- ------------------------------------------------------------------------

                              UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C.  20549

                                FORM 10-Q

(x)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  
     EXCHANGE ACT OF 1934

     FOR THE QUARTERLY PERIOD ENDED APRIL 30, 1998

                                   OR

__  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934


    FOR THE TRANSITION PERIOD FROM _________ TO _________ 


                   Commission File Number 0-14323

                           SPEC'S MUSIC, INC.
         (Exact name of registrant as specified in its charter)


                    FLORIDA                       59-1362127
       ------------------------------          -----------------
       (State or other jurisdiction of         (I.R.S. Employer
       incorporation or organization)          Identification No.)


                            1666 N.W. 82nd Avenue
                            Miami, Florida  33126 
        (Address of principal executive offices, including zip code)


                               (305) 592-7288 
            (Registrant's telephone number, including area code)

                      SHARES OF COMMON STOCK OUTSTANDING
                   AS OF JUNE 5, 1998:            5,292,230           

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes(X)  No( )  

 -----------------------------------------------------------------------



                           SPEC'S MUSIC, INC.

                               FORM 10-Q

                            TABLE OF CONTENTS



                                 PART I.

                          FINANCIAL INFORMATION


ITEM 1.   FINANCIAL STATEMENTS

          CONSOLIDATED CONDENSED BALANCE SHEETS........................3

          CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS .............4

          CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS..............5

          NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS.......6-8


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
            FINANCIAL CONDITION AND RESULTS 
            OF OPERATIONS...........................................9-13



                                PART II.

                           OTHER INFORMATION


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K............................14











PART I. 
ITEM 1.  FINANCIAL STATEMENTS  

                  SPEC'S MUSIC, INC. AND SUBSIDIARY
                 CONSOLIDATED CONDENSED BALANCE SHEETS


                                              April 30,      July 31,
                                                1998           1997
                                             -----------    -----------  
ASSETS                                       (Unaudited)
                                                             
CURRENT ASSETS:
Cash and equivalents                         $   366,944    $    59,397
Trade receivables                              1,063,021        192,286
Income tax receivable                                 --      1,890,498
Inventories                                    5,916,175      4,629,312
Prepaid expenses                                 324,596        294,373
                                              ----------     ----------

   Total current assets                      $17,670,736    $17,065,866

Video rental inventory, net                       51,241        369,734
Property and equipment, net                    9,897,485     11,157,024
Other assets                                     441,411        659,911
                                              ----------     ----------

   Total Assets                              $28,060,873    $29,252,535
                                              ===========    ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Current maturity of long-term debt           $ 7,054,630    $        --
Accounts payable                               9,150,893      9,860,269
Accrued expenses                               2,511,146      2,437,332
Store closing reserve                                 --        650,000
                                              ----------     ----------

   Total current liabilities                  18,716,669     12,947,601
                                              ----------     ----------
Long term debt                                        --      6,695,994

STOCKHOLDERS' EQUITY:
Common stock, par value $.01; 10,000,000 
  shares authorized; 5,300,469 and
  5,300,319 shares issued at April 1998
  and July 1997, respectively                     53,006         53,004
Additional paid-in capital                     3,462,359      3,551,326
Retained earnings                              5,869,863      6,134,540
Less 8,239 and 25,879 shares in treasury at
  April 1998, and July 1997, respectively, 
  at cost                                        (41,024)      (129,930)
                                              ----------     ----------
  Total stockholders' equity                   9,344,204      9,608,940
                                              ----------     ----------

Total Liabilities and Stockholders' equity   $28,060,873    $29,252,535
                                              ===========    ==========

See Notes to Consolidated Condensed Financial Statements. 

                                   -3-





                               SPEC'S MUSIC, INC. AND SUBSIDIARY
                            CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                            (UNAUDITED)


                                          Three Months Ended           Nine Months Ended
                                               April 30,                   April 30,
                                        1998           1997           1998           1997
                                      ---------      ---------      ---------      ---------
                                                                    
Product sales                      $ 16,023,411   $ 16,249,846   $ 50,613,546   $ 52,933,216

Video rentals                            71,158        260,214        407,703        827,083
                                    -----------    -----------    -----------    -----------

TOTAL REVENUES                       16,094,569     16,510,060     51,021,249     53,760,299
                                    -----------    -----------    -----------    -----------

Cost of goods sold - sales           10,641,477     10,937,930     33,332,580     35,335,951

Cost of goods sold - rental             218,499        112,875        385,235        384,348
                                    -----------    -----------    -----------    -----------
TOTAL COST OF SALES                  10,859,976     11,050,805     33,717,815     35,720,299
                                    -----------    -----------    -----------    -----------
GROSS PROFIT                          5,234,593      5,459,255     17,303,434     18,040,000

Store operating, general and
  administrative expenses             5,528,827      6,632,227     16,858,693     20,115,927

Restructuring charge                         --             --             --        250,000

Store closing expenses                       --             --             --        269,569
                                    -----------    -----------    -----------    -----------
Operating income (loss)                (294,234)    (1,172,972)       444,741     (2,595,496) 
 
Other expense, net                     (253,715)      (206,651)      (709,418)      (681,424) 
                                    -----------    -----------    -----------    ----------- 
Loss before income taxes               (547,949)    (1,379,623)      (264,677)    (3,276,920) 
 
Provision (benefit) for income taxes         --        677,824             --        (27,820) 
                                    -----------    -----------    -----------    ----------- 
  NET LOSS                         $   (547,949)  $ (2,057,447)  $   (264,677)  $ (3,249,100) 
                                    -----------    -----------    -----------    -----------
BASIC LOSS PER SHARE               $       (.10)  $       (.39)  $       (.05)  $       (.62) 
                                    -----------    -----------    -----------    ----------- 
Weighted average number of
common shares outstanding - basic     5,288,000      5,254,000      5,278,000      5,249,000
                                    -----------    -----------    -----------    -----------


See Notes to Consolidated Condensed Financial Statements.

                                                -4-



                    SPEC'S MUSIC, INC. AND SUBSIDIARY
              CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                 NINE MONTHS ENDED APRIL 30, 1998 AND 1997
                                 (UNAUDITED)
                                               1998             1997    
                                            ---------         ---------  
                                                    
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                $   (264,677)   $ (3,249,100) 

ADJUSTMENTS TO RECONCILE NET LOSS TO NET 
CASH PROVIDED BY OPERATING ACTIVITIES:
  Depreciation and amortization of property 
  and equipment                              1,440,816       1,863,228
  Amortization of video rental inventory       200,331         381,886
  Loss on disposal of property and equipment        --         269,569 
  Deferred compensation expense                     --          63,651
  Amortization of preopening expenses               --           8,294
  Amortization of intangibles                   81,964              --

(Increase) decrease in assets:
  Receivables                                 (870,735)        (24,811)
  Income tax receivable                      1,890,498         253,501
  Inventories                               (1,166,173)      2,597,117
  Prepaid expenses                             (30,223)       (597,183)
  Other assets                                 115,611         (66,897)
  Deferred tax asset                                --       1,294,559

Increase (decrease) in liabilities:
  Accounts payable                            (709,376)      1,074,222
  Accrued expenses                              91,680         202,454
  Store closing reserve                       (650,000)     (1,020,525)
  Deferred income taxes                             --        (240,158)
                                            ----------      ----------
Net cash provided by operating activities      129,716       2,829,807
                                            ----------      ----------
CASH FLOWS PROVIDED BY (USED IN)
INVESTING ACTIVITIES:
  Purchases of video rental inventory         (180,633)       (307,112)
  Disposition of video rental inventory        178,105              --
  Additions to property and equipment         (181,278)       (224,386)
  Disposition of property and equipment             --         145,390
                                            ----------      ----------

Net cash used in investing activities         (183,806)       (386,108)
                                            ----------      ----------
CASH FLOWS PROVIDED BY (USED IN)
FINANCING ACTIVITIES:
  Proceeds from borrowings                  68,433,178      65,289,974
  Repayments of borrowings                 (68,074,542)    (67,782,409)
  Proceeds from exercise of stock options        3,001              --
                                            ----------      ---------- 
Net cash provided by (used in) 
financing activities                           361,637      (2,492,435)
                                            ----------      ----------
  Net increase (decrease) in cash              307,547         (48,736)
  Cash at beginning of period                   59,397         405,753
                                            ----------      ----------
  Cash at end of period                   $    366,944    $    357,017
                                           ===========     ===========


See Notes to Consolidated Condensed Financial Statements.

                                   -5-



                    SPEC'S MUSIC, INC. AND SUBSIDIARY

    NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

1.  Consolidated Condensed Financial Statements
 
    The accompanying consolidated condensed financial statements should  
    be read in conjunction with the Company's consolidated financial 
    statements and notes thereto included in the Company's Annual Report 
    on Form 10-K for the fiscal year ended July 31, 1997. 


    The consolidated condensed financial statements were prepared from 
    the books and records of the Company without audit or verification.  
    In the opinion of management, all adjustments which are of a normal 
    recurring nature and necessary to present fairly the financial 
    position, results of operations and cash flows for all the periods
    presented have been made.  Certain information and footnote 
    disclosures normally included in financial statements prepared in 
    accordance with generally accepted accounting principles have been 
    condensed or omitted. 


    The results of operations for the nine month period ended April 30, 
    1998 are not necessarily indicative of the operating results for the 
    full fiscal year.  The accompanying financial statements include the 
    accounts of the Company and its wholly-owned subsidiary.  All 
    significant intercompany balances and transactions have been 
    eliminated.  

2.  Current Maturity of Long-Term Debt

    In May 1996, the Company obtained a new 2 year credit agreement (the 
   "Revolving Credit Facility"), which includes a $3,000,000 stand-by 
    letter of credit facility, both of which expire in May 1998.  Under 
    the Company's new Revolving Credit Facility,  it may borrow up to 
    the lesser of (a) $15,000,000 or (b) 60% of the Company's eligible 
    inventory (as defined in the "Revolving Credit Facility").  A 
    commitment fee of 3/8% of the unused portion is payable monthly.  
    There were no borrowings under the stand-by letter of credit during 
    the first nine months of fiscal 1998. 

    The Revolving Credit Facility and all of the Company's obligations 
    in connection therewith are secured by a first-priority security 
    interest in substantially all of the Company's assets, and the 
    Company may not further pledge its assets without the prior approval 
    of its lender.  The Company is also required to meet certain monthly 
    financial covenants, including but not limited to minimum earnings, 
    current ratio, fixed charge coverage and tangible net worth levels.  
    In addition, the Company may not exceed certain capital expenditures 
    and inventory cost levels. 

    The Revolving Credit Facility bears interest at a floating rate, 
    adjusted monthly, equal to the Index Rate (as defined below) plus 
    2.875%.  The "Index Rate" is the last month-end published rate for 
    30-day dealer-placed commercial paper sold through dealers by major 
    corporations as published in the Money Rates section of the Wall 
    Street Journal.  Accrued interest is payable monthly in arrears.  
    The interest rate at April 30, 1998 was 8.425%.  

    The outstanding principal amount under the Revolving Credit Facility 
    was approximately $6.6 million as of April 30, 1998, and an
    additional $1.9 million was available under the terms of the      
    agreement.

    On October 3, 1997, the Company obtained an extension to August 1, 
    1998, on the Revolving Credit Facility.  Under this extended credit 
    facility, the lender waived any defaults or events of default which 
    had previously arisen from violations of the original financial 
    covenants.  Financial covenants were revised for the term of 
    the agreement, as discussed above.

                                   -6-


NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS, Cont'd.

    Additionally, the lender entered into a Subordination and 
    Intercreditor Agreement, which is effective through August 1, 1998, 
    which allows the Company to borrow from another lender, up to an 
    additional $1 million above the existing Revolving Credit Facility.  
    This facility bears interest at a floating rate, adjusted monthly,
    equal to the Prime Rate plus 8.25%.  Accrued interest is payable 
    monthly in arrears.  The interest rate at April 30, 1998, was 
    16.75%.  The outstanding balance under the Subordination and 
    Intercreditor Agreement was $.5 million as of April 30, 1998, and an 
    additional $.5 million was available under the terms of the 
    Agreement.

    The Agreements contain restrictions on the declaration and payment 
    of dividends.


3.  Statement of Cash Flows Information

    The following is supplemental disclosure of cash flow information:



                                             Nine months ended       
                                                 April 30,
                                             ------------------          
                                             1998          1997
                                          --------       --------
                                                  
        Interest paid                    $ 512,176      $ 584,464
        Income tax paid                        -0-            -0-


    Supplemental noncash financing activities information:

    During the nine months ended April 30, 1998, no  Restricted Stock    
    Awards were granted and awards totaling $20,879 were canceled.  All 
    Restricted Stock Awards have lapsed.  During the nine months ended 
    April 30, 1997, no Restricted Stock Awards were granted and $95,286 
    were canceled.

    The Company contributed $27,138 and $85,346 in common stock to the 
    Company's 401(k) Plan during the nine months ended April 30, 1998 
    and 1997, respectively.   
  
4.  Loss Per Share

    During the quarter ended January 31, 1998, the Company adopted 
    Statement of Financial Accounting Standards No. 128 ("SFAS 128"), 
    "Earnings Per Share".  In accordance with SFAS 128, primary earnings 
    per share have been replaced with basic earnings per share, and 
    fully diluted earnings per share have been replaced with diluted 
    earnings per share which includes potentially dilutive securities 
    such as outstanding options.  Prior periods have been presented to 
    conform to SFAS 128, however, as the Company had a net loss in the 
    current and prior year comparable periods, basic and diluted loss 
    per share are the same.  The following table sets forth the 
    computation of loss per share.

                                   -7-


NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS, Cont'd.



  
                                  Three Months Ended       Nine Months Ended   
                                       April 30,                 April 30,     
                                    1998       1997        1998        1997
                                                         
Loss available to shareholders $ (547,949) $(2,057,447)   $(264,677) $(3,249,100)
                                 ========    =========     ========   ==========
Weighted average common shares
  outstanding - basic           5,288,000    5,254,000    5,278,000    5,249,000

Loss per share - basic         $     (.10) $      (.39)   $    (.05) $      (.62)
                                 ========    =========     ========   ==========


5.  New Accounting Pronouncements

    In June 1997, SFAS No. 131, "Disclosures about Segments of an 
    Enterprise and Related Information," was issued.  SFAS No. 131 
    establishes standards for the way that public companies report 
    selected information about operating segments in annual financial 
    statements and requires that those companies report selected 
    information about segments in interim financial reports issued to 
    shareholders.  Operating segments are components of an enterprise 
    about which separate financial information is available that is 
    evaluated regularly by the chief operating decision maker in 
    deciding how to allocate resources and in assessing performance.  
    Generally, financial information is required to be reported on the 
    basis that it is used internally for evaluating segment performance 
    and deciding how to allocate resources to segments.  SFAS No. 131 
    requires that a public company report a measure of segment profit or 
    loss, certain specific revenue and expense items and segment assets. 
    SFAS No. 131 is effective for financial statements for fiscal years 
    beginning after December 15, 1997.   The Company has not determined 
    the effects, if any, that SFAS No. 131 will have on the disclosures 
    in its consolidated financial statements.

6.  Store Closing Reserve

    As a result of the planned closing of store locations, the Company 
    has recorded store closing reserves representing lease termination 
    costs, write-down of assets, rent expense, and other miscellaneous 
    expenses.  As of January 31,1998, all planned closings were 
    completed.

7.  Merger Agreement

    On June 3, 1998, the Company entered into a definitive Merger 
    Agreement with Camelot Music Holdings, Inc., the nation's third-
    largest mall-based music retailer.  The agreement calls for Camelot 
    to acquire the Company by a merger of a newly created subsidiary of 
    Camelot into the Company.  Pursuant to the merger, Camelot will 
    acquire all of the outstanding shares of Spec's Music common stock 
    for $3.30 per share.  The Boards of both companies have unanimously 
    approved the proposed merger.  The transaction is subject to a 
    number of customary conditions including the receipt of required 
    regulatory approvals and approval by the stockholders of Spec's 
    Music.  In connection with the merger agreement, certain 
    stockholders owning, in the aggregate, approximately 46 percent of 
    the outstanding shares of Spec's Music, have agreed to vote all of 
    their shares for the approval of the merger at the meeting of the 
    stockholders.  The stockholder's meeting is expected to be held in 
    late July, 1998.  The merger is anticipated to be completed by 
    July 31, 1998.

                                   -8-


PART I. 
ITEM 2.  

                  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
               FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is an analysis of the Company's results of operations,
liquidity and capital resources.   To the extent that such analysis
contains statements which are not of a historical nature, such
statements are forward-looking statements, which involve risks and
uncertainties.  These risks include changes in the competitive
environment for the Company's products, including the entry or exit of
non-traditional retailers of the Company's products to or from its
markets; the release by the music industry of an increased or decreased
number of "hit releases;" unfavorable developments with respect to a
lease; general economic factors in markets where the Company's products
are sold; the Company's ability to meet the renegotiated financial
covenants contained in the Revolving Credit Facility; and other factors
discussed in the Company's filings with the Securities and Exchange
Commission.   

RESULTS OF OPERATIONS

THREE MONTHS ENDED APRIL 30, 1998 AND 1997

REVENUES

Total revenues decreased by $415,491 or 2.5%,  during the third quarter
of fiscal 1998 compared to the third quarter of fiscal 1997.   As of the
end of the third fiscal quarter ended April 30, 1998, the Company
operated five fewer stores than in the third fiscal quarter of 1997.  On
a same-store basis (stores open for more than one year), revenues were
unchanged over last year.   

Revenues from product sales decreased by 1.4% for the chain as a whole
and increased by 2.4% on a same-store basis.  Same-store revenues from
product sales improved over last year due to an increase in new hit
release titles.   

Video rental revenue decreased by 72.7% for the Company as a whole and
by 72.7% on a same-store basis as compared to the third quarter in
fiscal 1997.  The Company maintains video rental departments in limited
stores based on customer demand and has not aggressively promoted this
business.  Since the third quarter of fiscal 1997, the Company closed
six video rental departments, and will close three video rental
departments during the fourth quarter of fiscal 1998. No video rental
departments will remain open.

The Company plans to continue to review and adjust its prices and focus
its marketing and advertising campaign to differentiate itself from
price oriented mass merchants and discount electronics stores. 
Nevertheless, the Company is likely to continue to experience revenue
declines due to the closure of under-performing stores in fiscal 1998.

GROSS PROFIT

Gross profits from product sales, which are net of product management
and distribution costs, were 33.6% and 32.7% during the third quarters
of fiscal 1998 and 1997, respectively.  Gross profit, as a percentage of
revenue, increased because of the decrease in promotional markdowns and
better buying practices combined with an improvement in product mix.


                               -9-


MANAGEMENT'S DISCUSSION
AND ANALYSIS, CONTINUED

Gross profits from video rentals were (207.1%) and 56.6% during the
third quarters of fiscal 1998 and 1997, respectively.  The significant
negative gross profit from video rentals was due to the write-down of
video rental inventory associated with the closing of the video rental
departments. 

Total gross profit was 32.5% and 33.1% of revenue during the third
quarters of fiscal 1998 and 1997, respectively.  Gross profit, as a
percentage of revenues, decreased primarily because of the write down of
video rental inventory associated with the closing of the video rental
departments.  The Company expects total gross profit, as a percentage of
revenues, to increase as a result of better buying practices combined
with an improvement in the product mix.  Some fluctuations in gross
profit margins may be expected due in part to the many factors that
affect the Company's purchases for sale and due in part to the Company's
promotional strategies.

STORE OPERATING, GENERAL AND ADMINISTRATIVE EXPENSES

Store operating, general and administrative expenses, as a percentage of
revenue, were 34.4% and 40.2% during the third quarters of fiscal 1998
and 1997, respectively.    Store occupancy, depreciation costs and
general and administrative expenses, as a percentage of revenue,
decreased due to the closing of under performing stores combined with
the savings results from cost reduction programs.  As of April 30, 1998,
the Company operated five fewer stores than in the third quarter of
1997.

RESTRUCTURING CHARGE / STORE CLOSING EXPENSE

During the second quarter of fiscal 1997, the Company announced plans to
restructure its business.  A provision of $250,000 was recorded for
severance, outplacement and other miscellaneous costs.  There were no
costs recorded for restructuring during the third quarter ended April
30, 1998.

In the second quarter of fiscal 1997, the Company closed one location
and recorded a $269,569 charge associated with the write-down of assets. 
During the third quarter ended April 30, 1998, no costs were recorded
for store closings.

OTHER INCOME (EXPENSE)

The Company incurred interest expenses of $263,000 and $253,000 during
the third quarter of fiscal 1998 and 1997, respectively.  The increase
is due to the interest expense associated with the Subordination and
Intercreditor Agreement combined with the higher amortization of
deferred costs relating to the extension on the Revolving Credit
Facility, which was partially offset by lower average borrowing for the
quarter.

INCOME TAXES

The effective income tax rate, as a percentage of earnings before income
taxes, was 0.0% during the third quarter of fiscal 1998.  The third
quarter fiscal 1998 net loss does not include any income tax credits,
due to the Company not recognizing income tax benefits applicable to net
operating loss carry forwards.  In the third quarter of 1997, a
provision for income taxes of $678,000 was recorded to reduce the
deferred tax asset associated with the Company's net operating loss
carry forwards.


                                -10-

MANAGEMENT'S DISCUSSION
AND ANALYSIS, CONTINUED

NET EARNINGS (LOSS)

During the third quarter of fiscal 1998, the Company incurred a loss of
$(547,949) or $(.10) per share compared to $(2,057,447)  or $(.39) per
share during the third quarter of fiscal 1997.  The decrease in the net
loss was primarily due to the reduction in store operating, general and
administrative expenses. 


NINE MONTHS ENDED APRIL 30, 1998 AND 1997

REVENUES

Total revenues decreased by $2,739,050 or 5.1% in the first nine months
of fiscal 1998, compared to the same period in fiscal 1997.   On a same-store 
basis, revenues decreased by 1.3% compared to the first nine
months of fiscal 1997.  

Revenues from product sales decreased by 4.4% for the chain as a whole
and were unchanged on a same-store basis during the first nine months of
fiscal 1998.  This decrease was due in part to the Company operating
five fewer stores than in the third quarter of fiscal 1997. 

Video rental revenues decreased by 50.7% for the chain as a whole and by
51.3% on a same-store basis.  The decrease was due to the closing of six
video rental departments since the third quarter of fiscal 1997.  The
Company plans to close an additional three video rental departments
during the fourth quarter of fiscal 1998.  No video rental departments
will remain open.

GROSS PROFIT

Gross profit from product sales, which is net of product management and
distribution costs, was 34.1% and 33.2% during the first nine months of
fiscal 1998 and 1997, respectively.  Gross profit, as a percentage of
revenue, increased because of a decrease in promotional markdowns, and
better buying practices combined with an improved product mix.   

Gross profit for video rentals was 5.5% and 53.5% during the first nine
months of fiscal 1998 and 1997, respectively.  The significant decrease
in gross profit from video rentals was the result of the write-down of
video rental inventory associated with the closing of the video rental
departments.

Total gross profit was 33.9% and 33.6% of revenue during the first nine
months of fiscal 1998, and 1997, respectively.  The increase in gross
profit from product sales was offset by a decrease in gross profits from
video rentals as a result of the write-down of video rental inventory
associated with the closing of the video rental departments.  Some
fluctuation in gross profit margins may be expected due in part to the
many factors that affect the Company's purchases for sale and in part to
the Company's promotional strategies.   

STORE OPERATING, GENERAL AND ADMINISTRATIVE EXPENSES

Store operating, general and administrative expenses, as a percentage of
revenue, were 33.0% and 37.4% during the first nine months of fiscal
1998 and 1997, respectively.    Store occupancy, depreciation costs and
general and administrative expenses, as a percentage of revenue,
decreased due to the closing of under performing stores combined with
the savings results from cost reduction programs.  As of April 30, 1998,
the Company operated five fewer stores than in the third fiscal quarter
of 1997.

                                 -11-


MANAGEMENT'S DISCUSSION
AND ANALYSIS, CONTINUED

RESTRUCTURING CHARGE / STORE CLOSING

During the second quarter of fiscal 1997, the Company announced plans to
restructure its business.  A provision of $250,000 was recorded for
severance, outplacement and other miscellaneous costs.  There were no
costs recorded for restructuring during the nine months ending April 30,
1998. 

In the second quarter of fiscal 1997, the Company recorded a $269,569
charge associated with the write down of assets due to the closure of
one location.  For the nine months ending April 30, 1998, no charges
were recorded for store closings.

OTHER INCOME (EXPENSE)

Other expenses include interest expense of $744,000 and $733,000 during
the first nine months of fiscal 1998 and 1997, respectively.  The
increase is due to the interest expense associated with the
Subordination and Intercreditor Agreement combined with the higher
amortization of deferred costs relating to the extension on the
Revolving Credit Facility.  These were offset partially by a lower
average borrowing for the nine month period ended April 30, 1998. 

NET EARNINGS (LOSS)

For the nine month period ended April 30, 1998, the Company's net loss
was $(264,677) or $(.05) per share, compared to a net loss of
$(3,249,100) or $(.62) per share for the first nine months of fiscal
1997.  The decrease in net loss was primarily due to a reduction in
store operating and general and administrative expenses. 


LIQUIDITY AND CAPITAL RESOURCES

As of April 30, 1998, the Company's working capital deficit was $(1.0)
million compared to working capital of $4.1 million at July 31, 1997.  
The decrease in working capital during the first nine months of fiscal
1998 was primarily the result of the reclassification of long-term debt
to current debt.  The reclassification occurred because the Company's
Revolving Credit Agreement matures less than one year after the April
30, 1998 balance sheet date.

Cash flows from operating activities provided $130,000 in the nine
months of fiscal 1998, compared to providing $2.8 million in fiscal
1997. The primary reason for the decline in cash flows from operating
activities relate to the increase in inventory combined with a decrease
in accounts payable in the first nine months of fiscal 1998.

Cash flows used in investing activities decreased from $386,000 in the
first nine months of fiscal 1997 to $184,000 in the first nine months of
fiscal 1998.   The primary reason for the decline in cash flows used in
investing activities relate to the purchase and disposition of video
rental inventory in the first nine months of fiscal 1998 compared to the
first nine months of fiscal 1997. 

At April 30, 1998, the Company had a $15 million secured Revolving
Credit Agreement, expiring August 1, 1998, which includes a $3,000,000
stand-by letter of credit facility.  Under the Revolving Credit
Agreement, the Company may borrow up to the lesser of (a) $15,000,000 or
(b) 60% of the Company's eligible inventory (as defined in the credit
agreement). The outstanding amount under the Revolving Credit Facility
was $6,554,630 as of April 30, 1998, and an additional $1,857,000 was
available under the terms of the Agreement.  There were no borrowings
under the stand-by letter of credit during the third quarter of fiscal
1998.  


  
                                   -12-


MANAGEMENT'S DISCUSSION
AND ANALYSIS, CONTINUED

In addition, the lender entered into a Subordination and Intercreditor
Agreement, which is effective through August 1, 1998, which allows the
Company to borrow from another lender, up to an additional $1 million
above the existing Revolving Credit Facility.  At April 30, 1998, the
Company had an outstanding balance under the Subordination and
Intercreditor Agreement of $500,000 and an additional $500,000 was
available under the terms of the Agreement.  

The Company is a specialty retailer in Florida and Puerto Rico of
prerecorded music and video products and is also engaged in the rental
of video tapes.  This industry has experienced increased competition
during the past few years, which coupled with other business related
factors, has negatively impacted the Company's performance. The Company
anticipates the competitive conditions will continue into the
foreseeable future.  The Company's return to profitable operations and
continuity into the future is dependent upon various factors including
improving sales and profit margins, hit product, reducing expenses,
eliminating unprofitable stores, the competitive environment, and the
successful renegotiation of the terms of its Credit Agreement or
obtaining other credit facilities.   Management believes that its cash
flow from operations and availability under its existing credit 
agreement should be adequate to cover the Company's projected cash
requirements during the year ending July 31, 1998.  Operating results
are however, subject to various uncertainties and contingencies, many of
which are beyond the Company's control.  The Company's future
profitability or the lack thereof, could have a substantial impact on
its liquidity, its ability to meet its debt covenants, and its
availability of capital resources necessary to conduct its business. 

MERGER AGREEMENT

On June 3, 1998, the Company entered into an agreement (the "Agreement")
with Camelot Music Holdings, Inc. ("Camelot") whereby Camelot agreed to
acquire the Company by merging a newly created subsidiary of Camelot
into the Company (the "Merger").  Pursuant to the Agreement, Camelot
will acquire all of the Company's outstanding common stock in exchange
for $3.30 per share.  The Agreement also provides that each holder of an
outstanding stock option of the Company will receive a cash payment
equal to the excess, if any, of $3.30 per share over the per share
exercise price of such option, multiplied by the number of shares of
common stock underlying such option, less applicable taxes.

The boards of directors of both the Company and Camelot have approved
the Merger.  Consummation of the Merger is subject to a number of
customary conditions including the receipt of required regulatory
approvals and approval by the stockholders of the Company.  The
stockholders' meeting is expected to be held in late July 1998, and the
Merger is expected to be completed by July 31, 1998.

Concurrently with the execution of the Agreement, Ann S. Lieff, Rosalind
S. Zacks, and Martin W. Spector each executed an agreement with Camelot
whereby each agreed to vote in favor of the Merger all shares
beneficially owned by them on the record date of the special meeting of
the Company's stockholders, except for certain shares owned by them as
fiduciaries for the benefit of others.  Excluding these shares and stock
options, the Spector family owns approximately 46% of the outstanding
common stock of the Company.

                                   -13-


                      PART II.  OTHER INFORMATION


Item 6.   Exhibits and Reports on Form 8-K

          (a) Exhibits

              27.  Financial Data Schedule (Exhibit only to electronic   
                   filing).  


          (b) Reports on Form 8-K

              The Company did not file any reports on Form 8-K during    
              the quarter ended April 30, 1997.



                              SIGNATURES
 
Pursuant  to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized. 


                                            SPEC'S MUSIC, INC.           
                                  --------------------------------------
                                               (Registrant)





June 12, 1998                      /s/      Ann S. Lieff
- ------------------                ---------------------------------      
Date                              ANN S. LIEFF
                                  President and Chief Executive
                                  Officer (Principal Executive Officer)





June 12, 1998                      /s/      Donald A. Molta
- ------------------                ---------------------------------      
Date                              DONALD A. MOLTA 
                                  Vice President and Chief Financial     
                                  Officer (Principal Financial 
                                  and Accounting Officer)


                                   -14-