UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

    X           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
   ---
                         SECURITIES EXCHANGE ACT OF 1934

                     FOR FISCAL YEAR ENDED: AUGUST 31, 1997
                                            ---------------
                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                       For the transition period from to .

                         Commission File Number: 0-17149

                    PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.
                    ----------------------------------------
             (Exact name of registrant as specified in its charter)

        Delaware                                                04-2889712
        --------                                                ----------
(State of organization)                                        (I.R.S. Employer
                                                           Identification  No.)

  265 Franklin Street, Boston, Massachusetts                           02110
  ------------------------------------------                           -----
    (Address of principal executive office)                         (Zip Code)

Registrant's telephone number, including area code:             (617) 439-8118
                                                                --------------

           Securities registered pursuant to Section 12(b) of the Act:

                                                       Name of each exchange on
Title of each class                                         which registered
- -------------------                                    ------------------------
      None                                                        None 

          Securities registered pursuant to Section 12(g) of the Act:

                      UNITS OF LIMITED PARTNERSHIP INTEREST
                      -------------------------------------
                                (Title of class)

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.     X

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing  requirements for the past 90 days. Yes X  No_____ 

                      DOCUMENTS INCORPORATED BY REFERENCE
Documents                                                   Form 10-K Reference
- ---------                                                   -------------------
Prospectus of registrant dated                                 Parts II and IV
December 3, 1985, as supplemented

Current Report on Form 8-K                                     Part IV
of registrant dated August 25, 1997






                    PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.

                                 1997 FORM 10-K

                                TABLE OF CONTENTS


Part   I                                                                  Page

Item    1      Business                                                   I-1

Item    2      Properties                                                 I-3

Item    3      Legal Proceedings                                          I-4

Item    4      Submission of Matters to a Vote of Security Holders        I-5


Part  II

Item  5       Market for the Partnership's Limited Partnership 
               Interests and Related Security Holder Matters             II-1

Item  6       Selected Financial Data                                    II-1

Item  7       Management's Discussion and Analysis of Financial 
               Condition and Results of Operations                       II-2

Item  8       Financial Statements and Supplementary Data                II-7

Item  9       Changes in and Disagreements with Accountants on 
               Accounting and Financial Disclosure                       II-7


Part III

Item 10       Directors and Executive Officers of the Partnership       III-1

Item 11       Executive Compensation                                    III-2

Item 12       Security Ownership of Certain Beneficial Owners and 
               Management                                               III-3

Item 13       Certain Relationships and Related Transactions            III-3


Part  IV

Item 14       Exhibits, Financial Statement Schedules and Reports
                on Form 8-K                                              IV-1

Signatures                                                               IV-2

Index to Exhibits                                                        IV-3

Financial Statements and Supplementary Data                       F-1 to F-14




                      


     This Form 10-K contains  forward-looking  statements  within the meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange Act of 1934. The  Partnership's  actual results could differ materially
from those set forth in the  forward-looking  statements.  Certain  factors that
might cause such a difference  are  discussed in Item 7 in the section  entitled
"Certain Factors Affecting Future Operating  Results"  beginning on page II-6 of
this Form 10-K.

                                    PART I

Item 1.  Business

      PaineWebber  Mortgage Partners Five, L.P. (the "Partnership") is a limited
partnership formed in October 1985 under the Uniform Limited  Partnership Act of
the State of Delaware for the purpose of investing in a diversified portfolio of
income-producing    operating   properties   through   land   purchase-leaseback
transactions  and first mortgage  loans.  The  Partnership  sold  $38,849,400 in
Limited  Partnership Units (776,988 Units at $50 per Unit) from December 3, 1985
to December 2, 1987 pursuant to an Amended Registration  Statement filed on Form
S-11  under  the  Securities  Act of 1933  (Registration  No.  33-934).  Limited
Partners will not be required to make any additional capital contributions.

      The  Partnership  originally  owned  land and made  first  mortgage  loans
secured by buildings with respect to four operating properties. As of August 31,
1997,  the  Partnership  owned one  operating  property  directly as a result of
foreclosure  actions  resulting  from a default  under the terms of the mortgage
loan receivable and had one remaining loan receivable and land  investment.  The
Partnership's  operating  property and security for its mortgage loan investment
are described below.



Property name         Type of Property and
and Location          Date of Investment                 Size                     Type of Ownership (1)
- ---------------       --------------------------         ----                     ----------------------
                                                                         
Hacienda Plaza (2)    Retail and Office Complex          78,415 sq. ft.;          Feeownership of land and
Pleasanton, CA        8/15/86                            6.3 acres of land        improvements


Park South (3)        Apartments                         240 units;               Fee ownership of land
Charlotte, NC         12/29/88                           19 acres of land         subject to ground lease and
                                                                                  first mortgage lien
                                                                                  on improvements


(1) See Notes to the  Financial  Statements  filed with this Annual Report for a
    description of the  transactions  through which the Partnership has acquired
    these real estate investments.

(2) On June 22, 1990,  the  Partnership  was granted title to the Hacienda Plaza
    property  and  assumed  ownership  as a result of  certain  defaults  by the
    borrower under the terms of the Partnership's mortgage loan receivable.  The
    Partnership  has been  operating  the property  utilizing  the services of a
    local property management company since the date of the foreclosure.

(3) The  Partnership  owns a 23% interest in the land  underlying the Park South
    Apartments and has an equivalent  interest in the related  secured  mortgage
    loan. The remaining 77% interest in the land and mortgage loan receivable is
    owned by an affiliated  partnership,  Paine Webber  Qualified  Plan Property
    Fund Four, LP.

      In  addition  to the above  properties,  the  Partnership  previously  had
investment  interests  in the  Ballston  Place  Phase I  apartment  building,  a
139-unit  high-rise  apartment complex located in Arlington,  Virginia,  and the
Spartan Place  Shopping  Center,  a 151,489  leasable  square foot retail center
located in Spartanburg,  South Carolina.  In November 1989, the Partnership sold
the land it had previously  owned and leased back to Ballston  Place  Associates
Limited  Partnership  ("BPA").  The  Partnership  also allowed BPA to prepay the
mortgage loan secured by the Ballston Place Phase I apartment building. BPA made
a cash payment of  approximately  $11,402,000 to the Partnership on November 29,
1989 in return for the  Partnership's  agreement to release the first  leasehold
mortgage applicable to the Ballston Place Apartments Phase I. In connection with
the sale, the  Partnership  received a fixed  installment  note in the principal
amount of $355,200, which was to be payable in eight annual installment payments
beginning April 1, 1992 and ending on April 1, 1999. The fixed  installment note
was to bear  interest,  beginning in April of 1992,  equal to the interest  rate
applicable to one-year U.S.  Treasury bills and was guaranteed as to its payment
by the parent company of the borrowing entity.  During fiscal 1992, the borrower
failed to make the required  April 1, 1992 initial  installment  payment due the
Partnership  and filed for  protection  under Chapter 11 of the U.S.  Bankruptcy
Code due to  defaults  on the  first  mortgage  loan  secured  by the  property.
Throughout fiscal 1993,  management  pursued legal action against the guarantors
of the note in an effort to  collect  the  principal  and  interest  receivable.
During the quarter ended February 28, 1993, a settlement  agreement  between the
Partnership  and the  guarantors  was approved by the United  States  Bankruptcy
Court  whereby  the  Partnership  received  a cash  payment  of $81,000 to fully
satisfy all of the borrower's outstanding  obligations to the Partnership.  As a
result,  the  Partnership no longer has any investment  interest in the Ballston
Place property.

      The Partnership had assumed ownership of the Spartan Place Shopping Center
in February 1991 as a result of a deed-in-lieu of foreclosure  transaction which
resulted  from  certain  defaults  under  the terms of the  Partnership's  first
mortgage  loan  receivable.  The  Partnership  operated the  property  using the
services of a local  management  company  subsequent to assuming  ownership.  On
August 25, 1997, the Partnership sold the Spartan Place property to an unrelated
third party for $4,450,000. After closing costs and adjustments, the Partnership
realized  net  proceeds  of  approximately  $4,381,000  from the sale of Spartan
Place. As a result of the sale of the Spartan Place Shopping  Center,  a Special
Distribution  of   approximately   $5,750,000,   or  $148  per  original  $1,000
investment,  was made on October 15, 1997 to  unitholders of record as of August
25, 1997.  The Special  Distribution  included the net proceeds from the sale of
the Spartan Place Shopping Center as well as  substantially  all of the proceeds
of the $1.5 million  letter of credit that was collected  from the Spartan Place
borrower at the time of the  original  default and  foreclosure  on February 12,
1991.  Approximately $180,000 of those proceeds were retained by the Partnership
to provide  for the capital  needs of the  Partnership's  wholly-owned  Hacienda
Plaza property.  The Partnership had begun to examine the possibility of selling
Spartan Place in fiscal 1996 and had engaged in selective marketing efforts over
the past two years. After careful evaluation of the potential benefits of a sale
in an "as-is"  condition versus the risks of continuing to search for tenants to
replace the two anchor  stores that closed their  operations  during fiscal year
1995, an agreement was signed during the third quarter of fiscal 1997 which gave
a  prospective  third-party  buyer a  60-day  exclusive  right to  purchase  the
property. Although the agreement expired during the fourth quarter, negotiations
continued with this prospective buyer and eventually resulted in the sale of the
Spartan Place  Shopping  Center on August 25, 1997. The sale price of $4,450,000
compares favorably with the most recent  independent  appraisal of the property.
Due to the Spartan Place Special  Distribution and the resulting decrease in the
Partnership's  cash flow, it is anticipated  that the  Partnership's  annualized
distribution rate will be adjusted from 2% to 1% beginning with the distribution
for the quarter  ending  November  30,  1997,  which will be made on January 15,
1998.

      The Partnership's investment objectives are to:

(1)  preserve and protect the Limited Partners' capital;
(2)  preserve the Limited Partners' buying power (i.e., provide an inflation
     hedge);
(3)  provide the Limited  Partners with cash  distributions  from investment
     income; and
(4)  achieve  long-term  appreciation  in the  value  of  the  Partnership's
     investments.

      Through August 31, 1997, the Limited Partners had received cumulative cash
distributions totalling approximately  $27,061,000,  or $713 per original $1,000
investment  for the  Partnership's  earliest  investors.  This  return  includes
capital distributions of $322 per original $1,000 investment from the prepayment
of the Ballston Place  mortgage loan and related land  repurchase in November of
1989. In addition,  as noted above, a capital  distribution of $148 per original
$1,000 investment was made subsequent to year-end as a result of the sale of the
Spartan Place Shopping Center.  As of August 31, 1997, the Partnership  retained
interests  in two of the four  investment  properties  underlying  its  original
mortgage loan and land  investments.  The  Partnership's  success in meeting its
capital  appreciation  objective will depend upon the proceeds received from the
final  liquidation of these remaining  investments.  The amount of such proceeds
will ultimately depend upon the value of the underlying investment properties at
the time of their final liquidation, which cannot presently be determined. While
market values for commercial  office  buildings have generally  begun to recover
after several  years of depressed  conditions,  such values,  for the most part,
remain  below the  levels  which  existed in the  mid-1980's,  which is when the
Partnership's properties were acquired. Such conditions are due, in part, to the
residual effects of the  overbuilding  which occurred in the late 1980's and the
trend toward corporate  downsizing and restructurings which occurred in the wake
of the last  national  recession.  In addition,  at the present time real estate
values  for retail  shopping  centers in  certain  markets  are being  adversely
impacted by the effects of overbuilding and consolidations among retailers which
have resulted in an oversupply of space and by the generally flat rate of growth
in retail  sales.  The market for  multi-family  residential  properties in most
markets  throughout  the country  remained  strong  during  fiscal 1997 although
estimated  market values in some markets  appeared to have plateaued as a result
of an increase in development activity.

      With the sale of Spartan  Place,  the  Partnership  has two remaining real
estate assets which consist of the mortgage loan and ground lease secured by the
Park  South  Apartments  and  the  wholly-owned   Hacienda  Plaza,  a  mixed-use
office/retail property. The first mortgage loan secured by Park South matures on
December 28, 2001,  however,  it opens to prepayment without penalty on December
29, 1997. The owner of the Park South Apartments has recently  indicated that it
may prepay the first leasehold  mortgage loan and repurchase the underlying land
in early 1998 in  conjunction  with a sale of the  property.  In  addition,  the
Partnership is currently  working on a leasing program at Hacienda Plaza that is
expected to increase  the value of the  property  and position it for a possible
sale in the near term. Given the Park South owner's  indication of its intent to
prepay  the  first  mortgage  loan  and  repurchase  the  underlying   land  and
management's  intent to market the Hacienda  Plaza property for sale in 1998, it
is possible that a liquidation of the Partnership could be completed in calendar
year  1998.  However,  there  are no  assurances  that  the  disposition  of the
remaining  real estate assets and the  liquidation  of the  Partnership  will be
completed within this time frame.

      The  Partnership's  operating  property  and  the  property  securing  its
mortgage loan  investment  are located in real estate markets in which they face
significant  competition for the revenues they generate.  The apartment  complex
competes  with  numerous  similar  projects  generally  on the  basis of  price,
location and  amenities.  Apartment  properties in all markets also compete with
the local single family home market for prospective tenants. The availability of
low home  mortgage  interest  rates over the past  several  years has  generally
caused  this  competition  to  increase  in  all  areas  of  the  country.   The
retail/office  complex competes for long-term  commercial  tenants with numerous
projects of similar type  generally  on the basis of location,  rental rates and
tenant  improvement  allowances.  The Partnership has no real estate investments
located  outside the United  States.  The  Partnership  is engaged solely in the
business of real estate  investment.  Therefore,  a presentation  of information
about industry segments is not applicable.

      The  Partnership  has no  employees;  it  has,  however,  entered  into an
Advisory  Contract with  PaineWebber  Properties  Incorporated  (the "Adviser"),
which is  responsible  for the  day-to-day  operations of the  Partnership.  The
Adviser is a wholly-owned  subsidiary of  PaineWebber  Incorporated  ("PWI"),  a
wholly-owned subsidiary of PaineWebber Group Inc. ("PaineWebber").

      The general partners of the Partnership (the "General Partners") are Fifth
Mortgage  Partners,  Inc. and Properties  Associates  1985,  L.P. Fifth Mortgage
Partners,  Inc.,  a  wholly-owned  subsidiary  of  PaineWebber,  is the Managing
General Partner of the Partnership.  The Associate General Partner is Properties
Associates 1985, L.P., a Virginia limited partnership,  certain limited partners
of which are also  officers  of the Adviser and the  Managing  General  Partner.
Subject to the Managing General Partner's overall authority, the business of the
Partnership is managed by the Adviser.

      The terms of  transactions  between the  Partnership and affiliates of the
Managing  General  Partner of the  Partnership  are set forth in Items 11 and 13
below to which  reference  is hereby  made for a  description  of such terms and
transactions.

Item 2.  Properties

      As of August  31,  1997,  the  Partnership  owned one  operating  property
directly as a result of a  foreclosure  on the mortgage loan  receivable  during
fiscal  1990,  as  noted  in Item 1 above  to  which  reference  is made for the
description, name and location of such property.  Additionally, as of August 31,
1997  the  Partnership  owned,  and had  leased  back to the  seller,  the  land
underlying the investment property referred to under Item 1.

      Occupancy  figures  for each fiscal  quarter  during  1997,  along with an
average for the year, are presented below for each property.

                                          Percent Occupied At
                            ----------------------------------------------------
                                                                     Fiscal
                                                                     1997
                            11/30/96   2/29/97    5/31/97   8/31/97  Average
                            --------   -------    -------   -------  -------

Hacienda Plaza                 84%        85%       89%       92%      88%

Park South                     92%        90%       91%       92%      91%

Spartan Place                  35%        33%       33%       N/A      N/A

Item 3.  Legal Proceedings

      In November  1994,  a series of  purported  class  actions  (the "New York
Limited Partnership Actions") were filed in the United States District Court for
the Southern District of New York concerning PaineWebber Incorporated's sale and
sponsorship of various limited partnership investments,  including those offered
by the Partnership.  The lawsuits were brought against PaineWebber  Incorporated
and Paine Webber Group Inc. (together "PaineWebber"), among others, by allegedly
dissatisfied  partnership  investors.  In March  1995,  after the  actions  were
consolidated under the title In re PaineWebber Limited  Partnership  Litigation,
the  plaintiffs  amended their  complaint to assert claims  against a variety of
other  defendants,  including  Fifth  Mortgage  Partners,  Inc.  and  Properties
Associates  1985,  L.P.  ("PA85"),   which  are  the  General  Partners  of  the
Partnership and affiliates of PaineWebber.  On May 30, 1995, the court certified
class action treatment of the claims asserted in the litigation.

      The amended complaint in the New York Limited  Partnership Actions alleged
that, in connection with the sale of interests in PaineWebber  Mortgage Partners
Five, L.P.,  PaineWebber,  Fifth Mortgage Partners,  Inc. and PA85 (1) failed to
provide adequate disclosure of the risks involved; (2) made false and misleading
representations  about  the  safety  of the  investments  and the  Partnership's
anticipated performance;  and (3) marketed the Partnership to investors for whom
such investments were not suitable. The plaintiffs, who purported to be suing on
behalf of all persons who invested in PaineWebber  Mortgage  Partners Five, L.P,
also alleged that following the sale of the partnership interests,  PaineWebber,
Fifth Mortgage  Partners,  Inc. and PA85  misrepresented  financial  information
about the  Partnership's  value and performance.  The amended  complaint alleged
that PaineWebber,  Fifth Mortgage Partners, Inc. and PA85 violated the Racketeer
Influenced  and Corrupt  Organizations  Act ("RICO") and the federal  securities
laws. The plaintiffs sought unspecified damages, including reimbursement for all
sums invested by them in the  partnerships,  as well as disgorgement of all fees
and other  income  derived by  PaineWebber  from the  limited  partnerships.  In
addition, the plaintiffs also sought treble damages under RICO.

      In January 1996, PaineWebber signed a memorandum of understanding with the
plaintiffs in the New York Limited Partnership Actions outlining the terms under
which the  parties  agreed to settle the case.  Pursuant to that  memorandum  of
understanding,  PaineWebber  irrevocably  deposited  $125 million into an escrow
fund under the  supervision of the United States District Court for the Southern
District of New York to be used to resolve the  litigation in accordance  with a
definitive  settlement  agreement  and plan of  allocation.  On July  17,  1996,
PaineWebber and the class plaintiffs submitted a definitive settlement agreement
which  provides for the  complete  resolution  of the class  action  litigation,
including  releases in favor of the  Partnership and PWPI, and the allocation of
the $125 million settlement fund among investors in the various partnerships and
REITs at issue in the case. As part of the settlement,  PaineWebber  also agreed
to provide class members with certain financial  guarantees  relating to some of
the  partnerships  and REITs.  The details of the  settlement are described in a
notice mailed  directly to class members at the direction of the court.  A final
hearing on the fairness of the proposed  settlement  was held in December  1996,
and in March 1997 the court announced its final approval of the settlement.  The
release of the $125 million of settlement  proceeds had been delayed pending the
resolution  of an appeal of the  settlement  agreement  by two of the  plaintiff
class  members.  In July 1997, the United States Court of Appeals for the Second
Circuit upheld the settlement  over the objections of the two class members.  As
part of the settlement agreement, PaineWebber agreed not to seek indemnification
from the related  partnerships and real estate investment trusts at issue in the
litigation  (including the  Partnership)  for any amounts that it is required to
pay under the settlement.

      In February 1996,  approximately  150 plaintiffs  filed an action entitled
Abbate v.  PaineWebber  Inc. in  Sacramento,  California  Superior Court against
PaineWebber   Incorporated  and  various  affiliated   entities  concerning  the
plaintiffs' purchases of various limited partnership interests,  including those
offered by the  Partnership.  The complaint  alleged,  among other things,  that
PaineWebber and its related entities committed fraud and  misrepresentation  and
breached  fiduciary  duties  allegedly  owed to the  plaintiffs  by  selling  or
promoting  limited   partnership   investments  that  were  unsuitable  for  the
plaintiffs and by overstating the benefits,  understating  the risks and failing
to state  material  facts  concerning  the  investments.  The  complaint  sought
compensatory  damages of $15 million plus punitive damages against  PaineWebber.
In September  1996, the court  dismissed many of the  plaintiffs'  claims in the
Abbate  action as  barred  by  applicable  securities  arbitration  regulations.
Mediation  with  respect to the Abbate  action was held in December  1996.  As a
result of such mediation,  a settlement  between  PaineWebber and the plaintiffs
was reached which  provided for the complete  resolution  of this matter.  Final
releases and dismissals  with regard to this action were received  during fiscal
1997.

      Based on the  settlement  agreements  discussed  above covering all of the
outstanding  unitholder   litigation,   management  does  not  expect  that  the
resolution  of these  matters will have a material  impact on the  Partnership's
financial statements, taken as a whole

      The  Partnership  is not  subject  to any  other  material  pending  legal
proceedings.

Item 4.  Submission of Matters to a Vote of Security Holders

    None.





                                      
                                   PART II

Item 5.  Market  for the  Partnership's  Limited  Partnership  Interests  and
Related Security Holder Matters

      At August  31,  1997,  there  were  5,699  record  holders of Units in the
Partnership.  There is no public  market for the resale of Units,  and it is not
anticipated  that a public  market for Units will  develop.  Upon  request,  the
Managing  General  Partner  will  endeavor  to assist a  Unitholder  desiring to
transfer his Units and may utilize the services of PWI in this regard. The price
to be paid for the Units will be subject to negotiation by the  Unitholder.  The
Managing General Partner will not redeem or repurchase Units.

      Effective with the  distribution  made on October 15, 1997 for the quarter
ended August 31, 1997, the  Partnership's  Distribution  Reinvestment Plan (DRP)
has been  terminated and all  distributions  to  Unitholders  will be in made in
cash.  The  Partnership's  DRP,  which had been in effect since  inception,  was
designed to enable Unitholders to have their  distributions from the Partnership
invested in additional Units of the Partnership.  The terms under which the Plan
operated prior to its termination  are outlined in detail in the  Prospectus,  a
copy of which Prospectus, as supplemented, is incorporated herein by reference.

      Reference is made to Item 6 below for a discussion  of cash  distributions
made to the Unitholders during fiscal 1997.

Item 6.  Selected Financial Data

                    PaineWebber Mortgage Partners Five, L.P.
         For the years ended August 31, 1997, 1996, 1995, 1994 and 1993
                      (In thousands, except per Unit data)

                            1997       1996      1995        1994       1993
                            ----       ----      ----        ----       ----

Revenues              $    271    $    280    $    300    $    247    $   231

Operating loss        $   (187)   $   (178)   $   (193)   $   (201)   $  (153)

Provision for possible
  investment loss            -     $(1,000)    $(1,000)   $ (1,300)   $  (900)

Income from
 investment properties
 held for sale, net   $    463   $     467    $    480   $     886   $    837

Gain on sale of 
 investment property  $    381           -           -           -          -

Net income (loss)     $    657   $    (711)   $   (713)  $    (614)  $   (215)

Net income (loss)
 per Limited
 Partnership Unit     $   0.84   $   (0.91)   $  (0.91)  $   (0.78) $   (0.27)

Cash distributions
 per Limited
 Partnership Unit    $    0.68   $    0.51   $    0.99   $    0.86  $    0.73

Total assets         $  13,303   $  13,186   $  14,175   $  15,592  $  16,977


    The above selected  financial  data should be read in  conjunction  with the
financial  statements  and  related  notes  appearing  elsewhere  in this Annual
Report.

    The above net income (loss) and cash  distributions per Limited  Partnership
Unit are based upon the 776,988 Limited  Partnership  Units  outstanding  during
each year.

Item 7.   Management's  Discussion  and Analysis of Financial  Condition  and
Results of Operations

Information Relating to Forward-Looking Statements
- --------------------------------------------------

      The following  discussion of financial condition includes  forward-looking
statements  which  reflect  management's  current  views with  respect to future
events and  financial  performance  of the  Partnership.  These  forward-looking
statements  are  subject to certain  risks and  uncertainties,  including  those
identified below under the heading  "Certain Factors  Affecting Future Operating
Results",  which could cause actual results to differ materially from historical
results or those anticipated. The words "believe",  "expect",  "anticipate," and
similar expressions identify forward-looking  statements.  Readers are cautioned
not to place undue reliance on these forward-looking statements, which were made
based on facts and conditions as they existed as of the date of this report. The
Partnership   undertakes  no  obligation  to  publicly   update  or  revise  any
forward-looking  statements,  whether  as a result  of new  information,  future
events or otherwise.

Liquidity and Capital Resources
- -------------------------------

      The Partnership offered Limited  Partnership  Interests to the public from
December  3,  1985 to  December  2, 1987  pursuant  to an  Amended  Registration
Statement filed under the Securities Act of 1933.  Gross proceeds of $38,849,400
were received by the  Partnership  and,  after  deducting  selling  expenses and
offering  costs,  $33,600,000  was invested in four operating  properties in the
form of first mortgage loans and land purchase-leaseback transactions. Since the
time that the original investments were made, the Partnership has liquidated its
Ballston Place mortgage loan and land investments.  In addition, the Partnership
had assumed direct  ownership of the Hacienda Plaza and Spartan Place properties
subsequent to foreclosure proceedings resulting from defaults under the terms of
the  Partnership's  first  leasehold  mortgage  loans.  On August 25, 1997,  the
Partnership  sold the Spartan  Place  property to an  unrelated  third party for
$4,450,000.  After closing costs and adjustments,  the Partnership  realized net
proceeds of approximately $4,381,000 from the sale of Spartan Place. As a result
of the sale of the Spartan Place  Shopping  Center,  a Special  Distribution  of
approximately  $5,750,000,  or $148 per original $1,000 investment,  was made on
October 15, 1997 to  unitholders  of record as of August 25,  1997.  The Special
Distribution  included  the net  proceeds  from  the sale of the  Spartan  Place
Shopping Center as well as substantially all of the proceeds of the $1.5 million
letter of credit that was collected  from the Spartan Place borrower at the time
of the original  default and  foreclosure  on February  12, 1991.  Approximately
$180,000 of those  proceeds were retained by the  Partnership to provide for the
capital needs of the  Partnership's  wholly-owned  Hacienda Plaza  property.  As
previously  reported,  the  Partnership  had begun to examine the possibility of
selling  Spartan  Place in fiscal  1996 and had engaged in  selective  marketing
efforts  over the past two years.  After  careful  evaluation  of the  potential
benefits of a sale in an "as-is"  condition  versus the risks of  continuing  to
search for tenants to replace the two anchor stores that closed their operations
during  fiscal year 1995,  an agreement  was signed  during the third quarter of
fiscal 1997 which gave a prospective  third-party buyer a 60-day exclusive right
to purchase the  property.  Although  the  agreement  expired  during the fourth
quarter,  negotiations  continued  with this  prospective  buyer and  eventually
resulted in the sale of the Spartan  Place  Shopping  Center on August 25, 1997.
The sale price of $4,450,000,  while  substantially  less than the Partnership's
original  investments in the land and mortgage loan secured by Spartan Place, of
$9.8 million,  compares favorably with the most recent independent  appraisal of
the property.  Due to the Spartan Place Special  Distribution  and the resulting
decrease  in  the   Partnership's   cash  flow,  it  is  anticipated   that  the
Partnership's  annualized  distribution  rate  will  be  adjusted  from 2% to 1%
beginning with the  distribution for the quarter ending November 30, 1997, which
will be made on January 15, 1998.

      With the sale of Spartan  Place,  the  Partnership  has two remaining real
estate assets which consist of the mortgage loan and ground lease secured by the
Park  South  Apartments  and  the  wholly-owned   Hacienda  Plaza,  a  mixed-use
office/retail  property.  The first mortgage loan secured by Park South opens to
prepayment without penalty on December 29, 1997. As discussed further below, the
borrower of the mortgage  loan secured by Park South has  indicated an intent to
prepay the loan and repurchase the underlying  land in early calendar year 1998.
In addition, as discussed further below, the Partnership is currently working on
a leasing  program at Hacienda  Plaza that is expected to increase  the value of
the  property and  position it for a possible  sale in the near term.  Given the
Park South owner's  indication  of its intent to prepay the first  mortgage loan
and  repurchase  the  underlying  land and  management's  intent to  market  the
Hacienda  Plaza  property for sale in 1998, it is possible that a liquidation of
the Partnership could be completed in calendar year 1998. However,  there are no
assurances  that the  disposition  of the  remaining  real estate assets and the
liquidation of the Partnership will be completed within this time frame.

     The Hacienda  Plaza  office and retail  complex was 92% leased as of August
31, 1997, up from 83% as of August 31, 1996.  This increase was due to three new
retail  leases and one office  lease  renewal  and  expansion  which were signed
during fiscal 1997.  Occupancy of the retail  portion of Hacienda Plaza declined
during the first quarter due to the  expiration of a lease covering 2,315 square
feet of space.  During the second quarter,  a new tenant opened a beauty shop in
1,080 square feet of space.  In the third  quarter,  a new retail  tenant leased
approximately 2,600 square feet of space. And during the fourth quarter, a lease
was signed with a retail tenant that is now operating a copy and printing center
in a 2,315  square foot retail  space.  This newly opened  business  brought the
occupancy level in the retail portion of the property to 97% from 89% at the end
of the third  quarter  and 85% at August  31,  1996.  Only one  retail  space of
approximately 1,100 spare feet remains available for lease at Hacienda Plaza. As
previously  reported,  overall  occupancy rates for the local office market have
improved  considerably over the past 12-18 months,  reaching the mid-to-high 90%
range.  Such improvement is primarily the result of the resurgence in the growth
of the high technology  industries over the past two years. As a result,  rental
rates in the  Pleasanton,  California  office  market  have  improved  in recent
months.  In  addition,   a  significant  amount  of  build-to-suit   office  and
multi-family  residential  properties have been constructed within the past year
in the  planned  development  area in  which  Hacienda  Plaza is  located.  This
development has  substantially  reduced the amount of available land which could
be developed for competing  speculative office properties.  As a result of these
conditions,  operations  of the Hacienda  Plaza  investment  property  have been
improving  after  several  years of  intense  local  office  and  retail  market
competition.  During the first quarter of fiscal 1997, an existing office tenant
expanded  into  approximately  6,000  square  feet of  available  space from its
previous  2,400 square feet.  The occupancy  level in the office  portion of the
property has remained at 89% for the past three quarters. The property's leasing
team has been actively  working to renew leases with nine tenants that currently
occupy 25% of the office  space.  All of these  tenants  have leases that expire
during the next twelve months. This large number of lease expirations provides a
significant  opportunity  to increase  the value of this  property as leases are
renewed or new leases are signed at the higher  prevailing  market rental rates.
To date,  the  leasing  team has  successfully  renewed  two of these  leases at
substantially higher rental rates. In addition,  the leasing team is negotiating
with two  potential  new  tenants  that would  occupy  substantially  all of the
remaining available space in the office portion of the property.  As part of the
leasing program, property improvements have been planned for the common areas of
the office building for 1998.  Management  expects that these  improvements will
help maintain the building's  competitive  position in the Pleasanton market and
will support higher rents from existing  tenants as their leases are renewed and
from potential new tenants.

      The average  occupancy level at Park South Apartments in Charlotte,  North
Carolina,  was 92% for the quarter  ended  August 31,  1997.  Operations  of the
property  continue to fully  support the debt service and ground lease  payments
owed to the  Partnership  despite a weakening in market  conditions for existing
properties  in the  greater  Charlotte  area over the past year.  A  significant
number of new apartment  units have been added to the overall  Charlotte  market
during this time period,  including  several hundred new units which are in Park
South's  sub-market,  and a substantial  amount of  additional  units are either
currently  under  construction  or in the  planning  stages.  In order to remain
competitive  with these new units,  Park South  currently  offers reduced rental
rates and/or discounted move-in rates to prospective tenants. As an incentive to
renew leases, current tenants are offered minimal increases at the expiration of
their leases.  The use of rental  concessions and renewal incentives is expected
to continue for the near term.  Notwithstanding  the current market  conditions,
management  believes  that the long-term  prospects for the Park South  property
remain positive due to the property's strong position within the marketplace and
the region's outlook for job and population  growth over the next several years.
The current  occupancy level is in line with the levels of the eight  properties
which compete directly with Park South.

      The first  mortgage  loan  secured by Park South  matures on December  28,
2001,  however, it opens to prepayment without penalty on December 29, 1997. The
owner of the Park South Apartments has recently indicated that it may prepay the
first  leasehold  mortgage loan and repurchase the underlying land in early 1998
in  conjunction  with a sale of the property.  However,  there are no assurances
that this sale  transaction and the resulting  prepayments of the  Partnership's
investments will occur within this time frame. The Partnership's Park South land
investment  contains a  participation  feature which entitles the Partnership to
share in the  appreciation of the property upon a sale or refinancing.  Based on
recent  third-party  valuations,  this  property has an estimated  value that is
higher than the Partnership's combined original loan and land investments.  As a
result,  it is anticipated  that the  Partnership  will realize its original net
investments  plus some portion of the appreciated  value of the property when it
is sold.

      At  August  31,  1997,  the   Partnership  had  available  cash  and  cash
equivalents  of  $6,795,000.   Such  amount   includes  the  $5,750,00   capital
distribution  that was paid to the  Limited  Partners  on October  15, 1997 as a
result of the  Spartan  Place sale  transaction  discussed  further  above.  The
remaining  cash  and  cash  equivalents  will be used  for the  working  capital
requirements  of  the  Partnership,   distributions  to  the  partners  and,  if
necessary,  for leasing costs related to the Hacienda Plaza property. The source
of future liquidity and distributions to the partners is expected to be from the
operations  and future  sale of the  wholly-owned  office  and retail  property,
mortgage  interest and land rent payments from the  Partnership's  mortgage loan
and  ground  lease  investments,  interest  income  on  the  Partnership's  cash
reserves,  the  repayment of the mortgage  loan  receivable  and the sale of the
underlying parcel of land.

Results of Operations
1997 Compared to 1996
- ---------------------

      The Partnership  reported net income of $657,000 for the year ended August
31, 1997,  as compared to a net loss of $711,000 in the prior  fiscal year.  The
favorable change in the  Partnership's net operating results is primarily due to
the sale of the Spartan  Place  Shopping  Center to an unrelated  third party on
August 25, 1997, as discussed  further above. The Partnership  recognized a gain
of $381,000 from the sale of the investment  property.  This gain represents the
difference  between the gross sales price,  net of selling costs,  of $4,381,000
and the carrying value of the operating  investment  property of $4,000,000.  In
addition,  the fiscal 1996 results  reflect a provision for possible  investment
loss of  $1,000,000  to write  down the  carrying  value  of the  Spartan  Place
property to management's  estimate of its net realizable  value as of August 31,
1996.

      The  effects  of the  fiscal  1997 gain on the sale of the  Spartan  Place
Shopping Center and the fiscal 1996 provision for possible  investment loss were
partially  offset by an increase in the  Partnership's  operating loss of $9,000
and a decrease of $4,000 in income from investment properties held for sale. The
Partnership's  operating  loss  increased  by  $9,000  in  fiscal  1997 due to a
decrease  in  land  rent  revenue.  Land  rent  revenue  decreased  because  the
Partnership  received $4,000 as additional  rent from the Park South  Apartments
during fiscal 1997 as compared to $13,000 of additional  rent which was received
during fiscal 1996. The decrease of $4,000 in income from investment  properties
held for sale is a result of a $31,000  decrease in the net operating  income at
Spartan Place, which was partially offset by an increase in net operating income
of $27,000 at Hacienda  Plaza.  Net operating  income at Spartan Place decreased
primarily  due to a decrease in rental  income.  Rental  income  decreased  as a
result of a decline in the property's  occupancy  level over the past year which
resulted from the anchor tenant vacancies  discussed further above. The increase
in net  operating  income at Hacienda  Plaza was primarily due to an increase in
rental  income of $119,000.  Rental  income  increased due to an increase in the
property's  average occupancy level and an increase in the average rental rates.
A $64,000  increase in capital  expenditures at Hacienda Plaza partially  offset
the increase in rental income.  Under the  Partnership's  accounting policy with
respect  to assets  held for sale,  capital  and  tenant  improvement  costs and
leasing commissions are expensed as incurred. In addition, real estate taxes for
the Hacienda Plaza property increased by $14,000 in fiscal 1997.

1996 Compared to 1995
- ---------------------

      The  Partnership  had a net loss of $711,000 for the year ended August 31,
1996,  as  compared  to a net loss of  $713,000  for the prior  fiscal  year.  A
decrease in the Partnership's  operating loss was offset by a decrease in income
from  investment  properties held for sale in fiscal 1996 and kept net operating
results comparable to the prior year. In both years, the Partnership  recognized
a provision  for possible  investment  loss of $1,000,000 to reduce the carrying
value of the Partnership's  investment in Spartan Place to management's estimate
of fair value as of August 31, 1996 and 1995.  The value  decline  during fiscal
1995 was mainly the result of the Phar-Mor anchor lease termination  referred to
above.  The lack of leasing  progress  during fiscal 1996 and the general market
factors  affecting  retail  properties  across  the  country  contributed  to an
additional  decline in estimated fair value which was  recognized  during fiscal
1996.

      The  Partnership's  operating  loss  decreased  by $15,000 in fiscal  1996
mainly due to a decline in  general  and  administrative  expenses  of  $32,000.
General  and  administrative  expenses  decreased  primarily  as a  result  of a
reduction in certain required  professional  services.  A decrease of $19,000 in
interest income earned on the Partnership's  cash reserves  partially offset the
decline in general and administrative  expenses for fiscal 1996. Interest income
decreased  due to a  decrease  in  the  average  interest  rates  earned  on the
Partnership's  invested cash reserves and a reduction in the average outstanding
cash balances.

      The decrease of $13,000 in income from  investment  property held for sale
during  fiscal  1996 was due to a decrease  of $155,000 in net income at Spartan
Place.  The decrease in net income at Spartan  Place  resulted from a decline in
rental income of $280,000. Rental income decreased mainly due to the termination
of the  40,000  square  foot  Phar-Mor  lease in July  1995 and the  failure  to
re-lease  this space  during  fiscal  1996.  A decrease of $127,000 in operating
expenses  at Spartan  Place  partially  offset the  decrease  in rental  income.
Operating  expenses at Spartan Place  decreased  mainly due to reductions in bad
debt expense of $51,000,  repairs and  improvements  expense of $24,000 and real
estate  taxes of  $46,000.  The  higher  bad debt  expense  in  fiscal  1995 was
attributable  to the store closings of the shopping  center's two anchor tenants
and the related number of smaller shop space tenants that  subsequently went out
of business. The decrease in net income at Spartan Place was partially offset by
an increase in net income of $142,000  at Hacienda  Plaza.  The  increase in net
income at Hacienda  Plaza was mainly due to a decrease in operating  expenses of
$184,000.  Operating  expenses decreased because during fiscal 1995 the property
experienced a fair amount of tenant turnover,  downsizing and re-locating.  Such
leasing activity resulted in increased bad debt expense from tenants who vacated
the property and  expenditures  on tenant  improvements  to re-lease the vacated
space.  In addition,  a number of capital  improvement  projects were  completed
during fiscal 1995 at Hacienda Plaza. Under the Partnership's  accounting policy
with respect to assets held for sale,  capital and tenant  improvement costs and
leasing commissions are expensed as incurred. A decrease in revenues at Hacienda
Plaza of $42,000  partially  offset the  decrease  in  operating  expenses.  The
decrease in revenues was mainly due to the decline in the average occupancy from
87% during fiscal 1995 to 84% in fiscal 1996.

1995 Compared to 1994
- ---------------------

      The  Partnership's  net loss  increased  by $99,000 in fiscal  1995,  when
compared to the prior year.  The primary  reason for this increase was a decline
in income from  investment  properties  held for sale of  $407,000.  Income from
investment  properties held for sale decreased mainly due to an increase in real
estate tax expense at Spartan  Place and  significant  capital  improvement  and
leasing costs incurred at Hacienda Plaza. Real estate taxes increased by $86,000
at Spartan Place. At Hacienda Plaza,  despite ending fiscal 1995 at the same 86%
leasing level that existed at August 31, 1994,  the property  experienced a fair
amount of tenant  turnover,  downsizing  and  relocation  during the year.  Such
leasing activity resulted in increased bad debt expense from tenants who vacated
the property and expenditures on tenant  improvements and leasing commissions to
re-lease the vacated space. In addition,  certain capital  improvement  projects
were completed  during fiscal 1995 at Hacienda Plaza. As noted above,  under the
Partnership's  accounting  policy with respect to assets held for sale,  capital
and tenant  improvement costs and leasing  commissions are expensed as incurred.
An overall  increase in rental revenues at Hacienda Plaza offset the decrease in
rental  income at Spartan  Place which  resulted  from the decrease in occupancy
during fiscal 1995, as discussed further above.

      The  decrease  in  income  from  investment  properties  held for sale was
partially offset by a decrease in the provision for possible  investment loss in
fiscal 1995. The provision for possible investment loss decreased by $300,000 in
fiscal 1995. The fiscal 1995 provision of $1 million represents an adjustment to
reduce the carrying  value of the  investment in Spartan  Place to  management's
estimate of fair value at August 31, 1995.  The value decline during fiscal 1995
was primarily the result of the Phar-Mor  anchor lease  termination  referred to
above.  No  adjustment  was made to the  carrying  value of the  Hacienda  Plaza
investment  for  fiscal  1995.  In fiscal  1994,  the  Partnership  recorded  an
additional  provision of $400,000 related to the Hacienda Plaza property,  along
with a $900,000  adjustment to the carrying  value of the Spartan Place Shopping
Center,  to reflect  additional  declines in management's  estimates of the fair
values  of  the  investment  properties.  In  addition  to the  decrease  in the
provision  for  possible  investment  loss,  the  Partnership's  operating  loss
decreased by $8,000 in fiscal 1995.  Operating loss decreased due to an increase
in interest income of $47,000, which resulted from an increase in interest rates
earned  on cash and cash  equivalents  when  compared  to  fiscal  1994,  and an
increase in land rent  revenue  from the Park South  Apartments  of $6,000.  The
increases in interest  income and land rent revenue were partially  offset by an
increase in general and  administrative  expenses of $44,000 primarily due to an
increase in professional fees.

Certain Factors Affecting Future Operating Results
- --------------------------------------------------

      The following factors could cause actual results to differ materially from
historical results or those anticipated:

      Real Estate  Investment  Risks.  Real property  investments are subject to
varying degrees of risk.  Revenues and property values may be adversely affected
by the  general  economic  climate,  the local  economic  climate and local real
estate conditions,  including (i) the perceptions of prospective  tenants of the
attractiveness of the property; (ii) the ability to retain qualified individuals
to provide  adequate  management  and  maintenance  of the  property;  (iii) the
inability  to  collect  rent due to  bankruptcy  or  insolvency  of  tenants  or
otherwise;  and (iv) increased  operating costs.  Real estate values may also be
adversely  affected by such  factors as  applicable  laws,  including  tax laws,
interest rate levels and the availability of financing.

      Effect of  Uninsured  Loss.  The  Partnership  carries,  or  requires  its
borrower to carry,  comprehensive liability,  fire, flood, extended coverage and
rental loss  insurance  with respect to its  properties  with insured limits and
policy  specifications  that  management  believes  are  customary  for  similar
properties.  There  are,  however,  certain  types  of  losses  (generally  of a
catastrophic  nature such as wars,  floods or  earthquakes)  which may be either
uninsurable, or, in management's judgment, not economically insurable. Should an
uninsured loss occur,  the Partnership  could lose both its invested  capital in
and anticipated profits from the affected property.

      Possible Environmental Liabilities. Under various federal, state and local
environmental laws,  ordinances and regulations,  a current or previous owner or
operator of real property may become liable for the costs of the  investigation,
removal and  remediation  of  hazardous or toxic  substances  on,  under,  in or
migrating from such property. Such laws often impose liability without regard to
whether the owner or operator knew of, or was  responsible  for, the presence of
such hazardous or toxic substances.

      The  Partnership is not aware of any  notification by any private party or
governmental  authority  of any  non-compliance,  liability  or  other  claim in
connection  with  environmental  conditions  at any of its  properties  that  it
believes  will  involve  any   expenditure   which  would  be  material  to  the
Partnership,  nor is the Partnership aware of any  environmental  condition with
respect to any of its properties that it believes will involve any such material
expenditure.  However,  there  can  be no  assurance  that  any  non-compliance,
liability, claim or expenditure will not arise in the future.

      Competition. The financial performance of the Partnership's remaining real
estate  investments  will be  significantly  impacted  by the  competition  from
comparable  properties  in their local market areas.  The  occupancy  levels and
rental rates  achievable at the  properties are largely a function of supply and
demand in the markets.  In many markets  across the country,  development of new
multi-family  properties has increased  significantly in the past year. Existing
apartment  properties in such markets could be expected to experience  increased
vacancy levels,  declines in effective rental rates and, in some cases, declines
in  estimated  market  values  as a result  of the  increased  competition.  The
commercial  office  segment  has begun to  experience  limited  new  development
activity in selected  areas after several years of virtually no new supply being
added to the market.  There are no assurances that these  competitive  pressures
will  not  adversely   affect  the  operations   and/or  market  values  of  the
Partnership's investment properties in the future.

      Availability of a Pool of Qualified Buyers.  The availability of a pool of
qualified and  interested  buyers for the  Partnership's  remaining  real estate
assets is critical to the  Partnership's  ability to realize the estimated  fair
market values of such assets and to complete the  liquidation of the Partnership
on a timely  basis.  Demand by  buyers  of  multi-family  apartment  and  office
properties  is affected  by many  factors,  including  the size,  quality,  age,
condition and location of the subject property, the quality and stability of the
tenant  roster,  the  terms of any  long-term  leases,  potential  environmental
liability  concerns,  the  liquidity  in the debt and equity  markets  for asset
acquisitions,  the general  level of market  interest  rates and the general and
local economic climates.

Inflation
- ---------

      The  Partnership  completed its eleventh full year of operations in fiscal
1997 and the effects of  inflation  and  changes in prices on the  Partnership's
revenues and expenses to date have not been significant.

      The impact of  inflation in future  periods may be partially  offset by an
increase in revenues because the Partnership's  wholly-owned commercial property
has leases  which  require the tenants to pay for a  significant  portion of the
property operating expenses. In addition, the Partnership's remaining land lease
provides for additional rent based upon increases in the revenues of the related
operating  property which would tend to rise with  inflation.  Such increases in
revenues  would be  expected  to at least  partially  offset  the  increases  in
Partnership and property operating expenses resulting from inflation.

Item 8.  Financial Statements and Supplementary Data

      The financial statements and supplementary data are included under Item 14
of this Annual Report.

Item 9.  Changes in and  Disagreements  with  Accountants  on Accounting  and
Financial Disclosure

      None.



                                  
                                   PART III

Item 10.  Directors and Executive Officers of the Partnership

      The  Managing  General  Partner  of  the  Partnership  is  Fifth  Mortgage
Partners,  Inc., a Delaware corporation,  which is a wholly-owned  subsidiary of
PaineWebber.  The Associate  General  Partner of the  Partnership  is Properties
Associates 1985, L.P., a Virginia limited partnership,  certain limited partners
of which are also officers of the Adviser and the Managing General Partner.  The
Managing  General  Partner  has overall  authority  and  responsibility  for the
Partnership's operation,  however, the day-to-day business of the Partnership is
managed by the Adviser pursuant to an advisory contract.

      (a) and (b) The names and ages of the directors  and  principal  executive
officers of the Managing General Partner of the Partnership are as follows:

                                                                    Date elected
  Name                         Office                   Age         to Office
  ----                         ------                   ---         ---------

Bruce J. Rubin         President and Director            38          8/22/96
Terrence E. Fancher    Director                          44         10/10/96
Walter V. Arnold       Senior Vice President and
                         Chief Financial Officer         50         10/29/85
David F. Brooks        First Vice President and
                         Assistant Treasurer             55          8/27/85 *
Timothy J. Medlock     Vice President and Treasurer      36          6/1/88
Thomas W. Boland       Vice President and Controller     35         12/1/91
Dorothy F. Haughey     Secretary                         71          8/27/85 *

*  The date of incorporation of the Managing General Partner

      (c) There are no other significant  employees in addition to the directors
and executive officers mentioned above.

      (d) There is no family  relationship among any of the foregoing  directors
or officers  of the  Managing  General  Partner of the  Partnership.  All of the
foregoing  directors and executive officers have been elected to serve until the
annual meeting of the Managing General Partner.

      (e) All of the directors and officers of the Managing General Partner hold
similar  positions in affiliates of the Managing General Partner,  which are the
corporate general partners of other real estate limited  partnerships  sponsored
by PWI, and for which PaineWebber Properties Incorporated ("PWPI") serves as the
Adviser.  The  business  experience  of  each  of the  directors  and  principal
executive officers of the Managing General Partner is as follows:

      Bruce  J.  Rubin  is  President  and  Director  of the  Managing  General
Partner.  Mr. Rubin was named President and Chief Executive  Officer of PWPI in
August 1996. Mr. Rubin joined  PaineWebber  Real Estate  Investment  Banking in
November 1995 as a Senior Vice  President.  Prior to joining  PaineWebber,  Mr.
Rubin was  employed by Kidder,  Peabody and served as  President  for KP Realty
Advisers,  Inc. Prior to his  association  with Kidder,  Mr. Rubin was a Senior
Vice  President and Director of Direct  Investments  at Smith Barney  Shearson.
Prior  thereto,  Mr. Rubin was a First Vice President and a real estate workout
specialist  at  Shearson  Lehman  Brothers.  Prior to joining  Shearson  Lehman
Brothers in 1989,  Mr. Rubin  practiced law in the Real Estate Group at Willkie
Farr & Gallagher.  Mr. Rubin is a graduate of Stanford  University and Stanford
Law School.







      Terrence E.  Fancher was  appointed  a Director of the  Managing  General
Partner in October  1996.  Mr.  Fancher is the  Managing  Director in charge of
PaineWebber's  Real Estate Investment  Banking Group. He joined  PaineWebber as
a  result  of the  firm's  acquisition  of  Kidder,  Peabody.  Mr.  Fancher  is
responsible  for the  origination  and execution of all of  PaineWebber's  REIT
transactions,  advisory  assignments for real estate clients and certain of the
firm's real estate debt and principal  activities.  He joined  Kidder,  Peabody
in 1985 and,  beginning in 1989, was one of the senior  executives  responsible
for building Kidder,  Peabody's real estate department.  Mr. Fancher previously
worked for a major law firm in New York City.  He has a J.D.  from  Harvard Law
School, an M.B.A. from Harvard Graduate School of Business  Administration  and
an A.B. from Harvard College.

      Walter V. Arnold is a Senior Vice President and Chief Financial Officer of
the Managing  General  Partner and a Senior Vice  President and Chief  Financial
Officer of the Adviser which he joined in October 1985. Mr. Arnold joined PWI in
1983 with the  acquisition  of Rotan  Mosle,  Inc.  where he had been First Vice
President and Controller  since 1978,  and where he continued  until joining the
Adviser. He began his career in 1974 with Arthur Young & Company in Houston. Mr.
Arnold is a Certified Public Accountant licensed in the state of Texas.

      David F. Brooks is a First Vice  President and Assistant  Treasurer of the
Managing  General Partner and a First Vice President and an Assistant  Treasurer
of the Adviser.  Mr. Brooks joined the Adviser in March 1980. From 1972 to 1980,
Mr. Brooks was an Assistant  Treasurer of Property  Capital  Advisors,  Inc. and
also,  from March 1974 to February 1980, the Assistant  Treasurer of Capital for
Real  Estate,  which  provided  real estate  investment,  asset  management  and
consulting services.

      Timothy J.  Medlock is a Vice  President  and  Treasurer  of the  Managing
General  Partner and a Vice  President  and  Treasurer  of the Adviser  which he
joined  in 1986.  From  June  1988 to August  1989,  Mr.  Medlock  served as the
Controller of the Managing  General Partner and the Adviser.  From 1983 to 1986,
Mr. Medlock was associated with Deloitte Haskins & Sells. Mr. Medlock  graduated
from Colgate  University in 1983 and received his Masters in Accounting from New
York University in 1985.

      Thomas W.  Boland is a Vice  President  and  Controller  of the  Managing
General  Partner and a Vice  President  and  Controller of the Adviser which he
joined in 1988.  From 1984 to 1987,  Mr.  Boland  was  associated  with  Arthur
Young & Company.  Mr. Boland is a Certified Public  Accountant  licensed in the
state of  Massachusetts.  He holds a B.S. in Accounting from Merrimack  College
and an M.B.A. from Boston University.

      Dorothy  F.  Haughey  is  Secretary  of  the  Managing  General  Partner,
Assistant  Secretary of  PaineWebber  and Secretary of PWI. Ms.  Haughey joined
PaineWebber in 1962.

      (f) None of the directors  and officers was involved in legal  proceedings
which are  material to an  evaluation  of his or her ability or  integrity  as a
director or officer.

      (g)  Compliance  With  Exchange Act Filing  Requirements:  The  Securities
Exchange Act of 1934 requires the officers and directors of the Managing General
Partner, and persons who own more than ten percent of the Partnership's  limited
partnership units, to file certain reports of ownership and changes in ownership
with the Securities and Exchange Commission. Officers, directors and ten-percent
beneficial  holders are required by SEC  regulations to furnish the  Partnership
with copies of all Section 16(a) forms they file.

      Based solely on its review of the copies of such forms received by it, the
Partnership  believes  that,  during the year ended August 31, 1997,  all filing
requirements  applicable to the officers and  directors of the Managing  General
Partner and ten-percent beneficial holders were complied with.

Item 11.  Executive Compensation

      The directors and officers of the  Partnership's  Managing General Partner
receive no current or proposed remuneration from the Partnership.

      The  Partnership  is required  to pay certain  fees to the Adviser and the
General  Partners  are entitled to receive a share of cash  distributions  and a
share of profits and losses. These items are described in Item 13.

      The  Partnership  has paid  cash  distributions  to the  Unitholders  on a
quarterly  basis at rates ranging from 1% to 3% per annum on remaining  invested
capital over the past five years.  However,  the Partnership's  Units of Limited
Partnership  Interest are not actively traded on any organized exchange,  and no
efficient secondary market exists. Accordingly, no accurate price information is
available for these Units.  Therefore,  a presentation of historical  Unitholder
total returns would not be meaningful.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

      (a) The  Partnership  is a limited  partnership  issuing  Units of Limited
Partnership  Interest,  not voting securities.  All the outstanding stock of the
Managing  General  Partner,   Fifth  Mortgage   Partners,   Inc.,  is  owned  by
PaineWebber. Properties Associates 1985, L.P., the Associate General Partner, is
a Virginia  limited  partnership,  certain  limited  partners  of which are also
officers of the Adviser and the Managing General Partner.  Properties Associates
1985 was the Initial Limited Partner of the  Partnership.  No limited partner is
known by the  Partnership to own  beneficially  more than 5% of the  outstanding
interests of the Partnership.

      (b) Neither the directors and officers of the Managing General Partner nor
the limited partners of the Associate General Partner individually own any Units
of Limited  Partnership  interest of the Partnership.  No director or officer of
the Managing General Partner nor the limited  partners of the Associate  General
Partner  possess a right to  acquire  beneficial  ownership  of Units of Limited
Partnership Interest of the Partnership.

      (c) There exists no arrangement,  known to the Partnership,  the operation
of  which  may at a  subsequent  date  result  in a  change  in  control  of the
Partnership.

Item 13.  Certain Relationships and  Related Transactions

      The General Partners of the Partnership are Fifth Mortgage Partners,  Inc.
(the "Managing General Partner"), a wholly-owned subsidiary of PaineWebber Group
Inc.  ("PaineWebber"),  and Properties  Associates  1985,  L.P. (the  "Associate
General Partner"),  a Virginia limited partnership,  certain limited partners of
which are also officers of the Adviser and the Managing General Partner. Subject
to the  Managing  General  Partner's  overall  authority,  the  business  of the
Partnership  is managed by the Adviser  pursuant to an  advisory  contract.  The
Adviser is a wholly-owned  subsidiary of  PaineWebber  Incorporated  ("PWI"),  a
wholly-owned subsidiary of PaineWebber.

      The General  Partners,  the Adviser and PWI receive fees and  compensation
determined  on an  agreed-upon  basis,  in  consideration  of  various  services
performed  in  connection  with the sale of the  Units,  the  management  of the
Partnership  and the  acquisition,  management  and  disposition  of Partnership
investments.

      Acquisition  fees in the amount of 3% of the gross offering  proceeds were
paid to the Adviser for analyzing,  structuring and negotiating the acquisitions
of the Partnership's  investments.  The Adviser may receive a commission,  in an
amount  not yet  determinable,  upon  the  disposition  of  certain  Partnership
investments.

      Distributable Cash, as defined, of the Partnership will be distributed 98%
to the Limited Partners,  1% to the General Partners and 1% to the Adviser as an
asset  management  fee.   Residual   proceeds   resulting  from  disposition  of
Partnership  investments  will  be  distributed  generally,  95% to the  Limited
Partners,  3.99% to the  Adviser  as an asset  management  fee and  1.01% to the
General  Partners  after the prior  receipt  by the  Limited  Partners  of their
original  capital  contributions  and a cumulative  annual return of 10%, as set
forth in the Amended Partnership Agreement.

      Any taxable income or tax loss (other than from a Capital  Transaction) of
the  Partnership  will be  allocated  98.989899%  to the  Limited  Partners  and
1.010101%  to the General  Partners.  Taxable  income or tax loss arising from a
sale or  refinancing of investment  properties  will be allocated to the Limited
Partners  and the  General  Partners  in  proportion  to the  amounts of sale or
refinancing  proceeds  to which they are  entitled;  provided  that the  General
Partners shall be allocated at least 1% of taxable income arising from a sale or
refinancing.  Allocations of the  Partnership's  operations  between the General
Partners and the Limited  Partners for financial  accounting  purposes have been
made in conformity with the allocations of taxable income or tax loss.

      The  Adviser  has  been   contracted   to  perform   specific   management
responsibilities;  to administer day-to-day operations of the Partnership and to
report  periodically  the performance of the Partnership to the Managing General
Partner.  The  Adviser  will be paid a base  management  fee of 1/2 of 1% of the
gross  proceeds  of the  offering,  in  addition  to the  asset  management  fee
described  above,  for  these  services.  The  Adviser  earned  base  and  asset
management  fees  totalling  $137,000  for the year ended  August 31,  1997.  In
accordance with the Partnership Agreement, management fees payable in respect to
any fiscal  year  ending  prior to  December  1, 1987 were to be deferred to the
extent that cash  distributions were insufficient to provide a 9% non-cumulative
annual  return to the  Limited  Partners  in respect to such  fiscal  year.  Any
portion of the management fees so deferred  ($245,000 at August 31, 1997) are to
be paid (without interest) from cash distributions in any succeeding fiscal year
after the limited partners have received a 9% annual return for that fiscal year
or from Residual Proceeds, as defined.

      The Managing  General  Partner and its affiliates are reimbursed for their
direct expenses  relating to the offering of Units,  the  administration  of the
Partnership  and  the  acquisition  and  operations  of the  Partnership's  real
property investments.

      An affiliate of the Managing General Partner performs certain  accounting,
tax  preparation,  securities  law compliance  and investor  communications  and
relations  services  for the  Partnership.  The  total  costs  incurred  by this
affiliate in providing  such  services are  allocated  among  several  entities,
including the Partnership.  Included in general and administrative  expenses for
the year ended August 31, 1997 is $140,000,  representing reimbursements to this
affiliate for providing such services to the Partnership.

      The  Partnership  uses the  services  of Mitchell  Hutchins  Institutional
Investors,  Inc. ("Mitchell Hutchins") for the managing of cash assets. Mitchell
Hutchins is a  subsidiary  of  Mitchell  Hutchins  Asset  Management,  Inc.,  an
independently operated subsidiary of PaineWebber.  Mitchell Hutchins earned fees
of $8,000  (included in general and  administrative  expenses)  for managing the
Partnership's  cash assets during fiscal 1997. Fees charged by Mitchell Hutchins
are based on a percentage of invested  cash  reserves  which varies based on the
total amount of invested cash which Mitchell Hutchins manages on behalf of PWPI.










                                   PART IV



Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K

    (a) The following documents are filed as part of this report:

      (1) and (2)  Financial Statements and Schedules:

               The  response  to  this  portion  of Item  14 is  submitted  as a
               separate   section  of  this  report.   See  Index  to  Financial
               Statements and Financial Statement Schedules at page F-1.

               Financial  statements for the property securing the Partnership's
               remaining   mortgage  loan  have  not  been  included  since  the
               Partnership  has no  contractual  right  to the  information  and
               cannot otherwise practicably obtain the information.

      (3)  Exhibits:

           The  exhibits  listed on the  accompanying  index to exhibits at page
            IV-3 are filed as part of this Report.

    (b)     A  Current  Report on Form 8-K dated  August  25,  1997 was filed to
            report the sale of the Spartan Place  Shopping  Center and is hereby
            incorporated by reference.

    (c)     Exhibits

           See (a)(3) above.

    (d)    Financial Statement Schedules

           The  response to this portion of Item 14 is submitted as a separate
            section of this  report.  See Index to  Financial  Statements  and
            Financial Statement Schedules at page F-1.



















                                     






                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the  Partnership  has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                    PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.


                            By:  Fifth Mortgage Partners, Inc.
                                 Managing General Partner


                            By: /s/ Bruce J. Rubin
                                ------------------
                                Bruce J. Rubin
                                President and Chief Executive Officer



                            By: /s/ Walter V. Arnold
                                --------------------
                                Walter V. Arnold
                                Senior Vice President and
                                Chief Financial Officer



                            By: /s/ Thomas W. Boland
                                --------------------
                                Thomas W. Boland
                                Vice President and Controller

Dated:  November 26, 1997

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Partnership in
the capacity and on the dates indicated.



By:/s/ Bruce J. Rubin                           Date: November 26, 1997
   ------------------                                 -----------------
   Bruce J. Rubin
   Director




By:/s/ Terrence E. Fancher                      Date: November 26, 1997
   -----------------------                            -----------------
   Terrence E. Fancher
   Director







                                    




                           ANNUAL REPORT ON FORM 10-K
                                  Item 14(a)(3)

                    PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.

                                INDEX TO EXHIBITS



                                                     Page Number in the Report
Exhibit No. Description of Document                  or Other Reference
- ----------- -----------------------                  ------------------
                                                   

(3) and (4) Prospectus of the Registrant             Filed with the Commission
            dated December 3, 1985, supplemented,    pursuant to Rule 424(c)
            with particular reference to the         and incorporated herein by
            Restated Certificate and Agreement       reference.
            Limited Partnership.


(10)        Material contracts previously filed as   Filed with the Commission
            exhibits to registration statements and  pursuant to Section 13 or
            amendments thereto of the registrant     15(d) of the Securities
            together with all such contracts filed   Exchange Act of 1934 and
            as exhibits of previously filed Forms    incorporated herein by 
            8-K and Forms 10-K are hereby            reference.
            incorporated herein by reference.


(13)        Annual Reports to Limited Partners       No Annual Report for the 
                                                     year ended August 31, 1997
                                                     has been sent to the 
                                                     Limited Partners. An Annual
                                                     Report will be sent to the
                                                     Limited Partners subsequent
                                                     to this filing.


(27)        Financial Data Schedule                  Filed as last page of EDGAR
                                                     submission following the 
                                                     Financial Statements and
                                                     Financial Statement
                                                     Schedule required by
                                                     Item 14.


















                                    
                           ANNUAL REPORT ON FORM 10-K
                         Item 14(a)(1) and (2) and 14(d)

                    PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.

         INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                                                                       Reference

PaineWebber Mortgage Partners Five, L.P.:

   Report of independent auditors                                        F-2

   Balance sheets as of August 31, 1997 and 1996                         F-3

   Statements of operations for the years ended August 31, 1997,
      1996 and 1995                                                      F-4

   Statements of changes in partners' capital (deficit) for the years
      ended August 31, 1997, 1996 and 1995                               F-5

   Statements of cash flows for the years ended August 31, 1997,
      1996 and 1995                                                      F-6

   Notes to financial statements                                         F-7

   Financial Statement Schedules:

     Schedule III - Real Estate Owned                                   F-13
     Schedule IV - Investments in Mortgage Loans on Real Estate         F-14


Other schedules have been omitted since the required  information is not present
or not present in amounts sufficient to require  submission of the schedule,  or
because  the  information  required is  included  in the  financial  statements,
including the notes thereto.






                        REPORT OF INDEPENDENT AUDITORS




The Partners of
PaineWebber Mortgage Partners Five, L.P.:

      We have audited the  accompanying  balance sheets of PaineWebber  Mortgage
Partners Five,  L.P. as of August 31, 1997 and 1996, and the related  statements
of operations,  changes in partners' capital (deficit),  and cash flows for each
of the three years in the period ended August 31, 1997. Our audits also included
the  financial  statement  schedules  listed in the Index at Item  14(a).  These
financial  statements and schedules are the  responsibility of the Partnership's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedules based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all  material  respects,  the  financial  position  of  PaineWebber  Mortgage
Partners  Five,  L.P.  at August  31,  1997 and  1996,  and the  results  of its
operations  and its cash flows for each of the three  years in the period  ended
August 31, 1997, in conformity with generally  accepted  accounting  principles.
Also, in our opinion, the related financial statement schedules, when considered
in relation to the basic financial  statements taken as a whole,  present fairly
in all material respects the information set forth therein.




                                          /s/ ERNST & YOUNG LLP
                                          ---------------------
                                          ERNST & YOUNG LLP




Boston, Massachusetts
November 20, 1997







                    PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.

                                 BALANCE SHEETS
                            August 31, 1997 and 1996
                      (In thousands, except per Unit data)

                                     ASSETS

                                                        1997            1996
                                                        ----            ----
Real estate investments:
  Investment properties held for sale, net
    of allowance for possible investment
    loss of $3,300 ($7,140 in 1996)                  $ 4,900         $ 8,900
  Land                                                   230             230
  Mortgage loan receivable                             1,270           1,270
                                                     -------         -------
                                                       6,400          10,400

Cash and cash equivalents                              6,795           2,637
Interest and land rent receivable                         21              10
Accounts receivable                                       48              87
Prepaid expenses                                          19              27
Deferred expenses, net of accumulated
   amortization of $43 ($38 in 1996)                      20              25
                                                     -------         -------
                                                     $13,303         $13,186
                                                     =======         =======  

                        LIABILITIES AND PARTNERS' CAPITAL

Accounts payable - affiliates                       $     33        $     33
Accounts payable and accrued expenses                    298             307
Tenant security deposits                                  88              85
Deferred management fees                                 245             245
                                                     -------         -------
        Total liabilities                                664             670

Partners' capital:
  General Partners:
   Capital contributions                                   1               1
   Cumulative net income                                  90              83
   Cumulative cash distributions                        (190)           (185)
   Limited Partners ($50 per Unit, 776,988
     Units issued and outstanding):
    Capital contributions, net of offering costs      34,968          34,968
    Cumulative net income                              4,831           4,181
    Cumulative cash distributions                    (27,061)        (26,532)
                                                     -------         -------
        Total partners' capital                       12,639          12,516
                                                     -------         -------
                                                     $13,303         $13,186
                                                     =======         =======







                             See accompanying notes.





                    PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.

                            STATEMENTS OF OPERATIONS
               For the years ended August 31, 1997, 1996 and 1995
                      (In thousands, except per Unit data)

                                              1997        1996        1995
                                              ----        ----        ----
Revenues:
   Interest from mortgage loan             $   114     $   114     $   114
   Land rent                                    25          34          35
   Other interest income                       132         132         151
                                           -------     -------     -------
                                               271         280         300

Expenses:
   Management fees                             137         136         139
   General and administrative                  316         317         349
   Amortization of deferred expenses             5           5           5
                                           -------     -------     -------
                                               458         458         493
                                           -------     -------     -------
Operating loss                                (187)       (178)       (193)

Investment properties held for sale:
  Provision for possible investment loss         -      (1,000)     (1,000)
  Income from investment
   properties held for sale, net               463         467         480
  Gain on sale of investment property          381           -           -
                                           -------     -------     -------
                                               844        (533)       (520)
                                           -------     -------     -------

Net income (loss)                          $   657    $   (711)   $   (713)
                                           =======    ========    ========

Net income (loss) per Limited
  Partnership Unit                          $ 0.84     $ (0.91)    $ (0.91)
                                            ======     =======     =======

Cash distributions per Limited
  Partnership Unit                          $ 0.68     $  0.51     $  0.99
                                            ======     =======     =======

      The above net income (loss) and cash distributions per Limited Partnership
Unit  are  based  upon  the  776,988  Units  of  Limited  Partnership   Interest
outstanding during each year.
















                             See accompanying notes.





                    PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.

              STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
               For the years ended August 31, 1997, 1996 and 1995
                                 (In thousands)

                                      General      Limited
                                      Partners     Partners          Total
                                      --------     --------          -----

Balance at August 31, 1994          $    (75)     $ 15,194         $ 15,119

Net loss                                  (7)         (706)            (713)

Cash distributions                        (8)         (772)            (780)
                                     --------    ----------       ----------

Balance at August 31, 1995               (90)       13,716           13,626

Net loss                                  (7)         (704)            (711)

Cash distributions                        (4)         (395)            (399)
                                     --------    ----------       ----------
 
Balance at August 31, 1996              (101)       12,617           12,516

Net income                                 7           650              657

Cash distributions                        (5)         (529)            (534)
                                     --------    ----------       ----------
Balance at August 31, 1997           $   (99)     $ 12,738         $ 12,639
                                     ========    ==========       ==========


























                             See accompanying notes.





                    PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.

                            STATEMENTS OF CASH FLOWS
               For the years ended August 31, 1997, 1996 and 1995
                Increase (Decrease) in Cash and Cash Equivalents
                                 (In thousands)

                                               1997         1996          1995
                                               ----         ----          ----
Cash flows from operating activities:
  Net income (loss)                       $     657     $   (711)    $    (713)
  Adjustments to reconcile net 
     income (loss) to net cash 
     provided by operating activities:
   Gain on sale of investment property         (381)           -             -
   Provision for possible investment loss         -        1,000         1,000
   Amortization of deferred expenses              5            5             5
   Changes in assets and liabilities:
     Interest and land rent receivable          (11)           -             -
     Accounts receivable                         39          (61)           62
     Prepaid expenses                             8          (10)            7
     Accounts payable and accrued expenses       (9)         115            60
     Tenant security deposits                     3            6            16
                                          ---------    ---------     ---------
       Total adjustments                       (346)       1,055         1,150
                                          ---------    ---------     ---------
       Net cash provided by 
          operating activities                  311          344           437

Cash flows from investing activities:
   Proceeds from sale of 
     investment property                      4,381            -             -

Cash flows from financing activities:
   Distributions to partners                   (534)        (399)         (780)
                                          ---------    ---------     ---------

Net increase (decrease) in cash and
  cash equivalents                            4,158          (55)         (343)

Cash and cash equivalents, 
  beginning of year                           2,637        2,692         3,035
                                          ---------    ---------     ---------

Cash and cash equivalents, end of year     $  6,795     $  2,637      $  2,692
                                           ========     ========      ========



















                             See accompanying notes.




                    PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.

                          NOTES TO FINANCIAL STATEMENTS




                                       
1.   Organization and Nature of Operations
     -------------------------------------

      PaineWebber  Mortgage Partners Five, L.P. (the "Partnership") is a limited
partnership  organized  pursuant to the laws of the State of Delaware in October
1985 for the  purpose  of  investing  in a  diversified  portfolio  of  existing
income-producing  real  properties  through land  purchase-leasebacks  and first
mortgage   loans.   The  initial  capital  was  $2,000,   representing   capital
contributions  of $1,000 by the General  Partners and $1,000 for twenty units by
the Initial Limited  Partner.  The Partnership  authorized the issuance of Units
(the "Units") of Limited Partnership Interest of which 776,988 Units (at $50 per
Unit) were subscribed and issued between December 3, 1985 and December 2, 1987.

      The  Partnership  originally  owned  land and made  first  mortgage  loans
secured by buildings with respect to four operating  investment  properties.  To
date, the Partnership  has sold or been prepaid on its investments  with respect
to two of the original operating  properties,  including one during fiscal 1997.
As of August 31, 1997,  one of the  Partnership's  mortgage  loan and land lease
investments  on  the  original   properties  was  still  outstanding,   and  the
Partnership  owned one operating  property  directly as a result of  foreclosing
under the terms of its mortgage loan receivable. See Notes 4 and 5 for a further
discussion of the Partnership's remaining real estate investments.

      As  discussed  further  in Notes 4 and 5, the  Partnership  expects  to be
prepaid during fiscal 1998 on the remaining  mortgage loan and land  investments
and plans to market the  wholly-owned  property  for sale in the near term.  The
disposition  of all of the  remaining  real estate assets would be followed by a
liquidation of the Partnership  which could be accomplished  prior to the end of
calendar 1998.  There are no assurances,  however,  that the  disposition of the
remaining assets and the liquidation of the Partnership will be completed within
this time frame.

2.   Use of Estimates and Summary of Significant Accounting Policies
     ---------------------------------------------------------------

      The  accompanying  financial  statements have been prepared on the accrual
basis of accounting in accordance with generally accepted accounting  principles
which require  management  to make  estimates  and  assumptions  that affect the
reported amounts of assets and liabilities and disclosures of contingent  assets
and  liabilities  as of August 31, 1997 and 1996 and  revenues  and expenses for
each of the three years in the period  ended  August 31,  1997.  Actual  results
could differ from the estimates and assumptions used.

      The Partnership's investments in land subject to a ground lease is carried
at the lower of cost or an amount less than cost if indicators of impairment are
present in accordance with statement of Financial  Accounting  Standards  (SFAS)
No. 121,  "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be  Disposed  of,"  which was  adopted  in fiscal  1997.  SFAS No. 121
requires  impairment  losses  to  be  recorded  on  long-lived  assets  used  in
operations when indicators of impairment are present and the  undiscounted  cash
flows  estimated  to be  generated  by those  assets  are less  than the  assets
carrying amount. The Partnership  generally assesses indicators of impairment by
a review of independent appraisal reports on each operating investment property.
Such  appraisals  make  use  of a  combination  of  certain  generally  accepted
valuation techniques, including direct capitalization, discounted cash flows and
comparable  sales  analysis.  SFAS No. 121 also  addresses  the  accounting  for
long-lived assets that are expected to be disposed of.

      Investment  properties  held for sale  represent  assets  acquired  by the
Partnership  through  foreclosure   proceedings  on  first  mortgage  loans.  In
accordance with SFAS No. 121, the Partnership's  policy is to carry these assets
at the lower of cost or  estimated  fair value (net of  selling  expenses).  The
Partnership's cost basis is equal to the fair value of the assets at the date of
foreclosure.  Declines in the estimated  fair value of the assets  subsequent to
foreclosure are recorded  through the use of a valuation  allowance.  Subsequent
increases in the estimated  fair value of the assets result in reductions of the
valuation allowance,  but not below zero. All costs incurred to hold the assets,
including capital  improvements and leasing costs, are charged to expense and no
depreciation expense is recorded.

      The Partnership's mortgage loan receivable is carried at the lower of cost
or fair  value.  The  Partnership's  policy  is to  provide  for  any  valuation
allowances for its mortgage loan investment on a specific  identification basis,
principally by evaluating the market value of the  underlying  collateral  since
the loan is collateral dependent.

      Deferred   expenses   represent   acquisition  fees  paid  to  PaineWebber
Properties   Incorporated   (the  "Adviser")  as  compensation   for  analyzing,
structuring and negotiating the  Partnership's  real estate  investments.  These
costs are being  amortized using the  straight-line  method over the term of the
remaining mortgage loan (13 years).

      For purposes of reporting cash flows,  cash and cash  equivalents  include
all highly liquid investments with original maturities of 90 days or less.

      The mortgage loan  receivable and cash and cash  equivalents  appearing on
the accompanying balance sheets represent financial  instruments for purposes of
Statement of Financial  Accounting  Standards No. 107,  "Disclosures  about Fair
Value  of  Financial   Instruments."  The  carrying  amount  of  cash  and  cash
equivalents  approximates  its fair value as of August 31,  1997 and 1996 due to
the short-term  maturities of these instruments.  Information regarding the fair
value of the  Partnership's  mortgage loan receivable is provided in Note 4. The
fair value of the mortgage loan  receivable is estimated  using  discounted cash
flow analysis and further  considers an independent  appraisal of the underlying
collateral  property.  Such  appraisal  makes use of a  combination  of  certain
generally  accepted  valuation  techniques,   including  direct  capitalization,
discounted cash flows and comparable sales analysis.

      No  provision  for income  taxes has been made as the  liability  for such
taxes is that of the partners rather than the Partnership.

3.   The Partnership Agreement and Related Party Transactions
     --------------------------------------------------------

      The General Partners of the Partnership are Fifth Mortgage Partners,  Inc.
(the "Managing General Partner"), a wholly-owned subsidiary of PaineWebber Group
Inc.  ("PaineWebber"),  and Properties  Associates  1985,  L.P. (the  "Associate
General Partner"),  a Virginia limited partnership,  certain limited partners of
which are also officers of the Adviser and the Managing General Partner. Subject
to the  Managing  General  Partner's  overall  authority,  the  business  of the
Partnership  is managed by the Adviser  pursuant to an  advisory  contract.  The
Adviser is a wholly-owned  subsidiary of  PaineWebber  Incorporated  ("PWI"),  a
wholly-owned subsidiary of PaineWebber.

      The General  Partners,  the Adviser and PWI receive fees and  compensation
determined  on an  agreed-upon  basis,  in  consideration  of  various  services
performed  in  connection  with the sale of the  Units,  the  management  of the
Partnership  and the  acquisition,  management  and  disposition  of Partnership
investments.

      Acquisition  fees in the amount of 3% of the gross offering  proceeds were
paid to the Adviser for analyzing,  structuring and negotiating the acquisitions
of the Partnership's  investments.  The Adviser may receive a commission,  in an
amount  not yet  determinable,  upon  the  disposition  of  certain  Partnership
investments.

      Distributable Cash, as defined, of the Partnership will be distributed 98%
to the Limited Partners,  1% to the General Partners and 1% to the Adviser as an
asset  management  fee.   Residual   proceeds   resulting  from  disposition  of
Partnership  investments  will  generally  be  distributed  95% to  the  Limited
Partners,  3.99% to the  Adviser  as an asset  management  fee and  1.01% to the
General  Partners  after the prior  receipt  by the  Limited  Partners  of their
original  capital  contributions  and a cumulative  annual return of 10%, as set
forth in the Amended Partnership Agreement.

      Any taxable income or tax loss (other than from a Capital  Transaction) of
the  Partnership  will be  allocated  98.989899%  to the  Limited  Partners  and
1.010101%  to the General  Partners.  Taxable  income or tax loss arising from a
sale or  refinancing of investment  properties  will be allocated to the Limited
Partners  and the  General  Partners  in  proportion  to the  amounts of sale or
refinancing  proceeds  to which they are  entitled;  provided  that the  General
Partners shall be allocated at least 1% of taxable income arising from a sale or
refinancing.  Allocations of the  Partnership's  operations  between the General
Partners and the Limited  Partners for financial  accounting  purposes have been
made in conformity with the allocations of taxable income or tax loss.

      The  Adviser  has  been   contracted   to  perform   specific   management
responsibilities;  to administer day-to-day operations of the Partnership and to
report  periodically  the performance of the Partnership to the Managing General
Partner.  The  Adviser  will be paid a base  management  fee of 1/2 of 1% of the
gross  proceeds  of the  offering,  in  addition  to the  asset  management  fee
described  above,  for  these  services.  The  Adviser  earned  base  and  asset
management  fees totalling  $137,000,  $136,000 and $139,000 for the years ended
August 31, 1997, 1996 and 1995,  respectively.  Accounts payable - affiliates at
both August 31, 1997 and 1996 includes $33,000 of management fees payable to the
Adviser. In accordance with the Partnership  Agreement,  management fees payable
in  respect to any  fiscal  year  ending  prior to  December  1, 1987 were to be
deferred to the extent that cash distributions were insufficient to provide a 9%
non-cumulative  annual return to the limited  partners in respect to such fiscal
year.  Any portion of the  management  fees so deferred  ($245,000 at August 31,
1997 and 1996) are to be paid (without  interest) from cash distributions in any
succeeding  fiscal year after the  limited  partners  have  received a 9% annual
return for that fiscal year or from Residual Proceeds, as defined.

      The Managing  General  Partner and its affiliates are reimbursed for their
direct expenses  relating to the offering of Units,  the  administration  of the
Partnership  and  the  acquisition  and  operations  of the  Partnership's  real
property investments.

      Included in general and administrative expenses for the years ended August
31,  1997,  1996 and  1995 is  $140,000,  $127,000  and  $157,000,  representing
reimbursements  to an affiliate of the Managing  General  Partner for  providing
certain  financial,  accounting  and  investor  communication  services  to  the
Partnership.

      The  Partnership  uses the  services  of Mitchell  Hutchins  Institutional
Investors,  Inc. ("Mitchell Hutchins") for the managing of cash assets. Mitchell
Hutchins is a  subsidiary  of  Mitchell  Hutchins  Asset  Management,  Inc.,  an
independently  operated  subsidiary of  PaineWebber.  Mitchell  Hutchins  earned
$8,000,  $10,000, and $5,000 for the years ended August 31, 1997, 1996 and 1995,
respectively, (included in general and administrative expenses) for managing the
Partnership's cash assets.

4.   Mortgage Loan and Land Investments
     ----------------------------------

      The following  first mortgage loan was  outstanding at August 31, 1997 and
1996 (in thousands):

                                                                 Date of Loan
      Property            Amount of Loan        Interest Rate    and Maturity
      --------          ------------------      -------------    ------------
                        1997        1996
                        ----        ----

     Park South        $ 1,270    $ 1,270          9.00%         12/29/88
     Charlotte, NC                                               12/28/01

      The loan is  secured  by a first  mortgage  on the Park  South  Apartments
property,  the owner's  leasehold  interest in the land and an assignment of all
tenant leases. Interest is payable monthly and the principal is due at maturity.
The first  mortgage  loan secured by the Park South  Apartments  is scheduled to
mature on December 28, 2001,  however, it opens to prepayment without penalty on
December 29, 1997.  Subsequent to the end of fiscal 1997,  the owner of the Park
South  Apartments has indicated that it may prepay the first leasehold  mortgage
loan and  repurchase  the  underlying  land  described  below  in early  1998 in
conjunction with a sale of the property. There are no assurances,  however, that
this  sale  transaction  and  the  resulting  prepayment  of  the  Partnership's
investments  will occur within this time frame. The fair value of the Park South
loan,  which does not become  prepayable  until December 1997,  approximates its
carrying value as of August 31, 1997.

      In relation to the  above-mentioned  mortgage  loan,  the  following  land
purchase-leaseback  transaction had also been entered into as of August 31, 1997
and 1996 (in thousands):

                           Cost of Land
      Property             to the Partnership          Annual Base Rental
      --------             ------------------          ------------------
                           1997      1996
                           ----      ----

      Park South         $  230    $  230             $ 21 through 12/28/28

      The Partnership  owns a 23% interest in the land underlying the Park South
Apartments and has an equivalent  interest in the first mortgage loan secured by
the operating property. The remaining 77% interest in the land and mortgage loan
receivable is owned by an affiliated  partnership,  Paine Webber  Qualified Plan
Property  Fund  Four,  LP.  The land  lease  has a term of 40  years.  Among the
provisions of the lease  agreement,  the  Partnership  is entitled to additional
rent based upon gross  revenues  in excess of a base  amount,  as  defined.  The
Partnership  received  $4,000,  $13,000 and $14,000 of additional  rent from its
Park  South  land  lease  during  fiscal  1997,  fiscal  1996 and  fiscal  1995,
respectively.  The lessee has the option to  repurchase  the land,  beginning in
December of 1997, at a price based on the fair market value, as defined, but not
less than the original cost to the Partnership.

      The  objectives of the  Partnership  with respect to its mortgage loan and
land  investments  are to provide  current income from fixed  mortgage  interest
payments and base land rents,  then to provide  increases to this current income
through  participation in the annual revenues  generated by the property as they
increase above a specified base amount. In addition, the Partnership's remaining
investment is structured to share in the appreciation in value of the underlying
real  estate.  Accordingly,  upon  either  sale,  refinancing,  maturity  of the
mortgage or exercise of the option to repurchase the land, the Partnership  will
receive a 50% share of the appreciation above a specified base amount.


5.   Investment Properties Held for Sale
     -----------------------------------

      At  August  31,  1997,  the  Partnership  owned one  operating  investment
property  (two  at  August  31,  1996)  directly  as  a  result  of  foreclosure
proceedings prompted by defaults under the terms of the first mortgage loan held
by the  Partnership.  As  discussed  further  below,  on  August  25,  1997  the
Partnership sold one of its wholly-owned operating investments  properties,  the
Spartan Place Shopping Center,  to an unrelated third party for $4,450,000.  The
balance of investment properties held for sale on the accompanying balance sheet
at August 31, 1997 and 1996 is comprised of the  following  net carrying  values
(in thousands):

                                          1997              1996
                                          ----              ----

      Hacienda Plaza                   $  4,900          $  4,900
      Spartan Place Shopping Center           -             4,000
                                       --------          --------
                                       $  4,900          $  8,900
                                       ========          ========

      Descriptions of the  transactions  through which the Partnership  acquired
these properties and of the properties themselves are summarized below:


Hacienda Plaza
- --------------

      The Partnership  assumed ownership of Hacienda Plaza on June 22, 1990. The
property,  which is  comprised of 78,415  square feet of leasable  office/retail
space,  was 92% leased as of August 31, 1997. The property,  which is located in
Pleasanton,  California,  had operated below breakeven from the inception of the
Partnership's mortgage loan and land investment in 1986 and, therefore,  had not
been  generating  sufficient  cash flow to cover the mortgage  interest and land
rent payments due to the  Partnership.  Rather than continue to support the cash
flow  shortfalls  to keep the mortgage  loan  current,  the  borrower  agreed to
transfer the property's  title to the  Partnership.  The combined balance of the
land and the mortgage loan  investments  at the time title was  transferred  was
$9,789,000.  The estimated  fair value of the operating  property at the date of
foreclosure was $8,200,000. Accordingly, a write-down of $1,589,000 was recorded
in fiscal  1990.  During  fiscal  1994,  1993,  1992 and 1991,  the  Partnership
recorded provisions for possible investment loss of $400,000, $900,000, $562,000
and  $1,438,000,  respectively,  to  write  down the net  carrying  value of the
Hacienda  Plaza  investment  property  to  reflect  additional  declines  in its
estimated  fair value,  net of selling  expenses.  The net carrying value of the
investment property as of both August 31, 1997 and 1996 was $4,900,000, which is
net of a valuation allowance of $3,300,000.

Spartan Place Shopping Center
- -----------------------------

      The Partnership assumed ownership of the Spartan Place Shopping Center, in
Spartanburg,  South  Carolina,  on February 12, 1991.  The property  consists of
151,489  square feet of leasable  retail space.  Rather than continue to support
the cash shortfalls between the cash flow from property  operations and required
debt service to keep the mortgage loan current,  the borrower agreed to transfer
the title to the  property  to the  Partnership  in fiscal  1991.  The  combined
balance  of the land and the  mortgage  loan  investment  at the time  title was
transferred, including the unamortized balance of deferred costs associated with
the original  acquisition  of the Spartan  Place  investments,  was  $8,419,000.
Management  estimated  that  the  fair  value of the  property,  net of  selling
expenses, at the time of the foreclosure was $7,840,000.  Accordingly, a loss of
$579,000  was  recorded  in fiscal  1991 to adjust  the  carrying  value to this
estimate and the investment was  reclassified to investment  properties held for
sale.  During  fiscal  1996,  1995,  1994 and  1992,  the  Partnership  recorded
provisions for possible investment loss of $1,000,000,  $1,000,000, $900,000 and
$940,000,  respectively,  to write down the net  carrying  value of the  Spartan
Place investment  property to reflect additional  declines in its estimated fair
value,  net of  selling  expenses.  The net  carrying  value  of the  investment
property was $4,000,000 as of August 31, 1996.  Such carrying value was net of a
valuation allowance of $3,840,000.

      On August 25, 1997, the Partnership  sold the Spartan Place property to an
unrelated third party for $4,450,000.  After closing costs and adjustments,  the
Partnership  realized net proceeds of approximately  $4,381,000 from the sale of
Spartan Place. As a result of the sale of the Spartan Place Shopping  Center,  a
Special  Distribution of approximately  $5,750,000,  or $148 per original $1,000
investment,  was made on October 15, 1997 to  unitholders of record as of August
25, 1997.  The Special  Distribution  included the net proceeds from the sale of
the Spartan Place Shopping Center as well as  substantially  all of the proceeds
of the $1.5 million  letter of credit that was collected  from the Spartan Place
borrower at the time of the  original  default and  foreclosure  on February 12,
1991.  Approximately $180,000 of those proceeds were retained by the Partnership
to provide  for the capital  needs of the  Partnership's  wholly-owned  Hacienda
Plaza property. As previously reported, the Partnership had begun to examine the
possibility of selling Spartan Place in fiscal 1996 and had engaged in selective
marketing  efforts  over the past two years.  After  careful  evaluation  of the
potential  benefits  of a sale in an  "as-is"  condition  versus  the  risks  of
continuing  to search for tenants to replace  the two anchor  stores that closed
their  operations  during  fiscal year 1995,  an agreement was signed during the
third quarter of fiscal 1997 which gave a prospective third-party buyer a 60-day
exclusive right to purchase the property.  Although the agreement expired during
the fourth  quarter,  negotiations  continued  with this  prospective  buyer and
eventually  resulted in the sale of the Spartan Place Shopping  Center on August
25,  1997.  The sale  price of  $4,450,000,  while  substantially  less than the
Partnership's  original  investments  in the land and  mortgage  loan secured by
Spartan  Place,  of $9.8  million,  compares  favorably  with  the  most  recent
independent  appraisal  of  the  property.  Due  to the  Spartan  Place  Special
Distribution and the resulting  decrease in the  Partnership's  cash flow, it is
anticipated that the Partnership's annualized distribution rate will be adjusted
from 2% to 1% beginning with the  distribution  for the quarter ending  November
30, 1997, which will be made on January 15, 1998.

      The Partnership  recognizes income from the investment properties held for
sale in the amount of the excess of the properties' gross revenues over property
operating  expenses   (including  capital   improvement   expenses  and  leasing
commissions), taxes, insurance and other expenses. Combined summarized operating
results for Hacienda  Plaza and Spartan Place (through the date of sale) for the
years ended August 31, 1997, 1996 and 1995 are as follows (in thousands):

                                                 1997       1996        1995
                                                 ----       ----        ----
    Revenues:
        Rental income and
          expense reimbursements             $  1,661    $  1,558    $  1,914
        Other income                               13          44          12
                                             --------    --------    --------
                                                1,674       1,602       1,926

    Expenses:
        Property operating expenses               445         403         812
        Property taxes and insurance              330         322         367
        Administrative and other expenses         436         410         267
                                             --------    --------    --------
                                                1,211       1,135       1,446
                                             --------    --------    --------
    Income from investment
       properties held for sale, net         $    463    $    467    $    480
                                             ========    ========    ========

6.   Leases
     ------

      The Hacienda Plaza  investment  property has operating leases with tenants
which provide for fixed minimum rents and  reimbursements  of certain  operating
costs.  Rental revenues are recognized on a straight-line basis over the life of
the related lease  agreements.  Minimum future rental revenues to be received by
the Partnership  under  noncancellable  operating leases for the next five years
and thereafter are as follows (in thousands):

    Year ending August 31,             Amount
    ----------------------             ------

         1998                       $    928
         1999                            815
         2000                            660
         2001                            403
         2002                            131
         Thereafter                       35
                                    --------
                                    $  2,972
                                    ========

7.   Subsequent Event
     ----------------

      On October 15, 1997,  the  Partnership  distributed  $1,000 to the General
Partners, $132,000 to the Limited Partners, and paid $2,000 to the Adviser as an
asset  management  fee for the quarter ended August 31, 1997.  Also, on the same
date, a special  distribution  was made to the Limited Partners in the amount of
approximately  $5,750,000,  representing  the net proceeds  from the sale of the
Spartan Place Shopping Center as discussed further in Note 5.






Schedule III - Real Estate Owned
                    PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.
                                 August 31, 1997
                                 (In thousands)


                                       Gross Amount at
                      Cost of            Which Carried     Date of
                      Investment to      at Close of       Original        Size of
 Description          Partnership (A)    Period  (A)       Investment   Investment
 -----------          --------------     -----------       ----------   ---------- 
                                                             

Retail and Office
 Complex
Pleasanton, CA         $ 9,789           $ 8,200 (1)       8/15/86     78,415
                                                                       rentable
                                                                       square feet on
                                                                       6.3 acres of
                                                                       land
Land underlying
apartment complex (B)
Charlotte, NC              230               230          12/29/88     19 acres
                      --------          --------
                      $ 10,019          $  8,430
                      ========          ========

Notes:
    (A)  These amounts  represent the original cost of each  investment  and the
         gross  amount at which  these  investments  are  carried on the balance
         sheet at August 31, 1997.  The  aggregate  cost for federal  income tax
         purposes at August 31, 1997 is approximately $9,141,000.

    (B)  A senior  mortgage on the apartment  property in North Carolina is held
         by PaineWebber Mortgage Partners Five, L.P. See Schedule IV.

    (C) Reconciliation of real estate owned:
                                            1997        1996         1995
                                            ----        ----         ----

      Balance at beginning of year       $16,270     $16,270      $16,270
      Dispositions during the year (2)    (7,840)          -            -
                                         -------     -------      -------
      Balance at end of year             $ 8,430     $16,270      $16,270
                                         =======     =======      =======

    (1)  The  Partnership  assumed  ownership of Hacienda  Plaza, in Pleasanton,
         California,  on June 22, 1990 as the result of foreclosure proceedings.
         The cost of the land and balance of the mortgage loan at the time title
         was transferred was $9,789,000.  The Partnership  recorded a $1,589,000
         write-down to reflect the estimate of the property's  fair value at the
         time of the  foreclosure.  During fiscal 1994, 1993, 1992 and 1991, the
         Partnership   recorded  provisions  for  possible  investment  loss  of
         $400,000, $900,000, $562,000 and $1,438,000,  respectively,  to provide
         for  further  declines  in the  estimated  fair  value,  net of selling
         expenses,  of the Hacienda Plaza investment property.  The net carrying
         value of the  investment on the  Partnership's  balance sheet at August
         31, 1997 amounted to $4,900,000. See Note 5 to the financial statements
         for a further discussion.

    (2)  The Partnership sold the Spartan Place Shopping Center, in Spartanburg,
         South  Carolina,  on August 25,  1997 to an  unrelated  third party for
         $4,450,000.  After  closing  costs  and  adjustments,  the  Partnership
         realized net proceeds of  approximately  $4,381,000.  See Note 5 to the
         financial statements for a further discussion.
                                           





Schedule IV - Investments in Mortgage Loans on Real Estate


                    PAINEWEBBER MORTGAGE PARTNERS FIVE, L.P.
                                 August 31, 1997
                                 (In thousands)

                                                                                                               Principal
                                                                                                               amount of
                                                                                                               loans subject
                                                                                                 Carrying      to delinquent
                                        Final maturity    Periodic              Face amount of   amount of     principal
  Description         Interest rate     Date              payment terms         mortgage         mortgage      or interest
  -----------         -------------     --------------    -------------         --------         --------      -----------
                                                                                               
First Mortgage Loans:

Apartment Complex      9%               December 28, 2001   Interest monthly,    $ 1,270           $ 1,270         -
Charlotte, NC                                               principal at         =======           =======
                                                            maturity             

                                   

                                                  1997         1996       1995
                                                  ----         ----       ----

      Balance at beginning of year            $  1,270     $  1,270   $  1,270
      Additions during the year                     -            -           -
      Reductions during the year                    -            -           -
                                              --------     --------   --------
      Balance at end of year                  $  1,270     $  1,270   $  1,270
                                              ========     ========   ========