SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarter ended June 30, 1995 Commission File Number: I-B: 0-14657 I-C: 0-14658 I-D: 1-15831 I-E: 0-15832 I-F: 0-15833 GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-B GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-C GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-D GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-E GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-F ---------------------------------------------- I-B 73-1231998 I-C 73-1252536 I-D 73-1265223 I-E 73-1270116 Oklahoma I-F 73-1292669 ---------------------------- -------------------- (State or other jurisdiction (I.R.S. Employer Identification No.) of incorporation or organization) Two West Second Street, Tulsa, Oklahoma 74103 -------------------------------------------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (918) 583-1791 Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to the filing requirements for the past 90 days. Yes X No ---- ---- PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-B GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-B COMBINED BALANCE SHEETS (Unaudited) ASSETS June 30, December 31, 1995 1994 ----------- ------------ CURRENT ASSETS: Cash and cash equivalents . . . . . $ 25,656 $ 56,549 Accounts receivable: Oil and gas sales, including $6,615 and $4,750 due from related parties (Note 2) 58,888 46,468 ---------- ---------- Total current assets . . . . . . $ 84,544 $ 103,017 NET OIL AND GAS PROPERTIES, utilizing the successful efforts method . . . . 779,738 903,058 DEFERRED CHARGE . . . . . . . . . . . . 106,788 120,243 ---------- ---------- $ 971,070 $1,126,318 ========== ========== LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) CURRENT LIABILITIES: Accounts payable . . . . . . . . . . $ 9,406 $ 19,982 Gas imbalance payable . . . . . . . . 17,999 17,999 ---------- ---------- Total current liabilities . . . . $ 27,405 $ 37,981 ACCRUED LIABILITY . . . . . . . . . . . $ 33,435 $ 37,647 PARTNERS' CAPITAL (DEFICIT): General Partner and Managing Partner ($ 97,734) ($ 95,948) Limited Partners, issued and outstanding, 11,958 units . . . . . . . . . . . 1,007,964 1,146,638 ---------- ---------- Total Partners' capital . . . . . $ 910,230 $1,050,690 ---------- ---------- $ 971,070 $1,126,318 ========== ========== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-B GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-B COMBINED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994 (Unaudited) 1995 1994 ----------- ---------- REVENUES: Oil and gas sales, including $9,297 and $12,509 of sales to related parties (Note 2) $77,550 $ 99,962 Interest and other income . . . . . . . . . . 129 210 Gain on sale of oil and gas properties . . . 2,252 - ------- -------- $79,931 $100,172 COSTS AND EXPENSES: Lease operating . . . . . . . . . . . . . . . $33,661 $ 35,794 Production tax . . . . . . . . . . . . . . . 4,351 9,132 Depreciation, depletion, and amortization of oil and gas properties . . . . . . . . . 34,011 122,661 General and administrative . . . . . . . . . 14,693 13,251 ------- -------- $86,716 $180,838 ------- -------- NET LOSS . . . . . . . . . . . . . . . . . . . ($ 6,785) ($ 80,666) ======= ======== GENERAL PARTNER AND MANAGING PARTNER - NET INCOME . . . . . . . . . . . . $ 1,021 $ 873 ======= ======== LIMITED PARTNERS - NET LOSS . . . . . . . . . . ($ 7,806) ($ 81,539) ======= ======== NET LOSS per unit . . . . . . . . . . . . . . . ($ .65) ($ 6.82) ======= ======== UNITS OUTSTANDING . . . . . . . . . . . . . . . 11,958 11,958 ======= ======== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-B GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-B COMBINED STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (Unaudited) 1995 1994 ----------- ---------- REVENUES: Oil and gas sales, including $26,070 and $34,675 of sales to related parties (Note 2) $180,925 $217,561 Interest and other income . . . . . . . . . . 384 402 Gain on sale of oil and gas properties . . . 4,771 - -------- -------- $186,080 $217,963 COSTS AND EXPENSES: Lease operating . . . . . . . . . . . . . . . $ 75,634 $ 80,705 Production tax . . . . . . . . . . . . . . . 12,075 17,130 Depreciation, depletion, and amortization of oil and gas properties . . . . . . . . . 130,934 256,154 General and administrative . . . . . . . . . 27,897 33,898 -------- -------- $246,540 $387,887 -------- -------- NET LOSS . . . . . . . . . . . . . . . . . . . ($ 60,460) ($169,924) ======== ======== GENERAL PARTNER AND MANAGING PARTNER - NET INCOME . . . . . . . . . . . . $ 2,214 $ 1,750 ======== ======== LIMITED PARTNERS - NET LOSS . . . . . . . . . . ($ 62,674) ($171,674) ======== ======== NET LOSS per unit . . . . . . . . . . . . . . . ($ 5.24) ($ 14.36) ======== ======== UNITS OUTSTANDING . . . . . . . . . . . . . . . 11,958 11,958 ======== ======== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-B GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-B COMBINED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (Unaudited) 1995 1994 --------- --------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss . . . . . . . . . . . . . . . . . . ($ 60,460) ($169,924) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation, depletion, and amortization of oil and gas properties . . . . . . . . 130,934 256,154 Gain on sale of oil and gas properties . . ( 4,771) - (Increase) Decrease in accounts receivable ( 12,420) 8,252 Decrease in deferred charge . . . . . . . . 13,455 - Increase (Decrease) in accounts payable . . ( 10,576) 1,203 Decrease in accrued liability . . . . . . . ( 4,212) - -------- -------- Net cash provided by operating activities . . $ 51,950 $ 95,685 CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures . . . . . . . . . . . . ($ 7,797) ($ 14) Proceeds from sale of oil and gas properties 4,954 - -------- -------- Net cash used by investing activities . . . . ($ 2,843) ($ 14) CASH FLOWS FROM FINANCING ACTIVITIES: Cash distributions . . . . . . . . . . . . . ($ 80,000) ($104,500) -------- -------- Net cash used by financing activities . . . . ($ 80,000) ($104,500) -------- -------- NET DECREASE IN CASH AND CASH EQUIVALENTS . . . ($ 30,893) ($ 8,829) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 56,549 54,810 -------- -------- CASH AND CASH EQUIVALENTS AT END OF PERIOD . . $ 25,656 $ 45,981 ======== ======== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-C GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-C COMBINED BALANCE SHEETS (Unaudited) ASSETS June 30, December 31, 1995 1994 --------- ------------ CURRENT ASSETS: Cash and cash equivalents . . . . . . . . . $104,794 $ 116,512 Accounts receivable: Oil and gas sales, including $637 and $2,078 due from related parties (Note 2) 129,294 142,877 -------- ---------- Total current assets . . . . . . . . . . $234,088 $ 259,389 NET OIL AND GAS PROPERTIES, utilizing the successful efforts method . . . . . . . . . . 676,134 783,132 DEFERRED CHARGE . . . . . . . . . . . . . . . . 47,658 53,687 -------- ---------- $957,880 $1,096,208 ======== ========== LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) CURRENT LIABILITIES: Accounts payable . . . . . . . . . . . . . . $ 15,953 $ 21,359 Gas imbalance payable . . . . . . . . . . . . 2,369 2,369 -------- ---------- Total current liabilities . . . . . . . . $ 18,322 $ 23,728 ACCRUED LIABILITY . . . . . . . . . . . . . . . $ 16,788 $ 18,912 PARTNERS' CAPITAL (DEFICIT): General Partner and Managing Partner . . . . ($ 66,083) ($ 63,764) Limited Partners, issued and outstanding, 8,885 units . . . . . . . . . . . . . . . . 988,853 1,117,332 -------- ---------- Total Partners' capital . . . . . . . . . $922,770 $1,053,568 -------- ---------- $957,880 $1,096,208 ======== ========== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-C GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-C COMBINED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994 (Unaudited) 1995 1994 --------- ---------- REVENUES: Oil and gas sales, including $1,242 and $4,331 of sales to related parties (Note 2) $181,970 $259,847 Interest and other income . . . . . . . . . . 1,070 832 Gain on sale of oil and gas properties . . . 9,699 - -------- -------- $192,739 $260,679 COSTS AND EXPENSES: Lease operating . . . . . . . . . . . . . . . $ 50,628 $ 83,091 Production tax . . . . . . . . . . . . . . . 14,351 17,063 Depreciation, depletion, and amortization of oil and gas properties . . . . . . . . . 48,947 88,231 General and administrative . . . . . . . . . 27,082 25,074 -------- -------- $141,008 $213,459 -------- -------- NET INCOME . . . . . . . . . . . . . . . . . . $ 51,731 $ 47,220 ======== ======== GENERAL PARTNER AND MANAGING PARTNER - NET INCOME . . . . . . . . . . . . $ 4,544 $ 5,890 ======== ======== LIMITED PARTNERS - NET INCOME . . . . . . . . . $ 47,187 $ 41,330 ======== ======== NET INCOME per unit . . . . . . . . . . . . . . $ 5.31 $ 4.65 ======== ======== UNITS OUTSTANDING . . . . . . . . . . . . . . . 8,885 8,885 ======== ======== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-C GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-C COMBINED STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (Unaudited) 1995 1994 --------- ---------- REVENUES: Oil and gas sales, including $3,654 and $11,006 of sales to related parties (Note 2) $393,448 $550,755 Interest and other income . . . . . . . . . . 2,022 1,238 Gain on sale of oil and gas properties . . . 9,699 - -------- -------- $405,169 $551,993 COSTS AND EXPENSES: Lease operating . . . . . . . . . . . . . . . $108,451 $161,415 Production tax . . . . . . . . . . . . . . . 31,147 36,986 Depreciation, depletion, and amortization of oil and gas properties . . . . . . . . . 106,904 191,680 General and administrative . . . . . . . . . 52,565 56,307 -------- -------- $299,067 $446,388 -------- -------- NET INCOME . . . . . . . . . . . . . . . . . . $106,102 $105,605 ======== ======== GENERAL PARTNER AND MANAGING PARTNER - NET INCOME . . . . . . . . . . . . $ 9,581 $ 12,947 ======== ======== LIMITED PARTNERS - NET INCOME . . . . . . . . . $ 96,521 $ 92,658 ======== ======== NET INCOME per unit . . . . . . . . . . . . . . $ 10.86 $ 10.43 ======== ======== UNITS OUTSTANDING . . . . . . . . . . . . . . . 8,885 8,885 ======== ======== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-C GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-C COMBINED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (Unaudited) 1995 1994 -------- -------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income . . . . . . . . . . . . . . . . . $106,102 $105,605 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion, and amortization of oil and gas properties . . . . . . . . 106,904 191,680 Gain on sale of oil and gas properties . . ( 9,699) - Decrease in accounts receivable . . . . . . 13,583 25,358 Decrease in deferred charge . . . . . . . . 6,029 - Increase (Decrease) in accounts payable . . ( 5,406) 1,495 Decrease in accrued liability . . . . . . . ( 2,124) - -------- -------- Net cash provided by operating activities . . $215,389 $324,138 CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from sale of oil and gas properties $ 9,793 $ - -------- -------- Net cash provided by investing activities . . $ 9,793 $ - CASH FLOWS FROM FINANCING ACTIVITIES: Cash distributions . . . . . . . . . . . . . ($236,900) ($242,000) -------- -------- Net cash used by financing activities . . . . ($236,900) ($242,000) -------- -------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS . . . . . . . . . . . . . . . . . ($ 11,718) $ 82,138 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 116,512 87,702 -------- -------- CASH AND CASH EQUIVALENTS AT END OF PERIOD . . $104,794 $169,840 ======== ======== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-D GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-D COMBINED BALANCE SHEETS (Unaudited) ASSETS June 30, December 31, 1995 1994 ---------- ------------ CURRENT ASSETS: Cash and cash equivalents . . . . . . . . . . $ 169,957 $ 247,485 Accounts receivable: Oil and gas sales, including $59,060 and $45,181 due from related parties (Note 2) 177,832 213,580 ---------- ---------- Total current assets . . . . . . . . . $ 347,789 $ 461,065 NET OIL AND GAS PROPERTIES, utilizing the successful efforts method . . . . . . . . . 1,152,323 1,274,781 DEFERRED CHARGE . . . . . . . . . . . . . . . . 105,563 97,856 ---------- ---------- $1,605,675 $1,833,702 ========== ========== LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) CURRENT LIABILITIES: Accounts payable . . . . . . . . . . . . . . $ 13,728 $ 36,349 Gas imbalance payable . . . . . . . . . . . . 77,340 77,340 ---------- ---------- Total current liabilities . . . . . . . . $ 91,068 $ 113,689 ACCRUED LIABILITY . . . . . . . . . . . . . . . $ 44,453 $ 41,208 PARTNERS' CAPITAL (DEFICIT): General Partner and Managing Partner . . . . ($ 4,135) $ 9,506 Limited Partners, issued and outstanding, 7,195 units . . . . . . . . . . . . . . . . 1,474,289 1,669,299 ---------- ---------- Total Partners' capital . . . . . . . . . $1,470,154 $1,678,805 ---------- ---------- $1,605,675 $1,833,702 ========== ========== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-D GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-D COMBINED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994 (Unaudited) 1995 1994 --------- --------- REVENUES: Oil and gas sales, including $86,329 and $124,685 of sales to related parties (Note 2) . . . . . . . . . . . . . . . . . $234,004 $412,650 Interest income . . . . . . . . . . . . . . . 2,049 3,038 Gain on sale of oil and gas properties . . . 1,433 214 -------- -------- $237,486 $415,902 COSTS AND EXPENSES: Lease operating . . . . . . . . . . . . . . . $ 40,071 $ 57,246 Production tax . . . . . . . . . . . . . . . 17,799 26,377 Depreciation, depletion, and amortization of oil and gas properties . . . . . . . . . 51,465 147,393 General and administrative . . . . . . . . . 25,519 22,187 -------- -------- $134,854 $253,203 -------- -------- NET INCOME . . . . . . . . . . . . . . . . . . $102,632 $162,699 ======== ======== GENERAL PARTNER AND MANAGING PARTNER - NET INCOME . . . . . . . . . . . . $ 22,600 $ 45,040 ======== ======== LIMITED PARTNERS - NET INCOME . . . . . . . . . $ 80,032 $117,659 ======== ======== NET INCOME per unit . . . . . . . . . . . . . . $ 11.12 $ 16.36 ======== ======== UNITS OUTSTANDING . . . . . . . . . . . . . . . 7,195 7,195 ======== ======== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-D GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-D COMBINED STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (Unaudited) 1995 1994 --------- --------- REVENUES: Oil and gas sales, including $175,086 and $256,177 of sales to related parties (Note 2) . . . . . . . . . . . . . . . . . $536,646 $869,429 Interest income . . . . . . . . . . . . . . . 4,055 4,810 Gain on sale of oil and gas properties . . . 3,042 214 -------- -------- $543,743 $874,453 COSTS AND EXPENSES: Lease operating . . . . . . . . . . . . . . . $ 77,744 $125,323 Production tax . . . . . . . . . . . . . . . 40,912 55,697 Depreciation, depletion, and amortization of oil and gas properties . . . . . . . . . 121,830 300,315 General and administrative . . . . . . . . . 47,908 49,283 -------- -------- $288,394 $530,618 -------- -------- NET INCOME . . . . . . . . . . . . . . . . . . $255,349 $343,835 ======== ======== GENERAL PARTNER AND MANAGING PARTNER - NET INCOME . . . . . . . . . . . . $ 55,359 $ 93,619 ======== ======== LIMITED PARTNERS - NET INCOME . . . . . . . . . $199,990 $250,216 ======== ======== NET INCOME per unit . . . . . . . . . . . . . . $ 27.80 $ 34.78 ======== ======== UNITS OUTSTANDING . . . . . . . . . . . . . . . 7,195 7,195 ======== ======== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-D GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-D COMBINED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (Unaudited) 1995 1994 --------- --------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income . . . . . . . . . . . . . . . . . $255,349 $343,835 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion, and amortization of oil and gas properties . . . . . . . . 121,830 300,315 Gain on sale of oil and gas properties . . ( 3,042) ( 214) Decrease in accounts receivable . . . . . . 35,748 48,327 Increase in deferred charge . . . . . . . . ( 7,707) - Decrease in accounts payable . . . . . . . ( 22,621) ( 9,763) Increase (Decrease) in accrued liability . 3,245 ( 3,969) Decrease in gas imbalance payable . . . . . - ( 55,862) -------- -------- Net cash provided by operating activities . . $382,802 $622,669 CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures . . . . . . . . . . . . $ - ($ 31,879) Proceeds from sale of oil and gas properties 3,670 214 -------- -------- Net cash provided (used) by investing activities . . . . . . . . . . . . . . . . $ 3,670 ($ 31,665) CASH FLOWS FROM FINANCING ACTIVITIES: Cash distributions . . . . . . . . . . . . . ($464,000) ($485,000) -------- -------- Net cash used by financing activities . . . . ($464,000) ($485,000) -------- -------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS . . . . . . . . . . . . . . . . . ($ 77,528) $106,004 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 247,485 381,379 -------- -------- CASH AND CASH EQUIVALENTS AT END OF PERIOD . . $169,957 $487,383 ======== ======== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-E GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-E COMBINED BALANCE SHEETS (Unaudited) ASSETS June 30, December 31, 1995 1994 ----------- ------------- CURRENT ASSETS: Cash and cash equivalents . . . . . . . . . $ 620,055 $ 679,615 Accounts receivable: Oil and gas sales, including $347,714 and $307,819 due from related parties (Note 2) 741,243 862,080 ----------- ----------- Total current assets . . . . . . . . . . $ 1,361,298 $ 1,541,695 NET OIL AND GAS PROPERTIES, utilizing the successful efforts method . . . . . . . . . . 7,730,685 8,550,992 DEFERRED CHARGE . . . . . . . . . . . . . . . . 978,296 944,469 ----------- ----------- $10,070,279 $11,037,156 =========== =========== LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) CURRENT LIABILITIES: Accounts payable . . . . . . . . . . . . . . $ 119,344 $ 220,670 Gas imbalance payable . . . . . . . . . . . . 235,677 235,677 ----------- ----------- Total current liabilities . . . . . . . . $ 355,021 $ 456,347 ACCRUED LIABILITY . . . . . . . . . . . . . . . $ 393,211 $ 379,615 PARTNERS' CAPITAL (DEFICIT): General Partner and Managing Partner . . . . ($ 125,207) ($ 115,710) Limited Partners, issued and outstanding 41,839 units . . . . . . . . . . . . . . . 9,447,254 10,316,904 ----------- ----------- Total Partners' capital . . . . . . . . . $ 9,322,047 $10,201,194 ----------- ----------- $10,070,279 $11,037,156 =========== =========== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-E GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-E COMBINED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994 (Unaudited) 1995 1994 ---------- ---------- REVENUES: Oil and gas sales, including $506,209 and $765,982 of sales to related parties (Note 2) . . . . . . . . . . . . . . . . . $1,028,988 $1,571,630 Interest and other income . . . . . . . . . . 7,335 5,930 Gain (Loss) on sale of oil and gas properties ( 4,298) 6,044 ---------- ---------- $1,032,025 $1,583,604 COSTS AND EXPENSES: Lease operating . . . . . . . . . . . . . . . $ 319,483 $ 433,396 Production tax . . . . . . . . . . . . . . . 71,015 108,554 Depreciation, depletion, and amortization of oil and gas properties . . . . . . . . . 378,880 699,699 General and administrative . . . . . . . . . 140,848 123,759 ---------- ---------- $ 910,226 $1,365,408 ---------- ---------- NET INCOME . . . . . . . . . . . . . . . . . . $ 121,799 $ 218,196 ========== ========== GENERAL PARTNER AND MANAGING PARTNER - NET INCOME . . . . . . . . . . . . $ 71,313 $ 84,793 ========== ========== LIMITED PARTNERS - NET INCOME . . . . . . . . . $ 50,486 $ 133,403 ========== ========== NET INCOME per unit . . . . . . . . . . . . . . $ 1.21 $ 3.19 ========== ========== UNITS OUTSTANDING . . . . . . . . . . . . . . . 41,839 41,839 ========== ========== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-E GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-E COMBINED STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (Unaudited) 1995 1994 ---------- ---------- REVENUES: Oil and gas sales, including $1,034,728 and $1,497,518 of sales to related parties (Note 2) . . . . . . . . . . . . . . . . . $2,234,745 $3,172,431 Interest and other income . . . . . . . . . . 13,596 10,903 Gain on sale of oil and gas properties . . . 6,723 7,074 ---------- ---------- $2,255,064 $3,190,408 COSTS AND EXPENSES: Lease operating . . . . . . . . . . . . . . . $ 663,490 $ 966,978 Production tax . . . . . . . . . . . . . . . 152,739 214,666 Depreciation, depletion, and amortization of oil and gas properties . . . . . . . . . 845,239 1,366,803 General and administrative . . . . . . . . . 269,743 275,205 ---------- ---------- $1,931,211 $2,823,652 ---------- ---------- NET INCOME . . . . . . . . . . . . . . . . . . $ 323,853 $ 366,756 ========== ========== GENERAL PARTNER AND MANAGING PARTNER - NET INCOME . . . . . . . . . . . . $ 133,503 $ 159,688 ========== ========== LIMITED PARTNERS - NET INCOME . . . . . . . . . $ 190,350 $ 207,068 ========== ========== NET INCOME per unit . . . . . . . . . . . . . . $ 4.55 $ 4.95 ========== ========== UNITS OUTSTANDING . . . . . . . . . . . . . . . 41,839 41,839 ========== ========== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-E GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-E COMBINED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (Unaudited) 1995 1994 --------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income . . . . . . . . . . . . . . . . . $ 323,853 $ 366,756 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion, and amortization of oil and gas properties . . . . . . . . 845,239 1,366,803 Gain on sale of oil and gas properties . . ( 6,723) ( 7,074) Decrease in accounts receivable . . . . . . 120,837 114,104 Increase in deferred charge . . . . . . . . ( 33,827) - Decrease in accounts payable . . . . . . . ( 101,326) ( 451) Increase (Decrease) in accrued liability . 13,596 ( 4,507) Decrease in gas imbalance payable . . . . . - ( 179,470) ---------- ---------- Net cash provided by operating activities . . $1,161,649 $1,656,161 CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures . . . . . . . . . . . . ($ 38,912) ($ 119,364) Proceeds from sale of oil and gas properties 20,703 7,074 ---------- ---------- Net cash used by investing activities . . . . ($ 18,209) ($ 112,290) CASH FLOWS FROM FINANCING ACTIVITIES: Cash distributions . . . . . . . . . . . . . ($1,203,000) ($1,778,000) ---------- ---------- Net cash used by financing activities . . . . ($1,203,000) ($1,778,000) ---------- ---------- NET DECREASE IN CASH AND CASH EQUIVALENTS . . . ($ 59,560) ($ 234,129) CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 679,615 1,198,482 ---------- ---------- CASH AND CASH EQUIVALENTS AT END OF PERIOD . . $ 620,055 $ 964,353 ========== ========== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-F GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-F COMBINED BALANCE SHEETS (Unaudited) ASSETS June 30, December 31, 1995 1994 ----------- ------------ CURRENT ASSETS: Cash and cash equivalents . . . . . . . . . . $ 178,077 $ 305,618 Accounts receivable: Oil and gas sales, including $82,590 and $75,780 due from related parties (Note 2) 282,145 343,004 ---------- ---------- Total current assets . . . . . . . . . $ 460,222 $ 648,622 NET OIL AND GAS PROPERTIES, utilizing the successful efforts method . . . . . . . . . . 2,475,365 2,742,460 DEFERRED CHARGE . . . . . . . . . . . . . . . . 513,567 487,625 ---------- ---------- $3,449,154 $3,878,707 ========== ========== LIABILITIES AND PARTNERS' CAPITAL (DEFICIT) CURRENT LIABILITIES: Accounts payable . . . . . . . . . . . . . . $ 47,457 $ 78,569 Gas imbalance payable . . . . . . . . . . . . 88,480 88,480 ---------- ---------- Total current liabilities . . . . . . . . $ 135,937 $ 167,049 ACCRUED LIABILITY . . . . . . . . . . . . . . . $ 67,277 $ 63,878 PARTNERS' CAPITAL (DEFICIT): General Partner and Managing Partner . . . . ($ 2,189) ($ 33,134) Limited Partners, issued and outstanding, 14,321 units . . . . . . . . . . . . . . . 3,248,129 3,680,914 ---------- ---------- Total Partners' capital . . . . . . . . . $3,245,940 $3,647,780 ---------- ---------- $3,449,154 $3,878,707 ========== ========== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-F GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-F COMBINED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994 (Unaudited) 1995 1994 --------- --------- REVENUES: Oil and gas sales, including $119,465 and $206,215 of sales to related parties (Note 2) $380,968 $592,844 Interest and other income . . . . . . . . . . 2,323 2,756 Gain (loss) on sale of oil and gas properties ( 566) 3,375 -------- -------- $382,725 $598,975 COSTS AND EXPENSES: Lease operating . . . . . . . . . . . . . . . $126,139 $187,121 Production tax . . . . . . . . . . . . . . . 26,402 40,039 Depreciation, depletion, and amortization of oil and gas properties . . . . . . . . . 128,031 264,423 General and administrative . . . . . . . . . 48,935 43,086 -------- -------- $329,507 $534,669 -------- -------- NET INCOME . . . . . . . . . . . . . . . . . . $ 53,218 $ 64,306 ======== ======== GENERAL PARTNER AND MANAGING PARTNER - NET INCOME . . . . . . . . . . . . $ 25,907 $ 30,229 ======== ======== LIMITED PARTNERS - NET INCOME . . . . . . . . . $ 27,311 $ 34,077 ======== ======== NET INCOME per unit . . . . . . . . . . . . . . $ 1.91 $ 2.38 ======== ======== UNITS OUTSTANDING . . . . . . . . . . . . . . . 14,321 14,321 ======== ======== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-F GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-F COMBINED STATEMENTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (Unaudited) 1995 1994 --------- --------- REVENUES: Oil and gas sales, including $241,653 and $372,402 of sales to related parties (Note 2) $829,731 $1,172,052 Interest and other income . . . . . . . . . . 4,925 4,689 Gain on sale of oil and gas properties . . . 5,520 4,096 -------- ---------- $840,176 $1,180,837 COSTS AND EXPENSES: Lease operating . . . . . . . . . . . . . . . $292,414 $ 398,088 Production tax . . . . . . . . . . . . . . . 55,285 76,890 Depreciation, depletion, and amortization of oil and gas properties . . . . . . . . . 290,125 510,807 General and administrative . . . . . . . . . 93,192 95,798 -------- ---------- $731,016 $1,081,583 -------- ---------- NET INCOME . . . . . . . . . . . . . . . . . . $109,160 $ 99,254 ======== ========== GENERAL PARTNER AND MANAGING PARTNER - NET INCOME . . . . . . . . . . . . $ 81,945 $ 55,898 ======== ========== LIMITED PARTNERS - NET INCOME . . . . . . . . . $ 27,215 $ 43,356 ======== ========== NET INCOME per unit . . . . . . . . . . . . . . $ 1.90 $ 3.03 ======== ========== UNITS OUTSTANDING . . . . . . . . . . . . . . . 14,321 14,321 ======== ========== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-F GEODYNE ENERGY INCOME PRODUCTION PARTNERSHIP I-F COMBINED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (Unaudited) 1995 1994 --------- --------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income . . . . . . . . . . . . . . . . . $109,160 $ 99,254 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation, depletion, and amortization of oil and gas properties . . . . . . . . 290,125 510,807 Gain on sale of oil and gas properties . . ( 5,520) ( 4,096) (Increase) Decrease in accounts receivable 60,859 ( 1,014) Increase in deferred charge . . . . . . . . ( 25,942) - Decrease in accounts payable . . . . . . . ( 31,112) ( 13,733) Increase (Decrease) in accrued liability . 3,399 ( 2,345) Decrease in gas imbalance payable . . . . . - ( 61,684) -------- -------- Net cash provided by operating activities . . $400,969 $527,189 CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures . . . . . . . . . . . . ($ 28,368) ($ 35,320) Proceeds from sale of oil and gas properties 10,858 4,096 -------- -------- Net cash used by investing activities . . . . ($ 17,510) ($ 31,224) CASH FLOWS FROM FINANCING ACTIVITIES: Cash distributions . . . . . . . . . . . . . ($511,000) ($495,000) -------- -------- Net cash used by financing activities . . . . ($511,000) ($495,000) -------- -------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS . . . . . . . . . . . . . . . . . ($127,541) $ 965 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 305,618 447,983 -------- -------- CASH AND CASH EQUIVALENTS AT END OF PERIOD . . $178,077 $448,948 ======== ======== The accompanying notes are an integral part of these combined financial statements. GEODYNE ENERGY INCOME I LIMITED PARTNERSHIPS CONDENSED NOTES TO THE COMBINED FINANCIAL STATEMENTS JUNE 30, 1995 (Unaudited) 1. ACCOUNTING POLICIES ------------------- The combined balance sheets as of June 30, 1995, combined statements of operations for the three and six months ended June 30, 1995 and 1994 and combined statements of cash flows for the six months ended June 30, 1995 and 1994 have been prepared by Geodyne Properties, Inc., ("Geodyne"), the General Partner of the Geodyne Energy Income I Limited Partnerships (collectively, the "Partnerships"), and are unaudited. In the opinion of management the financial statements referred to above include all necessary adjustments, consisting of normal recurring adjustments, to present fairly the combined financial position at June 30, 1995, the combined results of operations for the three and six months ended June 30, 1995 and 1994 and the combined cash flows for the six months ended June 30, 1995 and 1994. Information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. The accompanying interim financial statements should be read in conjunction with the Partnerships' Annual Report on Form 10-K filed for the year ended December 31, 1994. The results of operations for the period ended June 30, 1995 are not necessarily indicative of the results to be expected for the full year. The Limited Partners' net income or loss per unit is based upon each $1,000 initial capital contribution. OIL AND GAS PROPERTIES ---------------------- The Partnerships follow the successful efforts method of accounting for their oil and gas properties. Under the successful efforts method, the Partnerships capitalize all property acquisition costs and development costs incurred in connection with the further development of oil and gas reserves. Property acquisition costs include costs incurred by the Partnerships or the General Partner to acquire producing properties, including related title insurance or examination costs, commissions, engineering, legal and accounting fees, and similar costs directly related to the acquisitions. The acquisition costs to the Partnerships of properties acquired by the General Partner are adjusted to reflect the net cash results of operations, including interest incurred to finance the acquisition, for the period of time the properties are held by the General Partner prior to their transfer to the Partnerships. Leasehold impairment is recognized based upon an individual property assessment and exploratory experience. Upon discovery of commercial reserves, leasehold costs are transferred to producing properties. Depletion of the costs of producing oil and gas properties, amortiza- tion of related intangible drilling and development costs and depreciation of tangible lease and well equipment are computed on the unit-of-production method. When complete units of depreciable property are retired or sold, the asset cost and related accumulated depreciation are eliminated with any gain or loss reflected in income. When less than complete units of depreciable property are retired or sold, the difference between asset cost and salvage value is charged to accumulated depreciation. If net oil and gas properties recorded by the Partnerships exceed the estimated undiscounted future net revenues of the properties, a provision to reduce the carrying value of oil and gas properties will be recorded for the excess amount. 2. TRANSACTIONS WITH RELATED PARTIES --------------------------------- The Partnerships' Partnership Agreements provide for reimbursement to the General Partner for all direct general and administrative expenses and for the general and administrative overhead applicable to the Partnerships based on an allocation of actual costs incurred. During the six months ended June 30, 1995 the following payments were made to the General Partner or its affiliates by the Partnerships: Direct General Administrative Partnership and Administrative Overhead ----------- ------------------ -------------- I-B $ 5,271 $ 22,626 I-C 5,555 47,010 I-D 7,936 39,972 I-E 37,303 232,440 I-F 13,632 79,560 An affiliated company is the operator of certain of the Partnerships' properties and its policy is to bill the Partnerships for all customary charges and cost reimbursements associated with its activities, together with any compressor rental, consulting, or other services provided. The Partnerships sell gas at market prices to Premier Gas Company ("Premier"), an affiliate of the General Partner, and Premier may then resell such gas to third parties at market prices. The following is a summary of these sales and the amount of the Partnerships' accrued oil and gas sales due from Premier as of June 30, 1995 and December 31, 1994: Gas Sales ----------------------------------------------------- 3 Months Ended 6 Months Ended June 30, 1995 June 30, 1995 Partnership -------------- --------------- ----------- I-B $ 9,297 $ 26,070 I-C 1,242 3,654 I-D 86,329 175,086 I-E 506,209 1,034,728 I-F 119,465 241,653 Accrued Oil and Gas Sales -------------------------------------------------- As of As of Partnership June 30, 1995 December 31, 1994 ----------- --------------- ------------------ I-B $ 6,615 $ 4,750 I-C 637 2,078 I-D 59,060 45,181 I-E 347,714 307,819 I-F 82,590 75,780 ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS GENERAL ------- The Partnerships were formed for the purpose of investing in related production partnerships (the "Production Partnerships"). The Production Partnerships are engaged in the business of acquiring and operating producing oil and gas properties located in the continental United States. In general, a Production Partnership acquired producing properties and did not engage in development drilling or enhanced recovery projects, except as an incidental part of the management of the producing properties acquired. Therefore, the economic life of each Partnership, and its related Production Partnership, is limited to the period of time required to fully produce its acquired oil and gas reserves. The net proceeds from the oil and gas operations are distributed to the Limited Partners and the General Partner in accordance with the terms of the Partnerships' Partnership Agreements. LIQUIDITY AND CAPITAL RESOURCES ------------------------------- The Partnerships began operations and investors were assigned their rights as Limited Partners, having made capital contributions in the amounts and on the dates set forth below: Limited Date of Partner Capital Partnership Activation Contributions ----------- ------------------ ----------------- I-B July 12, 1985 $11,957,700 I-C December 20, 1985 8,884,900 I-D March 4, 1986 7,194,700 I-E September 10, 1986 41,839,400 I-F December 16, 1986 14,320,900 In general, the amount of funds available for acquisition of producing properties was equal to the capital contributions of the Limited Partners, less 15% for sales commissions and organization and management fees. All of the Partnerships have fully invested their capital contributions. Net proceeds from the operations less necessary operating capital are distributed to the Limited Partners on a quarterly basis. Revenues and net proceeds of a Partnership are largely dependent upon the volumes of oil and gas sold and the prices received for such oil and gas. Over the last several years, the domestic energy industry and the Partnerships have contended with volatile, but generally low, oil and gas prices. Over the last few years, the oil and gas market appears to have moved from periods of relative stability in supply and demand to excess supply or weakened demand. These trends have led to the volatility in pricing and demand noted over the past years. While the General Partner cannot predict future pricing trends, it believes the working capital available as of June 30, 1995 and the net revenue generated from future operations will provide sufficient working capital to meet current and future obligations of the Partnerships. RESULTS OF OPERATIONS --------------------- An analysis of the change in net oil and gas operations (oil and gas sales, less lease operating expenses and production taxes), is presented in the tables within "Results of Operations". Generally, the Production Partnerships' operations during the six months ended June 30, 1995 reflect a decrease in total revenues compared to the same period in 1994. Management believes this decrease generally resulted from a number of factors including, but not limited to, a decrease in production from certain significant wells and decreases in the average natural gas sales prices. Refer to "Liquidity and Capital Resources" above for a discussion of factors impacting prices and production volumes. I-B PARTNERSHIP THREE MONTHS ENDED JUNE 30, 1995 AS COMPARED TO THE THREE MONTHS ENDED JUNE 30, 1994. Three months ended June 30, ---------------------------- 1995 1994 ---- ---- Oil and gas sales $77,550 $99,962 Direct operating expenses $38,012 $44,926 Barrels produced 1,356 1,473 Mcf produced 38,059 43,395 Average price/Bbl $ 17.60 $ 15.23 Average price/Mcf $ 1.41 $ 1.79 Total oil and gas sales decreased 22.4% for the three months ended June 30, 1995 as compared to the three months ended June 30, 1994. As shown in the above table, this decrease was due to decreases in the volumes of oil and natural gas sold and the average price of natural gas sold, partially offset by an increase in the average price of oil sold. Volumes of oil and natural gas sold decreased 117 barrels and 5,336 Mcf, respectively, for the three months ended June 30, 1995 as compared to the similar period in 1994. Natural gas prices decreased to an average of $1.41 per Mcf for the three months ended June 30, 1995 from an average of $1.79 per Mcf for the three months ended June 30, 1994. Oil prices increased to an average of $17.60 per barrel for the three months ended June 30, 1995 from an average of $15.23 per barrel for the three months ended June 30, 1994. Direct operating expenses (lease operating expenses and production taxes) decreased $6,914 for the three months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold. As a percentage of total revenues, these expenses increased to 47.6% for the three months ended June 30, 1995 from 44.8% for the three months ended June 30, 1994. This percentage increase was primarily due to the decrease in the average price of natural gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $88,650 for the three months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold mentioned above and several prop- erties in which the I-B Partnership owned an interest having been signifi- cantly depleted, leaving a smaller basis to deplete in the three months ended June 30, 1995. As a percentage of total revenues, this expense decreased to 42.6% for the three months ended June 30, 1995 from 122.5% for the three months ended June 30, 1994. This decrease was primarily due to the dollar decrease mentioned above. General and administrative expenses increased $1,442 for the three months ended June 30, 1995 as compared to the similar period in 1994. As a percentage of total revenues, these expenses increased to 18.4% for the three months ended June 30, 1995 from 13.2% for the three months ended June 30, 1994. This increase expressed in dollars and as a percentage of total revenues was primarily due to an increase in professional fees. SIX MONTHS ENDED JUNE 30, 1995 AS COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1994. Six months ended June 30, ---------------------------- 1995 1994 ---- ---- Oil and gas sales $180,925 $217,561 Direct operating expenses $ 87,709 $ 97,835 Barrels produced 3,086 2,808 Mcf produced 82,330 92,231 Average price/Bbl $ 16.93 $ 14.14 Average price/Mcf $ 1.56 $ 1.93 Total oil and gas sales decreased 16.8% for the six months ended June 30, 1995 as compared to the six months ended June 30, 1994. As shown in the above table, this decrease was due to the decrease in the volumes and average price of natural gas sold, partially offset by an increase in the volumes and average price of oil sold. Volumes of oil sold increased 278 barrels and volumes of natural gas sold decreased 9,901 Mcf for the six months ended June 30, 1995 as compared to the similar period in 1994. Natural gas prices decreased to an average of $1.56 per Mcf for the six months ended June 30, 1995 from an average of $1.93 per Mcf for the six months ended June 30, 1994. Oil prices increased to an average of $16.93 per barrel for the six months ended June 30, 1995 from an average of $14.14 per barrel for the six months ended June 30, 1994. Direct operating expenses (lease operating expenses and production taxes) decreased $10,126 for the six months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to a decrease in the volumes of natural gas sold. As a percentage of total revenues, these expenses increased to 47.1% for the six months ended June 30, 1995 from 44.9% for the six months ended June 30, 1994. This percentage increase was primarily due to the decrease in the average price of natural gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $125,220 for the six months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in equivalent units of production and several properties in which the I-B Partnership owned an interest having been significantly depleted, leaving a smaller basis to deplete in the six months ended June 30, 1995. As a percentage of total revenues, this expense decreased to 70.4% for the six months ended June 30, 1995 from 117.5% for the six months ended June 30, 1994. This decrease was primarily due to the dollar decrease mentioned above. General and administrative expenses decreased $6,001 for the six months ended June 30, 1995 as compared to the similar period in 1994 primarily due to a decrease in audit and printing and postage fees. As a percentage of total revenues, these expenses remained relatively constant at 15.0% for the six months ended June 30, 1995 as compared to 15.6% for the six months ended June 30, 1994. The Limited Partners have received cash distributions through June 30, 1995 totalling $6,295,527 or 52.65% of Limited Partners' capital contributions. I-C PARTNERSHIP THREE MONTHS ENDED JUNE 30, 1995 AS COMPARED TO THE THREE MONTHS ENDED JUNE 30, 1994. Three months ended June 30, ---------------------------- 1995 1994 ---- ---- Oil and gas sales $181,970 $259,847 Direct operating expenses $ 64,979 $100,154 Barrels produced 6,073 7,295 Mcf produced 47,473 63,610 Average price/Bbl $ 17.73 $ 16.10 Average price/Mcf $ 1.57 $ 2.24 Total oil and gas sales decreased 30.0% for the three months ended June 30, 1995 as compared to the three months ended June 30, 1994. As shown in the above table, this decrease was due to decreases in the volumes of oil and natural gas sold and the average price of natural gas sold, partially offset by an increase in the average price of oil sold. Volumes of oil and natural gas sold decreased 1,222 barrels and 16,137 Mcf, respectively, for the three months ended June 30, 1995 as compared to the similar period in 1994. The decrease in volumes of natural gas sold was primarily due to a normal decline in production on one of the I-C Partnership's more significant wells. Natural gas prices decreased to an average of $1.57 per Mcf for the three months ended June 30, 1995 from an average of $2.24 per Mcf for the three months ended June 30, 1994. Oil prices increased to an average of $17.73 per barrel for the three months ended June 30, 1995 from an average of $16.10 per barrel for the three months ended June 30, 1994. Direct operating expenses (lease operating expenses and production taxes) decreased $35,175 for the three months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold and workover expenses on certain wells during the three months ended June 30, 1994 with no similar expenses during the three months ended June 30, 1995. As a percentage of total revenues, these expenses decreased to 33.7% for the three months ended June 30, 1995 from 38.4% for the three months ended June 30, 1994. This percentage decrease was primarily due to the decrease in workover expenses as mentioned above, partially offset by the decrease in the average price of natural gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $39,284 for the three months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold and upward revisions of previous reserve estimates. As a percentage of total revenues, this expense decreased to 25.4% for the six months ended June 30, 1995 from 33.8% for the three months ended June 30, 1994. This percentage decrease was primarily due to the upward revisions mentioned above, partially offset by the decrease in the average price of natural gas sold. General and administrative expenses increased $2,008 for the three months ended June 30, 1995 as compared to the similar period in 1994. As a percentage of total revenues, these expenses increased to 14.1% for the three months ended June 30, 1995 from 9.6% for the three months ended June 30, 1994. This increase expressed in dollars and as a percentage of total revenues was primarily due to an increase in professional fees. SIX MONTHS ENDED JUNE 30, 1995 AS COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1994. Six months ended June 30, ---------------------------- 1995 1994 ---- ---- Oil and gas sales $393,448 $550,755 Direct operating expenses $139,598 $198,401 Barrels produced 13,187 16,064 Mcf produced 104,141 136,898 Average price/Bbl $ 17.18 $ 14.62 Average price/Mcf $ 1.60 $ 2.31 Total oil and gas sales decreased 28.6% for the six months ended June 30, 1995 as compared to the six months ended June 30, 1994. As shown in the above table, this decrease was due to decreases in the volumes of oil and natural gas sold and the average price of natural gas sold, partially offset by an increase in the average price of oil sold. Volumes of oil and natural gas sold decreased 2,877 barrels and 32,757 Mcf, respectively, for the six months ended June 30, 1995 as compared to the similar period in 1994. The decrease in the volumes of oil and natural gas sold was primarily due to a normal decline in production on one of the I-C Partnership's more significant wells. Natural gas prices decreased to an average of $1.60 per Mcf for the six months ended June 30, 1995 from an average of $2.31 per Mcf for the six months ended June 30, 1994. Oil prices increased to an average of $17.18 per barrel for the six months ended June 30, 1995 from an average of $14.62 per barrel for the six months ended June 30, 1994. Direct operating expenses (lease operating expenses and production taxes) decreased $58,803 for the six months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold. As a percentage of total revenues, these expenses remained relatively constant at 34.5% for the six months ended June 30, 1995 as compared to 35.9% for the six months ended June 30, 1994. Depreciation, depletion, and amortization of oil and gas properties decreased $84,776 for the six months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold and upward revisions of previous reserve estimates. As a percentage of total revenues, this expense decreased to 26.4% for the six months ended June 30, 1995 from 34.7% for the six months ended June 30, 1994. This percentage decrease was primarily due to the upward revisions mentioned above, partially offset by the decrease in the average price of natural gas sold. General and administrative expenses decreased $3,742 for the six months ended June 30, 1995 as compared to the similar period in 1994 primarily due to a decrease in audit and printing and postage fees. As a percentage of total revenues, these expenses increased to 13.0% for the six months ended June 30, 1995 from 10.2% for the six months ended June 30, 1994. This increase as a percentage of total revenues was primarily due to the decrease in the average price of natural gas sold. The Limited Partners have received cash distributions through June 30, 1995 totalling $6,465,300 or 72.77% of Limited Partners' capital contributions. I-D PARTNERSHIP THREE MONTHS ENDED JUNE 30, 1995 AS COMPARED TO THE THREE MONTHS ENDED JUNE 30, 1994. Three months ended June 30, ---------------------------- 1995 1994 ---- ---- Oil and gas sales $234,004 $412,650 Direct operating expenses $ 57,870 $ 83,623 Barrels produced 4,764 5,866 Mcf produced 106,367 171,431 Average price/Bbl $ 17.55 $ 15.98 Average price/Mcf $ 1.41 $ 1.86 Total oil and gas sales decreased 43.3% for the three months ended June 30, 1995 as compared to the three months ended June 30, 1994. As shown in the above table, this decrease was due to decreases in the volumes of oil and natural gas sold and the average price of natural gas sold, partially offset by an increase in the average price of oil sold. Volumes of oil and natural gas sold decreased 1,102 barrels and 65,064 Mcf, respectively, for the three months ended June 30, 1995 as compared to the similar period in 1994. The decrease in the volumes of oil sold was primarily due to a normal decline in production on one of the I-D Partnership's more significant wells. The decrease in the volumes of natural gas sold was primarily due to a gas balancing adjustment made on one of the I-D Partnership's wells coupled with a normal decline in production on several wells. Natural gas prices decreased to an average of $1.41 per Mcf for the three months ended June 30, 1995 from an average of $1.86 per Mcf for the three months ended June 30, 1994. Oil prices increased to an average of $17.55 per barrel for the three months ended June 30, 1995 from an average of $15.98 per barrel for the three months ended June 30, 1994. Direct operating expenses (lease operating expenses and production taxes) decreased $25,753 for the three months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold. As a percentage of total revenues, these expenses increased to 24.4% for the three months ended June 30, 1995 from 20.1% for the three months ended June 30, 1994. This percentage increase was primarily due to a decrease in the average price of natural gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $95,928 for the three months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold and upward revisions of previous reserve estimates. As a percentage of total revenues, this expense decreased to 21.7% for the three months ended June 30, 1995 from 35.4% for the three months ended June 30, 1994. This percentage decrease was primarily due to the upward revisions mentioned above, partially offset by the decrease in the average price of natural gas sold. General and administrative expenses increased $3,332 for the three months ended June 30, 1995 as compared to the similar period in 1994. As a percentage of total revenues, these expenses increased to 10.7% for the three months ended June 30, 1995 from 5.3% for the three months ended June 30, 1994. This increase expressed in dollars and as a percentage of total revenues was primarily due to an increase in professional fees. SIX MONTHS ENDED JUNE 30, 1995 AS COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1994. Six months ended June 30, ---------------------------- 1995 1994 ---- ---- Oil and gas sales $536,646 $869,429 Direct operating expenses $118,656 $181,020 Barrels produced 9,904 12,416 Mcf produced 253,667 346,507 Average price/Bbl $ 17.06 $ 14.71 Average price/Mcf $ 1.45 $ 1.98 Total oil and gas sales decreased 38.3% for the six months ended June 30, 1995 as compared to the six months ended June 30, 1994. As shown in the above table, this decrease was due to decreases in the volumes of oil and natural gas sold and the average price of natural gas sold, partially offset by an increase in the average price of oil sold. Volumes of oil and natural gas sold decreased 2,512 barrels and 92,840 Mcf, respective- ly, for the six months ended June 30, 1995 as compared to the similar period in 1994. The decrease in the volumes of oil sold was primarily due to a normal decline in production on one of the I-D Partnership's more significant wells. The decrease in the volumes of natural gas sold was primarily due to a gas balancing adjustment made on one of the I-D Partnership's wells coupled with a normal decline in production on several wells. Natural gas prices decreased to an average of $1.45 per Mcf for the six months ended June 30, 1995 from an average of $1.98 per Mcf for the six months ended June 30, 1994. Oil prices increased to an average of $17.06 per barrel for the six months ended June 30, 1995 from an average of $14.71 per barrel for the six months ended June 30, 1994. Direct operating expenses (lease operating expenses and production taxes) decreased $62,364 for the six months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold. As a percentage of total revenues, these expenses remained relatively constant at 21.8% for the six months ended June 30, 1995 as compared to 20.7% for the six months ended June 30, 1994. Depreciation, depletion, and amortization of oil and gas properties decreased $178,485 for the six months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold and upward revisions of previous reserve estimates. As a percentage of total revenues, this expense decreased to 22.4% for the six months ended June 30, 1995 from 34.3% for the six months ended June 30, 1994. This percentage decrease was primarily due to the upward revisions mentioned above, partially offset by the decrease in the average price of natural gas sold. General and administrative expenses decreased $1,375 for the six months ended June 30, 1995 as compared to the similar period in 1994 primarily due to a decrease in audit and printing and postage fees. As a percentage of total revenues, these expenses increased to 8.8% for the six months ended June 30, 1995 from 5.6% for the six months ended June 30, 1994. This increase as a percentage of total revenues was primarily due to the decrease in the average price of natural gas sold. The Limited Partners have received cash distributions through June 30, 1995 totalling $10,454,175 or 145.30% of Limited Partners' capital contributions. I-E PARTNERSHIP THREE MONTHS ENDED JUNE 30, 1995 AS COMPARED TO THE THREE MONTHS ENDED JUNE 30, 1994. Three months ended June 30, ---------------------------- 1995 1994 ---- ---- Oil and gas sales $1,028,988 $1,571,630 Direct operating expenses $ 390,498 $ 541,950 Barrels produced 21,342 26,750 Mcf produced 516,930 699,785 Average price/Bbl $ 16.89 $ 15.26 Average price/Mcf $ 1.29 $ 1.66 Total oil and gas sales decreased 34.5% for the three months ended June 30, 1995 as compared to the three months ended June 30, 1994. As shown in the above table, this decrease was due to decreases in the volumes of oil and natural gas sold and the average price of natural gas sold, partially offset by an increase in the average price of oil sold. Volumes of oil and natural gas sold decreased 5,408 barrels and 182,855 Mcf, respectively, for the three months ended June 30, 1995 as compared to the similar period in 1994. The decrease in the volumes of natural gas sold was primarily due to a gas balancing adjustment made on one of the I-E Partnership's wells coupled with a normal decline in production on several wells. Natural gas prices decreased to an average of $1.29 per Mcf for the three months ended June 30, 1995 from an average of $1.66 per Mcf for the three months ended June 30, 1994. Oil prices increased to an average of $16.89 per barrel for the three months ended June 30, 1995 from an average of $15.26 per barrel for the three months ended June 30, 1994. Direct operating expenses (lease operating expenses and production taxes) decreased $151,452 for the three months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold. As a percentage of total revenues, these expenses increased to 37.8% for the three months ended June 30, 1995 from 34.2% for the three months ended June 30, 1994. This percentage increase was primarily due to a decrease in the average price of natural gas sold. Depreciation, depletion, and amortization of oil and gas properties decreased $320,819 for the three months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold and upward revisions of previous reserve estimates. As a percentage of total revenues, this expense decreased to 36.7% for the three months ended June 30, 1995 from 44.2% for the three months ended June 30, 1994. This percentage decrease was primarily due to the upward revisions mentioned above, partially offset by the decrease in the average price of natural gas sold. General and administrative expenses increased $17,089 for the three months ended June 30, 1995 as compared to the similar period in 1994. As a percentage of total revenues, these expenses increased to 13.6% for the three months ended June 30, 1995 from 7.8% for the three months ended June 30, 1994. This increase expressed in dollars and as a percentage of total revenues was primarily due to an increase in professional fees. SIX MONTHS ENDED JUNE 30, 1995 AS COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1994. Six months ended June 30, -------------------------- 1995 1994 ---- ---- Oil and gas sales $2,234,745 $3,172,431 Direct operating expenses $ 816,229 $1,181,644 Barrels produced 44,314 52,293 Mcf produced 1,135,354 1,366,737 Average price/Bbl $ 16.65 $ 14.19 Average price/Mcf $ 1.32 $ 1.78 Total oil and gas sales decreased 29.6% for the six months ended June 30, 1995 as compared to the six months ended June 30, 1994. As shown in the above table, this decrease was due to decreases in the volumes of oil and natural gas sold and the average price of natural gas sold, partially offset by an increase in the average price of oil sold. Volumes of oil and natural gas sold decreased 7,979 barrels and 231,383 Mcf, respective- ly, for the six months ended June 30, 1995 as compared to the similar period in 1994. The decrease in the volumes of natural gas sold was primarily due to a gas balancing adjustment made on one of the I-E Partnership's wells coupled with a normal decline in production on several wells. Natural gas prices decreased to an average of $1.32 per Mcf for the six months ended June 30, 1995 from an average of $1.78 per Mcf for the six months ended June 30, 1994. Oil prices increased to an average of $16.65 per barrel for the six months ended June 30, 1995 from an average of $14.19 per barrel for the six months ended June 30, 1994. Direct operating expenses (lease operating expenses and production taxes) decreased $365,415 for the six months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold and decreases in workover expenses during the six months ended June 30, 1995. As a percentage of total revenues, these expenses remained relatively constant at 36.2% for the six months ended June 30, 1995 compared to 37.0% for the six months ended June 30, 1994. Depreciation, depletion, and amortization of oil and gas properties decreased $521,564 for the six months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold and upward revisions of previous reserve estimates. As a percentage of total revenues, this expense decreased to 37.5% for the six months ended June 30,1995 from 42.8% for the six months ended June 30, 1994. This percentage decrease was primarily due to the upward revisions mentioned above, partially offset by the decrease in the average price of natural gas sold. General and administrative expenses decreased $5,462 for the six months ended June 30, 1995 as compared to the similar period in 1994 primarily due to a decrease in audit and reserve study fees. As a percentage of total revenues, these expenses increased to 12.0% for the six months ended June 30, 1995 from 8.6% for the six months ended June 30, 1994. This increase as a percentage of total revenues was primarily due to the decrease in the average price of natural gas sold. The Limited Partners have received cash distributions through June 30, 1995 totalling $42,343,552 or 101.21% of Limited Partners' capital contributions. I-F PARTNERSHIP THREE MONTHS ENDED JUNE 30, 1995 AS COMPARED TO THE THREE MONTHS ENDED JUNE 30, 1994. Three months ended June 30, ---------------------------- 1995 1994 ---- ---- Oil and gas sales $380,968 $592,844 Direct operating expenses $152,541 $227,160 Barrels produced 10,655 12,903 Mcf produced 137,169 232,453 Average price/Bbl $ 16.87 $ 15.30 Average price/Mcf $ 1.47 $ 1.70 Total oil and gas sales decreased 35.7% for the three months ended June 30, 1995 as compared to the three months ended June 30, 1994. As shown in the above table, this decrease was due to decreases in the volumes of oil and natural gas sold and the average price of natural gas sold, partially offset by an increase in the average price of oil sold. Volumes of oil and natural gas sold decreased 2,248 barrels and 95,284 Mcf, respectively, for the three months ended June 30, 1995 as compared to the similar period in 1994. The decrease in the volumes of natural gas sold was primarily due to a gas balancing adjustment made on one of the I-F Partnership's wells coupled with a normal decline in production on several wells. Natural gas prices decreased to an average of $1.47 per Mcf for the three months ended June 30, 1995 from an average of $1.70 per Mcf for the three months ended June 30, 1994. Oil prices increased to an average of $16.87 per barrel for the three months ended June 30, 1995 from an average of $15.30 per barrel for the three months ended June 30, 1994. Direct operating expenses (lease operating expenses and production taxes) decreased $74,619 for the three months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold. As a percentage of total revenues, these expenses remained relatively constant constant at 39.9% for the three months ended June 30, 1995 compared to 37.9% for the three months ended June 30, 1994. Depreciation, depletion, and amortization of oil and gas properties decreased $136,392 for the three months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold and upward revisions of previous reserve estimates. As a percentage of total revenues, this expense decreased to 33.5% for the three months ended June 30, 1995 from 44.1% for the three months ended June 30, 1994. This percentage decrease was primarily due to the upward revisions mentioned above, partially offset by the decrease in the average price of natural gas sold. General and administrative expenses increased $5,849 for the three months ended June 30, 1995 as compared to the similar period in 1994. As a percentage of total revenues, these expenses increased to 12.8% for the three months ended June 30, 1995 from 7.2% for the three months ended June 30, 1994. This increase expressed in dollars and as a percentage of total revenues was primarily due to an increase in professional fees. SIX MONTHS ENDED JUNE 30, 1995 AS COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1994. Six months ended June 30, ---------------------------- 1995 1994 ---- ---- Oil and gas sales $829,731 $1,172,052 Direct operating expenses $347,699 $ 474,978 Barrels produced 22,194 26,173 Mcf produced 322,532 441,564 Average price/Bbl $ 16.63 $ 14.26 Average price/Mcf $ 1.43 $ 1.81 Total oil and gas sales decreased 29.2% for the six months ended June 30, 1995 as compared to the six months ended June 30, 1994. As shown in the above table, this decrease was due to decreases in the volumes of oil and natural gas sold and the average price of natural gas sold, partially offset by an increase in the average price of oil sold. Volumes of oil and natural gas sold decreased 3,979 barrels and 119,032 Mcf, respective- ly, for the six months ended June 30, 1995 as compared to the similar period in 1994. The decrease in the volumes of natural gas sold was primarily due to a gas balancing adjustment made on one of the I-F Partnership's wells coupled with a normal decline in production on several wells. Natural gas prices decreased to an average of $1.43 per Mcf for the six months ended June 30, 1995 from an average of $1.81 per Mcf for the six months ended June 30, 1994. Oil prices increased to an average of $16.63 per barrel for the six months ended June 30, 1995 from an average of $14.26 per barrel for the six months ended June 30, 1994. Direct operating expenses (lease operating expenses and production taxes) decreased $127,279 for the six months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold. As a percentage of total revenues, these expenses remained relatively constant at 41.4% for the six months ended June 30, 1995 compared to 40.2% for the six months ended June 30, 1994. Depreciation, depletion, and amortization of oil and gas properties decreased $220,682 for the six months ended June 30, 1995 as compared to the similar period in 1994. This decrease was primarily due to the decrease in the volumes of oil and natural gas sold and upward revisions of previous reserve estimates. As a percentage of total revenues, this expense decreased to 34.5% for the six months ended June 30, 1995 from 43.3% for the six months ended June 30, 1994. This percentage decrease was primarily due to the upward revisions mentioned above, partially offset by the decrease in the average price of natural gas sold. General and administrative expenses decreased $2,606 for the six months ended June 30, 1995 as compared to the similar period in 1994 primarily due to a decrease in audit and reserve study fees. As a percentage of total revenues, these expenses increased to 11.1% for the six months ended June 30, 1995 from 8.1% for the six months ended June 30, 1994. This increase as a percentage of total revenues was primarily due to the decrease in the average price of natural gas sold. The Limited Partners have received cash distributions through June 30, 1995 totalling $14,293,664 or 99.81% of Limited Partners' capital contributions. PART II: OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS On November 23 and 25, 1994, Geodyne Resources, Inc. ("Resources"), PaineWebber Incorporated ("PaineWebber"), and certain other parties were named as defendants in two related lawsuits alleging misrepresentations made to induce investments in the Partnerships and asserting causes of action for common law fraud and deceit and unjust enrichment (Romine v. PaineWebber, Inc. et al., Case No. 94-CIV-8558, U.S. District Court, Southern District of New York and Romine v. PaineWebber, Inc. et al., Case No. 94-132844, Supreme Court of the State of New York, County of New York). The federal court case was later consolidated with other similar actions (to which Resources is not a party) under the title In Re: PaineWebber Limited Partnerships' Litigation and was certified as a class action on May 30, 1995. A class action notice was mailed on June 7, 1995 to all members of the class. The federal court action also alleges violations of 18 U.S.C. Sec. 1962(c) and the Securities Exchange Act of 1934. Compensatory and punitive damages, interest, and costs have been requested in both matters. PaineWebber has agreed to indemnify Resources with respect to all claims asserted by the plaintiff in the lawsuits pursuant to that certain Indemnification Agreement dated November 24, 1992 by and between PaineWebber and Samson Investment Company, the parent of Resources (the "Indemnifica- tion Agreement"). The amended complaint in the federal action no longer asserts any claim directly against Resources. As a result of the Indemnification Agreement, Resources does not believe that it will be required to pay any damages or expenses in this matter. Except for the foregoing, to the knowledge of Geodyne, neither the Partnerships nor their properties are subject to any litiga- tion, the results of which would have a material effect on the Partner- ships' or Geodyne's financial condition or operation. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits None (b) Reports on Form 8-K None SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-B GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-C GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-D GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-E GEODYNE ENERGY INCOME LIMITED PARTNERSHIP I-F (Registrant) By: GEODYNE PROPERTIES, INC. General Partner Date: August 7, 1995 By: /s/Dennis R. Neill ----------------------- (Signature) Dennis R. Neill Senior Vice President and Director Date: August 7, 1995 By: /s/Drew S. Phillips ------------------------ (Signature) Drew S. Phillips Vice President - Controller Principal Accounting Officer