- ------------------------------------------------------------------------ UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (x) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED APRIL 30, 1998 OR __ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _________ TO _________ Commission File Number 0-14323 SPEC'S MUSIC, INC. (Exact name of registrant as specified in its charter) FLORIDA 59-1362127 ------------------------------ ----------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 1666 N.W. 82nd Avenue Miami, Florida 33126 (Address of principal executive offices, including zip code) (305) 592-7288 (Registrant's telephone number, including area code) SHARES OF COMMON STOCK OUTSTANDING AS OF JUNE 5, 1998: 5,292,230 Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes(X) No( ) ----------------------------------------------------------------------- SPEC'S MUSIC, INC. FORM 10-Q TABLE OF CONTENTS PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS CONSOLIDATED CONDENSED BALANCE SHEETS........................3 CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS .............4 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS..............5 NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS.......6-8 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS...........................................9-13 PART II. OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K............................14 PART I. ITEM 1. FINANCIAL STATEMENTS SPEC'S MUSIC, INC. AND SUBSIDIARY CONSOLIDATED CONDENSED BALANCE SHEETS April 30, July 31, 1998 1997 ----------- ----------- ASSETS (Unaudited) CURRENT ASSETS: Cash and equivalents $ 366,944 $ 59,397 Trade receivables 1,063,021 192,286 Income tax receivable -- 1,890,498 Inventories 5,916,175 4,629,312 Prepaid expenses 324,596 294,373 ---------- ---------- Total current assets $17,670,736 $17,065,866 Video rental inventory, net 51,241 369,734 Property and equipment, net 9,897,485 11,157,024 Other assets 441,411 659,911 ---------- ---------- Total Assets $28,060,873 $29,252,535 =========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Current maturity of long-term debt $ 7,054,630 $ -- Accounts payable 9,150,893 9,860,269 Accrued expenses 2,511,146 2,437,332 Store closing reserve -- 650,000 ---------- ---------- Total current liabilities 18,716,669 12,947,601 ---------- ---------- Long term debt -- 6,695,994 STOCKHOLDERS' EQUITY: Common stock, par value $.01; 10,000,000 shares authorized; 5,300,469 and 5,300,319 shares issued at April 1998 and July 1997, respectively 53,006 53,004 Additional paid-in capital 3,462,359 3,551,326 Retained earnings 5,869,863 6,134,540 Less 8,239 and 25,879 shares in treasury at April 1998, and July 1997, respectively, at cost (41,024) (129,930) ---------- ---------- Total stockholders' equity 9,344,204 9,608,940 ---------- ---------- Total Liabilities and Stockholders' equity $28,060,873 $29,252,535 =========== ========== See Notes to Consolidated Condensed Financial Statements. -3- SPEC'S MUSIC, INC. AND SUBSIDIARY CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) Three Months Ended Nine Months Ended April 30, April 30, 1998 1997 1998 1997 --------- --------- --------- --------- Product sales $ 16,023,411 $ 16,249,846 $ 50,613,546 $ 52,933,216 Video rentals 71,158 260,214 407,703 827,083 ----------- ----------- ----------- ----------- TOTAL REVENUES 16,094,569 16,510,060 51,021,249 53,760,299 ----------- ----------- ----------- ----------- Cost of goods sold - sales 10,641,477 10,937,930 33,332,580 35,335,951 Cost of goods sold - rental 218,499 112,875 385,235 384,348 ----------- ----------- ----------- ----------- TOTAL COST OF SALES 10,859,976 11,050,805 33,717,815 35,720,299 ----------- ----------- ----------- ----------- GROSS PROFIT 5,234,593 5,459,255 17,303,434 18,040,000 Store operating, general and administrative expenses 5,528,827 6,632,227 16,858,693 20,115,927 Restructuring charge -- -- -- 250,000 Store closing expenses -- -- -- 269,569 ----------- ----------- ----------- ----------- Operating income (loss) (294,234) (1,172,972) 444,741 (2,595,496) Other expense, net (253,715) (206,651) (709,418) (681,424) ----------- ----------- ----------- ----------- Loss before income taxes (547,949) (1,379,623) (264,677) (3,276,920) Provision (benefit) for income taxes -- 677,824 -- (27,820) ----------- ----------- ----------- ----------- NET LOSS $ (547,949) $ (2,057,447) $ (264,677) $ (3,249,100) ----------- ----------- ----------- ----------- BASIC LOSS PER SHARE $ (.10) $ (.39) $ (.05) $ (.62) ----------- ----------- ----------- ----------- Weighted average number of common shares outstanding - basic 5,288,000 5,254,000 5,278,000 5,249,000 ----------- ----------- ----------- ----------- See Notes to Consolidated Condensed Financial Statements. -4- SPEC'S MUSIC, INC. AND SUBSIDIARY CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS NINE MONTHS ENDED APRIL 30, 1998 AND 1997 (UNAUDITED) 1998 1997 --------- --------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $ (264,677) $ (3,249,100) ADJUSTMENTS TO RECONCILE NET LOSS TO NET CASH PROVIDED BY OPERATING ACTIVITIES: Depreciation and amortization of property and equipment 1,440,816 1,863,228 Amortization of video rental inventory 200,331 381,886 Loss on disposal of property and equipment -- 269,569 Deferred compensation expense -- 63,651 Amortization of preopening expenses -- 8,294 Amortization of intangibles 81,964 -- (Increase) decrease in assets: Receivables (870,735) (24,811) Income tax receivable 1,890,498 253,501 Inventories (1,166,173) 2,597,117 Prepaid expenses (30,223) (597,183) Other assets 115,611 (66,897) Deferred tax asset -- 1,294,559 Increase (decrease) in liabilities: Accounts payable (709,376) 1,074,222 Accrued expenses 91,680 202,454 Store closing reserve (650,000) (1,020,525) Deferred income taxes -- (240,158) ---------- ---------- Net cash provided by operating activities 129,716 2,829,807 ---------- ---------- CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES: Purchases of video rental inventory (180,633) (307,112) Disposition of video rental inventory 178,105 -- Additions to property and equipment (181,278) (224,386) Disposition of property and equipment -- 145,390 ---------- ---------- Net cash used in investing activities (183,806) (386,108) ---------- ---------- CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES: Proceeds from borrowings 68,433,178 65,289,974 Repayments of borrowings (68,074,542) (67,782,409) Proceeds from exercise of stock options 3,001 -- ---------- ---------- Net cash provided by (used in) financing activities 361,637 (2,492,435) ---------- ---------- Net increase (decrease) in cash 307,547 (48,736) Cash at beginning of period 59,397 405,753 ---------- ---------- Cash at end of period $ 366,944 $ 357,017 =========== =========== See Notes to Consolidated Condensed Financial Statements. -5- SPEC'S MUSIC, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED) 1. Consolidated Condensed Financial Statements The accompanying consolidated condensed financial statements should be read in conjunction with the Company's consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended July 31, 1997. The consolidated condensed financial statements were prepared from the books and records of the Company without audit or verification. In the opinion of management, all adjustments which are of a normal recurring nature and necessary to present fairly the financial position, results of operations and cash flows for all the periods presented have been made. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. The results of operations for the nine month period ended April 30, 1998 are not necessarily indicative of the operating results for the full fiscal year. The accompanying financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been eliminated. 2. Current Maturity of Long-Term Debt In May 1996, the Company obtained a new 2 year credit agreement (the "Revolving Credit Facility"), which includes a $3,000,000 stand-by letter of credit facility, both of which expire in May 1998. Under the Company's new Revolving Credit Facility, it may borrow up to the lesser of (a) $15,000,000 or (b) 60% of the Company's eligible inventory (as defined in the "Revolving Credit Facility"). A commitment fee of 3/8% of the unused portion is payable monthly. There were no borrowings under the stand-by letter of credit during the first nine months of fiscal 1998. The Revolving Credit Facility and all of the Company's obligations in connection therewith are secured by a first-priority security interest in substantially all of the Company's assets, and the Company may not further pledge its assets without the prior approval of its lender. The Company is also required to meet certain monthly financial covenants, including but not limited to minimum earnings, current ratio, fixed charge coverage and tangible net worth levels. In addition, the Company may not exceed certain capital expenditures and inventory cost levels. The Revolving Credit Facility bears interest at a floating rate, adjusted monthly, equal to the Index Rate (as defined below) plus 2.875%. The "Index Rate" is the last month-end published rate for 30-day dealer-placed commercial paper sold through dealers by major corporations as published in the Money Rates section of the Wall Street Journal. Accrued interest is payable monthly in arrears. The interest rate at April 30, 1998 was 8.425%. The outstanding principal amount under the Revolving Credit Facility was approximately $6.6 million as of April 30, 1998, and an additional $1.9 million was available under the terms of the agreement. On October 3, 1997, the Company obtained an extension to August 1, 1998, on the Revolving Credit Facility. Under this extended credit facility, the lender waived any defaults or events of default which had previously arisen from violations of the original financial covenants. Financial covenants were revised for the term of the agreement, as discussed above. -6- NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS, Cont'd. Additionally, the lender entered into a Subordination and Intercreditor Agreement, which is effective through August 1, 1998, which allows the Company to borrow from another lender, up to an additional $1 million above the existing Revolving Credit Facility. This facility bears interest at a floating rate, adjusted monthly, equal to the Prime Rate plus 8.25%. Accrued interest is payable monthly in arrears. The interest rate at April 30, 1998, was 16.75%. The outstanding balance under the Subordination and Intercreditor Agreement was $.5 million as of April 30, 1998, and an additional $.5 million was available under the terms of the Agreement. The Agreements contain restrictions on the declaration and payment of dividends. 3. Statement of Cash Flows Information The following is supplemental disclosure of cash flow information: Nine months ended April 30, ------------------ 1998 1997 -------- -------- Interest paid $ 512,176 $ 584,464 Income tax paid -0- -0- Supplemental noncash financing activities information: During the nine months ended April 30, 1998, no Restricted Stock Awards were granted and awards totaling $20,879 were canceled. All Restricted Stock Awards have lapsed. During the nine months ended April 30, 1997, no Restricted Stock Awards were granted and $95,286 were canceled. The Company contributed $27,138 and $85,346 in common stock to the Company's 401(k) Plan during the nine months ended April 30, 1998 and 1997, respectively. 4. Loss Per Share During the quarter ended January 31, 1998, the Company adopted Statement of Financial Accounting Standards No. 128 ("SFAS 128"), "Earnings Per Share". In accordance with SFAS 128, primary earnings per share have been replaced with basic earnings per share, and fully diluted earnings per share have been replaced with diluted earnings per share which includes potentially dilutive securities such as outstanding options. Prior periods have been presented to conform to SFAS 128, however, as the Company had a net loss in the current and prior year comparable periods, basic and diluted loss per share are the same. The following table sets forth the computation of loss per share. -7- NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS, Cont'd. Three Months Ended Nine Months Ended April 30, April 30, 1998 1997 1998 1997 Loss available to shareholders $ (547,949) $(2,057,447) $(264,677) $(3,249,100) ======== ========= ======== ========== Weighted average common shares outstanding - basic 5,288,000 5,254,000 5,278,000 5,249,000 Loss per share - basic $ (.10) $ (.39) $ (.05) $ (.62) ======== ========= ======== ========== 5. New Accounting Pronouncements In June 1997, SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information," was issued. SFAS No. 131 establishes standards for the way that public companies report selected information about operating segments in annual financial statements and requires that those companies report selected information about segments in interim financial reports issued to shareholders. Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Generally, financial information is required to be reported on the basis that it is used internally for evaluating segment performance and deciding how to allocate resources to segments. SFAS No. 131 requires that a public company report a measure of segment profit or loss, certain specific revenue and expense items and segment assets. SFAS No. 131 is effective for financial statements for fiscal years beginning after December 15, 1997. The Company has not determined the effects, if any, that SFAS No. 131 will have on the disclosures in its consolidated financial statements. 6. Store Closing Reserve As a result of the planned closing of store locations, the Company has recorded store closing reserves representing lease termination costs, write-down of assets, rent expense, and other miscellaneous expenses. As of January 31,1998, all planned closings were completed. 7. Merger Agreement On June 3, 1998, the Company entered into a definitive Merger Agreement with Camelot Music Holdings, Inc., the nation's third- largest mall-based music retailer. The agreement calls for Camelot to acquire the Company by a merger of a newly created subsidiary of Camelot into the Company. Pursuant to the merger, Camelot will acquire all of the outstanding shares of Spec's Music common stock for $3.30 per share. The Boards of both companies have unanimously approved the proposed merger. The transaction is subject to a number of customary conditions including the receipt of required regulatory approvals and approval by the stockholders of Spec's Music. In connection with the merger agreement, certain stockholders owning, in the aggregate, approximately 46 percent of the outstanding shares of Spec's Music, have agreed to vote all of their shares for the approval of the merger at the meeting of the stockholders. The stockholder's meeting is expected to be held in late July, 1998. The merger is anticipated to be completed by July 31, 1998. -8- PART I. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following is an analysis of the Company's results of operations, liquidity and capital resources. To the extent that such analysis contains statements which are not of a historical nature, such statements are forward-looking statements, which involve risks and uncertainties. These risks include changes in the competitive environment for the Company's products, including the entry or exit of non-traditional retailers of the Company's products to or from its markets; the release by the music industry of an increased or decreased number of "hit releases;" unfavorable developments with respect to a lease; general economic factors in markets where the Company's products are sold; the Company's ability to meet the renegotiated financial covenants contained in the Revolving Credit Facility; and other factors discussed in the Company's filings with the Securities and Exchange Commission. RESULTS OF OPERATIONS THREE MONTHS ENDED APRIL 30, 1998 AND 1997 REVENUES Total revenues decreased by $415,491 or 2.5%, during the third quarter of fiscal 1998 compared to the third quarter of fiscal 1997. As of the end of the third fiscal quarter ended April 30, 1998, the Company operated five fewer stores than in the third fiscal quarter of 1997. On a same-store basis (stores open for more than one year), revenues were unchanged over last year. Revenues from product sales decreased by 1.4% for the chain as a whole and increased by 2.4% on a same-store basis. Same-store revenues from product sales improved over last year due to an increase in new hit release titles. Video rental revenue decreased by 72.7% for the Company as a whole and by 72.7% on a same-store basis as compared to the third quarter in fiscal 1997. The Company maintains video rental departments in limited stores based on customer demand and has not aggressively promoted this business. Since the third quarter of fiscal 1997, the Company closed six video rental departments, and will close three video rental departments during the fourth quarter of fiscal 1998. No video rental departments will remain open. The Company plans to continue to review and adjust its prices and focus its marketing and advertising campaign to differentiate itself from price oriented mass merchants and discount electronics stores. Nevertheless, the Company is likely to continue to experience revenue declines due to the closure of under-performing stores in fiscal 1998. GROSS PROFIT Gross profits from product sales, which are net of product management and distribution costs, were 33.6% and 32.7% during the third quarters of fiscal 1998 and 1997, respectively. Gross profit, as a percentage of revenue, increased because of the decrease in promotional markdowns and better buying practices combined with an improvement in product mix. -9- MANAGEMENT'S DISCUSSION AND ANALYSIS, CONTINUED Gross profits from video rentals were (207.1%) and 56.6% during the third quarters of fiscal 1998 and 1997, respectively. The significant negative gross profit from video rentals was due to the write-down of video rental inventory associated with the closing of the video rental departments. Total gross profit was 32.5% and 33.1% of revenue during the third quarters of fiscal 1998 and 1997, respectively. Gross profit, as a percentage of revenues, decreased primarily because of the write down of video rental inventory associated with the closing of the video rental departments. The Company expects total gross profit, as a percentage of revenues, to increase as a result of better buying practices combined with an improvement in the product mix. Some fluctuations in gross profit margins may be expected due in part to the many factors that affect the Company's purchases for sale and due in part to the Company's promotional strategies. STORE OPERATING, GENERAL AND ADMINISTRATIVE EXPENSES Store operating, general and administrative expenses, as a percentage of revenue, were 34.4% and 40.2% during the third quarters of fiscal 1998 and 1997, respectively. Store occupancy, depreciation costs and general and administrative expenses, as a percentage of revenue, decreased due to the closing of under performing stores combined with the savings results from cost reduction programs. As of April 30, 1998, the Company operated five fewer stores than in the third quarter of 1997. RESTRUCTURING CHARGE / STORE CLOSING EXPENSE During the second quarter of fiscal 1997, the Company announced plans to restructure its business. A provision of $250,000 was recorded for severance, outplacement and other miscellaneous costs. There were no costs recorded for restructuring during the third quarter ended April 30, 1998. In the second quarter of fiscal 1997, the Company closed one location and recorded a $269,569 charge associated with the write-down of assets. During the third quarter ended April 30, 1998, no costs were recorded for store closings. OTHER INCOME (EXPENSE) The Company incurred interest expenses of $263,000 and $253,000 during the third quarter of fiscal 1998 and 1997, respectively. The increase is due to the interest expense associated with the Subordination and Intercreditor Agreement combined with the higher amortization of deferred costs relating to the extension on the Revolving Credit Facility, which was partially offset by lower average borrowing for the quarter. INCOME TAXES The effective income tax rate, as a percentage of earnings before income taxes, was 0.0% during the third quarter of fiscal 1998. The third quarter fiscal 1998 net loss does not include any income tax credits, due to the Company not recognizing income tax benefits applicable to net operating loss carry forwards. In the third quarter of 1997, a provision for income taxes of $678,000 was recorded to reduce the deferred tax asset associated with the Company's net operating loss carry forwards. -10- MANAGEMENT'S DISCUSSION AND ANALYSIS, CONTINUED NET EARNINGS (LOSS) During the third quarter of fiscal 1998, the Company incurred a loss of $(547,949) or $(.10) per share compared to $(2,057,447) or $(.39) per share during the third quarter of fiscal 1997. The decrease in the net loss was primarily due to the reduction in store operating, general and administrative expenses. NINE MONTHS ENDED APRIL 30, 1998 AND 1997 REVENUES Total revenues decreased by $2,739,050 or 5.1% in the first nine months of fiscal 1998, compared to the same period in fiscal 1997. On a same-store basis, revenues decreased by 1.3% compared to the first nine months of fiscal 1997. Revenues from product sales decreased by 4.4% for the chain as a whole and were unchanged on a same-store basis during the first nine months of fiscal 1998. This decrease was due in part to the Company operating five fewer stores than in the third quarter of fiscal 1997. Video rental revenues decreased by 50.7% for the chain as a whole and by 51.3% on a same-store basis. The decrease was due to the closing of six video rental departments since the third quarter of fiscal 1997. The Company plans to close an additional three video rental departments during the fourth quarter of fiscal 1998. No video rental departments will remain open. GROSS PROFIT Gross profit from product sales, which is net of product management and distribution costs, was 34.1% and 33.2% during the first nine months of fiscal 1998 and 1997, respectively. Gross profit, as a percentage of revenue, increased because of a decrease in promotional markdowns, and better buying practices combined with an improved product mix. Gross profit for video rentals was 5.5% and 53.5% during the first nine months of fiscal 1998 and 1997, respectively. The significant decrease in gross profit from video rentals was the result of the write-down of video rental inventory associated with the closing of the video rental departments. Total gross profit was 33.9% and 33.6% of revenue during the first nine months of fiscal 1998, and 1997, respectively. The increase in gross profit from product sales was offset by a decrease in gross profits from video rentals as a result of the write-down of video rental inventory associated with the closing of the video rental departments. Some fluctuation in gross profit margins may be expected due in part to the many factors that affect the Company's purchases for sale and in part to the Company's promotional strategies. STORE OPERATING, GENERAL AND ADMINISTRATIVE EXPENSES Store operating, general and administrative expenses, as a percentage of revenue, were 33.0% and 37.4% during the first nine months of fiscal 1998 and 1997, respectively. Store occupancy, depreciation costs and general and administrative expenses, as a percentage of revenue, decreased due to the closing of under performing stores combined with the savings results from cost reduction programs. As of April 30, 1998, the Company operated five fewer stores than in the third fiscal quarter of 1997. -11- MANAGEMENT'S DISCUSSION AND ANALYSIS, CONTINUED RESTRUCTURING CHARGE / STORE CLOSING During the second quarter of fiscal 1997, the Company announced plans to restructure its business. A provision of $250,000 was recorded for severance, outplacement and other miscellaneous costs. There were no costs recorded for restructuring during the nine months ending April 30, 1998. In the second quarter of fiscal 1997, the Company recorded a $269,569 charge associated with the write down of assets due to the closure of one location. For the nine months ending April 30, 1998, no charges were recorded for store closings. OTHER INCOME (EXPENSE) Other expenses include interest expense of $744,000 and $733,000 during the first nine months of fiscal 1998 and 1997, respectively. The increase is due to the interest expense associated with the Subordination and Intercreditor Agreement combined with the higher amortization of deferred costs relating to the extension on the Revolving Credit Facility. These were offset partially by a lower average borrowing for the nine month period ended April 30, 1998. NET EARNINGS (LOSS) For the nine month period ended April 30, 1998, the Company's net loss was $(264,677) or $(.05) per share, compared to a net loss of $(3,249,100) or $(.62) per share for the first nine months of fiscal 1997. The decrease in net loss was primarily due to a reduction in store operating and general and administrative expenses. LIQUIDITY AND CAPITAL RESOURCES As of April 30, 1998, the Company's working capital deficit was $(1.0) million compared to working capital of $4.1 million at July 31, 1997. The decrease in working capital during the first nine months of fiscal 1998 was primarily the result of the reclassification of long-term debt to current debt. The reclassification occurred because the Company's Revolving Credit Agreement matures less than one year after the April 30, 1998 balance sheet date. Cash flows from operating activities provided $130,000 in the nine months of fiscal 1998, compared to providing $2.8 million in fiscal 1997. The primary reason for the decline in cash flows from operating activities relate to the increase in inventory combined with a decrease in accounts payable in the first nine months of fiscal 1998. Cash flows used in investing activities decreased from $386,000 in the first nine months of fiscal 1997 to $184,000 in the first nine months of fiscal 1998. The primary reason for the decline in cash flows used in investing activities relate to the purchase and disposition of video rental inventory in the first nine months of fiscal 1998 compared to the first nine months of fiscal 1997. At April 30, 1998, the Company had a $15 million secured Revolving Credit Agreement, expiring August 1, 1998, which includes a $3,000,000 stand-by letter of credit facility. Under the Revolving Credit Agreement, the Company may borrow up to the lesser of (a) $15,000,000 or (b) 60% of the Company's eligible inventory (as defined in the credit agreement). The outstanding amount under the Revolving Credit Facility was $6,554,630 as of April 30, 1998, and an additional $1,857,000 was available under the terms of the Agreement. There were no borrowings under the stand-by letter of credit during the third quarter of fiscal 1998. -12- MANAGEMENT'S DISCUSSION AND ANALYSIS, CONTINUED In addition, the lender entered into a Subordination and Intercreditor Agreement, which is effective through August 1, 1998, which allows the Company to borrow from another lender, up to an additional $1 million above the existing Revolving Credit Facility. At April 30, 1998, the Company had an outstanding balance under the Subordination and Intercreditor Agreement of $500,000 and an additional $500,000 was available under the terms of the Agreement. The Company is a specialty retailer in Florida and Puerto Rico of prerecorded music and video products and is also engaged in the rental of video tapes. This industry has experienced increased competition during the past few years, which coupled with other business related factors, has negatively impacted the Company's performance. The Company anticipates the competitive conditions will continue into the foreseeable future. The Company's return to profitable operations and continuity into the future is dependent upon various factors including improving sales and profit margins, hit product, reducing expenses, eliminating unprofitable stores, the competitive environment, and the successful renegotiation of the terms of its Credit Agreement or obtaining other credit facilities. Management believes that its cash flow from operations and availability under its existing credit agreement should be adequate to cover the Company's projected cash requirements during the year ending July 31, 1998. Operating results are however, subject to various uncertainties and contingencies, many of which are beyond the Company's control. The Company's future profitability or the lack thereof, could have a substantial impact on its liquidity, its ability to meet its debt covenants, and its availability of capital resources necessary to conduct its business. MERGER AGREEMENT On June 3, 1998, the Company entered into an agreement (the "Agreement") with Camelot Music Holdings, Inc. ("Camelot") whereby Camelot agreed to acquire the Company by merging a newly created subsidiary of Camelot into the Company (the "Merger"). Pursuant to the Agreement, Camelot will acquire all of the Company's outstanding common stock in exchange for $3.30 per share. The Agreement also provides that each holder of an outstanding stock option of the Company will receive a cash payment equal to the excess, if any, of $3.30 per share over the per share exercise price of such option, multiplied by the number of shares of common stock underlying such option, less applicable taxes. The boards of directors of both the Company and Camelot have approved the Merger. Consummation of the Merger is subject to a number of customary conditions including the receipt of required regulatory approvals and approval by the stockholders of the Company. The stockholders' meeting is expected to be held in late July 1998, and the Merger is expected to be completed by July 31, 1998. Concurrently with the execution of the Agreement, Ann S. Lieff, Rosalind S. Zacks, and Martin W. Spector each executed an agreement with Camelot whereby each agreed to vote in favor of the Merger all shares beneficially owned by them on the record date of the special meeting of the Company's stockholders, except for certain shares owned by them as fiduciaries for the benefit of others. Excluding these shares and stock options, the Spector family owns approximately 46% of the outstanding common stock of the Company. -13- PART II. OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K (a) Exhibits 27. Financial Data Schedule (Exhibit only to electronic filing). (b) Reports on Form 8-K The Company did not file any reports on Form 8-K during the quarter ended April 30, 1997. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. SPEC'S MUSIC, INC. -------------------------------------- (Registrant) June 12, 1998 /s/ Ann S. Lieff - ------------------ --------------------------------- Date ANN S. LIEFF President and Chief Executive Officer (Principal Executive Officer) June 12, 1998 /s/ Donald A. Molta - ------------------ --------------------------------- Date DONALD A. MOLTA Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) -14-