UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                   FORM 10-Q



[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
    ACT OF 1934


      For the period ended      September 30, 1995
                              ------------------------


                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

     For the transition period from ______________ to_____________
     Commission file number  0-15446




                       MCNEIL REAL ESTATE FUND XXV, L.P.
- ------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)





         California                                               33-0120335
- ------------------------------------------------------------------------------
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                              Identification No.)




             13760 Noel Road, Suite 700, LB70, Dallas, Texas, 75240
- ------------------------------------------------------------------------------
              (Address of principal executive offices) (Zip code)



Registrant's telephone number, including area code       (214) 448-5800
                                                     -------------------------




Indicate  by check  mark  whether  the  registrant,  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months and (2) has been  subject to such  filing
requirements for the past 90 days. Yes X No
                                      ---  ---






                       MCNEIL REAL ESTATE FUND XXV, L.P.

                         PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
- ------  --------------------
                                 BALANCE SHEETS
                                  (Unaudited)


                                                                          September 30,        December 31,
                                                                              1995                 1994
                                                                           -----------          ----------
                                                                                          
ASSETS
- ------

Real estate investments:
   Land.....................................................               $ 5,524,462         $ 5,524,462
   Buildings and improvements...............................                68,139,824          66,918,459
                                                                            ----------          ----------
                                                                            73,664,286          72,442,921
   Less:  Accumulated depreciation and amortization.........               (28,310,179)        (25,759,358)
                                                                            ----------          ---------- 
                                                                            45,354,107          46,683,563

Cash and cash equivalents...................................                 3,703,999           3,125,937
Cash segregated for security deposits.......................                   293,831             283,793
Note receivable.............................................                   344,225             344,225
Accounts receivable, net of allowance for doubtful
   accounts of $532,477 and $561,426 at September 30,
   1995 and December 31, 1994, respectively.................                   887,459           1,169,888
Escrow deposits.............................................                   946,721           1,155,277
Deferred borrowing costs, net of accumulated
   amortization of $65,340 and $58,491 at September 30,
   1995 and December 31, 1994, respectively.................                   253,410             260,259
Prepaid expenses and other assets...........................                   477,758             409,620
                                                                            ----------          ----------
                                                                           $52,261,510         $53,432,562
                                                                            ==========          ==========

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)
- -----------------------------------------

Mortgage note payable.......................................               $ 7,381,507         $ 7,381,507
Accounts payable and accrued expenses.......................                   321,172             175,019
Accrued interest............................................                   697,639             554,342
Accrued property taxes......................................                   338,457             858,300
Payable to affiliates - General Partner.....................                    73,763              82,427
Land lease obligation.......................................                   289,911             320,135
Deferred gain...............................................                   344,225             348,340
Security deposits and deferred rental income................                   335,064             303,624
                                                                            ----------          ----------
                                                                             9,781,738          10,023,694
                                                                            ----------          ----------

Partners' equity (deficit):
   Limited  partners  -  84,000,000   limited   partnership
   units  authorized; 83,894,648 and 83,900,527 limited  
   partnership units issued and outstanding at 
   September 30, 1995 and December 31, 1994, respectively...                42,863,223          43,783,028
   General Partner..........................................                  (383,451)           (374,160)
                                                                            ----------          ---------- 
                                                                            42,479,772          43,408,868
                                                                            ----------          ----------
                                                                           $52,261,510         $53,432,562
                                                                            ==========          ==========



The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                See accompanying notes to financial statements.





                       McNEIL REAL ESTATE FUND XXV, L.P.

                            STATEMENTS OF OPERATIONS
                                  (Unaudited)

                                               Three Months Ended                     Nine Months Ended
                                                   September 30,                         September 30,
                                           ----------------------------         ----------------------------
                                              1995               1994             1995               1994
                                           ---------          ---------         ---------          ---------
                                                                                      
Revenue:
   Rental revenue................         $2,392,656         $2,461,292        $6,681,341         $6,749,964
   Interest......................             53,396             30,721           154,050             94,820
   Gain on legal settlement......                  -                  -            96,731                  -
                                           ---------          ---------         ---------          ---------
     Total revenue...............          2,446,052          2,492,013         6,932,122          6,844,784
                                           ---------          ---------         ---------          ---------

Expenses:
   Interest......................            202,256            207,491           614,570            614,816
   Depreciation and
     amortization................            889,789            790,141         2,550,821          2,326,569
   Property taxes................            160,402            196,665           582,730            595,374
   Personnel costs...............            186,184            177,306           543,507            476,249
   Utilities.....................            281,524            268,057           644,555            649,216
   Repairs and maintenance.......            299,979            305,104           895,662            851,608
   Property management
     fees - affiliates...........            132,964            128,560           400,327            408,489
   Other property operating
     expenses....................            193,651            181,160           630,957            580,961
   General and administrative....            258,683             26,255           314,456             80,509
   General and administrative -
     affiliates..................            229,385            219,943           683,633            655,719
                                           ---------          ---------         ---------          ---------
     Total expenses..............          2,834,817          2,500,682         7,861,218          7,239,510
                                           ---------          ---------         ---------          ---------

Net loss.........................         $ (388,765)        $   (8,669)       $ (929,096)        $ (394,726)
                                           =========          =========         =========          ========= 

Net loss allocable
   to limited partners...........         $ (384,877)       $    (8,582)       $ (919,805)        $ (390,779)
Net loss allocable
   to General Partner............             (3,888)               (87)           (9,291)            (3,947)
                                           ---------         ----------         ---------          --------- 
Net loss.........................         $ (388,765)       $    (8,669)       $ (929,096)        $ (394,726)
                                           =========         ==========         =========          ========= 

Net loss per thousand
   limited partnership units.....         $    (4.59)       $      (.10)       $   (10.96)        $    (4.66)
                                           =========         ==========         =========          =========

Distributions per thousand
   limited partnership units.....         $        -        $         -        $        -         $     4.77
                                           =========         ==========         =========          =========










The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                See accompanying notes to financial statements.






                       McNEIL REAL ESTATE FUND XXV, L.P.

                    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
                                  (Unaudited)

             For the Nine Months Ended September 30, 1995 and 1994





                                                                                                    Total
                                                        General               Limited               Partners'
                                                        Partner               Partners              Equity
                                                       ---------             ----------            ----------
                                                                                          
Balance at December 31, 1993..............            $(368,845)            $44,709,417           $44,340,572

Net loss..................................               (3,947)               (390,779)             (394,726)

Distributions.............................                    -                (400,207)             (400,207)
                                                       --------              ----------            ---------- 

Balance at September 30, 1994.............            $(372,792)            $43,918,431           $43,545,639
                                                       ========              ==========            ==========


Balance at December 31, 1994..............            $(374,160)            $43,783,028           $43,408,868

Net loss..................................               (9,291)               (919,805)             (929,096)
                                                       --------              ----------            ---------- 

Balance at September 30, 1995.............            $(383,451)            $42,863,223           $42,479,772
                                                       ========              ==========            ==========

























The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                See accompanying notes to financial statements.





                       McNEIL REAL ESTATE FUND XXV, L.P.

                            STATEMENTS OF CASH FLOWS
                                  (Unaudited)

                     Increase in Cash and Cash Equivalents


                                                                                 Nine Months Ended
                                                                                    September 30,
                                                                        ----------------------------------
                                                                           1995                    1994
                                                                        ----------              ----------
                                                                                         
Cash flows from operating activities:
   Cash received from tenants........................                  $ 6,965,389             $ 6,957,234
   Cash paid to suppliers............................                   (2,949,167)             (2,865,686)
   Cash paid to affiliates...........................                   (1,092,624)             (1,071,462)
   Interest received.................................                      154,050                  94,820
   Interest paid.....................................                     (464,424)               (317,059)
   Property taxes paid and escrowed..................                     (880,304)               (598,849)
   Cash received from legal settlement...............                       96,731                       -
                                                                         ---------               ---------
Net cash provided by operating activities............                    1,829,651               2,198,998
                                                                         ---------               ---------

Cash flows from investing activities:
   Additions to real estate investments..............                   (1,221,365)             (1,414,808)
                                                                         ---------               --------- 

Cash flows from financing activities:
   Principal payments on mortgage note
     payable.........................................                            -                  (9,346)
   Payments on capitalized land lease
     obligation......................................                      (30,224)                (27,317)
   Distributions paid................................                            -                (400,207)
                                                                         ---------               --------- 
Net cash used in financing activities................                      (30,224)               (436,870)
                                                                         ---------               --------- 

Net increase in cash and cash equivalents............                      578,062                 347,320

Cash and cash equivalents at beginning of
   period............................................                    3,125,937               2,759,887
                                                                         ---------               ---------

Cash and cash equivalents at end of period...........                   $3,703,999             $ 3,107,207
                                                                         =========              ==========

















The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                See accompanying notes to financial statements.





                       McNEIL REAL ESTATE FUND XXV, L.P.

                            STATEMENTS OF CASH FLOWS
                                  (Unaudited)

               Reconciliation of Net Loss to Net Cash Provided by
                              Operating Activities



                                                                                  Nine Months Ended
                                                                                     September 30,
                                                                          --------------------------------
                                                                            1995                    1994
                                                                          --------               ---------
                                                                                          
Net loss.............................................                    $(929,096)             $ (394,726)
                                                                          --------               --------- 

Adjustments to reconcile net loss to net cash 
   provided by operating activities:
   Depreciation and amortization.....................                    2,550,821               2,326,569
   Amortization of deferred borrowing costs..........                        6,849                   6,849
   Amortization of deferred gain.....................                       (4,115)                (58,003)
   Changes in assets and liabilities:
     Cash segregated for security deposits...........                      (10,038)                (16,056)
     Note receivable.................................                            -                  64,756
     Accounts receivable, net........................                      282,429                 175,106
     Escrow deposits.................................                      208,556                 (61,238)
     Prepaid expenses and other assets...............                      (68,138)               (106,822)
     Accounts payable and accrued expenses...........                      146,153                (129,865)
     Accrued interest................................                      143,297                 290,908
     Accrued property taxes..........................                     (519,843)                 87,794
     Payable to affiliates - General Partner.........                       (8,664)                 (7,254)
     Security deposits and deferred rental
       income........................................                       31,440                  20,980
                                                                         ---------               ---------

       Total adjustments.............................                    2,758,747               2,593,724
                                                                         ---------               ---------

Net cash provided by operating activities............                   $1,829,651              $2,198,998
                                                                         =========               =========



















The  financial  information  included  herein has been  prepared  by  management
without audit by independent public accountants.

                See accompanying notes to financial statements.





                       MCNEIL REAL ESTATE FUND XXV, L.P.

                         Notes to Financial Statements
                               September 30, 1995
                                  (Unaudited)

NOTE 1.
- ------

McNeil  Real  Estate  Fund XXV,  L.P.  (the  "Partnership"),  formerly  known as
Southmark  Equity  Partners  II, Ltd.,  was  organized on February 15, 1985 as a
limited  partnership  under the  provisions of the  California  Revised  Limited
Partnership Act to acquire and operate  commercial and  residential  properties.
The general  partner of the Partnership is McNeil  Partners,  L.P. (the "General
Partner"),  a Delaware  limited  partnership,  an  affiliate of Robert A. McNeil
("McNeil").  The principal place of business for the Partnership and the General
Partner is 13760 Noel Road, Suite 700, LB70, Dallas, Texas, 75240.

In the opinion of management,  the financial  statements reflect all adjustments
necessary for a fair  presentation of the Partnership's  financial  position and
results  of  operations.  All  adjustments  were of a normal  recurring  nature.
However,  the results of operations for the nine months ended September 30, 1995
are not necessarily indicative of the results to be expected for the year ending
December 31, 1995.

NOTE 2.
- ------

The  financial  statements  should  be read in  conjunction  with the  financial
statements  contained in the  Partnership's  Annual  Report on Form 10-K for the
year  ended  December  31,  1994,  and the  notes  thereto,  as  filed  with the
Securities and Exchange  Commission,  which is available upon request by writing
to McNeil Real Estate Fund XXV, L.P., c/o McNeil Real Estate  Management,  Inc.,
Investor Services, 13760 Noel Road, Suite 700, LB70, Dallas, Texas 75240.

NOTE 3.
- ------

Certain prior period  amounts have been  reclassified  to conform to the current
period presentation.

NOTE 4.
- ------

The  Partnership  pays property  management fees equal to 5% of the gross rental
receipts for its  residential  property and 6% of gross rental  receipts for its
commercial  properties to McNeil Real Estate  Management,  Inc.  ("McREMI"),  an
affiliate of the General Partner, for providing property management services for
the Partnership's residential and commercial properties and leasing services for
its residential  properties.  McREMI may also choose to provide leasing services
for the Partnership's  commercial properties,  in which case McREMI will receive
property  management  fees from such  commercial  properties  equal to 3% of the
property's  gross  rental  receipts  plus  leasing   commissions  based  on  the
prevailing market rate for such services where the property is located.

The  Partnership  reimburses  McREMI  for  its  costs,  including  overhead,  of
administering the Partnership's affairs.

The  Partnership  is paying an asset  management  fee  which is  payable  to the
General  Partner.  Through 1999, the asset management fee is calculated as 1% of
the  Partnership's  tangible asset value.  Tangible asset value is determined by
using the greater of (i) an amount calculated by applying a capitalization  rate
of 9% to the annualized net operating income of each property or (ii) a value of
$10,000 per  apartment  unit for  residential  property and $50 per gross square
foot for commercial  properties to arrive at the property  tangible asset value.
The property  tangible  asset value is then added to the book value of all other
assets excluding  intangible items. The fee percentage  decreases  subsequent to
1999.

Compensation  and  reimbursements  paid to or  accrued  for the  benefit  of the
General Partner or its affiliates are as follows:


                                                                             Nine Months Ended
                                                                                 September 30,
                                                                        1995                    1994
                                                                                          
Property management fees.............................                   $  400,327              $  408,489
Charged to general and administrative
   expense:
   Partnership administration........................                      216,369                 201,366
   Asset management fee..............................                      467,264                 454,353
                                                                         ---------               ---------
                                                                        $1,083,960              $1,064,208
                                                                         =========               =========



Payable to  affiliates - General  Partner at September 30, 1995 and December 31,
1994 consisted primarily of unpaid property management fees, Partnership general
and  administrative  expenses and asset  management fees and are due and payable
from current operations.

NOTE 5.
- ------

The  Partnership  filed claims with the United States  Bankruptcy  Court for the
Northern  District of Texas,  Dallas Division (the  "Bankruptcy  Court") against
Southmark for damages relating to improper  overcharges,  breach of contract and
breach of fiduciary duty. The Partnership settled these claims in 1991, and such
settlement was approved by the Bankruptcy Court.

An Order Granting  Motion to Distribute  Funds to Class 8 Claimants  dated April
14, 1995 was issued by the Bankruptcy  Court.  In accordance  with the Order, in
May 1995 the Partnership received in full satisfaction of its claims, $73,122 in
cash, and common and preferred stock in the reorganized  Southmark  subsequently
sold for $23,609,  which amounts represent the  Partnership's  pro-rata share of
Southmark assets available for Class 8 Claimants.


ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- ------        ---------------------------------------------------------------
              RESULTS OF OPERATIONS
              ---------------------

FINANCIAL CONDITION
- -------------------

There has been no  significant  change in the  operations  of the  Partnership's
properties  since  December 31,  1994.  The  Partnership  reported a net loss of
$929,096 for the first nine months of 1995 as compared to a net loss of $394,726
for the first nine months of 1994.  Revenues in 1995 were $6,932,122 as compared
to $6,844,784 in 1994, while expenses increased to $7,861,218 from $7,239,510.

Net cash provided by operating  activities  was  $1,829,651  for the nine months
ended September 30, 1995, a change from $2,198,998 provided during the same nine
month  period  in  1994.  The  Partnership   expended   $1,221,365  for  capital
improvements and $30,224 for payments on the capitalized land lease  obligation.
The balance in cash and cash  equivalents  increased to  $3,703,999 at September
30, 1995, a net increase of $578,062 from the balance at December 31, 1994.

Harbour Club I Apartments  has continued to experience  financial  difficulties.
The cash flow from  operations  of the property has not been  sufficient to fund
necessary  capital  improvements  and to make the required  monthly debt service
payments.  Effective  January 1, 1993, the Partnership  ceased making  regularly
scheduled  debt  service  and  escrow  payments.  In lieu of the  aforementioned
payments,  the  Partnership is funding debt service with the excess cash flow of
the property.  The  Partnership has been notified that the mortgage note payable
is in default and that the  servicing  agent has  assigned  the  mortgage to the
Department  of Housing and Urban  Development  ("HUD").  If the  Partnership  is
unable to successfully cure the default,  the mortgagee could declare the entire
indebtedness  due and proceed with  foreclosure  on the property or pursue other
actions such as gaining control of the property or placing it in receivership.

Harbour Club I is part of a four-phase  apartment complex located in Belleville,
Michigan.  Phases II and III of the  complex are also owned by  partnerships  of
which McNeil Partners,  L.P. is the general partner,  while Phase IV is owned by
University Real Estate Fund 12, Ltd.  ("UREF 12").  McREMI had been managing all
four phases of the complex until  December  1992,  when the property  management
agreement  between  McREMI  and  UREF  12  was  canceled.  The  Partnership  had
previously  applied for an additional  loan from HUD for a  significant  capital
improvement  program that is essential to the operation of the property.  During
1993, this loan was denied and management is developing an alternative  plan for
funding necessary capital improvements.

RESULTS OF OPERATIONS
- ---------------------

Revenue:

Total  revenue  decreased by $45,961 and  increased by $87,338 for the three and
nine months  ended  September  30, 1995,  respectively,  as compared to the same
periods in 1994.  The year to date  increase  was due to an increase in interest
income  and a gain on legal  settlement  in the second  quarter  of 1995.  These
increases were partially  offset by a decrease in rental  revenue,  as discussed
below.

Rental revenue for the three and nine months ended  September 30, 1995 decreased
by $68,636 and $68,623,  respectively,  as compared to the three and nine months
ended  September  30,  1994.  The  decreases  were  mainly due to  decreases  of
approximately  $101,000  and  $95,000 at  Northwest  Plaza  Shopping  Center and
Kellogg  Office  Building,  respectively.  The decrease at  Northwest  Plaza was
mainly the result of lower  rents  based on sales  volume of tenants  due to the
restructuring of a major tenant's lease. A large tenant vacated Kellogg Building
in late 1994 and the space was not  released  until the second  quarter of 1995.
These decreases were partially offset by an increase of  approximately  $107,000
at Harbour Club Apartments due to an increase in occupancy from 91% at September
30, 1994 to 95% at September 30, 1995.

Interest  income earned on short-term  investments of cash and cash  equivalents
increased  by $22,675  and $59,230  for the three and nine month  periods  ended
September 30, 1995, respectively, as compared to the respective periods in 1994.
The increase was due to greater average cash balances invested in these accounts
during the first nine months of 1995. The Partnership  held $3.7 million of cash
and cash  equivalents  at  September  30, 1995 as  compared  to $3.1  million at
September 30, 1994. In addition,  there was an increase in interest rates earned
on invested cash in 1995.

As  discussed  in Item 1 - Note 5, in 1995  the  Partnership  received  cash and
common and  preferred  stock in the  reorganized  Southmark in settlement of its
bankruptcy claims against Southmark.  The Partnership  recognized a $96,731 gain
in the second quarter of 1995 as a result of this  settlement.  No such gain was
recognized in 1994.

Expenses:

Total expenses  increased by $334,135 and $621,708 for the three and nine months
ended September 30, 1995, respectively, as compared to the same periods in 1994.
The increase was primarily due to an increase in depreciation  and  amortization
and general and administrative expenses, as discussed below.

Depreciation  and  amortization  increased by $99,648 and $224,252 for the three
and nine month periods ended  September 30, 1995,  respectively,  in relation to
the comparable period in 1994. The increase was primarily due to the addition of
depreciable capital improvements at the Partnership's  properties,  the majority
being at Kellogg and Fidelity Federal office buildings.

Personnel  costs  increased  by $8,878 and $67,258 for the three and nine months
ended September 30, 1995, respectively, in relation to the comparable periods in
1994.  The  increase  was due to the  addition  of  maintenance  technicians  at
Fidelity  Plaza and Century Park office  buildings.  In  addition,  there was an
increase in compensation  paid to on-site  employees at all of the properties in
1995.

For  the  three  and  nine  months  ended   September  30,  1995,   general  and
administrative  expenses increased by $232,428 and $233,947,  respectively.  The
increase was due to costs  incurred by the  Partnership  in the third quarter of
1995  relating to  evaluation  and  dissemination  of  information  regarding an
unsolicited tender offer as discussed in Item 5 - Other Information.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

The  Partnership's  primary  source of cash flows is from  operating  activities
which generated  $1,829,651 of cash in the first nine months of 1995 as compared
to  $2,198,998  for the same period in 1994.  The  decrease in cash  provided by
operating  activities  in 1995 was mainly the result of an increase in cash paid
for delinquent property taxes in 1995 on parcels of land adjacent to the Harbour
Club I Apartments  which were acquired by the  Partnership  in November 1994, as
the result of a legal settlement.

The Partnership  expended $1,221,365 and $1,414,808 for capital additions to its
real estate investments in the first nine months of 1995 and 1994, respectively.
The  decrease  in  1995  was  mainly  the  result  of the  reduction  of  tenant
improvements at Fidelity Plaza in 1995.

The Partnership  distributed $400,207 to the limited partners in the nine months
ended  September 30, 1994. No  distributions  were paid in the nine months ended
September 30, 1995.

Short-term liquidity:
- --------------------

At  September  30,  1995,  the  Partnership  held cash and cash  equivalents  of
$3,703,999.  This balance provides a reasonable level of working capital for the
Partnership's immediate needs in operating its properties.

For the  remainder  of 1995,  Partnership  properties  are  expected  to provide
positive  cash flow from  operations  after  payment of debt service and capital
improvements.  Only one property,  Harbour Club I Apartments, is encumbered with
mortgage debt and another  property,  Fidelity  Plaza,  is encumbered with lease
obligations.  The  Partnership  has budgeted  $2,398,000  for necessary  capital
improvements  for all  properties  in 1995 which is  expected  to be funded from
available cash reserves or from operations of the properties.  An escrow account
restricted  to the funding of priority  capital  needs is held by the lender for
Harbour Club I in the amount of $494,725,  which is included in escrow  deposits
on the  Balance  Sheets.  The  present  cash  balance is  believed to provide an
adequate reserve for property operations.

At the present time, the Partnership does not anticipate making distributions to
the  limited  partners  in  1995.  There  can be no  assurance  as to  when  the
Partnership  will rebuild cash reserves judged adequate to resume  distributions
to the partners.

Long-term liquidity:
- -------------------

While the outlook for  maintenance of adequate levels of liquidity is favorable,
should operations  deteriorate and present cash resources become insufficient to
fund current  needs,  the  Partnership  would  require  other sources of working
capital.  No  such  sources  have  been  identified.   The  Partnership  has  no
established  lines of credit from outside  sources.  Other  possible  actions to
resolve cash deficiencies include refinancings, deferral of capital expenditures
on Partnership properties except where improvements are expected to increase the
competitiveness  and marketability of the properties,  arranging  financing from
affiliates or the ultimate sale of the properties.  Sales and  refinancings  are
possibilities  only,  and there are at  present  no plans for any such  sales or
refinancings.

The General  Partner has  established a revolving  credit facility not to exceed
$5,000,000 in the aggregate  which is available on a "first-come,  first-served"
basis to the Partnership and other affiliated partnerships if certain conditions
are met. Borrowings under the facility may be used to fund deferred maintenance,
refinancing  obligations and working  capital needs.  There is no assurance that
the Partnership will receive any funds under the facility because no amounts are
reserved for any particular  partnership.  As of September 30, 1995,  $2,362,004
remained available for borrowing under the facility;  however,  additional funds
could become available as other partnerships repay existing borrowings.





                           PART II. OTHER INFORMATION


ITEM 1.      LEGAL PROCEEDINGS
- ------       -----------------

1) HCW Pension Real Estate Fund, Ltd. et al. v. Ernst & Young, BDO Seidman et al
(Case  #92-06560-A).  This suit was filed on behalf of the Partnership and other
affiliated partnerships (the "Affiliated  Partnerships") on May 26, 1992, in the
14th Judicial  District Court of Dallas  County.  The petition  sought  recovery
against the  Partnership's  former  auditors,  Ernst & Young, for negligence and
fraud in  failing  to detect  and/or  report  overcharges  of  fees/expenses  by
Southmark,   the  former  general   partner.   The  former   auditors   asserted
counterclaims  against the Affiliated  Partnerships  based on alleged fraudulent
misrepresentations  made  to  the  auditors  by  the  former  management  of the
Affiliated Partnerships (Southmark) in the form of client representation letters
executed  and   delivered  to  the   auditors  by  Southmark   management.   The
counterclaims sought recovery of attorneys' fees and costs incurred in defending
this action. The original petition also alleged causes of action against certain
former officers and directors of the Partnership's  original general partner for
breach  of  fiduciary  duty,  fraud  and  conspiracy  relating  to the  improper
assessment and payment of certain administrative  fees/expenses.  On January 11,
1994 the allegations against the former officers and directors were dismissed.

The  trial  court  granted  summary  judgment  in favor of Ernst & Young and BDO
Seidman on the fraud and negligence  claims based on the statute of limitations.
The Affiliated Partnerships appealed the summary judgment to the Dallas Court of
Appeals.  In August 1995, the appeals court upheld all of the summary  judgments
in favor of the defendants,  except it overturned the summary judgment as to the
fraud claim against Ernst & Young.  Therefore,  the  plaintiffs  will proceed to
trial unless a reasonable  settlement can be effected  between the parties.  The
ultimate outcome of this litigation cannot be determined at this time.

2) High River Limited  Partnership vs. McNeil Partners,  L.P., McNeil Investors,
Inc.,  McNeil Pacific  Investors  1972,  Ltd.,  McNeil Real Estate Fund V, Ltd.,
McNeil Real Estate Fund IX, Ltd.,  McNeil Real Estate Fund X, Ltd.,  McNeil Real
Estate Fund XI, Ltd., McNeil Real Estate Fund XIV, Ltd., McNeil Real Estate Fund
XV, Ltd.,  McNeil Real Estate Fund XX, L.P., McNeil Real Estate Fund XXIV, L.P.,
McNeil  Real  Estate  Fund XXV,  L.P.,  Robert A.  McNeil and  Carole J.  McNeil
(L95012) - High River  ("HR")  filed this action in the United  States  District
Court for the Southern  District of New York  against  McNeil  Partners,  McNeil
Investors and Mr. and Mrs.  McNeil  requesting,  among other  things,  names and
addresses of the  Partnership's  limited  partners.  The District Court issued a
preliminary  injunction  against  the  Partnerships  requiring  them to commence
mailing  materials  relating to High River tender offer  materials on August 14,
1995.

On August 18, 1995, McNeil Partners, McNeil Investors, the Partnerships, and Mr.
and Mrs. McNeil filed an Answer and Counterclaim.  The Counterclaim  principally
asserts  (1) the HR tender  offers  have been  undertaken  in  violation  of the
federal securities laws, on the basis of material,  non-public, and confidential
information,  and (2) that  the HR  offer  documents  omit  and/or  misrepresent
certain material  information about the HR tender offers. The counterclaim seeks
a preliminary and permanent injunction against the continuation of the HR tender
offers  and,  alternatively,  ordering  corrective  disclosure  with  respect to
allegedly  false  and  misleading  statements  contained  in  the  tender  offer
documents.

The High River tender offer expired on October 6, 1995. The  Defendants  believe
that the action is moot and expect the matter to be dismissed shortly.

3) Martha Hess, et. al. v. Southmark  Equity Partners II, Ltd.  (presently known
as McNeil  Real  Estate  Fund XXV,  L.P.),  Southmark  Income  Investors,  Ltd.,
Southmark  Equity  Partners,  Ltd.,  Southmark  Realty  Partners III,  Ltd., and
Southmark  Realty  Partners II, Ltd.,  et al.  ("Hess");  Kotowski v.  Southmark
Equity  Partners,  Ltd. and Donald Arceri v. Southmark  Income  Investors,  Ltd.
These cases were  previously  pending in the  Illinois  Appellate  Court for the
First  District   ("Appellate   Court"),   as  consolidated   case  no.  90-107.
Consolidated  with these cases are an  additional 14 matters  against  unrelated
partnership  entities.  The Hess case was filed on May 20, 1988, by Martha Hess,
individually and on behalf of a putative class of those similarly situated.  The
original,  first, second and third amended complaints in Hess sought rescission,
pursuant  to the  Illinois  Securities  Act, of over $2.7  million of  principal
invested in five Southmark (now McNeil) partnerships, and other relief including
damages for breach of fiduciary  duty and  violation  of the  Illinois  Consumer
Fraud and Deceptive  Business  Practices  Act. The original,  first,  second and
third amended  complaints  in Hess were  dismissed  against the  defendant-group
because  the  Appellate  Court held that they were not the  proper  subject of a
class action  complaint.  Hess was,  thereafter,  amended a fourth time to state
causes of action against unrelated partnership  entities.  Hess went to judgment
against that unrelated  entity and the judgment,  along with the prior dismissal
of the class action, was appealed.  The Hess appeal was decided by the Appellate
Court during 1992.  The Appellate  Court affirmed the dismissal of the breach of
fiduciary  duty and consumer  fraud claims.  The Appellate  Court did,  however,
reverse in part,  holding that certain  putative  class members could file class
action complaints against the  defendant-group.  Although leave to appeal to the
Illinois  Supreme Court was sought,  the Illinois  Supreme Court refused to hear
the  appeal.  The effect of the  denial is that the  Appellate  Court's  opinion
remains  standing.  On June 15,  1994,  the  Appellate  Court issued its mandate
sending the case back to trial court.

In late  January  1995,  the  plaintiffs  filed  a  Motion  to  File an  Amended
Consolidated  Class Action Complaint,  which amends the complaint to name McNeil
Partners,  L.P. as the successor general partner to Southmark  Investment Group.
In February 1995, the plaintiffs filed a Motion for Class Certification.

In September 1995, the court granted the  plaintiffs'  Motion to File an Amended
Complaint,  to Consolidate  and for Class  Certification.  The  defendants  have
answered the  complaint and have plead that the  plaintiffs  did not give timely
notice of their right to rescind  within six months of knowing  that right.  The
ultimate outcome of this litigation cannot be determined at this time.

4) Robert Lewis vs. McNeil Partners,  L.P.,  McNeil  Investors,  Inc., Robert A.
McNeil, et al - In the District Court of Dallas County,  Texas,  A-14th Judicial
District,  Cause No. 95-08535 (Class Action). The plaintiff,  Robert Lewis, is a
limited partner with McNeil Pacific Investors Fund 1972, McNeil Real Estate Fund
X, Ltd. and McNeil Real Estate Fund XV, Ltd. The plaintiff brings this action on
his own  behalf  and as a class  action on  behalf  of the class of all  limited
partners of McNeil Pacific Investors Fund 1972, McNeil Real Estate Fund V, Ltd.,
McNeil Real Estate Fund IX, Ltd.,  McNeil Real Estate Fund X, Ltd.,  McNeil Real
Estate Fund XI, Ltd., McNeil Real Estate Fund XIV, Ltd., McNeil Real Estate Fund
XV, Ltd.,  McNeil Real Estate Fund XX, L.P.,  McNeil Real Estate Fund XXIV, L.P.
and McNeil Real Estate Fund XXV, L.P. (the "Partnerships") as of August 4, 1995.

The plaintiff alleges that McNeil Partners, L.P., McNeil Investors, Inc., Robert
A. McNeil, and other senior officers  (collectively,  the "Defendants") breached
their  fiduciary  duties by, among other things,  (1) failing to attempt to sell
the properties owned by the Partnerships  ("Properties") and extending the lives
of the Partnerships indefinitely,  contrary to the Partnerships' business plans,
(2) paying distributions to themselves and generating fees for their affiliates,
(3) refusing to make significant distributions to the class members, despite the
fact  that the  Partnerships  have  positive  cash  flows and  substantial  cash
balances,  and (4)  failing  to take  steps to  create  an  auction  market  for
Partnership  equity interests,  despite the fact that a third party bidder filed
tender offers for  approximately  forty-five  percent  (45%) of the  outstanding
units of each of the Partnerships. The plaintiff also claims that the Defendants
have breached the  partnership  agreements by failing to take steps to liquidate
the Properties and by their alteration of the  Partnerships'  primary  purposes,
their  acts  in  contravention  of  these  agreements,  and  their  use  of  the
Partnership  assets  for their own  benefit  instead  of for the  benefit of the
Partnerships.

The Defendants deny that there is any merit to the  plaintiff's  allegations and
intend to vigorously defend this action.

5) James F.  Schofield,  Gerald C.  Gillett  and  Donna S.  Gillett  vs.  McNeil
Partners,  L.P., McNeil Investors,  Inc., McNeil Real Estate  Management,  Inc.,
Robert A.  McNeil,  Carole J.  McNeil,  et al,  McNeil Real Estate Fund V, Ltd.,
McNeil Real Estate Fund IX, Ltd.,  McNeil Real Estate Fund X, Ltd.,  McNeil Real
Estate Fund XI, Ltd., McNeil Real Estate Fund XIV, Ltd., McNeil Real Estate Fund
XV, Ltd.,  McNeil Real Estate Fund XX, L.P., McNeil Real Estate Fund XXIV, L.P.,
McNeil Real Estate Fund XXV,  L.P. - Superior  Court of the State of  California
for the County of Los Angeles,  Case No. BC133799  (Class and Derivative  Action
Complaint),  United States District Court,  Southern  District of New York, Case
No. 95CIV.6711 (Class and Derivative Action Complaint).

These are corporate/securities class and derivative actions brought in state and
federal court by limited partners of each of the nine limited  partnerships that
are named as Nominal Defendants as listed above ("Partnerships"). The plaintiffs
allege that defendants McNeil Investors,  Inc., its affiliate McNeil Real Estate
Management,  Inc.  and four of  their  senior  officers  and/or  directors  have
breached their fiduciary  duties.  Specifically,  the plaintiffs allege that the
defendants  have  caused  the   Partnerships  to  enter  into  several  wasteful
transactions  that have no business  purpose or benefit to the  Partnerships and
which have rendered such units highly  illiquid and  artificially  depressed the
prices that are available for units on the limited resale market. The plaintiffs
also allege that the  defendants  have engaged in a course of conduct to prevent
the acquisition of units by Carl Icahn by  disseminating  false,  misleading and
inadequate  information.  The plaintiffs further allege that the defendants have
acted  to  advance   their  own  personal   interests  at  the  expense  of  the
Partnerships' public unit holders by failing to sell Partnership  properties and
failing to make  distributions  to unitholders and,  thereby,  have breached the
partnership agreements.

The defendants deny that there is any merit to the  plaintiffs'  allegations and
intend to vigorously defend these actions.

6) Alfred Napoletano vs. McNeil Partners,  L.P., McNeil Investors,  Inc., Robert
A. McNeil,  Carole J. McNeil,  McNeil Pacific  Investors Fund 1972,  McNeil Real
Estate Fund V, Ltd.,  McNeil Real Estate Fund IX, Ltd.,  McNeil Real Estate Fund
X, Ltd.,  McNeil Real Estate Fund XI, Ltd.,  McNeil Real Estate Fund XIV,  Ltd.,
McNeil Real Estate Fund XV, Ltd.,  McNeil Real Estate Fund XX, L.P., McNeil Real
Estate Fund XXIV,  L.P.,  McNeil Real Estate Fund XXV, L.P. - Superior  Court of
the State of California,  County of Los Angeles, Case No. BC133849 (class action
complaint).  The plaintiff  brings this class action on behalf of a class of all
persons and entities who are current owners of units and/or are limited partners
in one or  more  of the  partnerships  referenced  above  ("Partnerships").  The
plaintiff  alleges that the Defendants have breached their  fiduciary  duties to
the class  members  by,  among  other  things,  (1) taking  steps to prevent the
consummation of the High River Limited  Partnership ("High River") tender offers
(see  Item 5 - Other  Information),  (2)  failing  to  take  steps  to  maximize
unitholders' or limited  partners'  values,  including  failure to liquidate the
properties  owned by the  Partnerships,  (3) managing the  Partnerships so as to
extend  indefinitely  the present fee  arrangements,  and (4) paying  itself and
entities  owned  and  controlled  by the  general  partner  excessive  fees  and
reimbursements of general and administrative expenses.

The defendants deny that there is any merit to the  plaintiff's  allegations and
intend to vigorously defend this action.

7) Warren Heller vs. McNeil Partners,  L.P., McNeil  Investors,  Inc., Robert A.
McNeil, Carole J. McNeil, McNeil Pacific Investors Fund 1972, McNeil Real Estate
Fund V, Ltd., McNeil Real Estate Fund IX, Ltd., McNeil Real Estate Fund X, Ltd.,
McNeil Real Estate Fund XI, Ltd., McNeil Real Estate Fund XIV, Ltd., McNeil Real
Estate Fund XV, Ltd.,  McNeil Real Estate Fund XX, L.P., McNeil Real Estate Fund
XXIV,  L.P.,  McNeil Real Estate Fund XXV, L.P. - Superior Court of the State of
California, County of Los Angeles, Case No. BC133957 (class action complaint).

The  plaintiff  brings this class action on behalf of a class of all persons and
entities who are current  owners of units and/or are limited  partners in one or
more  of the  partnerships  referenced  above  ("Partnerships").  The  plaintiff
alleges that the defendants  have breached their  fiduciary  duties to the class
members by, among other things,  (1) taking steps to prevent the consummation of
the High River tender offers, (2) failing to take steps to maximize unitholders'
or limited partners' values, including failure to liquidate the properties owned
by the Partnerships,  (3) managing the Partnerships so as to extend indefinitely
the present  fee  arrangements,  and (4) paying  itself and  entities  owned and
controlled by the general partner  excessive fees and  reimbursements of general
and administrative expenses.

The defendants deny that there is any merit to the  plaintiff's  allegations and
intend to vigorously defend this action.






8) High River Limited  Partnership v. McNeil  Partners L.P.,  McNeil  Investors,
Inc., Pacific Investors 1972, Ltd., McNeil Real Estate Fund V, Ltd., McNeil Real
Estate Fund IX, Ltd.,  McNeil Real Estate Fund X, Ltd.,  McNeil Real Estate Fund
XI, Ltd.,  McNeil Real Estate Fund XIV, Ltd.,  McNeil Real Estate Fund XV, Ltd.,
McNeil Real Estate Fund XX,  L.P.,  McNeil Real Estate Fund XXIV,  L.P.,  McNeil
Real  Estate  Fund XXV,  L.P.,  Robert A.  McNeil and Carole J.  McNeil - United
States District Court for the Southern  District of New York,  (Case No. 95 Civ.
9488) (Second Action).

On November 7, 1995,  High River  commenced a second  complaint  which  alleges,
inter alia, that McNeil's Schedule 14D-9 filed in connection with the High River
tender  offers was  materially  false and  misleading,  in violation of Sections
14(d) and 14(e) of the Securities Exchange Act of 1934, 15 U.S.C. Section 78n(d)
and (e), and the SEC  Regulations  promulgated  thereunder;  and that High River
further  alleges  that  McNeil has  wrongfully  refused to admit High River as a
limited partner to the Funds. Additionally, High River purports to assert claims
derivatively on behalf of Funds IX, XI, XV, XXIV and XXV, for breach of contract
and  breach  of  fiduciary  duty,   asserting  that  McNeil  has  charged  these
Partnerships   excessive  fees.  High  River's  complaint  seeks,   inter  alia,
preliminary  injunctive relief requiring McNeil to admit High River as a limited
partner in each of the ten  Partnerships  and to transfer the tendered  units of
interest in the  Partnerships  to High River;  an  unspecified  award of damages
payable to High River and an additional  unspecified award of damages payable to
certain of the  Partnerships;  an order that  defendants  must  discharge  their
fiduciary  duties and must account for all fees they have  received from certain
of the Partnerships; and attorneys' fees.

The  Defendants  deny that  there is any merit to  Plaintiff's  allegations  and
intend to vigorously defend this action.

ITEM 5.      OTHER INFORMATION
- ------       -----------------

As previously  disclosed,  on an  unsolicited  basis,  High River, a partnership
controlled by Carl Icahn,  announced  that it had commenced an offer to purchase
37,755,237   units  of  limited   partnership   interest   in  the   Partnership
(approximately  45% of the  Partnership's  units) at $0.24 per unit.  The tender
offer was originally due to expire on August 31, 1995. In connection  therewith,
the parties entered into certain negotiations and discussions  regarding,  among
other things,  possible  transactions  between the parties and their affiliates,
McNeil Partners,  L.P.,  McNeil  Investors,  Inc., and McREMI.  On September 19,
1995, the parties having not reached any resolution on the terms of the proposed
transactions,  McNeil Partners,  L.P. terminated the parties'  discussion.  High
River had extended its offer  several times until the final  expiration  date of
October  6,  1995.  On  October  11,  1995 High  River  announced  that based on
preliminary  information  furnished  by the  depositary  for the  tender  offer,
approximately  4,259,342  limited  partnership  units  of the  Partnership  were
tendered and not  withdrawn  prior to the  expiration  of the tender  offer.  On
October 12, 1995,  McNeil  Partners,  L.P.  announced  that it would continue to
explore potential avenues to enhance the value of the Partnership  units,  which
may include,  among other  things,  asset  sales,  refinancings  of  Partnership
properties  followed  by  distributions  or tender  offers  for units of limited
partnership.  There can be no assurance that any such plans will develop or that
any such transactions will be consummated.





ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K
- ------     --------------------------------

(a)      Exhibits.

                              

         Exhibit
         Number                     Description

         4.                         Amended  and  Restated  Limited  Partnership Agreement dated March 26, 1992 
                                    (incorporated by  reference  to the Current  Report of the registrant on 
                                    Form 8-K dated March 26, 1992, as filed on April 9, 1992).

         4.1                        Amendment No. 1 to the Amended and Restated  Limited  Partnership  Agreement of
                                    McNeil Real Estate Fund XXV, L.P.  dated June 1995  (incorporated  by reference
                                    to the  Quarterly  Report of the  registrant  on form 10-Q for the period ended
                                    June 30, 1995, as filed on August 14, 1995).

         11.                        Statement regarding  computation of Net Loss per Thousand Limited  Partnership 
                                    Units: Net loss per thousand limited  partnership units is computed by dividing
                                    net loss  allocated to the  limited  partners  by  the  weighted average number
                                    of limited  partnership units outstanding  expressed  in  thousands.   Per
                                    thousand unit  information has been computed based on 83,895 and 83,901 weighted
                                    average thousand limited partnership units outstanding in 1995 and 1994,
                                    respectively.


(b)      Reports on Form 8-K. There were no reports on Form 8-K filed during the
         quarter ended September 30, 1995.






                       MCNEIL REAL ESTATE FUND XXV, L.P.

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized:


                                                

                                                   McNEIL REAL ESTATE FUND XXV, L.P.

                                                   By:  McNeil Partners, L.P., General Partner

                                                        By: McNeil Investors, Inc., General Partner


     November 13, 1995                                  By:  /s/  Donald K. Reed
- --------------------------------                           -------------------------------------
Date                                                    Donald K. Reed
                                                        President and Chief Executive Officer



     November 13, 1995                                 By:  /s/  Robert C. Irvine
- --------------------------------                          --------------------------------------
Date                                                    Robert C. Irvine
                                                        Chief Financial Officer of McNeil Investors, Inc.
                                                        Principal Financial Officer



     November 13, 1995                                 By:  /s/  Carol A. Fahs
- --------------------------------                          --------------------------------------
Date                                                    Carol A. Fahs
                                                        Chief Accounting Officer of McNeil Real Estate
                                                        Management, Inc.