- -------------------------------------------------------------------------------




                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-QSB


 X Quarterly report under Section 13 or 15(d) of the Securities Exchange Act
                                    of 1934

                  For the quarterly period ended June 30, 2002

         Transition report under Section 13 or 15(d) of the Exchange Act

                       For the transition period from to .

                          Commission file number 1-9030


                            ALTEX INDUSTRIES, INC.
       --------------------------------------------------------------------
        (Exact Name of Small Business Issuer as Specified in Its Charter)

             Delaware                                    84-0989164
- ------------------------------------        --------------------------------
  (State or Other Jurisdiction of                     (I.R.S. Employer
   Incorporation or Organization)                    Identification No.)



                     PO Box 1057 Breckenridge CO 80424-1057
              -----------------------------------------------------
                    (Address of Principal Executive Offices)


                                 (303) 265-9312
              -----------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)

  Number of shares outstanding of issuer's Common Stock as of August 1, 2002:
                                   15,200,750


                 Transitional Small Business Disclosure Format:

                                   Yes __ No X



- -------------------------------------------------------------------------------


                                   Page 1 of 7




                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                     ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheet
                                  June 30, 2002
                                   (Unaudited)

                                     ASSETS


                                                                                                   
Current Assets
    Cash and cash equivalents                                                                         $      2,146,000
    Accounts receivable                                                                                         53,000
    Other receivables                                                                                            5,000
    Other                                                                                                       17,000
                                                                                                      -----------------
            Total current assets                                                                             2,221,000

Property and equipment, at cost
    Proved oil and gas properties (successful efforts method)                                                1,079,000
    Other                                                                                                       47,000
                                                                                                      -----------------
                                                                                                             1,126,000
    Less accumulated depreciation, depletion, amortization, and valuation allowance                         (1,068,000)
                                                                                                      -----------------
            Net property and equipment                                                                          58,000

Other assets                                                                                                    36,000
                                                                                                      -----------------
                                                                                                      $      2,315,000
                                                                                                      =================

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
    Accounts payable                                                                                  $          5,000
    Accrued production costs                                                                                    56,000
    Other accrued expenses                                                                                      33,000
                                                                                                      -----------------
            Total current liabilities                                                                           94,000
                                                                                                      -----------------

Stockholders' equity
    Preferred stock, $.01 par value. Authorized 5,000,000 shares, none issued                                      -
    Common stock, $.01 par value. Authorized 50,000,000 shares, issued 15,303,593 shares                       153,000
    Additional paid-in capital                                                                              14,228,000
    Accumulated deficit                                                                                    (11,799,000)
    Treasury stock, at cost, 25,000 shares at June 30, 2002                                                     (2,000)
    Notes receivable from stockholders                                                                        (359,000)
                                                                                                      -----------------
                                                                                                             2,221,000
                                                                                                      -----------------
                                                                                                      $      2,315,000
                                                                                                      =================

     See accompanying notes to consolidated, condensed financial statements.

                                   Page 2 of 7




                     ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                      Consolidated Statement of Operations
                                   (Unaudited)



                                                                           Three Months Ended               Nine months Ended
                                                                                June 30                          June 30
                                                                           2002           2001              2002           2001
                                                                        -----------------------------------------------------------

                                                                                                            


Revenue
    Oil and gas sales                                                   $    113,000        243,000           333,000      652,000
    Interest income                                                           16,000         29,000            56,000      100,000
    Other income (expense)                                                    (2,000)        (1,000)            4,000       (3,000)
    Gain on sale of assets                                                       -           33,000               -        521,000
                                                                        ------------------------------------------------------------
                                                                             127,000        304,000           393,000    1,270,000
                                                                        ------------------------------------------------------------
Costs and expenses
    Lease operating                                                           34,000         67,000           204,000      206,000
    Production taxes                                                          14,000         29,000            41,000       76,000
    General and administrative                                               107,000        165,000           315,000      360,000
    Reclamation, restoration, and dismantlement                                  -              -               4,000          -
    Depreciation, depletion, amortization, and valuation allowance             4,000          3,000            12,000        9,000
                                                                        ------------------------------------------------------------
                                                                             159,000        264,000           576,000      651,000
                                                                        ------------------------------------------------------------
Net earnings                                                            $   (32,000)        40,000          (183,000      619,000
                                                                        ============================================================
Earnings per share                                                      $        *              *             ($0.01)       $0.04
                                                                        ============================================================
Weighted average shares outstanding                                     $ 15,332,494     15,560,192        15,297,401   15,560,920
                                                                        ============================================================


- ---------------------------
*Less than $.01 per share


     See accompanying notes to consolidated, condensed financial statements.

                                   Page 3 of 7




                     ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
                       Consolidated Statement of Cash Flow
                                   (Unaudited)



                                                                                       Nine months Ended
                                                                                            June 30
                                                                                       2002          2001
                                                                                     ----------------------
                                                                                             

Cash flows from operating activities
  Net earnings (loss)                                                           $     (183,000)      619,000
  Adjustments to reconcile net earnings to net cash
      provided by operating activities
      Gain on sale of assets                                                               -        (521,000)
      Depreciation, depletion, amortization, and valuation allowance                    12,000         9,000
      (Increase) decrease in accounts receivable                                        26,000        (4,000)
      Decrease in other receivables                                                     10,000         1,000
      Increase in other current assets                                                     -         (16,000)
      (Increase) decrease in other assets                                               14,000       (25,000)
      Decrease in accounts payable                                                      (5,000)      (13,000)
      Increase (decrease) in accrued production costs                                    8,000       (20,000)
      Decrease in accrued reclamation, restoration, and dismantlement                   (1,000)          -
      Increase (decrease) in other accrued expenses                                     (3,000)       78,000
                                                                                -----------------------------
        Net cash provided by (used in) operating activities                           (122,000)      108,000
                                                                                -----------------------------
Cash flows from investing activities
    Proceeds from sale of assets                                                           -         521,000
    Other additions to property and equipment                                              -          (7,000)
                                                                                -----------------------------
        Net cash provided by investing activities                                          -         514,000
                                                                                -----------------------------
Cash flows from financing activities
    Acquisition of treasury stock                                                     (122,000)          -
                                                                                -----------------------------
        Net cash used in financing activities                                         (122,000)          -

                                                                                -----------------------------
Net increase in cash and cash equivalents                                             (244,000)      622,000
                                                                                -----------------------------
Cash and cash equivalents at beginning of period                                     2,390,000     1,757,000
                                                                                -----------------------------
Cash and cash equivalents at end of period                                      $    2,146,000     2,379,000
                                                                                =============================

Supplemental disclosure of non-cash transactions recorded in the
    accompanying financial statements
    Decrease in other accrued expenses resulting from issuance of
     common stock to company's president in payment of accrued bonus            $       75,000          -
                                                                                ============================




     See accompanying notes to consolidated, condensed financial statements.

                                   Page 4 of 7


                     ALTEX INDUSTRIES, INC. AND SUBSIDIARIES
              Notes to Consolidated, Condensed Financial Statements
                                   (Unaudited)

Note 1 - Financial  Statements.  In the opinion of management,  the accompanying
unaudited, consolidated,  condensed financial statements contain all adjustments
necessary to present fairly the financial position of the Company as of June 30,
2002, and the cash flows and results of operations for the three and nine months
then ended.  Such  adjustments  consisted only of normal  recurring  items.  The
results  of  operations  for the  periods  ended  June  30 are  not  necessarily
indicative of the results for the full year.  Certain  information  and footnote
disclosures  normally  included in financial  statements  prepared in accordance
with generally  accepted  accounting  principles have been condensed or omitted.
The accounting  policies  followed by the Company are set forth in Note 1 to the
Company's  consolidated  financial  statements  contained in the Company's  2001
Annual  Report on Form  10-KSB,  and it is  suggested  that these  consolidated,
condensed financial statements be read in conjunction therewith.

- --------------------------------------------------------------------------------

                 "SAFE HARBOR" STATEMENT UNDER THE UNITED STATES
                PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Statements  that are not  historical  facts  contained  in this Form  10-QSB are
forward-looking statements that involve risks and uncertainties that could cause
actual results to differ from projected results. Factors that could cause actual
results to differ materially include, among others: general economic conditions;
the market prices of oil and natural gas; the risks  associated with exploration
and  production in the Rocky  Mountain  region;  the Company's  ability to find,
acquire,  and develop new  properties  and its ability to produce and market its
oil and gas  reserves;  operating  hazards  attendant to the oil and natural gas
business;  uncertainties  in  the  estimation  of  proved  reserves  and  in the
projection of future rates of production and timing of development expenditures;
the strength and financial resources of the Company's competitors; the Company's
ability to find and retain skilled personnel; climatic conditions;  availability
and cost of  material  and  equipment;  delays in  anticipated  start-up  dates;
environmental  risks; the results of financing efforts;  and other uncertainties
detailed  elsewhere herein and in the Company's  filings with the Securities and
Exchange Commission.

- --------------------------------------------------------------------------------

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

                               FINANCIAL CONDITION

Cash balances  decreased in the nine months ended June 30, 2002 from  $2,390,000
to $2,146,000 because the Company used $122,000 cash to acquire 1,217,500 shares
of its Common Stock and because the Company used an additional  $122,000 cash in
operating  activities.  Accounts  receivable  decreased  from $79,000 to $53,000
because of  reduced  sales.  During the nine  months  ended June 30,  2002,  the
Company  reduced  proved oil and gas properties  and  accumulated  depreciation,
depletion, amortization, and valuation allowance by $15,000 to reflect interests
in  non-operated  wells that had been plugged and abandoned.  During the quarter
ended  June 30,  2002,  the  Company  retired  obsolete  office  equipment  and,
therefore,  reduced other property and equipment and  accumulated  depreciation,
depletion,  amortization  and  valuation  allowance  by $20,000.  Other  accrued
expenses decreased from $111,000 to $33,000 principally because the Company paid
an accrued  bonus to its president of $75,000 by issuing  936,868  shares of its
Common Stock to him at the then fair market value of $0.08 per share.

In a Form 8-K filed August 22, 2000, the Company announced that its wholly-owned
subsidiary,  Altex Oil Corporation ("AOC"), was attempting to sell substantially
all of its interests in producing oil and gas properties for cash, provided that
certain  target  prices were  realized.  It appears  highly  unlikely  that this
strategy  will  meet  with  success,  and  there  can be no  assurance  that any
additional  interests  will  actually  be sold.  Any  sale  will be  subject  to
applicable legal and regulatory  requirements.  AOC does not currently intend to
sell its non-producing interests in the Tar Sands Triangle Area of Utah.

The Company is  completing  the  restoration  of the area that had contained its
East  Tisdale  Field in Johnson  County,  Wyoming.  The  Company has removed all
equipment  from  the  field  and has  recontoured  and  reseeded  virtually  all
disturbed areas in the field.  Barring  unforeseen  events, the Company does not
believe that the expense  associated with any remaining  restoration  activities
will be  material,  although  this cannot be  assured.  After its bonds with the
state and the Bureau of Land  Management  are  released,  the  Company  does not
believe  it will  have any  further  liability  in  connection  with the  field,
although this cannot be assured.

                                   Page 5 of 7


World oil prices  and  domestic  natural  gas and  natural  gas  liquids  prices
prevailing during the nine months ended June 30, 2002, were  considerably  lower
than price levels  prevailing  in the prior year.  Also,  during the nine months
ended June 30, 2002, interest rates were materially depressed relative to levels
prevailing for the last several decades. At such price and interest rate levels,
all  other  things  being  equal,  cash  flow  from  operations  is likely to be
negative.  Furthermore,  unless the Company's production increases as the result
of acquisitions of producing  properties,  successful  drilling  activities,  or
successful recompletions, at current price and interest rate levels, the Company
is likely to experience  negative cash flow from  operations in the  foreseeable
future.  With the  exception  of  capital  expenditures  related  to  production
acquisitions or drilling or recompletion activities, none of which are currently
planned;  the cash flows that could result from such acquisitions or activities;
the proceeds from possible  additional  asset sales;  the fluctuating  levels of
oil,  natural gas, and natural gas liquids prices;  and the current low level of
interest rates, the Company knows of no trends,  events,  or uncertainties  that
have  or are  reasonably  likely  to have a  material  impact  on the  Company's
short-term or long-term liquidity. Except for cash generated by the operation of
the Company's producing properties, asset sales, or interest income, the Company
has no internal or external sources of liquidity other than its working capital.
At  August  1,  2002,  the  Company  had no  material  commitments  for  capital
expenditures.

                              RESULTS OF OPERATIONS

Sales decreased 53% from $243,000 in the quarter ended June 30, 2001 ("Q3FY01"),
to $113,000 in the quarter ended June 30, 2002 ("Q3FY02"):  A 5% increase in oil
sold was offset by a 32% decrease in the average realized price per barrel,  and
a 4%  decrease  in gas sold was  accompanied  by a 73%  decrease  in the average
realized price per thousand cubic feet. Sales decreased 49% from $652,000 in the
nine months ended June 30,  2001,  to $333,000 in the nine months ended June 30,
2002:  A 1%  increase  in oil sold was offset by a 33%  decrease  in the average
realized  price per barrel,  and a 24%  increase in gas sold was offset by a 69%
decrease in the average realized price per thousand cubic feet.  Interest income
decreased  45% from $29,000 in Q3FY01 to $16,000 in Q3FY02 and 44% from $100,000
in the nine months ended June 30, 2001, to $56,000 in the nine months ended June
30,  2002,  because of lower  realized  interest  rates.  In the  quarter  ended
December 31, 2000,  the Company  recognized a gain on sale of assets of $488,000
from the sale of interests in producing  oil and gas  properties.  In Q3FY01 the
Company received $33,000 cash proceeds from the sale of interests in undeveloped
zones held by production  from deeper zones in producing oil and gas  properties
in which the Company owns interests.  Lease operating expense decreased 49% from
$67,000 in Q3FY01 to $34,000 in Q3FY02 and 1% from  $206,000  in the nine months
ended June 30,  2001,  to  $204,000  in the nine  months  ended  June 30,  2002.
Production  taxes  decreased 52% from $29,000 in Q3FY01 to $14,000 in Q3FY02 and
46% from $76,000 in the nine months ended June 30, 2001,  to $41,000 in the nine
months ended June 30, 2002, because of reduced sales. General and administrative
expense ("G&A")  decreased 35% from $165,000 in Q3FY01 to $107,000 in Q3FY02 and
13% from  $360,000 in the nine months  ended June 30,  2001,  to $315,000 in the
nine months  ended June 30,  2002.  Pursuant to his  employment  agreement,  the
Company's  president  receives  an annual  bonus of no less than 10% of earnings
before income tax;  accordingly,  included in G&A in Q3FY01 and in other accrued
expense at June 30, 2001, is $69,000 of accrued bonus  expense.  Excluding  this
amount,  G&A  increased  11% from $96,000 in Q3FY01 to $107,000 in Q3FY02 and 8%
from  $291,000 in the nine months ended June 30,  2001,  to $315,000 in the nine
months ended June 30, 2002.  Net earnings  decreased from $40,000 in Q3FY01 to a
net loss of $32,000  in Q3FY02 and from net  earnings  of  $619,000  in the nine
months ended June 30,  2001,  to a net loss of $183,000 in the nine months ended
June 30, 2002,  because of lower  sales,  interest  income,  and gain on sale of
assets.

                                    LIQUIDITY

Operating  Activities.  Net cash provided by operating activities decreased from
$108,000 in the nine months  ended June 30,  2001,  to $122,000 net cash used in
operating  activities  in the nine  months  ended  June 30,  2002,  because  net
earnings  exclusive of gain on sale of assets decreased from $98,000 in the nine
months ended June 30,  2001,  to a net loss of $183,000 in the nine months ended
June 30, 2002.

Investing  Activities.  In the nine  months  ended June 30,  2001,  the  Company
expended  $7,000 for other  additions  to property  and  equipment  and received
$521,000 in proceeds from the sale of assets.

Financing  Activities.  In the nine  months  ended June 30,  2002,  the  Company
acquired 1,217,500 shares of its Common Stock for $122,000. As of June 30, 2002,
the Company had  retired all but 25,000 of the shares  acquired  during the nine
months  ended June 30,  2002.  On May 8,  2002,  the Board of  Directors  of the
Company  authorized  the Company to purchase no more than 250,000  shares of its
Common  Stock,  from time to time,  on the open  market and  through  negotiated
transactions, prior to December 31, 2002.

The Company's revenues and earnings are functions of the prices of oil, gas, and
natural  gas liquids and of the level of  production  expense,  all of which are
highly  variable and beyond the  Company's  control.  In  addition,  because the
quantity of oil,  gas,  and natural gas liquids  produced  from  existing  wells
declines  over time,  the  Company's  sales and net income will  decline  unless
rising  prices  offset  production  declines  or the Company  increases  its net

                                   Page 6 of 7

production by investing in the drilling of new wells, in successful workovers,or
in the  acquisition of interests in producing  properties.  World oil prices and
domestic natural gas and natural gas liquids prices  prevailing  during the nine
months ended June 30, 2002, were considerably lower than price levels prevailing
in the prior year.  Also,  during the nine months ended June 30, 2002,  interest
rates were  materially  depressed  relative  to levels  prevailing  for the last
several decades.  At such price and interest rate levels, all other things being
equal,  the  Company  is likely to  experience  net losses  unless it  increases
production levels. With the exception of unanticipated  variations in production
levels,   unanticipated  RR&D,   unanticipated   environmental   expense,  price
fluctuations,  and low  interest  rate  levels,  the Company is not aware of any
other trends,  events,  or  uncertainties  that have had or that are  reasonably
expected  to have a  material  impact on net sales or  revenues  or income  from
continuing operations.

- --------------------------------------------------------------------------------


                           PART II - OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K.

(a)  Exhibits
     99. Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant
     to Section 906 of the Sarbanes-Oxley Act of 2002
(b)  Reports on Form 8-K. No reports on Form 8-K were filed during the quarter.


- --------------------------------------------------------------------------------

                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                             ALTEX INDUSTRIES, INC.

Date:   August 8, 2002                          By:/s/ STEVEN H. CARDIN
                                                   -----------------------------
                                                   Steven H. Cardin
                                                   Chief Executive Officer and
                                                   Principal Financial Officer


                                   Page 7 of 7




                                  Exhibit Index

99   Certification  pursuant to 18  U.S.C. Section 1350, as adopted pursuant to
     Section 906 of the Sarbanes-Oxley Act of 2002