UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549
                            FORM 10-K
          ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
    OF THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)


             For the Year Ended: September 30, 2003

                             0-15066
                     Commission file number
                    Vertex Interactive, Inc.
       (Exact name of Company as specified in its charter)

               New Jersey                       22-2050350
     (State of incorporation)   (I.R.S. Employer Identification No.)

 3619 Kennedy Road, South Plainfield, NJ           07080
(Address of principal executive offices)         (Zip Code)

Company's telephone number, including area code: (908) 756-2000

Securities registered pursuant to Section 12(b) of the Act: None
   Securities registered pursuant to Section 12(g) of the Act:
             Common Stock, par value $.005 per share

Indicate  by  check mark whether the Company (1)  has  filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or for such shorter period that the Company was required to file
such   reports),  and  (2)  has  been  subject  to  such   filing
requirements for the past 90 days.

                            Yes X   No

Indicate  by  check  mark  if  disclosure  of  delinquent  filers
pursuant  to Item 405 of Regulation S-K is not contained  herein,
and  will  not  be  contained,  to  the  best  of  the  Company's
knowledge,   in   definitive  proxy  or  information   statements
incorporated by reference in Part III of this Form  10-K  or  any
amendment to this Form 10-K. ( )

Indicate by check mark whether the Company is an accelerated filer
(as defined in Rule 12b-2 of the Act.

                           Yes ___  No X

As  of March 31, 2003 the aggregate market value of the voting
common stock held by non-affiliates of the Company was $744,040
based  upon the closing price of the common stock as reported  on
the "Pink Sheets" on that date. For purposes of this calculation
only, Directors, Executive Officers and the principal controlling
stockholder of the Registrant are deemed to be affiliates of
the Registrant.

                                1

As  of  December 31, 2003 the Company had 48,201,978  shares  of
Common Stock outstanding.

Preferred stock, Series "A", par value $.01 per share: 1,356,852
shares outstanding as of  December 31, 2003.

Preferred stock, Series "B", par value $.01 per share: 1,000
shares outstanding as of  December 31, 2003.

Preferred stock, Series "C", par value $.01 per share: 997 shares
outstanding as of  December 31, 2003.

              DOCUMENTS INCORPORATED BY REFERENCE:

Exhibits to the Company's Registration Statement on Form S-18
(No.33-897-NY) filed under the Securities Act of 1933, as amended
and effective June 2, 1986, Current Reports filed on Form 8-K dated
May  14,  2002, April 9, 2002, September 7, 2001, March  2, 2001
(and amended on March 14, 2001), October 2, 2000, April 12, 2000,
and  October 7, 1999, Quarterly Report on Form 10Q filed on May
20,  2002, February 20, 2002, and August 14, 2001, Annual  Report
on Form 10-K filed on January 25, 2002 and December 18, 2000 and
Transition Report on Form 10K filed on January 13, 2000.

                                  2

                             PART I

ITEM 1. BUSINESS

General

Vertex  Interactive, Inc. ("Vertex" or "we")  is  a  provider  of
supply   chain   management   ("SCM")   technologies,   including
enterprise  software  systems  and  applications,  and   software
integration solutions, that enable our customers to manage  their
order,  inventory  and warehouse management  needs,  consultative
services,  and software and hardware service and maintenance.  We
serve  our  clients  through three general  product  and  service
lines:  (1) enterprise solutions; (2) point solutions;  and,  (3)
service  and maintenance for our products and services, including
service  and maintenance of software and hardware we  resell  for
third  parties. Our enterprise solutions include a suite of Java-
architected  software applications, applications devoted  to  the
AS/400  customer base, as well as a portfolio of "light-directed"
systems   for   inventory,  warehouse  and  distribution   center
management. Our point solutions provide an array of products  and
services  designed  to solve more specific  customer  needs  from
managing  a  mobile  field  workforce,  mobile  data  collection,
distributed  bar code printing capabilities, compliance  labeling
applications, automated card devices, software development  tools
and proprietary software serving SAP R/3 users. We provide a full
range of software and hardware services and maintenance on a  24-
hour,  7-days  a  week,  365-days a  year  basis,  including  the
provision  of  wireless  and  wired planning  and  implementation
services for our customers' facilities.

We   have  achieved  our  current  focused  product  and  service
portfolio  as a result of various acquisitions over the past four
years, with the more recent ones being described  in  the
"Acquisitions"  section  of Note 2 to the Consolidated  Financial
Statements  and  through  the  sale and/or disposal  of  certain
businesses no longer core to the Company's strategy over the past
two years as  described in  the "Disposals" Section  of  Note 2
to the Consolidated Financial Statements. Our customers are able
to maximize  the efficiency of the flow of inventory through
their supply  chains, by implementing  our integrated systems.
Our customers  use  our software to reduce procurement and
distribution costs, and manage and control inventory along the
supply chain, thereby increasing sales and improving customer
satisfaction and loyalty.  We also resell third party software
and hardware as part of our integrated solutions. We provide
service and support for all of our software and systems from
established facilities in North America.

We  have sold  our  products and services worldwide, but now
operate primarily in North America, through a direct sales
force and through strategic reseller alliances with
complementary software vendors and consulting organizations.
We target customers with a need to manage high volumes of
activity along their supply chains from order intake and
fulfillment, through inventory, warehouse and distribution
center management to the ultimate delivery of goods to end
users.
                                  3

Our total revenues for the fiscal year ended September 30, 2003
were $4,226,000, approximately 100% of which were generated by
our North  American  operations.  For  the  comparable  period
ended September  30, 2002  we  reported  $36,135,000  in
revenues, approximately  43% of which were generated by our
North American operations.

Our  principal  executive offices are located at 3619 Kennedy
Road, South Plainfield, New Jersey and its telephone number is
(908) 756-2000.  The  Company was organized in the State of New
Jersey in November 1974.

Outlook

The successful implementation of our business plan has required,
and will require on an ongoing basis, substantial  funds  to
finance (i)  continuing operations, (ii) the further development
of our enterprise software technologies, (iii) expected future
operating losses, (iv) the settlement of existing liabilities,
including past due payroll obligations to our employees, officers
and directors, and (v) from time to time, selective acquisitions.
Assuming we receive the required funding mentioned above, we do
not anticipate reaching the point at which we generate cash in
excess of our operating expenses until June 2004 at the earliest,
about which there can be no assurance. In order to meet future
cash flow needs, we are aggressively pursuing additional equity
and debt financings including through our  enterprise software
subsidiary XeQute Solutions,  Inc., and continued cost cutting
measures. Historically, we have  financed these activities
through both equity and debt offerings.  There can be no
assurance that we will continue to be successful in these
efforts. As a result there is substantial doubt as to our
ability to continue as a going concern.  (See Management's
Discussion and Analysis, Liquidity and Capital Resources.)

Throughout 2003, the Company experienced continued weakness
in its core markets, continued operating losses and a
consistent shortfall in working capital. In order to survive in
these circumstances, the Company continued its strategy to focus
on its core enterprise level products, while continuing to reduce
costs.

By the summer of 2002, it became apparent that the sharp downturn
in capital spending in the Company's major markets was likely to
continue for the foreseeable future. This factor combined with
the continuing working capital shortfall (which had already
caused the Company to focus on its enterprise level software and
sell off non-core businesses to raise cash to fund current
operations as mentioned above) required the Company to look anew
at its operations with a view to raising additional working
capital and to reducing costs further. In light of the depressed
price of the Company's common stock and the related shrinking
trading volumes, the Company elected to fund its enterprise
software group separately from the Company in order to achieve
better values than could be obtained by funding through Vertex
directly. At the same time as mentioned above, the Company needed
to further contain costs and streamline operations.

                                 4


In August 2002, the Company formed a wholly owned subsidiary,
XeQute Solutions, Inc., ("XeQute") into which, effective October
1, 2002, the Company transferred all of theassets and certain of
the liabilities of its Enterprise Software Division. This action
was intended to consolidate all of the enterprise level products
and services in one entity, under a single brand, namely XeQute
Solutions, to streamline operations, reduce costs, provide a more
effective route to market, and also to provide a  new platform for
hiring. Then in October 2002 the Company entered into an agreement
with underwriter Charles Street Securities ("CSS")to raise
approximately $3,800,000 of equity into XeQute, on a best
efforts basis, in a United Kingdom offering of XeQute Solutions
Plc, the parent company of XeQute, under the terms of which the
Company would retain control of XeQute. Pending completion of
this offering, CSS procured on our behalf a bridge loan in an
amount of $500,000; $250,000 equally from the Aryeh Trust and
MidMark Capital. MidMark Capital is a shareholder of the Company
and certain MidMark Managing Directors have served as directors
of the Company. The offering is no longer going forward.
We have conducted extensive negotiations with various sources
as a result of which we have a tentative agreement that is
subject to certain conditions, for the provision of up to
approximately $8,000,000 of new financing by David Sassoon
Holdings, Inc. which may be in the form of debt or equity or
a combination of both to XeQute.

The Supply Chain Management Industry

The  term "supply chain management" refers to a wide spectrum  of
software  applications, consulting services, maintenance services
and  hardware  products intended to enable businesses  to  manage
their  chains  of supply. The primary goals of successful  supply
chain  planning and execution are to reduce the costs  of  sales,
recognize  early opportunities and act on them to increase  sales
and to detect problems as they emerge to address them promptly to
reduce  their impact on the operations of the business.  The  SCM
industry  is  evolving  toward a more  software-driven  model  as
enterprises increasingly seek ways to manage their supply  chains
in  real-time  at  a  lower  cost and  in  a  more  decentralized
environment.

SCM  spending  falls within the Information Technology  industry.
Because SCM technologies and services enable enterprises to manage
a  critical  aspect  of   their operations,  namely  the  chain
of  supply  of  components  into products to be manufactured, sold
and delivered to end customers, the  Company  believes  that,
despite some cyclicality  that  may always  characterize investment
in software, over the  long-term, SCM  solutions  are  likely  to
remain  significant  factors  in corporate IT budgeting. Management
believes that applications  and value-added  services such as
implementation and consulting  will play a more significant role
in the overall IT investment of companies in our target market,
as enterprises increasingly  focus on generating the highest return
possible on their asset base-the primary focus of SCM technology.

                                 5


The Opportunity

Recent analysis from Gartner Dataquest concludes that as
macroeconomic factors that adversely affected spending   on
technology in 2001 and 2002 begin to ease in 2003 and beyond,
users will want to derive more value from the effective
integration of existing IT investment.  According  to  Gartner
Dataquest outsourcing demand will continue to spur information
technology growth over the next few years, and pent-up demand for
consulting as well as development and integration of new
technologies will be important growth factors.

According  to the U.S. Bureau of Commerce, approximately  10%  of
the  U.S.  gross domestic product, or more than $900  billion  in
1999,  is  spent  annually  on the movement  and  storage  of  raw
materials, parts, finished goods and other activities  along  the
supply  chain.  Globalization and the rise of  the  Internet  are
working  in conjunction as catalysts for the emergence of  supply
chain technologies designed not only to reduce the costs inherent
in  the  global  economy,  but to give enterprises  unprecedented
visibility into and dynamic control over their supply chains. The
Company's  strategy  is  grounded in the conviction  that  supply
chain   optimization   and   management,   driven   by   software
applications  and  integrated  systems  is  a  long-term   growth
industry still in its early stages of development, in which there
is  an attractive opportunity for companies with sufficient scale
and  the  right product set to emerge as global leaders  in  this
industry.

AMR  Research had forecasted the worldwide SCM industry to  reach
$21 billion by 2005, a five year compound annual growth rate of
approximately  32%. Application software license revenues,  which
in 2001 comprised an  estimated 41% of total SCM  industry  sales,
according  to  AMR, are forecast to continue to  grow  at  a  29%
compound  annual growth rate and to reach nearly  $8  billion  by
2005.  Software  maintenance, which  AMR  estimated  to  generate
nearly  $1  billion in industry revenues in 2001, is expected  to
grow at a 36% compound annual growth rate and to reach $3 billion
by 2005.
                                  6

The  two  largest  geographic  markets  for  SCM  technology  and
services are North America and Europe. AMR estimated that in 2001
these  two markets accounted for roughly 86% of worldwide  sales,
with  the North American market expected to grow at a 28%  annual
compound growth rate through 2005 and Europe expected to grow  at
a  38% annual compound growth rate over the same period. In light
of  the continuing impact of the recessionary economies in  North
American  and  Europe, management believes that  AMR's  current
industry   growth   forecasts  may  prove   to   be   aggressive.
Asia/Pacific and Central and South America are forecast  to  grow
more  rapidly  over this period, but today these markets  account
only  for an estimated 13% of industry sales and are forecast  to
reach about 17% by 2005.

The  industry  opportunity is being defined  by  three  worldwide
trends:

Two Major Catalysts: Global Competition and the Internet

Many  observers  point  to two fundamental drivers  of  long-term
growth in the SCM industry: (i) the increase in globalization and
the  competitive pressures that trend is creating for businesses;
and  (ii)  the rise of the Internet as a medium for  commerce  at
virtually every level of the economy.

As  competitive  barriers fall around the  world,  we  believe
that there is a secular trend toward  more  open  global commerce
that has the potential to impact businesses  of  nearly every
size. This may create opportunities for the Company's products in
large as well as in small enterprises.

Coincidental  with  the  increase  in  the  pressures  of  global
competition,  has  been the arrival of the Internet.   Electronic
commerce  is  characterized by more interdependent  relationships
among companies, their vendors and their customers. Managing  the
supply  chain in an e commerce environment lies at the  heart  of
the Company's suite of products.

An Industry Evolving

Despite billions of dollars of capital investment in new software
systems  in  the  decade of the nineties, the  benefits  of  this
investment  have been achieved more slowly than corporate  buyers
had  expected.  As  corporate buyers began  to  return  to  their
technology needs during 2002 and into 2003, after a slowdown in
2001 and early 2002, their approach is a more modest one, seeking
affordable solutions  targeted  at  specific problems  and  whose
projected return on investment can be more rigorously assessed.

The Company is focusing the marketing of its product portfolio to
meet  such  buyer expectations and is seeking to  offer  specific
supply  chain products, at a predictable total cost of ownership,
with predictable time to complete implementation.

                                  7

Beyond the "Four Walls"

Traditionally,  companies have viewed their supply  chains  as  a
series  of  discrete  activities that could  be  managed  largely
independently of each other and almost certainly independently of
a  company's  vendors and customers. This approach  is  changing.
Corporate  buyers are understanding the interdependence  of  each
stage and of each participant in the supply chain and are seeking
"visibility" into their supply chain.

This  transition  to a new operating model poses  challenges  for
corporate  managers because few internal IT systems  or  business
practices  are yet fully capable of taking advantage of  the  new
opportunity  to  access and manage enterprise  information  in  a
decentralized environment. Increasingly, corporations are  taking
advantage of opportunities to add value at many more places along
the  supply  chain.  This  is  placing  a  more  complex  set  of
functional needs on legacy supply chain management practices  and
technologies. These challenges include:

Implementing and managing more dynamic, customer-driven
fulfillment processes;

Supporting a new array of relationships with partners, vendors,
trading partners and customers;

Enhancing visibility into order, inventory, warehouse and
transportation status;

Improving real-time co-ordination among enterprise facilities;
Extending supply chain visibility beyond the enterprise;

Permitting dynamic scalability to address unpredictable increases
in transaction volumes;

Allowing least-cost routing;

Enabling the application of value-added services along the supply
chain;

Providing means to monitor activity along the supply chain; and

Managing events in the supply chain in the optimum time to take
advantage of revenue opportunities and avoid costs.

A premium is developing on SCM systems and software that are more
integrated, scaleable, offering real-time capabilities  and  that
can   support  a  more  complex  and  dynamic  web  of   business
relationships with vendors, partners and customers. Management
believes that the Company's software and services, coupled with
its  expertise  in  the  areas of order  fulfillment,  inventory,
warehouse  and  transportation management offer important  value-
added in the evolving SCM marketplace.

                                 8

The Business and Products of the Company

The Company is a provider of products designed to meet the
emerging opportunity described above.  These products principally
involve the provision of services and enterprise level software
for order fulfillment comprising order management, warehouse and
inventory management and distribution management. This market is
sometimes referred to as supply chain "execution management"
software. The business benefits from an established,
revenue-producing suite of proven products which have been
sold to a client base consisting principally of Fortune 500
clients in the United States, in the Company's target vertical
markets. These vertical markets are pharmaceuticals; consumer
packaged goods, third party logistics providers; and bulk food
distributors.

The  following  summary relates to the product lines currently
offered by the Company, principally through its wholly-owned
subsidiary, XeQute:

1.  Warehouse Management Systems (WMS) Products -
    the eSuite Software Products

The Company's core product offerings  are   its   Java-
architected,   enterprise  level,  supply  chain   execution
systems which include order management (eOMS) and warehouse
management (eWMS) applications. Vertex's eSuite of  products
promotes  collaboration  and  the  exchange  of  "real-time"
critical  information  among users  within  their  trading
environment,      including     employees,     distributors,
manufacturers, suppliers and customers. Portable by  design,
the eSuite of products can operate across multiple operating
and  hardware  environments,  incorporate  the  ability   to
utilize  various  database options,  and  can  easily   be
integrated  with existing IT infrastructure and third  party
applications.

     eWMS  is  a  Java  architected  warehouse  management
     system   that   provides  companies  with   real-time
     insight   into  warehouse  operations  and  inventory
     availability.  eWMS  is  a true multi-warehouse/owner
     system  that  can be deployed across  industries  and
     has  specific functionality for food and third  party
     warehouse/logistics   environments.   eWMS   can   be
     implemented  to  interface with  existing  enterprise
     applications  or as an integrated component  of  eOMS
     to  facilitate  a  complete  supply  chain  execution
     solution.
                               9

     eOMS  is  a  web-based order management  system  that
     integrates  all  users  in a  real-time  environment:
     internal    employees,    external    sales    force,
     distributors,  and customers, through  any  means  of
     deployment:  Internet, Intranet,  or  Extranet.  eOMS
     provides    companies    with    maximized    selling
     opportunities  by capturing valuable  buying  pattern
     information   and  then  uses  this  information   to
     broadcast    suggestive   selling   and   promotional
     opportunities  as  well as many other  benefits.  The
     eOMS market is potentially the single largest of  the
     Company's  products  because order  management  is  a
     function performed by every business irrespective  of
     whether  they  operate a warehousing and distribution
     facility.   The   importance  of   this   market   is
     highlighted  by the fact that over the past  eighteen
     months two of the larger ERP vendors, PeopleSoft  and
     JD  Edwards,  among others have entered this  segment
     of  the  market. The Company is intending  to  devote
     marketing resources to exploit this opportunity.

     eOMS represents one of the largest, new market
     opportunities for the Company. Every business has a
     requirement to manage its customers' orders properly.
     Ideally, the order management system should ensure
     accurate order entry and timely fulfillment while
     providing readily available information to
     customers on progress in meeting their respective
     orders. Very few existing order management systems
     provide all of this functionality, or all of this
     functionality in an easily accessible form. In contrast,
     eOMS addresses these needs in a single complete
     package. First, the system allows customers to enter
     their orders directly through a browser-based solution.
     This permits customers to not only self enter their
     orders, but also to track the progress of, and if
     required change, such orders during the fulfillment
     process in real time over the internet. Again, being
     internet based allows for access to, and collaborative
     trading among, all of the participants in the chain of
     supply, namely customers, employees and vendors.

The Company has commenced a sales campaign targeted
at its existing customer base initially, with plans to
reach the broader market after implementing the system in
certain existing accounts.

In  conjunction  with the sale of the WMS  product  suite,
the   Company   also  provides  customers  with   software
maintenance  support,  business and warehouse  consulting,
and   other  implementation  services,  including   system
design  and  analysis, project management,  and  user  and
technical training.
                              10

Customers which have purchased a warehouse management
system from the Company during the period 2000-2002 have
included major US companies such as: McLane, a division of
Walmart Stores and the largest distribution company in the
world, Iowa Beef, ConAgra,CDC Distribution, ABX Logistic,
Air Express International, Branch Electric, Land O'Lakes
Dairy, Avery Dennison, The General Printing Office
(US Government) and Rand McNally. The first release of the
E Suites product was delivered to a large retailer in
February 2001, who indicated that the software was capable
of processing in excess of 100,000 transactions per hour
per distribution center (of which there were 19). A product
for the bulk food and 3PL vertical markets was released
in 2002.

The  eSuite product line was recently rewritten  in  JAVA.
Management believes that the eSuite  product line is
presently one of the few completely integrated internet-based
order  fulfillment  systems in the world.   The  competitive
importance  of  this  was recently  highlighted  by  SAP's
announcement that its web strategy would center  around  a
new  JAVA  version  of its SAP R/3 operating  system.  The
JAVA  language  is critically important to the  future  of
the   Company's  development  in  that  it  is  the  first
software  language  to be independent  of  both  operating
platforms and databases; that is to say this software  can
run    in    any   IT   environment   without    extensive
modifications.

iSeries WMS

The  original  product developed by  Renaissance  was a
warehouse    management    system,    iWMS,    developed
exclusively  for  use  in  an AS/400  environment.  iWMS
provides    the   stability,   security   and   ease-of-
implementation that AS/400 users have learned to  expect
and   mandate.  iWMS  is  a  well  established,   highly
functional,   warehouse  management  system,   that   is
currently   installed  worldwide   in   a   variety   of
industries including, third part logistics (3PL),
pharmaceutical, cosmetic and fragrance, food, office
supplies, furniture, fast moving consumer goods among
others.

2.  Light-Directed Picking and Put Away Systems

The terms "light-directed" or "light-prompted" systems refer
to  the stock picking (or put away) functions in warehousing
management systems whereby a light automatically  shines  in
the  sector  where  stock needs to be picked.  Such  "light-
directed"  stock picking systems have a proven track  record
for  making the order fulfillment process dramatically more
efficient  with a very significant  reduction  in  the error
rate  in  the stock picking function and  a  measured
improvement in productivity.

The  Company's  light-directed family of software  picking
systems was originally developed by our subsidiary, Data
Control Systems.  The  products  offer a  design and
implementation of state-of-the-art, IT-based solutions that
dramatically  improve  productivity  for  the order fulfillment
and warehouse management functions in manufacturing and
distribution companies.
                                11

The  Company's light-directed picking solutions  interface
with  a number of ERP systems and can be modified to  work
with  almost  any  system.   The order  control/fulfillment
systems  represent an important facet of the  complete  E-
commerce  system.   While E-commerce marketing  and  order
taking engines can generate substantial sales, without  an
optimized  order  fulfillment process, the  promise  of  E-
commerce  will  not be fully realized by  companies.   The
Company  is recognized as a leader in electronic warehouse
management  systems  in real-time, and  in  light-directed
order processing.

The  industry  has recognized the Company's  products  and
services  and  they  were awarded the   "Modern  Materials
Handling" Productivity Achievement Award in 1999  and  the
Vendor of the Year for Merck Pharmaceuticals in 1998.

Our product line includes  a mobile  cart based system that
appeals to a  broader customer  base. This system, CartRite,
utilizes light panels and advanced wireless  communications
in  its warehouse  management application.

The  Company believes that it is the only supplier in  its
industry  to develop, engineer, assemble, and install  its
own  systems, in contrast to other companies which provide
some,  but not all, of the systems and services  that  the
Company  is  able to provide as a one-stop shop.  In-house
personnel  implement turn-key solutions that have  yielded
to  clients  the immediate benefit of increased  operating
efficiencies,  an  improved  competitive  edge  and   have
offered a platform for future growth.

The   Company   has  documented  that  its  light-directed
products   achieve  dramatic  improvements  in   operating
efficiency  for clients. Typically, after introduction  of
the  Company's  light-directed  order  fulfillment  system,
clients eliminate a portion of  the staff they  previously
required to fill warehouse  orders.  This is  achieved  by
automating and optimizing the scheduling, method  and the
order of picking items without any  paper. The system thus,
among other things, eliminates the multiple  steps associated
with paper handling and  manual reconciliation.

The  software  products automate the  process  from  order
receipt  to  final  shipment.  The Company  has  developed
standard  communication interfaces with  the  leading  ERP
vendors including SAP, JD Edwards, Oracle, Peoplesoft  and
Microsoft  Great  Plains Resources, and  other  enterprise
level  systems.   The  Company is an  authorized  software
provider  for  all  the major shippers  in  the  US  which
includes  UPS/FedEx/RPS/USPS. The software is  capable  of
simultaneous production of shipping bar codes when  labels
are generated.

Hundreds of the Company's installations of its  WareRite
Warehouse    Management   Systems    ("WMS"),    PicRite,
TurnRite,   and   PutRite   light-prompt   systems   are
providing   results  in  a  wide  range   of   industries,
including:  pharmaceuticals, cosmetics,  publishing,  mail
order  industries, automotive, electronics, direct selling
associations,  retail  and wholesale  distribution.    The
above  product lines along with the  CartRite  system
have  the  potential  to enhance its  clients'  E-commerce
related     processes.     Customers     include     Merck
Pharmaceutical,  Pfizer, Wyeth, Estee  Lauder,  OfficeMax,
Rite Aid, Braun Electronics ( a wholly owned subsidiary
of Gillette) and Dr. Mann Pharma in Germany.
                             12

3.  Integration Applications

This line of business is involved in the design,
development and implementation of software that connects
applications on handheld devices used in the distribution
system to the base ERP system and in particular to the
SAP R/3 operating systems.

This  product  family  includes proprietary,  patented
products and services that allow companies  to leverage
their  existing investment  in  SAP  R/3  by extending
its  functionality to the warehouse  floor. To assist
in ease-of-implementation, the Company  has developed
tools   for   SAPConsole   implementation including the
Universal Starter Transaction Set which allows
transactions  to  be easily  modified  by  new users
of  ABAP,  BC2SAP  for  rapid  bar  code  label design,
Z-Builder  which  develops  transactions in hours.
The Company's UMDC is shrink-wrapped  software that
enhances  SAP R/3  functionality.  In  addition,  Vertex
has professional services to complete its  SAP R/3
practice offering including SAPConsole  technical training,
ABAP coding for data collection,  bar  code design,
implementation,   training   and   on-going  support.
Customers   include   Mercedes-Benz   U.S. International,
Colgate, Bristol Myers Squibb, Oceanspray, Bodek & Rhodes,
Rexam,  SAATI  in  Italy, among others.

Competition

The  industry  today  is marked by competition  in  two  industry
segments:  SCM  planning  and  SCM  execution.  Vertex   competes
primarily in the execution segment. In this segment, the  Company
faces competition from numerous foreign and domestic companies of
various  sizes. Competition in these areas is further complicated
by   possible   shifts  in  market  share  due  to  technological
innovation, changes in product emphasis and applications and  new
entrants with greater capabilities or better prospects.

Order Management

The  order  management market is becoming a center of  focus  for
every  business in the world whether or not they run distribution
centers. As a result this market segment could become the largest
part  of the Company's business in the future. The importance  of
this  emerging opportunity is highlighted by the recent entry  of
JD  Edwards, PeopleSoft, i2 and Manugistics into this market. The
competition for the Company's eOrder product is believed to be as
follows:
                                 13

PeopleSoft, an ERP vendor with revenues of $2 billion. The
Company believes that PeopleSoft has a Java-based product
offering which is very competitive with that offered by the
Company.

JD Edwards & Co Inc,  an ERP vendor with revenues of
approximately $900 million with a presence in the order
management segment.

i2 Technologies, the largest planning supply chain vendor in the
US based on revenues, with sales of  approximately $500 million.

Execution Management

In   the  execution  management  segment  in  the  US  there  are
approximately 275 companies offering a WMS product, of which only
a small number have a top tier product (defined as able to handle
warehouse space in excess of 250,000 square feet and at least 100
simultaneous  users  of wireless devices at  any  one  time)  and
revenues in excess of $10 million. The Company believes  that  it
is  the  only  supplier with a complete JAVA based cross-platform
solution  for  Supply Chain Management. In this  segment  of  the
industry  the  Company's major competitors for the warehouse  and
inventory  management  components  and  the  transportation   and
logistics components of its e Suite product are:

EXE  Technologies,  with  revenues of approximately  $70  million,
competes  most directly with the Company in warehouse  management
in the Company's main vertical markets.

Manhattan Associates,  the largest warehouse management  software
vendor  in the world with annual revenues of  approximately  $170
million.  They focus principally on the AS/400 market  in  retail
distribution and fast moving consumer goods.

Catalyst  International, with revenues of  $33 million,  provides
principally  UNIX  solution solutions in the  Company's  vertical
markets.

Light-Directed Systems

In  the "Pick-to-light" business, the Company believes that there
are  some  25  competitors, of which the  largest are  Real  Time
Solutions,   Rapistan,   Kingsway  and  Haupt  of  Austria,   all
privately held companies. These companies compete with aggressive
pricing   and   turn  key  solutions.  However,   the   Company's
competitive  advantage  centers around its product's  flexibility
and software capabilities.

The  Company  believes that it has a strong market share  in  the
pharmaceutical vertical market.


Research and  Development

The  Company's research and development ("R&D") initiatives focus
on  enhancing the product set with additional functionality aimed
at  the  Company's  core  vertical markets.
                                  14

For the year ended September 30, 2003, there was no R&D spending
as the company suspended R&D to focus its resources on customer
support. For the years ended September 30, 2002 and 2001, R&D
expense was $4,180,000 (representing 11.6% of revenues), and
$7,039,000 (representing 11.9% of revenues), respectively.

The high level of R&D expenditures in 2001 arose out of the need
to complete the Java-architected, enterprise level SCM suite.

The  Company's research and development timetable, over the  next
24  months  for the eWMS product includes  a  number  of
features and  enhancements  which  are budgeted  to  begin
development in mid-2004.  However the extent and timing of this
development is dependent upon the Company's ability to raise the
required funds.

Employees

At September 30, 2003, we had approximately 35 employees, which has
been reduced to 30 as of January 15, 2004. With the sale or
liquidation of our European operations in 2002, 100% of the
remaining employees are in North America.  In our North
American operations, approximately 70% are in Installation and
Implementation, 10% in Sales and Marketing (including sales support)
and the balance in Executive/Administrative.

Designing and implementing the Company's software solutions
requires substantial technical capabilities in many disparate
disciplines, from mechanics and computer science to electronics
and mathematics. While the Company believes that the capability
and experience of its technical employees compare favorably with
other similar companies, there is no guarantee that it can retain
existing employees or attract and hire capable technical employees
it may need in the future, or if it is successful, that such
personnel can be secured on terms deemed favorable to the Company.

ITEM 2. PROPERTIES

Vertex and its subsidiaries occupy approximately 15,000 square
feet of office & warehouse space in a building in South
Plainfield, New Jersey under a lease expiring in April 2008.
In addition, the Company leases approximately 2,000 square feet
of office space in Paramus, New Jersey which has been subleased.
The Company believes that its current office space and facilities
are sufficient to meet its present needs and does not anticipate
any difficulty securing alternative or additional space, as needed,
on terms acceptable to the Company.

ITEM 3. LEGAL PROCEEDINGS

Pending Litigation

We are party to a number of claims, which have been previously
disclosed by the Company, and claims by vendors, landlords and
other service providers seeking payment of balances owed.  Since
such amounts have already been recorded in accounts payable or
accrued liabilities, these claims are not expected to have a
material affect on the stockholders' deficiency of the Company.
However, they could lead to involuntary bankruptcy proceedings.

                                    15


a)   On April 16, 2003, an action was commenced in the Supreme
Court of the State of New York, County of Suffolk, entitled
Bautista v. Vertex Interactive, Inc and Renaissance Software,
Inc.  The action, which demands $394,000, is brought by a former
employee claiming breach of his employment agreement.

b)   On June 25, 2003, an action was commenced in the United
States  District Court, District of New Jersey, entitled CPG
International, N.V. vs. Vertex Interactive, Inc.  The action,
which demands $406,342, alleges the Company's breach of an
Asset Sale and Purchase Agreement pursuant to which the Company
acquired various assets related to CPG International's Service
business.

c)  On October 31, 2001, an action was commenced in the United
States District Court, Southern District of New York entitled
Edgewater Private Equity Fund II, L.P. et al. v. Renaissance
Software, Inc. et al. The action, brought against Renaissance
Software, Inc., a subsidiary of Vertex, and Vertex, alleged the
default by Renaissance Software, Inc. in payment of certain
promissory notes in the principal aggregate sum of $1,227,500.
Vertex guaranteed the notes. The noteholders demanded $1,227,500,
together with interest accruing at the rate of 8% per annum from
June 30, 2001. On March 12, 2002, the noteholders were successful
in obtaining a judgment against Renaissance Software, Inc. in the
aggregate amount of $1,271,407 including interest, late charges and
attorneys' fees. However given the Company's current cash position,
we have been unable to pay the judgment and have been pursuing
non cash alternatives.

Settled Litigation

a)  On September 28, 2001 Vertex filed a Demand for Arbitration
with the American Arbitration Association ("AAA") against Russell
McCabe, Daniel McCabe and David Motovidlak (the "ATS
Shareholders"), the former shareholders of Applied Tactical
Systems, Inc., an entity which merged with Vertex pursuant to a
Merger Agreement dated December 29, 2000, seeking damages
resulting from the McCabe's interference with Vertex's employees
and customers. The ATS Shareholders also filed a Demand for
Arbitration seeking $25,000,000 in damages based on, among other
things, Vertex's alleged failure to register the ATS
Shareholders' stock in Vertex by a certain date.

In a related action, on December 10, 2001 the ATS Shareholders
filed a complaint in the United States District Court for the
District of New Jersey against Ernst & Young LLP (our former
auditors), and certain Vertex shareholders, officers and
directors  individually. Vertex itself was not a defendant in
this  action.  The ATS Shareholders were seeking damages in the
amount of $40,000,000 plus punitive and  statutory  treble
damages based upon, among other things, allegations  that Vertex
failed to register stock of the ATS Shareholders by a certain
date.
                                   16

On November 15, 2002, we resolved and dismissed claims relating
to both of these matters.   The  United  States District Court
for the  District  of  New  Jersey entered  a  Stipulation  and
Order of Settlement and  Dismissal  as  to  Certain Parties,
agreed  to  by  Vertex,  other named parties,  and  three  former
ATS shareholders in the case styled Russell McCabe, et al. v.
Ernst & Young, LLP, et al., Case No. 01-5747 (WHW).  Pursuant
to the Stipulation and Order, Vertex  and the  three  former
ATS shareholders also agreed to dismiss their respective  AAA
arbitration  claims.  The settlement was funded by Vertex's
insurance carrier, with no additional  payments  by Vertex or
by any  settling  defendants. The parties dismissed all claims
between them and exchanged mutual general releases.

b)  On May 7, 2002 an action was commenced in the Supreme Court
of the State of New York, County of New York by Harris
Hoover & Lewis, Inc., ("Harris Hoover") in which Harris Hoover
alleged that the Company breeched a financial advisory contract.
The claim sought damages in the amount of $250,000. The Company
had filed a counter claim alleging breech of contract, breech
of fiduciary duty and intentional misrepresentation and sought
damages in an amount not less than $2,050,000 plus punitive
damages. This matter was dismissed by the New York Supreme
Court on November 26, 2002. The parties dismissed all claims
between them and exchanged mutual general releases. No payments
were made by either party to the other.

c)  As part of the settlement entered into between the Company
and three former principals of a company acquired by Vertex in
2000, consent judgments in the amount of approximately
$1,000,000 each were entered against Vertex on July 19, 2002.
The incremental liability has been included in other expense
(provision for litigation) for the year ended September 30, 2002.
The Company is currently negotiating with the former owners to
accept forms of payment other than cash and there can be no
assurance that a non-cash settlement will be concluded.
In July 2002, the former owners obtained a court levy upon
several of the Company's bank accounts, placing a hold on
approximately $70,000 of the Company's funds. The Company,
together with its secured lenders, objected to the turnover
of these funds, however a turnover order was granted by the
court in October 2002.

d)  On November 7, 2000, Pierce Procurement Ltd. ("Pierce")
brought an action against the Company's subsidiary Renaissance
Software, Inc. ("Renaissance"), in the Boone County Circuit Court
in Northwestern Illinois. The suit was removed to the United States
District Court for the Northern District of Illinois,
Western Division, on February 1, 2001. The claim by Pierce against
Renaissance was based upon allegations that Renaissance sold a
computer system which did not meet the particular purposes of Pierce
and that Renaissance made certain misrepresentations to Pierce with
respect to the system. Renaissance denied such claims, and through
its insurance carrier defended the action. Renaissance
had counterclaimed against Pierce alleging that Pierce had paid only
a portion of the contract fee agreed to by the parties. Total damages
claimed by Pierce were approximately $1,500,000 plus interest and
penalties. Renaissance sought approximately $76,500 on its
counterclaim. In December, 2003, the Company, through its
insurance carrier, reached a settlement in this matter, which
settlement will be paid by the insurance carrier.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The  Company  did  not submit any matters to a vote  of  security
holders during the most recent fiscal quarter.


                                 17

                             PART II

ITEM 5. MARKET FOR COMPANY'S COMMON EQUITY AND RELATED
        STOCKHOLDER MATTERS

Market for Company's Common Equity

Until  August  20, 2002, the principal market for  the  Company's
shares  of Common Stock, par value $.005 per share was the NASDAQ
National  Market  System under the symbol VETX. From  August  21,
2002  until  February  17, 2003 the Company's  Common  Stock  was
traded on the NASDAQ Bulletin Board.  Thereafter it trades on the
Pink  Sheets  under  the  symbol "VETXE" (See Note 1 - Recent
Developments to the Consolidated Financial Statements).

The  following table sets forth, for the periods shown, the  high
and low sale prices concerning such shares of Common Stock:

                               High      Low
  2002
  First Quarter               $ 1.27     $0.71
  Second Quarter                1.23      0.27
  Third Quarter                 0.40      0.08
  Fourth Quarter                0.14      0.05

  2003
  First Quarter                $0.10      0.04
  Second Quarter                0.06      0.02
  Third Quarter                 0.07      0.01
  Fourth Quarter                0.15      0.04

  2004
  First Quarter                 0.09      0.04


The  approximate  number of holders of record  of  the  Company's
shares  of  Common Stock as of December 31, 2003 was  440.  This
number includes numerous brokerage firms that hold such shares in
street name. The Company estimates that there are more than 3,000
beneficial  shareholders as of December 31, 2003.  The  Company's
shares  of Series A Preferred Stock par value $.01 per share  are
held  by  one holder of record. The Company's shares of Series  B
Preferred  Stock par value $.01 per share are held by one  holder
of  record. The Company's shares of Series C Preferred Stock  par
value $.01 per share are held by six holders of record.

The  Company has not paid any cash dividends on its Common Stock
and does not intend to do so in the foreseeable future.

Securities authorized for issuance under equity compensation
plans.

                                  18




                    Number of securities to be
                     issued upon exercise of       Weighted average exercise      Number of securities
                       outstanding options,       price of outstanding options,  remaining available for
Plan category          warrants and rights             warrants and rights           future issuance
- --------------        ------------------------    -----------------------------   -----------------------
                              (a)                              (b)                          (c)
                      ------------------------    -----------------------------   -----------------------

                                                                       
 Equity compensation
 plans approved by
 security holders              1,828,000                      $3.37                      3,835,032

 Equity compensation
 plans not approved
 by security holders                   0                         0                               0
                              ----------                    --------                    ----------
 Total                         1,828,000                      $3.37                      3,835,032
                              ----------                    --------                    ----------


Recent Sales of Unregistered Securities

We have issued unregistered securities to (a) employees and  (b)
other individuals and institutional investors. Each such issuance
was  made  in  reliance  upon  the exemptions  from  registration
requirements of the Securities Act of 1933, contained in  Section
4(2)  and/or  Regulation D promulgated there under, or  Rule  701
promulgated  there under on the basis that such transactions  did
not  involve  a public offering. When appropriate, we  determined
that   the   purchasers  of  securities  described   below   were
sophisticated investors who had the financial ability  to  assume
the  risk of their investment in our securities and acquired such
securities  for  their own account and not with  a  view  to  any
distribution thereof to the public. At the time of issuance,  the
certificates evidencing the securities contained legends  stating
that  the  securities are not to be offered, sold or  transferred
other  than pursuant to an effective registration statement under
the Securities Act of 1933 or an exemption from such registration
requirements. The following is a summary of transactions were made
during  the  quarter ended September 30, 2003 involving sales and
issuances  of securities that were not registered under the
Securities  Act  of 1933  at the time of such issuance or
transfer:

     Pursuant to a stock agreement, the Company issued 10,000,000
     shares of Common Stock pursuant to an agreement with American
     Marketing Complex. The shares were issued within the meaning
     of Rule 501 and pursuant to Rule 506 of Regulation D under
     the Securities Act of 1933.

                                   19



ITEM 6.  SELECTED FINANCIAL DATA

The  following selected financial data of the Company should  be
read in conjunction  with the Company's Consolidated Financial
Statements and notes thereto appearing on pages beginning on F-1.
Also, as discussed in Item 7 and Note 2 to the Consolidated
Financial Statements, the Company has completed various
acquisitions and disposals in the past four years so the amounts
shown in selected financial data are not directly comparable.



                              SUMMARY OF SELECTED FINANCIAL DATA

                                     2003           2002         2001           2000         1999
OPERATIONS FOR THE
YEAR:
                                                                            
Revenues                          $4,226,187   $36,135,217   $59,087,470    $47,769,311  $10,106,332

Income (loss) before
amortization,
impairment of goodwill and
other intangible assets
and in-process
research and
development write-off             (3,534,596)  (25,383,385)  (21,568,546)      (198,157)     333,542

Amortization of intangible assets    115,757       417,162    14,571,510      1,063,775           -
Impairment of goodwill and
other intangible assets(2)               -      18,973,832    78,364,560             -            -
In-process research and
development write-off(1)                 -               -     3,600,000      7,500,000           -
Net loss                          (3,650,353)  (44,774,379) (122,952,102)    (9,412,424)    (160,413)
Basic Net Loss Per Share                (.09)        (1.26)        (3.95)         (0.46)       (0.02)

FINANCIAL POSITION
AT END OF YEAR:
Total Assets                      $1,519,191    $2,800,431   $53,439,283   $110,219,476  $30,348,130
Long-Term Debt                             -             -     7,129,260      1,927,943    1,495,337
Stockholders' Equity
(Deficiency)                     (31,661,190)  (26,835,525)   11,950,527     84,407,725   13,725,628

<FN>
(1)  For fiscal years 2001 and 2000, the in-process research  and
development  write-off is associated with  the  acquisitions  of
Transcape  assets  from  Pitney Bowes in February  2001  and  the
enterprise  software applications of Renaissance Software,  Inc.,
effective September 30, 2000, respectively.

(2)   In fiscal years 2002 and 2001, the Company wrote down
intangible assets (primarily goodwill) to their estimated fair
value (See Note 4 to the Consolidated Financial Statements).


                                  20



ITEM 7.MANAGEMENT'S   DISCUSSION  AND  ANALYSIS  OF  CONSOLIDATED
       FINANCIAL CONDITION AND RESULTS OF OPERATION

This  Annual  Report  on  Form  10K  contains,  in  addition   to
historical  information, certain forward-looking statements  that
involve significant risks and uncertainties. Such forward-looking
statements  are  based  on  management's  belief,  as   well   as
assumptions  made  by  and  information currently  available  to,
management  pursuant  to  the "safe  harbor"  provisions  of  the
Private  Securities  Litigation Reform Act of  1995.  Our  actual
results  could  differ  materially from  those  expressed  in  or
implied  by  the  forward-looking  statements  contained  herein.
Factors  that  could  cause  or contribute  to  such  differences
include,  but are not limited to, those discussed herein  and  in
Item  1: "Business", and elsewhere in this Annual Report on  Form
10-K.  Vertex  undertakes no obligation to release  publicly  the
result of any revisions to these forward-looking statements  that
may be made to reflect events or circumstances after the date  of
this  Annual  Report  or  to  reflect  the  occurrence  of  other
unanticipated events.

This  discussion and analysis should be read in conjunction  with
the   Selected   Financial  Data  and  the  audited  consolidated
financial  statements and related notes of the Company  contained
elsewhere  in this report. In this discussion, the years  "2003",
"2002" and "2001" refer to fiscal years ended September 30, 2003,
2002, and 2001, respectively.

Overview

Purchase Acquisitions:

As  discussed in Note 2 to the Consolidated Financial Statements,
we  had  completed a number of acquisitions through  October  2001,
which  had  substantially  expanded  our portfolio  of  products
and services, as well as  our  geographic reach throughout North
America and into Europe. The following  summary of the more
significant purchase  acquisitions closed  during the last three
years is segregated by those first impacting operations in fiscal
2001 ("Fiscal 2001 Acquisitions"), and fiscal 2002  ("Fiscal
2002  Acquisitions"). There were no acquisitions in fiscal 2003.

Fiscal 2001 Acquisitions:

In  October 2000, we purchased the assets and business  of  three
former  European  service and maintenance  divisions  of  Genicom
International   (collectively  referred  to  as  "ESSC"),   which
expanded our ability to provide hardware and software maintenance
to our European customers.

Effective  December  31,  2000, Vertex completed  a  merger  with
Applied  Tactical  Systems, Inc. ("ATS"),  a  provider  of  point
solution connectivity software for SAP installations.

Effective  February 7, 2001, Vertex purchased from  Pitney  Bowes
its  Transportation  Management Software and certain  engineering
assets  (the Transcape Division, or "Transcape"), which broadened
our portfolio of enterprise level applications.

                              21


On  February  13, 2001, we acquired all of the capital  stock  of
Binas Beheer B.V. ("Binas") a Java IT consulting practice.


Fiscal 2002 Acquisitions:

Effective    September  30,  2001,  we  acquired   all   of   the
outstanding  stock   of   DynaSys,   a   software  developer   of
enterprise  level advance planning and scheduling applications.

In   October  2001,  Vertex  acquired  Euronet  Consulting  S.r.l
("Euronet"),  an  Italian software applications  consulting  firm
that expanded our professional services capabilities in Europe.

Vertex  has  accounted for each of these acquisitions  using  the
purchase  method  of accounting in accordance with  APB  No.  16
(and SFAS 141 for DynaSys and Euronet). Accordingly, the financial
statements include the results of operations from November 1, 2000
for ESSC, from January 1, 2001  for  ATS, from  February  7,  2001
for Transcape, from February 13, 2001 for Binas, and from October 1,
2001 for  DynaSys  and  Euronet (collectively, the "Purchase
Acquisitions").


Critical Accounting Policies and Estimates

The preparation of the consolidated financial statements requires
management to make estimates and judgments that affect the
reported amounts of assets, liabilities, revenues and expenses, and
the related disclosure of contingent assets and liabilities.
Management bases its estimates and judgments on historical experience
and on various other factors that are believed to be reasonable under
the circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities that
are not readily apparent from other sources.  Management continuously
evaluates its estimates and judgments, and actual results may differ
from these estimates under different assumptions or conditions.

Those estimates and judgments that were most critical to the
preparation of the financial statements involved the allowance for
doubtful accounts, inventory reserves, recoverability of
intangible assets and the estimation of the net liabilities
associated with subsidiaries in liquidation.

a)  We estimate the collectibility of our trade receivables.
A considerable amount of judgment is required in assessing
the ultimate realization of these receivables including analysis
of historical collection rates and the current credit-worthiness
of significant customers.  Significant changes in required
reserves have been recorded in recent periods and may occur in
the future due to the current market and economic conditions.

b) We establish reserves for estimated excess or obsolete
inventory equal to the difference between the cost of inventory
and the estimated fair value based upon assumptions about future
demand and market conditions.  Inventory reserves have
increased as a result of the decision to discontinue or
significantly reduce certain non-core product lines. If actual
market conditions are less favorable than those projected by
management, additional inventory write-downs may be required.

c) During 2002 and 2001 we have recorded significant impairment
charges related to the carrying value of goodwill and other
intangibles. In assessing the recoverability of our goodwill
and other intangibles, we have made assumptions regarding
estimated future cash flows and considered various other
factors impacting the fair value of these assets, as more
fully described below in the discussions of the results of
operations - provision for impairment of goodwill. However,
as of September 30, 2003, our only remaining intangible
asset, software development costs, will become fully
amortized in fiscal 2004.

                            22




d)  We regularly evaluate our ability to recover the reported
amount of our deferred income taxes considering several factors,
including our estimate of the likelihood that we will generate
sufficient taxable income in future years in which temporary
differences reverse.  Due to the uncertainties related to, among
other things, the extent and timing of future income and the
potential changes in the ownership of the Company, which
could subject our net operating loss carry forwards to substantial
annual limitations, we offset our net deferred tax assets by an
equivalent valuation allowance as of September 30, 2003.

e)  As described in the Sales or Divestitures of Non-Core
Businesses section of Note 2 to the Consolidated Financial
Statements we have sought the protection of the respective
courts in three European countries, which have agreed to orderly
liquidations of five of our European subsidiaries.  We have
used a liquidation accounting model in the establishment of
the net liabilities associated with these entities at September 30,
2003 and 2002.  This accounting model required the estimation of
the fair value of the assets of these entities.  A considerable
amount of judgment was used in determining the amount of cash to
be recovered through the collection of receivables or the sale
of inventory and equipment in a liquidation environment, that
will then be available for the respective creditors.  If
actual market conditions are less favorable than those projected
by management, the net assets available for creditors may be less
than estimated.  However, since the liabilities of these entities
remain on our balance sheet at historical  values (and exceed the
fair value of their net assets by approximately $8,500,000 at
September 30, 2003), we expect to recognize a gain upon legal
resolution of the liquidations. The amount and timing of such
gain is totally dependent upon the decisions to be issued by the
respective court appointed liquidators.  We received notice that
the liquidation of the UK companies, which were under liquidation
as of September 30, 2003 and 2002, has been approved and finalized
by the UK creditors as of January 5, 2004.  Based on such notice,
management estimates the Company will reduce net liabilities
associated with subsidiaries in liquidation by approximately
$1,400,000 and recognize a gain of approximately $1,200,000 in
fiscal 2004.

f)    Revenue  related to software license sales is recorded at
the time  of shipment provided that (i) no significant vendor
obligations remain outstanding at the time of sale; (ii) the
collection of the related receivable is deemed probable by
management; and (iii) vendor specific objective evidence
("V.S.O.E.") of fair value  exists  for  all  significant elements,
including post-contract  customer support ("PCS") in multiple
element arrangements.

g)  Where the services relate to arrangements requiring significant
production, modification or customization of software, and the
service element does not meet the criteria for separate accounting,
the entire arrangement, including the software element, revenue is
accounted for in conformity with either the percentage-of-completion
or completed contract accounting method. Percentage-of-completion
generally  uses  input  measures, primarily labor costs, where such
measures indicate progress to date and provide a basis to estimate
completion.

Results Of Operations

Year  ended  September 30, 2003 ("2003") compared to  year  ended
September 30, 2002 ("2002").

Operating Revenues:

Operating  revenues decreased by approximately  $31,909,000  (or
88.3%) to approximately $4,226,000 in 2003.

Revenues were negatively impacted by the asset sales or disposals
of all of the Company's European businesses and certain of its
non-core US operations, as well as continued weak demand in its
key markets and exacerbated by the Company's lack of financial
condition.

   Products and Services

   Sales to external customers by the three significant
   product and service line groupings for the years
   ended September 30, 2003 and 2002 (in thousands) are as
   follows:

                                         September 30
                                   ---------------------------
                                      2003              2002
                                   ----------       ----------

                                               
  Point Solutions                    $     0           $15,022
  Enterprise Solutions                   889             6,926
  Service, Maintenance And Other       3,337            14,187
                                    --------          --------
                                     $ 4,226          $ 36,135
                                    ========          ========


                                 23


There were no Point Solutions products and services revenues as a
result  of  our  decision to sell and/or  liquidate  all  of  our
European operations effective June 30, 2002, and our strategy of
de-emphasizing lower margin product sales, together with the impact
of the downturn in the economy, especially post-September 11, in
North America.

Enterprise solutions revenues decreased to $889,000 in 2003
from  $6,926,000 in 2002. The decrease was a result of our
decision  to sell and/or liquidate all of our European operations
effective June 30, 2002, our strategy of de-emphasizing  lower
margin product sales, together with the impact of the downturn in
the economy, especially post-September 11, in North America.

Service, maintenance and other revenues have decreased approximately
$10,850,000 from 2002. The decrease was a result of our decision
to sell and/or liquidate all of our European operations effective
June 30, 2002, our strategy of de-emphasizing lower margin
product sales, together with the impact of the downturn in the
economy, especially post-September 11, in North America.

Gross Profit:

Gross  profit decreased by approximately $10,153,000 (or 82.9%)
to $2,087,000 in 2003. As a percent of operating  revenues,
gross profit was 49.4% in 2003 as compared to 33.9% in 2002.  The
gross  profit  percentage  was favorably  impacted  by our
emphasis on higher margin service and maintenance revenues.

Operating Expenses:

Selling  and  administrative expenses decreased approximately
$17,861,000  (or 79.4%) to $4,642,000 in 2003. During 2003 we
continued various cost reduction measures, including reduction
in the number of our employees, facilities consolidations, as
well as reductions in other expenses deemed redundant such as
marketing and advertising and other headcount-related expenses.

Research  and  development ("R&D") expenses decreased approximately
$4,180,000 (or 100%) from 2002. As a result of the slow economy
and our  cost  cutting efforts, we suspended R&D, focusing our
technical resources on maintenance services, until which time
additional financing is received.

The  decrease in the depreciation and amortization of intangibles
to $235,000 in 2003, as compared to approximately $1,237,000 in 2002,
is  the  direct result of the disposal of these assets in 2002.
These intangibles were being amortized over their estimated lives
ranging from 2 to 25 years.  In 2002, we recorded an impairment
charge of approximately $18,974,000.

In 2002, we also made a provision of approximately $1,103,000
relating to various leases we terminated.

                              24



As a result of the aforementioned, our operating loss decreased by
approximately $32,966,000 to approximately $2,790,000 for fiscal
2003 as compared to approximately $35,756,000 for fiscal 2002.

Interest expense decreased by approximately $2,023,000 to
$852,000 in  2003.  This  decrease is due to decreased
working capital borrowings at the end of fiscal 2001, carrying
through in fiscal 2002 and liquidating our foreign operations
in fiscal 2002. In fiscal 2002, we also recorded a loss on
sale or liquidation of our non-core assets of approximately
$3,081,000 and an increase in our litigation reserve of
approximately $2,654,000 relating to our ongoing litigation
(Refer to Item 3 - Legal Proceedings).

The income tax provision (credit) is negligible in both years due
primarily to operating losses.


Year  ended  September 30, 2002 ("2002") compared to  year  ended
September 30, 2001 ("2001").

Revenues:
Revenues decreased by approximately  $22,952,000  (or 38.8%) to
$36,135,000 in 2002.

   Products and Services
Sales to external customers by the  three significant product and
service line groupings for the years ended September 30, 2002 and
2001 (in thousands) are as follows:



                                     September 30
                                   2002        2001
                                --------   ----------
                                   
   Point Solutions............  $15,022      $28,849
   Enterprise Solutions.......    6,926        9,921
   Service and Maintenance....   14,187       20,317
                               ---------   ----------
                                $36,135      $59,087
                               =========   ==========

Point   solutions   products  and  services  revenues   decreased
approximately  $13,827,000 to $15,022,000  in  2002  from
$28,849,000  in  2001, primarily as a result of  our  strategy
of de-emphasizing lower margin product sales (including the sale
or shutdown of various businesses, both in North America and
Europe no longer core to our focus on enterprise level solutions),
together with the impact of  the downturn in the economy,
especially post-September 11, 2001 in both North America and Europe.
Sales of our mobile computing products, principally in the U.K.,
decreased approximately $1,800,000, as revenues in  2001
included two   large  contracts. In addition, our decision to sell
and/or liquidate all of our European operations effective June 30,
2002 (See  Note  2  -  Disposals) resulted  in  a  decrease  of
point solutions  revenue of approximately $4,400,000  from  the
same period last year.


                                 25


Enterprise solutions revenues decreased to $6,926,000  in  2002
from $9,921,000 in 2001. Our light  directed  order fulfillment
systems revenues  decreased $5,400,000  in  2002. Sales  of
these  products  have been severely  impacted  by  the general
economic slowdown  and the  hesitancy  of  customers  to commit
to  large system purchases. We  expect this slowdown to have  a
negative  impact  on  the  fiscal  2003  light  directed revenues.
The revenues  generated  by  our  eSuite  of  Java  (TM) architected
products  and  services  and transportation management systems
acquired   in  2001 were $200,000  lower  than the revenues
generated   last  year.  License revenues continue to be
below expectations, both as a  result  of  delays  in  the
development (now  substantially complete) and roll out of the
eSuite of products and the downturn in the economy. Recognition of
license revenues had improved in the fourth quarter of 2001 and the first
half of 2002, but were substantially lower in the second half  of
2002.   Offsetting  these  decreases,  revenues   increased    by
approximately  $2,600,000  as  a  result  of   the  acquisition
of   advanced   planning and  scheduling  software  in  September
2001,  which,  in turn, was sold in August 2002  (See  Note  2  -
Disposals).

Service  and  maintenance  revenues have decreased  approximately
$6,130,000  from  2001.   European  service  and  maintenance
revenues decreased $2,500,000 in 2002, primarily as a result of
our  decision  to  sell  and/or liquidate  all  of  our  European
operations  effective June 30, 2002 (See Note 2 - Disposals).  In
addition,  our  North  American service and maintenance  revenues
decreased approximately $3,600,000 in 2002, resulting primarily
from  a  large $2,200,000 cable installation project  in  2001,
the  reduction in the broadband cabling market due in part to the
downturn  in  the  general economy last year  and  our  resulting
decision  in  July  2002  to close down the  wireless  and  cable
installation division.

Gross Profit:

Gross profit decreased by approximately $9,261,000 (or 43.1%)  to
$12,241,000 in 2002. As a percent of operating revenues, gross
profit was 33.9% in 2002 as compared to 36.4% in 2001.  The gross
profit  percentage has been unfavorably impacted by the decreased
revenue  from  higher  margin software and light  directed  order
fulfillment  systems. These decreases, together with our  planned
reduction of point solution sales have substantially impacted the
ability of  the Company to cover non variable costs and therefore
reduced   the  gross  profit percentage  in  2002.  In  addition,
inventory  reserves  increased  approximately  $300,000  to
provide  for  discontinued products. Offsetting these  decreases,
the  gross profit percentage was favorably impacted by  a  higher
percentage of  professional services  revenues and higher product
margins  generated  by  the entities acquired during 2002.

Operating Expenses:

Selling and administrative expenses decreased $12,007,000 (or
34.8%) to  $22,503,000 in 2002. At the end of 2001 we initiated
various cost reduction measures which continued throughout  2002,
including  a  67% reduction in the number of our  North  American
employees,  facilities consolidations, as well as  reductions  in
other  expenses such as marketing and advertising, non  essential
travel  and  other headcount-related expenses.  As a  result,  we
reduced  our selling and administrative expenses by approximately
$7,000,000  in  North America. In addition, prior  to  the  sale
and/or  liquidation  of all of our European operations  effective
June 30, 2002, we had also reduced headcount by approximately 25%
and  curtailed  non-essential travel and  marketing  expenses  in
Europe.  These reductions, together with the elimination  of  all
European  selling  and  administration  expenses  in  the  fourth
quarter,  resulted in a reduction of approximately $5,000,000  in
2002. Offsetting these decreases, the 2002 acquisitions accounted
for approximately $900,000 of additional selling and
administrative expenses.

                                   26



Research  and  development expenses have decreased  approximately
$2,859,000 (or 40.6%) to $4,180,000 in 2002 from $7,039,000
in  2001.  In 2001, following our acquisition of the core  eSuite
functionality in September 2000, we invested substantially in the
completion  of  the eSuite of Java (TM) architected  products  in
order  to  achieve commercial stability. While on-going  research
and  development continued in 2002, the R&D expenditures  related
to  these products have decreased approximately $1,700,000 from
the  prior year.  Other factors impacting R&D were reductions  of
approximately  $1,500,000  of  expenditures  incurred  in  the
development  of  warehouse management products and transportation
management systems, with the latter decrease resulting  primarily
from the disposal of the transportation management system product
line  in  April  2002.   Offsetting  these  decreases,  the   R&D
expenditures  on  the products  acquired with  our  purchase of
DynaSys increased  R&D   by  approximately $500,000 in 2002.

Toward the end of 2001 and throughout 2002, the Company sought to
consolidate  its  facilities.  As a result of  this  process,  we
either terminated or negotiated a settlement for the remainder of
numerous   office  leases,  resulting  in  additional   operating
expenses  of  $1,100,000 and $300,000 in  2002  and  2001,
respectively.

The decreases in depreciation of $400,000 and amortization of
$14,154,000 was primarily due to a corresponding decrease in the
related asset levels.  This was the direct result of two factors:
(i) the write-off of intangible assets in the fourth quarter of
fiscal 2001, based on an assessment of the fair value of these
assets as of September 30, 2001; and  (ii) the adoption of SFAS
142 as of October 1, 2001, which substantially reduced the amount
of intangibles that were subject to amortization (See Note 4).
These intangibles were being amortized over their estimated lives
ranging from 2 to 25 years.

The provision for the impairment of goodwill and other
intangibles was $18,974,000 in 2002 and $78,365,000 in 2001.
At September 30, 2002, we assessed the carrying value of our
remaining goodwill using the criteria established in SFAS 142.
As a result of the continuing weak market conditions in our
industry, our significant operating losses and stockholders'
deficit, we determined that the remaining goodwill of
approximately $19 million was impaired and it was written off.
At September 30, 2001 we wrote off approximately $78,365,000,
as the result of an assessment of the carrying values  of  our
intangible assets  recorded  in  connection  with  all  of our
acquisitions. Management undertook this assessment because of
the significant negative economic trends impacting our current
operations, lower expected future growth rates, a decline in
our stock price, and significantly lower valuations  for
companies within our industry. At the time of our analysis, the
net  book value of our assets exceeded our market capitalization.
Based on our evaluation of these factors, our belief that the
decline in market  conditions  within  our  industry  was
significant and permanent, the consideration of all other
available evidence, we determined  that  the fair value of our
long-lived assets was less than their carrying value.

                                 27


In   2001,  as  a  result  of the February  2001  acquisition  of
Transcape,   $3,600,000  of  the purchase  price  was  charged
directly  to  expense as a write-off of in-process  research  and
development  costs, based on a valuation made by  an  independent
valuation firm.

As a result of the aforementioned and primarily due to the
impairment charge in 2001, our operating loss decreased by
approximately $82,349,000 to approximately $35,756,000 for
fiscal 2002 as compared to approximately $118,105,000 for fiscal
2001.

Interest expense increased by approximately $1,840,000  to
$2,875,000  in  2002.  This increase is due to  increased  working
capital borrowings at the end of fiscal 2001 and early in  fiscal
2002,  including  approximately $9,000,000 of  convertible  notes
payable,  $2,500,000  of demand notes  payable, and a $2,400,000
senior  credit  facility.  As a result  of  an  imbedded
beneficial conversion feature in a convertible note payable,  the
Company  incurred a non-cash  interest  charge  of approximately
$1,200,000 in 2002.  These increases were offset by the effects
of debt conversions, paydowns or settlements of debt.

The  provision for litigation amounted to $2,654,000 and $3,100,000
in 2002 and 2001, respectively.  These amounts relate  to
several  matters, which arose in 2001 and were settled  in  2002,
and  are  described  in  Note  16 to the  Consolidated  Financial
Statements.

In  2002,  the Company incurred a net loss on sale or liquidation
of  non-core assets.  As more fully described in Note  2  to  the
Consolidated Financial Statements, this loss is comprised of  (1)
a $1,200,000 aggregate net gain on the sale of certain non-core
product  lines and business units and (2) a $4,400,000 loss  on
companies placed into liquidation during 2002.  The net  loss  on
companies in liquidation includes a provision to reduce  the  net
assets to their estimated net realizable values.

The  income  tax  provision  is  negligible  in  both  years  due
primarily  to  operating  losses. The  income  tax  provision  is
comprised  primarily of foreign taxes provided on the  profit  of
certain  subsidiaries  for  which no  net  operating  losses  are
available  or  where  the utilization of the pre-acquisition  net
operating losses are an adjustment of goodwill.


Liquidity and Capital Resources

Based upon our substantial working capital deficiency
($31,958,000) and stockholders' deficiency ($31,661,000), at
September 30, 2003 our current rate of cash consumption, the
uncertainty of liquidity- related initiatives described in detail
below, and the reasonable possibility of on-going negative impacts
on our operations from the overall economic environment for a
further unknown period of time, there is substantial doubt as to
our ability to continue as a going concern.

The successful implementation of our business plan has required,
and  will require  on  a going forward basis, substantial funds
to finance (i)  continuing operations, (ii) further development
of our enterprise software technologies, (iii) settlement of
existing liabilities including past due payroll obligations to
its employees, officers and directors, and (iv)  possible
selective acquisitions to achieve the scale we believe  will  be
necessary to remain competitive in the global SCM industry.
There can be no assurance that we will be successful in raising
the necessary funds.

                                   28

Fiscal 2003:

In  fiscal 2003, the continued softness in the enterprise applications
software and telecommunications industries continued to have a substantial
negative  impact on  our results of operations. These factors, in
combination with our continuing negative operating cash flows, placed
significant pressures on our financial condition and liquidity and
negatively impacted  our operations.  Operating activities
resulted in cash consumption of $2,154,000 in 2003. During fiscal
2003 we raised approximately $2,254,000 (net of cash transaction
costs) through notes payable, and notes and convertible notes payable
with related parties and used $146,000 to repay other notes.  At
September 30, 2003, the above activities resulted in a net cash balance
of $25,000 (a decrease of $49,000).

Outlook

In  light of current improving economic conditions and the
upswing in the economy we may now anticipate reaching the point
at which we generate cash in excess of our operating expenses in
the quarter ending June 2004, about which there can be no
assurance.  However, the Company has accrued significant
obligations during the past several years and to the extent we
cannot settle existing obligations  in  stock  or defer our
obligations until  we generate sufficient  operating  cash, we
will require significant additional funds to meet accrued
non-operating obligations, working capital to fund operating
losses, if required, short-term debt and related interest, capital
expenditures, expenses related to cost-reduction initiatives, and
potential liabilities that could arise from litigation claims
and judgments.

Our sources of ongoing liquidity include the cash flows  of
our  operations, potential new credit facilities, and
potential additional equity investments. Consequently,
Vertex continues to aggressively pursue additional debt
and equity financing, the restructuring of certain existing
debt obligations and the reduction of its operating expenses.
In addition, Vertex has structured its overall operations and
resources around high margin enterprise products and services.
However, in order to remain in business, the Company must raise
additional cash in a timely fashion.

The following initiatives have been completed or are in process
to raise the required funds, settle liabilities and/or reduce
expenses:

(i) In December 2002, Vertex, through XeQute Solutions PLC,
("XeQute PLC"), a wholly owned subsidiary of Vertex,
closed a $500,000 Bridge Loan arranged by Charles Street
Securities, Inc. ("CSS") from Midmark Capital L.P. and
Aryeh Trust.  The Bridge Loan was originally for a term of 180
days, ending on June 9, 2003, but it was not repaid as of
February 5, 2004. The Bridge Loan is secured by a first security
interest in all of the assets of XeQute (which is a wholly
owned subsidiary of XeQute PLC) and carries an interest rate
of 3% per month. The Company has agreed to continue
paying interest at the existing rate of 3% per month, with the
principal to be repaid when funds became available. Midmark
Capital L.P. is a shareholder of the Company.  Midmark Capital
L.P. and its affiliate, Midmark Capital II, L.P., and certain
individuals related to these two entities, are referred to
collectively as "Midmark".

                                    29



During December 2002, XeQute received an additional $480,000
from Midmark under a Convertible Loan Note.  The Convertible
Loan Note would have automatically converted into Non-Voting
Shares of XeQute when a minimum subscription of $480,000
of the proposed but now aborted Private Placement had been reached.
As of February 5, 2004, the Company was in discussions to
renegotiate the terms of this loan. (See Note 9 to our Financial
Statements).

In addition, Vertex and XeQute borrowed $1,113,000 from Midmark
from October 1, 2002 to February 5, 2004, pursuant to a series
of demand notes. These notes are payable on demand, bear interest
at 10% per annum and are secured by the same collateral in which
the Company previously granted a security interest to Midmark
under an agreement related to its convertible notes payable
(see Note 11 to our Financial Statements).

During October, 2002, Vertex also executed a Grid Note which
provides for up to $1,000,000 of availability from Midmark,
This note will be funded by the proceeds, if any, from the
sale of any shares of Vertex Common Stock held by Midmark.
This note is payable on demand, carries interest at the rate of
10% per annum and is secured by the same collateral in which the
Company previously granted a security interest to Midmark under an
agreement related to its convertible notes payable. In consideration
of Midmark providing this facility, the Company agreed to issue
warrants to purchase a number of unregistered shares equal to 120%
of the number of tradeable shares sold by Midmark to fund such note,
at a purchase price per share equal to 80% of the price per share
realized in the sale of shares to fund the Grid Note. As of February 5,
2004, the Company had borrowed $272,000 under this arrangement, of
which $144,000 had been borrowed as of September 30, 2003.

(ii)   The Company completed the sale of certain entities and
assets during fiscal 2002. After being unsuccessful in attempting
to sell its five remaining European operations (Vertex UK,
Vertex Service and Maintenance Italy, Vertex Italy, Euronet
and Vertex France), and based on the continuing cash drain
from these operations, during fiscal 2002 the respective
boards of directors determined that in the best interest of
their  shareholders that they would seek the protection of the
respective courts in each country, which have agreed to an
orderly liquidation of these companies for the benefit of their
respective creditors.  Upon legal resolution of approximately
$8,500,000 of net liabilities of these remaining European entities
recorded as of September 30, 2003, we expect to recognize a non-cash
gain (and no significant cash outlay); however the amount and
timing of such gain and cash outlay, if any, is totally dependent
upon the decisions to be issued by the respective court appointed
liquidators. We received notice that the liquidation of the UK
companies, which were under liquidation as of September 30, 2003
and 2002, has been approved and finalized by the UK creditors as
of January 5, 2004.  Based on such notice, management estimates
the Company will reduce net liabilities associated with subsidiaries
in liquidation by approximately $1,400,000 and recognize a gain of
approximately $1,200,000 in fiscal 2004.

(iii)  We are aggressively pursuing additional capital raising
initiatives in particular  through  the  formation of XeQute
PLC, which had an agreement with CSS to raise, in conjunction with
Midmark, approximately $3,800,000 of new equity.  This effort
is no longer going forward. We have conducted extensive negotiations
with various sources as a result of which we have a tentative
agreement that is subject to certain conditions for the provision
of up to approximately $8,000,000 of new financing for XeQute by
David Sassoon Holdings, Inc. which may be in the form of debt or
equity or a combination of both.


                                 30


(iv) We have continued to reduce headcount (to approximately 34
employees in our continuing North American business at February 5,
2004 of whom 5 are currently furloughed  until  additional
funds are raised),  consolidate facilities, and generally reduce
costs.

(v) Effective July 31, 2003, the Company completed the sale of
10,000,000 shares of its common stock, which had a fair market
value at that time of approximately $400,000, to American
Marketing Complex, Inc. ("AMC"). Payment for this purchase was in
the form of cash equivalent trade credits with a face value of
$4,000,000, which the Company can utilize for the purchase of
merchandise and services.  The face value is not necessarily
indicative of the ultimate fair value or settlement value of the
cash equivalent trade credits.  Any trade credits not utilized by
June 30, 2008 shall expire, unless the Company exercises an
option to extend the agreement for one year.

In addition, the Company agreed to loan AMC $150,000 of which
$10,000 was delivered at closing; $40,000 was delivered in
August 2003; $50,000 was to be delivered by September 10, 2003
and $50,000 was to be delivered by October 10, 2003.  The
Company did not make the September or October payments. This
loan will be repaid exclusively from funds received from the
sale of the 10,000,000 shares.  The Company is required to
register these shares within six months of the closing.

(vi) We are seeking to settle certain of our current liabilities
through non-cash transactions. Vertex is negotiating with vendors
to settle balances at substantial discounts, including through
the use of the cash equivalent trade credits set forth in (v)
above. In addition, we are negotiating to settle certain notes
payable and approximately $4,100,000 of litigation accruals at a
discount or with the issuance of shares of either Vertex or
XeQute.

While we are continuing our efforts to reduce costs, increase
revenues, resolve lawsuits on favorable terms and settle certain
liabilities on a non-cash basis there is no assurance that we
will achieve these objectives. In addition, we will continue to
pursue strategic business combinations and opportunities to raise
both debt and equity financing. However, there can be no assurance
that we will be able to raise additional financing in the
timeframe necessary  to meet our immediate cash needs, or if such
financing is available, whether the terms or conditions
would be acceptable to us.

Basis of Presentation:

The financial statements have been prepared on a basis that
contemplates our continuation as a going concern and the
realization  of  assets and liquidation of liabilities in
the  ordinary  course of  business. The financial statements do
not include  any  adjustments,  with the exception of the
provision to reduce the carrying values of the assets of the
subsidiaries in liquidation  to their estimated net realizable
value, relating to the recoverability and classification  of
recorded asset amounts or the amounts and classification of
liabilities that might be necessary should we be unable to
continue as a going concern. If we fail to raise capital
when needed, the lack of capital will have a material adverse
effect on our business, operating results and financial
condition.

                                    31


Contractual Obligations

The table below summarizes our known contractual obligations,
consisting of our debt agreements, our operating lease commitments
and our employment agreements, as of September 30, 2003:


                                        Payments due by period
                                  ----------------------------------
                                      Less than    1-3       3-5
                         Total        one year    Years     Years
                         -------------------------------------------
                                               
Debt(A)                  $8,259,408  $8,259,408

Operating lease            $843,581    $193,248  $367,875  $282,458

Employment agreements      $665,000    $665,000
                         -------------------------------------------

Total                    $9,767,989  $9,117,656  $367,875  $282,458
                         ===========================================
<FN>
(A) currently in default or due on demand


New Accounting Pronouncements

For information as to the effects of new accounting pronouncements,
see Note 3 to the financial statements below.

                                   32

ITEM 7A.      QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES   ABOUT
              MARKET RISK

Market  risk  represents the risk of loss  that  may  impact  the
financial  position, results of operations or cash flows  of  the
Company due to adverse changes in market prices and rates.

The  Company  is  exposed to market risk because  of  changes  in
foreign  currency  exchange rates as measured  against  the  U.S.
dollar   and   currencies  of  the  Company's  subsidiaries in
Europe which are currently in liquidation.  The  Company  does
not  anticipate  that  near-term  changes  in exchange  rates
will have a material impact on future  earnings, fair values or
cash flow of the Company, especially now that  all of  the
European operations have been either sold or placed  into
liquidation. However, there can be no assurance that a sudden and
significant change in the value of European currencies would not
have  a  material  adverse  effect  on  the  Company's  financial
condition and results of operations.

The  Company's  short-term debt bears interest  at  variable
rates; therefore, the Company's results of operations would  only
be  affected by interest rate changes to the short-term debt
outstanding.  An  immediate 10 percent change in  interest  rates
would  not  have  a material effect on the Company's  results  of
operations over the next fiscal year.

ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information called for by this "Item 8" is included following
the  "Index  to Financial Statements and Schedules" appearing  at
the end of this Form 10-K.

ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
       ACCOUNTING AND FINANCIAL DISCLOSURE

(a) In a letter dated April 9, 2002, Ernst & Young LLP ("Ernst
& Young")  resigned  as  auditors  of  the  Company,  effective
immediately.   Management,  under  the  direction  of  the  Audit
Committee  of  the Board of Directors, commenced the  process  of
naming new auditors for the Company.

The  reports  of  Ernst  &  Young on the  Company's  consolidated
financial  statements  for  the two  fiscal  years prior to their
resignation  did  not contain  an adverse opinion or a disclaimer
of opinion  and  were not qualified  or modified as to uncertainty,
audit scope, or accounting principles, except for their report
dated January  25, 2002  on  the Company's consolidated financial
statements  as  of September 30, 2001, and 2000 and for each of
the three  years  in the period  ended  September  30,  2001,
which contained an explanatory  paragraph  indicating substantial
doubt about the Company's ability to continue as a going concern.

In  connection  with  the  audits of the  Company's  consolidated
financial  statements  for each of the  two  fiscal  years  ended
September 30, 2001 and 2000, and in the subsequent interim period
through  April 9, 2002, there were no disagreements with Ernst  &
Young  on  any  matters  of accounting principles  or  practices,
financial  statement disclosure, or auditing scope and procedures
which, if not resolved to the satisfaction of Ernst & Young would
have  caused  Ernst & Young to make reference to  the  matter  in
their report.

                              33


In  connection with the audit of the Company's 2001  consolidated
financial statements, Ernst & Young advised the Company  and  the
Audit  Committee that material weaknesses existed with regard  to
the   Company's  financial  accounting  systems,  including   the
financial  reporting and closing process, impacting the Company's
ability  to  timely prepare accurate financial  statements.   The
Company   authorized  Ernst  & Young  to  respond  fully  to  the
inquiries of any successor auditor concerning this matter.

The  Company requested Ernst & Young to furnish it with a  letter
addressed  to the Commission stating whether it agrees  with  the
above  statements.  A copy of that letter, dated April  16,  2002
was filed as Exhibit 16 to our Form 8-K filed on April 16, 2002.

b)  On May 13, 2002 by unanimous written consent, the Board of
Directors  of  the  Company  engaged WithumSmith+Brown P.C. as the
Company's  independent  auditors  for  the  fiscal  year   ending
September 30, 2002.  The Company's Audit Committee, approved  and
recommended   to  the  Board  of  Directors,  approval   of   the
appointment  of  WithumSmith+Brown P.C. based on a  recommendation
by management  and a  Proposal to Serve presented to the  Company
by WithumSmith+Brown P.C. dated May 7, 2002. On September 23, 2003,
WithumSmith+Brown P.C. resigned as the Company's independent auditor.

The report of WithumSmith+Brown P.C. on the Company's consolidated
financial  statements  for  the fiscal  year prior to their
resignation contained an explanatory  paragraph  indicating
substantial  doubt  about  the Company's ability to continue as a
going concern.

In  connection  with  the  audit of the  Company's  consolidated
financial  statements  for the  fiscal  year  ended
September 30, 2002, there were no disagreements with WithumSmith+Brown P.C.
on  any  matters  of accounting principles  or  practices,
financial  statement disclosure, or auditing scope and procedures
which, if not resolved to the satisfaction of WithumSmith+Brown P.C. would
have  caused  WithumSmith+Brown P.C. to make reference to  the  matter  in
their report.

In  connection with the audit of the Company's 2002  consolidated
financial statements, WithumSmith+Brown P.C. advised the Company
and the Audit Committee that material weaknesses existed with regard
to the Company's  financial  accounting  systems,  including   the
financial  reporting and closing process, impacting the Company's
ability  to  timely prepare accurate financial  statements.   The
Company   authorized  WithumSmith+Brown P.C. to  respond fully to the
inquiries of any successor auditor concerning this matter.

The  Company requested WithumSmith+Brown P.C. to furnish it with a
letter addressed  to the Commission stating whether it agrees with
the above statements. A copy of that letter, dated November 5, 2003
was filed as Exhibit 16 to our Form 8-K filed on November 5, 2003.

c)   On October 2, 2003, the registrant engaged J.H. Cohn LLP as
its independent public accountants for the Company's fiscal year
ending September 30, 2003.

ITEM 9A. CONTROLS AND PROCEDURES

As indicated in Item 9, for the fiscal years 2001 and 2002 the
Company and the Audit Committee were advised by our former
auditors that material weaknesses existed with regard to the
Company's financial accounting  systems, including the
financial reporting and closing process, impacting the Company's
ability  to  timely prepare accurate financial  statements.
As of the end of the period covered by this report, management,
including our principal executive officer and principal financial
officer, evaluated the effectiveness of the design and operations
of our disclosure controls and procedures with respect to the
information generated for use in our reporting system. Based upon,
and as of the date of that evaluation, our principal executive
officer and principal financial officer concluded that our
disclosure controls and procedures were effective to provide
reasonable assurance that information required to be disclosed
in the reports that we file or submit under the Securities
Exchange Act of 1934 are recorded, processed, summarized
and reported within the time periods specified by the Commissions'
rules and forms.

                                  34


There was no change in our internal control over financial reporting
during the quarter ended September 30, 2003 that has materially
affected, or that is reasonably likely to materially affect, our
internal control over financial reporting.

It should be noted that our management, including our principal
executive officer and principal financial officer, does not expect
that our disclosure controls and procedures or internal controls
over financial reporting will prevent all error and all fraud.  A
control system, no matter how well conceived or operated, can
provide only reasonable, not absolute, assurance that the objectives
of the control system are met.  Further, the design of a control
system must reflect the fact that there are resource constraints,
and the benefits of controls must be considered relative to their
costs.  Because of the inherent limitations in all control systems,
no evaluation of controls can provide absolute assurance that all
control issues and instances of fraud, if any, have been detected.
These inherent limitations include the realities that judgments in
decision-making can be faulty, and that breakdowns can occur because
of simple error or mistake.  Additionally, controls can be circumvented
by the individual acts of some persons, by collusion of two or more
people, or by management override of controls.  The design of any
system of controls is based in part upon certain assumptions about the
likelihood of future events, and there can be no assurance that any
design will succeed in achieving its stated goals under all
potential future conditions; over time, controls may become inadequate
because of changes in conditions, or the degree of compliance with the
policies or procedures may deteriorate.  Because of the inherent
limitations in a cost-effective control system, misstatements due to
error or fraud may occur and not be detected.

In November 2003, as part of the Company's ongoing efforts to
tighten internal controls and to streamline and improve the
timelines of reporting, the Company consolidated four separate
financial reporting systems onto a single financial reporting
system at XeQute.  As a result, the Company has reduced the
manual consolidation procedures, involving four disparate
financial reporting systems, providing a significant improvement
in internal financial procedures and controls.

Going forward financial reporting and controls at the XeQute
level will be fully automated.  As the system is refined and
improved, the Company expects to experience continued improvement
in the effectiveness of its internal financial procedures and
controls.

                                  35



                            PART III


ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

Certain  information about directors and officers of the  Company
is contained in the following table as of September 30, 2003.



                                                            Director
Name of Director       Age      Principal Occupation          Since
- -----------------     ----     ----------------------       --------
                                                
Hugo H. Biermann       54      Executive Chairman             1999
                               Vertex Interactive, Inc

Nicholas R. H. Toms    55      Chief Executive Officer;       1999
                               Chief Financial Officer,
                               Vertex Interactive, Inc

Otto Leistner          59      Managing & Senior Partner      2000
                               Leistner Pokoj Schnedler


There  is  no  family relationship between any of  the  foregoing
directors  or  between  any  of such directors  and  any  of  the
Company's  executive officers. The Company's  executive  officers
serve at the discretion of the Board of Directors.

Hugo H. Biermann has served as Executive Chairman of the Board of
Directors since July 2001 and served as Joint Chairman and  Joint
Chief  Executive  Officer  and a Director  of  the  Company  from
September  1999  through  June 2001.  Mr.  Biermann  has  been  a
principal in Edwardstone & Company, Incorporated ("Edwardstone"),
an  investment management company, since 1986 as well as  serving
as  President of Edwardstone since 1989. From 1988  to  1995  Mr.
Biermann   served   as  Director  and  Vice  Chairman   of   Peak
Technologies Group, Incorporated ("Peak Technologies"), a company
involved in automated data capture technologies.

Nicholas  R. H. Toms has served as Chief Executive Officer  since
July,  2001  and  served  as  Joint  Chairman  of  the  Board  of
Directors,  Joint Chief Executive Officer and a Director  of  the
Company from September 1999 through June 2001. Mr. Toms has  been
a  principal  of  Edwardstone, an investment management  company,
since   1986   and  Chairman  and  Chief  Executive  Officer   of
Edwardstone  since 1989. From 1988 to 1997, Mr.  Toms  served  as
Chairman,   President  and  Chief  Executive  Officer   of   Peak
Technologies.

Otto Leistner has been a Director since April 2000. He has been a
Partner  since  1995  in  Leistner  Pokoj  Schnedler,  a  midsize
accounting and consulting firm in Frankfurt, Germany with a staff
of approximately 100.

Operation of Board of Directors and Committees

The  Board of Directors met 39 times during the fiscal year ended
September 30, 2003. Standing committees of the Board include  an
Audit  Committee and a Stock Option/Compensation  Committee.  The
Company does not have a Nominating Committee. During the time  in
which they were members, all directors attended in excess of  75%
of the meetings.

                                  36


During  the  year  2003  the  Audit  Committee  was  solely
comprised  of Messr. Leistner, a non-employee director.  Pursuant
to  the  Audit Committee Charter, the Committee's primary  duties
and  responsibilities  are  to 1) serve  as  an  independent  and
objective  party to monitor the Corporation's financial reporting
process  and internal control system; 2) review and appraise  the
audit  efforts of the Corporation's independent accountants;  and
3)  provide an open avenue of communication among the independent
accountants,  financial and senior management and  the  Board  of
Directors. Audit Committee Meetings primarily were combined  with
regular Board  Meetings and included full  Board  participation.
There  were  4 meetings during the 2003 fiscal year during which
Audit Committee agenda items were addressed. All members attended
in excess of 75% of the meetings which were held while they were
members.

As of September 30, 2003 the Stock  Option/Compensation  Committee
was  comprised  solely  of Messr.  Leistner.  The  Committee's
primary  functions  are to determine  remuneration  policies
applicable  to  the  Company's executive officers and to determine
the bases of the compensation of  the  Chief  Executive  Officer,
including  the  factors  and criteria on which such compensation
is to be based. The Committee also  administers  the  Company's
Stock Option Plan.   Stock Option/Compensation  Committee Meetings
primarily  were  combined with   regular   Board   Meetings   and
included   full Board participation. All members attended 100% of
the meetings  which were held while they were members.

Compensation of Directors

During fiscal year 2003, no compensation was received by its
non-employee Director, Otto Leistner for services provided due
to the financial condition of the Company. With the exception
of Messrs. Clevenger (3) and Robinson(3)  who are  partners  in
Midmark Associates, which  firm  was  paid  a management fee
by Vertex (this management fee was discontinued in August 2002),
non-employee directors had in fiscal year 2001 received
compensation of 15,000 stock options per year for  their services
as directors. No options were granted to directors  in fiscal year
2002 and 2003. The Company reimburses directors for their reasonable
out-of-pocket expenses with respect to board  meetings and other
Company business. Stephen Duff(2), Otto Leistner and George Powch(2)
each  received  30,000  in-plan  non-qualified options on February 6,
2001 at an exercise price of $8.50. Of these options, 15,000 vested
immediately for services provided in the year 2000 and 15,000 vested
on December 31, 2001  for  services provided  during 2001. In August,
2001 L. G. Schafran(2) received 15,000  in-plan,  non-qualified
options at an exercise  price of $1.51 which vested on December 31,
2001 for  services  provided during 2001. Options received by
Directors for services provided terminate one year from the date
of resignation.

In  addition,  in  January 2000, the Company granted  options  to
purchase  100,000 shares of common stock at $3.85  (110%  of  the
fair  market value of the stock on the date of grant) to each  of
Mr.  Clevenger(3), Mr. Robinson(3), Mr. Thomas(1) and  Mr.  Denis
Newman  (a former Director, who resigned from the Board effective
August 9, 2000). These options were granted to compensate  these
individuals  for  consultation, advice, due diligence  and  other
work   performed   in   addition  to  the   standard   scope   of
responsibilities of an outside director. Such options were  fully
vested on the date of grant and expire five years from that date.

                                  37


(1)  Mr. Thomas resigned from the Board in January, 2001.
(2)  Mr.  Duff, Mr. Powch, Mr. Monahan, and Mr. Schafran have
     resigned from the Board, in November, 2001, December, 2001,
     February 2002, and July 2002 respectively.
(3)  Mr. Clevenger and Mr. Robinson resigned from the Board in
     August 2002.

EXECUTIVE OFFICERS

In  addition  to Messrs. Biermann and Toms the following  persons
were  executive  officers  of  Vertex  Interactive,  Inc.  as  of
September 30, 2003:


        Name            Age              Position
                          

  Mark A. Flint         56         Chief Financial Officer

  Barbara H. Martorano  46         Corporate Secretary



Mark  A. Flint joined Vertex in June 2001. From December 2000  to
May  2001, he was Chief Financial Officer of Industria Solutions,
a Silicon Valley B2B supply chain software company. From October,
1998   to   December,  2000  he  was  an  independent  management
consultant. From September, 1996 to September, 1998 he served  as
the  CFO  of  Dart Group, as the COO of Crown Books, and  CEO  of
Shoppers  Food  Warehouse. He has held  additional  positions  in
several  other  distribution,  retail  and  professional  service
companies as a Board member, Chairman of the Executive Committee,
CFO, and CIO.  Mr. Flint is currently furloughed from the Company
and Mr. Toms has taken over the role of Chief Financial Officer.

Barbara  H.  Martorano joined the Company in June  1990  and  has
served  in  a  variety of positions, including Sales Order
Processing Coordinator, Office Administrator, Executive Assistant
to the President, CEO and Chairman of the Board, as well as,
Corporate Secretary as of January 17, 1996.

                                 38


ITEM 11.    EXECUTIVE COMPENSATION

The following table sets forth information concerning the annual
and long-term compensation for services in all capacities to the
Company for the fiscal years ended September 30, 2003, 2002, and
2001 of the five highest compensation persons who were, at
September 30, 2003, executive officers of the Company and earned
$100,000 or more in any of the respective fiscal years:


                                                               Long Term
                                                   Annual     Compensation
                                               Compensation    Securities
  Name and Principal                           Bonus & Other   Underlying
  Position                     Year   Salary    Cash Items     Options(#)
  ------------------          -----  --------  -------------  -------------
                                                  
  Hugo H. Biermann             2003  $      0          -                -
  Executive Chairman           2002   300,000          -                -
  of the Board of Directors    2001   300,000          -                -

  Nicholas R. H. Toms          2003    91,667          -                -
  Chief Executive Officer      2002   300,000          -                -
  And Director                 2001   300,000          -                -

  Mark A. Flint                2003   218,589 (2)      -                -
  Chief Financial Officer      2002   275,000    $100,000(1)            -
                               2001    40,104          -           400,000

  Donald W. Rowley             2003   101,667 (3)      -                -
  Executive Vice President -   2002   225,000          -                -
  Strategic Development        2001   206,731          -           200,000

  Robert Schilt                2003   217,475          -                -
  Chief Operating Officer      2002   235,828   $105,000                -
  Xequte Solutions, Inc.       2001   210,050   $ 85,000                -

  Timothy Callahan             2003   198,750          -                -
  Vice President               2002   170,625          -                -
  Sales and Marketing          2001   175,125   $155,000                -

<FN>
   (1) Such amount is accrued however unpaid as of December 31, 2003.
   (2) Mr. Flint was furloughed from the Company in August, 2003.
   (3) Mr. Rowley resigned as an officer in February, 2003, and
       was furloughed from the Company in June, 2003.
   (4) All  officers  and U.S. based  employees  of   Vertex  are
   eligible  to  participate in the 401k Savings  and  Retirement
   plan   that  is  funded  by  voluntary  employee  and  Company
   contributions. See "401(k) Savings and Retirement Plan".
   (5)In  accordance  with  the  rules  of   the  Securities  and
   Exchange  Commission, other compensation received in the  form
   of  perquisites and other personal benefits has  been  omitted
   because   such   perquisites  and  other   personal   benefits
   constituted  less than the lesser of $50,000  or  10%  of  the
   total  annual salary and bonus for the Named Executive Officer
   for such year.
</FN>


                                  39

Employment Agreements

Effective  October 1, 1999, Edwardstone entered into an agreement
with  the Company pursuant to which Edwardstone agreed to provide
the  services  of Messrs. Biermann and Toms to act as  the  Joint
Chairmen and Joint Chief Executive Officers of the Company.  Such
Agreement provided for aggregate annual compensation of  $600,000
and  entitled  them to participate in all employee benefit  plans
sponsored  by  Vertex  in which all other executive  officers  of
Vertex  participate. The agreement had an initial five-year  term
and  continued  thereafter on a year-to-year basis  on  the  same
terms  and  conditions existing at the time  of  renewal,  unless
terminated by either the Company or the employee upon thirty days
written  notice prior to the end of either the initial  (5  year)
term  or  any subsequent one-year term, as the case may be.  This
agreement  was  terminated by mutual consent effective  September
30, 2002.

On  May  30, 2001, the  Company   entered into an agreement  with
employee, Mr. Donald W. Rowley, commencing on December  4,  2000.
The  employment agreement provides for an annual base  salary  of
$250,000,  and  a  bonus of up to 100% of base  salary  based  on
performance goals established. The agreement further provides Mr.
Rowley  with the option to purchase up to 200,000 shares  of  the
Company's common stock. These options vest ratably over 5  years.
In  the event Mr. Rowley is discharged without cause, he will  be
entitled to receive his base salary and bonus for 12 months.
Mr. Rowley was furloughed by the Company as of June, 2003.

Stock Option Grants in Last Fiscal Year

The  following  table  describes  certain  information  regarding
stock options granted to each of the named executive officers  in
the fiscal year ended September 30, 2003, including the potential
realizable value over the ten-year term of the options, based  on
assumed  rates  of stock appreciation of 5% and  10%,  compounded
annually.  These  assumed rates of appreciation comply  with  the
rules  of  the  Securities and Exchange  Commission  and  do  not
represent Vertex's estimate of future stock price. Actual  gains,
if any, on stock option exercises will be dependent on the timing
of  such exercises and the future performance of Vertex's  common
stock.




                                                   Potential
               Percent                             realizable
               of total                            value at assumed
                options                            annual rates of
  Number of   granted to                           stock price
  Securities   employees                           appreciation for
  Underlying      in       Exercise                options terms
   Options      fiscal       Price    Expiration  ---------------
   Granted       year      ($/share)     Date      5%       10%
  ----------  ----------  ----------  ----------  -----    ------
            
   None in 2003



                                  40


Aggregate  Option Exercises in Last Fiscal Year and Fiscal  Year-
End Option Values

The   following  table   describes  for   the   named   executive
officers, the exercisable and unexercised options held by them as
of  September  30, 2003. No options were exercised by  the  named
executive officers in fiscal 2003. The "Value of Unexercised  In-
the-Money Options at Fiscal Year End" is based on a value of $.09
per  share,  the closing price of Vertex's common  stock  on  The
Nasdaq  Stock  Market's National Market, on September  30,  2003,
less  the  per share exercise price, multiplied by the number  of
shares to be issued upon exercise of the options.




                Number of Securities          Value of unexercised
                Underlying unexercised         in-the-money options
               Options at fiscal year end       at fiscal year end
               ---------------------------   --------------------------
Name            Exercisable  Unexercisable   Exercisable  Unexercisable
- ----            -----------  -------------   -----------  -------------
                                              
Hugo Biermann     475,000            -            n/a        n/a
Nicholas Toms     475,000            -            n/a        n/a
Mark Flint        220,000      180,000            n/a        n/a

401(k) Savings And Retirement Plan


Vertex  maintains  a  401(k)  savings  plan (the  "401(k)  Plan")
for  the  benefit of all U.S. based employees age 18 or over  who
have worked for at least three months and who are not covered  by
a  collective bargaining agreement. The 401(k) Plan is  qualified
under Section 401(a) of the Code and is intended to qualify under
Section 401(k) of the Code. The assets accumulated by the  401(k)
Plan are held in a trust.

Under  the  current  terms  of  the 401(k) Plan,  employees   may
elect  to defer from Federal income tax up to 17% of their annual
compensation, not to exceed Internal Revenue Code limits and have
it  contributed to the 401(k) Plan on their behalf. Beginning
January 1,  2001,  the Company contributed 50% of an employee's
salary deferral up to 6% or  a  3% match. The Company's contribution
is funded after  each calendar  year end, with either cash or
Vertex common  stock,  at the  Company's  option. The salary deferrals
are  fully  vested, while the Company's contributions vest 20% upon
the completion of the first year of service and 20% each successive
year thereafter, until completion of the fifth year  of  service or,
if earlier, upon the death, disability or retirement of  the
participant.  Benefits  under  the  401(k)Plan are generally
distributed in a lump sum following the participant's retirement,
death,  disability or termination of employment, or in a case  of
hardship,   prior   to  the  termination  of  the participant's
employment.

The  Company contributions for the years ended September 30 were
$80,000 for 2003, $202,000 for 2002, and $290,000 for 2001.

                                41



Compensation Committee Interlocks and Insider Participation

The  following  non-employee  directors  were  members
of the Stock Option/Compensation Committee of the  Board of
Directors during the time periods listed: In 2003 Otto Leistner
was the sole member of the Stock Option/Compensation Committee;
and during 2002 Wayne Clevenger (until his resignation  in  August
2002), George Powch (until his resignation in December 2001) and
Otto Leistner composed the Committee. During 2002 the Company
paid $218,000 to  MidMark Associates  for  consulting services
pursuant  to  a  five  year management   agreement  entered  into
in  September   1999   and terminated  on  August 1, 2002.
Mr.  Clevenger  is  a  managing director  of  MidMark Associates.
On February 6, 2001  the  Board awarded  Messrs.  Leistner  and
Powch  each  30,000  options  to purchase  the Company's stock at
an exercise price of  $8.50  per share. No stock option awards
were granted in 2002.

Section 16(a) Beneficial Ownership Reporting Compliance

Section  16(a)  of the  Securities  Exchange  Act  of  1934  (the
"Exchange  Act") requires the Company's directors  and  executive
officers,  and  holders of more than 10% of the Company's  Common
Stock,  to file with the Securities and Exchange Commission  (the
"SEC")  initial reports of ownership and reports  of  changes  in
ownership  of  Common Stock and other equity  securities  of  the
Company.  Such executive officers, directors and 10% stockholders
are required by SEC regulation to furnish the Company with copies
of all Section 16(a) forms they file.

Based  on   its  review  of such  forms  that  it   received,  or
written  representations from reporting persons that no  Forms  5
were required for such persons, the Company believes that, during
fiscal  2003,  all  Section 16(a) filing requirements have not
been satisfied on a timely basis for members of the Board of
Directors and Executive Officers.

   COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

General

Notwithstanding  any  statement  to the contrary in  any  of  the
Company's  previous  or future filings with  the  Securities  and
Exchange  Commission, this Report shall not  be  incorporated  by
reference into any such filings.

The  Stock  Option/Compensation   Committee   of   the  Company's
Board  of Directors (the "Committee") has furnished the following
report on Executive Compensation in accordance with the rules and
regulations  of  the  Securities and  Exchange  Commission.  This
report  outlines  the  duties of the Committee  with  respect  to
executive  compensation, the various components of the  Company's
compensation  program  for  executive  officers  and  other   key
employees,  and  the  basis on which the  2003  compensation  was
determined  for  the  executive officers  of  the  Company,  with
particular  detail  given to the compensation for  the  Company's
Chief Executive Officer.

Compensation of Executive Officers Generally

The  Committee  is  responsible  for  establishing   compensation
levels  for the executive officers of the Company, including  the
annual  bonus  plan for executive officers and for  administering
the  Company's Stock Option Plan. The Committee was comprised  of
three  non-employee directors: Messrs. Clevenger  (Chair)  (until
his  resignation in August 2002), Duff (until his resignation  in
November 2001) and Leistner. The Committee's overall objective is
to  establish a compensation policy that will (i) attract, retain
and  reward executives who contribute to achieving the  Company's
business  objectives; (ii) motivate executives  to  obtain  these
objectives;  and  (iii) align the interests  of  executives  with
those   of   the  Company's  long-term  investors.  The   Company
compensates executive officers with a combination of  salary  and
incentives designed to focus their efforts on maximizing both the
near-term and long-term financial performance of the Company.  In
addition,  the Company's compensation program rewards  individual
performance   that   furthers  Company   goals.   The   executive
compensation  program includes the following:  (i)  base  salary;
(ii)  incentive bonuses; (iii) long-term equity incentive  awards
in the form of stock option grants; and (iv) other benefits. Each
executive  officer's compensation package is designed to  provide
an   appropriately   weighted  mix  of  these   elements,   which
cumulatively  provide a level of compensation roughly  equivalent
to  that paid by companies of similar size and complexity engaged
in the same or similar business.

                               42


Base  Salary.  Base Salary  levels  for  each  of  the  Company's
executive  officers, including the  Executive  Chairman  and  the
Chief Executive Officer, are generally set within a range of base
salaries  that  the  Committee  believes  are  paid  to   similar
executive  officers at companies deemed comparable based  on  the
similarity  in  revenue level, industry segment  and  competitive
employment  market  to  the Company. In addition,  the  Committee
generally   takes  into  account  the  Company's  past  financial
performance  and future expectations, as well as the  performance
of    the    executives   and   changes   in   the    executives'
responsibilities. There were no increases in the base salary  for
any  of the Executive Officers of the Company during fiscal 2002,
reflecting the Company's objectives of cash preservation.

Incentive  Bonuses. The  Committee  recommends  the  payment   of
bonuses  to  provide  an incentive to executive  officers  to  be
productive over the course of each fiscal year. These bonuses are
awarded only if the Company achieves or exceeds certain corporate
performance  objectives. The incentive bonus  to  each  executive
officer is based on the individual executive's performance as  it
relates to the Company's performance. With the exception  of  the
Chief  Financial Officer and the Chief Operating Officer - Europe
(which  bonuses were guaranteed bonuses), there were no incentive
bonuses  granted to any of the executive officers of the  Company
in  2003 or  2002, reflective of  the operating  losses  and  the
desire to preserve cash.

Equity  Incentives. Stock  options are used  by  the Company  for
payment  of  long-term  compensation  to  provide  a  stock-based
incentive to improve the Company's financial performance  and  to
assist   in   the   recruitment,  retention  and  motivation   of
professional,  managerial and other personnel.  Generally,  stock
options  are  granted to executive officers upon commencement  of
employment  with  the Company and from time to  time  thereafter,
based  primarily  upon the individual's actual  and/or  potential
contributions   to  the  Company  and  the  Company's   financial
performance. Stock options are designed to align the interests of
the  Company's executive officers with those of its  shareholders
by  encouraging executive officers to enhance the  value  of  the
Company,   the  price  of  the  Common  Stock,  and  hence,   the
shareholder's  return. In addition, the vesting of stock  options
over a period of time is designed to create an incentive for  the
individual  to remain with the Company. The Company  has  granted
options  to  the  executives  on  an  ongoing  basis  to  provide
continuing   incentives  to  the  executives   to   meet   future
performance  goals  and to remain with the  Company.  During  the
fiscal  year  ended September 30, 2001, options  to  purchase  an
aggregate of 715,000 shares of Common Stock were granted  to  the
Company's  executive officers based on the Committee's assessment
of   the  individual  contributions  of  the  executive  officers
receiving  options. None of the options granted to the  Company's
executive officers were granted to Messrs. Biermann or  Toms.  No
options were granted in 2002 or 2003.

Other  Benefits.  Benefits offered  to  the  Company's  executive
officers  are  provided to serve as a safety  net  of  protection
against  the financial catastrophes that can result from illness,
disability, or death. Benefits offered to the Company's executive
officers  are substantially the same as those offered to  all  of
the Company's regular employees. The Company also maintains a tax-
qualified  deferred  compensation 401(k) Savings  and  Retirement
Plan covering all of the Company's eligible U.S. based employees.

                                43


Compensation of the Chief Executive Officer

The Committee annually reviews the performance  and  compensation
of  the  Chief  Executive  Officer  based  on  the assessment  of
his   past   performance and   its   expectation  of  his  future
contributions to the Company's  performance.   Messrs. Biermann
and Toms served as Joint CEOs from September  27,  1999 through
June  2001, at which time Mr. Biermann became  Executive Chairman
and  Mr.  Toms  became  the  Chief  Executive  Officer.    Both
Mr. Biermann and Mr. Toms serve under a five year agreement with
compensation  at $300,000 each per annum, which compensation  has
remained  unchanged since September 1999. The Committee  believes
the compensation paid to Messrs. Biermann and Toms was reasonable
given  the  competitive nature of the market place for  executive
talent,  given the implementation of cost and expense  reductions
to  align  the company's business with its core competencies  and
the lack of base pay increases and bonuses to reflect the results
achieved. Mr. Toms agreed to reduce his annual compensation to
$50,000 per year effective December 1, 2002. Mr. Biermann received
no compensation beginning October 1, 2002 as a result of the
termination of the agreement with Edwardstone effective September
30, 2002.

Policy with Respect to Qualifying Compensation for Deductibility

Section  162(m) of  the Internal  Revenue Code  imposes  a  limit
on tax deductions for annual compensation (other than performance-
based  compensation) in excess of one million dollars paid  by  a
corporation  to  its Chief Executive Officer and the  other  four
most highly compensated executive officers of a corporation.  The
Company  has  not  established a policy with  regard  to  Section
162(m)  of  the  Code, since the Company has  not  and  does  not
currently  anticipate paying cash compensation in excess  of  one
million  dollars  per  annum  to  any  employee.  None   of   the
compensation  paid  by the Company in 2003  was  subject  to  the
limitations  on  deductibility.  The  Board  of  Directors   will
continue  to  assess  the  impact  of  Section  162(m)   on   its
compensation practices and determine what further action, if any,
is appropriate.

                       Stock Option/Compensation Committee
                       Otto Leistner


                     STOCK PERFORMANCE GRAPH

The   following  line-graph   provides   a   comparison  of   the
cumulative total shareholder return on our Common Stock  for  the
period September 30, 1998 through September 30, 2003, against the
cumulative shareholder return during such period achieved by  The
Nasdaq  Stock Market (U.S. Companies) ("Nasdaq US") and the "RDG
Software Composite  Index").  The graph assumes that $100 was
invested on September 30, 1998 in our Common  Stock and in each
of the comparison indices, and  assumes reinvestment of dividends.




                                       NASDAQ Stock     RDG Software
  Measurement Period    Vertex         Market (U.S.     Composite
 (Fiscal Year Covered)  Interactive    Companies)       Index
- ----------------------  -----------   ---------------   ------------
                                              
 September 30, 1998       100.00        100.00           100.00
 September 30, 1999       278.80        163.12           167.48
 September 30, 2000     1,775.89        217.03           220.61
 September 30, 2001        99.88         88.74            96.90
 September 30, 2002         6.79         69.90            73.82
 September 30, 2003         6.89        106.49            99.10


   The  Stock  Performance Graph shall not be deemed incorporated
by  reference by any general statement incorporating by reference
this proxy statement into any filing under the Securities Act  of
1933,  as  amended, or the Securities Exchange Act  of  1934,  as
amended (collectively, the "Acts"), except to the extent that the
Company  specifically incorporates this information by reference,
and shall not otherwise be deemed filed under such Acts.

                                44


          COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*
                  AMONG VERTEX INTERACTIVE, INC.,
               THE NASDAQ STOCK MARKET (U.S.) INDEX,
               AND THE RDG SOFTWARE COMPOSITE INDEX

               PERFORMANCE GRAPH AVAILABLE UPON REQUEST

* $100 invested on 9/30/98 in stock or index-including reinvestment
 of dividends.

                                 45


ITEM 12.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS  AND
             MANAGEMENT

The  following  table  sets forth  the  amount  and  percent  of
shares  of each class of stock that, as of December 31, 2003 are
deemed under  the  rules of the Securities and Exchange Commission
(the "Commission")  to be "beneficially owned" by each member  of
the Board  of  Directors  of  the Company, by  each  Named
Executive Officer  of the Company, by all Directors and Executive
Officers of  the Company as a group, and by any person or "group"
(as that term is used in the Securities Act of 1934, as amended)
known  to the  Company as of that date to be a "beneficial owner"
of  more than 5% of the outstanding shares of the respective class
of stock.




                                         Shares Beneficially Owned
                                          Number (1)   Percent(2)
                                                   

PREFERRED "A":
   5% Beneficial Owners:
    Pitney Bowes, Inc.                     1,356,852         100%
    One Elmcroft Road
    Stamford CT 06926

PREFERRED "B":
   5% Beneficial Owners:
    Pitney Bowes, Inc.                        1,000          100%
    One Elmcroft Road
    Stamford CT 06926

PREFERRED "C"
   5% Beneficial Owners:
    MidMark Capital II L.P.                     805         80.74%
    177 Madison Avenue
    Morristown, NJ 07960

    Paine Webber Custodian                       50          5.02%
      F/B/O Wayne Clevenger
    177 Madison Avenue
    Morristown, NJ 07960

    Joseph Robinson                              50          5.02%
    177 Madison Avenue
    Morristown, NJ 07960

    O'Brien Ltd Partnership                      50          5.02%
    177 Madison Avenue
    Morristown, NJ 07960

    Total as a Group                            955         95.79%
                                   46


COMMON STOCK:
  5% Beneficial Owners:
    American Marketing Complex           10,000,000         20.75%
    330 East 33rd Street, Suite 15M
    New York, NY 10016

    MidMark Capital L.P.(3)               6,201,930         11.50%
    177 Madison Avenue
    Morristown, NJ 07960

   Non-Employee Directors:
    Otto Leistner (4)                       572,875         1.19%

   Named Executive Officers:
    Hugo H. Biermann (5)                    863,010         1.79%
    Nicholas R. H. Toms (6)               1,314,014         2.73%

    All directors and executive officers
    as a group (3 persons)(7)             2,766,899         5.62%

   *    Less than 1%

   (1)   Represents shares held directly and with sole voting and
   investment  power,  except  as  noted,  or  with  voting   and
   investment power shared with a spouse.

   (2)   For  purposes of calculating the percentage beneficially
   owned, the number  of  shares of   each  class of stock deemed
   outstanding  include  (i)  48,201,978 common shares, 1,356,852
   Preferred "A"  Shares;  1000  Preferred  "B"  Shares  and  997
   Preferred "C" shares outstanding  as of December 31, 2003  and
   (ii) shares issuable by us  pursuant to  options  held by  the
   respective person or group which may be  exercised  within  60
   days  following  December  31,  2003 ("Presently   Exercisable
   Options").  Presently   Exercisable  Options   are  considered
   to  be  outstanding   and   to be beneficially  owned  by  the
   person  or  group  holding  such options  for  the  purpose of
   computing the percentage  ownership of  such  person or group,
   but are not treated as outstanding for the purpose of computing
   the percentage ownership of any other person or group.

   (3) Includes  300,000 shares issuable pursuant  to  presently
   exercisable options and warrants to purchase 5,411,580 shares.

   (4) Includes  50,000 shares issuable pursuant  to  presently
   exercisable options.

   (5)   Includes  475,000 shares issuable pursuant to  presently
   exercisable  options and 388,010 shares held in  the  name  of
   Bunter BVI Limited of which Mr. Biermann may be deemed  to  be
   a   beneficiary.   Mr.  Biermann,  however,   disclaims   such
   beneficial ownership.

   (6)   Includes  475,000 shares issuable pursuant to  presently
   exercisable options.

   (7)  Includes 1,017,000 shares issuable pursuant to presently
   exercisable  options and 388,010 shares  held  by  a
   company   for  which  by  Mr.  Biermann  disclaims  beneficial
   ownership.


                                       47

PAGE>

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Wayne  L.  Clevenger and Joseph  R. Robinson, directors  of  the
Company   until  August  1,  2002,  are  partners in Midmark
Associates,  which  firm  provided  consulting  services  to  the
Company.   During fiscal 2001 and 2002, the Company paid $250,000
and  $218,000 respectively, to Midmark Associates for  consulting
services  pursuant  to a five-year management  agreement  entered
into in September 1999 that was terminated in August 2002
when Mr. Clevenger and Mr. Robinson resigned as directors.  In
addition, during the year ended  September  30, 2001, the Company
issued in  the  aggregate $5,500,000 of convertible notes payable
to Midmark.  During the  year ended  September  30, 2002, Midmark
elected  to  convert approximately  $782,000  of principal
and  $218,000  of  accrued interest  into  997  shares of Series
"C" Preferred  Stock.   The remaining  convertible notes payable of
$4,718,717  with  accrued interest  at  prime  were convertible
into Series  "C"  Preferred Shares  at a conversion price of
$1,000 per share, and the Series "C"  Preferred Shares in turn
were convertible into Common Shares at  $0.84  per  share.   In
addition,  during  the  year  ended September  30,  2002,  the
Company issued  $3,000,000  of  notes payable  convertible  into
3,000 shares of Series  "C"  Preferred Stock  and  in turn
convertible into 3,570,026 shares  of  Common Stock  at $0.84 per
share, and borrowed $2,588,900 under a demand note payable and
and additional $1,113,000 (including $425,000 restricted for
usage on XeQute obligations) during 2003.  The Company had
an additional $250,000 payable to Midmark at June 30, 2003
under the Bridge Loan described in Note 11. In December 2002,
XeQute received an additional $480,000 from Midmark under a
Convertible Loan Note with terms similar to the 10% convertible
note payable described above.  The Convertible Loan Note would
have automatically converted into Non-Voting shares of XeQute
at $0.672 per share when a minimum subscription of $480,000
of a proposed but now aborted Private Placement had been reached.
(See  Note  9  to the Consolidated Financial Statements). On
August 9, 2002, the remaining  balance  of  the $4,718,717
convertible notes and $1,185,176 of the $3.0  million convertible
notes were fully settled with the sale of the  French based
advanced planning software business to MidMark (See Note 2 to
the Consolidated Financial  Statements).  The remaining $1,814,324
or 10% convertible notes payable at September 30, 2002 are
collateralized by all tangible and intangible property of the
Company,  except that  the holders have  executed  in  favor
of certain  senior lenders a subordination of their right of
payment under the Notes and the priority of any liens on certain
assets, primarily accounts receivable.

On  January 2, 2001, the Company  awarded  Otto Leistner, one  of
its  Directors, options exercisable at a price of $5.72 per share
for  20,000  unregistered  shares of our  common  stock  for  the
accounting  services he performed from September  22,  1999  thru
April  17, 2000 prior to his becoming a Director. In August 2001,
the  Company issued a $359,375 convertible note payable to PARTAS
AG,   which  is  owned  by  Mr.  Leistner.   This  note  was   to
automatically convert into 250,000 shares of Vertex common  stock
on  the  day  that the Company obtained the requisite shareholder
approval  for  the  issuance  of  shares  to  PARTAS  AG.   Since
shareholder approval was not obtained by February 22,  2002,  the
principal amount plus any accrued interest (at prime rate) became
immediately  due and payable.  On July 31, 2002 this  convertible
note  payable was fully settled with the sale of the German point
solutions  business to PARTAS AG (See Note 2 to the  Consolidated
Financial Statements).

L.   G.   Schafran,  a  director  of    the  Company,   provided
consulting  services to the Company prior to his  election  as  a
Director  on  August  9,  2001. For these services  Mr.  Schafran
received  30,000 non-qualified, in-plan options  at  an  exercise
price  of $1.51, all of which vested on the date of grant, August
14,  2001. Mr. Schafran resigned as a Director of the Company  on
July 8, 2002.

ITEM 14. Principal Accounting Fees and Services

Selection of the independent public accountants for the Company is
made by the Audit Committee.  J.H. Cohn LLP has been selected as
the Company's independent public accountants for the current
fiscal year.  All audit and non-audit services provided by J.H.
Cohn LLP are  pre-approved by the Audit Committee which gives due
consideration to the potential impact of non-audit services on
auditor independence.

In accordance with Independent Standard Board Standards No. 1
(Independence Discussion with Audit Committees), the Company
received a letter and verbal communication from J.H. Cohn LLP
that it knows of no state of facts which would impair its status
as the Company's independent public accountants.  The Audit
Committee has considered whether the non-audit services provided
by J.H. Cohn LLP are compatible with maintaining its independence
and has determined that the nature and substance of the limited
non-audit services have not impaired J.H. Cohn LLP's status
as the Company's independent public accountants.

Audit Fees

J.H. Cohn LLP did not bill the Company during fiscal 2003 for
professional services rendered in connection with audit services
rendered to the Company during fiscal 2003.

Audit-Related Fees

J.H. Cohn LLP did not bill the Company for any audit related
services during fiscal 2003.

Tax Fees

J.H. Cohn LLP did not bill the Company for tax related work
during fiscal 2003.

All Other Fees

J.H. Cohn LLP did not bill the Company for any other services
during fiscal 2003.

Presence at Annual Meeting

Representatives of J.H. Cohn LLP will be present at the Annual
Meeting and will have an opportunity to make a statement if the
representatives desire to do so and will be available to respond
to appropriate questions.


                                  48



                             PART IV

ITEM 15.      EXHIBITS,   FINANCIAL  STATEMENTS,  SCHEDULES   AND
              REPORTS ON FORM 8-K

(a)  The following documents are filed at the end of this report:

1. and 2. Financial Statements:

1. Financial Statements and Supplementary Data:

      Index to Financial Statements

	Report of Independent Public Accountants			     F-1

	Reports of Independent Auditors                            F-2, F-3

	Consolidated Balance Sheets
	September 30, 2003 and 2002                                F-4, F-5

	Consolidated Statements of Operations
	Years ended September 30, 2003, 2002 and 2001              F-6

	Consolidated Statements of Changes in
      Stockholders' Equity (Deficiency)
      Years ended September 30, 2003, 2002 and 2001              F-7, F-8

	Consolidated Statements of Cash Flows
	Years ended September 30, 2003, 2002 and 2001              F-9


	Notes to Consolidated Financial Statements                 F-10

2. Financial Statement Schedules:

Schedules for the three years ended September 30, 2003, 2002, and
2001.

      Schedule II - Valuation Qualifying Accounts

      Schedules  other than those listed above have been  omitted
      because   they   are  not  applicable   or   the   required
      information is shown in the financial statements  or  notes
      thereto.

                                49


3. Exhibits:

The  following  is a list of exhibits incorporated  by  reference
from  the  Company's Registration Statement on  Form  S-18  filed
under  the Securities Act of 1933, as amended and effective  June
2,   1986   (File  No.  33-897-NY),  those  filed   pursuant   to
Registration Statement on Form 8-A under the Securities  Exchange
Act  of  1934,  as amended, and those material contracts  of  the
Company  previously filed pursuant to the Securities Act of  1934
as amended, and those filed herewith.


Exhibit   Description
Number

2.1      Form  of  Common  Stock  Certificate  (incorporated   by
         reference  to  the Registration Statement on  Form  S-18
         filed  under the Securities Act of 1933, as amended  and
         effective June 2, 1986 (File No. 33-897-NY).

3.1      Certificate   of   Amendment  to  the   Certificate   of
         Incorporation  of Vertex Interactive,  Inc.  filed  with
         the  Secretary of State, State of New Jersey on February
         7,  2001,  on  October  18, 2001 and  November  2,  2001
         (incorporated  by  reference  to  the  Form  10-Q  filed
	   May 20, 2002).

3.2      Amended   By-laws,  amended  as  of   August   9,   2001
         (incorporated by reference to the Form 10-K filed January
         25, 2002).

10.5     Incentive Stock Option Plan dated October 10, 1985,  and
         amended February 14, 2000 (incorporated by reference  to
         the Form 10-K filed on December 18, 2000).

10.54    Management    agreement   between   the   Company    and
         Edwardstone  &  Company, Inc. dated September  27,  1999
         (incorporated  by  reference to the Form  10-K  filed  on
         January 13, 2000).

10.55    Share   Purchase   Agreement,  by   and   among   Vertex
         Industries,  Inc.  St.  Georges  Trustees  Limited,   as
         trustee  on behalf of the John Kenny Settlement and  the
         Godfrey  Smith  Settlement,  John  Kenny  and  Bryan  J.
         Maguire  and  Godfrey  Smith dated  June  21,  1999,  as
         amended  September 27, 1999, (incorporated by  reference
         to the Form 8-K filed October 7, 1999).

10.56    Share  Purchase  and Transfer Agreement,  1999,  between
         Gregor von Opel and Vertex Industries, Inc. dated as  of
         June   21, 1999  and  as  amended  September  27,   1999,
         (incorporated  by  reference  to  the  Form  8-K  filed
         October 7, 1999).

10.57    Stock   Purchase   Agreement   by   and   among   Vertex
         Interactive,  Data Control Systems and The  Stockholders
         of  Data  Control  Systems, Inc. dated  March  31,  2000
         (incorporated by reference to the Form 8-K  filed  April
         12, 2000).

10.58    Agreement and Plan of Merger, dated September 18, 2000,
         by and among Vertex Interactive, Rensoft Acquisition
         Corp. and Renaissance Software, Inc. (incorporated by
         reference to the Form 8-K filed October 2, 2000).

10.59    Form  of  Note  Purchase Agreement dated June  19,  2001
         between  Vertex Interactive, Inc. and MidMark  Capital
         II,  Lp  with  respect to the Convertible Notes  Payable
         (incorporated  by  reference to  the  Form  10-Q  filed
         August 14, 2001).

                                    50


10.60    Form  of  Subscription Agreement dated  April  l3,  2001
         with  respect to the private placement of common  shares
         (incorporated  by  reference to  the  Form  10-Q  filed
         August 14, 2001).

10.61    Agreement  and Plan of Merger, dated December 29,  2000,
         between   Vertex   Interactive  and   Applied   Tactical
         Systems, Inc. (incorporated by reference to the Form 8-K
         filed  March 2, 2001 and Form 8-K a filed  March  14,
         2001.)

10.62    Asset   Purchase  Agreement  and  Ancillary   Agreements
         between  Vertex Interactive, Inc. and Finmek Holding  N.
         V.-Genicom  S.p.A.,  Genicom Ltd.,  Genicom  S.A.  dated
         October  6, 2000 (incorporated by reference to  the Form
	   10-K filed on January 25, 2002).

10.63    Transaction  Agreement among Vertex  Interactive,  Inc.,
         Pitney  Bowes Inc. and Renaissance Software, Inc.  dated
         February 7, 2001 (incorporated by reference to the Form
         10-K filed January 25, 2002).

10.64    Note  Purchase  Agreement dated July  31,  2001  by  and
         among Vertex Interactive and Partas AG (incorporated  by
         reference to the Form 10-K filed on January 25, 2002).

10.65    Employment  Agreement  dated  April  17,  2000   between
         Vertex   Interactive,   Inc.  and   Raymond   J.   Broek
         (incorporated by reference to the Form 10-K filed  on
         January 25, 2002).

10.66    Employment  Agreement dated May 30, 2001 between  Vertex
         Interactive,  Inc. and Donald W. Rowley  (incorporated
         by reference to the Form 10-K filed on January 25, 2002).

10.67    Stock  Purchase  Agreement by and between  Pitney  Bowes
         Inc.  and  Vertex  Interactive, Inc. dated  October  18,
         2001  for  the  purchase of Series "B"  Preferred  Stock
         (incorporated  by  reference  to  the  Form  10-Q  filed
         February 20,2002).

10.68    Securities  Purchase  Agreement  by  and  among   Laurus
         Master  Fund,  Ltd. and Vertex Interactive,  Inc.  dated
         November  20,  2001 for the purchase of  7%  Convertible
         Notes Payable (incorporated by reference to the Form 10-
         Q filed February 20,2002).

10.69    Note  Purchase  Agreement by and among  MidMark  Capital
         II,  L.P.  and  Vertex Interactive,  Inc.  dated  as  of
         November  1,  2001 for the purchase of  10%  Convertible
         Notes Payable (incorporated by reference to the Form 10-
         Q filed February 20,2002).

10.70    Accounts Receivable Purchase Agreement dated February
         27, 2002 between Vertex Interactive, Inc., its North
         American subsidiaries and Laurus Master Fund, Ltd.
         (incorporated by reference to the Form 10-Q filed May
         20,2002).

10.71    Form of Conversion Agreement between Vertex
         Interactive, Inc. and MidMark dated March 7, 2002 and
         the Amended and Restated Convertible Promissory Note
         dated March 7, 2002 (incorporated by reference to the
         Form 10-Q filed May 20,2002).

10.72    Asset  Purchase  Agreement between  Vertex,  Renaissance
         and  Pitney Bowes dated April 19, 2002 (incorporated  by
         reference to the Form 10-Q filed May 20,2002).

10.73    ICS  Sale Agreement between Vertex Interactive, Partas
         Aktiengesellschaft  and  ICS  AG  dated  July  12,  2002.

10.74    Stock   and  Debt  Purchase  Agreement  between  MidMark
         Capital  II, L.P., MidMark Capital, L.P., DynaSys,  S.A.
         and  Vertex  Interactive,  Inc.  dated  August  9,  2002.

21.0     Subsidiaries of Vertex Interactive, Inc.(filed herewith).

23.1     Consent of J.H. Cohn LLP (filed herewith).

23.2     Consent of WithumSmith+Brown P.C. (filed herewith).

23.3     Consent of Ernst & Young LLP (filed herewith).

31.1     Certification of Chief Executive Officer
	   Pursuant to Section 302 of the Sarbanes-Oxley
	   Act of 2002 (filed herewith).

32.1     Certification Pursuant to 18 U.S.C. Section 1350,
	   As Adopted Pursuant to Section 906 of the
	   Sarbanes-Oxley Act of 2002 (filed herewith).

(b)  The following Reports on Form 8-K were filed
           during the period:

           None.


                                  51


                           SIGNATURES

Pursuant  to  the requirements of Section 13 or  15  (d)  of  the
Securities Exchange Act of 1934, the Company has duly caused this
report  to  be signed on its behalf by the undersigned, thereunto
duly authorized.

                                     VERTEX INTERACTIVE, INC.

Date: March 2, 2004              /s/ Nicholas R. Toms
                                  Nicholas R. Toms
                                  Chief Executive Officer and
                                  Chief Financial Officer

Pursuant  to the requirements by the Securities Exchange  Act  of
1934,  this  report has been signed by the following  persons  on
behalf  of  the Company and in the capacities and  on  the  dates
indicated:


March 2, 2004                  /s/ Hugo H. Biermann
                                Hugo H. Biermann
                                Executive Chairman and
                                Director

March 2, 2004                  /s/ Nicholas R. Toms
                                Nicholas R. Toms
                                Chief Executive Officer,
					  Chief Financial Officer and
                                Director

March 2, 2004                  /s/ Otto Leistner
                                Otto Leistner
                                Director

                                52


                    VERTEX INTERACTIVE, INC. AND SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED FINANCIAL STATEMENTS:

Report of Independent Public Accountants					  F-1

Reports of Independent Auditors                                     F-2, F-3

Consolidated Balance Sheets
September 30, 2003 and 2002                                         F-4, F-5

Consolidated Statements of Operations
Years ended September 30, 2003, 2002 and 2001                       F-6

Consolidated Statements of Changes in
Stockholders' Equity (Deficiency)
Years ended September 30, 2003, 2002 and 2001                       F-7, F-8

Consolidated Statements of Cash Flows
Years ended September 30, 2003, 2002 and 2001                       F-9

Notes to Consolidated Financial Statements                          F-10

FINANCIAL STATEMENT SCHEDULE:

II - Valuation and Qualifying Accounts
Years ended September 30, 2003, 2002 and 2001                       F-44

Schedules other than the one listed above have been omitted
(See page 49 above)
                                        53


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

Board of Directors and Stockholders
Vertex Interactive, Inc.:

We have audited the accompanying consolidated balance sheet of Vertex
Interactive, Inc. and Subsidiaries as of September 30, 2003, and the
related consolidated statements of operations, changes in stockholders'
deficiency and cash flows for the year then ended. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audit.

We conducted our audit in  accordance with  auditing  standards  generally
accepted in the United States of America.  Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Vertex
Interactive, Inc. and Subsidiaries as of September 30, 2003, and their
results of operations and cash flows for the year then ended, in conformity
with accounting principles generally accepted in the United States of America.

The consolidated financial statements referred to above have been prepared
assuming that the Company  will  continue  as a  going  concern.  As further
discussed  in  Note 1 to the consolidated financial statements, among other
things, the Company's operations have generated recurring losses and it had
working capital and stockholders' deficiencies as of September 30, 2003.
Such matters  raise substantial doubt about the Company's ability to continue
as a going concern. Management's plans concerning these matters are also
described in Note 1. The accompanying consolidated financial statements as
of and for the year ended September 30, 2003 do not include any adjustments
that might result from the outcome of this uncertainty.

Our audit referred to above also included the information in Schedule II as
of and for the year ended September 30, 2003, which presents fairly, in all
material respects, when read in conjunction with the consolidated financial
statements, the information required to be set forth therein.


/s/ J.H.Cohn LLP
Roseland, New Jersey
January 15, 2004
                                     F-1


REPORT OF INDEPENDENT AUDITORS

To the Board of Directors and Stockholders of Vertex Interactive, Inc.:

We have audited the accompanying consolidated balance sheet of Vertex
Interactive, Inc. and Subsidiaries as of September 30, 2002, and the related
consolidated statements of operations,  stockholders'  equity (deficiency)
and cash flows for the year then ended. Our audit also included the financial
statement schedule listed in the index at Item 15(a).   These financial
statements and the schedule are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements and
schedule based on our audit.

We conducted our audit in  accordance with  auditing  standards  generally
accepted in the United States of America.  Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion,  the financial statements referred to above present fairly, in
all material respects,  the consolidated  financial position of Vertex
Interactive, Inc. and  Subsidiaries as of  September 30, 2002, and the
consolidated  results  of their operations  and their cash flows for the year
ended September 30, 2002 in  conformity  with accounting principles generally
accepted in the United States of America.  Also, in our opinion, such financial
statement schedule taken as a whole, presents fairly in all material respects
the information set forth therein.

The accompanying  financial statements have been prepared assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 to the
financial statements,  the Company has incurred significant operating losses
and, at September 30, 2002  has a working capital deficiency of $27.4 million
and a Stockholders' Deficiency of $26.8 million. These factors raise substantial
doubt about the Company's ability to continue as a going concern.  Management's
plans in regard to these matters are also described in Note 1.  The financial
statements   do  not  include  any   adjustments   relating  to  the
recoverability  and  classification  of asset carrying amounts or the amount and
classification  of liabilities that might result should the Company be unable to
continue as a going concern.

As discussed in Notes 3 and 4 to the financial statements, the Company changed
its method of accounting for goodwill and other intangible assets in accordance
with Statement of Financial Accounting Standards No. 142 "Goodwill and Other
Intangible Assets" effective October 1, 2001.

/s/ WithumSmith+Brown P.C.
Livingston, New Jersey
April 30, 2003 (July 31, 2003 as to Notes 1 and 19 of the September 30, 2002
financial statements)
                                        F-2

REPORT OF INDEPENDENT AUDITORS

The Board of Directors and Shareholders of Vertex Interactive, Inc.

We   have  audited  the  accompanying  consolidated  statements of operations,
cash flows and changes in  stockholders' equity <deficit> of Vertex Interactive,
Inc. and subsidiaries for the year ended September 30, 2001. Our audit also
included the financial statement schedule for the year ended September 30, 2001
listed in the Index at Item  15(a)2. These financial statements and schedule are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and schedule based on our audit.

We conducted our audit in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to  obtain reasonable assurance about whether the financial statements are  free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the  amounts and disclosures in the financial statements.  An  audit
also includes assessing the accounting principles used and significant estimates
made  by  management,  as  well  as evaluating the overall  financial  statement
presentation.  We  believe that our audit provides a reasonable  basis  for  our
opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the  consolidated results  of operations and
cash flows of Vertex Interactive, Inc. and subsidiaries for the year ended
September 30, 2001 in conformity with accounting  principles generally accepted
in  the United States. Also, in our opinion, the related financial statement
schedule for the year ended September 30, 2001, when considered in relation to
the basic financial statements taken as a whole, presents fairly in all material
respects the information set forth therein.

As  more fully discussed in Note 1 to the consolidated financial statements, the
Company's  recurring losses from operations, negative working capital,  rate  of
cash  consumption  and  lack of sufficient current financing  raise  substantial
doubt about its ability to continue as a going concern. Management's plans as to
these  matters  are  also  described in Note 1. The 2001 consolidated  financial
statements and financial statement schedule do not include any adjustments  that
might result from the outcome of this uncertainty.

/s/ Ernst & Young LLP
MetroPark, New Jersey
January 25, 2002
                                         F-3





                    VERTEX INTERACTIVE, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                           September 30, 2003 and 2002





                                     ASSETS                     2003          2002
                                     ------                 ------------- -------------
                                                                      
CURRENT ASSETS:
Cash and cash equivalents                                   $   25,265   $    74,016
Accounts receivable, less allowance for
doubtful accounts of $456,358 and $929,030                     639,208       936,246
Inventories, net of valuation allowances                       537,337       941,357
Prepaid expenses and other current assets                       20,103       263,260
                                                           ------------ -------------
Total current assets                                         1,221,913     2,214,879

Equipment and improvements, net of accumulated
depreciation and amortization of $1,320,152
and $1,200,546                                                  70,249       187,074

Capitalized software costs, net of accumulated
amortization of $231,513 and $115,756                          115,756       231,513
Other assets                                                   111,273       166,965
                                                           ------------ -------------
Total assets                                               $ 1,519,191   $ 2,800,431
                                                           ============ =============

See notes to consolidated financial statements.




                                          F-4



          VERTEX  INTERACTIVE, INC. AND SUBSIDIARIES
                 CONSOLIDATED BALANCE SHEETS
                 September 30, 2003 and 2002

           LIABILITIES AND STOCKHOLDERS' DEFICIENCY                2003         2002
           ----------------------------------------          ------------- -------------
                                                                     
CURRENT LIABILITIES:
Senior credit facility                                           $      -      $  145,736
Notes payable - unrelated parties                                 1,869,236     1,602,500
Notes payable - related parties                                   4,095,848     2,588,900
Convertible notes payable - related parties                       2,294,324     1,814,324
Accounts payable                                                  4,533,875     4,429,065
Net liabilities associated with subsidiaries in
liquidation									      8,511,077     7,263,694
Payroll and related benefits accrual                              2,622,354     2,074,902
Litigation related accruals                                       4,077,665     4,122,123
Other accrued expenses and liabilities                            4,870,759     3,933,725
Advances from customers                                                 -         343,547
Deferred revenue                                                    305,243     1,317,440
                                                                ------------ ------------
Total liabilities                                                33,180,381    29,635,956
                                                                ------------ ------------


COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIENCY:
Series A preferred stock, par value $0.01 per share; 2,000,000
 shares authorized, 1,356,852 issued and outstanding
 ($10,000,000 aggregate liquidation preference)                      13,569        13,569
Series B preferred stock, par value $0.01 per share;
 1,000 shares authorized, 1,000 issued and outstanding
 ($1,000,000 aggregate liquidation preference)                           10            10
Series C preferred stock, par value $0.01 per share;
 10,000 shares authorized, 997 issued and outstanding
 ($997,000 aggregate liquidation preference)                             10            10
Common stock, par value $0.005 per share; 75,000,000 shares
 authorized; 48,201,978 and 37,201,978 shares issued at
 September 30, 2003 and 2002,                                       241,011       186,011
Additional paid-in capital                                      155,364,295   154,979,295
Unearned income                                                    (400,000)          -
Accumulated deficit                                            (184,332,055) (180,681,702)
Accumulated other comprehensive loss                             (2,480,790)   (1,265,478)
Less: Treasury stock, 87,712 shares (at cost)                       (67,240)      (67,240)
                                                               -------------  -------------
Total stockholders' deficiency                                  (31,661,190)  (26,835,525)
                                                               -------------  -------------
Total liabilities and stockholders' deficiency                 $  1,519,191   $ 2,800,431
                                                               =============  =============

See notes to consolidated financial statements.

                                        F-5







                                   VERTEX INTERACTIVE, INC. AND SUBSIDIARIES
                                   CONSOLIDATED STATEMENTS OF OPERATIONS
                             For the Years Ended September 30, 2003, 2002 and 2001



                                        2003          2002          2001
                                     ------------  ------------  -----------

                                                       
REVENUES                             $ 4,226,187   $36,135,217   $59,087,470

COST OF SALES                          2,138,883    23,894,594    37,586,253
                                     ------------  ------------  -----------

GROSS PROFIT                           2,087,304    12,240,623    21,501,217
                                     ------------  ------------  -----------

OPERATING EXPENSES:

Selling and administrative             4,642,123    22,503,288    34,510,749
Research and development                     -       4,179,553     7,039,014
Depreciation of equipment
  and improvements                       119,606       820,000     1,220,000
Amortization of intangible assets        115,757       417,162    14,571,510
Provision for termination of leases          -       1,102,984       300,000
In-process research and development
  write-off                                  -             -       3,600,000
Impairment of goodwill and
  other intangible assets                    -      18,973,832    78,364,560
                                     -----------   ------------  ------------
Total operating expenses               4,877,486    47,996,819   139,605,833
                                     -----------   ------------  ------------

OPERATING LOSS                        (2,790,182)  (35,756,196) (118,104,616)
                                     -----------   ------------- ------------
OTHER INCOME (EXPENSES):
Interest income                            2,703        93,967       141,358
Interest expense                        (851,933)   (2,875,396)   (1,035,140)
Provision for litigation claims              -      (2,653,891)   (3,100,000)
Loss on sale or liquidation of
  non-core assets                            -      (3,080,656)          -
Other                                    (10,941)     (367,364)     (703,228)
                                      -----------  ------------   ------------
Net other income (expense)              (860,171)   (8,883,340)   (4,697,010)
                                      -----------  ------------   ------------

LOSS BEFORE PROVISION FOR
INCOME TAXES                          (3,650,353)  (44,639,536) (122,801,626)

Provision for income taxes                   -         134,843       150,476
                                      -----------  ------------   ------------

NET LOSS                             ($3,650,353) ($44,774,379)($122,952,102)
                                     ============ ============= ==============
Net loss per share of
common stock:

Basic and diluted                         ($0.09)       ($1.26)       ($3.95)

Weighted average number of
shares outstanding:

Basic and diluted                     39,671,923    35,649,274    31,128,185

See notes to consolidated financial statements.


                                        F-6






                    VERTEX INTERACTIVE, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
              For the Years ended September 30, 2003, 2002 and 2001

                                          Preferred Stock     Common Stock
                                       ------------------   ----------------   Additional    Deferred
                                                                                 Paid-In    Compensation/
                                        Shares     Amount   Shares    Amount     Capital    Unearned Income
                                        ------     ------   ------    ------   ----------   ---------------
                                                                          
Balance September  30, 2000                 -    $    -   26,267,947 $131,340   $99,563,198 ($461,012)

Exercise of stock options                                    437,481    2,187       908,297
Issuance of stock in connection with
  new investors, net of expenses                           4,186,754   20,933     7,830,033
Stock options issued to
  non-employees                                                                   1,465,756
Issuance of stock in connection
  with retirement of debt and other
  obligations                                                576,501    2,883     2,496,009
Issuance of stock and stock options
  in connection with acquisitions   1,356,852     13,569   3,440,823   17,205    37,014,273
Deferred compensation                                                                44,200   (44,200)
Amortization of deferred
  compensation                                                                                324,655
Other comprehensive income (loss),
 net of tax:
    Net loss
    Change in unrealized foreign
      exchange translation
      gains/losses
Comprehensive income (loss)
                                   ----------   -------  ----------  --------   -----------  ----------
Balance September 30, 2001          1,356,852    13,569  34,909,506   174,548   149,321,766  (180,557)

Issuance of common stock                                     34,404       172        68,844
Issuance of Series B
  preferred stock, net of expenses     1,000         10                             960,990
Issuance of stock in connection
  with acquisitions                                       1,676,168     8,381       930,667
Issuance of stock and stock
  options in connection with
  retirement of debt and other
  obligations                                               581,900     2,910     2,031,153
Purchase of treasury
  stock (47,657 shares)
Conversion of notes payable
 into Series C preferred stock           997         10                             996,990
Amortization of deferred
  compensation                                                                                180,557
Cancellation of common stock                             (1,676,168)   (8,381)     (930,667)
Exercise of stock options                                 1,676,168     8,381       930,667
Settlement of acquisition
  related escrow                                                                   (500,000)
Non cash interest expense                                                         1,168,885
Other comprehensive income
(loss), net of tax:
    Net loss
    Change in unrealized foreign
      exchange translation
      gains/losses
Comprehensive income (loss)
                                   ---------  --------  -----------  --------  ------------  ---------
Balance September 30, 2002         1,358,849    13,589   37,201,978   186,011   154,979,295         -

Common stock issued in exchange
for services                                              1,000,000     5,000        35,000
Common stock issued for trade credits                    10,000,000    50,000       350,000   (400,000)
Net loss
Change in unrealized foreign
  exchange translation gains/losses

Comprehensive income (loss)
                                   ---------  --------  -----------  --------  ------------  ---------
Balance September 30, 2003         1,358,849  $ 13,589  48,201,978   $241,011  $155,364,295 $(400,000)
                                   =========  ========  ===========  ========  ============  =========

                                                                    F-7






                                    VERTEX INTERACTIVE, INC. AND SUBSIDIARIES
                            CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)
                              For the Years Ended September 30, 2003, 2002 and 2001
                                                      (continued)
                                                                         Accumulated
                                                                            Other
                                            Accumulated   Comprehensive Comprehensive Treasury
                                              Deficit         Loss      Income/(Loss)  Stock     Total
                                            -----------   ------------- ------------- --------  -------

                                                                               
Balance September 30, 2000                 ($12,955,221)                ($1,825,411) ($45,169)$84,407,725

Exercise of stock options                                                                         910,484
Issuance of stock in connection with
  new investors, net of expenses                                                                7,850,966
Stock options issued to
  non-employees                                                                                 1,465,756
Issuance of stock in connection
  with retirement of debt and other
  obligations                                                                                   2,498,892
Issuance of stock and stock options
  in connection with acquisitions                                                              37,045,047
Deferred compensation                                                                                   -
Amortization of deferred
  compensation                                                                                    324,655
Other comprehensive income (loss),
net of tax:
    Net loss                              (122,952,102) $(122,952,102)                       (122,952,102)
    Change in unrealized foreign
      exchange translation
      gains/losses                                            399,104        399,104              399,104
                                                        --------------
Comprehensive income (loss)                             $(122,552,998)
                                          ------------  ==============   ---------   -------  ------------
Balance September 30, 2001                (135,907,323)                 (1,426,307)  (45,169)  11,950,527

Issuance of common stock                                                                           69,016
Issuance of Series B
  preferred stock, net of expenses                                                                961,000
Issuance of stock in connection
  with acquisitions                                                                               939,048
Issuance of stock and stock options
  in connection with
  retirement of debt and other
  obligations                                                                                   2,034,063
Purchase of treasury stock
(47,657 shares)                                                                       (22,071)    (22,071)
Conversion of notes payable
  into Series C preferred stock                                                                   997,000
Amortization of deferred
  compensation                                                                                    180,557
Cancellation of common stock                                                                     (939,048)
Exercise of stock options                                                                         939,048
Settlement of acquisition
  related escrow                                                                                 (500,000)
Non cash interest expense                                                                       1,168,885
Other comprehensive income (loss),
 net of tax:
    Net loss                             (44,774,379) $(44,774,379)                           (44,774,379)
    Change in unrealized foreign
      exchange translation
      gains/losses                                         160,829        160,829                 160,829
                                                      ------------
Comprehensive income (loss)                           $(44,613,550)
                                       -------------  ============     ----------    -------  ------------
Balance September 30, 2002              (180,681,702)                  (1,265,478)   (67,240) (26,835,525)

Common stock issued in exchange
for services                                                                                       40,000
Common stock issued for trade credits
Net loss                                  (3,650,353) $ (3,650,353)                            (3,650,353)
Change in unrealized foreign
  exchange translation gains/losses                     (1,215,312)    (1,215,312)             (1,215,312)
                                                      -------------
Comprehensive income (loss)                            $(4,865,665)
                                       -------------  =============    ----------   --------  ------------
Balance September 30, 2003             $(184,332,055)                 $(2,480,790)  $(67,240)$(31,661,190)
                                       =============                   ==========   ======== =============


See notes to consolidated financial statements.



                                              F-8


                            VERTEX INTERACTIVE, INC. AND SUBSIDIARIES
                              CONSOLIDATED STATEMENTS OF CASH FLOWS
                     For the Years Ended September 30, 2003, 2002 and 2001

                                                       2003          2002          2001
                                                   ------------  ------------  ------------
                                                                     
Cash Flows from Operating Activities:
- ------------------------------------
Net Loss                                            (3,650,353)  ($44,774,379)($122,952,102)
  Adjustments to reconcile net loss to
  net cash used in operating activities:
      Depreciation and amortization                    235,363      1,237,162    15,791,510
      Loss on sale or liquidation of
      non-core businesses and assets                       -        3,080,656         6,951
      Impairment of goodwill and other
          intangible assets                                -       18,973,832    78,364,560
      Stock and stock options issued in
          consideration for services and other
          obligations                                   40,000            -       2,325,850
      Non cash interest expense                             -       1,168,885          -
      Amortization of deferred
          compensation costs                                -         180,557       324,655
      In-process research and development write-off         -             -       3,600,000
  Changes in assets and liabilities, net of
  effects of acquisitions and disposals:
      Accounts receivable, net                          297,038     4,948,464       781,789
      Inventories, net                                  404,020       933,072       530,699
      Prepaid expenses and other current assets         243,157       261,629      (750,052)
      Other assets                                       55,692     1,010,556       252,945
      Accounts payable                                  104,810       184,707     2,548,730
      Accrued expenses and other liabilities          1,472,099     5,580,371     3,577,123
      Advances from customers                          (343,547)      (39,400)      184,663
      Deferred revenue                               (1,012,197)   (1,075,747)     (406,502)
                                                     ------------   ----------   -----------
Net cash used in operating activities                (2,153,918)   (8,329,635)  (15,819,181)
                                                     ------------  -----------   -----------

Cash Flows from Investing Activities:
- ---------------------------------------
  Additions to equipment and improvements                (2,781)     (172,458)  (1,070,668)
  Proceeds from sale of assets, net of cash sold            -       1,184,231       18,378
  Acquisition of businesses, net of cash acquired           -             -     (4,626,222)
                                                     ------------  -----------  -----------
Net cash provided by (used in) investing
activities                                               (2,781)    1,011,773   (5,678,512)
                                                     ------------  -----------  -----------
Cash Flows from Financing Activities:
- -------------------------------------
  Loans payable bank, net                                   -        (683,386)    (183,158)
  Proceeds from senior credit facility and
     notes payable                                      250,000     3,186,000
  Payment of senior credit facility and
     notes payable                                     (145,736)   (2,933,645)    (272,500)
  Payment of mortgages                                      -         (49,564)     (69,205)
  Payment of capitalized lease obligations                  -        (127,656)    (625,422)
  Proceeds from other long-term borrowings                  -             -        437,816
  Proceeds from notes and convertible notes
  payable - related parties                           1,986,948     5,588,900    5,859,375
  Net proceeds from issuance of stock                       -       1,030,168    8,773,373
  Proceeds from exercise of stock options                   -             -        910,484
  Purchase of treasury stock                                -         (22,071)         -

                                                     ------------  -----------  -----------
Net cash provided by financing activities             2,091,212     5,988,746   14,830,763
                                                     ------------  -----------  -----------

Effect of exchange rate changes on cash                  16,736        (8,090)     185,378
                                                      -----------  -----------  -----------
Net Decrease in cash and cash equivalents               (48,751)   (1,337,206)  (6,481,552)

Cash and Cash Equivalents at Beginning of year           74,016      1,411,222   7,892,774
                                                      -----------  -----------  -----------
Cash and Cash Equivalents at End of year                $25,265    $    74,016  $1,411,222
                                                      ===========  ===========  ===========
Cash paid for:
Interest                                             $   72,000    $  930,000    $ 671,000
Income taxes                                         $      -      $  237,000    $ 134,000

See notes to consolidated financial statements.


                                         F-9





                    VERTEX INTERACTIVE, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. RECENT DEVELOPMENTS AND NATURE OF PRESENTATION

Background and Description of Business

Vertex Interactive, Inc. ("Vertex" or "we" or "our" or the
"Company") is a global provider of supply  chain  management ("SCM")
technologies, including  enterprise  software systems  and
applications,  that enable  our  customers  to  manage  their
orders,  inventory  and warehouse needs, consultative services,
and software and hardware service  and  maintenance.  We serve
our  clients  through  three general product and service lines:
(1) enterprise solutions;  (2) point  solutions;  and,  (3)
service  and  maintenance  for  our products  and  services,
including service  and  maintenance  of software and hardware we
resell for third parties. Our enterprise solutions  include  a
suite  of  Java'TM'-architected   software applications,
applications devoted to the AS/400 customer  base, as well as a
portfolio of "light-directed" systems for inventory, warehouse and
distribution center management. Our point solutions provide an
array of products and services designed to solve  more specific
customer needs from managing a mobile field  workforce,
mobile   data   collection,   distributed   bar   code   printing
capabilities,  compliance labeling applications,  automated  card
devices,  software  development tools  and  proprietary  software
serving  SAP  R/3 users. We provide a full range of software  and
hardware support services and maintenance on a 24-hour, 7-days  a
week,  365-days a year basis, including the provision of wireless
and wired planning and implementation services for our customers'
facilities.

In  August 2002, Vertex formed XeQute Solutions, Inc. ("XeQute"), a Delaware
corporation, which is an indirect, wholly-owned subsidiary.   XeQute
purchased  most  of  the operating  assets  and  assumed  certain liabilities
of  both  Vertex  and  its principal North American subsidiaries and became
the principal operating  entity of  the  group  effective October 1, 2002.
These  assets  comprise substantially all of the enterprise software
businesses of Vertex.  XeQute is a wholly-owned subsidiary of XeQute
Solutions PLC ("XeQute PLC") which is a holding company that is a direct,
wholly-owned subsidiary of Vertex.

In  August  2002,  the  Company  was  notified  that   the  NASDAQ  Listing
Qualifications Panel had determined that the  Company had failed to comply with
the $1.00 minimum closing bid price and the minimum stockholders' equity or the
market  value of  publicly  held shares requirements for continued listing and
determined to delist the Company's securities from the NASDAQ National Stock
Market  effective with the open of business on  August  21, 2002 and listed on
the   NASDAQ  Bulletin  Board.  Effective  February  17,  2003, the Company's
securities currently trade on the Pink Sheets under the symbol "VETXE".

                                    F-10


Recent Developments

As previously reported on Form 8-K which was filed with the Securities
and Exchange Commission on August 12, 2003, the Company entered into
an asset purchase agreement with Jag Media Holdings, Inc., ("JAG Media")
pursuant to which it would sell all of the assets and certain liabilities
of XeQute, the Company's wholly-owned subsidiary, to JAG Media, in
exchange for approximately 54% of JAG Media's common stock. The agreement
was subject to certain terms and conditions, one of which was closing on
or before October 31, 2003 and the Company's ability to arrange $8,000,000
of financing upon terms and conditions satisfactory to JAG Media, XeQute
and Vertex. On October 31, 2003, the agreement expired by its terms.

There is no assurance (i) that an amendment extending the closing date
(or a waiver thereof) will be entered into by the parties to permit
consummation of the agreement, or (ii) if such amendment or waiver is
provided, that the conditions to the proposed transaction with JAG Media
will be met, or (iii) if such conditions are met, that the transaction will
be consummated.


Going Concern Matters

Based upon our substantial working capital deficiency and stockholders'
deficiency, of approximately $31,958,000 and $31,661,000 at September 30,
2003, respectively, our recurring losses, our historic rate of cash
consumption, the uncertainty arising from our defaults on substantially
all of our notes payable, the uncertainty of our liquidity-related
initiatives described in detail below, and the reasonable possibility
of on-going negative impacts on our operations from the overall economic
environment for a further unknown period of time, there is substantial
doubt as to our ability to continue as a going concern.

The successful implementation of our business plan has required, and our
ability to continue as a going concern will require on a going forward basis,
the Company to raise substantial funds to finance (i) continuing operations,
(ii) the further development of our enterprise software technologies,
(iii) the settlement of existing liabilities including past due payroll
obligations to our employees, officers and directors, and (iv)  possible
selective acquisitions to achieve the scale we believe will be necessary
to enable us to remain competitive in the global SCM industry. There can
be no assurance that we will be successful in raising the necessary funds.

Fiscal 2003:

In fiscal 2003, the continued decline in the enterprise applications software
and telecommunications industries continued to have a substantial  negative
impact on  our results of operations. These factors, in combination with our
continuing negative  operating cash flows, placed significant pressures  on
our  financial condition  and  liquidity  and negatively impacted  our
operations.  Operating activities  resulted in cash consumption of
approximately $2,154,000 in 2003.

During  fiscal 2003 we raised approximately $2,254,000 (net of cash transaction
costs) through the issuance of notes payable and notes and convertible notes
payable from related parties and used $146,000 to repay other notes. At
September 30, 2003, we had a net cash balance of approximately $25,000 (a
decrease of $49,000).

                                      F-11


Outlook:

In  light of current improving economic conditions and the upswing in the
economy we now anticipate, but cannot assure, reaching the point at which we
will generate cash in excess of our operating expenses in the quarter ending
June 30, 2004. However, we had current obligations at September 30, 2003
accumulated during the past several years that substantially exceeded our
current assets and, to the extent we cannot settle existing obligations in
stock  or defer payment of our obligations  until  we generate sufficient
operating  cash,  we will require significant additional funds to meet accrued
non-operating obligations, to fund operating losses, if required, short-term
debt and related  interest, capital expenditures and expenses related to
cost-reduction initiatives, and to pay liabilities that could arise from
litigation claims and judgments.

Our   sources  of ongoing liquidity include the cash flows from our operations,
potential new credit facilities  and potential additional equity investments.
Consequently, Vertex   continues to   aggressively   pursue  obtaining
additional  debt and  equity financing, the restructuring of certain existing
debt obligations, and the reduction of its operating expenses. In addition, it
has structured its  overall operations  and resources around high margin
enterprise products and  services. However,  in order to  remain in  business,
the Company must raise additional cash in a timely fashion.

Initiative Completed or in Process:

The following initiatives related to raising the required funds, settling
liabilities and/or reducing expenses have been completed or are in process:

(i) In December 2002, Vertex, through XeQute PLC, closed a $500,000 Bridge Loan
whereby it borrowed $250,000 from both Midmark Capital L.P., a company that
owns shares of Vertex's preferred and common stock, and Aryeh Trust, an
unrelated party.  The Bridge Loan was to have been repaid with proceeds from
a proposed Private Placement funding (see iii below). The Bridge Loan was
originally for a term of 180 days, through June 9, 2003, but it was not repaid.
The Bridge Loan is secured by a first security interest in all of the assets of
XeQute and carries an interest rate of 3% per month. The Company has agreed to
continue paying interest at the existing rate of 3% per month, with the
principal to be repaid when funds became available (See Note 11). Midmark
Capital L.P. is a shareholder of the Company.  Midmark Capital L.P. and its
affiliate, Midmark Capital II, L.P., and certain individuals related to these
two entities, are referred to  collectively as "Midmark".

During December 2002, XeQute received an additional $480,000
from Midmark under a Convertible Loan Note.  The Convertible
Loan Note would have automatically converted into Non-Voting Shares
of XeQute when a minimum subscription of $480,000 from a proposed
but now aborted private placement of nonvoting common stock had been reached.

In addition, during the year ended September 30, 2003, Vertex and XeQute
borrowed a further $1,113,000 from Midmark pursuant to a series
of demand notes, of which $425,000 was restricted for usage on
XeQute obligations.  These notes are payable on demand, bear
interest at 10% per annum and are secured by the same collateral
in which the Company previously granted a security interest to
Midmark under an agreement related to previously issued convertible notes
payable (See Note 11).

                                       F-12


During October, 2002, Vertex also executed a Grid Note which
provides for up to $1,000,000 of availability from Midmark.
This note will be funded by the proceeds, if any, from the
sale of any shares of Vertex Common Stock held by Midmark.
This note is payable on demand, carries interest at the rate of
10% per annum and is secured by the same collateral in which the
Company previously granted a security interest to Midmark under an
agreement related to its convertible notes payable. In consideration
of Midmark providing this facility, the Company agreed to issue
warrants to purchase a number of unregistered shares equal to 120%
of the number of tradeable shares sold by Midmark to fund such note,
at a purchase price per share equal to 80% of the price per share
realized in the sale of shares to fund the Grid Note. As of January 15,
2004, the Company had borrowed $272,000 under this arrangement, of
which $143,900 had been borrowed as of September 30, 2003.

(ii)   The Company completed the sale of certain entities and
assets during fiscal 2002. After being unsuccessful in attempting
to sell its five remaining European operations (Vertex UK,
Vertex Service and Maintenance Italy, Vertex Italy, Euronet
and Vertex France), and based on the continuing cash drain
from these operations, during fiscal 2002 the respective
boards of directors determined that in the best interest of
their  shareholders that they would seek the protection of the
respective courts in each country, which have agreed to an
orderly liquidation of these companies for the benefit of their
respective creditors.  Upon legal resolution of the approximately
$8,511,000 of net liabilities of these remaining European entities
as of September 30, 2003, we expect to recognize a non-cash gain (and
no significant cash outlay), however the amount and timing of such gain
and cash outlay, if any, is totally dependent upon the decisions
to be issued by the respective court appointed liquidators (See Note 2
as to the approval of the liquidation of the U.K. subsidiaries in
January 2004).

(iii)  We are aggressively pursuing additional capital raising
initiatives primarily through XeQute PLC. XeQute PLC had an agreement
with Charles Street Securities, Inc. ("CSS") to raise, in conjunction
with MidMark, approximately $3,800,000 of new equity.  This effort
is no longer going forward. We have conducted extensive negotiations with
various sources as a result of which we have a tentative agreement, that
is subject to certain conditions, for the provision of up to approximately
$8,000,000 of new financing for XeQute by David Sassoon Holdings, Inc.
which may be in the form of debt or equity or a combination of both.

(iv) We have continued to reduce headcount (to approximately 40
employees in our continuing North American business at September
30, 2003, and to 28 employees as of January 15, 2004, of whom 7
were furloughed until additional funds are raised), consolidate
facilities and generally reduce costs.

(v) Effective July 31, 2003, the Company completed the sale of
10,000,000 shares of its common stock, which had an estimated fair
market value at that time of approximately $400,000, to American
Marketing Complex, Inc. ("AMC")(see Note 13). Payment for this purchase
was in the form of cash equivalent trade credits with a face value of
$4,000,000, which the Company can utilize for the purchase of
merchandise and services.  The face value is not necessarily
indicative of the ultimate fair value or settlement value of the
cash equivalent trade credits.  Any trade credits not utilized by
June 30, 2008 shall expire, unless the Company exercises an
option to extend the agreement for one year.

                                       F-13


In addition, the Company agreed to loan AMC $150,000 of which
$10,000 was delivered at closing; $40,000 was delivered in
August 2003; $50,000 was to be delivered by September 10, 2003
and $50,000 was to be delivered by October 10, 2003.  The
Company did not make the September or October payments. This
loan will be repaid exclusively from funds received by AMC from the
sale of the 10,000,000 shares.  The Company is required to
register these shares within six months of the closing.

(vi) We are seeking to settle certain of our current liabilities
through non-cash transactions. Vertex is negotiating with vendors
to settle balances at substantial discounts, including through
the use of the cash equivalent trade credits set forth in (v)
above. In addition, we are negotiating to settle certain notes
payable and approximately $4,100,000 of litigation related accruals
at a discount or with the issuance of shares of either Vertex or
XeQute.

While we are continuing our efforts to reduce costs, increase
revenues, resolve lawsuits on favorable terms and settle certain
liabilities on a non-cash basis there is no assurance that we
will achieve these objectives. In addition, we will continue to
pursue strategic business combinations and opportunities to raise
both debt and equity financing. However, there can be no assurance
that we will be able to raise additional financing in the
timeframe necessary  to meet our immediate cash needs, or if such
financing is available, whether the terms or conditions
would be acceptable to us.

Basis of Presentation:

The financial statements have been prepared on a basis that
contemplates Vertex's continuation as a going concern and the
realization  of  assets and liquidation of liabilities in
the  ordinary  course of  business. The accompanying consolidated
financial statements do not include  any  adjustments,  with the
exception of the provision to reduce the carrying values of the
assets of the subsidiaries in liquidation  to their estimated net
realizable value, relating to the recoverability and classification
of recorded asset amounts or the amounts and classification of
liabilities that might be necessary should we be unable to
continue as a going concern. If Vertex fails to raise capital
when needed, the lack of capital will have a material adverse
effect on Vertex's business, operating results, financial
condition and ability to continue as a going concern.

2. ACQUISITIONS AND DISPOSALS

Acquisitions

Purchase Method

In October 2000, the Company purchased the assets and business of three former
European   service and  maintenance  divisions  of  Genicom   International
(collectively  referred to as "ESSC") for approximately $2,000,000 in  cash at
closing and a deferred cash payment of $500,000 due on September 1, 2001.  The
Company paid $125,000 in December 2001, however the $375,000 balance has not
been paid and is included in Notes Payable. At September 30, 2003, 4,166,667
shares  of Vertex common stock collateralize the remaining $375,000 obligation.

                                     F-14

In  December 2000, the Company completed a merger with Applied Tactical Systems,
Inc.  ("ATS"),  a  provider  of  connectivity  software for SAP installations
worldwide, by exchanging 3,000,000 shares of its common stock for all of the
common stock of ATS. Such shares had a fair market value of approximately $8.30
per share at the date of the transaction. In addition, Vertex reserved 153,600
shares for issuance  upon exercise of ATS stock options. The vested portion of
these options (included in the total consideration paid for ATS) was estimated
to have a fair market value of approximately $620,000 (See Note 16 - Settled
Litigation).

In February 2001, the Company purchased from Pitney Bowes its Transportation
Management Software and certain engineering assets (the Transcape Division, or
"Transcape"). Consideration for Transcape was 1,356,852 shares of the Company's
Series A preferred stock, which on the date of acquisition, was  estimated to
have  a  fair  market value of approximately $10,400,000.  A  portion  of the
Transcape purchase price was identified, using proven valuation procedures and
techniques, as in-process research and development ("R&D") projects. The
revenue projections used to value the in-process R&D were based on estimates
of relevant market sizes and growth factors, expected trends in technology and
the nature and  expected timing of new product introductions by us and our
competitors.  At the date of the acquisition, the product under development
had not reached technological feasibility and had no alternative future use.
Accordingly, $3,600,000 was expensed as in-process R&D in fiscal 2001. The
value assigned  to in-process R&D was comprised of one research and
development project that would introduce new web-enabling technologies, and
was expected to begin generating net cash inflows in fiscal 2002. There was
risk associated with the completion of the project, and there was no assurance
that it would attain either technological feasibility or commercial success.

Also in February 2001, the Company acquired all of the capital stock of Binas
Beheer B.V. ("Binas"). The total purchase price was $570,000,  paid  for  with
approximately $300,000 in cash and by the issuance to the Binas shareholders of
42,686 shares of our common stock, which at the date of the transaction had a
fair market value of $6.34 per share.

In September 2001, the Company acquired all of the outstanding stock of DynaSys,
a software developer  of  advance  supply  chain  planning  and   scheduling
applications.  Total  consideration paid was $565,000, which included  134,979
shares  of  Vertex  common stock, which had an estimated fair market value of
$217,000 on the date of acquisition.

In October  2001, the Company acquired Euronet Consulting S.r.l. ("Euronet"),
an    Italian  software  applications  consulting   firm. The value of the
transaction  was  approximately $940,000.  The  Company  acquired  all  of the
outstanding  shares  of  Euronet  for 684,620  shares of Vertex common stock,
which  at the date of acquisition had  a fair market value of approximately
$625,000,  and additional shares  of  common  stock issued later in the year:
approximately 232,000 shares with an estimated fair market value of $.44
per  share   in  February  2002  and approximately 760,000 shares with a fair
market  value of  $.27  per share  in  April 2002.

The accompanying consolidated financial statements assume the ESSC acquisition
closed effective October  31, 2000,  the  ATS  acquisition closed effective
December 30, 2000,  the  Transcape acquisition  closed  effective February 7,
2001, the  Binas  acquisition  closed effective  February 1, 2001, the DynaSys
acquisition closed effective  September 30,  2001  and  the Euronet acquisition
closed effective October  1,  2001.  The Company  has  accounted  for these
acquisitions using  the  purchase  method  of accounting in accordance with
Accounting Principles Board ("APB") Opinion No. 16, "Business Combinations,"
and Statement of Financial Accounting Standards ("SFAS") No. 141, "Business
Combinations" for DynaSys and  Euronet and, accordingly, the financial
statements include the results of operations from  November 1, 2000 for  ESSC,
January  1, 2001 for ATS, February 8, 2001 for Transcape, February 1,  2001
for Binas, and October 1, 2001 for DynaSys and Euronet. An allocation of the
purchase price for ESSC, ATS, Transcape, Binas, DynaSys and Euronet has been
made to the assets and liabilities acquired as of October 31, 2000,
December 31, 2000, February 7, 2001, September  30, 2001, and October 1, 2001,
respectively, based on their  estimated fair market values.

                                         F-15

The table below represents the allocation of the purchase price for
acquisitions completed in each of the respective years:



                                                          September 30,
                                                  ----------------------------
                                                       2002           2001
                                                   ------------    ----------
                                                            C>
  Accounts receivable                             $    294,148    $ 1,928,403
  Inventories                                                       1,135,853
  Other assets                                          61,771      1,381,507
  Intangible assets (including in-process
   research and development of $3,600,000 in 2001)   1,078,007     41,474,337
  Short-term debt                                                    (468,308)
  Deferred revenue and customer deposits                           (1,911,491)
  Other liabilities                                   (494,878)    (3,123,080)
                                                  -------------   -----------
  Total consideration paid, less cash acquired         939,048     40,417,221
  Less stock issued to sellers                         939,048     36,923,444
                                                  -------------   -----------
  Net cash paid                                   $          0    $ 3,493,777
                                                  =============   ===========


The following table presents unaudited pro forma results of operations of the
Company as if the above described purchase method acquisitions had occurred at
October 1, 2000:


                                            Year Ended September 30,
                                            ------------------------
                                                       2001
                                            ------------------------
                                               
  Revenues                                          $66,175,127
  Net loss                                         (124,375,957)
  Net loss per share                                      (3.90)


The unaudited pro forma results of operations are not necessarily indicative of
what the actual results of operations of the Company would have been  had  the
acquisitions occurred at the beginning of fiscal 2001, nor do they purport to
be indicative of the future results of operations of the Company.

The pro forma amounts reflect the following:
- -  The  estimated  amortization of the  excess of the purchase price over the
fair  value  of net assets acquired for the year ended September  30,  2001 for
acquisitions  closed   prior  to  September   30,  2001  and accounted  for in
accordance with  APB  16, which amounted to approximately $15,500,000.
- - The approximate number of shares issued to complete the acquisitions.

Abandoned Merger

During  the  quarter  ended March 31, 2002, the Company  terminated  a proposed
transaction  with  Plus  Integration  Supply Chain  Solutions,  BV,  ("Plus") a
private supply chain  management software  and solutions provider headquartered
in   Haarlem,  the  Netherlands,  and charged to other expense approximately
$960,000 of previously deferred acquisition costs (primarily legal, accounting
and  other professional service fees) incurred with respect to the proposed
transaction.

                                       F-16

Sales or Divestitures of Non-Core Businesses

The  Company developed and initiated a plan in the quarter ended June 30, 2002
that would result in the sale or divestiture of assets or closings of
businesses that are not part of the Company's current strategic plan or have
not achieved an acceptable level of operating results or cash flows. In
connection with this plan,  the Company has completed the sale of certain
businesses and assets  (see "Disposals").  After being unsuccessful in
attempting to sell its five remaining European operations (Vertex UK-
previously PSS, Vertex Service  and  Maintenance Italy - previously SIS,
Vertex Italy, Euronet and Vertex France - previously ICS France)  and  based
on the continuing cash drain from these operations,  the respective boards of
directors determined that in the best interest  of their shareholders that
they would seek the protection of the respective  courts  in each country,
which have agreed to an orderly liquidation of these companies for the
benefit of their respective creditors. Accordingly, the  net  assets  and
liabilities  of  these businesses are classified as net liabilities
associated with subsidiaries  in liquidation in the accompanying  September 30,
2003 and 2002 consolidated balance sheets. While the Company expects the
liquidation process to take through at least June 30, 2004, significant
variations may occur based on the complexity of the entity and requirements
of the respective country. In addition, following the termination of an
agreement in principle  to sell our North American wireless and cable
installation division, we closed down this operation in  July  2002. The
revenues for all of these non-core  businesses (sold and liquidated) were
approximately $24,000,000 in 2002.

A net loss of approximately $4,400,000 was a component of the "Loss on Sale
or Liquidation of Non-core Assets" in 2002. Such amount included a provision
to reduce  the carrying values of the net assets, including any remaining
goodwill, to their estimated net realizable values and to record estimated
transaction and closing costs of this plan. Retained liabilities are generally
carried at their contractual or historical amounts. The ultimate amounts
required to settle these retained liabilities will differ from estimates,
based on contractual negotiations, and the outcome of certain legal actions
and liquidation proceedings.

The  following  is  a  summary  of net assets and retained liabilities as of
September 30, 2003 and 2002:

                                                          2003          2002
                                                      -----------   ------------
                                                             
     Cash                                             $   654,068    $  307,398
     Receivables, net                                     990,468     1,124,228
     Inventories, net                                     608,993       515,258
     Accounts payable                                  (2,959,933)   (2,604,276)
     Accrued liabilities                               (5,207,546)   (4,376,327)
     Deferred revenue                                  (1,186,486)   (1,006,001)
     Loans payable - banks                             (1,074,142)     (908,810)
     Other liabilities                                   (336,499)     (315,164)
                                                       -----------   -----------
     Net liabilities associated with
       subsidiaries in liquidation                    $(8,511,077)   $(7,263,694)
                                                       ===========   ============


                                       F-17


At September 30, 2001, the Company's Irish subsidiary had approximately
$130,000 of non-interest bearing loans payable to the Irish government that
were repayable at rates linked  to  future revenues earned. Under the terms
of the agreement, the  loans were  to be repaid at a rate of 4.2% of project
sales made in the United  States by  PSS  in  the  period from July 1998 to
June 2001 and were due  for  repayment in the period commencing in July 1999
and ending in July 2002. If the repayments calculated as a  percentage of
sales are not sufficient to repay the loans in full, the Irish government
may write-off the balance. PSS had not made any sales in the  United States
through September 30, 2003 and, thus, no repayments had been made against
these borrowings nor has the Irish government agreed to write off  the
balance. Since the Irish subsidiary has been placed in liquidation, the
remaining balance is included in other liabilities in the table above.

The  results of these businesses' operations for the years ended September 30,
2003 and 2002 are not segregated from other businesses in the accompanying
statements of operations as they are not considered distinct segments or
discontinued operations.

The Company received notice that the liquidation of the UK companies, which
were under liquidation as of September 30, 2003 and 2002, has been approved
and finalized by the UK creditors as of January 5, 2004.  Based on such
notice, management estimates the Company will reduce net liabilities
associated with subsidiaries in liquidation by approximately $1,400,000 and
recognize a gain of approximately $1,200,000 in fiscal 2004.

DISPOSALS

During  the year ended September 30, 2002,  the Company completed the sale of
the following product lines and business units:

     1)   In April 2002 the Company sold the source code, documentation and
     all related  rights  to the TMS product line to Pitney Bowes  in  exchange
     for $1,650,000, which included the cancellation of the $1,000,000  Pitney
     Bowes  promissory  note  and related accrued interest  (See  Note  10).
     In connection with this sale, Vertex eliminated 34 positions.

     2)   In May 2002 the Company sold a portion of its mobile computing
     solutions business in Ireland in exchange for approximately $200,000 of
     cash and the assumption of approximately $200,000 of liabilities.

     3)   In June 2002 the Company sold the source code, documentation and all
     related  rights  to  the  NetWeave  software  product line to a company
     established  by  former  employees of the Company.  The proceeds included
     approximately $500,000 in cash and the assumption of approximately
     $400,000 of deferred revenue liabilities.

     4)   In July 2002, the Company sold the German point solutions business
     to AG, which is owned by one of the Company's Directors, and a related
     entity, in consideration for approximately $400,000,  including the
     cancellation of the AG note payable (See Note 11) and related accrued
     interest.

     5)   In  August  2002,  the  Company sold DynaSys S.A.,  its French based
     advanced planning software business to MidMark Capital in consideration
     for $6,000,000,  including the cancellation of $5,900,000  of  convertible
     notes payable and $100,000 of related accrued interest (See Note 11). As
     part  of  this  transaction, Vertex retained the  right  to  repurchase,
     on February  9,  2003,  20% of the shares of DynaSys held  by  MidMark
     at the original purchase price of $120,000 paid by  MidMark.  The purchase
     price for such shares could be paid for in newly issued 10% senior secured
     notes or cash, at Vertex's option.  This right of repurchase was subject
     to among other things, an initial public offering of DynaSys common stock
     in the six months following the closing  and  that  the  total   market
     capitalization of DynaSys shall be not less than $9,000,000 at the time of
     repurchase.  Such  offering did not occur and the right to  repurchase has
     expired.

                                       F-18

     6)    During July and August, 2002, the Company also completed the sale of
     three additional components ofits European business: (a) the UK hardware
     maintenance business;  (b)  the Benelux point solutions and hardware
     maintenance  businesses; and (c) the French hardware  maintenance
     business for a total consideration of approximately $300,000.

     The  aggregate net gain of approximately $1,200,000 on these transactions
     is included in the Loss on Sale or Liquidation of Non-core Assets component
     of other income (expense)in 2002.

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to
make estimates and assumptions that affect the reported amounts of assets
and liabilities  and disclosure of contingent assets and liabilities at the
date of  the  financial statements and the reported amounts of revenues and
expenses during the reporting period. The more significant estimates are those
used by management to measure net liabilities  associated with subsidiaries
in liquidation, litigation accruals, the recoverability of intangible assets,
the allowances for doubtful accounts and inventory reserves and the value of
shares, options or warrants issued for services or in connection with financing
transactions. Actual results could differ from those estimates.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of
the Company and its wholly-owned subsidiaries. All significant intercompany
accounts and transactions have been eliminated in consolidation.

Certain prior period amounts have been reclassified to conform with the 2003
presentation.

Revenue Recognition

Equipment Sales:

Revenue  related  to  sales of equipment is recognized  when  the  products
are delivered, title has passed, the collection of the related receivable
is deemed probable by management and no obligations to the customer remain
outstanding.

Software License Sales:

Revenue  related to software license sales is recorded at
the time  of shipment provided that (i) no significant vendor
obligations remain outstanding at the time of sale; (ii) the
collection of the related receivable is deemed probable by
management; and (iii) vendor specific objective evidence
("V.S.O.E.") of fair value  exists  for  all  significant elements,
including post contract  customer support ("PCS") in multiple
element arrangements.

Where the services relate to arrangements requiring significant
production, modification or customization of software, and the
service element does not meet the criteria for separate accounting,
the entire arrangement, including the software  element, is
accounted for in conformity with either the percentage-of-completion
or completed contract accounting method. Percentage-of-completion
generally  uses  input  measures, primarily labor costs, where such
measures indicate progress to date and provide a basis to estimate
completion.

Professional Services:

The Company provides consulting and other services on a per-diem billing
basis and recognizes such revenues as the services are performed.

Support and Service:

The Company accounts for revenue related to service contracts and post contract
customer  support  over  the life of the arrangements, usually twelve months,
pursuant to the service and/or licensing agreement between the customers and
the Company.

Deferred Revenue

Deferred revenue represents the unearned portion of revenue related to  PCS  and
other  service  arrangements not yet completed and revenue related  to  multiple
element arrangements that could not be unbundled pursuant to Statement of
Position ("SOP") 97-2 "Software Revenue Recognition" or, in the case of
projects accounted for using percentage of completion or completed contract
accounting in accordance with SOP 81-1 "Accounting for Performance of
Construction - Type and Certain Production -Type Contracts".

                                      F-19

Inventories

Inventories are valued at the lower of cost (first-in, first-out basis) or
market.

Equipment and Improvements

Equipment and improvements are stated at cost, less accumulated depreciation
and amortization. Depreciation is computed on the straight-line basis over the
estimated useful lives of individual assets or classes of assets. Improvements
to leased properties or fixtures are amortized over the shorter of their
estimated useful lives or the related lease terms.

The estimated useful lives of depreciable assets are as follows

   Category                                Years
  ----------                              ------
  Office furniture and equipment            3-10
  Computer equipment                         3-7
  Other                                     3-10

Software Development Costs and Other Intangible Assets

Pursuant to SFAS 86 "Accounting for the Costs of Computer Software to be Sold,
Leased or Otherwise Marketed, " the Company is required to charge the costs of
creating a computer software product to research and development expense as
incurred until the technological feasibility of the product has been
established; thereafter, all related software development and production costs
are required to be capitalized.

Commencing upon the intital release of a product, capitalized software
costs and any costs of related purchased software are generally
required to be amortized over the estimated economic life of the product
or based on current and estimated future revenues.  Thereafter, capitalized
software costs and costs of purchased software are reported at the
lower of amortized cost or estimated net realizable value.  Due to the
inherent technological changes in the software development industry, estimated
net realizable values or economic lives may decline and, accordingly, the
amortization period may have to be accelerated or impaired balances may have
to be written off.

The Company had other intangible assets that were written off or that became
fully amortized prior to the end of fiscal 2002 which consisted primarily
of the excess of cost over the fair value of identifiable net assets of
businesses acquired ("goodwill").  Until September 30, 2001, goodwill was
amortized on a straight-line basis over estimated useful lives which ranged
from 5 to 25 years.  Effective October 1, 2001, the Company was required to
adopt the provisions of SFAS 142, "Goodwill and Other Intangible Assets".
Pursuant to SFAS 142, goodwill and other intangible assets with indefinite
lives are no longer amortized and are subject to reduction only when their
carrying amounts exceed their estimated fair values based on impairment tests
that are required to be made annually or more frequently under certain
circumstances.  Fair values are determined based on models that incorporate
estimates of future profitability and cash flows.

Impairment of long-lived assets

Under the provisions of SFAS 144, "Accounting for the Impairment of
Long-Lived Assets," which became effective for the Company as of October 31,
2002, and SFAS 121, "Accounting for the Impairment of Long-Lived Assets and
for Long-Lived Assets to be Disposed of" which was effective prior to that
date, impairment losses on long-lived tangible and intangible assets that
do not have indefinite lives, such as equipment and software licenses, are
generally recognized when events or changes in circumstances, such as the
occurrence of significant adverse changes in the environment in which the
Company's business operates, indicate that the undiscounted cash flows
estimated to be generated by such assets are less than their carrying
value and, accordingly, all or a portion of such carrying value may not be
recoverable.  Impairment losses are then measured by comparing the fair value
of assets to their carrying amounts.  However, impairment losses for
capitalized software costs are determined pursuant to SFAS 86  and
impairment losses for goodwill and other intangible assets with indefinite
useful lives are now determined pursuant to SFAS 142 as described above.

                                       F-20


As a result of its evaluations pursuant to SFAS 86, SFAS 121 and SFAS 142,
the Company wrote off approximately $19,000,000 and $78,000,000 of
intangible assets in 2002 and 2001, respectively (See Note 4).

Net Earnings (Loss) Per Share

The Company presents "basic" earnings (loss) per share and, if applicable,
"diluted" earnings per share pursuant to the provisions of SFAS 128,
"Earnings per Share".  Basic earnings (loss) per shares is calculated by
dividing net income or loss (there are no dividend requirements on the
Company's outstanding preferred stock) by the weighted average number of
common shares outstanding during each period.

The calculation of diluted earnings per share is similar to that of basic
earnings per share, except that the denominator is increased to include
the number of additional common shares that would have been outstanding
if all potentially dilutive common shares, such as those issuable upon
the exercise of stock options and warrants and the conversion of convertible
securities, were issued during the period and appropriate adjustments were
made for the application of the treasury stock method and the elimination
of interest and other charges related to convertible securities.

As of September 30, 2003, there were 13,490,298 shares of common stock
potentially issuable upon the exercise of stock options (7,597,106 shares)
and the conversion of convertible securities (5,893,192 shares).  However,
diluted per share amounts have not been presented in the accompanying
consolidated statements of operations because the Company had a net loss
in fiscal 2003, 2002 and 2001 and the assumed effects of the exercise of
all of the Company's outstanding stock options and warrants and the
conversion of all of its convertible securities would have been
anti-dilutive.

Cash Equivalents

The  Company  considers all highly liquid investments with an original
maturity period  within three months to be cash equivalents.

Comprehensive Income (Loss)

Comprehensive  income (loss) is defined to include all changes in equity
except those resulting from investments by stockholders and  distributions
to stockholders and  is  reported in the Statement  of  Changes  in
Stockholders' Deficiency.  Included in the Company's comprehensive income
(loss) are net income (loss), unrealized  gains  (losses)  on  investments
and foreign exchange translation adjustments.

Stock-Based Compensation

SFAS 123, "Accounting for Stock-Based Compensation" provides for the use of a
fair value based method of accounting for employee stock compensation.  However
SFAS 123 also allows an entity to continue to measure compensation cost for
stock options granted to employees using the intrinsic value method of
accounting prescribed by APB 25, "Accounting for Stock Issued to Employees"
which requires charges to compensation expense based on the excess, if any,
of the fair value of the underlying stock at the date a stock option is
granted over the amount the employee must pay to acquire the stock.  The
Company has elected to continue to account for employee stock options under
APB 25.  Accordingly, it is required by SFAS 123 and SFAS 148, "Accounting
for Stock-Based Compensation -Transition and Disclosure" to make pro forma
disclosures of net income (loss) and earnings (loss) per share as if the
fair value based method of accounting under had been applied.  Such pro forma
net loss was $5,152,358 ($0.13 per share); $44,850,980 ($1.26 per share) and
$125,682,128 ($4.04 per share) in 2003, 2002 and 2001, respectively (See
Note 13).

                                       F-20

In accordance with the provisions of SFAS 123 and related interpretations of
the Emerging Issues Task Force (the "EITF") of the Financial Accounting
Standards Board (the "FASB"), all other issuances of common stock, stock
options or other equity instruments to employees and non employees as the
consideration for goods or services received by the Company are accounted
for based on the fair value of the equity instruments issued (unless the
fair value of the consideration received can be more reliably measured).
Generally, the fair value of any options, warrants or similar equity
instruments issued will be estimated based on the Black-Scholes
option-pricing model.  Such fair value is measured as of an appropriate
date pursuant to the guidance in the consensus of the Emerging Issues Task
Force ("EITF") for EITF Issue No. 96-18 (generally, the earlier of the date
the other party becomes committed to provide goods or services or the date
performances by the other party is complete) and capitalized or expensed
as if the Company had paid cash for the goods or services.

Concentration of Credit Risk

The  Company's financial instruments that are exposed to concentration of
credit risk consist primarily of cash and cash equivalents and accounts
receivable. The Company maintains its cash and cash equivalents in bank
accounts that, at times,  have balances that exceed the  federally insured
limit of $100,000, although there was no such excess  at September 30, 2003.
The Company reduces its exposure to credit risk by maintaining its cash
deposits with major financial institutions and monitoring their credit
ratings.

Concentrations of credit risk with respect to trade receivables are limited due
to the large number of customers comprising the Company's customer base, their
dispersion across different geographic areas, and generally short payment
terms. In addition, the Company closely monitors the extension of credit to its
customers while maintaining allowances for potential credit losses. On a
periodic basis, the Company evaluates its trade accounts receivable and
establishes an allowance for doubtful accounts, based on a history of past
write-offs and collections and current credit considerations.

Accordingly, management does not believe that the Company was exposed to
significant credit risk at September 30, 2003.

Fair Value of Financial Instruments

The  Company's material financial instruments for which disclosure of estimated
fair value is required by certain accounting standards consisted of cash and
cash  equivalents, accounts receivable, notes payable, accounts payable and net
liabilities associated with subsidiaries in liquidation. In the opinion of
management, cash and cash equivalents and accounts receivable were carried at
values that approximated their fair values because of their liquidity and/or
their short-term maturities.  Due to the financial condition of the Company,
management believes that the Company's notes payable, accounts payable, and net
liabilities associated with companies in liquidation could be settled at less
than their carrying values. However, such fair values cannot be reasonably
estimated.

Foreign Currency Translation

Assets  and  liabilities of the Company's foreign affiliates are translated at
current  exchange  rates, while revenue and expenses are translated at average
rates  prevailing  during  the  respective period. Translation adjustments are
reported as a component of comprehensive income (loss).

                                       F-21


Advertising Costs

Advertising costs are expensed as incurred. Advertising expense was
approximately $26,000, $400,000 and $1,868,000 in fiscal 2003, 2002 and 2001,
respectively.

Income Taxes

The Company accounts for income taxes pursuant to the asset and liability
method which requires deferred income tax assets and liabilities to be
computed for temporary differences between the financial statement and tax
bases of assets and liabilities that will result in taxable or deductible
amounts in the future based on enacted tax laws and rates applicable to the
periods in which the differences are expected to affect taxable income.
Valuation allowances are established when necessary to reduce deferred tax
assets to the amount expected to be realized.  The income tax provision or
credit is the tax payable or refundable for the period plus or minus the
change during the period in deferred tax assets and liabilities.

New Accounting Pronouncements

In November 2002, the EITF reached a consensus on Issue No. 00-21, "Accounting
for Revenue Arrangements with Multiple Deliverables." This consensus
provides guidance on when and how to separate elements of an arrangement
that may involve the delivery or performance of multiple products, services
and rights to use assets into separate units of accounting. The guidance
in the consensus is effective for revenue arrangements entered into in
fiscal periods beginning after June 15, 2003. The Company adopted this
consensus in the quarter beginning July 1, 2003. The transition provision
allows either prospective application or a cumulative effect adjustment
upon adoption. The adoption of this consensus did not have a material
effect on the Company's results of operations.

In December 2002, the FASB issued SFAS 148 which amends SFAS 123 and to
provide alternative  methods of transition for entities that elect to switch
to the fair value  method of accounting for stock options in fiscal years
ending after December 15, 2002.  The Company has not made such an election.
SFAS 148 also requires more prominent and detailed disclosures in annual and
interim financial statements for stock-based compensation regardless of which
method of accounting is selected.  The Company has included the additional
disclosures required by SFAS 148 in Note 13 to the consolidated financial
statements.

In April 2003, the FASB issued Statement of Financial Accounting Standards
No. 149, "Amendment of Statement 133 on Derivative Instruments and Hedging
Activities." The Company does not hold any material derivative instruments
and does not conduct any significant hedging activities.

In May 2003, the FASB issued SFAS 150 "Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and Equity". This
statement requires that an issuer classify financial instruments that are
within its scope as a liability.  Many of those instruments were classified as
equity under previous guidance.  Most of the guidance in SFAS 150 was effective
for all financial instruments entered into or modified after May 31, 2003, and
otherwise was effective at the beginning of the first interim period beginning
after June 15, 2003.  The adoption of the provision of SFAS 150 did not have
any impact on the Company's consolidated financial statements.

In November 2002, the FASB issued FASB Interpretation ("FIN") No. 45,
"Guarantor's Accounting and Disclosure Requirements for Guarantees, Including
Indirect Guarantees of Indebtedness to Others, an Interpretation of FASB
Statements Nos. 5, 57 and 107 and a Rescission of FASB interpretation No. 34."
FIN 45 among other things, clarifies that a guarantor is required to recognize,
at inception of a guarantee, a liability for the fair value of the obligation
undertaken.  The adoption of the initial recognition and measurement provisions
of FIN 45 was required for guarantees issued or modified after December 31,
2002. Such adoption did not have a material impact on the Company's
consolidated financial statements.

                                       F-22

4. INTANGIBLE ASSETS

As of September 30, 2003, the only intangible asset of the Company that had a
remaining carrying value was capitalized software costs.  Information related
to changes in the Company's intangible assets during the years ended September
30, 2003, 2002 and 2001 is presented separately below for intangible assets
that are or were subject to amortization and intangible assets that were not
subject to amortization.

Intangible assets subject to amortization as of September 30, 2003 and related
changes during fiscal 2003 were as follows:



                              Estimated        September 30,    Amortization      September 30,
                                Life               2002            Expense             2003
                                               -------------    ------------     --------------
                                                      
Gross Cost                      3 Years          $347,269       $      -             $347,269
Accumulated amortization                          115,756          115,757            231,513
                                                 --------        ----------         ----------
Net book value                                   $231,513        $ 115,757           $115,756
                                                 ========        ==========         ==========

</FN>
Total aggregate amortization expense for 2004 is estimated to be $116,000. The Company is not anticipating
any amortization expense beyond 2004.



Intangible assets subject to amortization as of September 30, 2002 and related
changes during fiscal 2002 were as follows:



                                                            Additions/
                            Estimated   September 30,    Amortization                   September 30,
                              Life          2001           Expense          Disposals        2002
                            ---------    -----------      ------------      ---------   ------------
                                                                         
Gross Cost
   Covenant Not To Compete     2 yrs      $   300,000          -           ($300,000)(1) $         -
   Technology                  5 yrs        2,800,000          -          (2,800,000)(2)           -
   Capitalized  Software       3 yrs          444,980          -             (97,711)(3)     347,269
   Software License            5 yrs        1,028,890          -          (1,028,890)(3)           -
                                          -------------   ----------     ------------     ----------
                                          $ 4,573,870          -         $(4,226,601)     $  347,269
                                          =============   ==========     ============     ==========
Accumulated Amortization
   Covenant Not To Compete                $   237,500      $ 62,500      $  (300,000)(1)           -
   Technology                                 466,664       349,998         (816,662)(2)           -
   Capitalized Software                        24,426       132,040          (40,710)(3)  $  115,756
   Software License                           222,924       154,332         (377,256)(3)           -
                                            ---------    ----------       -----------    ------------
                                          $   951,514      $698,870(4)   $(1,534,628)     $  115,756
                                          =============  ==========      ============    ============
Net Book Value
   Covenant Not To Compete                $    62,500     $ (62,500)     $      -                  -
   Technology                               2,333,336      (349,998)      (1,983,338)(2)           -
   Capitalized  Software                      420,554      (132,040)         (57,001)(3)  $  231,513
   Software License                           805,966      (154,332)        (651,634)(3)           -
                                            ---------     ---------      ------------        -------
                                          $ 3,622,356    ($ 698,870)(4)  ($2,691,973)      $ 231,513
                                          ===========   ===========     =============      ========

<FN>
(1)   The  covenant  not to compete became fully  amortized in February of 2002.
(2)   The technology intangible asset was sold in April 2002.
(3)   The software license and certain capitalized software were sold in June
      2002.
(4)   Includes $281,708 of impairment charges.
</FN>

                                       F-23


Intangible assets not subject to amortization as of September 30, 2002 and the related changes
during 2002 were are follows:

                              September 30,     Additions/                               September 30,
                                   2001      Foreign  Exchange         Reductions            2002
                             --------------  -----------------       -------------      ---------------
                                                                           
   Cost
     Goodwill                $  27,487,656      $1,571,266(6)    $(29,058,922)(5)(7)(8)        -
     Acquired Workforce            600,000               -           (600,000)(5)              -
                             -------------    -------------       ------------        -------------
                             $  28,087,656      $1,571,266       $(29,658,922)                 -
                             =============    =============       ============

   Accumulated Amortization
     Goodwill                $   2,859,871                       $ (2,859,871)(5)(8)           -
     Acquired Workforce             80,000                            (80,000)(5)              -
                             -------------                        -------------        -------------
                             $   2,939,871                       $ (2,939,871)                 -
                             =============                       ==============
   Carrying Value
     Goodwill                $  24,627,785      $1,571,266(6)    $(26,199,051)(5)(7)(8)        -
     Acquired Workforce            520,000              -            (520,000)(5)              -
                              ------------      ----------       -------------        -------------
                              $ 25,147,785      $1,571,266       $(26,719,051)       $         -
                              ============      ==========       =============        =============
<FN>
(5)  Goodwill  of  approximately  $3,000,000  and acquired workforce related
to the Transcape acquisition were written off in connection with its sale in
April 2002 (See Note 2).

(6)  The additions to goodwill during the year ended September 30, 2002 relate
primarily to the acquisition of Euronet (See Note 2), as well as foreign
exchange translation adjustments on European goodwill.

(7)  Goodwill reductions of approximately $4,200,000 relate to European assets
sold or written off in connection with subsidiaries placed into liquidation (See
Note 2).

(8)  Goodwill of approximately $19,000,000 was written off as a result of the
Company's annual SFAS 142 impairment analysis performed at September 30,
2002.

</FN>


The following table reflects the pro forma results of operations of the
Company, giving effect to the provisions of SFAS 142 for the year ended
September 30, 2002 (the year in which the remaining balances  of the
Company's intangible assets not subject to amortization were written off)
and for the year ended September 30, 2001:


                                            Year Ended
                                        September 30, 2001
                                     ------------------------
                                       Amount      Per Share
                                     ------------ -----------
                                             
Net loss, as reported               $(122,952,102)    $(3.95)

Add back amortization                  12,375,086        .40

Additional impairment
 of goodwill charge                   (12,055,512)      (.39)
                                   --------------    --------
                                    $(122,632,528)    $(3.94)
                                   ==============    ========


There were no pro forma adjustments necessary for the years ended
September 30, 2003 and 2002.


                                      F-24


IMPAIRMENT CHARGES RELATED TO INTANGIBLE ASSETS

2002:

As  discussed in Note 3, the Company adopted SFAS 142 on October 1,  2001. The
Company  had  just  completed  its assessment of  the  carrying  values  of its
intangible assets at September 30, 2001 (see below) and recorded a $78,400,000
write-down.   Therefore there was no indication of further  impairments on the
Company's goodwill intangible at the time of adoption. However the Company was
required  to assess the value of goodwill under the provisions of SFAS 142 at
least annually.

During  2002,  the  sharp downturn in capital spending in the Company's  major
markets  continued  to  negatively  impact our core businesses,  resulting  in
substantially lower than expected revenues, additional operating losses and  a
concomitant  shortfall in working capital.  Significantly lower valuations for
companies  within  our  industry were commonplace and our stock price declined
precipitously.  At September 30, 2002, our market capitalization had dropped to
approximately $2,000,000, while our net book value (pre goodwill write off) was
a deficit of $7,000,000.

Based upon these indications, the belief that the decline in market conditions
within our industry was significant and permanent, and the consideration of all
other available evidence, the Company determined that an impairment of goodwill
existed  at September 30, 2002 and we recorded a $19,000,000 write-down of the
remaining goodwill.

2001:

As  of September 30, 2001, the Company performed an assessment of the carrying
values of its intangible  assets recorded  in  connection  with  all of its
acquisitions. This assessment was initiated because of the significant negative
economic trends impacting our operations at that time, lower expected future
growth rates, a decline in our stock price, and significantly lower valuations
for companies within our industry. Additionally, at the time of our analysis,
the net book value of the Company's assets significantly exceeded its market
capitalization. Market capitalization is the product of (i) the number of
shares of common stock issued and outstanding and (ii) the closing market
price of the common stock. At September 30, 2001, with approximately 35,000,000
common shares issued and outstanding and a closing common stock price of $1.03
per share, our market capitalization approximated $36,000,000, as compared to
our book value of approximately $92,000,000 (prior to a write down). Based upon
these indications, the belief that the decline in market conditions  within our
industry was significant and permanent, the consideration of all other available
evidence, and, in particular, the methodology described below, the Company
determined that the fair market value of these assets was less than their
carrying value.

The  Company's  intangible  assets  are associated  with specific identifiable
acquisitions  and their respective product lines. However, as of September 30,
2001 we expected future cash flows from these acquisitions and products to
be significantly  less  than our  initial  expectations. The fair value
assessment of intangible  assets  was determined  by discounting the Company's
estimates of the expected  future  cash flows related to these assets when the
non discounted cash flows indicated  that the  long-lived assets would not be
recoverable. The rate used to discount our cash flow expectations was based on
our risk adjusted estimated cost of capital. After considering all of the
above, we recorded a $78,400,000 write-down of the intangible assets, which
was equal to the amount in excess of the estimated fair market value of the
respective assets as of September 30, 2001.

                                       F-25


Also at September 30, 2001, the Company performed an assessment of the carrying
values of its capitalized software costs. This assessment was initiated in
light of new product developments and changes in marketing strategies that
included the discontinuation of certain products. The total of the capitalized
software costs written off in fiscal 2001 was approximately $621,000.


5. INVENTORIES

Inventories consist of the following:


                                              September 30,
                                          2003          2002
                                       ---------    -----------
                                                
  Raw materials                         $537,337       $713,295
  Work in process                              0         66,414
  Finished goods and parts                     0        161,648
                                        --------     ----------
  Totals                                $537,337       $941,357
                                        ========     ==========

Total inventories were net of valuation allowances of $50,504 and $271,267
at September 30, 2003 and 2002, respectively.


At September 30, 2003 and 2002 inventories of the European operations in
liquidation amounted to approximately $609,000 and $515,000 at September
30, 2003 and 2002, respectively, and are presented on the balance sheet in
net liabilities associated with subsidiaries in liquidation.

6. EQUIPMENT AND IMPROVEMENTS


                                                     September 30,
                                                    2003         2002
                                                 ---------   ----------
                                                         
     Office furniture and equipment            $   728,568  $   728,568
     Computer equipment                            538,349      535,568
     Other equipment                               123,484      123,484

                                                 ---------    ---------
     Totals                                      1,390,401    1,387,620

     Accumulated depreciation and amortization  (1,320,152)  (1,200,546)
                                                -----------  ----------

     Net equipment and improvements            $    70,249  $   187,074
                                                ===========  ==========


                                      F-26


7. OTHER ASSETS

Other assets consist of the following:

                                    September 30,
                                2003             2002
                              --------         --------
Security deposits             $111,273         $114,775
Other                               -            52,190
                              --------          -------
                      Totals  $111,273         $166,965
                              ========          =======

8. BANK LINES OF CREDIT

The  Company had several foreign lines of credit, which allowed it to borrow in
the  applicable  local  currency. These lines of credit  were  concentrated in
Germany, Italy and the United Kingdom. The Company's lines of credit generally
were collateralized by the accounts receivable of the borrowing subsidiary.
None  of  these lines of credit were available as of September 30, 2003 and
2002  as  the subsidiaries have either been sold or placed in liquidation
(See Note 2).  Amounts outstanding at September 30, 2003 and 2002 are
classified in net liabilities associated with subsidiaries in liquidation.

9. SENIOR CREDIT FACILITY

In November 2001, the Company closed on a $2,000,000, 7% convertible note
payable with Laurus Master Fund, Ltd  ("Laurus"), collateralized  by  certain
North American  accounts  receivable, with  an original  maturity  date  of
November  30, 2003.   The  Note was convertible into Vertex common shares,
which  the Company  was required to register,  at the lower of (i) $0.85 per
share (2,352,941 shares) or (ii) 88% of the eight lowest closing prices during
the thirty   days   prior  to  the  conversion  date.  These conversion rates
were subject to certain antidilution provisions.

In February 2002, the Company and Laurus amended and restated the convertible
note   payable  and  entered  into  a  Senior  Credit Facility with a maximum
borrowing  availability   of  $2,405,000 and a maturity date of November 30,
2003. The  borrowings  under  this  facility were collateralized by all of
the North American accounts receivable of the Company and by all of the
tangible and intangible assets of the  Company  and  its  North American
subsidiaries and a subordinated lien on certain open assets. Interest accrued
on the outstanding balance at 1.67% per  month  and the Company paid a
management fee equal to 1.5% of all purchased invoices under the Accounts
Receivable Purchase Agreement.  As of September 30, 2002, there was an
outstanding balance of $145,736 under the Laurus Senior Credit Facility.
In December 2002, the Company repaid the remaining balance and terminated
the agreement.

In connection with the original agreement, the Company also issued options
to  purchase 180,000 of the Company's Common Stock at $1.284 per share to the
lender  valued  at  $162,000  (See  Note 13).  Due  to  an imbedded beneficial
conversion  feature,  the  Company  incurred  a  non-cash  interest  charge of
approximately  $1,200,000 in November 2001, which included the  value  of  the
options.  The cash transaction costs of $219,000 associated with the closing of
these  transactions were included in other assets as deferred  financing costs,
and  were being amortized to interest expense over the original term of the
facility.  However as a result of the agreement to terminate the  facility,
the remaining balance of the deferred financing costs was charged  to expense
in the fourth quarter of fiscal 2002.

                                       F-27


10. NOTES PAYABLE TO UNRELATED PARTIES


Notes payable to unrelated parties consist of past due notes payable to the
following:


                                              September 30,
                                          2003          2002
                                       ---------    -----------
                                            
  Renaissance  Software, Inc.         $1,227,500     $1,227,500
  Divisions of Genicom International     375,000        375,000
  Aryeh Trust                            266,736
                                        --------     ----------
                                      $1,869,236     $1,602,500
                                       =========     ==========


The Company issued approximately $1,500,000 in promissory notes payable,
bearing interest at 8%, in connection with the purchase of Renaissance
Software, Inc. ("Renaissance") in fiscal 2000 which were originally due on
June 30, 2001.  On August  9, 2001, the Company renegotiated the terms of
these notes and, in return for  147,000  shares  of stock  (with a fair
market value of approximately $162,000) the notes became payable as follows:
$250,000 was due on August 15, 2001, and the  remaining balance, plus accrued
interest from June 30, 2001, was due on September 30, 2001. The Company paid
the August 15, 2001 installment and, has not paid the remaining past due
balance as of January 15, 2004.

In connection  with  the  purchase of the assets and business of three former
European service and maintenance divisions of Genicom International in October
2000, the Company paid approximately $2,000,000 in cash at closing and agreed
to make a deferred cash payment of $500,000 that was due on September 1, 2001.
The Company  paid $125,000 in December 2001 and had not paid the remaining
$375,000 balance as of January 15, 2004. At September 30,  2003, 4,166,667
shares of Vertex common stock collateralized the  unpaid balance.

In December 2002, Vertex, through XeQute PLC, closed a $500,000 Bridge Loan
arranged by CSS whereby it borrowed $250,000 from both Aryeh Trust, an
unrelated party, and Midmark, a related party. The terms of the Bridge Loan
 are described in Note 11.

In connection with an acquisition in September 2001, the Company assumed
certain notes payable to banks and other entities. These notes payable had an
aggregate  balance  of $435,000 at September  30, 2001. Approximately $90,000
of these notes were settled through the issuance of 68,933  shares of Vertex
common stock and the balance was paid in cash in fiscal 2001.

On   February   1,   2002,  the Company closed  on  a  $1,000,000  promissory
note  with  Pitney  Bowes, which was payable on demand  after February
15,   2002, with   interest  at  12%.  This  note  was collateralized by first
or subordinated liens on all of the tangible  and intangible  property of the
Company.  In April 2002, this note was cancelled in connection with  the
Company's sale  of source code, documentation   and all  related rights to
the TMS product line to Pitney Bowes (See Note 2).

                                      F-28


11. RELATED PARTY TRANSACTIONS

NOTES AND CONVERTIBLE NOTES PAYABLE

Notes and convertible notes payable to unrelated parties consist of past due
or demand notes payable to Midmark as follows:


                                            September 30,

                                     2003                   2002
                                     ----                   ----
10% convertible notes            $ 1,814,324          $  1,814,324
Convertible loan note                480,000                    -
Demand notes                       3,701,900             2,588,900
Grid note                            143,948                    -
Bridge loan                          250,000                    -
                                 -----------          -------------
                                 $ 6,390,172          $  4,403,224
                                 ===========          =============


Midmark is a shareholder of the Company and certain
Midmark Managing Directors have served as directors
of the Company. In June 2001, November 2001 and again in
January 2002, the Company issued in the aggregate $5,500,000
of convertible notes payable to Midmark. These  notes  were
to  automatically convert into shares of Vertex common  stock
on the day that the Company obtained the requisite shareholder
approval for the issuance of shares upon conversion to Midmark.
In the event that shareholder approval was not obtained by
September 30, 2003, the principal amount plus any accrued interest
(at the prime rate) would become immediately due and payable. The
notes were to convert, subject  to  future events, into (i) Vertex
common stock at  a future market price no higher than $1.31 per share
or (ii) 5,500 shares of Series "C"  Preferred Stock, which were
convertible into 6,545,000 common shares at $0.84 per share. The
Company was required to register the underlying common shares.
In the event of a shareholder rejection, or prepayment prior to
shareholder approval, the interest rate on the notes would have
increased retroactively to 14%.

In March 2002, the Company agreed to amend the agreement related
to the $5,500,000 of convertible notes payable issued in June 2001.
The amendment removed both the requirement for shareholder approval
and the automatic conversion feature, and set the maturity date
for September 30, 2003. Concurrent with the amendment of these
notes, Midmark elected to convert approximately $782,000 of
principal and $218,000 of accrued interest into 997  shares  of
Series "C" preferred stock. The remaining principal balance of the
convertible notes payable of $4,718,717 and accrued interest at prime
were convertible into Series "C" preferred shares at a conversion
price of $1,000 per share. The Series "C" preferred shares in turn were
convertible into shares of common stock at $0.84 per share.

In November  2001, the Company issued $3,000,000 of
10% convertible notes payable, with an original maturity date of
September 30, 2003, to Midmark that would have been convertible
into 3,000  shares of Vertex Series "C" Preferred Stock at the
option of Midmark on the day that the Company obtained the
requisite shareholder approval for the issuance of Series "C"
Preferred Stock upon conversion to Midmark. Midmark could have
converted the Series "C" Preferred Shares into 3,570,026 shares of
Vertex common stock at $0.84 per share. The Company was required to
register the underlying common shares. In the event of a
shareholder rejection, or prepayment prior to shareholder
approval, the interest rate on the notes would have increased
retroactively to 14%.

                                       F-29


On August 9, 2002, the remaining principal balance of $4,718,717
of the convertible notes and $1,185,176 of the $3,000,000 of 10%
convertible notes were fully settled in connection with the sale
of the Company's French based advanced planning software business
to Midmark. The remaining $1,814,324 of past due 10% convertible
notes payable at September 30, 2003 and 2002 are collateralized
by all tangible and intangible property of the Company, except
that the holders have executed in favor of certain senior lenders
a subordination of their right of payment under the convertible
notes and  the priority of any liens on certain assets,
primarily accounts receivable.

In December 2002, XeQute received an additional $480,000 from
Midmark under a Convertible Loan Note with terms similar to the 10%
convertible note payable described above. The Convertible Loan Note
would have automatically converted into Non-Voting Shares of XeQute
PLC at $0.672 per share when a minimum subscription of
$480,000 of a proposed but now aborted Private Placement had
been reached.

The conversion rates of all of the above Midmark notes are
subject to certain antidilution provisions.

The Company borrowed an additional $2,588,900 during the year ended
September 30, 2002, and an additional $1,113,000 (including $425,000
restricted for usage on XeQute obligations) during the year ended
September 30, 2003, from Midmark under nonconvertible notes that are
payable on demand, bear interest at 10% per annum and are secured
by the same collateral in which the Company previously granted a
security interest to Midmark under the agreement related to the
convertible notes payable described above.

During October, 2002, Vertex also executed a Grid Note which
provides for up to $1,000,000 of availability from Midmark,
This note will be funded by the proceeds, if any, from the
sale of any shares of Vertex common stock held by Midmark.
This note is payable on demand, carries interest at the rate of
10% per annum and is secured by the same collateral in which the
Company previously granted a security interest to Midmark under an
agreement related to the convertible notes payable described above.
In consideration of Midmark providing this facility, the Company
agreed to issue warrants to purchase a number of unregistered
shares equal to 120% of the number of tradeable shares sold by
Midmark to fund such note, at a purchase price per share equal to
80% of the price per share realized in the sale of shares to fund
the Grid Note. As of January 15, 2004, the Company had borrowed
$226,000 under this arrangement, of which $143,900 had been
borrowed as of December 31, 2003. As a result of the borrowings
through September 30, 2003, the Company was obligated to issue to
Midmark warrants to purchase 2,470,140 shares of common stock.
The fair value of the warrants issuable to Midmark was not material.

In December 2002, Vertex, through XeQute PLC, closed a $500,000 Bridge Loan
arranged by CSS whereby it borrowed $250,000 from both Midmark and Aryeh
Trust, an unrelated party (See Note 10). The Bridge Loans are to be repaid
with proceeds from a proposed private placement funding. The Bridge Loans
matured on June 9, 2003. The Company has agreed to continue paying interest
at the original rate of 3% per month, with the  principal to be repaid when
funds become available. The Bridge Loans are secured by a first security
interest in all of the assets of XeQute. The lenders were each granted
warrants to purchase shares of XeQute PLC as part of the consideration for
this loan. The interest charge relating to the fair value of these warrants
was not  material and was recognized over the original term of the Loan.
Upon the receipt of the minimum subscription amount for a private placement
by XeQute PLC, Midmark has agreed to relinquish its security interest in the
assets of XeQute, in exchange for warrants to purchase 250,000 common shares
of XeQute PLC which are presently owned by Vertex. Midmark has agreed that it
will vote any shares which it may acquire through the exercise of the warrant
in accordance with the directions of Vertex. However, it will retain its
security interest in the shares of XeQute PLC owned by Vertex and in all of
the assets of Vertex.

                                       F-30


As of January 15, 2004, the Company was in discussions to renegotiate all of
the terms of the outstanding obligations to Midmark.

In  July   2001, the Company issued a $359,375 convertible  note payable   to
PARTAS  AG,  which  is  owned  by one of  its  Directors.  This note was to
automatically convert into  250,000  shares  of Vertex  common  stock  on the
day  that the  Company  obtained  the requisite  shareholder approval for the
issuance   of   shares   to  PARTAS   AG.  Since shareholder  approval  was not
obtained  by  February 22, 2002, the principal amount plus the accrued interest
(at  prime  rate)  became immediately  due and payable. On July  31,  2002 this
convertible  note payable was fully settled with the sale of the German point
solutions business to PARTAS AG (See Note 2).

OTHER RELATED PARTY TRANSACTIONS

In March 2003, the Company's subsidiary XeQute entered into an
"Authorized Marketing Program Partnership Agreement" with Core eBusiness
Solutions LLC ("Core"), a company that employs certain former employees
of the Company.  This agreement provided Core with the exclusive rights
to market and sell certain of XeQute's warehouse management software in
the United States and Canada.

However, in June 2003, XeQute and Core mutually agreed to rescind
this agreement and renegotiate a non-exclusive marketing agreement, which
had not been finalized as of January 15, 2004.


12.  OTHER ACCRUED EXPENSES AND LIABILITIES

The  components  of  other  accrued expenses  and  liabilities consist of the
following:


                                                   September 30,
                                                  2003       2002
                                              ----------   ----------
                                                     
  Professional fees                           $1,088,055   $1,198,343
  Remaining obligations on terminated leases   1,402,984    1,402,984
  Sales and other taxes, excluding income
   and payroll                                    57,379       55,005
  Income taxes                                   270,863      228,171
  Project costs                                      -         75,608
  Accrued interest                             1,238,936      474,468
  Other                                          812,542      499,146
                                              ----------   ----------
                                              $4,870,759   $3,933,725
                                              ==========   ==========


13.  STOCKHOLDERS' DEFICIENCY

On August 31, 2000, the Company purchased all rights to the NetWeave software
product  from  Netweave Corporation. Consideration for the software was 80,386
shares of Vertex stock, which at the time of the transaction had an aggregate
fair  market  value  of  approximately  $1,000,000,  and  the  cancellation of
approximately $71,000 of debt. The total cost of this software was included in
other  assets and was being amortized over the five year estimated life of the
product  until  the Netweave product line was sold in June 2002  (See Note 2).
Prior  to  the  acquisition,  the Company sold the  Netweave software under a
licensing agreement with NetWeave Corporation. For the year ended September 30,
2001, the NetWeave software product generated revenues of approximately
$776,000.

                                       F-31

During December 2000, the Company closed on the sale of 1,124,461 unregistered
common shares, together with 337,341 options to purchase common stock at $7.50,
through a private placement offering, resulting in net proceeds (after
deducting cash issuance costs of $562,000) of approximately $5,053,000. All of
the common shares issued in this private placement offering were registered
under the Securities Act of 1933 in February 2001.

In January 2001, the Company issued 398,000 shares of common stock, which had a
fair market value of $2,274,000, in settlement of $1,500,000 of notes payable
and other obligations to the sellers of the Portable Software Solutions ("PSS")
Group, which was purchased by Vertex in September 1999.

In  April 2001, the Company closed on the sale of 3,062,293 unregistered common
shares  (including 278,930 penalty shares for not registering the shares in 45
days),  through  a private placement offering, resulting in net proceeds (after
deducting cash issuance costs of $281,000) of approximately $3,720,000. All of
the common shares issued in this private placement offering carry registration
rights requiring the Company to register such shares.

In  addition, the Company granted options to financial advisors to purchase an
aggregate  of  289,678 common shares at prices ranging from $1.44 to $5.00 per
share,  which  were fully earned and exercisable on completion of the December
2000 and April 2001 private placement offerings discussed above. The fair value
of these options was approximately $922,000 and was determined in accordance
with SFAS 123 using the Black-Scholes formula.  This amount was recorded  as
additional  paid-in capital, as well as a  direct  charge  against equity as
a cost of the private placement offerings.

In   November  2001, the Company granted options to Laurus, the senior credit
facility lender, to purchase an aggregate of 180,000 common shares at $1.284
per share. The fair value of these options was approximately $162,000, and was
determined in  accordance  with the Black-Scholes option-pricing model. This
amount was recorded as additional paid-in capital, as well as interest expense
with  the beneficial conversion feature (See Note 9).

In January 2002, the Company issued 102,663 shares with a fair market value of
$122,000 to an  employee to settle an obligation  for  deferred compensation.

Also  in  January 2002, the Company granted options to  purchase an aggregate
1,800,000 shares of common stock  at  $0.80  per share in connection with the
settlement of certain litigation. Such options had a fair value of
approximately $1,440,000.  The Company also placed an equivalent number of
common shares into escrow to be available upon exercise of these options.
Of the 1,800,000 shares placed  into  escrow,  1,500,000   were  unregistered
shares.  The settlement  agreement also required  the  Company   to register
these shares by April 30, 2002, or an additional monthly cash payment would be
required  until  the shares  are  registered.  The Company has not registered
these shares and has not made additional monthly cash payments and, as part of
the settlement agreement, three consent judgments  have been entered against
Vertex (See Note 16 - Settled Litigation).

In  April 2002, the Company sold 34,404 shares to its Chief Executive Officer
at a price of $2.18 per share.

During  the  year  ended  September  30,  2002, the Company issued  1,676,168
unregistered shares  of common stock to the selling shareholders of Euronet in
consideration  for  the  purchase of Euronet (See Note  2).  Subsequent to the
issuance  of  these shares, stock options for 1,676,168 shares of common stock
were  granted  and exercised in return for the previously issued shares, which
were then cancelled.

In July 2002,  the  Company issued 410,304 shares to its 401k Retirement Plan
(See Note 14) in satisfaction of  its  calendar  2001  matching contribution
obligation of approximately $380,000. In addition, to enable the Plan to fund
certain withdrawal requests, the Company purchased 47,657 shares from the Plan
at a cost of $22,071 and put them into treasury.

                                       F-32


In May 2003 the Company issued 1,000,000 common shares,
which had a fair market value of approximately $40,000, to an
investment advisor to assist in the Company's fund raising efforts.

Effective July 31, 2003, the Company completed the sale of  10,000,000
shares of its common stock, which had a fair market  value at that time of
approximately $400,000, to AMC. Payment for this purchase by AMC was in  the
form of cash equivalent trade credits with a face value of  $4,000,000, which
the Company can use or sell to others for the purchase of  merchandise and
services. The face value is not necessarily  indicative of the ultimate fair
value or settlement value of  the trade credits. Any trade credits not
utilized by June 30, 2008 shall expire, unless the Company  exercises an
option to extend the agreement for one year. The trade credits were valued
at the fair market value of the shares issued by the Company of $400,000 and
classified as unearned income, which is a separate component of stockholders'
deficiency in the accompanying consolidated balance sheet as of September 30,
2003. The unearned credits will be offset as the trade credits are used.

In addition, the Company agreed to loan AMC $150,000 of which
$10,000 was delivered at closing; $40,000 was delivered in
August 2003; $50,000 was to be delivered by September 10, 2003
and $50,000 was to be delivered by October 10, 2003.  The
Company did not make the September or October payments. This
loan will be repaid exclusively  from funds received from the
sale by AMC of its 10,000,000 shares of the Company's Common Stock.
The Company is required to register these shares within six months
of the closing.


Preferred Stock

Series "A"

In connection with the Transcape acquisition in February 2001 (See  Note 2),
the Company  issued 1,356,852 shares of  Series "A" Preferred Stock. Each
outstanding share of Series  "A" Preferred  Stock is convertible at any time,
at the option of the holder, into common  stock on a one for one basis.
All of the common shares issuable on conversion of the Series "A" Preferred
Stock must be registered by the Company.

Series "B"

In   October  2001, the Company raised $1,000,000 in cash  through the
issuance and  sale of 1,000 shares of Series "B"  Convertible Preferred
Stock to  Pitney Bowes,  with each share of  Series  "B" Preferred being
convertible at any time into  1,190 shares  of  common  stock   at a  price
of $0.84 per  share.  The Company  must register  all  of the common shares
issuable on conversion of the  Series  "B" Preferred  Stock.   In
connection  with this transaction Pitney Bowes had nominated Michael Monahan
to Vertex's Board  of  Directors. He served  as  a Director from November 15,
2001 until his resignation on February 21, 2002.

Series "C"

In   March   2002,  the  Company issued 997 shares  of  Series  "C"
Convertible Preferred Stock to Midmark upon conversion of approximately
$997,000  of convertible notes payable  and  accrued interest  (See  Note 11).
Each outstanding share of Series  "C"   Preferred  is convertible at any time
into 1,190 shares of common stock at a price of $0.84 per share.  The Company
must register all of the common shares issuable on conversion of the
Series "C" Preferred Stock.

                                       F-33


All of the preferred stockholders are entitled to vote their shares as though
such conversion had taken place.  In addition, preferred stockholders are not
entitled to preferred  dividends, but  are  entitled to their pro  rata share
of dividends, if  any, declared  on common stock under the assumption that a
conversion to common stock had occurred.

Stock Option Plan

The Company has an Incentive Stock Option Plan (the "Plan") that provides for
the granting of options to employees, directors, and consultants  to purchase
shares of the Company's common stock. During fiscal 2001, the Company's Board
of Directors approved an increase in the number of shares available  for
issuance from  4,000,000 to 8,000,000. The Company is required to register the
additional 4,000,000  shares issuable pursuant to options exercised.  The
Company intends to register the shares as soon as possible. Options granted
under the Plan generally vest over five years and expire  after ten  years.
The exercise price per share may not be less than the  fair  market value of
the stock on the date the option is granted. Options granted to persons owning
more than 10% of the voting shares of the Company may not have a term  of more
than five years and may not be granted at less than 110% of fair market value.

The following table summarizes the common stock options granted, cancelled or
exercised under the Plan:


                              2003                 2002                   2001
                       ------------------   -------------------   ------------------
                       Common   Weighted    Common    Weighted    Common    Weighted
                       Stock     Average     Stock    Average      Stock    Average
                      Options   Exercise    Options   Exercise    Options   Exercise
                                  Price                Price                 Price
                      --------  --------    -------   --------    -------   --------
                                                            
  Outstanding at
   beginning of year  3,269,000   $3.72    4,691,100   $4.81     3,257,600    $5.95
  Granted                     -            2,141,168     .66     2,094,000     3.28
  Exercised                   -           (1,676,168)   (.60)     (238,600)   (1.14)
  Cancelled          (1,441,000)   4.04   (1,887,100)  (5.73)     (421,900)   (8.07)
                     -----------           ---------             ---------
  Outstanding at
   end of year        1,828,000    3.37    3,269,000   $3.72     4,691,100    $4.81
                      =========            =========             =========

  Exercisable at
   end of year        1,359,500    3.14    1,645,200   $3.59     1,038,800    $4.57
                      =========            =========             =========
  Weighted average
   fair value of
   options granted
   during the year                $ -                  $ .58                  $2.14



                                        F-34


The following table summarizes information on stock options outstanding under
the Plan at September 30, 2003:


                           Options Outstanding                Options Exercisable
                     ---------------------------------       ----------------------
                       Options                Weighted
                     Outstanding  Weighted    Average       Options        Weighted
                         at       Average     Remaining     Exercisable    Average
  Range of Exercise  September    Exercise    Contractual  at September   Exercise
      Prices         30, 2003      Price      Life          30, 2003       Price
- ------------------   ---------    --------    ----------    -----------    -------
                                                           
  $.27 to $1.50       870,000    $  .96         7.36        660,000        $ .91
  1.51 to 2.25        153,500      1.72         4.29        124,500         1.74
  2.26 to 3.40        177,500      2.42         7.61         71,000         2.42
  3.41 to 5.00        342,000      3.91         5.78        318,000         3.90
  5.01 to 7.65            -          -            -             -             -
  7.66 to 11.50        80,000      8.63         7.31         51,000         8.62
  11.51 to 15.88      205,000     12.74         6.56        123,000        12.74
                      -------                              --------
                    1,828,000      3.37                   1,347,500         3.14
                    =========                             =========



Other Stock Options

In  addition to the stock options granted under the "Plan" discussed above, the
Company periodically grants stock options to non-employees in consideration for
services  rendered, as well as for services to be rendered. Options  issued for
services rendered were accounted for under SFAS 123 and EITF Issue 96-18, using
the  Black-Scholes option pricing model to determine their fair value. In
fiscal 2001, options  for  467,561 shares were granted to non-employees, which
resulted  in an increase in additional  paid-in capital of approximately
$665,000 and non-cash  expenses  of approximately  $474,000 and non cash
acquisition costs of $191,000. In  certain instances,  options  issued  for
services to be rendered are  contingent  upon specific  performance  by the
grantee, and will be valued when  performance is completed.

In  connection  with  the  purchase of Renaissance in fiscal 2000, the Company
assumed  535,644  outstanding stock options of Renaissance employees.  The fair
value of the vested portion of these options amounted to $6,217,472  and was
included  as part of the consideration paid for Renaissance.  The  unvested
portion of these options was $461,000 and was included as deferred compensation
in stockholders' equity  and  was  amortized as compensation  expense over  the
remaining vesting period.

In  connection with the purchase of ATS in December 2000, the Company assumed
153,600 outstanding stock options of ATS employees. The fair market value of
the vested portion of these options amounted  to  $620,000  and was included
as part of the consideration  paid  for ATS. The unvested portion of these
options was $44,000 and was included as deferred compensation in stockholders'
equity and was amortized as compensation expense over the remaining vesting
period.

During  fiscal  2001,  the  Company  granted non-qualified  options to purchase
595,200 shares to various employees in connection with their employment by the
Company.

                                       F-35

The  following  table  summarizes common stock options  granted, cancelled and
exercised in addition to those in the Plan:


                                2003                 2002                  2001
                         -------------------  --------------------  -------------------
                                  Weighted              Weighted             Weighted
                        Common    Average     Common    Average     Common   Average
                        Stock     Exercise    Stock     Exercise    Stock    Exercise
                        Options   Price       Options   Price       Options  Price
                        -------   --------    -------   --------    -------  ---------
                                                            
  Outstanding at
   beginning of year   6,130,673    $3.37     4,572,392    $4.31   3,390,236    $3.88
  Granted                    -                1,680,000      .85   1,764,877     5.50
  Exercised                  -                      -        -       (198,881)  (3.22)
  Cancelled             (240,117)    1.32      (148,719)   (3.63)   (383,840)   (6.55)
                       ----------             ----------            ---------
  Outstanding at
   end of year         5,890,556     3.45     6,103,673    $3.37   4,572,392    $4.31
                       ==========             ==========           ==========

  Options exercisable  5,769,106    $3.33     5,937,673    $3.21   4,203,892    $4.10
                       ==========             ==========           ==========


Pro-forma SFAS 123 Disclosure

As permitted by SFAS 123, the Company accounts for  its  stock option plans
using the intrinsic value method under APB 25 and, accordingly, does not
recognize compensation cost for options with exercise prices at or above
fair market value on the date of grant. If the Company had  elected  to
recognize compensation  cost based on the fair value of the options granted
at the grant date using a fair value pursuant to SFAS 123, net loss and net
loss per share would have been increased to the pro forma amounts indicated
in the table below:



                                    2003           2002            2001
                               -------------  --------------   --------------
                                                          
  Net loss-as reported          $(3,650,353)   $(44,774,379)  $(122,952,102)
  Deduct total stock -
      based employee
      compensation expense
      determined under a
      fair value based
      method for all
      awards net of related
      tax effects                 1,502,005          76,601       2,730,026
                                 -------------  ------------   --------------
  Net loss--pro-forma           $(5,152,358)   $(44,850,980)  $(125,682,128)
                                 =============  ============   ==============

  Loss per share--as reported        $(0.09)         $(1.26)         $(3.95)
  Loss per share--pro-forma           (0.13)          (1.26)          (4.04)


The fair value of each option granted is estimated on the date of grant using
the Black Scholes option-pricing model with the following assumptions used in
fiscal 2002 and 2001 (no options were issued in fiscal 2003):




                                          2002      2001
                                       ----------- ----------
                                             
  Expected dividend yield                 0.00%     0.00%
  Expected stock price volatility       134.88    106.35
  Risk-free interest rate                 4.00      4.50
  Expected life of options             3 years   3 years


The effects of applying SFAS 123 and the results obtained through the use of
the Black-Scholes option-pricing model used are not necessarily indicative of
future values.

                                        F-36


Registration Requirements

The Company is obligated to register under the Securities Act of 1933 certain
common shares issued or issuable in connection with acquisition agreements,
private placements, the exercise of options and warrants and the conversion
of notes payable and preferred stock. At September 30, 2003, the Company was
obligated to but had been unable to register approximately 16,500,000 common
shares then outstanding. The Company intends to register the shares as soon
as possible.

Warrants Issued by XeQute PLC

As of December 31, 2003, XeQute PLC had issued warrants for the purchase of
shares of its common stock to Midmark, Aryeh Trust and CSS in connection with
certain financing agreements. The total of the fair value of the warrants at
the respective dates of issuance was not material. If all of the warrants had
been exercised as of September 30, 2003, the Company's ownership interest in
XeQute PLC would have decreased from 100% to approximately 90%.

14. RETIREMENT PLANS

The Company and certain of its subsidiaries maintain a 401(k) retirement plan,
which is a defined contribution plan covering substantially all employees in
the United States. During fiscal 2001, all subsidiary plans were  merged into
the Company's plan. Eligible employees can contribute up to 17% of their
compensation not  to exceed Internal Revenue Code limits. In fiscal 2001, the
Company amended its plan to require matching contributions of 50% of the
employees' contribution up to 3%  of gross pay. The Company's contribution
will be funded  after  each calendar  year  end in either cash or in Vertex
stock, at the Company's  option. Prior  to  fiscal 2001, the various plans
provided for matching contributions based on management's discretion. The
Company accrued contributions for the years ended September 30, 2003, 2002
and 2001 of approximately $80,000, $202,000 and $290,000, respectively. As
explained in Note 13, the  Company funded its required matching contribution
for the calendar year ended December 31, 2001 through the issuance of
410,304 common shares.

15.  INCOME TAXES

The  components  of  the  income tax provision included  in  the accompanying
consolidated statements  of operations for the years ended September 30, 2003,
2002 and 2001 consist of  the following:


                                   2003          2002         2001
                               -----------  ------------  ----------
                                                 
 Current:
  Federal                      $     -       $      -    $       -
  Foreign                            -         134,473      131,007
  State                              -             370       19,469
                               -----------   ----------  -----------
  Total Current                      -         134,843      150,476
                               -----------   ----------  -----------
Deferred:
  Federal                            -              -            -
  Foreign                            -              -            -
  State                              -              -            -
                               ----------    ----------  -----------
  Total Deferred                     -              -            -
                               ----------    ----------  -----------
  Total income tax provision         -       $ 134,843     $150,476
                               ==========    ==========  ===========


                                       F-37


The net deferred tax assets in the accompanying consolidated balance sheets as
of September 30, 2003 and 2002 consist of temporary deficiencies related to the
following:


                                            September 30,
                                    -----------------------------
                                        2003              2002
                                    -------------   -------------
                                                     
  Deferred tax assets:
   Allowance for doubtful accounts   $   196,234    $    406,315
   Inventory                             179,155         271,620
   Net operating loss carryforwards   21,695,108      19,514,641
   Capital loss carryforwards          1,850,296       1,850,296
   Accrued expenses                    1,055,638       1,791,904
                                     ------------    ------------
  Total deferred tax assets           24,976,431      23,834,776
                                     ------------    ------------
  Deferred tax liabilities:
   Depreciation                          (18,633)        (18,633)
   Capitalized software costs            (49,775)        (91,413)
   Deferred revenue                           -         (23,664)
                                     ------------    ------------
  Total deferred tax liabilities         (68,408)       (133,710)
                                     ------------    ------------
  Valuation allowance                (24,908,023)    (23,701,066)
                                     ------------    ------------
  Net deferred tax assets            $        -      $        -
                                     ============    ============


Deferred tax assets arise from the tax benefit of net operating and capital
loss carryforwards  which are expected to be utilized to offset  taxable
income and from temporary differences between the recognition in financial
statements and tax returns  of  certain  inventory  costs,  bad  debt
allowances  on  receivables, depreciation on fixed assets and amortization
of certain intangible assets.

A  valuation allowance on the net deferred tax assets has been provided based
on the  Company's assessment of its ability to realize such assets in  the
future. For  the  years ended September 30, 2003, 2002 and 2001 the valuation
allowance for net deferred tax assets increased by $1,206,957, $10,359,502 and
$11,105,765, respectively, as a result of net changes in temporary differences.

The  Company  believes that as of September 30, 1999, an ownership change
under Section  382 of the Internal Revenue Code occurred. The effect of the
ownership change  would  be the imposition of annual limitations on the  use
of the net operating loss carryforwards attributable to the periods before the
change.

At September 30, 2003, the net operating loss carryforwards available to offset
future taxable income consist of approximately $50,100,000  in Federal net
operating losses,  which  will  expire  in various amounts through  2023, and
state net operating losses of approximately $51,700,000 which will expire in
various amounts through 2010. These net operating losses also may be limited
due to ownership changes, the effect of which has not yet been determined by
the Company.  Total net operating  losses  available  in foreign  jurisdictions
are approximately $3,800,000, none of which relate to periods prior to the
acquisition of certain subsidiaries by Vertex. When the Company utilizes
pre-acquisition net operating losses, the benefit will be reflected as a
reduction of goodwill related to the respective  subsidiary. No pre-acquisition
net operating losses were utilized during fiscal 2003, 2002 and 2001. Based on
the fact that the remaining European subsidiaries are in liquidation, the
Company does not anticipate utilizing the European net operating losses.
The capital loss carryforward at September 30, 2003 of $4,600,000 has no
expiration date, but utilization is limited to the extent of capital gains
generated by the Company.

                                       F-38


A reconciliation of income tax at the statutory rate to the Company's effective
rate is as follows:



                                     2003         2002        2001
                                    -------     --------    -------
                                                    
  Statutory rate                     34.0%       34.0 %        34.0 %
  Effect of:
   Valuation allowances             (34.0)      (23.2)         (8.4)
   Permanent differences                -       (10.8)        (26.8)
   State income taxes, net              -        (0.3)          1.1
                                    -------     --------    -------
  Effective income tax rate           (0%)       (0.3%)        (0.1%)
                                    =======     ========    ========


For  2003,  2002  and  2001,  the primary permanent differences relate to the
impairment and amortization of goodwill and the in-process research and
development write-off which are not deductible for tax purposes.

There are no undistributed earnings of the Company's foreign subsidiaries  at
September 30, 2003. In the event of a distribution of foreign earnings in the
form of dividends or otherwise, the Company would be subject to both U.S.
income taxes (subject to an adjustment for foreign tax credits) and
withholding taxes payable to the various foreign countries.

16.  COMMITMENTS AND CONTINGENT LIABILITIES

Leases

The Company and its subsidiaries lease office facilities and certain office
equipment under operating leases that expire at various dates through 2008.

Rent expense  for  the  years ended September 30, 2003, 2002 and 2001 was
approximately $275,000, $2,300,000 and $2,645,000, respectively.

During the year ended September 30, 2002, the Company sold
and closed down various businesses.  In connection with these
dispositions of non-core businesses, the Company abandoned
certain facilities and terminated leases at a cost of approximately
$1,100,000. As a result of these sales and the accrual of the
remaining terminated lease obligations, the minimum lease payments
(including common area maintenance charges) under non-cancellable operating
leases as of September 30, 2003, that have initial or remaining terms in
excess of one year are as follows:

2004   $193,248
2005    176,000
2006    191,875
2007    171,375
2008    111,083
       --------
       $843,581
       ========

In October 2003, the Company consolidated its offices into one
building in South Plainfield, and subleased a portion of its office
space in Paramus commencing December 1, 2003. The sublease, which
requires rental payments of approximately $37,000 per year,
expires in May 2008. The Company was able to cancel the
remaining portion of the Paramus lease effective January 1, 2004.

                                       F-39

Pending Litigation

We are party to a number of claims, which have been previously
disclosed by the Company, and claims by vendors, landlords and
other service providers seeking payment of balances owed.  Since
such amounts have already been recorded in accounts payable or
accrued liabilities, these claims are not expected to have a
material affect on the stockholders' deficiency of the Company.
However, they could lead to involuntary bankruptcy proceedings.

a)   On April 16, 2003, an action was commenced in the Supreme
Court of the State of New York, County of Suffolk, entitled
Bautista v. Vertex Interactive, Inc and Renaissance Software,
Inc.  The action, which demands $394,000, is brought by a former
employee claiming breach of his employment agreement.

b)   On June 25, 2003, an action was commenced in the United
States  District Court, District of New Jersey, entitled CPG
International, N.V. vs. Vertex Interactive, Inc.  The action,
which demands $406,342, alleges the Company's breach of an
Asset Sale and Purchase Agreement pursuant to which the Company
acquired various assets related to CPG International's Service
business.

c)  On October 31, 2001, an action was commenced in the United
States District Court, Southern District of New York entitled
Edgewater Private Equity Fund II, L.P. et al. v. Renaissance
Software, Inc. et al. The action, brought against Renaissance
Software, Inc., a subsidiary of Vertex, and Vertex, alleged the
default by Renaissance Software, Inc. in payment of certain
promissory notes in the principal aggregate sum of $1,227,500.
Vertex guaranteed the notes. The noteholders demanded $1,227,500,
together with interest accruing at the rate of 8% per annum from
June 30, 2001. On March 12, 2002, the noteholders were successful
in obtaining a judgment against Renaissance Software, Inc. in the
aggregate amount of $1,271,407 including interest, late charges and
attorneys' fees. However given the Company's current cash position,
we have been unable to pay the judgment and have been pursuing
non cash alternatives.

Settled Litigation

a)  On September 28, 2001 Vertex filed a Demand for Arbitration
with the American Arbitration Association ("AAA") against Russell
McCabe, Daniel McCabe and David Motovidlak (the "ATS
Shareholders"), the former shareholders of Applied Tactical
Systems, Inc., an entity which merged with Vertex pursuant to a
Merger Agreement dated December 29, 2000, seeking damages
resulting from the McCabe's interference with Vertex's employees
and customers. The ATS Shareholders also filed a Demand for
Arbitration seeking $25,000,000 in damages based on, among other
things, Vertex's alleged failure to register the ATS
Shareholders' stock in Vertex by a certain date.

In a related action, on December 10, 2001 the ATS Shareholders
filed a complaint in the United States District Court for the
District of New Jersey against Ernst & Young LLP (our former
auditors), and certain Vertex shareholders, officers and
directors  individually. Vertex itself was not a defendant in
this  action.  The ATS Shareholders were seeking damages in the
amount of $40,000,000 plus punitive and  statutory  treble
damages based upon, among other things, allegations  that Vertex
failed to register stock of the ATS Shareholders by a certain
date.

On November 15, 2002, we resolved and dismissed claims relating
to both of these matters.   The  United  States District Court
for the  District  of  New  Jersey entered  a  Stipulation  and
Order of Settlement and  Dismissal  as  to  Certain Parties,
agreed  to  by  Vertex,  other named parties,  and  three  former
ATS shareholders in the case styled Russell McCabe, et al. v.
Ernst & Young, LLP, et al., Case No. 01-5747 (WHW).  Pursuant
to the Stipulation and Order, Vertex  and the  three  former
ATS shareholders also agreed to dismiss their respective  AAA
arbitration  claims.  The settlement was funded by Vertex's
insurance carrier, with no additional  payments  by Vertex or
by any  settling  defendants. The parties dismissed all claims
between them and exchanged mutual general releases.

                                       F-40


b)  On May 7, 2002 an action was commenced in the Supreme Court
of the State of New York, County of New York by Harris
Hoover & Lewis, Inc., ("Harris Hoover") in which Harris Hoover
alleged that the Company breeched a financial advisory contract.
The claim sought damages in the amount of $250,000. The Company
had filed a counter claim alleging breech of contract, breech
of fiduciary duty and intentional misrepresentation and sought
damages in an amount not less than $2,050,000 plus punitive
damages. This matter was dismissed by the New York Supreme
Court on November 26, 2002. The parties dismissed all claims
between them and exchanged mutual general releases. No payments
were made by either party to the other.

c)  As part of the settlement entered into between the Company
and three former principals of a company acquired by Vertex in
2000, consent judgments in the amount of approximately
$1,000,000 each were entered against Vertex on July 19, 2002.
The incremental liability has been included in other expense
(provision for litigation) for the year ended September 30, 2002.
The Company is currently negotiating with the former owners to
accept forms of payment other than cash. However, there can be no
assurance that a non-cash settlement will be concluded.
In July 2002, the former owners obtained a court levy upon
several of the Company's bank accounts, placing a hold on
approximately $70,000 of the Company's funds. The Company,
together with its secured lenders, objected to the turnover
of these funds, however a turnover order was granted by the
court in October 2002.

d)  On November 7, 2000, Pierce Procurement Ltd. ("Pierce")
brought an action against the Company's subsidiary Renaissance
Software, Inc. ("Renaissance"), in the Boone County Circuit Court
in Northwestern Illinois. The suit was removed to the United States
District Court for the Northern District of Illinois,
Western Division, on February 1, 2001. The claim by Pierce against
Renaissance was based upon allegations that Renaissance sold a
computer system which did not meet the particular purposes of Pierce
and that Renaissance made certain misrepresentations to Pierce with
respect to the system. Renaissance denied such claims, and through
its insurance carrier defended the action. Renaissance
had counterclaimed against Pierce alleging that Pierce had paid only
a portion of the contract fee agreed to by the parties. Total damages
claimed by Pierce were approximately $1,500,000 plus interest and
penalties. Renaissance sought approximately $76,500 on its
counterclaim. In December, 2003, the Company, through its
insurance carrier, reached a settlement in this matter, which
settlement will be paid by the insurance carrier.

Employment Agreements and Other Commitments

The  Company has employment agreements with certain key employees, which
automatically renew on an annual basis, unless otherwise terminated by either
party. Such agreements provide for minimum salary levels (approximately
$665,000 as of September 30, 2003) as well as for incentive bonuses. As of
September 30, 2003, two employees who have employment agreements, are on
furlough from the Company.

On  September  27, 1999 the Company entered into a five-year investment banking
agreement  with MidMark, which requires the Company to pay annual fees of
$250,000 per annum.  Effective August 13, 2002, concurrent with the resignation
of the two Midmark  directors  from  the  Vertex Board of  Directors,  this
agreement was terminated.

Effective  October  1,  1999, Edwardstone & Company ("Edwardstone") entered
into an agreement  with  the Company  pursuant to which Edwardstone agreed to
provide the services of Messrs. Biermann  and Toms to act as the Executive
Chairman and Chief Executive  Officer of  the  Company.  Such agreement
provided for aggregate annual compensation  of $600,000  and  entitled  them
to participate in  all employee  benefit  plans sponsored by Vertex in which
all other executive officers of Vertex participate. The  agreement had an
initial five-year term. This agreement was  terminated  by mutual consent
effective September 30, 2002.

                                        F-41


On April 24, 2001 the Company entered into an investment banking agreement with
Harris, Hoover and Lewis, LLC to provide financial advisory and consulting
services with respect to the acquisition of Plus Integration. This agreement
provided for a transaction fee of 2% of the value of the acquisition, together
with related options, with a minimum transaction fee of $500,000. This
agreement was terminated on November 25, 2002 in connection with the general
release of all claims in the litigation settlement discussed above.

On  September  23,  2002,  the  Company entered into  a  business  advisory
and consulting  services agreement with Jeffrey Firestone to assist the
Company in raising  funds.  The Company paid an initial retainer of $5,000.
When Mr.  Firestone raises $1,000,000 on behalf of Vertex, he will be entitled
to a monthly retainer of  $5,000 for an additional five months.  If
Mr. Firestone is successful  within  a three  year  period in raising
$1,000,000 of funds through a private equity offering for Vertex, he is
entitled to  a  cash  fee equal  to 10% of the proceeds and five year
warrants to purchase 10% of the shares and other equity instruments sold
through the private equity offering with an exercise price equal to the per
share price at which shares were sold in the private equity offering.
Mr. Firestone is  also entitled  to a 3% commission if he introduces Vertex
to an entity that in turn raises money for Vertex on a commission basis.

On  September  30, 2002, Vertex entered into an agreement with Tarshish
Capital Markets  ("TCM"), an Israel based corporation to provide financial
advisory and fund raising services.  An initial non-refundable retainer fee
was accrued by the Company at September 30, 2002 and was paid in October 2002
in the form of 800,000 shares of Vertex  registered  common stock, which had
an aggregate fair market value of $56,000.   The  agreement provides for TCM
to use its best efforts to raise in excess of $5,000,000 in a private stock
offering.  If TCM is successful within a three year period, it is entitled
to a cash fee equal to 10% of the amount invested in Vertex and five year
warrants to purchase 10% of the shares and other equity instruments sold
through the private placement with an exercise price equal to the per
share price at which shares are sold in the private stock offering.

17.  SEGMENT INFORMATION AND INTERNATIONAL OPERATIONS

The  Company operates in one business segment, which is the design,
development, marketing and support of supply chain management solutions.
Geographic Area Data

The  following geographic information presents total revenues, gross profit
and identifiable assets for the years ended September 30, 2003, 2002 and
2001 (in thousands):


                                    2003      2002      2001
                                  -------   -------   -------
                                                
  Revenues
     North America                 $4,226   $15,495   $30,378
     Europe(1)                         -     20,640    28,709
                                  -------   -------   -------
                                   $4,226   $36,135   $59,087
                                  =======   =======   =======
  Gross Profit
     North America                 $2,087   $ 6,813   $12,705
     Europe(1)                         -      5,428     8,796
                                 --------   -------   -------
                                   $2,087   $12,241   $21,501
                                 ========   =======   =======

  Identifiable assets
     North America                $17,171   $18,436   $60,174
     Europe(1)                         -          -    13,233
     Eliminations                 (15,652)  (15,636)  (19,968)
                                 ---------  -------- ---------
                                  $ 1,519   $ 2,800   $53,439
                                 =========  ======== =========
<FN>
(1)   The Company had operated throughout Europe, but principally  in  the  United
Kingdom,  Germany and Italy. All European operations had either been sold or  placed
into liquidation (See Note 2) by September 30, 2002.
</FN>

                                        F-42


Products and Services

Sales to external customers by the three significant product and service  line
groupings for the years ended September 30, 2003, 2002 and 2001 (in thousands)
are as follows:


                                          2003      2002       2001
                                      ---------  ---------   --------
                                                      
 Point Solutions                        $    0    $15,022    $28,849
 Enterprise Solutions                      889      6,926      9,921
 Service, Maintenance and Other          3,337     14,187     20,317
                                      ---------  ---------   --------
                                        $4,226    $36,135    $59,087
                                      =========  =========   ========


Major Customers


The Company had no customers that accounted for more than 10% of revenue for
the fiscal years ended September 30, 2003, 2002 and 2001.

18. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The following is a summary of the unaudited quarterly results of operations
for the years ended September 30, 2003 and 2002:



                                Dec. 31       Mar. 31       June 30      Sept. 30
                             ------------  ------------  ------------  ------------
2003
                                                             
Revenues                       $1,282,136    $1,174,553    $1,007,793    $ 761,705
Gross profit                      642,153       645,080       384,386      415,685

Net loss                         (960,090)     (863,755)     (840,071)    (986,437)
Weighted average shares
outstanding                    37,201,978    37,201,978    37,663,516   46,571,543

Net loss per share              $   (0.03)   $    (0.02)     $  (0.02)     $ (0.02)


2002

Revenues                     $ 13,036,644  $ 11,466,099    $ 9,959,263  $ 1,673,211
Gross profit                    4,298,777     4,161,127      3,307,117      473,602

Net loss(A)                    (6,091,210)  (10,276,235)   (12,468,033) (15,938,901)

Weighted average shares
outstanding                    34,844,686    35,086,676     35,754,249   36,542,025

Net loss per share            $     (0.17)  $     (0.29)   $     (0.35)  $    (0.44)

<FN>
(A) In the fourth quarter of fiscal 2002, the Company recorded a change for the
    write-off of impairment of intangibles of approximately $19,000,000 (See Note 4)
    and a net gain on sale of non-core assets of approximately $6,000,000.
</FN>


                                        F-43





                    VERTEX INTERACTIVE, INC. AND SUBSIDIARIES

                 SCHEDULE II -VALUATION AND QUALIFYING ACCOUNTS

              FOR THE YEARS ENDED SEPTEMBER 30, 2003, 2002 AND 2001

                                      Balance at  Additions   Deductions   Balance
                                      Beginning   Charged to     From     at End of
                                      of Year      Expense     Reserves      Year
                                      ----------  ----------   ---------- ----------
                                                                

Year Ended September 30, 2003:
  Deducted from accounts receivable
    for doubtful accounts              $ 929,030   $       0   $ 472,672   $ 456,358
  Deducted from inventory as
    valuation allowance                $ 271,267   $       0   $ 220,763   $  50,504

Year Ended September 30, 2002:
  Deducted from accounts receivable
    for doubtful accounts              $ 380,568   $ 617,465   $  69,003   $ 929,030
  Deducted from inventory as
    valuation allowance                $  10,000   $ 261,267   $       0   $ 271,267


Year Ended September 30, 2001:
  Deducted from accounts receivable
    for doubtful accounts              $ 180,630   $ 439,764   $ 239,826   $ 380,568
  Deducted from inventory as
    valuation allowance                $  10,000   $       0   $       0   $  10,000




                                                    F-44