1


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    Form 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1996

                         Commission File Number 0-14243



                               ALLIED Group, Inc.
             (Exact name of registrant as specified in its charter)

                                      Iowa
         (State or other jurisdiction of incorporation or organization)

                                   42-0958655
                      (I.R.S. Employer Identification No.)

                       701 Fifth Avenue, Des Moines, Iowa
                    (Address of principal executive offices)

                                   50391-2000
                                   (Zip Code)

                                  515-280-4211
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes [ x ] No [ ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of October 31, 1996:

                       13,556,491 shares of Common Stock.









                                       2


                                     PART I

Item 1.  Financial Statements

                              ALLIED Group, Inc. and Subsidiaries
                                  Consolidated Balance Sheets



                                                                           September 30,      December 31,
                                                                               1996              1995
                                                                           -------------      ------------
                                                                                    (in thousands)
                                                                                            
Assets

   Investments

     Fixed maturities at fair value (amortized cost $753,259
       in 1996 and $726,726 in 1995)                                       $    764,157       $    754,547

     Equity securities at fair value
       (cost $14,838 in 1996 and $7,527 in 1995)                                 16,315              7,948

     Short-term investments at cost (note 2)                                     10,097              9,802

     Other investments at equity                                                     10                  2
                                                                           ------------       ------------

       Total investments                                                        790,579            772,299


   Cash                                                                           1,551              1,465

   Accrued investment income                                                     10,963             10,467

   Accounts receivable                                                           84,949             76,118

   Current income taxes recoverable                                               1,353              1,330

   Reinsurance receivables for losses and loss adjusting expenses                18,066             19,293

   Mortgage loans held for sale (note 3)                                         13,959             13,673

   Deferred policy acquisition costs                                             46,523             41,688

   Prepaid reinsurance premiums                                                   7,525              6,784

   Mortgage servicing rights                                                     34,043             35,705

   Deferred income taxes                                                          1,472                ---

   Other assets                                                                  35,201             31,776
                                                                           ------------       ------------

       Total assets                                                        $  1,046,184       $  1,010,598
                                                                           ============       ============







      See accompanying Notes to Interim Consolidated Financial Statements.





                                       3


                              ALLIED Group, Inc. and Subsidiaries
                                  Consolidated Balance Sheets




                                                                           September 30,      December 31,
                                                                               1996               1995
                                                                           -------------      ------------        
                                                                                    (in thousands)
                                                                                            
Liabilities

   Losses and loss adjusting expenses                                      $    355,307       $    341,864

   Unearned premiums                                                            219,746            196,461

   Outstanding drafts                                                            16,416             13,708

   Indebtedness to affiliates                                                     2,844              1,019

   Notes payable to nonaffiliates (note 3)                                       33,202             35,965

   Notes payable to affiliates (note 2)                                           2,955              3,500

   Guarantee of ESOP obligations                                                 26,120             26,270

   Deferred income taxes                                                            ---              2,854

   Other liabilities                                                             37,114             37,371
                                                                           ------------       ------------
       Total liabilities                                                        693,704            659,012
                                                                           ------------       ------------


Stockholders' equity

   Preferred stock, no par value, issuable in series,
     authorized 7,500 shares

     6-3/4% Series, 1,827 shares issued and outstanding                          37,812             37,813

     ESOP Series, issued and outstanding 2,993 shares in 1995 (note 4)              ---             45,835

   Common stock, no par value, $1 stated value, authorized 40,000
     shares, issued and outstanding 13,553 shares in 1996 and 9,445
     shares in 1995 (notes 4 and 5)                                              13,553              9,445

   Additional paid-in capital                                                   131,437            104,596

   Retained earnings                                                            183,864            159,470

   Unrealized appreciation of investments (net of deferred
     income tax expense of $4,362 in 1996 and $9,907 in 1995)                     8,013             18,335

   Unearned compensation related to ESOP                                        (22,199)           (23,908)
                                                                           ------------       ------------  

       Total stockholders' equity                                               352,480            351,586
                                                                           ------------       ------------

         Total liabilities and stockholders' equity                        $  1,046,184       $  1,010,598
                                                                           ============       ============




      See accompanying Notes to Interim Consolidated Financial Statements.



                                       4




                             ALLIED Group, Inc. and Subsidiaries
                              Consolidated Statements of Income




                                                        Three Months Ended             Nine Months Ended
                                                           September 30,                 September 30,
                                                     -------------------------    -------------------------               
                                                        1996          1995           1996          1995
                                                     -----------   -----------    -----------   -----------
                                                             (in thousands, except per share data)
                                                                                        
Revenues

   Earned premiums                                   $   124,246   $   115,768    $   364,229   $   336,832

   Investment income                                      12,444        12,396         36,608        35,335

   Realized investment gains (losses)                         26           (24)            65           238

   Other income (note 2)                                  14,003        12,019         39,737        34,716
                                                     -----------   -----------    -----------   -----------

                                                         150,719       140,159        440,639       407,121
                                                     -----------   -----------    -----------   -----------
Losses and expenses

   Losses and loss adjusting expenses                     89,279        82,400        265,317       234,378

   Amortization of deferred policy
     acquisition costs                                    27,063        25,445         79,888        74,073

   Other underwriting expenses                             4,359         3,668         14,226        15,633

   Other expenses                                          9,356         9,380         29,451        27,672

   Interest expense                                          381           250          1,151         1,175
                                                     -----------   -----------    -----------   -----------

                                                         130,438       121,143        390,033       352,931
                                                     -----------   -----------    -----------   -----------

Income before income taxes                                20,281        19,016         50,606        54,190
                                                     -----------   -----------    -----------   -----------


Income taxes

   Current                                                 5,579         4,968         13,485        16,608

   Deferred                                                  243           643          1,166          (964)
                                                     -----------   -----------    -----------   -----------

                                                           5,822         5,611         14,651        15,644
                                                     -----------   -----------    -----------   -----------

Net income                                           $    14,459   $    13,405    $    35,955    $   38,546
                                                     ===========   ===========    ===========    ==========

Net income applicable to common stock                $    13,580   $    11,604    $    32,724    $   33,115
                                                     ===========   ===========    ===========    ==========

Earnings per share

   Primary                                           $      1.00   $      1.25    $      2.57    $     3.62
                                                     ===========   ===========    ===========    ==========

   Fully diluted                                     $      1.00   $       .90    $      2.41    $     2.59
                                                     ===========   ===========    ===========    ==========




      See accompanying Notes to Interim Consolidated Financial Statements.




                                       5


                             ALLIED Group, Inc. and Subsidiaries
                            Consolidated Statements of Cash Flows





                                                                                    Nine Months Ended
                                                                                      September 30,
                                                                               --------------------------- 
                                                                                  1996             1995
                                                                               ----------       ----------
                                                                                      (in thousands)
                                                                                             
Cash flows from operating activities
   Net  income                                                                 $   35,955       $   38,546
   Adjustments to reconcile net income to net cash
     provided by operating activities
     Realized investment gains                                                        (65)            (238)
     Depreciation and amortization                                                  8,037            6,808
     Indebtedness with affiliates                                                   1,825              (75)
     Accounts receivable, net                                                      (7,604)          (8,750)
     Accrued investment income                                                       (496)            (643)
     Deferred policy acquisition costs                                             (4,835)          (3,646)
     Mortgage loans held for sale, net                                             (4,859)            (372)
     Other assets                                                                  (2,837)          (2,933)
     Losses and loss adjusting expenses                                            13,443           19,049
     Unearned premiums, net                                                        22,544           16,886
     Cost of ESOP shares allocated                                                  1,709            1,589
     Income taxes
       Current                                                                        (23)            (398)
       Deferred                                                                     1,166             (964)
     Other, net                                                                     3,576            4,294
                                                                               ----------       ----------
         Net cash provided by operating activities                                 67,536           69,153
                                                                               ----------       ----------

Cash flows from investing activities
   Purchase of fixed maturities                                                  (173,170)        (119,215)
   Purchase of equity securities                                                   (7,824)            (260)
   Purchase of equipment                                                           (7,079)          (5,714)
   Sale of fixed maturities                                                        64,168           32,323
   Maturities, calls, and principal reductions of fixed maturities                 81,263           36,860
   Sale of equity securities                                                          554              239
   Short-term investments, net                                                       (295)         (18,477)
   Sale of equipment                                                                  116              360
                                                                               ----------       ----------

         Net cash used in investing activities                                    (42,267)         (73,884)
                                                                               ----------       ----------

Cash flows from financing activities
   Notes payable to nonaffiliates, net                                              1,810           12,820
   Notes payable to affiliates, net                                                  (545)          (1,460)
   Issuance of common stock                                                         1,638            2,827
   Repurchase of common stock                                                     (16,525)             --- 
   Dividends paid to stockholders, net of income tax benefit                      (11,561)          (9,483)
                                                                               ----------       ----------

         Net cash (used in) provided by financing activities                      (25,183)           4,704
                                                                               ----------       ----------

Net increase in cash                                                                   86              (27)
   Cash at beginning of year                                                        1,465            1,541
                                                                               ----------       ----------

   Cash at end of quarter                                                      $    1,551       $    1,514
                                                                               ==========       ==========


      See accompanying Notes to Interim Consolidated Financial Statements.




                                       6


                       ALLIED Group, Inc. and Subsidiaries
               Notes to Interim Consolidated Financial Statements

(1) Summary of Significant Accounting Policies

The accompanying  interim  financial  statements  include the accounts of ALLIED
Group, Inc. and its subsidiaries  (collectively,  the Company) on a consolidated
basis.  The interim  consolidated  financial  statements  have been  prepared in
conformity with generally accepted accounting  principles (GAAP) and include all
adjustments  which  are  in  the  opinion  of  management   necessary  for  fair
presentation of the results for the interim periods. All such adjustments are of
a normal  and  recurring  nature.  All  significant  intercompany  balances  and
transactions  have been eliminated and certain amounts have been reclassified to
conform to current-period  presentation.  The accompanying  interim consolidated
financial  statements should be read in conjunction with the following notes and
with the Notes to Consolidated  Financial  Statements  included in the Company's
Annual Report on Form 10-K for the year ended December 31, 1995.

At September 30, 1996,  The ALLIED Group Employee  Stock  Ownership  Trust (ESOP
Trust) owned 26.5% of the outstanding voting stock of the Company. ALLIED Mutual
Insurance  Company (ALLIED Mutual),  an affiliated  property-casualty  insurance
company, controlled 18.5% of the voting stock of the Company.

(2) Transactions with Affiliates

Pursuant  to the terms of the  Intercompany  Operating  Agreement,  the  Company
leases employees to ALLIED Mutual and certain of its subsidiaries.  Each company
that leases  employees is charged a fee based upon costs  incurred for salaries,
related benefits,  taxes, and expenses  associated with the employees it leases.
For the nine months  ended  September  30, 1996 and 1995,  the Company  received
revenues of $1.9 million and $1.9 million for  employees  leased to  affiliates,
respectively, which are included in other income.

The Company  provides data  processing  and other services for ALLIED Mutual and
its  subsidiaries.  Included in other income are revenues of $1 million and $1.9
million  relating to services  performed for ALLIED Mutual and  subsidiaries for
the first nine months of 1996 and 1995, respectively.

ALLIED  Mutual  participates  with  a  nonaffiliated  reinsurance  company  in a
property  catastrophe  reinsurance  agreement that covers the  property-casualty
segment's  share of pooled  losses  up to $5  million  in excess of $5  million.
ALLIED Mutual's and the reinsurance  company's  participation  in such agreement
are 90% and 10%, respectively. Premiums paid by the property-casualty segment to
ALLIED  Mutual were $2.2  million  and $1.7  million in the first nine months of
1996 and 1995, respectively.  There were recoveries from ALLIED Mutual under the
agreement  of $3.3 million and $2.4 million in the first nine months of 1996 and
1995, respectively.

The Company  and its  affiliates  deposit  their  excess cash into a  short-term
investment  fund. The fund was  established to concentrate  short-term cash in a
single account to maximize  yield.  AID Finance  Services,  Inc., a wholly owned
subsidiary of ALLIED Mutual, is the fund  administrator.  At September 30, 1996,
the Company  had $7.9  million  invested  in the fund and had several  unsecured
notes  payable  to the  fund  totaling  $3  million.  The  interest  rate on the
borrowings was 8.5%.




                                       7


Interest  income  from  affiliates  of $360,000  and  $259,000 in the first nine
months of 1996 and 1995,  respectively.  Interest  expense with  affiliates  was
$211,000 and $89,000 in the first nine months of 1996 and 1995, respectively.

(3) Notes Payable to Nonaffiliates

At September  30, 1996,  ALLIED Group  Mortgage  Company  (ALLIED  Mortgage) had
borrowed  $19.4  million  under  the  terms  of  three  separate  mortgage  loan
warehousing  agreements with different  commercial banks. Under the terms of the
agreements, ALLIED Mortgage can borrow up to the lesser of $67 million or 98% of
the  mortgage  credit  borrowing  base.  The  outstanding  borrowings  of ALLIED
Mortgage  were secured by $14 million of pledged  mortgage  loans held for sale,
mortgage servicing rights on loans with a principal balance of $2.8 billion, and
foreclosure  loans.  Interest rates  applicable to ALLIED  Mortgage's  borrowing
arrangements  vary  with the  level of  investable  deposits  maintained  at the
respective commercial banks.

ALLIED  Mortgage had $12 million of 8.4% senior secured notes  outstanding as of
September  30, 1996.  The notes are payable to a  nonaffiliated  life  insurance
company  and are secured by pledged  mortgage  servicing  rights.  The notes are
payable in equal annual  installments  of $1.5  million  each  September 1, with
interest  payable  semi-annually.  The final  installment  and  interest  is due
September 1, 2004.

The Federal Home Loan Bank of Des Moines provides a $3 million  committed credit
facility through a line of credit  agreement with AMCO Insurance  Company (AMCO)
that expires March 1, 1997. Interest on any outstanding borrowings is payable at
an annual rate equal to the federal  funds  unsecured  rate for Federal  Reserve
member  banks,  which was 5.5% at September  30, 1996.  AMCO had an  outstanding
balance  under  this line of credit  of $1.8  million  at  September  30,  1996.
Borrowings  with the Federal Home Loan Bank of Des Moines were secured by United
States  Government  securities with a carrying value of $10 million at September
30, 1996.

(4) ESOP Convertible Preferred Stock

On March 6, 1996,  the ESOP  Trustee  elected to  convert  the ESOP  Convertible
Preferred  Stock (ESOP  Series) to common  stock.  Each share of ESOP Series was
convertible  to 1.5  shares of common  stock.  The ESOP  Trustee  converted  2.9
million shares of ESOP Series into 4.4 million shares common stock,  raising the
total common shares issued and  outstanding to 13.9 million.  The conversion was
completed on March 7, 1996.

(5) Common Stock

During 1996, the Company  repurchased  443,000 shares of its common stock on the
open market at an average price per share of $37.30.  The first  250,000  shares
were repurchased  under a program approved by the Board of Directors  (Board) on
December 14, 1994 and completed on July 15, 1996. An additional  193,000  shares
were repurchased  under a program approved by the Board on July 16, 1996 whereby
an  additional  250,000  shares  of  its  common  stock  was  authorized  to  be
repurchased  pursuant  to  Rule  10b-18.  The  actual  number  of  shares  to be
repurchased  is  dependent  upon  market  conditions,  and  the  program  may be
terminated at the Company's discretion.







                                       8



 (6) Segment Information

The  Company's  operations  include two major  segments:  property-casualty  and
excess & surplus  lines.  Their  principal  products,  services,  and  effect on
revenues, income before income taxes, and assets are identified by segment.

   Property-casualty--Predominantly  private passenger  automobile,  homeowners,
and small commercial lines of insurance.

   Excess & surplus lines--Primarily commercial casualty and commercial property
lines of insurance  coverage that  standard  insurers are unable or unwilling to
provide.

   Eliminations and other--Eliminations between segments plus other noninsurance
operations  not  reported  as  segments  (including  investment  services,  data
processing, and employee lease fees from affiliates).




                                                                                 Nine Months Ended
                                                                                    September 30,
                                                                          ---------------------------------    
                                                                               1996               1995
                                                                          --------------     --------------
                                                                                    (in thousands)
                                                                                           
Revenues *
   Property-casualty                                                      $      381,715     $      349,251
   Excess & surplus lines                                                         24,423             26,185
   Eliminations and other                                                         34,501             31,685
                                                                          --------------     --------------
        Total                                                             $      440,639     $      407,121
                                                                          ==============     ==============

Income before income taxes *
   Property-casualty                                                      $       41,432     $       47,985
   Excess & surplus lines                                                          5,274              3,368
   Eliminations and other                                                          3,900              2,837
                                                                          --------------     --------------
        Total                                                             $       50,606     $       54,190
                                                                          ==============     ==============

                                                                          September 30,       December 31,
                                                                               1996               1995
                                                                          --------------     --------------
                                                                                    (in thousands)
Assets
   Property-casualty                                                      $      892,448     $      847,401
   Excess & surplus lines                                                        126,351            122,200
   Eliminations and other                                                         27,385             40,997
                                                                          --------------     --------------
        Total                                                             $    1,046,184     $    1,010,598
                                                                          ==============     ==============


*      Including realized investment gains or losses.


(7)  Subsequent Events

At its October meeting, the Board of Directors approved a 3-for-2 stock split to
be distributed  November 29, 1996 for  shareholders of record on November 15 and
declared a fourth-quarter  dividend of $0.15 on the post-split shares. The split
will increase the Company's  common shares  outstanding  to  approximately  20.3
million.




                                       9


Item 2. Management's Discussion and Analysis of
                Financial Condition and Results of Operations

Overview

The following  analysis of the consolidated  results of operations and financial
condition  of the  Company  should  be  read in  conjunction  with  the  interim
consolidated  financial  statements  and related  footnotes  included  elsewhere
herein,  and with the  Company's  Annual  Report on Form 10-K for the year ended
December 31, 1995.

ALLIED Group, Inc., a regional  insurance holding company,  and its subsidiaries
(collectively,  the  Company)  operate  exclusively  in the  United  States  and
primarily  in the central and western  states.  The  Company's  largest  segment
includes three  property-casualty  insurance companies that write personal lines
(primarily  automobile and homeowners) and small  commercial lines of insurance.
The  other   reportable   segment   is  excess  &   surplus   lines   insurance.
Property-casualty  insurance was the most  significant  segment,  accounting for
86.6% of consolidated revenues for the nine months ended September 30, 1996.

The  property-casualty  segment  participates in a reinsurance pooling agreement
with  ALLIED  Mutual   Insurance   Company   (ALLIED   Mutual),   an  affiliated
property-casualty  insurance company.  The agreement generally provides that the
property-casualty  insurance  business is combined and then  prorated  among the
participants according to predetermined  percentages.  Participation percentages
are based on certain factors such as capitalization and business produced by the
respective  companies.  The  segment's  participation  is  currently  64% in the
reinsurance pool.

The operating results of the property-casualty insurance industry are subject to
significant  fluctuations  from  quarter to quarter and from year to year due to
the effect of  competition  on pricing,  the  frequency  and  severity of losses
incurred in  connection  with  weather-related  and other  catastrophic  events,
general economic  conditions,  and other factors such as changes in tax laws and
the regulatory environment.

Results of Operations

Consolidated  revenues for the nine months ended  September 30, 1996 were $440.6
million,  up 8.2% over the $407.1 million  reported for the first nine months of
1995. For the third quarter only, consolidated revenues increased 7.5% to $150.7
million over the third quarter in 1995. The increase occurred  primarily because
of the growth in earned  premiums and other income for the three and nine months
ended September 30, 1996.

Income before income taxes for the nine months of 1996 was down to $50.6 million
from $54.2  million  for the same period in 1995 due to the higher wind and hail
losses  experienced  in the  second  quarter  and the third  quarter.  The third
quarter only,  income before income taxes  increased  6.7% to $20.3 million from
$19 million for the same  quarter in 1995 due  primarily to the growth in earned
premiums  and other income that more than offset the  increased  losses and loss
adjusting expenses. Wind and hail losses were up 43.4% for the first nine months
of 1996 compared to the same period in 1995.

Net income was down 6.7% to $36 million,  bringing  fully  diluted  earnings per
share to $2.41 for the nine months ended  September 30, 1996, from $38.5 million
($2.59 per share) for the  corresponding  period in 1995. Fully diluted earnings
per share before net realized gains were $2.41 for the first nine months of 1996
compared  with $2.58 for the same  period of 1995.  For the three  months  ended
September 30, 1996 and 1995,  fully diluted  earnings  before net realized gains
were $1.00 and $0.90, respectively.





                                       10


Book value per share at September 30, 1996 was $24.86 up from $24.23 at December
31,  1995.  At  September  30,  1996,  the fair  value of  investments  in fixed
maturities  were $10.9  million above  amortized  cost compared to $27.8 million
above  amortized  cost at December 31, 1995. If the fixed  maturity  investments
were  reported  at  amortized  cost,  the book value  would have been  $24.33 at
September 30, 1996 compared to $22.94 at December 31, 1995.

     Property-casualty

Pooled net written premiums  (including ALLIED Mutual) totaled $576.4 million, a
10.9%  increase over  production in the first nine months of 1995. For the third
quarter only, pooled net written premiums increased 13.4% to $204.3 million from
$180.2 million for the same quarter in 1995. The average  premium per policy for
personal  lines was up 4.3% from the first nine months of 1995 to $606 while the
policy  count grew 8.2%.  The average  premium per policy for  commercial  lines
excluding  crop-hail  increased  slightly  from the first nine months of 1995 to
$1,093   and  the  policy   count  was  up  6.3%.   Earned   premiums   for  the
property-casualty  segment were 66.6% personal lines and 33.4%  commercial lines
in the first nine months of 1996.  The business mix for the first nine months of
1995 was 65.7% personal lines and 34.3% commercial lines.

Revenues for the  property-casualty  segment  increased  to $381.7  million from
$349.3  million  for  the  nine  months  ended  September  30,  1996  and  1995,
respectively.  For the third quarter only,  revenues increased to $131.8 million
from $119.6 million for the same quarter in 1995. Direct earned premiums for the
segment  were $365.5  million for the first nine  months of 1996  compared  with
$321.1 million one year earlier.  Earned  premiums  increased 9.3% for the first
nine months of 1996 to $344.4 million from $315 million; earned premiums for the
third  quarter only  increased  10% to $118.8  million from $108 million for the
same quarter in 1995. The increase  resulted  primarily from growth in insurance
exposure.

Investment  income for the first nine months of 1996 was $31.4 million  compared
to $28.9  million  for the same  period in 1995.  The pretax  yield on  invested
assets was 6.3% and 6.5% for the nine months ended  September 30, 1996 and 1995,
respectively.  Realized investment gains were $197,000 compared with $245,000 in
the first nine  months of 1995.  Other  income for the first nine months of 1996
increased to $5.7 million from $5.1 million for the same period in 1995.

Income  before  income taxes  decreased to $41.4 million from $48 million in the
first nine months of 1995  primarily due to increased  losses and loss adjusting
expenses. Losses and loss adjusting expenses increased 15.8% for the nine months
ended  September  30, 1996  compared  to the same period in 1995.  For the three
months ended  September 30, 1996,  income before income taxes increased to $16.3
million  compared to $15.6 million in the same period in 1995.  The increase for
the quarter was  primarily  due to the increase in  investment  income and other
income that more than offset the increase in losses and loss adjusting expenses.

The statutory combined ratio (after  policyholder  dividends) for the first nine
months of 1996 was 98.5  compared  to 95.2  reported in the first nine months of
1995;  for the  third  quarter  of 1996 and 1995 the  ratio  was 96.8 and  96.5,
respectively.  The change in the combined  ratio was  primarily  attributed to a
4.1- and 1.1-point  increase in the nine and three month loss and loss adjusting
expense ratio,  respectively.  Wind and hail losses for the first nine months of
1996  increased to $35.3 million from $24.6 million for the same period of 1995.
The impact of wind and hail losses on the combined ratio was 10.3 points and 7.8
points for the nine months ended September 30, 1996 and 1995, respectively.  The
GAAP  (generally  accepted  accounting  principles)  underwriting  gain was $4.1
compared  with a gain of $13.7  million for the first nine months of 1995.  On a
fully  diluted  basis,  the  impact of wind and hail  losses on the  results  of
operations  was $1.66 per share  versus $1.16 per share in the first nine months
of 1995.




                                       11


The following table presents the property-casualty's statutory combined ratio by
line of business  for the three and nine  months  ended  September  30, 1996 and
1995:




                                                   Three Months Ended            Nine Months Ended
                                                      September 30,                September 30,
                                                   -------------------          ------------------- 
                                                    1996         1995            1996         1995
                                                   ------       ------          ------       ------  
                                                                                    

         Personal automobile                         97.4         95.9            98.0         94.9
         Homeowners                                 101.8        103.2           108.1        103.8

           Personal lines                            98.6         97.9           100.7         97.2

         Commercial automobile                       92.8         93.6            98.5         93.4
         Workers' compensation                       81.0         81.4            75.1         73.7
         Other property/liability                    97.5         99.2            99.1         97.9
         Other lines                                 40.3         48.8            46.9         50.1

           Commercial lines                          93.4         94.0            94.3         91.5

             Total                                   96.8         96.5            98.5         95.2



The personal auto statutory  combined ratio increased to 98.0 for the first nine
months of 1996 from 94.9 for the same period in 1995. The increase was primarily
due to a 3.8-point  deterioration in the loss and loss adjusting  expense ratio.
The statutory  combined  ratio for the  homeowners  line was 108.1 for the first
nine  months  of 1996  compared  with  103.8 for the same  period  of 1995.  The
increase was  primarily  due to a 5.5-point  deterioration  in the loss and loss
adjusting  expense  ratio.  The impact of wind and hail  losses on the  combined
ratio for the homeowners line increased to 28.7-points  from 25.1-points for the
first nine months of 1995. Overall,  the personal lines statutory combined ratio
increased to 100.7 in the first nine months of 1996 from 97.2 in the same period
of 1995. The statutory  combined ratio for commercial lines increased to 94.3 in
the first nine months of 1996 from 91.5 for the first nine  months of 1995.  The
deterioration  of personal and  commercial  lines  combined  ratio was primarily
attributable to higher losses and loss adjusting expenses due to wind and hail.

     Excess & Surplus Lines

Earned  premiums  decreased  to $19.8  million for the first nine months of 1996
from $21.9  million  for the first nine months of 1995.  For the  quarter  only,
earned  premiums  decreased 29.9% to $5.4 million from $7.7 million for the same
period in 1995. Net written  premiums  decreased  12.3% to $20.2 million for the
nine months ended  September  30, 1996 from $23 million  through  September  30,
1995.  The  decrease  is due to an  increase in  reinsurance  costs,  which were
retroactive  to the  beginning of the year.  Direct  earned  premiums  increased
slightly  to $27.6  million for the nine months  ended  September  30, 1996 from
$27.5 million for the same period in 1995. The stagnant  growth is attributed to
the soft market that the segment  operates in and  management's  decision not to
sacrifice  underwriting  results for premium growth.  For the nine month periods
ended  September 30, 1996,  the segment's book of business was comprised of 2.7%
personal lines and 97.3%  commercial  lines. The business mix for the first nine
months of 1995 was 2.3% personal lines and 97.7% commercial lines.

Investment  income  for the first  nine  months of 1996  increased  6.3% to $4.6
million  from  $4.3  million  for the same  period  in 1995.  Investment  income
increased  due to a larger  average  balance in the  investment  portfolio.  The
pretax yield on those assets was down to 6.3% compared to 6.8% in the first nine
months of 1995. Invested assets increased to $99.8 million at September 30, 1996
from $96.4 million at year-end 1995.




                                       12


The statutory  combined ratio (after  policyholder  dividends)  was 95.7,  which
produced a GAAP underwriting gain of $685,000 for the first nine months of 1996.
The  combined  ratio of 103.6 for the first nine  months of 1995  resulted in an
underwriting loss of $951,000. The combined ratio decreased primarily because of
a 9.5-point  decrease in the loss and loss adjusting  expense ratio in the first
nine months of 1996. The decrease in the loss and loss  adjusting  expense ratio
was primarily  due to improved loss  experience in the first nine months of 1996
over the same period last year.

Due to improved loss experience,  income before income taxes for the nine months
ended September 30, 1996 increased 56.6% to $5.3 million from $3.4 million.  For
the quarter ended  September  30, 1996 and 1995,  income before income taxes was
$1.7 million.  The segment had realized gains of $2,000 and $3,000 for the first
nine months of 1996 and 1995, respectively.

     Noninsurance Operations

Revenues for the noninsurance  operations (including  investment services,  data
processing,  and employee  lease fees from  affiliates)  decreased  6.2% for the
first nine months of 1996 to $108.7  million  from  $115.9  million for the same
period last year. Income before income taxes was $3.9 million for the first nine
months of 1996 compared to $2.8 million for the nine months ended  September 30,
1995. For the third quarter only,  income before income taxes  increased to $2.2
million  from $1.6  million  for the  quarter  ended  September  30,  1995.  The
servicing  portfolio  was $2.8 billion at  September  30, 1996 and $3 billion at
December 31, 1995.

     Investments and Investment Income

The investment  policy for the Company's  insurance  segments  requires that the
fixed maturity  portfolio be invested  primarily in debt obligations rated "BBB"
or higher by Standard & Poor's  Corporation  or a recognized  equivalent  at the
time of acquisition.  The policy also states that equity securities are to be of
United  States and  Canadian  corporations  listed on  established  exchanges or
publicly  traded  in  the  over-the-counter  market.  Preferred  stock  is to be
comprised  primarily  of issues  rated at least  A3/A- by  Standard  and  Poor's
Corporation or Moody's.  The Company's  investment  portfolio  consisted  almost
entirely of fixed income securities; 98.4% were rated investment grade or higher
at September  30, 1996.  The  investment  portfolio  contained no real estate or
mortgage loans at September 30, 1996.

Invested  assets were up 2.4% to $790.6  million from $772.3 million at year-end
1995. The growth in invested  assets was slowed by the $16.9 million  decline in
the market value of fixed maturity  investments caused by rising interest rates.
Nine-month  consolidated  investment income increased 3.6% to $36.6 million from
$35.3 million through September 30, 1995. The Company's pretax rate of return on
invested assets was down to 6.3% from last year's 6.7%.

     Income Taxes

The Company's  year-to-date  effective income tax rate decreased slightly to 29%
at September 30, 1996 compared to 29.1%  year-end  1995.  The income tax expense
for the first nine months of 1996 was down to $14.7  million from $15.6  million
for the same period in 1995. The decrease was due to lower operating income.

New Accounting Standard

In June of 1996 the Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards No. 125 (SFAS 125), "Accounting for Transfers and
Servicing  of  Financial  Assets  and   Extinguishments  of  Liabilities."  This


                                       13


statement  provides  consistent   standards  for  distinguishing   transfers  of
financial assets that are sales from transfers that are secured borrowings. SFAS
125 is effective for fiscal years beginning after December 31, 1996. The Company
will  adopt  SFAS  125  on  January  1,  1997  and  has   determined   that  the
implementation will not have a material effect on its financial statements.

Regulations

California  was the source of  approximately  25% of the pool's  direct  written
premiums for the past ten years.  Proposition 103, approved by California voters
in 1988, provides for a rollback of rates on premiums collected in calendar year
1989 to the extent that the insurer's  return on equity for each Proposition 103
line of business  exceeded 10%.  Management of the Company  continues to believe
that the insurance  subsidiaries will not be liable for any material rollback of
premiums.

Liquidity and Capital Resources

Substantial cash inflows are generated from premiums,  pool administration fees,
investment  income, and proceeds from maturities of portfolio  investments.  The
principal  outflows of cash are payment of claims,  commissions,  premium taxes,
operating  expenses,  and income taxes and the purchase of fixed maturities.  In
developing its investment strategy,  the Company establishes a level of cash and
highly  liquid  short- and  intermediate-term  securities  which,  combined with
expected  cash flow, is believed  adequate to meet  anticipated  short-term  and
long-term payment obligations.

In the first nine months of 1996,  operating  activities generated cash flows of
$67.5  million;  in the first nine months of 1995,  the total was $69.2 million.
For both years,  the primary source of funds was premium growth in the Company's
property-casualty insurance operations.

Funds generated from the operating  activities for the first nine months of 1996
and 1995 were used  primarily  to purchase  investment-grade  fixed  maturities,
equity  securities,  and  equipment  which  accounted  for the  majority  of the
investing  activities.  Operating cash flows were also used to pay $12.3 million
of dividends to stockholders  and to repurchase $16.5 million of common stock in
the first nine months of 1996. For the same period in 1995, the funds  generated
from the  operating  activities  were used to pay dividends to  stockholders  of
$10.1 million.

Management anticipates that short-term and long-term capital expenditures,  cash
dividends,  and  operating  cash needs  will be met from  existing  capital  and
internally  generated  funds.  As of  September  30,  1996,  the Company and its
subsidiaries had no material commitments for capital  expenditures.  Future debt
and stock  issuance will be considered  as additional  capital needs arise.  The
method of funding will depend upon financial market conditions.

The Company's mortgage banking subsidiary, ALLIED Group Mortgage Company (ALLIED
Mortgage),   has  separate  credit   arrangements  to  support  its  operations.
Short-term and long-term  notes payable to  nonaffiliated  companies are used by
ALLIED  Mortgage  to finance  its  mortgage  loans held for sale and to purchase
mortgage servicing rights. The level of short-term  borrowings  fluctuates daily
depending  on the level of inventory  being  financed.  At  September  30, 1996,
short-term  borrowings  amounted  to $19.4  million  to be  repaid  through  the
subsequent  sale of  mortgage  loans  held  for sale  and  long-term  borrowings
amounted to $12 million to be repaid over the next 8 years.  These notes payable
are not guaranteed by the Company. In the normal course of its business,  ALLIED
Mortgage also makes  commitments to buy and sell  securities  that may result in
credit and market  risk in the event the  counterparty  is unable to fulfill its
obligation.


                                       14


Historically,  the Company's  insurance  subsidiaries have generated  sufficient
funds from  operations  to pay their  claims.  While the  property-casualty  and
excess & surplus lines insurance  companies have maintained  adequate investment
liquidity,  they have in the past required  additional capital  contributions to
support premium growth.

A source of cash flows for the  holding  company is dividend  payments  from its
subsidiaries.  During  the first  nine  months  of 1996,  the  Company  received
dividend payments of $11.2 million from the  property-casualty  subsidiaries and
$107,000 from  noninsurance  subsidiaries.  During the same period of 1995,  the
Company received  dividend  payments of $8.3 million from the  property-casualty
subsidiaries and $332,000 from noninsurance  subsidiaries.  Dividend payments to
common stockholders totaled $9.1 million for the nine months ended September 30,
1996, up from $4.7 million for the same period in 1995. In the first nine months
of 1996 and 1995,  the  Company  paid  dividends  of $2.6  million on the 6-3/4%
Series  preferred  stock.  The Company also paid  dividends of $595,000 and $2.8
million on the ESOP  Series  preferred  stock  (ESOP  Series) in the nine months
ended  September 30, 1996 and 1995,  respectively.  The increase in dividends to
common  stockholders  and the decrease in ESOP Series preferred stock was due to
the  conversion of the ESOP Series to common shares  completed on March 7, 1996,
(see note 4 of the Notes to Interim Consolidated Financial Statements).

During 1996,  the Company  repurchased  and cancelled  443,000 of its own common
stock pursuant to the repurchase  program  approved by the Board of Directors on
December 14, 1994 and July 16, 1996.  The shares were  repurchased at an average
cost per share of $37.30.  The December  14, 1994 program was  completed on July
15, 1996,  and 57,000  shares  remain  available  for  repurchase  in subsequent
periods  under the July 16, 1996  program.  The program may be terminated at the
Company's discretion.

At its October meeting, the Board of Directors approved a 3-for-2 stock split to
be distributed  November 29, 1996 for  shareholders of record on November 15 and
declared a fourth-quarter  dividend of $0.15 on the post-split shares. The split
will increase the Company's common shares outstanding to 20.3 million.

Company  contributions  plus  dividends on the leveraged ESOP shares are used by
the ESOP Trust to service the ESOP  obligations.  Dividends and payments for the
employee  lease fees from its  subsidiaries  are used by the Company to fund the
amounts.  In connection with its guarantee of ESOP  obligations,  the Company is
required to maintain  minimum  stockholders'  equity and to comply with  certain
other financial covenants.







                                       15



                                     PART II


Item 6.  Exhibits and Reports on Form 8-K


             (a) 11  Statement re Computation of Per Share Earnings.

                 27  Financial Data Schedule


             (b) The  Company  filed no  reports  on Form 8-K  during  the third
                 quarter ended September 30, 1996.








                                       16



                                            SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                    ALLIED Group, Inc.
                                                       (Registrant)


Date:  November 6, 1996                         /s/     Jamie H. Shaffer
                                         ---------------------------------------
                                         Jamie H. Shaffer, President (Financial)
                                                      and Treasurer









                                       17


                       ALLIED Group, Inc. and Subsidiaries

                                INDEX TO EXHIBITS




EXHIBIT
NUMBER                               ITEM                                 PAGE



11             Statement re Computation of Per Share Earnings              18

27             Financial Data Schedule                                     19