is not pooled.  AMCO pays  certain  underwriting  expenses,
unallocated loss settlement expenses, and premium collection expenses for all of
the pool  participants  and  receives a fee equal to a specified  percentage  of
premiums as well as a contingent fee based on the attainment of certain combined
ratios from each of the pool  participants.  AMCO charges each of the other pool
participants  12.85% of written  premiums for  underwriting  services,  7.25% of
earned premiums for unallocated  loss settlement  expenses,  and 0.75% of earned
premiums for premium collection services. AMCO received pool administrative fees


                                       18


of $55,721,043,  $50,449,437,  and $44,920,376 from ALLIED Mutual in 1995, 1994,
and 1993,  respectively.  The  administrative  fees are subject to renegotiation
during the term of the pooling agreement upon five years notice.

The pooling agreement provides ALLIED Mutual, ALLIED Property and Casualty,  and
Depositors  more  predictable  expense  levels by  limiting  such  expenses to a
specified  percentage of their premiums in lieu of the prior arrangement,  where
such expenses were allocated based on the pool participation percentages.  These
arrangements give AMCO opportunities to profit from the efficient administration
of such underwriting,  loss settlement, and premium collection activities and to
provide similar services to nonaffiliated insurance companies in the future.

Changes to the Pooling Agreement must be approved by the Coordinating Committee.
The term of the  Pooling  Agreement  extends to 2004 after  which time it can be
terminated by either party on five years' notice. The Pooling Agreement may also
be  terminated  or extended  by ALLIED  Mutual  upon the  occurrence  of certain
events. See "Relationship with ALLIED Mutual-Intercompany Operating Agreement."

       The Coordinating Committee

Under the Intercompany Operating Agreement, the Company, ALLIED Mutual, and ALFC
have formed a Coordinating  Committee comprised of two independent  directors of
the Company,  two directors of ALLIED Mutual,  and two independent  directors of
ALFC, none of whom serve on other ALLIED boards.  All disputes arising under the
Intercompany Operating Agreement as well as other intercompany agreements are to
be submitted to the  Coordinating  Committee for  resolution.  Decisions of this
Coordinating  Committee  must be  unanimous  and  are  binding  on the  parties.
Historically,  all issues that have been submitted to the Coordinating Committee
have been resolved by the  Committee.  The Company  anticipates  that any future
issues  would  be  similarly  resolved.  If an  issue  is  not  resolved  by the
Coordinating   Committee,   it  will  be  submitted  to  arbitration.   In  such
arbitration,  each party to the  dispute  selects  one  arbitrator,  and if such
dispute involves only two parties, such arbitrators select a third arbitrator.

       Other Relationships

ALLIED Mutual has participated with American  Re-Insurance Company in a property
catastrophe reinsurance agreement to cover the property-casualty segment's share
of  pooled  losses.  In 1995,  1994,  and 1993,  ALLIED  Mutual's  and  American
Re-Insurance  Company's  respective  participation in the reinsurance  agreement
were 90% and 10% and covered  the  property-casualty  segment's  share of pooled
losses up to $5,000,000 in excess of  $5,000,000.  See notes 4 and 6 of Notes to
Consolidated   Financial  Statements  for  additional   information   concerning
transactions between the Company and ALLIED Mutual.

Employees

At December 31, 1995,  the Company was the direct  employer of personnel for all
subsidiaries of the Company and of ALLIED Mutual and its subsidiaries other than
ALFC, employing 2,243 persons.  None of the Company's employees are members of a
collective  bargaining unit. Management believes that its employee relations are
good.


Item 2.   Properties

The majority of the real property  occupied by the Company and its  subsidiaries
are owned or leased by ALLIED  Mutual.  A portion of the costs of the properties
is paid by the  Company  and its  subsidiaries.  See  "Relationship  with ALLIED
Mutual-Intercompany Operating Agreement." Management considers the properties to
be adequate for its needs. The primary properties owned by ALLIED Mutual are the
home office in Des Moines, Iowa, a data processing facility and claims center in
Urbandale, Iowa, and regional offices in Denver, Colorado and Lincoln, Nebraska.
The Santa Rosa,  California regional office building is leased by ALLIED Mutual.
The  Company and its  subsidiaries  lease  office  space in Des Moines and Cedar
Rapids,  Iowa,  Minneapolis,   Minnesota,  Lincoln,  Nebraska,  and  Scottsdale,
Arizona.


                                       19



Item 3.  Legal Proceedings

The Company and its  subsidiaries  are party to various  lawsuits arising in the
normal  course  of  business.  The  Company  and its  subsidiaries  believe  the
resolution of these  lawsuits will not have a material  adverse  effect on their
financial condition or results of operations.


Item 4.  Submission of Matters to a Vote of Securities Holders

No matters were submitted during the fourth quarter of 1995 to a vote of holders
of ALLIED Group, Inc. stock.










                                       20


                                           PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholders' Matters

The  Company's  common  stock trades on The Nasdaq Stock Market under the symbol
ALGR.  As of December 31, 1995,  there were 1,026  stockholders  of record.  The
following  table  shows the high and low market  prices and  dividends  paid per
share for each calendar quarter for the two most recent years.





                                             First        Second         Third        Fourth
                               1995         Quarter       Quarter       Quarter       Quarter
                             ---------     ---------     ---------     ---------     ---------
                                                                                 

                               High        $  28-3/4     $  30-1/4     $  33         $  36-3/4

                                Low          23-5/16        27-1/4        27-1/2        31-1/2

                             Dividends          0.17          0.17          0.17          0.17




                                             First        Second         Third        Fourth
                               1994         Quarter       Quarter       Quarter       Quarter
                             ---------     ---------     ---------     ---------     ---------
                                                                                    
                               High        $  27-1/4     $  26-3/4     $  30-1/2     $  31

                                Low           23            22-3/4        25            22

                             Dividends          0.15          0.15          0.15          0.15





There are certain regulatory  restrictions  relating to the payment of dividends
(see note 13 of Notes to Consolidated Financial  Statements).  It is the present
intention of the Board of Directors to declare quarterly cash dividends.








                                       21

Item 6.  Selected Financial Data



                                                                 At or for the year ended December 31,
                                           ------------------------------------------------------------------------------
                                               1995              1994            1993             1992            1991
                                           ------------      -----------      ----------      -----------     -----------
                                                                 (in thousands, except per share data)
                                                                                                   
Income Statement Data
   Premiums earned
     Personal                              $    279,908      $   252,916      $  225,594      $   191,059     $   145,029         
     Commercial                                 145,930          133,816         118,728          101,364          79,516
                                           ------------      -----------      ----------      -----------     -----------
        Total property-casualty                 425,838          386,732         344,322          292,423         224,545
        Excess & Surplus Lines                   29,661           25,786          24,014           27,738          23,612
                                           ------------      -----------      ----------      -----------     -----------
          Total                                 455,499          412,518         368,336          320,161         248,157
   Investment income                             47,242           41,070          39,030           32,716          27,975
   Realized investment gains                        505            2,888           1,396            1,975           2,189
   Other income                                  49,519           50,888          73,680           91,739          76,044
                                           ------------      -----------      ----------      -----------     -----------
     Total revenues                             552,765          507,364         482,442          446,591         354,365
   Losses and expenses                          478,917          440,665         425,685          407,584         332,242
                                           ------------      -----------      ----------      -----------     -----------
   Income from before
    income taxes                                 73,848           66,699          56,757           39,007          22,123      
   Income taxes                                  21,471           19,074          16,835           10,332           5,114
                                           ------------      -----------      ----------      -----------     -----------      
        Net income                         $     52,377      $    47,625      $   39,922      $    28,675     $    17,009
                                           ============      ===========      ==========      ===========     ===========
Fully diluted earnings per share
   Net income                              $       3.52      $      3.19      $     2.61      $      1.94     $      1.34
                                           ============      ===========      ==========      ===========     ===========
   Realized investment gain                $        .02      $       .14      $      .06      $       .09     $       .12
                                           ============      ===========      ==========      ===========     ===========
   Property-casualty wind and
    hail losses                            $       1.35      $      1.15      $      .89      $       .74     $      1.04
                                           ============      ===========      ==========      ===========     ===========
   Dividends paid                          $        .68      $       .60      $      .51      $       .43     $       .37
                                           ============      ===========      ==========      ===========     ===========

Balance Sheet Data
   Total investments                       $    772,299      $   655,906      $  606,511      $   460,038     $   356,788
   Total assets                               1,010,598          892,751         855,525          688,488         557,636
   Notes payable                                 39,465           43,541          82,459           66,543          79,124
   Guarantee of ESOP obligations                 26,270           28,150          29,500           30,590          33,140

Other Data
   Pool percentage                                   64%              64%             64%              60%             53%
   Book value per share                    $      24.23      $     19.68      $    17.98      $     14.34     $     13.18
   Closing stock price per share           $      36.00      $     24.75      $    26.25      $     21.17     $     11.33
   Return on average book value
     per share                                     16.1%            17.0%           15.9%            14.2%           10.5%
   Pretax investment yield                          6.6%             6.5%            7.1%             7.6%            8.3%
   Pretax profit on revenues                       13.4%            13.1%           11.8%             8.7%            6.2%
   Cash dividends to closing
     stock price                                    1.9%             2.4%            1.9%             2.0%            3.3%
   Closing stock price to
     earnings ratio                                10.2              7.8            10.1             10.9             8.5
   Property-casualty statutory
     combined ratio                                95.7             97.1            99.3            102.5           107.9
   Shares outstanding
      Preferred shares                            4,820            4,981           5,070            5,141           3,368
      Common shares                               9,445            9,000           9,026            4,469           4,281




                                       22


Item 7. Management's Discussion and Analysis of
           Financial Condition and Results of Operations

The following  analysis of the consolidated  results of operations and financial
condition  of the  Company  should  be read in  conjunction  with  the  Selected
Financial  Data and  Consolidated  Financial  Statements  and related  footnotes
included elsewhere herein.

ALLIED Group, Inc. (the Company) is a regional insurance holding company.  As of
December 31, 1995, The ALLIED Group Employee Stock  Ownership Trust (ESOP Trust)
owned 26.9% of the outstanding  stock.  ALLIED Mutual Insurance  Company (ALLIED
Mutual), an affiliated  property-casualty  insurance company,  controlled 18% of
the voting stock of the Company.

The operating results of the property-casualty insurance industry are subject to
significant  fluctuations  from  quarter to quarter and from year to year due to
the effect of  competition  on pricing,  the  frequency  and  severity of losses
incurred in connection with  weather-related  and catastrophic  events,  general
economic  conditions,  and other  factors  such as  changes  in tax laws and the
regulatory environment.


1995 COMPARED TO 1994

Consolidated  revenues  for 1995 were  $552.8  million,  up 8.9% over the $507.4
million reported for 1994.  Excluding realized in gains,  revenues grew 9.5% for
1995.  The  increase  occurred  primarily  because of the 10.4% growth in earned
premiums.

Income  before income taxes was up 10.7% to $73.8 million from $66.7 million for
1994 primarily because of revenue growth and improved  underwriting  margins for
the property-casualty  segment. The  property-casualty  segment was the dominant
contributor to operating income with an increase of $9.7 million.

Net income for the year ended  December  31,  1995 was up 10% to $52.4  million,
raising  fully  diluted  earnings per share to $3.52 from $3.19.  Fully  diluted
earnings  per share  before net  realized  investment  gains were $3.50 for 1995
compared with $3.05. Book value per share increased to $24.23 from $19.68.

      Property-casualty

Revenues for the property-casualty segment increased to $472 million from $431.1
million for 1994. Direct earned premiums for the segment were $435.2 million for
1995 compared with $383.5 million one year earlier.  Earned  premiums  increased
10.1% to $425.8 million from $386.7  million.  The increase  resulted  primarily
from  growth in  insurance  exposure  as well as a larger  average  premium  per
policy.

Pooled net written premiums  (including ALLIED Mutual) totaled $692.6 million, a
9.4% increase over 1994 production.  The average premium per policy for personal
lines was up 3.4% to $586 while the policy count grew 6.5%. The average  premium
per policy for commercial lines increased 2% to $1,086,  and policy count was up
5.3%.  Earned  premiums for the  property-casualty  segment were 65.7%  personal
lines and 34.3%  commercial  lines. The business mix for 1994 was 65.4% personal
and 34.6% commercial lines.

Income  before  income  taxes  increased  to $63.9  million  from $54.2  million
primarily as a result of lower underwriting  expenses in 1995 and an increase in
earned  premiums.  Investment  income  was $39.1  million  compared  with  $35.3
million.  The pretax yield on invested  assets was 6.4%, down from 6.6% one year
earlier.  Realized  investment  gains were  $236,000  compared  with $3 million.
Realized  investment  gains for 1994  included $2.6 million from the sale of the
segment's  20%  interest in a savings and loan  holding  company.  Other  income
increased to $6.9 million from $6.1 million in 1994.


                                       23



The statutory  combined ratio (after  policyholder  dividends)  improved to 95.7
from the 97.1  reported  in 1994.  Improvement  was  attributed  primarily  to a
1.3-point  decrease in the  underwriting  expense  ratio.  The  decrease was the
result  of  the  Company's   continuing   efforts  to  improve   efficiency  and
productivity.  Wind and hail losses for 1995  increased  to $28.7  million  from
$24.4  million  in 1994.  The  impact of wind and hail  losses on the  statutory
combined  ratio was 6.7  points  for the year ended  December  31,  1995 and 6.3
points for 1994.  The  underwriting  gain (on a  generally  accepted  accounting
principles  basis) was $17.7  million  compared with $9.8 million for 1994. On a
fully  diluted  basis,  the  impact of wind and hail  losses on the  results  of
operations was $1.35 per share versus $1.15 in 1994.

The personal auto  statutory  combined ratio improved to 96.5 for 1995 from 97.4
last year. The improvement was due to a 1.4-point  decrease in the  underwriting
expense ratio that more than offset the increase in the loss and loss settlement
expense ratio.  The statutory  combined  ratio for the homeowners  line was 99.2
compared  with  107.4  for  1994.  The  impact  of wind and hail  losses  on the
homeowners  combined ratio  increased  slightly to 21.7 points from 21.5 points.
Results for the  homeowners  line were  favorably  affected by better pricing in
1995.  Overall,  the personal lines statutory combined ratio improved to 97.2 in
1995 from 99.8 in 1994.  The  statutory  combined  ratio  for  commercial  lines
increased to 92.7 from 92.0 for the previous year.

      Excess & Surplus Lines

Earned premiums increased to $29.7 million for 1995 from $25.8 million for 1994.
Net written premiums  increased 13.2% to $30.6 million from $27 million.  Direct
earned premiums were $37.2 million  compared with $32.3 million.  As of December
31, 1995,  the segment's  book of business was comprised of 2.4% personal  lines
and 97.6%  commercial  lines.  For 1994,  the business mix was 2.8% personal and
97.2% commercial lines.

The statutory  combined ratio (after  policyholder  dividends) was 102.2,  which
produced an underwriting  loss (on a generally  accepted  accounting  principles
basis) of $855,000. The statutory combined ratio of 99.9 for 1994 resulted in an
underwriting  loss of $218,000.  The 1995  combined  ratio  increased  primarily
because of a 20.4% increase in losses and loss settlement  expenses  (3.4-points
on the combined ratio).

Income  before  income  taxes for 1995  decreased  3.2% to $4.8  million from $5
million.  The  decrease was  primarily  due to poor loss  development.  Realized
investment  losses  were  $136,000  compared  with  losses of $24,000  for 1994.
Investment income increased 11.2% to $5.8 million from $5.2 million.  Investment
income  increased  because a larger average balance of invested assets more than
offset a 10  basis-point  decline in the pretax  yield  from last  year's  6.8%.
Invested  assets  rose  21.2% from the  previous  year-end  to $96.4  million at
December 31, 1995.

      Noninsurance Operations

Revenues for ALLIED Group Mortgage Company (ALLIED  Mortgage)  decreased in 1995
to $17.9  million from $18.3  million in 1994.  Growth in revenues was adversely
affected  by a decrease  in  interest  income  due to a decline  in the  average
balance  of  mortgage  loans  held  for  sale in 1995.  The  mortgage  servicing
portfolio was $3 billion at year-end  1995 and 1994.  Income before income taxes
for ALLIED  Mortgage was up 13.8% to $4.5 million from $4 million for 1994.  The
increase was primarily the result of lower operating expenses.

Revenues for the data processing  operations  decreased 6% to $48.6 million from
$51.8  million in 1994.  The  operations  reported a pretax loss of $618,000 for
1995 and a pretax profit of $3.9 million the previous  year.  The 1995 decreases
were  primarily  the  result  of a  reduction  in  revenues  generated  from the
affiliated   property-casualty   segment.   Fees  for   processing  and  product
maintenance  services were lowered  during the year to more closely  approximate
cost for providing such services to that segment's companies.

      Investments and Investment Income

The investment  policy for the Company's  insurance  segments  requires that the
fixed  maturity  portfolio  be  invested  primarily  in debt  obligations  rated
investment  grade  (BBB)  or  higher  by  Standard  &  Poor's  Corporation  or a
recognized  equivalent at the time of  acquisition.  The policy also states that
equity securities are to be of United States and Canadian corporations listed on


                                       24


established  exchanges  or  publicly  traded  in  the  over-the-counter  market.
Preferred  stock is to be comprised  primarily of issues rated at least A3/A- by
Standard & Poor's  Corporation  or Moody's.  At December 31, 1995 the  Company's
investment  portfolio  consisted almost  exclusively of fixed income securities;
98.1% were rated investment  securities or higher.  The portfolios  contained no
real estate or mortgage loans.

Invested  assets were up 17.7% to $772.3 million from $655.9 million at year-end
1994.  Fixed  maturities at amortized cost increased 11.2%. In 1995, the Company
reclassified  all fixed  maturities  in held to maturity to available  for sale.
Therefore,  all fixed maturities were marked to market at December 31, 1995. See
Investments section in note 1 of Notes to Consolidated Financial Statements.

Consolidated investment income increased 15% to $47.2 million from $41.1 million
in 1994. The increase was due primarily to a larger average  balance of invested
assets. The tax-equivalent yield was down in 1995 to 7.8% compared with 7.9% one
year earlier. The aftertax yield for 1995 and 1994 was 5.1%.

At December 31, 1995, the Company held collateralized  mortgage obligation (CMO)
investments  with a carrying  and fair  value of $77.7  million.  The  Company's
investments  in CMOs as of  December  31,  1994  had a  carrying  value of $59.6
million  (fair value of $57  million).  Substantially  all of the  Company's CMO
investments are in planned amortization class bonds or sequential pay bonds with
anticipated  durations of  approximately  five years at the time of acquisition.
The Company has not invested in the more volatile  types of CMO products such as
companion or accrual  (Z-bond)  tranches.  All of the Company's CMO  investments
have an active  secondary  market;  accordingly,  their effect on the  Company's
liquidity does not differ from that of other fixed income investments.

      Income Taxes

The Company's  effective income tax rate was 29.1% compared with 28.6% for 1994.
The income tax expense for 1995 rose to $21.5  million from $19.1 million due to
higher  operating  income  and a smaller  percentage  of  tax-exempt  investment
income.

1994 COMPARED TO 1993

Consolidated  revenues  for 1994 were  $507.4  million,  up 5.2% over the $482.4
million  reported  for  1993.  Though  earned  premiums  grew 12% in  1994,  the
percentage  increase in revenues was  constrained  by the sale of the  Company's
investment banking and asset management subsidiary in October of 1993.

Income  before income taxes was up 17.5% to $66.7 million from $56.8 million for
1993   primarily   because   of   improved    underwriting   results   for   the
property-casualty  segment.  The  segment's  operating  income  increased  $13.3
million.

Net income for the year ended  December 31, 1994 was up 19.3% to $47.6  million,
raising  fully  diluted  earnings per share to $3.19 from $2.61.  Fully  diluted
earnings per share before net realized investment gains were $3.05 compared with
$2.55. Book value per share increased to $19.68 from $17.98.

      Property-casualty

Revenues for the  property-casualty  segment  increased  to $431.1  million from
$384.6  million for 1993.  Direct  earned  premiums  for the segment were $383.5
million for 1994 compared with $328.5 million one year earlier.  Earned premiums
increased  12.3% to $386.7 million from $344.3  million.  The increase  resulted
primarily  from growth in insurance  exposure and a larger  average  premium per
policy.

Pooled net written premiums (including ALLIED Mutual) totaled $632.8 million, an
11.3 %  increase  over 1993  production.  The  average  premium  per  policy for
personal  lines was up 3.8% to $567 while the policy  count grew 8%. The average
premium per policy for commercial  lines  increased  4.5% to $1,065,  and policy
count was up 4.8%. Earned premiums for the property-casualty  segment were 65.4%
personal lines and 34.6%  commercial  lines. The business mix for 1993 was 65.5%
personal and 34.5%  commercial.

                                       25


Income  before  income taxes  increased to $54.2 million from $40.9 million as a
result of the first  statutory  underwriting  profit in seven years.  Investment
income was $35.3  million  compared  with  $33.5  million.  The pretax  yield on
invested assets was 6.6%, down from 7% due to a larger  investment in tax-exempt
securities.  Realized  investment  gains  were $3  million  compared  with  $1.3
million;  the  increase  was from the sale of the  segment's  20%  interest in a
savings and loan holding  company in 1994 for $9.4  million.  The pretax gain of
$2.6 million from the sale  generated an aftertax  gain on a fully diluted basis
of $0.13 per share.  Other income increased to $6.1 million from $5.5 million in
1993.

The statutory  combined ratio (after  policyholder  dividends)  improved to 97.1
from the 99.3  reported  in 1993.  Improvement  was  attributed  to a  1.2-point
decrease in the  underwriting  expense ratio and a 1-point  decrease in the loss
and  loss  settlement  expense  ratio.  The  decreases  were the  result  of the
Company's  continuing efforts to improve  efficiency and productivity.  Wind and
hail losses for 1994  increased  to $24.4  million  from $18.7  million in 1993;
their  impact on the combined  ratio  worsened to 6.3 points from 5.4 points for
1993.  The  underwriting  gain (on a generally  accepted  accounting  principles
basis) was $9.8 million  compared  with a gain of $611,000 for 1993.  On a fully
diluted basis, wind and hail losses increased $0.26 per share to $1.15 in 1994.

The personal auto statutory  combined ratio improved to 97.4 for 1994 from 98.3.
The  improvement  was due to a 10.6% growth in earned premiums that outpaced the
increase in losses and loss settlement  expenses.  The statutory  combined ratio
for the  homeowners  line was 107.4  compared with 109.1 for 1993. The impact of
the wind and hail losses on the  homeowners  combined  ratio  increased  to 21.5
points from 17.9 points,  but the  increase was offset by lower loss  settlement
and underwriting expenses.  Overall, the personal lines statutory combined ratio
improved to 99.8 in 1994 from 100.8 in 1993.  The statutory  combined  ratio for
commercial lines improved to 92.0 from 96.3.

      Excess & Surplus Lines

Earned premiums  increased 7.4% to $25.8 million for 1994 from $24 million.  Net
written premiums increased 8.6% to $27 million from $24.9 million. Direct earned
premiums were $32.3 million compared with $30 million.  As of December 31, 1994,
the segment's  book of business was  comprised of 2.8% personal  lines and 97.2%
commercial  lines.  For  1993,  the  business  mix was 3.5%  personal  and 96.5%
commercial.

The statutory  combined ratio (after  policyholder  dividends)  was 99.9,  which
produced an underwriting  loss (on a generally  accepted  accounting  principles
basis) of $218,000. The statutory combined ratio of 96.1 for 1993 resulted in an
underwriting  gain of  $647,000.  The 1994  combined  ratio  worsened  primarily
because of a 16.4%  increase  in  incurred  losses  resulting  from  higher than
anticipated  one unusually  large claim;  the loss and loss  settlement  expense
ratio increased 2.5 points.

Income  before  income  taxes for 1994  decreased  11% to $5  million  from $5.6
million for 1993. Realized investment losses were $24,000 compared with gains of
$103,000.  Investment  income  increased  7.7% to $5.2 million from $4.9 million
because a larger average balance of invested assets more than offset the decline
in the pretax yield to 6.8% from 7.2%. Invested assets rose 6% from the previous
year-end to $79.6 million at December 31, 1994.

      Noninsurance Operations

Revenues for ALLIED  Mortgage  decreased  slightly in 1994 to $18.3 million from
$18.4  million in 1993,  adversely  affected by a sharp  decrease  in  marketing
revenues  in  an  interest  rate  environment  that  experienced   rising  rates
throughout the year. In 1993, falling interest rates provided the market with an
abundance of mortgage loans to be purchased or originated at below-market prices
and allowed the mortgage loans to be sold on the secondary  market at a premium.
The  stability  in revenues in 1994 was  attributed  primarily to an increase in
servicing  fees that  offset the decline in  marketing  revenues.  The  mortgage
servicing portfolio grew 19.3% to $3 billion from $2.5 billion at year-end 1993.

Income before  income taxes for ALLIED  Mortgage was up 16.5% to $4 million from
$3.4 million for 1993. The increase was primarily the result of fewer  servicing
rights being written off due to the reduction in refinancing activities in 1994.
During 1993, lower interest rates increased the amount of servicing rights being
expensed  as the  underlying  mortgages  were  repaid  or  refinanced.  

                                       26


Revenues increased 6.8% for the data processing operations to $51.8 million from
$48.4  million in 1993.  Income  before  income  taxes  decreased  16.8% to $3.9
million in 1994 from $4.6 million.  The decrease  occurred because the growth in
operating expenses outpaced the increase in revenues.  Higher operating expenses
were the result of expensing direct development costs.

      Investments and Investment Income

Invested  assets were up 8.1% to $655.9  million from $606.5 million at year-end
1993. The investment  portfolios  consisted of 99.6% investment grade securities
at  December  31,  1994.  The fair value of the  Company's  investment  in fixed
maturities held to maturity was $13.2 million below amortized cost compared with
an excess of $18.8 million at December 31, 1993.

Consolidated  investment income increased 5.2% to $41.1 million from $39 million
for 1993.  The  Company's  pretax rate of return on invested  assets was down to
6.5%  from the  previous  year's  7.1%.  The  aftertax  yield  for 1994 was 5.1%
compared with 5.4%.

As of December 31, 1994,  the Company held  collateralized  mortgage  obligation
(CMO)  investments  with a carrying  value of $59.6  million  (fair value of $57
million).  The  Company's  investments  in CMOs as of  December  31,  1993 had a
carrying value of $104 million (fair value of $105.6 million).

      Income Taxes

The Company's  effective income tax rate was 28.6% compared with 29.7% for 1993.
The increased tax-exempt income in 1994 was primarily responsible for the change
in the effective tax rate. The income tax expense for 1994 rose to $19.1 million
from $16.8 million due to higher operating income.


REGULATIONS

The NAIC's risk based  capital  (RBC)  requirements  were adopted by the NAIC in
1993 and call for property-casualty  insurance companies to calculate and report
information  under the RBC formula.  It is anticipated the Iowa legislature will
enact the NAIC's  proposal into law in 1996.  The RBC formula uses the statutory
financial statements to calculate the minimum indicated capital level to support
asset  (investment and credit) risk and underwriting  (loss reserves,  premiums,
and unearned premiums) risk. The subsidiaries'  statutory  financial  statements
and  counsel's  interpretation  of the RBC formula  lead  management  to believe
capital  levels are  sufficient to support the level of risk inherent in Company
operations and are in excess of the minimums required.

The NAIC's model  legislation  to govern  insurance  company  investments  is in
development.  An exposure  draft was released in December of 1995, and the model
investment law may be adopted by the NAIC in 1996. The effect of the adoption by
the Iowa legislature is not expected to be significant to the Company.

California has been the source of approximately 25% of the pool's direct written
premiums for the past ten years.  Proposition 103, approved by California voters
in 1988, provides for a rollback of rates on premiums collected in calendar year
1989 to the extent that the insurer's  return on equity for each Proposition 103
line exceeded 10%. Since it was passed,  Proposition 103 has been the subject of
a number of legal and regulatory  proceedings  for the purpose of clarifying the
scope and extent of insurers'  rollback  obligations.  Management of the Company
continues to believe that the insurance  subsidiaries will not be liable for any
material rollback of premiums.


LIQUIDITY AND CAPITAL RESOURCES

Substantial cash inflows are generated from premiums,  pool administration fees,
investment  income, and proceeds from maturities of portfolio  investments.  The
principal outflows of cash are payments of claims, commissions,  premiums taxes,
operating  expenses,  income  taxes,  and the purchase of fixed  maturities  and
equity securities.  In developing its strategy,  the Company establishes a level


                                       27


of cash and highly liquid short- and intermediate-term securities that, combined
with expected cash flow, is believed adequate to meet anticipated short-term and
long-term payment obligations.

In 1995,  operating  activities  generated cash flows of $97.9 million; in 1994,
the total was $85.5  million;  in 1993,  the total was $91.6 million  (including
$25.8 million from the 1993 change in the pool participation percentage and pool
administration).  For each year,  the primary source of funds was premium growth
in the Company's property-casualty insurance operations.  Proceeds from the sale
of 1.6 million shares of common stock in the first quarter of 1993 accounted for
the majority of the $38.1 million  generated  from financing  activities  during
1993.

In each of the  years,  funds  generated  from  operating  activities  were used
primarily to purchase  investment  grade fixed  securities,  accounting  for the
majority of cash used in  investing  activities.  The net cash used in investing
activities in 1995, 1994, and 1993 was $88.8 million,  $69.5 million, and $128.8
million,  respectively.  In 1993, additional funds were generated from financing
activities  and  were  used  primarily  to  purchase   investment   grade  fixed
maturities.  In 1995,  1994,  and 1993,  the  Company  paid  dividends  of $13.5
million, $12.7 million, and $11.8 million, respectively.

In 1994, the Company also used funds to repurchase $6.4 million of common stock.
On February  11,  1994,  the  Company's  Board of  Directors  approved a plan to
repurchase  up to  250,000  shares  of the  Company's  common  stock on the open
market.  The 250,000  shares were  repurchased  at an average cost of $25.44 per
share. The repurchase program was completed during November of 1994.

On December 14, 1994, the Company's  Board of Directors  approved the repurchase
of an  additional  250,000  shares  of the  Company's  common  stock on the open
market.  Through  December 31, 1995, the Company had not  repurchased any shares
under this program.

Management anticipates that short-term and long-term capital expenditures,  cash
dividends,  and  operating  cash needs  will be met from  existing  capital  and
internally  generated  funds.  In 1994,  additional  funds of $9.4  million were
generated  from the  sale of the 20%  interest  in a  savings  and loan  holding
company.  As of December  31,  1995,  the Company  and its  subsidiaries  had no
material  commitments for capital  expenditures.  Future debt and stock issuance
will be considered as additional capital needs arise. The method of funding will
depend upon financial market conditions.

The Company's mortgage banking subsidiary,  ALLIED Mortgage, has separate credit
agreements to support its operations.  Short-term and long-term notes payable to
nonaffiliated  companies  are used by ALLIED  Mortgage to finance  its  mortgage
loans held for sale, to purchase  servicing rights,  and to purchase  short-term
investments.  These notes payable are not guaranteed by the Company. At December
31, 1995, ALLIED Mortgage had short-term borrowings of $22.5 million,  which are
to be repaid through the subsequent sale of securities inventory.  The amount of
short-term borrowings fluctuates daily depending on the level of inventory being
financed.  Long-term  borrowings amounted to $13.5 million to be repaid over the
next nine years. See note 8 of Notes to Consolidated  Financial  Statements.  In
the normal course of its business, ALLIED Mortgage also makes commitments to buy
and sell  securities  that may result in credit and market risk in the event the
counterparty  is  unable  to  fulfill  its  obligation.  See note 14 of Notes to
Consolidated Financial Statements.

Historically,  the Company's  insurance  subsidiaries have generated  sufficient
funds from  operations  to pay their  claims.  While the  property-casualty  and
excess & surplus lines insurance  companies have maintained  adequate investment
liquidity,  they have in the past required  additional capital  contributions to
support  premium  growth.  Industry  and  regulatory  guidelines  suggest that a
property-casualty  insurer's  annual  net  written  premiums  should  not exceed
approximately   300%  of  statutory   surplus.   At  December   31,  1995,   the
property-casualty and excess & surplus lines segments' net written premiums were
171% and 110% of their statutory  surplus,  respectively.  On February 18, 1993,
1.6 million  shares of common stock were sold to the public at $24.67 per share;
the  Company  used  the  net  proceeds  to  contribute   $36.1  million  to  the
property-casualty subsidiaries and improve overall liquidity.

The Company relies primarily on dividends from its insurance subsidiaries to pay
preferred and common stock  dividends to Company  stockholders.  State insurance
regulations  restrict  the maximum  amount of  dividends  the  property-casualty
subsidiaries  can pay without prior  regulatory  approval.  The maximum dividend
that  the   subsidiaries  may  pay  without  prior  approval  of  the  insurance
authorities is the greater of either 10% of the subsidiary's  statutory  capital


                                       28


stock and surplus as of the preceding December 31 or net income of the preceding
calendar year. In 1996 the maximum amount legally  available for distribution to
the Company without prior approval is $44.1 million.

The excess & surplus lines subsidiary is domiciled in Arizona and operates under
Arizona state laws. The maximum amount  available for  distribution as dividends
from the excess & surplus  lines  subsidiary  is limited to the lesser of 10% of
stockholders'  surplus as of the preceding  December 31 or net investment income
of the pre year.  The excess & surplus  lines  segment could pay $2.8 million in
1996 without prior notice to the insurance commissioner. The Company anticipates
that the excess & surplus lines segment will not pay dividends in 1996.

During  1995,  the Company  received  dividend  payments of $12 million from the
property-casualty  subsidiaries  and $974,000  from  noninsurance  subsidiaries.
During 1994 and 1993, the property-casualty  subsidiaries made dividend payments
of $7.8 million and $7.7  million,  respectively,  to the Company;  noninsurance
subsidiaries paid dividends of $1.1 million and $440,000, respectively.

Dividend payments to common stockholders totaled $6.3 million for the year ended
December  31,  1995,  up from $5.4  million  and $4.4  million in 1994 and 1993,
respectively.  In 1995,  1994,  and 1993,  the Company  paid  dividends  of $3.7
million,  $3.8 million, and $3.9 million,  respectively,  on the ESOP Series. In
each year,  the Company  paid  dividends  of $3.5  million on the 6-3/4%  Series
preferred stock.

At its March 5, 1996 meeting,  the Board of Directors  approved a  first-quarter
1996 common  stock  dividend of $0.22 per share for payment to holders of record
on March 26. The  dividend is $0.05  (29.4%)  higher than the amount paid in the
fourth quarter of 1995.

On March 7, 1996,  the ESOP  Trust  converted  its shares of the ESOP  Series to
approximately  4.4 million shares of common stock. The conversion  increased the
number of shares  outstanding  to 13.9 million.  Paying the  first-quarter  1996
common stock  dividends on the new shares of common stock held by the ESOP Trust
will increase the Company's  dividend payments in the first quarter by $675,000.
If the $0.22  rate is  approved  by the Board each  quarter of 1996,  the annual
dividend  payments will rise $939,000 as a result of the  conversion of the ESOP
Series  share to common  stock.  The  impact is  greatest  in the first  quarter
because the ESOP Trust will receive the full first-quarter  dividend in addition
to the ESOP Series dividend for the two months prior to the conversion.

In 1990, the ESOP Trust issued notes totaling $35 million (ESOP  obligations) to
acquire ESOP Series  preferred stock for the Company's  Employee Stock Ownership
Plan  (ESOP).  In March 1995,  the ESOP Trust  refinanced  its notes with a Term
Credit Agreement and Guaranty  (Agreement) with two separate  commercial  banks.
The Company  guaranteed the ESOP Trust's  obligations  under the Agreement.  See
note 9 of Notes to Consolidated Financial Statements.  At December 31, 1995, the
balance  of the  obligations  was  $26.3  million.  Company  contributions  plus
dividends  on the ESOP  Series  preferred  stock  are used by the ESOP  Trust to
service the ESOP obligations. Dividends and payments for the employee lease fees
from its  subsidiaries  are used by the Company to fund the amounts  paid to the
ESOP Trust.  The  Company  made  contributions  to the ESOP Trust of $733,000 in
1995,  $35,000 in 1994,  and $54,000 in 1993. The Company paid dividends of $2.8
million  in 1995,  1994,  and 1993,  which were used for such debt  service.  In
connection with its ESOP guarantee of ESOP obligations,  the Company is required
to  maintain  minimum  stockholders'  equity and to comply  with  certain  other
financial  covenants.  See  notes 9 and 15 of  Notes to  Consolidated  Financial
Statements.

Insurance  premiums  are  established  before  the  amount  of  losses  and loss
settlement expenses,  or the extent to which inflation may affect such expenses,
is known.  Consequently,  the  Company  attempts  to  anticipate  the  impact of
inflation in establishing  premiums.  Inflation is implicitly  considered in the
determination of reserves for losses and loss settlement expenses since portions
of the  reserves  are  expected to be paid over  extended  periods of time.  The
importance of continually  reviewing reserves is even more pronounced in periods
of extreme inflation.

                                       29


                  THIS PAGE HAS BEEN INTENTIONALLY LEFT BLANK

                                       30



Item 8.  Financial Statements and Supplementary Data

Management's Representation

The management of ALLIED Group,  Inc. is responsible  for the integrity and fair
presentation of the consolidated  financial  statements,  related notes, and all
other information  presented herein.  The statements were prepared in accordance
with generally accepted accounting principles and include amounts that are based
on management's best estimates and judgements.

Management maintains a system of internal control designed to provide reasonable
assurance as to the integrity and reliability of the financial  statements,  the
protection of assets from  unauthorized  use or disposition,  the prevention and
detection of fraudulent  financial  reporting,  and the appropriate  division of
responsibility.   In  addition,   the  Company's   internal   audit   department
systematically   reviews   these   controls,   evaluates   their   adequacy  and
effectiveness,  and reports  thereon.  Management has considered  internal audit
recommendations  and  those  of KPMG  Peat  Marwick  LLP and has in its  opinion
responded appropriately to those recommendations. Management believes that as of
December  31,1995  the  Company's  system of  internal  control is  adequate  to
accomplish the objectives discussed herein.

The Company's  financial  statements have been audited by KPMG Peat Marwick LLP,
independent certified public accountants.  The audit was conducted in accordance
with generally  accepted auditing  standards,  which included a consideration of
the  Company's  system of internal  control to the extent  necessary  to form an
independent opinion on the financial statements prepared by management.

The  audit  committee  of the Board of  Directors,  composed  solely of  outside
directors,   oversees   management's   discharge  of  its  financial   reporting
responsibilities.  The committee meets  periodically  with management,  internal
auditors,  and  representatives  of KPMG Peat  Marwick LLP to discuss  auditing,
financial reporting and internal control matters.  Both internal and independent
auditors have access to the audit committee without management's presence.




Jamie H. Shaffer
President (Financial)



                                       31



Independent Auditors' Report

The Board of Directors and Stockholders
ALLIED Group, Inc.

We have audited the  accompanying  consolidated  balance sheets of ALLIED Group,
Inc.  and  subsidiaries  as of  December  31,  1995  and  1994  and the  related
consolidated statements of income, stockholders' equity, and cash flows for each
of  the  years  in  the  three-year   period  ended  December  31,  1995.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based upon our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis. evidence supporting
the amounts and disclosures in the consolidated  financial statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of ALLIED Group, Inc.
and  subsidiaries  as of  December  31,  1995 and 1994 and the  results of their
operations and their cash flows for each of the years in the  three-year  period
ended  December  31,  1995 in  conformity  with  generally  accepted  accounting
principles.

As  discussed  in note 1 of  Notes to  Consolidated  Financial  Statements,  the
Company changed its method of accounting for investments in fixed  maturities in
1993.



KPMG Peat Marwick LLP

Des Moines,  Iowa  
February 2, 1996 except for note 20,  
which is as of March 7, 1996



                                       32


                       ALLIED Group, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                                 (in thousands)


                                                                                                 December 31,
                                                                                       ---------------------------------
                                                                                            1995               1994
                                                                                       --------------     --------------
                                                                                                        
Assets

   Investments (note 2)

     Fixed maturities (note 3)

        Available for sale at fair value                                               $      754,547     $      243,568

        Held to maturity at amortized cost                                                        ---            401,717

     Equity securities at fair value (note 3)                                                   7,948              4,507

     Short-term investments at cost (notes 3 and 4)                                             9,802              5,656

     Other investments at equity                                                                    2                458
                                                                                       --------------     --------------

          Total investments                                                                   772,299            655,906


   Cash                                                                                         1,465              1,541

   Indebtedness from affiliates (note 4)                                                          ---                572

   Accrued investment income                                                                   10,467             10,349

   Accounts receivable                                                                         76,118             68,466

   Current income taxes recoverable (note 17)                                                   1,330              2,594

   Reinsurance receivables for losses and loss settlement expenses                             19,293             20,936

   Mortgage loans held for sale (notes 2 and 8)                                                13,673             15,540

   Deferred policy acquisition costs                                                           41,688             38,269

   Prepaid reinsurance premiums                                                                 6,784              6,381

   Mortgage servicing rights (note 8)                                                          35,705             36,981

   Deferred income taxes (note 17)                                                                ---              9,100

   Other assets                                                                                31,776             26,116
                                                                                       --------------     --------------

          Total assets                                                                 $    1,010,598     $      892,751
                                                                                       ==============     ==============







          See accompanying Notes to Consolidated Financial Statements.

                                       33



                                                                                                 December 31,
                                                                                       ---------------------------------  
                                                                                            1995               1994
                                                                                       --------------     --------------
                                                                                                        
Liabilities

   Losses and loss settlement expenses (notes 5 and 6)                                 $      341,864     $      310,996

   Unearned premiums                                                                          196,461            180,113

   Outstanding drafts                                                                           3,708             13,309

   Indebtedness to affiliates (note 4)                                                          1,019                --- 

   Notes payable to nonaffiliates (notes 2 and 8)                                              35,965             41,541

   Notes payable to affiliates (notes 2 and 4)                                                  3,500              2,000

   Guarantee of ESOP obligations (notes 2 and 9)                                               26,270             28,150

   Deferred income taxes (note 17)                                                              2,854                ---

   Other liabilities (notes 14 and 16)                                                         37,371             34,761
                                                                                       --------------     --------------

        Total liabilities                                                                     659,012            610,870
                                                                                       --------------     --------------


Stockholders' equity

   Preferred stock, no par value, issuable in series,
     authorized 7,500 shares (note 10)

       6-3/4% Series, 1,827 shares issued and outstanding                                     37,813             37,813

       ESOP Series, issued and outstanding 2,993 shares
         in 1995 and 3,154 shares in 1994                                                     45,835             47,753

   Common stock, no par value, $1 stated value, authorized
     40,000 shares, issued and outstanding 9,445 shares
     in 1995 and 9,000 shares in 1994 (notes 11 and 12)                                         9,445              9,000

   Additional paid-in capital                                                                 104,596             98,926

   Retained earnings (note 13)                                                                159,470            119,752

   Unrealized appreciation (depreciation) of investments
     (net of deferred income tax (expense)
     benefit of ($9,907) and $2,869)                                                           18,335             (5,241)

   Unearned compensation related to ESOP (note 9)                                             (23,908)           (26,122)
                                                                                       --------------     --------------
        Total stockholders' equity                                                            351,586            281,881
                                                                                       --------------     --------------
   Commitments and contingent liabilities (notes 6 and 14)

            Total liabilities and stockholders' equity                                 $    1,010,598     $      892,751
                                                                                       ==============     ==============



          See accompanying Notes to Consolidated Financial Statements.


                                       34


                       ALLIED Group, Inc. and Subsidiaries
                        Consolidated Statements of Income
                      (in thousands, except per share data)



                                                                                   Year ended December 31,
                                                                    ---------------------------------------------------- 
                                                                         1995               1994               1993
                                                                    --------------     --------------     --------------
                                                                                                     
Revenues
   Earned premiums (notes 4 and 6)                                  $      455,499     $      412,518     $      368,336
   Investment income (note 3)                                               47,242             41,070             39,030
   Realized investment gains (notes 3 and 7)                                   505              2,888              1,396
   Income from affiliates (note 4)                                           5,285              4,737              5,478
   Other income                                                             44,234             46,151             68,202
                                                                    --------------     --------------     --------------

                                                                           552,765            507,364            482,442
                                                                    --------------     --------------     --------------

Losses and expenses (note 4)
   Losses and loss settlement expenses (notes 5 and 6)                     317,940            286,944            258,918
   Amortization of deferred policy acquisition costs                       100,120             90,858             81,154
   Other underwriting expenses                                              20,583             25,090             27,006
   Other expenses                                                           38,713             35,419             55,486
   Interest expense (note 8)                                                 1,561              2,354              3,121
                                                                    --------------     --------------     --------------

                                                                           478,917            440,665            425,685
                                                                    --------------     --------------     --------------

Income before income taxes                                                  73,848             66,699             56,757
                                                                    --------------     --------------     --------------

Income taxes (note 17)
   Current                                                                  22,293             17,499             18,421
   Deferred                                                                   (822)             1,575             (1,586)
                                                                    --------------     --------------     --------------

                                                                            21,471             19,074             16,835
                                                                    --------------     --------------     --------------

Net income                                                          $       52,377     $       47,625     $       39,922
                                                                    ==============     ==============     ==============

Net income applicable to common stock                               $       45,160     $       40,319     $       32,502
                                                                    ==============     ==============     ==============

Earnings per share
   Primary                                                          $         4.91     $         4.48     $         3.68
                                                                    ==============     ==============     ==============

   Fully diluted                                                    $         3.52     $         3.19     $         2.61
                                                                    ==============     ==============     ==============




          See accompanying Notes to Consolidated Financial Statements.
 

                                       35


                       ALLIED Group, Inc. and Subsidiaries
                       Statements of Stockholders' Equity
                                 (in thousands)



                                                                                  Year ended December 31,
                                                                    ----------------------------------------------------
                                                                         1995               1994               1993
                                                                    --------------     --------------     --------------
                                                                                                    
Preferred stock, beginning of year                                  $       85,566     $       87,125     $       88,055
   Issuance of shares of ESOP Series (note 10)                                 699                794                889
   ESOP Series shares converted to
     common shares (note 11)                                                (2,617)            (2,353)            (1,819)
                                                                    --------------     --------------     --------------
        Preferred stock, end of year                                        83,648             85,566             87,125
                                                                    --------------     --------------     --------------

Common stock, beginning of year                                              9,000              9,026              4,469
   Issuance of shares of common stock (notes 11 and 12)                        445                224              1,719
   Repurchase of shares of common stock (note 11)                              ---               (250)               ---
   Effect of 3-for-2 stock split                                               ---                ---              2,838
                                                                    --------------     --------------     --------------
        Common stock, end of year                                            9,445              9,000              9,026
                                                                    --------------     --------------     --------------

Additional paid-in capital, beginning of year                               98,926            101,541             57,810
   Issuance of shares of common stock (notes 11 and 12)                      5,670              3,258             46,569
   Repurchase of shares of common stock (note 11)                              ---             (6,110)               ---
   Effect of 3-for-2 stock split                                               ---                ---             (2,838)
   Other, net                                                                  ---                237                ---  
                                                                    --------------     --------------     --------------
        Additional paid-in capital, end of year                            104,596             98,926            101,541          
                                                                    --------------     --------------     --------------

Retained earnings, beginning of year                                       119,752             83,922             54,902
   Net income                                                               52,377             47,625             39,922
   Dividends paid on preferred stock (note 10)                              (7,217)            (7,306)            (7,421)
   Dividends paid on common stock (note 11)                                 (6,291)            (5,396)            (4,423)
   Tax benefits attributable to tax deductible dividends
     on unallocated shares of the ESOP                                         849                907                942
                                                                    --------------     --------------     --------------

        Retained earnings, end of year                                     159,470            119,752             83,922
                                                                    --------------     --------------     --------------  

Unrealized (depreciation) appreciation of investments,
  beginning of year                                                         (5,241)             5,900                ---
   Change in unrealized appreciation (depreciation), net                    23,576            (11,141)                17
   Cumulative effect of accounting change for
     investments (note 1)                                                      ---                ---              5,883
                                                                    --------------     --------------     --------------
          Unrealized appreciation (depreciation) of
            investments, end of year                                        18,335             (5,241)             5,900
                                                                    --------------     --------------     --------------

Unearned compensation related to ESOP,
  beginning of year                                                        (26,122)           (27,874)           (29,221)
   Cost of ESOP Series shares allocated                                      2,214              1,752              1,347
                                                                    --------------     --------------     --------------

          Unearned compensation related to ESOP,
            end of year                                                    (23,908)           (26,122)           (27,874)
                                                                    --------------     --------------     --------------
               Total stockholders' equity                           $      351,586     $      281,881     $      259,640
                                                                    ==============     ==============     ==============



          See accompanying Notes to Consolidated Financial Statements.

                                       36



                       ALLIED Group, Inc. and Subsidiaries
                            Statements of Cash Flows
                                 (in thousands)



                                                                                  Year ended December 31,
                                                                    ---------------------------------------------------- 
                                                                         1995               1994               1993
                                                                    --------------     --------------     --------------
                                                                                                   
Cash flows from operating activities
   Net income                                                       $       52,377     $       47,625     $       39,922
   Adjustments to reconcile net income to net cash
     provided by operating activities
     Losses and loss settlement expenses                                    30,868             31,140             32,508
     Unearned premiums, net                                                 15,945             17,575             18,817
     Deferred policy acquisition costs                                      (3,419)            (3,861)            (4,080)
     Accounts receivable, net                                               (6,009)           (13,151)           (20,873)
     Depreciation and amortization                                           9,583              6,576             10,463
     Realized investment gains                                                (505)            (2,888)            (1,396)
     Mortgage loans held for sale, net                                      (1,529)             9,944             15,005
     Indebtedness with affiliates                                            1,591              1,815             (1,118)
     Accrued investment income                                                (118)              (992)            (1,236)
     Other assets                                                           (6,644)           (15,386)           (15,796)
     Cost of ESOP Series shares allocated                                    2,214              1,752              1,347
     Income taxes
        Current                                                              1,264                (81)            (1,001)
        Deferred                                                              (822)             1,575             (1,586)
     Other, net                                                              3,109              3,902             (5,157)
                                                                    --------------     --------------     --------------
                                                                            97,905             85,545             65,819
   Cash provided from the change in the reinsurance
     pooling agreement (note 4)                                                ---                ---             25,778
                                                                    --------------     --------------     --------------
     Net cash provided by operating activities                              97,905             85,545             91,597
                                                                    --------------     --------------     --------------

Cash flows from investing activities
   Purchase of fixed maturities
     Available for sale                                                   (184,600)           (91,722)           (18,473)
     Held to maturity                                                          ---           (104,233)          (219,912)
   Purchase of equity securities                                            (4,819)              (814)            (3,778)
   Purchase of equipment                                                    (7,794)            (5,653)            (4,942)
   Sale of fixed maturities
     Available for sale                                                     48,012             26,606             20,142
     Held to maturity (note 3)                                                 ---              5,733                ---
   Maturities, calls, and principal reductions of
    fixed maturities
     Available for sale                                                     36,456             34,532                ---
     Held to maturity                                                       25,510             54,825             79,548
   Sale of equity securities                                                 2,072                215                ---
   Short-term investments, net                                              (4,146)             1,263              3,215
   Sale of subsidiary (note 7)                                                 ---                ---             14,304
   Sale of other investment (note 7)                                           ---              9,395                ---
   Sale of equipment                                                           470                358              1,094
                                                                    --------------     --------------     --------------
     Net cash used in investing activities                                 (88,839)           (69,495)          (128,802)
                                                                    --------------     --------------     --------------   
Cash flows from financing activities
   Notes payable to nonaffiliates, net                                      (2,180)               380              1,800
   Notes payable to affiliates, net                                          1,500             (1,500)              (153)
   Issuance of preferred stock                                                 699                794                889
   Issuance of common stock                                                  3,498              1,129             46,469
   Repurchase of common stock                                                  ---             (6,360)               ---
   Dividends paid to stockholders, net of
     income tax benefit                                                    (12,659)           (11,795)           (10,902)
                                                                    --------------     --------------     --------------  
     Net cash (used in) provided by financing activities                    (9,142)           (17,352)            38,103
                                                                    --------------     --------------     --------------

Net (decrease) increase in cash                                                (76)            (1,302)               898
Cash at beginning of year                                                    1,541              2,843              1,945
                                                                    --------------     --------------     --------------

Cash at end of year                                                 $        1,465     $        1,541     $        2,843
                                                                    ==============     ==============     ==============


          See accompanying Notes to Consolidated Financial Statements.

                                       37


                       ALLIED Group, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                  (dollars in thousands, except per share data)


(1)   Summary Of Significant Accounting Policies

Principles of Consolidation and Basis of Presentation

The  accompanying  consolidated  financial  statements  include the  accounts of
ALLIED Group,  Inc. (the  Company) and its  property-casualty,  excess & surplus
lines, and noninsurance subsidiaries on a consolidated basis.

The Company's  property-casualty  segment operates  through three  subsidiaries:
AMCO Insurance  Company (AMCO),  ALLIED Property and Casualty  Insurance Company
(ALLIED Property and Casualty),  and Depositors Insurance Company  (Depositors),
which underwrite personal lines (primarily  automobile and homeowners) and small
commercial  lines. The  property-casualty  segment  operates  exclusively in the
United States and primarily in central and western  states.  Iowa and California
accounted for 23.3% and 24%, respectively,  of 1995 direct written premiums. The
property-casualty  segment  markets  its  products  through  three  distribution
systems:  independent  agencies,  exclusive agencies,  and direct response.  The
property-casualty segment accounted for 85.4% of 1995 consolidated revenues.

Western Heritage  Insurance  Company (Western  Heritage) is the excess & surplus
lines  subsidiary,  which primarily  underwrites  commercial lines. The excess &
surplus lines segment  operates  exclusively in the United  States.  In 1995 the
segment accounted for 6.4% of consolidated revenues.

The  noninsurance   subsidiaries  are  ALLIED  Group  Mortgage  Company  (ALLIED
Mortgage),  Dougherty Dawkins, Inc. and subsidiaries (Dougherty Dawkins) through
October 29, 1993, ALLIED Group  Information  Systems,  Inc. (AGIS),  The Freedom
Group,  Inc.  (Freedom Group),  Midwest Printing  Services,  Ltd.,  ALLIED Group
Leasing Corporation, and ALLIED General Agency Company.

At year-end 1995 the ALLIED Group  Employee Stock  Ownership  Trust (ESOP Trust)
owned  26.9% of the  outstanding  voting  stock of the  Company.  ALLIED  Mutual
Insurance  Company (ALLIED Mutual),  an affiliated  property-casualty  insurance
company, controlled 18% of the voting stock of the Company.

The  consolidated  financial  statements  have been prepared in conformity  with
generally accepted accounting  principles (GAAP),  which differ in some respects
from  those  followed  in  reports  to  insurance  regulatory  authorities.  The
preparation  of the  financial  statements  in  conformity  with  GAAP  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.  All significant  intercompany  balances and  transactions  have been
eliminated.  Certain  amounts in the financial  statements  for prior years have
been reclassified to conform to the current year's presentation.

Investments

In  compliance  with  Statement of Financial  Accounting  Standards  (SFAS) 115,
"Accounting for Certain Investments in Debt and Equity Securities,"  investments
in fixed  maturities  where there is the positive  intent and ability to hold to
maturity are  classified  as held to maturity  and carried at cost  adjusted for
amortization  of premium or discount.  Amortization of premiums and discounts on
mortgage-backed  securities incorporates a prepayment assumption to estimate the
securities'  expected lives.  Except for declines that are other than temporary,
changes in fair value are not reflected in the financial statements. Investments
in fixed  maturities  that may be sold prior to maturity  and are not bought and


                                       38


held principally for the purpose of selling in the near term are segregated into
an  available  for sale  portfolio  and are  carried at fair  value.  Unrealized
appreciation and depreciation of securities classified as available for sale are
excluded  from income and  reported  as a separate  component  of  stockholders'
equity net of deferred income taxes.

In  conjunction  with the adoption of SFAS 115 on December 31, 1993, the Company
reclassified  certain securities  totaling $199,618 to securities  available for
sale  from  securities  held  to  maturity.   The   reclassification   increased
stockholders' equity by $5,883 net of deferred income taxes.

In November of 1995, the Financial  Accounting  Standards Board (FASB) issued an
implementation  guide entitled,  "A Guide to  Implementation of Statement 115 on
Accounting  for  Certain  Investments  in Debt  and  Equity  Securities,"  which
included  transition  guidelines  that  permitted  the Company to  reassess  the
appropriateness  of its  classification  of all securities  held at November 30,
1995; reassessment was to be completed no later than December 31, 1995. Prior to
the deadline,  the Company reclassified  $359,409 of securities held to maturity
to securities  available for sale.  The  reclassification  increased  unrealized
appreciation of investments by $7,727 net of deferred income taxes.

The carrying  values of all  investments in fixed  maturities are reviewed on an
ongoing basis. If this review  indicates that a decline in fair value below cost
is other than  temporary,  the  Company's  carrying  value in the  investment is
reduced to its estimated  realizable  value and a specific  write-down is taken.
Such  reductions in carrying value are recognized as realized losses and charged
to income.  Realized gains and losses on disposition of investments are based on
specific identification of the investments sold.

Equity securities are carried at fair value with any unrealized appreciation and
depreciation  reported net of deferred  income taxes as a separate  component of
stockholders'  equity.  All short-term  investments are recorded at cost,  which
approximates fair value. Other investments are reported using the equity method.
Other  investments  at December  31, 1995 and 1994  included a 20%  ownership in
Black Hawk Holding Company (Black Hawk), an abstract and title holding company.

The Company has only limited involvement with derivative  financial  instruments
and  does  not use  them for  trading  purposes.  Derivatives  are used to hedge
against well defined  market and  interest  rate risks.  The Company has entered
into an interest  rate swap  agreement to reduce its  exposure to interest  rate
risk associated with its guarantee of ESOP  obligations.  ALLIED Mortgage enters
into futures,  options, and cash markets to limit its exposure to market risk on
mortgage loans held for sale.

Property-casualty and Excess & Surplus Lines

Premiums are  recognized  as revenue  ratably  over the terms of the  respective
policies.  Unearned  premiums  are  calculated  on the  monthly  pro rata basis.
Amounts paid for ceded reinsurance  premiums are reported as prepaid reinsurance
premiums and amortized over the remaining  contract  period in proportion to the
amount of insurance protection provided.  Premiums receivable from policyholders
and agents are recorded at cost less an allowance for doubtful accounts.

Policy  acquisition costs such as commissions,  premium taxes, and certain other
underwriting  and agency expenses that vary with and are directly related to the
production of business have been  deferred.  Such  deferred  policy  acquisition
costs are being amortized as premium revenue is recognized.  The method followed
in  computing  deferred  policy  acquisitions  costs  limits  the amount of such
deferred costs to their estimated  realizable  value,  which gives effect to the
premium to be earned,  related  investment  income,  losses and loss  settlement
expenses,  and  certain  other  costs  expected to be incurred as the premium is
earned.

Liabilities for losses are based upon case-basis  estimates of reported  losses,
estimates of unreported losses based upon prior experience  adjusted for current
trends,  and estimates of losses  expected to be paid under assumed  reinsurance


                                       39


contracts.  Liabilities for loss settlement  expenses are provided by estimating
expenses expected to be incurred in settling the claims provided for in the loss
reserve.  Changes in estimates are reflected in current  operating results (note
5).

Ceded reinsurance  amounts with unaffiliated  reinsurers relating to reinsurance
receivables for paid and unpaid losses and loss settlement  expenses and prepaid
reinsurance  are reported on the balance sheets on a gross basis.  Amounts ceded
to ALLIED Mutual relating to the affiliated  reinsurance  pooling  agreement and
the property catastrophe  reinsurance agreement have not been grossed up because
the  contracts  provide  that  receivables  and  payables  may  be  offset  upon
settlement.

The liabilities for losses and loss settlement  expenses are considered adequate
to  cover  the  ultimate  cost of  losses  and  claims  incurred  to date net of
estimated  salvage  and  subrogation  recoverable.   Since  the  provisions  are
necessarily based on estimates,  the ultimate liability may be more or less than
such provisions.

Noninsurance Operations

Mortgage loans held for sale by ALLIED Mortage are reported at the lower of cost
or fair  value on an  aggregate  basis.  The  fair  value  calculation  includes
consideration  of all open positions,  outstanding  commitments  from investors,
related  fees paid,  and  unrealized  gains and  losses  from open  options  and
financial  futures  contracts.  Loan  origination  fees and certain direct costs
related to loan  origination are deferred and recognized at the time the related
loans are sold. In the normal course of business,  ALLIED Mortgage  protects its
position in mortgages by taking positions in options, futures, and cash markets.
Market risk exists in the event of fluctuations in market prices on the unhedged
portions of mortgage loans held for sale and outstanding commitments.

Effective  January 1, 1995,  ALLIED Mortgage  adopted SFAS 122,  "Accounting for
Mortgage  Servicing Rights, an Amendment of FASB Statement No. 65." Accordingly,
ALLIED  Mortgage  recognizes as separate  assets the rights to service  mortgage
loans for others,  whether  acquired  through  purchases  or loan  originations.
Capitalized  mortgage servicing rights are assessed  periodically for impairment
based on the fair value of those rights. ALLIED Mortgage stratifies its mortgage
servicing portfolio on the basis of certain risk characteristics, including loan
type and note rate,  and  determines  fair value based upon the present value of
estimated  future  cash  flows.  Impairment  is  recognized  through a valuation
allowance  for  each  impaired  stratum.   The  total  valuation  allowance  for
capitalized  mortgage  servicing  rights was $1,368 as of December 31, 1995. The
fair value of capitalized  mortgage servicing rights as of December 31, 1995 was
approximately $40,186.  Capitalized mortgage servicing rights are amoritzed over
twelve  years  using  the  straight-line   method,   which  management  believes
approximates the realization of the related net servicing  income.  Amortization
of servicing  rights for the years ended  December 31, 1995,  1994, and 1993 was
$4,728, $3,507, and $6,033, respectively.  The adoption of SFAS 122 did not have
a material  effect on the financial  statements.  Prior to adoption of SFAS 122,
the Company  capitalized only the costs related to purchased  mortgage servicing
rights.


Depreciation and Amortization

Equipment  and software  are  included in other assets at cost less  accumulated
depreciation and amortization.  For financial reporting  purposes,  depreciation
and  amortization  are provided  primarily on the  straight-line  basis over the
estimated  useful  lives  of  the  assets,  ranging  from  two to  seven  years.
Accelerated depreciation methods are utilized for income tax purposes.

Retirement Plan Costs

The amount of  compensation  cost  related to The ALLIED  Group  Employee  Stock
Ownership  Plan  (ESOP)  is  based  on the  cost  of  the  shares  allocated  to
participants  plus  interest  expense  incurred  related to the debt of the ESOP
reduced by dividends paid used to service the ESOP's debt (the shares  allocated


                                       40


method).  The income tax benefit for the tax  deductibility of dividends paid on
unallocated  shares of the ESOP  available  for debt  service is  included  as a
direct addition to retained earnings.

Stock-based Compensation

The FASB issued SFAS 123, "Accounting for Stock-Based  Compensation," in October
of 1995.  SFAS 123 specifies a fair value method of accounting  for  stock-based
compensation  plans and recognizes  compensation cost over the vesting period of
the  option  granted.  An entity is  permitted  to  determine  its net income by
continuing to apply Opinion 25,  "Accounting for Stock Issued to Employees," but
must comply with the disclosure  requirements  of SFAS 123. SFAS 123 is required
to be adopted for fiscal years  beginning  after  December 15, 1995. The Company
will adopt the disclosure  requirements  of SFAS 123 for the year ended December
31, 1996 but will continue to account for stock-based  compensation  plans under
Opinion 25.

Income Taxes

Deferred  income taxes reflect the impact of temporary  differences  between the
tax basis of assets and liabilities and the reported amounts of those assets and
liabilities  for  financial   reporting   purposes.   Deferred  tax  assets  and
liabilities  are measured  using enacted tax rates  expected to apply to taxable
income in the years in which  those  temporary  differences  are  expected to be
recovered or settled.  Income tax expense provisions increase or decrease in the
same period in which a change in tax rates is enacted.

Earnings per Share

Primary earnings per share calculations are computed after net income is reduced
by the amount of dividends paid on the Company's  preferred stock and divided by
the weighted  average of common stock and common stock  equivalents  outstanding
during the period.  Securities that are in substance  equivalent to common stock
(primarily stock options) are referred to as common stock equivalents.

Fully diluted earnings per share  calculations are based on the weighted average
number of shares of common stock and common stock equivalents  outstanding for a
period and the assumed conversion of the ESOP Series convertible preferred stock
into  common  stock.  Net income is reduced by  dividends  on the 6-3/4%  Series
preferred  stock and by the  additional  costs for the ESOP  resulting  from the
assumed  replacement of the  convertible  preferred  stock dividends with common
stock dividends net of the related income taxes.

Cash Flows

For purposes of reporting cash flows,  changes in notes payable issued by ALLIED
Mortgage to  purchase  mortgage  loans held for sale are  included in cash flows
from operating activities.


                                       41



(2)  Fair Value of Financial Instruments

The estimated fair value amounts have been determined by using available  market
information and appropriate  valuation methods.  The estimates  presented herein
are not  necessarily  indicative  of the  amounts  that would be  realized  in a
current market  exchange,  and the use of different  market  assumptions  and/or
estimation  methodologies may have a material effect on the estimated fair value
amounts.

The following  methods and  assumptions  were used in estimating  the fair value
disclosures for financial instruments:

Fixed maturities  (available for sale and held to maturity)--The  estimated fair
value is based upon the quoted market  prices for the same or similar  issues or
from independent pricing services (note 3).

Equity  securities--The  estimated  fair value is based  upon the quoted  market
prices where available or from independent pricing services (note 3).

Short-term  investments--Due  to their short-term nature,  their carrying amount
approximates fair value.

Mortgage  loans held for sale--The  fair value is estimated  using quoted market
prices and includes  commitments to extend credit and forward sales  commitments
(note 14).

Excess  servicing  rights--The  fair  value  represents  the  present  value  of
estimated future servicing  revenues in excess of normal servicing revenues over
the assumed life of the servicing portfolio.

Notes payable to affiliates and  nonaffiliates--Due to the short maturity of the
short-term notes payable, carrying value approximates fair value. The fair value
of the long-term  notes payable is estimated  using current rates  available for
similar issues (notes 4 and 8).

Guarantee of ESOP  obligations--Due to its floating interest rate, the guarantee
approximates its fair value (note 9).

Interest rate swap agreement (derivative)--The fair value reflects the estimated
amount the Company  would pay to terminate  the  contract at  year-end,  thereby
taking into account the current unrealized gains or losses of the open contract.
Dealer quotes are available for the Company's derivative (note 9).

Other financial  instruments--Due  to their  short-term  nature,  their carrying
amount approximates fair value.



                                       42



The following  table presents the carrying value and estimated fair value of the
financial instruments at December 31, 1995 and 1994.



                                                                        1995                             1994
                                                           ----------------------------     ----------------------------
                                                                             Estimated                        Estimated
                                                             Carrying          fair           Carrying          fair
                                                               value           value            value           value
                                                           ------------    ------------     -----------     ------------    
                                                                                                         
Fixed maturities - available for sale                      $    754,547    $    754,547     $   243,568     $    243,568

Fixed maturities - held to maturity                                 ---             ---         401,717          388,486

Equity securities                                                 7,948           7,948           4,507            4,507

Short-term investments                                            9,802           9,802           5,656            5,656

Mortgage loans held for sale                                     13,673          13,673          15,540           15,540

Excess servicing rights                                             538             538             559              559

Notes payable to nonaffiliates                                  (35,965)        (36,364)        (41,541)         (39,145)

Notes payable to affiliates                                      (3,500)         (3,500)         (2,000)          (2,000)

Guarantee of ESOP obligations                                   (26,270)        (26,270)        (28,150)         (28,150)

Interest rate swap agreement                                        ---          (1,052)            ---             (405)



The estimated fair values  presented  herein are based on pertinent  information
available to management as of December 31, 1995 and 1994. Although management is
not aware of any factors  that would  significantly  affect the  estimated  fair
value amounts, such amounts have not been comprehensively  revalued for purposes
of these financial statements since those dates; current estimates of fair value
may differ significantly from the amounts presented herein.



                                       43



(3)  Investments

Following  is a  schedule  of  amortized  costs  and  estimated  fair  values of
investments in fixed  maturities  and equity  securities as of December 31, 1995
and 1994. The estimated fair values for fixed  maturities and equity  securities
are  based on  quoted  market  prices  for the same or  similar  issues  or from
independent pricing services.



                                                                                      Gross         Gross       Estimated
                                                                      Amortized    unrealized    unrealized       fair
                         1995                                            cost         gains        losses         value
                                                                    ------------  ------------  ------------  ------------
                                                                                                     
Fixed maturities
   Available for sale
     U.S. Treasury securities                                       $     79,653  $      2,493  $          1  $     82,145
     U.S. Government corporations and agencies                             8,186           440           ---         8,626
     Obligations of states and political subdivisions                    273,822        11,098           280       284,640
     Foreign governments                                                   2,091            70           ---         2,161
     Corporate securities and public utilities                           167,540         6,089            22       173,607
     Mortgage-backed securities                                          195,434         8,017            83       203,368
                                                                    ------------  ------------  ------------  ------------

        Totals                                                      $    726,726  $     28,207  $        386  $    754,547
                                                                    ============  ============  ============  ============

Equity securities                                                   $      7,527  $        486  $         65  $      7,948
                                                                    ============  ============  ============  ============


                         1994

Fixed maturities
   Available for sale
     U.S. Treasury securities                                       $     92,540  $         12  $      3,935  $     88,617
     U.S. Government corporations and agencies                             3,936           114           ---         4,050
     Obligations of states and political subdivisions                     40,219           227         1,252        39,194
     Corporate securities and public utilities                            46,919           136         1,198        45,857
     Mortgage-backed securities                                           68,196           208         2,554        65,850
                                                                    ------------  ------------  ------------  ------------

                                                                         251,810           697         8,939       243,568
                                                                    ------------  ------------  ------------  ------------
   Held to maturity
     U.S. Treasury securities                                       $     19,258  $        117  $        323  $     19,052
     U.S. Government corporations and agencies                             1,581            26           ---         1,607
     Obligations of states and political subdivisions                    245,779         1,617        11,107       236,289
     Foreign governments                                                   2,115           ---           149         1,966
     Corporate securities and public utilities                            75,733           521         1,483        74,771
     Mortgage-backed securities                                           57,251            19         2,469        54,801
                                                                    ------------  ------------  ------------  ------------

                                                                         401,717         2,300        15,531       388,486
                                                                    ------------  ------------  ------------  ------------

        Totals                                                      $    653,527  $      2,997  $     24,470  $    632,054
                                                                    ============  ============  ============  ============

Equity securities                                                   $      4,375  $        198  $         66  $      4,507
                                                                    ============  ============  ============  ============



                                       44




The table below  presents the amortized  cost and estimated  fair value of fixed
maturities at December 31, 1995 by  contractual  maturity.  Expected  maturities
will differ from contractual  maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties.



                                                                                                            Estimated
                                                                                          Amortized            fair
                                                                                            cost               value
                                                                                       --------------     --------------
                                                                                                                    
Due in 1 year or less                                                                  $       40,527     $       40,813
Due after 1 year through 5 years                                                              210,295            218,052
Due after 5 years through 10 years                                                            264,377            275,699
Due after 10 years                                                                             16,093             16,615
                                                                                       --------------     --------------
                                                                                              531,292            551,179

Mortgage-backed securities                                                                    195,434            203,368
                                                                                       --------------     --------------

   Totals                                                                              $      726,726     $      754,547
                                                                                       ==============     ==============




The following  table presents for the years ended  December 31, 1995,  1994, and
1993 the gross realized  gains and losses by portfolio  included in the proceeds
from calls, principal reductions, and sales of fixed maturities.




                                                                                 1995            1994            1993
                                                                              ----------     ------------    -----------
                                                                                                     
Available for sale
   Gross realized gains                                                       $      957     $        621    $       507
   Gross realized losses                                                            (910)            (138)           ---
                                                                              ----------     ------------    -----------
                                                                                      47              483            507
                                                                              ----------     ------------    -----------
Held to maturity
   Gross realized gains                                                               54                8          1,050
   Gross realized losses                                                              (1)            (246)          (161)
                                                                              ----------     ------------    -----------
                                                                                      53             (238)           889
                                                                              ----------     ------------    -----------

   Net realized gains                                                         $      100     $        245    $     1,396
                                                                              ==========     ============    ===========




There were no sales or transfers from the held to maturity portfolio in 1995 and
1993. For the year ended December 31, 1994, gross realized losses of the held to
maturity  portfolio  included  a  realized  loss  of  $195  on  the  sale  of an
investment.  The  investment had an amortized cost of $4,937 and was disposed of
due to the  significant  downgrade  of  the  issuer's  credit  rating  in  1994.
Additionally, the Company sold from the held to maturity portfolio an investment
with an  amortized  cost of $1,001  for a  realized  loss of $10.  There were no
transfers in 1994.

As required by law, fixed maturities and short-term  investments were on deposit
with  various  insurance  regulatory  authorities  at December 31, 1995 and 1994
amounting to $10,487 and $10,583, respectively.

As of December 31, 1995 and 1994, there were no investments that were non-income
producing for the previous twelve months.

                                       45




A summary of net investment  income for the years ended December 31, 1995, 1994,
and 1993 follows:



                                                                                1995             1994            1993
                                                                            ------------     ------------    -----------
                                                                                                            
Interest on fixed maturities                                                $     47,160     $     40,760    $    37,646
Dividends on equity securities                                                       167              220             99
Interest on short-term investments                                                   665              367            548
Equity earnings in unconsolidated subsidiaries                                        11              555          2,027
Other, net                                                                            20               54            104
                                                                            ------------     ------------    -----------
   Total investment income                                                        48,023           41,956         40,424
Investment expense                                                                   584              703          1,161
Interest expense                                                                     197              183            233
                                                                            ------------     ------------    -----------
   Net investment income                                                    $     47,242     $     41,070    $    39,030
                                                                            ============     ============    ===========


A  summary  of net  realized  investment  gains  (losses)  and  net  changes  in
unrealized  appreciation  (depreciation)  of  investments  for the  years  ended
December 31, 1995, 1994, and 1993 follows:



                                                                                1995             1994            1993
                                                                            ------------     ------------    -----------
                                                                                                        
Net realized investment gains (losses)
Fixed maturities
   Available for sale                                                       $         47     $        483    $       507
   Held to maturity                                                                   53             (238)           889
Equity securities                                                                    405               (3)           ---
Other investments (note 7)                                                           ---            2,646            ---
                                                                            ------------     ------------    -----------

                                                                                     505            2,888          1,396
                                                                            ------------     ------------    -----------

Net changes in unrealized appreciation (depreciation) of investments
Fixed maturities
   Available for sale                                                             36,063          (17,293)         9,026
   Held to maturity                                                               13,231          (32,016)          (493)
Equity securities                                                                    289              104             29
                                                                            ------------     ------------    -----------

                                                                                  49,583          (49,205)         8,562
                                                                            ------------     ------------    -----------
Net realized investment gains (losses) and changes in
  unrealized appreciation (depreciation) of investments                     $     50,088     $    (46,317)   $     9,958
                                                                            ============     ============    ===========



                                       46



(4)  Transactions With Affiliates

The  property-casualty  segment and ALLIED Mutual  participate  in a reinsurance
pooling agreement. The pooling agreement provides that AMCO (pool administrator)
assumes from the pool participants premiums,  losses,  allocated loss settlement
expenses,  commissions,  premium taxes,  service charge income, and dividends to
policyholders.  Then the pool  participants  assume  from AMCO an amount of this
pooled  property-casualty  business equal to their  participation in the pooling
agreement. AMCO pays certain underwriting expenses,  unallocated loss settlement
expenses,  and premium collection  expenses for all of the pool participants and
receives  a fee  equal  to a  specified  percentage  of  premiums  as  well as a
contingent fee based on the attainment of certain  combined  ratios from each of
the pool participants.  AMCO charges each of the participants  12.85% of written
premiums for  underwriting  services,  7.25% of earned  premiums for unallocated
loss settlement  expenses,  and 0.75% of earned premiums for premium  collection
services.  The administrative fees are subject to renegotiation  during the term
of  the  agreement  upon  at  least  five  years'  notice.  AMCO  received  pool
administrative fees of $55,721, $50,449, and $44,920 from ALLIED Mutual in 1995,
1994,  and 1993,  respectively.  The term of the  pooling  agreement  extends to
December 31, 2004,  after which it can be  terminated by  participating  parties
upon five years' notice.  All changes to the pooling  agreement must be approved
by the coordinating committee of the Board of Directors.

The  reinsurance  pooling  agreement was amended January 1, 1993 to increase the
property-casualty segment's participation to 64% from 60% in 1992. ALLIED Mutual
transferred  cash of  $16,240  to the  property-casualty  segment  to  fund  the
additional net underwriting  liabilities assumed. The pooling agreement was also
amended January 1, 1993 to change the pool  administrator  from ALLIED Mutual to
AMCO. As a result of becoming pool administrator, AMCO assumed $9,538 in certain
underwriting liabilities and received a corresponding amount of cash from ALLIED
Mutual.  See note 6 for  discussion  of  reinsurance  transactions  between  the
Company's property-casualty subsidiaries and ALLIED Mutual.

Pursuant  to the terms of the  Intercompany  Operating  Agreement,  the  Company
leases  employees  to its  subsidiaries  and ALLIED  Mutual  and  certain of its
subsidiaries.  Each  company  that leases  employees is charged a fee based upon
costs incurred for salaries,  related benefits,  taxes, and expenses  associated
with the employees it leases.  The Company received revenues of $2,490,  $2,415,
and $3,204 for employees  leased to affiliates  for the years ended December 31,
1995, 1994, and 1993, respectively, which are included in income from affiliates
and in eliminations and other under segment information.

The Intercompany  Operating Agreement between the Company and ALLIED Mutual also
provides for the continued  availability  of office space,  marketing  services,
agency forces,  and computer and other  facilities.  Expenses are charged to the
Company based on specific identification or, if undeterminable, the expenses are
allocated on the basis of cost and time studies that are updated  annually.  The
agreement extends through December 31, 2004, after which it may be terminated on
two years'  notice given after  December 31, 2002 by either ALLIED Mutual or the
Company.

Included in income from  affiliates are revenues of $2,795,  $2,322,  and $2,274
relating to data processing  services  provided by AGIS to ALLIED Mutual and its
subsidiaries   for  the  years  ended   December  31,  1995,   1994,  and  1993,
respectively.

ALLIED  Mutual  participates  with  a  nonaffiliated  reinsurance  company  in a
property  catastrophe  reinsurance  agreement  to  cover  the  property-casualty
segment's  share of pooled  losses.  In 1995,  1994,  and 1993, the coverage was
$5,000  in excess of  $5,000.  ALLIED  Mutual's  and the  reinsurance  company's
respective  participation  in such agreement was 90% and 10% in 1995,  1994, and
1993.  Related premiums paid by the  property-casualty  segment to ALLIED Mutual
were $2,330 in 1995,  $1,866 in 1994, and $1,478 in 1993.  There were recoveries
of $2,586,  $2,217,  and $1,400  from  ALLIED  Mutual in 1995,  1994,  and 1993,
respectively.

All  expenses  incurred  on the  Company's  behalf by its  affiliates  have been
reflected in the  accompanying  financial  statements.  Management  believes the
costs incurred by its affiliates and allocated to the Company are reasonable and
would  not be  materially  different  than  if they  had  been  incurred  from a
nonaffiliated   third  party.   The   aforementioned   transactions   result  in
intercompany  balances that are created during the normal course of business and
are settled on a monthly basis.

                                       47



The Company  and its  affiliates  deposit  their  excess cash into a  short-term
investment  fund. The fund was  established to concentrate  short-term cash in a
single account to maximize  yield.  AID Finance  Services,  Inc., a wholly owned
subsidiary of ALLIED Mutual,  is the  administrator of the fund. At December 31,
1995 and 1994, the Company had $7,773 and $4,021, respectively,  invested in the
fund.  The  Company  also had  several  unsecured  notes  payable to the fund at
December 31, 1995 totaling $3,500.  Interest rates ranged from 5.9% to 8.8%, and
the notes  mature in January of 1996.  At December  31, 1994 the Company had two
unsecured notes payable to the investment fund totaling $2,000.

The Company paid interest to affiliates of $127,  $123, and $484 in 1995,  1994,
and 1993, respectively.


(5)  Losses and Loss Settlement Expenses

The  following  table  sets forth the  reconciliation  of  beginning  and ending
reserves  for  losses  and loss  settlement  expenses  for the years  indicated.
Reinsurance  recoverables  on unpaid  losses and loss  settlement  expenses  are
included on the consolidated  balance sheets within reinsurance  receivables for
losses   and  loss   settlement   expenses.   The   following   table   includes
property-casualty  and excess & surplus lines losses and loss settlement expense
reserves.



                                                                                        Year ended December 31,
                                                                           ---------------------------------------------
                                                                               1995             1994            1993
                                                                           ------------     -----------     ------------ 
                                                                                                            
Reserves for losses and loss settlement expenses at beginning of year      $    310,996     $   279,856     $    243,276
Less reinsurance recoverables                                                    18,322          11,806           15,305
                                                                           ------------     -----------     ------------
Net reserves for losses and loss settlement expenses at beginning of year       292,674         268,050          227,971
                                                                           ------------     -----------     ------------
Incurred losses and loss settlement expenses
   Provision for insured events of current year                                 315,956         288,574          262,772
   Increase (decrease) in provisions for insured events of prior years            1,984          (1,630)          (3,854)
                                                                           ------------     -----------     ------------
        Total incurred losses and loss settlement expenses                      317,940         286,944          258,918
                                                                           ------------     -----------     ------------
Payments
   Losses and loss settlement expenses attributable to
      insured events of current year                                            169,254         151,479          138,926
   Losses and loss settlement expenses attributable to
     insured events of prior years                                              116,421         110,841           91,848
   Adjustment to beginning of the year reserves resulting from
     the change in the reinsurance pool participation percentage                    ---             ---          (11,935)
                                                                           ------------     -----------     ------------
     Total payments                                                             285,675         262,320          218,839
                                                                           ------------     -----------     ------------
Net reserves for losses and loss settlement expenses at end of year             324,939         292,674          268,050
Plus reinsurance recoverables                                                    16,925          18,322           11,806
                                                                           ------------     -----------     ------------
Reserves for losses and loss settlement expenses at end of year            $    341,864     $   310,996     $    279,856
                                                                           ============     ===========     ============


The  reserving  process  relies on the basic  assumption  that past  experience,
adjusted  for the  effect of  current  developments  and  likely  trends,  is an
appropriate basis for predicting future events.  Reserve amounts are necessarily
based on management's informed estimates; as other data becomes available and is
reviewed, these estimates and judgments are revised,  resulting in increases and
decreases to existing  reserves.  As a result of changes in estimates of insured


                                       48



events in prior years,  the  provision for losses and loss  settlement  expenses
increased  $1,984  in 1995 and  decreased  $1,630  and  $3,854 in 1994 and 1993,
respectively. Development for losses and loss settlement expenses on prior years
is immaterial to the financial statements taken as a whole.

As of January 1, 1993, the property-casualty subsidiaries' underwriting accounts
were  adjusted  to  reflect  their  increased  participation  in the  pool.  The
property-casualty  subsidiaries received cash and securities for the transfer of
reserves from ALLIED Mutual as of January 1, 1993. There was no income statement
effect from this  transaction as the amount  received was offset by the increase
in the reserves.  Because the reserves  transferred were necessarily  based upon
estimates,  subsequent  changes  in  the  estimates  are  reflected  in  current
operating results.

In establishing reserves,  management considers exposure the Company may have to
environmental claims. Because reported claim activity levels are minimal and the
emphasis of the  Company's  property-casualty  business is primarily on personal
lines and small commercial  business,  management  believes exposure to material
liability  on such  claims to be remote as of  December  31,  1995.  The Company
continues to monitor legal developments as they relate to the Company's exposure
to environmental claims.

(6)  Reinsurance

The  property-casualty and excess & surplus lines subsidiaries cede insurance to
other  insurers in the  ordinary  course of business for the purpose of limiting
their maximum loss exposure through  diversification  of their risks. See note 4
for  discussion  of  reinsurance  contracts  with  ALLIED  Mutual.   Reinsurance
contracts do not relieve the Company from its  obligations to  policyholders  as
the primary  insurer.  Failure of  reinsurers to honor their  obligations  could
result in losses to the Company;  consequently,  allowances are  established for
amounts deemed  uncollectible.  The Company evaluates the financial condition of
its reinsurers and monitors  concentrations  of credit risk arising from similar
geographic regions, activities, or economic characteristics of the reinsurers to
minimize its exposure to significant losses from reinsurer  insolvencies.  As of
December 31, 1995,  reinsurance  receivables  and prepaid  reinsurance  premiums
associated with three nonaffiliated reinsurers aggregated approximately $14,675,
which  represented  a  significant  portion  of the  total  prepaid  reinsurance
premiums and reinsurance  receivables  for losses and loss settlement  expenses.
The  property-casualty  subsidiaries also assume insurance as members of various
pools and associations.

The effect of  reinsurance  on  premiums  written and earned and losses and loss
settlement  expenses  incurred for the years ended December 31, 1995,  1994, and
1993 was as follows:


                                                                               1995             1994            1993
                                                                           ------------     -----------     ------------
                                                                                                       
Direct written premiums                                                    $    494,462     $   436,988     $    382,070
Assumed from nonaffiliates                                                        8,572           8,667            8,072
Net (ceded to) assumed from ALLIED Mutual                                        (6,151)          8,793           27,030
Ceded to nonaffiliates                                                          (25,439)        (24,356)         (22,062)
                                                                           ------------     -----------     ------------
   Net written premiums                                                    $    471,444     $   430,092     $    395,110
                                                                           ============     ===========     ============

Direct earned premiums                                                     $    472,407     $   415,767     $    358,492
Assumed from nonaffiliates                                                        8,831           8,536            7,682
Net (ceded to) assumed from ALLIED Mutual                                          (703)         11,863           23,729
Ceded to nonaffiliates                                                          (25,036)        (23,648)         (21,567)
                                                                           ------------     -----------     ------------
   Net earned premiums                                                     $    455,499     $   412,518     $    368,336
                                                                           ============     ===========     ============

Direct losses and loss settlement expenses                                 $    335,779     $   303,318     $    249,941
Assumed from nonaffiliates                                                        5,889           5,821            7,372
Net (ceded to) assumed from ALLIED Mutual                                       (14,648)         (9,450)           6,807
Ceded to nonaffiliates                                                           (9,080)        (12,745)          (5,202)
                                                                           ------------     -----------     ------------
   Net losses and loss settlement expenses incurred                        $    317,940     $   286,944     $    258,918
                                                                           ============     ===========     ============


                                       49



(7)  Dispositions

On June 1, 1994, the Company  completed the sale of its investment in MidAmerica
Financial  Corporation  (MidAmerica) for $9,395.  The 20% interest in MidAmerica
was acquired for investment purposes and was reported in other investments.  The
pretax gain of $2,646 is included in realized  investment  gains for 1994 in the
consolidated statements of income.

On October 29, 1993, the Company  completed the sale of its  investment  banking
and asset management subsidiary,  Dougherty Dawkins, for $14,304. The results of
operations through the closing date are reflected in the Company's  consolidated
income statements.  The pretax loss on this transaction was $894 and is included
in other expenses in the consolidated statements of income.


(8)  Notes Payable to Nonaffiliates

The short-term notes payable to nonaffiliated  companies  include line of credit
agreements used by ALLIED Mortgage  primarily to finance its mortgage loans held
for sale. At December 31, 1995 and 1994,  ALLIED  Mortgage had borrowed  $22,465
and  $24,361,  respectively,  under  the  terms  of  mortgage  loan  warehousing
agreements  with three different  commercial  banks;  the agreements  expires in
April and May of 1996.  Under the terms of the  agreements,  ALLIED Mortgage can
borrow up to the lesser of $67,000 or 98% of the mortgage credit borrowing base,
which  includes  related  sublines.   At  December  31,  1995,  the  outstanding
borrowings of ALLIED Mortgage under these line of credit agreements were secured
by mortgage loans held for sale of $13,673,  mortgage  servicing rights on loans
with a  principal  balance  of  $2,796,696,  and  foreclosure  loans of  $3,904.
Interest rates applicable to these borrowing arrangements vary with the level of
investable deposits maintained at the respective commercial banks.

During 1993,  ALLIED  Mortgage  entered into an agreement  with a life insurance
company for $15,000 of 8.4% senior  secured  notes due  September  1, 2004.  The
notes are secured by mortgage  servicing  rights and are payable in equal annual
installments of $1,500 every September 1; interest is payable  semiannually.  At
December  31, 1995 and 1994,  the  outstanding  balance was $13,500 and $15,000,
respectively.

The  Federal  Home Loan Bank of Des Moines  provides a $3,000  committed  credit
facility  through a line of credit  agreement  with AMCO that  expires  March 6,
1996. Interest on any outstanding  borrowings is payable at an annual rate equal
to the federal  funds  unsecured  rate for federal  reserve  member  banks.  The
Company had no  outstanding  balance as of December  31,  1995.  At December 31,
1994, there was an outstanding balance of $2,180.

The Company paid  interest to  nonaffiliates  of $1,569,  $2,249,  and $2,442 in
1995, 1994, and 1993, respectively.

(9)   Guarantee of ESOP Obligations

On July 12, 1990,  the ESOP Trust issued  Remarketed  Floating  Rate Notes (FRN)
totaling  $35,000 with a final  maturity of July 12, 2005. The proceeds from the
FRN were used to acquire Series A ESOP Convertible  Preferred  Stock.  Effective
March 13, 1995, the ESOP Trust  refinanced its $28,150 of FRN under the terms of
a Term Credit  Agreement  and  Guaranty  (Credit  Agreement)  with two  separate
commercial  banks. The loans mature July 12, 2005, and interest rates applicable
to the  borrowings  are adjusted at the beginning of each interest  period.  The
interest  periods may be one, three, or six months at the discretion of the ESOP
Trust.

The Company has guaranteed on an unsecured basis the ESOP Trust's  reimbursement
obligations  under  the  Credit  Agreement.  The  Company's  guarantee  has been
recorded in the  consolidated  balance sheets as a liability  under the caption,
"Guarantee of ESOP  obligations." At December 31, 1995 and 1994, the Company had
an outstanding guarantee of principal of $26,270 and $28,150,  respectively. The
Company  contributions to the ESOP Trust plus dividends on leveraged shares held
by the ESOP Trust are used to meet interest and principal payments on the notes.
As principal  payments are made,  the recorded  ESOP  guarantee is reduced.

                                       50


The  interest  rate on the  Credit  Agreement  resets at the  beginning  of each
interest  period,  and the  ESOP  Trust's  interest  expense  is  included  as a
component of the  Company's  ESOP  expense.  The Company is party to an interest
rate swap  agreement  with a  broker-dealer  to reduce the  financial  statement
impact of fluctuations in the Credit Agreement  interest rate. The interest rate
swap  transactions  generally  involve the exchange of fixed and  floating  rate
interest payments without the exchange of the underlying principal amount. As of
December 31, 1995, the amount of principal  covered under the swap agreement was
$19,760 with a fixed  interest  rate of 7.4%.  The amount of  principal  covered
under the swap  agreement  reduces over time;  the final swap  maturity  date is
December 12, 1997. During 1995, the actual Credit Agreement interest rate ranged
from 6% to 6.8%. During 1994 and 1993, the actual FRN interest rates ranged from
2.9% to 6.3%  and  2.8% to  3.3%,  respectively.  Though  nonperformance  of the
broker-dealer is not expected, the Company is exposed to credit loss should such
an event occur.

The Credit  Agreement  includes various  financial and operating  covenants with
which the Company must comply.  The covenants include the maintenance of certain
contractual  relationships  with ALLIED Mutual,  continued  ownership of certain
subsidiaries,  limitations  on the  issuance  of security  interests  in certain
assets,  maintenance  of  various  financial  ratios,  and  minimum  net  equity
requirements.


(10)  Preferred Stock

The Company is authorized to issue  7,500,000  shares of preferred stock without
par value.  The preferred  stock may be issued from time to time by the Board of
Directors in one or more series with such dividend  rights,  conversion  rights,
voting rights, redemption provisions,  liquidation preferences, and other rights
and restrictions as the Board of Directors may determine.

6-3/4% Series

The 6-3/4% Series preferred stock (6-3/4% Series),  issued to ALLIED Mutual at a
value of $28.50 per share, is perpetual, nonconvertible,  voting, and cumulative
with respect to dividends. The 6-3/4% Series has no preemptive rights and is not
registered or traded.  Upon any transfer by ALLIED Mutual,  the 6-3/4% Series is
callable under certain  conditions and becomes  nonvoting.  It ranks on a parity
with the ESOP  Series.  Each share of the 6-3/4%  Series  has 1-1/2  votes.  The
annual  dividend rate is 6-3/4% of the  liquidation  preference of $28.50 ($1.92
per share) and is payable quarterly.

The Company  entered into a Stock Rights  Agreement  with ALLIED Mutual to grant
both parties certain rights in terms of registration,  transfer,  voting,  board
nominations,  and other matters. Pursuant to the Stock Rights Agreement executed
July 5,  1990,  ALLIED  Mutual is  entitled  to  nominate  for  election  to the
Company's  Board of  Directors a number of director  nominees  that most closely
approximates the same percentage of the total number of members of the Company's
Board of Directors as is equal to ALLIED  Mutual's  percentage  ownership of the
total number of shares of Company voting stock.

ESOP Series

As of  December  31,  1995,  a  commercial  bank  acting  on  behalf of the ESOP
participants  as the  trustee  for the ESOP  Trust  (Trustee)  was the holder of
2,992,710  shares of ESOP  Convertible  Preferred  Stock that had been issued in
series  (collectively,  ESOP Series).  In 1995, the ESOP Trust purchased  13,426
shares of Series D for $54.00 per share. In 1994 the ESOP Trust purchased 22,223
shares of ESOP Series for $37.12 per share:  9,247 shares of Series C and 12,976
shares of Series D.

The Trustee is entitled  to vote the ESOP Series on all matters  submitted  to a
vote of the holders of the common stock of the Company, voting together with the
holders  of common  stock and the  6-3/4%  Series as one  class.  The ESOP Trust
generally  provides that each ESOP participant is entitled to direct the Trustee
how to vote (or  whether  to  tender or  exchange)  the  shares  of ESOP  Series
allocated  to the  participant's  account.  Each  share  of the ESOP  Series  is
convertible  into 1-1/2 shares of common  stock and has 1-1/2 votes,  subject to
antidilution adjustments.

                                       51



The ESOP Series  ranks senior to the common stock as to the payment of dividends
and has an annual  dividend of $1.20 per share paid on a monthly  basis.  In the
event of a  liquidation  of the  Company,  the  Trustee  of the ESOP  Series  is
entitled  to  receive  $15  per  share  plus  accrued  dividends  prior  to  any
distribution to the holders of common stock.

The ESOP Series is  redeemable at the option of the Company any time after three
years  from  issuance  and under  specified  circumstances  prior  thereto.  The
redemption  price is $15 per share plus a premium  in the first ten years  after
issuance that reduces in equal annual increments from 8% in the first year to 0%
in the eleventh year. The Company,  solely at its discretion,  has the option to
issue common stock,  cash, or a combination  thereof for any  redemption  price.
Upon notice of redemption,  the Trustee,  acting in its fiduciary capacity,  may
elect to convert the ESOP Series to common stock prior to redemption.

The ESOP Series has no preemptive  rights and is not registered or traded.  Upon
any transfer by the Trustee,  the ESOP Series is  automatically  converted  into
shares  of the  Company's  common  stock.  See  note  20 for  discussion  of the
conversion of ESOP Series to common stock subsequent to year-end 1995.


(11)  Common Stock

The Company has reserved  750,000  shares of common stock for issuance under the
ALLIED Group, Inc. Employee Stock Purchase Plan (ESPP). The ESPP is available to
full-time  employees  who  meet  minimum  age  and  service  requirements.   The
participants  in the ESPP purchase  Company  common stock on a monthly basis and
pay 85% of the fair market  value of the shares  issued  under the plan.  During
1995, 26,498 shares were issued at a weighted average price per share of $24.59.
During 1994 and 1993, 27,603 and 70,203 shares were issued at a weighted average
price of $22.36 and $22.62,  respectively.  At December 31, 1995, 282,490 shares
were available for issuance.

The Company has reserved  1,350,000  shares of common stock to be issued through
the ALLIED Group,  Inc.  Dividend  Reinvestment  and Stock  Purchase  Plan.  Any
stockholder  of  record  may  participate  in the plan and have  cash  dividends
reinvested in additional  shares of Company common stock. The plan also provides
for optional cash payments.  Shares of common stock purchased under the plan may
be either original issue shares or open market shares,  such determination to be
made at the  discretion  of the Company.  The number of shares  purchased by the
plan  participants is based upon fair market value on the dividend payment date.
During  1995,  42,705  shares,  puchased  on the open  market,  were issued at a
weighted  average  price per share of $30.01.  During 1994 and 1993,  50,305 and
35,043 shares were issued at the weighted average prices per share of $26.06 and
$27.39,  respectively.  At December 31, 1995,  626,941 shares were available for
issuance.

The Company has reserved  375,000  shares of common stock for issuance under the
ALLIED  Group,  Inc.  Outside  Director  Stock  Purchase  Plan.  Under the plan,
participants pay 85% of the fair value of the shares issued and the remainder is
paid  proportionally by the Company and/or the other companies within the ALLIED
Group to which the director fees were allocated.  Only nonemployee  directors of
the Company and its  affiliates may  participate in this plan.  Shares of common
stock may be purchased only on the purchase dates: the last business day of June
and December.  During 1995, 4,197 shares were issued at a weighted average price
per share of $31.75. During 1994 and 1993, 5,231 and 4,530 shares were issued at
a weighted  average  price of $24.85 and $24.98,  respectively.  At December 31,
1995, 355,816 shares were available for issuance.

The Company has reserved  250,000  shares of common stock for issuance under the
ALLIED Life Employee Stock Purchase Plan. The Company receives fair market value
for the shares issued under the plan. During 1995, 2,005 shares were issued at a
weighted  average  price per share of $28.76.  During 1994 and 1993,  309 and 47
shares were issued at a weighted  average  price per share of $26.30 and $26.44,
respectively. At December 31, 1995, 247,639 shares were available for issuance.

                                       52



The Company awarded 13,311 shares of restricted stock to key employees,  and 406
of such shares were cancelled in 1995. The restricted  shares were awarded under
the ALLIED Group, Inc. Long-Term Management Incentive Plan (note 12).

During 1994, the Company  repurchased and cancelled 250,000 shares of its common
stock on the open market at an average cost of $25.44 per share.  The repurchase
was approved by the Board of Directors in the first quarter of 1994, implemented
pursuant to Rule 10b-18 under the Securities Exchange Act of 1934, and completed
on November 17, 1994.

On December  14,  1994,  the  Company's  Board of  Directors  approved a plan to
repurchase  250,000 shares of the Company's common stock on the open market also
pursuant to Rule 10b-18.  The actual number of shares  repurchased  is dependent
upon  market  conditions,  and  the  plan  may be  suspended  at  the  Company's
discretion.  The  Company  has no  present  intention  to cause its shares to be
delisted or deregistered as a result of this repurchase program. The Company did
not repurchase any shares under this plan through December 31, 1995.

During 1995,  1994, and 1993,  174,960,  110,956,  and 94,124 ESOP Series shares
were  converted  to  262,440,  166,434,  and  141,186  shares of  common  stock,
respectively.  The Company has  reserved  5,950,524  shares of common  stock for
conversion of the ESOP Series.

On February 18, 1993,  2,587,500  shares of common stock were sold to the public
at  $24.67  per  share.  The  Company  received  $37,600  in  proceeds  (net  of
underwriting  discount  and  expenses)  from the sale of 1,612,500  shares.  The
remaining 975,000 shares were sold by ALLIED Mutual.

The dividend rate per common share was $0.68,  $0.60,  and $0.51 for 1995, 1994,
and 1993, respectively.


(12)  Long-Term Incentive Plans

The ALLIED Group,  Inc. Restated and Amended Stock Option Plan (Option Plan) and
the ALLIED Group, Inc.  Nonqualified Stock Option Plan  (Nonqualified  Plan) had
675,000 and 225,000 shares of common stock, respectively,  reserved for issuance
to certain key employees of ALLIED Group, Inc. and subsidiaries.  Both plans are
nonqualified  stock option plans as defined by the Internal  Revenue  Code.  The
period for granting options under these plans expired on August 5, 1995.  During
1995,  30,000 and 40,000  options  were  granted  under the Option  Plan and the
Nonqualified Plan,  respectively,  at an exercise price of $27.50 per share. The
options  expire ten years after the date of grant.  During 1995,  33,135  shares
were deregistered under the Nonqualified Plan.

The Company  deregistered 103,955 shares under the ALLIED Group Executive Equity
Incentive  Plan  (Equity  Plan) during  1994.  The Company had reserved  525,000
shares of common  stock for  issuance  under the terms of the Equity  Plan.  The
Equity  Plan is a  nonqualified  stock  option  plan as defined by the  Internal
Revenue  Code,  with  eligibility  granted only to certain key  employees of the
Company and its affiliated  companies.  The optionees pay $0.67 of the per share
option price upon  exercise;  the balance of the  exercise  price is paid by the
company that leases the  employee.  At December 31,  1995,  14,460  options were
outstanding and exercisable under the Equity Plan. There are no shares available
to grant any additional options under the Equity Plan, and the options currently
outstanding expire on December 31, 1997.

Under the Freedom Group Incentive Plan (Freedom Plan),  the Company had reserved
270,000  shares of authorized but unissued  common stock.  The Freedom Plan is a
nonqualified  stock option plan as defined by the Internal  Revenue Code.  Three
key  employees  were  granted  options to purchase  up to 270,000  shares of the
Company's  common  stock.  The optionees pay $0.67 of the per share option price
upon exercise; the balance of the exercise price is to be paid by Freedom Group.
On April 30, 1993, the participants  were vested in 54,000 stock options and the
remaining  216,000 unvested shares were  deregistered.  At year-end 1995, 18,000
vested options remained unexercised.

During 1994, the Company reserved 600,000 shares of common stock for issuance to
key employees of the Company and its  affiliates  under the ALLIED  Group,  Inc.
Long-Term  Management Incentive Plan (Incentive Plan). Under the Incentive Plan,


                                       53



shares of common  stock are  available  for grant  until  December  31,  2003 as
incentive  and  nonqualified  stock  options  (collectively,   Options),   stock
appreciation  rights  (SARs),  and  restricted  stock.  The Options,  SARs,  and
restricted stock were issued to vest two years after the grant date at a rate of
25% per year and expire ten years after the date of grant.  Options,  SARs,  and
restricted  stock  prices are based upon the fair market value as of the date of
grant.  During  1995,  60,000  Options and 7,667 SARs were granted at $27.63 per
share.  At December 31, 1995,  452,522 shares were available for award under the
Incentive Plan.

A summary of the status of the  Company's  stock option plans as of December 31,
1995,  1994,  and 1993 and  changes  during the years  ending on those  dates is
presented below:



                                                 1995                        1994                        1993
                                      --------------------------  ---------------------------  --------------------------

                                                       Weighted                     Weighted                     Weighted
                                                        average                      average                      average
                                                       exercise                     exercise                     exercise
                                         Shares          price        Shares          price       Shares           price
                                      ------------    ----------  -------------    ----------  ------------    ----------
                                                                                                   
Outstanding at beginning of year           402,164    $    17.45        395,001    $    16.58       938,263    $     7.71

   Granted                                 130,000         27.56         63,000         24.30       180,000         26.34
   Exercised                              (137,004)         9.41        (32,000)         8.32      (225,480)         7.80
   Cancelled                               (16,923)        11.17        (23,837)        27.06      (497,782)         7.62
                                      ------------                -------------                ------------

Outstanding at end of year                 378,237    $    24.11        402,164    $    17.45       395,001     $   16.58
                                      ============                =============                ============

Options exercisable at end of year          46,971                      191,165                     215,001
                                      ============                =============                ============



The issuance of SARs and  restricted  stock under the Incentive Plan reduces the
number of Options  available for future issuance.  During 1995, 13,311 shares of
restricted  stock were awarded at $27.38 per share,  and 406  restricted  shares
were cancelled. At December 31, 1995, 12,671 restricted shares were outstanding.
The following table shows SAR activity for the years ended December 31, 1995 and
1994:



                                                                             1995                        1994
                                                                  ---------------------------  --------------------------
                                                                                    Weighted                    Weighted
                                                                      Number         average      Number         average
                                                                      of SARs         price       of SARs         price
                                                                  -------------    ----------  ------------    ----------
                                                                                                             
Outstanding at beginning of year                                          8,000    $    24.34           ---    $      ---

   Granted                                                                7,667         27.63         8,500         24.34
   Exercised                                                             (1,000)        24.25           ---           ---
   Cancelled                                                                ---           ---          (500)        24.25
                                                                  -------------                ------------

Outstanding at end of year                                               14,667    $    26.07         8,000     $   24.34
                                                                  =============                ============




                                       54



(13) Retained Earnings

Retained  earnings  of  the   property-casualty   and  excess  &  surplus  lines
subsidiaries  available for  distribution as dividends are limited by law to the
amount of statutory unassigned surplus as of the date the dividend is authorized
or paid. The maximum dividend the property-casualty subsidiaries may pay without
prior  approval of the state of Iowa (state of  domicile)  insurance  regulatory
authorities  is the  greater  of either 10% of the  property-casualty  statutory
capital  stock and  surplus as of the  preceding  December 31 or  statutory  net
income  of the  preceding  calendar  year.  The  amount  legally  available  for
distribution from the  property-casualty  segment in 1996 to the Company without
regulatory approval is $44,121.  The maximum dividend the excess & surplus lines
subsidiary  may pay without  prior  approval  of the state of Arizona  (state of
domicile)  insurance  regulatory  authorities is the lesser of either 10% of the
statutory  capital stock and surplus as of the preceding  year or net investment
income  of  the  preceding  year.  The  maximum  amount  legally  available  for
distribution in 1996 without regulatory approval is $2,777.

The following table includes  selected  information for the Company's  insurance
subsidiaries as determined in accordance with accounting practices prescribed or
permitted by insurance regulatory authorities:




               As of December 31,                                                     1995          1994
                                                                                  ------------  ------------
                                                                                           
               Statutory capital and surplus
                 Property-casualty                                                $    257,845  $    233,407
                                                                                  ============  ============
                 Excess & surplus lines                                           $     27,770  $     23,896
                                                                                  ============  ============

               Year ended December 31,                                  1995          1994          1993
                                                                    ------------  ------------  ------------
               Statutory net income
                 Property-casualty                                  $     41,995  $     40,699  $     22,052
                                                                    ============  ============  ============
                 Excess & surplus lines                             $      2,773  $      3,047  $      3,484
                                                                    ============  ============  ============



(14) Commitments and Contingent Liabilities

The Company leases data processing equipment and certain office facilities under
operating leases expiring in various years through 2003. Rental expense amounted
to $2,587,  $3,845,  and $3,817 for the years ended December 31, 1995, 1994, and
1993,  respectively.  For each of the next five years and in the aggregate as of
December  31,  1995,   these  are  the  minimum  future  rental  payments  under
noncancellable operating leases having remaining terms in excess of one year:



                                                                                                           

               1996                                                                             $        982
               1997                                                                                    1,022
               1998                                                                                      906
               1999                                                                                      768
               2000                                                                                      644
               Subsequent to 2000                                                                        306
                                                                                                ------------

                 Total                                                                          $      4,628
                                                                                                ============



In  the  normal  course  of  business,  ALLIED  Mortgage  grants  mortgage  loan
commitments to borrowers,  subject to normal loan underwriting  standards. As of
December 31, 1995, ALLIED Mortgage had granted loan commitments of approximately
$39,500,   including  floating  rate  commitments  of  $12,600.  To  hedge  loan
commitments,  ALLIED Mortgage may enter into options,  futures, or cash delivery


                                       55



contracts.  As of December 31, 1995,  ALLIED  Mortgage had  commitments  to sell
mortgage securities totaling  approximately  $27,000 and no outstanding options.
In connection with these commitments to buy and sell mortgages,  ALLIED Mortgage
is exposed to credit risk in the event the counterparty is unable to fulfill its
contractual obligations.

Although loans serviced for others are not on the  accompanying  balance sheets,
ALLIED  Mortgage does have credit risk  associated  with the mortgage  servicing
portfolio.  As the  loan  servicer,  ALLIED  Mortgage  is  required  to  process
delinquent  loans through the foreclosure  process,  thereby  incurring  certain
direct expenses which generally are, but may not be, reimbursed. At December 31,
1995,  ALLIED  Mortgage  had sold loans  totaling  approximately  $20,500  while
retaining  recourse risk. ALLIED Mortgage  established  allowances for losses in
connection with these various risks, which totaled $1,476 and $1,495 at December
31,  1995  and  1994,  respectively.  These  allowances  are  included  in other
liabilities on the accompanying balance sheets.

California was the source of 24% of the pool's direct written  premiums in 1995.
Proposition 103, approved by California voters in 1988,  provides for a rollback
of rates on  premiums  collected  in  calendar  year 1989 to the extent that the
insurer's  return on equity for each Proposition 103 line exceeded 10%. Since it
was  passed,  Proposition  103 has been the  subject  of a number  of legal  and
regulatory  proceedings  for the purpose of  clarifying  the scope and extent of
insurers' rollback  obligations.  Management of the Company continues to believe
that the insurance  subsidiaries will not be liable for any material rollback of
premiums.

The  Company  is party to  various  lawsuits  arising  in the  normal  course of
business.  Management  believes the resolution of these lawsuits will not have a
material adverse effect on its financial condition or its results of operations.


(15) Employee Retirement Plan

The ESOP established by ALLIED Group,  Inc. covers all of its employees who meet
age  and  service  requirements.  Shares  of ESOP  Series  preferred  stock  are
allocated  annually to each employee's account pursuant to a formula and held in
trust until the employee's termination,  retirement, or death. As shares of ESOP
Series preferred stock are allocated to participants, the cost of such shares is
expensed and deducted from "Unearned  compensation  related to ESOP" included in
stockholders' equity.

The  Company's  ESOP expense was $2,682 in 1995,  $1,780 in 1994,  and $1,529 in
1993.  Of those  respective  amounts,  $65,  $30,  and $37 were  included in the
employee  lease  fee  received  from  affiliates  pursuant  to the  terms of the
Intercompany  Operating  Agreement for the years ended December 31, 1995,  1994,
and 1993, respectively.

During 1995, 1994, and 1993, the ESOP Trust received $2,782, $2,782, and $2,783,
respectively, from dividends on the ESOP Series used to service debt on the ESOP
obligations and to purchase stock for participants. ALLIED Group, Inc. made ESOP
contributions of $733 in 1995, $35 in 1994, and $54 in 1993.  Interest  incurred
on the ESOP debt, which is included as a component of ESOP expense,  was $1,831,
$1,225,  and $918 in 1995, 1994, and 1993,  respectively.  The ESOP shares as of
December 31, 1995 and 1994 were as follows:



                                                                                    1995            1994
                                                                                ------------    ------------
                                                                                                  

               Allocated shares                                                    1,254,784       1,297,657
               Unallocated shares                                                  1,737,926       1,856,587
                                                                                ------------    ------------
                 Total ESOP shares                                                 2,992,710       3,154,224
                                                                                ============    ============



                                       56



(16) Other Postretirement Benefit Plan

In addition to the ESOP,  the Company  sponsors a health care plan that provides
postretirement  medical benefits to full-time employees who meet age and service
requirements.  The plan is  contributory  with  retiree  contributions  adjusted
annually,  and it contains other  cost-sharing  features such as deductibles and
coinsurance.  The  Company's  policy is to fund the cost of medical  benefits in
amounts determined at the discretion of management.

The following table presents the plan's postretirement benefit obligations as of
December  31, 1995 and 1994  reconciled  with the plan's  funded  status and the
amount recognized in the Company's consolidated balance sheets:




                                                                                                1995            1994
                                                                                            -----------     ------------
                                                                                                          
Accumulated postretirement benefit obligation
   Retirees                                                                                 $    (3,170)    $     (2,690)
   Other fully eligible plan participants                                                          (620)            (560)
   Other active plan participants                                                                (2,470)          (2,440)
                                                                                            -----------     ------------
     Obligation at year-end                                                                      (6,260)          (5,690)
Plan assets                                                                                         ---              ---
                                                                                            -----------     ------------   
Funded status                                                                                    (6,260)          (5,690)
Unrecognized transition obligation                                                                4,100            4,340
Unrecognized net loss (gain)                                                                         50              (20)
Fourth-quarter payments                                                                              70               80
                                                                                            -----------     ------------
     Accrued postretirement benefit liability at year-end                                   $    (2,040)    $     (1,290)
                                                                                            ===========     ============



A 7.5% weighted  average  discount  rate was used to determine  the  accumulated
postretirement benefit obligation at December 31, 1995 and 1994.


Net periodic  postretirement benefit cost for the years ended December 31, 1995,
1994, and 1993 included the following:




                                                                               1995             1994            1993
                                                                           ------------     -----------     ------------
                                                                                                            
Service cost                                                               $        350     $       360     $        270
Interest cost                                                                       420             390              380
Return on assets                                                                    ---             ---              ---
Amortization of transition obligation                                               240             240              240
                                                                           ------------     -----------     ------------
   Net periodic postretirement benefit cost                                $      1,010     $       990     $        890
                                                                           ============     ===========     ============



For measurement purposes, a 9% annual rate of increase in the per capita cost of
covered  benefits (i.e.,  health care cost trend rate) was assumed for 1996; the
rate was assumed to decrease in equal annual  increments  to 5% by the year 2000
and to remain  at that  level  thereafter.  The  health  care  cost  trend  rate
assumption  has a  significant  effect on the  amounts  reported.  For  example,
increasing the assumed  health care cost trend rates by one percentage  point in
each year would increase the accumulated  postretirement  benefit  obligation by
approximately $430 and the aggregate of the service and interest cost components
of net periodic postretirement benefit cost by approximately $40.

                                       57



(17) Income Taxes

Total income taxes for the years ended  December 31, 1995,  1994,  and 1993 were
allocated as follows:



                                                                                     1995          1994          1993
                                                                                  ----------    ----------    ----------
                                                                                                         
Net income                                                                        $   21,471    $   19,074    $   16,835
                                                                                  ----------    ----------    ----------

Stockholders' equity
   Unrealized appreciation (depreciation) of investments                              12,776        (6,036)        3,168

   Tax-deductible dividends paid on unallocated ESOP Series shares                      (849)         (907)         (942)

   Tax-basis compensation expense in excess of amounts recognized
     for financial reporting purposes from the exercise of stock options              (1,064)         (175)       (3,791)
                                                                                  ----------    ----------    ----------

                                                                                      10,863        (7,118)       (1,565)
                                                                                  ----------    ----------    ----------

        Total                                                                     $   32,334    $   11,956    $   15,270
                                                                                  ==========    ==========    ==========


The tax effects of temporary  differences that gave rise to significant portions
of the deferred tax assets and deferred tax liabilities at December 31, 1995 and
1994 relate to the following:


                                                                                                  1995           1994
                                                                                              -----------    -----------
                                                                                                           
Deferred tax assets
     Loss and loss settlement expense reserve discounting                                     $    13,540    $    12,194
     Unrealized depreciation of investments                                                           ---          2,869
     Unearned premium reserve                                                                      13,277         12,161
     Deferred compensation                                                                          2,187          2,054
     Other                                                                                          1,790          1,078
                                                                                              -----------    -----------

   Total gross deferred tax assets                                                                 30,794         30,356
     Less valuation allowance                                                                         ---            --- 
                                                                                              -----------    -----------
   Net deferred tax assets                                                                         30,794         30,356
                                                                                              -----------    -----------

Deferred tax liabilities
     Deferred policy acquisition costs                                                            (14,591)       (13,394)
     Mortgage servicing rights                                                                     (3,497)        (2,745)
     Unrealized appreciation of investments                                                        (9,907)           ---
     Deferred software development and fees                                                        (3,106)        (2,448)
     Other                                                                                         (2,547)        (2,669)
                                                                                              -----------    -----------

   Total gross deferred tax liabilities                                                           (33,648)       (21,256)
                                                                                              -----------    -----------

        Net deferred tax (liabilities) assets                                                 $    (2,854)   $     9,100
                                                                                              ===========    ===========



Since  adoption  of SFAS 109 on January 1, 1993,  there has not been a valuation
allowance  for deferred  income tax assets.  In  assessing  the  realization  of
deferred  tax assets,  management  considers  whether it is more likely than not
that the  deferred  tax assets will be realized.  The  ultimate  realization  of
deferred tax assets is dependent  upon the  generation of future  taxable income
during the  periods in which  those  temporary  differences  become  deductible.
Management  considers  primarily  tax  planning  strategies  and  the  scheduled
reversal of deferred tax  liabilities in making this  assessment and believes it
is more likely than not the Company  ultimately will realize the benefits of the
deductible differences recognized at December 31, 1995.

The actual income tax expense for the years ended  December 31, 1995,  1994, and
1993  differed  from the expected tax expense  (computed by applying the federal
corporate tax rate of 35% to income before income  taxes).  The  difference  was
primarily a result of investment  income exempt from federal  income tax,  which
decreased tax expense by $4,504,  $4,630,  and $3,445 in 1995,  1994,  and 1993,
respectively.

                                       58



Included in income tax expense is state  income tax expense of $402,  $456,  and
$956 for the years ended December 31, 1995,  1994, and 1993,  respectively.  The
Company paid federal and state income taxes of $19,117,  $16,702, and $14,525 in
1995, 1994, and 1993, respectively.

The IRS is  currently  examining  the  1992  income  tax  return.  Any  proposed
adjustments  are  not  expected  to  have a  material  impact  on the  Company's
financial condition or results of operations.

(18) Segment Information

The  Company's  operations  include two major  segments:  property-casualty  and
excess & surplus lines. Their principal  products,  services,  revenues,  income
before  income  taxes,  assets,  depreciation  and  amortization,   and  capital
expenditures are identified by segment.

Property-casualty--Predominantly  private passenger automobile,  homeowners, and
small commercial lines of insurance.

Excess & surplus  lines--Primarily  commercial  casualty and commercial property
lines of insurance  coverages that standard  insurers are unable or unwilling to
provide.

Eliminations and  other--Eliminations  between segments plus other  noninsurance
operations  not  reported  as  segments  (including  investment  services,  data
processing, and employee lease fees from affiliates).



At or for the year ended December 31,                                          1995             1994            1993
                                                                          -------------     -----------     ------------
                                                                                                       

Revenues (1)
   Property-casualty                                                      $     472,034     $   431,110     $    384,613
   Excess & surplus lines                                                        35,356          31,003           28,985
   Eliminations and other (2)                                                    45,375          45,251           68,844
                                                                          -------------     -----------     ------------
     Total                                                                $     552,765     $   507,364     $    482,442
                                                                          =============     ===========     ============

Income before income taxes
   Property-casualty                                                      $      63,883     $    54,186     $     40,902
   Excess & surplus lines                                                         4,840           4,999            5,618
   Eliminations and other (2)                                                     5,125           7,514           10,237
                                                                          -------------     -----------     ------------
     Total                                                                $      73,848     $    66,699     $     56,757
                                                                          =============     ===========     ============

Assets
   Property-casualty                                                      $     847,401     $   749,760     $    675,194
   Excess & surplus lines                                                       122,200         105,722           96,543
   Eliminations and other                                                        40,997          37,269           83,788
                                                                          -------------     -----------     ------------
     Total                                                                $   1,010,598     $   892,751     $    855,525
                                                                          =============     ===========     ============

Depreciation and amortization
   Property-casualty                                                      $         851     $       281     $        ---
   Excess & surplus lines                                                            58              58              ---
   Other (2)                                                                      8,674           6,237           10,463
                                                                          -------------     -----------     ------------
     Total                                                                $       9,583     $     6,576     $     10,463
                                                                          =============     ===========     ============

Capital expenditures
   Property-casualty                                                      $       3,390     $     1,161     $        ---
   Excess & surplus lines                                                           131              16              ---
   Other (2)                                                                      4,273           4,476            4,942
                                                                          -------------     -----------     ------------
     Total                                                                $       7,794     $     5,653     $      4,942
                                                                          =============     ===========     ============



(1)  Including realized investment gains or losses.

(2)  Including  the results of Dougherty  Dawkins'  operations  through the sale
     date of October 29, 1993.  Its results are also  reflected in the Company's
     consolidated  income  statements.  The  loss  on the  sale is  reported  in
     eliminations and other.


                                       59


(19) Unaudited Interim Financial Information



               Quarter ended                          March 31          June 30      September 30    December 31
                                                   -------------     ------------    ------------    -----------
                                                                                           
1995 Operating Summary

   Earned premiums                                 $     109,481     $    111,583    $    115,768    $   118,667
                                                   =============     ============    ============    ===========
   Investment income                               $      11,275     $     11,664    $     12,396    $    11,907
                                                   =============     ============    ============    ===========
   Realized investment gains                       $          15     $        248    $        (24)   $       267
                                                   =============     ============    ============    ===========
   Total revenues                                  $     132,276     $    134,686    $    140,159    $   145,644
                                                   =============     ============    ============    ===========
   Losses and expenses                             $     115,016     $    116,772    $    121,143    $   125,986
                                                   =============     ============    ============    ===========
   Net income                                      $      12,384     $     12,756    $     13,405    $    13,831
                                                   =============     ============    ============    ===========
   Fully diluted earnings per share
     Net income                                    $         .83     $        .86    $        .90    $       .93
                                                   =============     ============    ============    ===========

1994 Operating Summary

   Earned premiums                                 $      97,817     $    102,277    $    104,762    $   107,662
                                                   =============     ============    ============    ===========
   Investment income                               $       9,614     $     10,420    $     10,347    $    10,689
                                                   =============     ============    ============    ===========
   Realized investment gains                       $         391     $      2,683    $         30    $      (215)
                                                   =============     ============    ============    ===========
   Total revenues                                  $     119,734     $    127,351    $    127,100    $   133,180
                                                   =============     ============    ============    ===========
   Losses and expenses                             $     103,663     $    107,885    $    111,984    $   117,133
                                                   =============     ============    ============    ===========
   Net income                                      $      11,471     $     13,836    $     10,813    $    11,505
                                                   =============     ============    ============    ===========
   Fully diluted earnings per share
     Net income                                    $         .76     $        .94    $        .72    $       .77
                                                   =============     ============    ============    ===========


Caution should be exercised in comparing the results of consecutive quarters.



(20) Subsequent Event

On March 7, 1996,  the ESOP Trust  converted all of its shares of ESOP Series to
4,402,797 shares of common stock. The conversion  increased the number of common
shares outstanding to approximately 13,949,000 shares.


Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure
None




                                       60





                                    PART III




Item 10.  Directors and Executive Officers of the Registrant


The information under the caption "Directors and Executive Officers" in the 1996
Proxy Statement is incorporated herein by reference.




Item 11.  Executive Compensation


The information  under the caption  "Compensation of Executive  Officers" in the
1996 Proxy Statement is incorporated herein by reference.




Item 12.  Security Ownership of Certain Beneficial Owners and Management


The information under the caption "Security Ownership of Directors and Executive
Officers" in the 1996 Proxy Statement is incorporated herein by reference.




Item 13.  Certain Relationships and Related Transactions


The information  under the caption "Certain  Transactions and  Relationships" in
the 1996 Proxy Statement is incorporated herein by reference.







                                       61


                                     PART IV


Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)  List of Financial Statements and Schedules.

                                                                       Form 10-K
                                                                        Page(s)
                                                                       ---------

     1.    Financial Statements.

             Independent Auditors' Report.                                 31

             Consolidated Balance Sheets as of December 31, 1995 
              and 1994.                                                 32 to 33

             Consolidated  Statements of Income for the Years ended 
              December 31, 1995, 1994 and 1993.                            34

             Statements of Stockholders' Equity for the Years ended 
              December 31, 1995, 1994 and 1993.                            35

             Consolidated Statements of Cash Flows for the Years ended 
              December 31, 1995, 1994 and 1993.                            36

             Notes to Consolidated Financial Statements.                37 to 59

     2.    Schedules.

             Report of Independent Auditors on Schedules.                  68

               I  -  Summary of Investments-Other Than Investments
                      in Related Parties.                                  69

              II  -  Condensed Financial Information of Registrant      70 to 73

             III  -  Supplementary Insurance Information.                  74

              IV  -  Reinsurance.                                          75

              VI  -  Supplemental Information.                             76

All other schedules are omitted since the required information is not present or
is not present in amounts sufficient to require  submission of the schedule,  or
because the  information  required is  included  in the  consolidated  financial
statements and notes thereto.


     3.    Executive Compensation Plans and Arrangements.

           Long-term   Management   Incentive   Compensation   Plan   for   1991
           (Incorporated by reference to Exhibit 10.3 to the Company's September
           30, 1993 Form 10-Q on file with the Commission), Exhibit 10.3.

           Long-term   Management   Incentive   Compensation   Plan   for   1992
           (Incorporated by reference to Exhibit 10.4 to the Company's September
           30, 1993 Form 10-Q on file with the Commission), Exhibit 10.4.


                                       62


           Short-term and Long-term Management Incentive  Compensation Plans for
           1993  (Incorporated  by reference  to Exhibit  10.5 to the  Company's
           September  30, 1993 Form 10-Q on file with the  Commission),  Exhibit
           10.5.

           ALLIED   Group,   Inc.   Restated  and  Amended   Stock  Option  Plan
           (Incorporated by reference to Exhibit 10.19 to the Company's December
           31, 1992 Form 10-K on file with the Commission), Exhibit 10.18.

           ALLIED Group, Inc.  Nonqualified  Stock Option Plan  (Incorporated by
           reference to Exhibit  10.20 to the  Company's  December 31, 1992 Form
           10-K on file with the Commission), Exhibit 10.19.

           ALLIED Group, Inc. Outside Director Stock Purchase Plan (Incorporated
           by reference to Exhibit 10.21 to the Company's December 31, 1992 Form
           10-K on file with the Commission), Exhibit 10.20.

           ALLIED Group, Inc.  Executive Equity Incentive Plan  (Incorporated by
           reference to Exhibit  10.22 to the  Company's  December 31, 1992 Form
           10-K on file with the Commission), Exhibit 10.21.

           The ALLIED Group Employee Stock Ownership Plan, Amended and Restated,
           dated September 27, 1994  (Incorporated by reference to Exhibit 10.27
           to the  Company's  September  30,  1994  Form  10-Q on file  with the
           Commission), Exhibit 10.27.

           First  Amendment to The ALLIED Group Employee Stock  Ownership  Plan,
           dated March 7, 1995  (Incorporated  by reference to Exhibit  10.50 to
           the Company's March 31, 1995 Form 10-Q on file with the  Commission),
           10.29.

           Second  Amendment to The ALLIED Group Employee Stock  Ownership Plan,
           dated May 15, 1995 (Incorporated by reference to Exhibit 10.51 to the
           Company's  June 30,  1995  Form  10-Q on file  with the  Commission),
           10.30.

           ALLIED  Group  Mortgage  Company   Nonqualified   Stock  Option  Plan
           (Incorporated   by  reference  to  Exhibit  10.28  of  the  Company's
           Registration  Statement  on Form S-3  filed  with the  Commission  on
           February 2, 1993, Registration No. 33-55714), Exhibit 10.35.

           Short-term  Management  Incentive  Plans  for 1993  (Incorporated  by
           reference to Exhibit  10.39 to the  Company's  December 31, 1993 Form
           10-K on file with the Commission), Exhibit 10.39.

           ALLIED  Group  Short  Term   Management   Incentive   Plan  for  1994
           (Incorporated by reference to Exhibit 10.40 to the Company's June 30,
           1994 Form 10-Q on file with the Commission), Exhibit 10.40.

           ALLIED Group, Inc. Long-Term  Management Incentive Plan (Incorporated
           by reference to Exhibit  10.42 to the  Company's  March 31, 1994 Form
           10-Q on file with the Commission), Exhibit 10.42.

           Consulting  Agreement  between John E. Evans and ALLIED Group,  Inc.,
           ALLIED  Mutual   Insurance   Company,   and  ALLIED  Life   Financial
           Corporation  (Incorporated  by  reference  to  Exhibit  10.48  to the
           Company's  December 31, 1994 Form 10-K on file with the  Commission),
           Exhibit 10.48.

           ALLIED  Group  Short  Term   Management   Incentive   Plan  for  1995
           (Incorporated by reference to Exhibit 10.49 to the Company's December
           31, 1994 Form 10-K on file with the Commission), Exhibit 10.49.

           ALLIED Group Short Term Management  Incentive Plan for 1996,  Exhibit
           10.52.


(b)  Reports on Form 8-K.

     None.

                                       63

(c)  Exhibits.

     NOTE:  See "Index to  Exhibits"  on page  number 78,  which  discloses  the
     specific page numbers for the exhibits included in this Form 10-K.
     
     2.    Plan of  acquisition,  reorganization,  arrangement,  liquidation  or
           succession.

           2.2    Stock Rights Agreement between ALLIED Mutual Insurance Company
                  and ALLIED Group,  Inc.  dated July 5, 1990  (Incorporated  by
                  reference  to Exhibit 2.4 to the  Company's  July 1, 1990 Form
                  8-K on file with the Commission).

           2.3    First  Amendment  to Stock  Rights  Agreement  between  ALLIED
                  Mutual Insurance Company and ALLIED Group, Inc.  (Incorporated
                  by reference  to Exhibit 2.5 to the  Company's  September  30,
                  1992 Form 10-Q on file with the Commission).

     3.    Articles of incorporation and bylaws.

           3.1    Amended and Restated  Articles of Incorporation of the Company
                  as of December 22, 1989  (Incorporated by reference to Exhibit
                  3.1 to the Company's  December 31, 1989 Form 10-K on file with
                  the Commission).

           3.2    Articles  of  Amendment  dated May 26, 1993 of the Amended and
                  Restated Articles of Incorporation  (Incorporated by reference
                  to Exhibit  3.10 of the  Company's  June 30, 1993 From 10-Q on
                  file with the Commission).

           3.3    Bylaws  of the  Company  as of July 9, 1991  (Incorporated  by
                  reference  to  Exhibit  3.2  to  the  Company's   Registration
                  Statement  on Form S-2 filed  with the  Commission  on July 9,
                  1991, Registration No. 33-40995).

           3.4    Amendment  to  Bylaws  of the  Company  as of  March  3,  1992
                  (Incorporated   by  reference  to  Exhibit  3.6  to  Company's
                  December 31, 1992 Form 10-K on file with the Commission).

           3.5    Amendment  to Bylaws of the  Company  as of October  14,  1993
                  (Incorporated   by  reference  to  Exhibit  3.5  to  Company's
                  December 31, 1993 Form 10-K on file with the Commission).

           3.6    Certificate of Designations, defining the rights of holders of
                  Series A ESOP  Convertible  Preferred  Stock of ALLIED  Group,
                  Inc.   (Incorporated  by  reference  to  Exhibit  4.1  to  the
                  Company's July 1, 1990 Form 8-K on file with the Commission).

           3.7    Certificate of Designations, defining the rights of holders of
                  Series B ESOP  Convertible  Preferred  Stock of ALLIED  Group,
                  Inc.   (Incorporated  by  reference  to  Exhibit  4.3  to  the
                  Company's  December  31,  1990  Form  10-K  on file  with  the
                  Commission).

           3.9    Certificate of Designations, defining the rights of holders of
                  6-3/4%  Series   Preferred   Stock  of  ALLIED   Group,   Inc.
                  (Incorporated   by  reference  to  Exhibit  3.7  to  Company's
                  November 2, 1992 Form 8-K on file with the Commission).

           3.10   Certificate of Designations, defining the rights of holders of
                  Series D ESOP  Convertible  Preferred  Stock of ALLIED  Group,
                  Inc.   (Incorporated  by  reference  to  Exhibit  3.8  to  the
                  Company's  Registration  Statement  on Form S-3 filed with the
                  Commission on February 2, 1993, Registration No. 33-55714).


                                       64


           3.11   Articles of Correction  for the  Certificate  of  Designations
                  defining  the rights of  holders of Series D ESOP  Convertible
                  Preferred  Stock  of  ALLIED  Group,  Inc.   (Incorporated  by
                  reference  to  Exhibit  3.9  to  the  Company's   Registration
                  Statement on Form S-3 filed with the Commission on February 9,
                  1993, Registration No. 33-55714).

           3.12   Amendment  to Bylaws of the Company as of December  14,  1994,
                  (Incorporated  by reference  to Exhibit 3.12 to the  Company's
                  December 31, 1994 Form 10-K on file with the Commission).


     4.    Instruments   defining  the  rights  of  security  holders  including
           indentures.

           4.6    Stock Purchase  Agreement between ALLIED Group, Inc. and State
                  Street  Bank  and  Trust  Company,  dated  December  31,  1993
                  (Incorporated  by  reference  to Exhibit 4.6 of the  Company's
                  December 31, 1993 Form 10-K on file with the Commission).

           4.7    Agreement between ALLIED Group, Inc. and State Street Bank and
                  Trust Company, dated March 7, 1996.

           4.8    Stock Purchase  Agreement between ALLIED Group, Inc. and State
                  Street Bank and Trust Company dated December 30, 1994.

           4.9    Stock Purchase  Agreement between ALLIED Group, Inc. and State
                  Street Bank and Trust Company dated December 29, 1995.


     10.   Material contracts.

           10.3   Long-term  Management  Incentive  Compensation  Plan  for 1991
                  (Incorporated  by reference  to Exhibit 10.3 to the  Company's
                  September 30, 1993 Form 10-Q on file with the Commission).

           10.4   Long-term  Management  Incentive  Compensation  Plan  for 1992
                  (Incorporated  by reference  to Exhibit 10.4 to the  Company's
                  September 30, 1993 Form 10-Q on file with the Commission).

           10.5   Short-term  and Long-term  Management  Incentive  Compensation
                  Plans for 1993  (Incorporated  by reference to Exhibit 10.5 to
                  the  Company's  September  30, 1993 Form 10-Q on file with the
                  Commission).

           10.7   Amended and Restated Management Information Services Agreement
                  between ALLIED Group Information Systems,  Inc. and certain of
                  its affiliated companies.

           10.10  Amended and Restated  Reinsurance  Pooling  Agreement  between
                  ALLIED Mutual Insurance  Company and certain of its affiliated
                  companies  (Incorporated  by  reference to Exhibit 10.7 to the
                  Company's  December  31,  1989  Form  10-K  on file  with  the
                  Commission).

           10.11  Amendment   to  Amended  and  Restated   Reinsurance   Pooling
                  Agreement  between ALLIED Mutual Insurance Company and certain
                  of its affiliated companies as of March 28, 1990 (Incorporated
                  by reference to Exhibit 10.11 to the Company's  March 31, 1990
                  Form 10-Q on file with the Commission).

           10.12  Amendment   to  Amended  and  Restated   Reinsurance   Pooling
                  Agreement  between  ALLIED  Mutual  Insurance  Company and the
                  Company's     property-casualty     insurance     subsidiaries
                  (Incorporated  by reference to Exhibit  10.19 to the Company's
                  December 31, 1991 Form 10-K on file with the Commission).


                                       65


           10.13  Fourth Amendment to Amended and Restated  Reinsurance  Pooling
                  Agreement  between  ALLIED  Mutual  Insurance  Company and the
                  Company's     property-casualty     insurance     subsidiaries
                  (Incorporated  by reference to Exhibit  10.33 to the Company's
                  September 30, 1992 Form 10-Q on file with the Commission).

           10.14  Second  Amended and  Restated  Reinsurance  Pooling  Agreement
                  between  ALLIED  Mutual  Insurance  Company and the  Company's
                  property-casualty   insurance  subsidiaries  (Incorporated  by
                  reference  to  Exhibit  10.13  to the  Company's  Registration
                  Statement  on Form S-3 filed with the  Commission  on December
                  15, 1992, Registration No. 33-55714).

           10.15  First Amendment to the Second Amended and Restated Reinsurance
                  Pooling  Agreement between ALLIED Mutual Insurance Company and
                  the   Company's   property-casualty   insurance   subsidiaries
                  (Incorporated  by reference to Exhibit  10.43 to the Company's
                  March 31, 1993 Form 10-Q on file with the Commission).

           10.16  Amended  and  Restated  ALLIED  Group  Intercompany  Operating
                  Agreement  between the Company  and its  affiliated  companies
                  dated August 25, 1993 and amendment  thereto dated November 1,
                  1993  (Incorporated  by  reference  to  Exhibit  10.14  to the
                  Company's  September  30,  1993  Form  10-Q on file  with  the
                  Commission).

           10.17  ALLIED Group, Inc. Federal Income Tax Sharing Agreement.

           10.18  ALLIED  Group,  Inc.  Restated  and Amended  Stock Option Plan
                  (Incorporated  by reference to Exhibit  10.19 to the Company's
                  December 31, 1992 Form 10-K on file with the Commission).

           10.19  ALLIED   Group,   Inc.    Nonqualified   Stock   Option   Plan
                  (Incorporated  by reference to Exhibit  10.20 to the Company's
                  December 31, 1992 Form 10-K on file with the Commission).

           10.20  ALLIED  Group,  Inc.  Outside  Director  Stock  Purchase  Plan
                  (Incorporated  by reference to Exhibit  10.21 to the Company's
                  December 31, 1992 Form 10-K on file with the Commission).

           10.21  ALLIED   Group,   Inc.   Executive   Equity   Incentive   Plan
                  (Incorporated  by reference to Exhibit  10.22 to the Company's
                  December 31, 1992 Form 10-K on file with the Commission).

           10.22  Agency  Agreement  between  ALLIED Group  Insurance  Marketing
                  Company  and  Depositors  Insurance  Company,  AMCO  Insurance
                  Company,  and ALLIED Property and Casualty  Insurance  Company
                  (Incorporated  by reference to Exhibit  10.17 to the Company's
                  December 31, 1991 Form 10-K on file with the Commission).

           10.27  The ALLIED Group Employee Stock  Ownership  Plan,  Amended and
                  Restated,  dated September 27, 1994 (Incorporated by reference
                  to Exhibit 10.27 to the Company's September 30, 1994 Form 10-Q
                  on file with the Commission).

           10.28  The ALLIED Group Employee Stock Ownership Trust  (Incorporated
                  by reference to Exhibit 10.27 to the Company's  March 31, 1991
                  Form 10-Q on file with the Commission).

           10.29  First  Amendment to The ALLIED Group Employee Stock  Ownership
                  Plan,  dated  March 7,  1995  (Incorporated  by  reference  to
                  Exhibit  10.50 to the  Company's  March 31,  1995 Form 10-Q on
                  file with the Commission).

           10.30  Second  Amendment to The ALLIED Group Employee Stock Ownership
                  Plan, dated May 15,1995  (Incorporated by reference to Exhibit
                  10.51 to the  Company's  June 30,  1995 Form 10-Q on file with
                  the Commission).


                                       66



           10.32  Term Credit Agreement and Guaranty between ALLIED Group, Inc.,
                  ALLIED Group Employee  Ownership Trust, Bank of Montreal,  and
                  Norwest Bank Iowa, N.A.  (Incorporated by reference to Exhibit
                  10.29 to the  Company's  March 31, 1995 Form 10-Q on file with
                  the Commission).

           10.33  First  Amendment to the Term Credit  Agreement  and  Guaranty,
                  dated October 12, 1995.  (Incorporated by reference to Exhibit
                  10.30 to the  Company's  September  30, 1995 Form 10-Q on file
                  with the Commission).

           10.35  ALLIED Group Mortgage Company  Nonqualified  Stock Option Plan
                  (Incorporated  by reference to Exhibit  10.28 of the Company's
                  Registration  Statement on Form S-3 filed with the  Commission
                  on February 2, 1993, Registration No. 33-55714).

           10.37  Stock  Purchase  Agreement  between  ALLIED  Group,  Inc.  and
                  Michael E. Dougherty and Dougherty Dawkins, Inc. (Incorporated
                  by reference to Exhibit 10.38 to the  Company's  June 30, 1993
                  Form 10-Q on file with the Commission).

           10.38  The ALLIED Group  Marketing  Agreement  between the  Company's
                  property-casualty  subsidiaries  and certain of its affiliated
                  companies  dated August 25, 1993 and  amendment  thereto dated
                  November 1, 1993  (Incorporated  by reference to Exhibit 10.39
                  to the Companies September 30, 1993 Form 10-Q on file with the
                  Commission).

           10.39  Short-term Management Incentive Plan for 1993 (Incorporated by
                  reference to Exhibit 10.39 to the Company's  December 31, 1993
                  Form 10-K on file with the Commission).

           10.40  ALLIED  Group Short Term  Management  Incentive  Plan for 1994
                  (Incorporated  by reference to Exhibit  10.40 to the Company's
                  June 30, 1994 Form 10-Q on file with the Commission).

           10.42  ALLIED  Group,  Inc.  Long-Term   Management   Incentive  Plan
                  (Incorporated  by reference to Exhibit  10.42 to the Company's
                  March 31, 1994 Form 10-Q on file with the Commission).

           10.44  Second   Amendment  to  Amended  and  Restated   ALLIED  Group
                  Intercompany   Operating   Agreement   dated   May  16,   1994
                  (Incorporated  by reference to Exhibit  10.42 to the Company's
                  June 30, 1994 Form 10-Q on file with the Commission).

           10.45  Second  Amendment  to the  ALLIED  Group  Marketing  Agreement
                  between  the  Company's  property-casualty   subsidiaries  and
                  certain of its  affiliated  companies,  dated  August 25, 1994
                  (Incorporated  by reference to Exhibit  10.45 to the Company's
                  September 30, 1994 Form 10-Q on file with the Commission).

           10.46  Third   Amendment  to  Amended  and   Restated   ALLIED  Group
                  Intercompany Operating Agreement (Incorporated by reference to
                  Exhibit 10.46 to the Company's  December 31, 1994 Form 10-K on
                  file with the Commission).


                                       67


           10.47  Second Amendment to Amended and Restated  Reinsurance  Pooling
                  Agreement  (Incorporated  by reference to Exhibit 10.47 to the
                  Company's  December  31,  1994  Form  10-K  on file  with  the
                  Commission).

           10.48  Consulting  Agreement  between John E. Evans and ALLIED Group,
                  Inc.,  ALLIED  Mutual  Insurance  Company,   and  ALLIED  Life
                  Financial  Corporation  (Incorporated  by reference to Exhibit
                  10.48 to the  Company's  December  31,  1994 Form 10-K on file
                  with the Commission).

           10.49  ALLIED  Group Short Term  Management  Incentive  Plan for 1995
                  (Incorporated  by reference to Exhibit  10.49 to the Company's
                  December 31, 1994 Form 10-K on file with the Commission).

           10.50  Intercompany Cash  Concentration  Fund Agreement,  dated April
                  24, 1995  (Incorporated  by reference to Exhibit  10.52 to the
                  Company's June 30, 1995 Form 10-Q on file with the Commission)

           10.51  Amendment to the Nonqualified Stock Option Plan, dated October
                  20, 1995  (Incorporated  by reference to Exhibit  10.53 to the
                  Company's  September  30,  1995  Form  10-Q on file  with  the
                  Commission).

           10.52  ALLIED Group Short Term Management Incentive Plan for 1996.

           10.53  Property Special Catastrophe Excess Contract.


     11.   Statement re computation of per share earnings.
     
     21.   Subsidiaries of the Registrant.

     23.   Consent of Independent Auditors.

     27.   Financial Data Schedule

     28P.  Information  from  Reports  Furnished to State  Insurance  Regulatory
           Authorities.

(d)  Financial Statements required by Regulation S-X which are excluded from the
     Annual Report to Stockholders by Rule 14a-3(b)(1).

     None.



                                       68

         REPORT OF INDEPENDENT AUDITORS ON SCHEDULES





The Board of Directors and Stockholders
ALLIED Group, Inc.:

Under date of February 2, 1996 we reported on the consolidated balance sheets of
ALLIED Group,  Inc. and  subsidiaries  as of December 31, 1995 and 1994, and the
related consolidated statements of income,  stockholders' equity, and cash flows
for each of the years in the  three-year  period ended  December  31,  1995,  as
contained in the 1995 Annual Report.  As reported in Note 1 to the  consolidated
financial  statements,   the  Company  changed  its  method  of  accounting  for
investments  in 1993.  In  connection  with  our  audits  of the  aforementioned
consolidated financial statements, we also have audited the related consolidated
financial  statement  schedules listed in Part IV, Item 14(a)2.  These financial
statement  schedules are the  responsibility  of the Company's  management.  Our
responsibility is to express an opinion on these financial  statement  schedules
based on our audits.

In our opinion, such financial statement schedules,  when considered in relation
to the basic consolidated financial statements taken as a whole, present fairly,
in all material respects, the information set forth therein.







                                                KPMG Peat Marwick LLP

Des Moines, Iowa
February 2, 1996





                                       69


                       ALLIED Group, Inc. and Subsidiaries
                                   SCHEDULE I
                             SUMMARY OF INVESTMENTS
                    OTHER THAN INVESTMENTS IN RELATED PARTIES
                                December 31, 1995





                                                                                                         Amount at
                                                                                    Market            which shown in
             Type of investment                           Cost                       value           the balance sheet
             ------------------                      ---------------           ---------------       ----------------- 
                                                                                                 
Fixed maturities - bonds
   U.S. Government and government
     agencies and authorities                        $   244,165,971           $   254,337,128        $   254,337,128
   States, municipalities, and
     political subdivisions                              273,822,087               284,640,205            284,640,205
   Foreign governments                                     2,090,501                 2,160,580              2,160,580
   All other corporate bonds                             206,647,060               213,408,867            213,408,867
                                                     ---------------           ---------------        ---------------

     Total fixed maturities                              726,725,619           $   754,546,780            754,546,780
                                                                               ===============

Equity securities                                          7,527,302           $     7,948,517              7,948,517
                                                                               ===============
Other long-term  investments                                   1,840                                            1,840
Short-term investments                                     9,801,481                                        9,801,481
                                                     ---------------                                  ---------------

        Total investments                            $   744,056,242                                  $   772,298,618
                                                     ===============                                  ===============





                                       70



                       ALLIED Group, Inc. and Subsidiaries
                                   SCHEDULE II
                  CONDENSED FINANCIAL INFORMATION OF REGISTRANT
                            CONDENSED BALANCE SHEETS
                           December 31, 1995 and 1994




Assets                                                                               1995                   1994
                                                                               ---------------        ---------------

                                                                                                            
   Cash                                                                        $           ---        $       164,912
   Indebtedness from affiliates                                                      4,768,770              3,429,295
   Accrued investment income                                                            72,518                 65,853
   Short-term investments                                                            6,021,020              2,520,286
   Fixed maturities -- Available for sale at fair value
     (amortized cost $8,976,639 and $5,896,422)                                      9,080,124              5,279,682
   Equity securities at fair value (cost $1,790,896 and $1,799,700)                  2,071,834              1,883,963
   Investment in subsidiaries at equity (note 1)                                   362,026,479            300,515,572
   Current income taxes recoverable                                                     79,129                269,597
   Deferred income taxes                                                               110,152                    ---
   Other assets                                                                        551,593                686,604
                                                                               ---------------        ---------------

     Total assets                                                              $   384,781,619        $   314,815,764
                                                                               ===============        ===============


Liabilities

   Guarantee of ESOP obligations                                               $    26,270,000        $    28,150,000
   Deferred income taxes                                                                   ---                173,358
   Other liabilities                                                                 6,926,145              4,611,710
                                                                               ---------------        ---------------

     Total liabilities                                                              33,196,145             32,935,068
                                                                               ---------------        ---------------

Stockholders' Equity

   Preferred  stock,  no par value,  issuable  in series,  authorized  
     7,500,000 shares; issued and outstanding 4,819,932 shares
     in 1995 and 4,981,466 in 1994                                                  83,647,674             85,565,516
   Common stock, no par value, $1 stated value, authorized
     40,000,000 shares; issued and outstanding 9,444,646 in
     1995 and 8,999,661 in 1994                                                   9,444,646              8,999,661
   Additional paid-in capital                                                      104,595,912             98,926,297
   Retained earnings                                                               159,469,625            119,752,032
   Unrealized appreciation (depreciation) of investments (net
     of deferred income tax (expense) benefit of $(9,906,744)
     and $2,868,709)                                                                18,335,633             (5,240,883)
   Unearned compensation related to ESOP                                           (23,908,016)           (26,121,927)
                                                                               ---------------   --------------------

     Total stockholders' equity                                                    351,585,474            281,880,696
                                                                               ---------------        ---------------

        Total liabilities and stockholders' equity                             $   384,781,619        $   314,815,764
                                                                               ===============        ===============



            See accompanying Notes to Condensed Financial Statements


                                       71



                       ALLIED Group, Inc. and Subsidiaries
                                   SCHEDULE II
            CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)
                         CONDENSED STATEMENTS OF INCOME
                  Years ended December 31, 1995, 1994, and 1993






                                                                      1995                1994                1993
                                                                 --------------      --------------      --------------
                                                                                                    
Revenues

   Equity in undistributed earnings of subsidiaries (note 1)     $   38,478,651      $   38,772,373      $   32,398,744

   Dividends received from subsidiaries (note 1)                     12,985,307           8,866,550           8,169,554

   Employee leasing income                                           93,265,042          83,265,394          83,941,836

   Realized investment losses                                           405,654             (43,024)                ---

   Investment income                                                    654,489             452,030             491,885

   Other income                                                          47,621              53,018              57,386
                                                                 --------------      --------------      --------------  

                                                                    145,836,764         131,366,341         125,059,405
                                                                 --------------      --------------      --------------

Expenses

   Salaries, benefits, payroll taxes and other
     employee leasing costs                                          91,929,248          82,177,291          81,826,843

   Operating expenses                                                 1,375,281           2,067,786           2,297,743

   Interest expense                                                       4,014              24,060             808,117
                                                                 --------------      --------------      --------------

                                                                     93,308,543          84,269,137          84,932,703
                                                                 --------------      --------------      --------------

     Income from operations before income taxes                      52,528,221          47,097,204          40,126,702

   Income tax (benefit) expense                                         151,392            (527,792)            204,281
                                                                 --------------      --------------      --------------

     Net income                                                  $   52,376,829      $   47,624,996      $   39,922,421
                                                                 ==============      ==============      ==============









            See accompanying Notes to Condensed Financial Statements.



                                       72


                       ALLIED Group, Inc. and Subsidiaries
                                   SCHEDULE II
            CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)
                       CONDENSED STATEMENTS OF CASH FLOWS
                  Years ended December 31, 1995, 1994, and 1993



                                                                     1995               1994                1993
                                                                --------------     ---------------     --------------
                                                                                                  
Cash flows from operating activities:
   Net income                                                   $   52,376,829     $    47,624,996     $   39,922,421
   Adjustments to reconcile net income to net
    cash provided by operating activities
     Equity in undistributed earnings                              (38,478,651)        (38,772,373)       (32,398,744)
     Realized investment losses                                       (405,654)             43,024                ---
     Indebtedness from affiliates                                   (1,339,475)         (1,359,725)        (5,406,842)
     Accrued investment income                                          (6,665)             19,629            (63,760)
     Cost of ESOP Series shares allocated                            2,213,911           1,751,994          1,347,539
     Income taxes: 
       Current                                                         190,468           2,110,615         (1,702,670)
       Deferred                                                       (656,689)            597,191            (23,427)
     Other, net                                                        529,635           1,272,665          6,016,967
                                                                --------------     ---------------     --------------

          Net cash provided by operating activities                 14,423,709          13,288,016          7,691,484
                                                                --------------     ---------------     --------------

Cash flows from investing activities:
   Investments in subsidiaries                                             539                 350        (49,382,962)
   Sale of subsidiary                                                      ---                 ---         14,303,671
   Purchase of fixed maturities
     Available for sale                                             (3,276,014)        (16,030,000)        (8,491,352)
     Held to maturity                                                      ---                 ---         (1,260,199)
   Purchase of equity securities                                    (1,630,622)           (813,638)        (1,203,172)
   Short-term investments, net                                      (3,500,734)            199,744          1,284,155
   Sale of fixed maturities--available for sale                            ---           7,487,290            512,892
   Maturities, calls, and principal reductions
    of fixed maturities
     Available for sale                                                235,608          10,564,855                --- 
     Held to maturity                                                      ---           1,244,960                ---
   Sale of equity securities                                         2,045,080             214,660                ---
                                                                --------------     ---------------     --------------
     Net cash provided by (used in) investing activities            (6,126,143)          2,868,221        (44,236,967)
                                                                --------------     ---------------     --------------

Cash flows from financing activities:
   Issuance of preferred stock                                         699,559             794,133            889,470
   Issuance of common stock                                          3,497,199           1,128,345         46,469,119
   Repurchase of common stock                                              ---          (6,360,128)               ---
   Dividends paid to stockholders, net of income tax benefit       (12,659,236)        (11,795,038)       (10,901,459)
                                                                --------------     ---------------     --------------

     Net cash (used in) provided by financing activities            (8,462,478)        (16,232,688)        36,457,130
                                                                --------------     ---------------     --------------

Net decrease in cash                                                  (164,912)            (76,451)           (88,353)
   Cash beginning of year                                              164,912             241,363            329,716
                                                                --------------     ---------------     --------------
   Cash end of year                                             $          ---     $       164,912     $      241,363
                                                                ==============     ===============     ==============



            See accompanying Notes to Condensed Financial Statements.


                                       73


                       ALLIED Group, Inc. and Subsidiaries
                                   SCHEDULE II
            CONDENSED FINANCIAL INFORMATION OF REGISTRANT (Continued)
                     NOTES TO CONDENSED FINANCIAL STATEMENTS


The accompanying  condensed  financial  statements should be read in conjunction
with the  consolidated  financial  statements and notes thereto of ALLIED Group,
Inc. and its subsidiaries.

(1)  The  Company's  investment  in  subsidiaries,   undistributed  earnings  of
subsidiaries,  and  dividends  received from  subsidiaries  are shown by segment
below:



                                                    Property-         Excess &
                                                    casualty           Surplus             Other              Total
                                                ----------------   ---------------    ---------------    ---------------
                                                                                              
           Year ended
        December 31, 1995

   Investment in subsidiaries                   $    293,167,247   $    37,291,129    $    31,568,103    $   362,026,479

   Equity in undistributed
     earnings of subsidiaries                   $     33,655,150   $     3,516,974    $     1,306,527    $    38,478,651

   Dividends received from
     subsidiaries                               $     12,011,307   $           ---    $       974,000    $    12,985,307
 

           Year ended
        December 31, 1994

   Investment in subsidiaries                   $    239,722,727   $    31,341,143    $    29,451,702    $   300,515,572

   Equity in undistributed
     earnings of subsidiaries                   $     31,614,854   $     3,634,920    $     3,522,599    $    38,772,373

   Dividends received from
     subsidiaries                               $      7,799,550   $           ---    $     1,067,000    $     8,866,550


           Year ended
        December 31, 1993

   Investment in subsidiaries                   $    217,048,558   $    28,991,799    $    26,291,417    $   272,331,774

   Equity in undistributed
     earnings of subsidiaries                   $     22,081,768   $     4,049,891    $     6,267,085    $    32,398,744

   Dividends received from
     subsidiaries                               $      7,729,354   $           ---    $       440,200    $     8,169,554





                                       74



                       ALLIED Group, Inc. and Subsidiaries

                                  SCHEDULE III
                       SUPPLEMENTARY INSURANCE INFORMATION

                  Years ended December 31, 1995, 1994, and 1993



                               Reserves for                                                 Amortization
                  Deferred      losses and                                        Losses    of deferred      Other
                   policy          loss                                Net       and loss     policy        under-
                  acquisition   settlement    Unearned   Premiums   investment  settlement  acquisition     writing    Premiums
   Segments         costs        expenses     premiums    earned      income     expenses      costs       expenses     written
   --------       -----------  ------------  ----------  ---------  ----------  ----------  ------------  ----------  ----------
                                                        (in thousands)
                                                                                                  
     1995
Property-casualty $   38,846   $    285,385  $  180,217  $ 425,838  $   39,110  $  295,583  $     93,684  $   18,859  $  440,838
Excess & Surplus       2,842        56,479       16,244     29,661       5,830      22,357         6,436       1,724      30,606
Other operations         ---           ---          ---        ---       2,302         ---           ---         ---         ---
Eliminations             ---           ---          ---        ---         ---         ---           ---         ---         ---
                  ----------   -----------   ----------  ---------  ----------  ----------  ------------  ----------  ----------
 Consolidated     $   41,688   $   341,864   $  196,461  $ 455,499  $   47,242  $  317,940  $    100,120  $   20,583  $  471,444
                  ==========   ===========   ==========  =========  ==========  ==========  ============  ==========  ==========


     1994
Property-casualty $   35,546   $   260,420   $  164,938  $ 386,732  $   35,279  $  268,376  $     85,081  $   23,466  $  403,066
Excess & Surplus       2,723        50,576       15,175     25,786       5,242      18,568         5,777       1,659      27,026
Other operations         ---           ---          ---        ---         549         ---           ---         ---         ---
Eliminations             ---           ---          ---        ---         ---         ---           ---         (35)        ---
                  ----------   -----------   ----------  ---------  ----------  ----------  ------------  ----------  ---------- 
 Consolidated     $   38,269   $   310,996   $  180,113  $ 412,518  $   41,070  $  286,944  $     90,858  $   25,090  $  430,092
                  ==========   ===========   ==========  =========  ==========  ==========  ============  ==========  ==========


     1993
Property-casualty $   31,952   $   233,508   $  148,255  $ 344,322  $   33,471  $  242,196  $     75,751  $   25,764  $  370,218
Excess & Surplus       2,455        46,348       13,575     24,014       4,867      16,722         5,403       1,242      24,892
Other operations         ---           ---          ---        ---       1,661         ---           ---         ---         ---
Eliminations             ---           ---          ---        ---        (969)        ---           ---         ---         ---
                  ----------   -----------   ----------  ---------  ----------  ----------  ------------  ----------  ---------- 
 Consolidated     $   34,407   $   279,856   $  161,830  $ 368,336  $   39,030  $  258,918  $     81,154  $   27,006  $  395,110
                  ==========   ===========   ==========  =========  ==========  ==========  ============  ==========  ==========



                                       75





                       ALLIED Group, Inc. and Subsidiaries
                                   SCHEDULE IV
                                   REINSURANCE
                  Years ended December 31, 1995, 1994, and 1993



                                                                                                           Percentage
                                                        Ceded            Assumed                            of amount
                                     Gross              other          from other            Net           assumed to
                                     amount           companies       companies (1)        amount              net
                                 --------------   ---------------  ------------------  ---------------   --------------
                                                                   (in thousands)
                                                                                                           
          1995
Premiums:
   Property-casualty             $      435,223   $       265,571  $          256,186  $       425,838         60.2%
   Excess & surplus lines                37,184             7,523                 ---           29,661          ---
                                 --------------   ---------------  ------------------  ---------------

     Total premiums              $      472,407   $       273,094  $          256,186  $       455,499         56.2%
                                 ==============   ===============  ==================  ===============


          1994
Premiums:
   Property-casualty             $      383,510   $       242,490  $          245,712  $       386,732         63.5%
   Excess & surplus lines                32,257             6,471                 ---           25,786          --- 
                                 --------------   ---------------  ------------------  ---------------

     Total premiums              $      415,767   $       248,961  $          245,712  $       412,518         59.6%
                                 ==============   ===============  ==================  ===============


          1993
Premiums:
   Property-casualty             $      328,530   $       415,752  $          431,544  $       344,322        125.3%
   Excess & surplus lines                29,961             5,947                 ---           24,014          ---
                                 --------------   ---------------  ------------------  ---------------

     Total premiums              $      358,491   $       421,699  $          431,544  $       368,336        117.2%
                                 ==============   ===============  ==================  ===============




(1)  See note 6 of Notes to  Consolidated  Financial  Statements  for additional
     information  on amounts  assumed from ALLIED  Mutual  Insurance  Company in
     accordance with the affiliated reinsurance pooling agreement.




                                       76


                       ALLIED Group, Inc. and Subsidiaries
                                   SCHEDULE VI
                            SUPPLEMENTAL INFORMATION
                  Years ended December 31, 1995, 1994, and 1993





                                                                            Losses and loss
                                                  Discount                settlement expenses             
                                                   if any                 incurred related to              Paid losses
                                                  deducted        ----------------------------------         and loss           
                                                    from               Current            Prior             settlement
        Segment                                   reserves              year              years              expenses
        -------                               ---------------     ---------------     --------------     --------------- 
                                                                            (in thousands)                                 
                                                                                                              
        1995
Property-casualty                             $           ---     $       294,176     $        1,407     $       270,373
Excess & surplus lines                                    ---              21,780                577              15,302
                                              ---------------     ---------------     --------------     ---------------

   Total                                      $           ---     $       315,956     $        1,984     $       285,675
                                              ===============     ===============     ==============     ===============



        1994
Property-casualty                             $           ---     $       271,723     $       (3,347)    $       245,416
Excess & surplus lines                                    ---              16,851              1,717              16,904
                                              ---------------     ---------------     --------------     ---------------

   Total                                      $           ---     $       288,574     $       (1,630)    $       262,320
                                              ===============     ===============     ==============     ===============



        1993
Property-casualty                             $           ---     $       247,211     $       (5,014)    $       203,228
Excess & surplus lines                                    ---              15,561              1,160              15,611
                                              ---------------     ---------------     --------------     ---------------

   Total                                      $           ---     $       262,772     $       (3,854)    $       218,839
                                              ===============     ===============     ==============     ===============








                                       77

                                   SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                                    ALLIED Group, Inc.
                                                       (Registrant)




Date:   March 5, 1996                      By       /s/  Jamie H. Shaffer
                                           -------------------------------------
                                           Jamie H. Shaffer
                                           (Principal Financial Officer
                                           and Principal Accounting Officer)



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities on the dates indicated.





                                                                                   
By:   /s/   Douglas L. Andersen            By:  /s/   Jamie H. Shaffer               By:  /s/   John E. Evans
- --------------------------------------     -------------------------------------     --------------------------------
Douglas L. Andersen                        Jamie H. Shaffer                          John E. Evans
President (Property-casualty)              President (Financial) and Treasurer       Chairman of the Board
March 5, 1996                              March 5, 1996                             and Director
                                                                                     March 5, 1996


By:   /s/   James W. Callison              By:                                       By:  /s/   Charles I. Colby
- --------------------------------------     -------------------------------------     --------------------------------
James W. Callison                          Harold S. Carpenter                       Charles I. Colby
Director                                   Director                                  Director
March 5, 1996                              March 5, 1996                             March 5, 1996



By:   /s/   Harold S. Evans                By:  /s/   Richard O. Jacobson            By:  /s/   John P. Taylor
- --------------------------------------     -------------------------------------     --------------------------------
Harold S. Evans                            Richard O. Jacobson                       John P. Taylor
Director                                   Director                                  Director
March 5, 1996                              March 5, 1996                             March 5, 1996



By:   /s/   William E. Timmons             By:  /s/   Donald S. Willis
- --------------------------------------     -------------------------------------         
William E. Timmons                         Donald S. Willis
Director                                   Director
March 5, 1996                              March 5, 1996







                                       78




                       ALLIED Group, Inc. and Subsidiaries

                                INDEX TO EXHIBITS




Exhibit
Number                                                    Item                                                    Page

                                                                                                            

  4.7              Agreement between ALLIED Group, Inc. and State Street Bank and Trust Company,                   79
                   dated March 7, 1996.

  4.8              Stock Purchase Agreement between ALLIED Group, Inc. and State Street Bank and Trust             83
                   Company, dated December 31, 1994.

  4.9              Stock Purchase Agreement between ALLIED Group, Inc. and State Street Bank and Trust             99
                   Company, dated December 31, 1995.

 10.7              Amended and Restated Management Information Services Agreement between ALLIED                   115
                   Group Information Systems, Inc. and certain of its affiliated companies dated
                   January 1, 1995

 10.17             ALLIED Group, Inc. Federal Income Tax Sharing Agreement                                         142

 10.52             ALLIED Group Short Term Management Incentive Plan for 1996                                      148

 10.53             Property Special Catastrophe Excess Contract                                                    156


 11                Statement re Computation of Per Share Earnings                                                  169

 21                Subsidiaries of the Registrant                                                                  170

 23                Consent of Independent Auditors                                                                 171

 27                Financial Data Schedule                                                                         172

 28P               Information from Reports Furnished to State Insurance Regulatory Authorities                    173