UNITED STATES

                      SECURITIES AND EXCHANGE COMMISSION

                          Washington, D.C.  20549

                                FORM 10-Q

                                (Mark One)

      X Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

      For the period ended June 28, 2003

                                   or


        Transition Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

      Commission File Number: 0-14616


                          J & J SNACK FOODS CORP.
             (Exact name of registrant as specified in its charter)

               New Jersey                          22-1935537
      (State or other jurisdiction of         (I.R.S. Employer
       incorporation or organization)        Identification No.)

                  6000 Central Highway, Pennsauken, NJ 08109
                   (Address of principal executive offices)

                          Telephone (856) 665-9533


           Indicate by check mark whether the registrant (1) has filed all
      reports required to be filed by Section 13 or 15(d) of the Securities
      Exchange Act of 1934 during the preceding 12 months (or for such shorter
      period that the registrant was required to file such reports), and (2)
      has been subject to such filing requirements for the past 90 days.

               X    Yes                           No

           Indicate by check mark whether the registrant is an accelerated
      filer (as defined in Rule 12b-2 of the Exchange Act)
               X    Yes                           No

      As of July 18, 2003, there were 8,693,331 shares of the Registrant's
      Common Stock outstanding.



                                  INDEX




                                                            Page
                                                           Number

      Part I.    Financial Information

             Item l.  Consolidated Financial Statements

          Consolidated Balance Sheets - June 28, 2003
           (unaudited) and September 28, 2002                  3

          Consolidated Statements of Operations - Three
           Months and Nine Months Ended June 28, 2003
           and June 29, 2002 (unaudited)                       5

          Consolidated Statements of Cash Flows - Three
           Months and Nine Months Ended June 28, 2003
           and June 29, 2002 (unaudited)                       6

           Notes to the Consolidated Financial Statements      7

        Item 2.  Management's Discussion and Analysis of
                  Financial Condition and Results of
                  Operations                                  17

        Item 3.  Quantitative and Qualitative Disclosures
                  About Market Risk                           20

        Item 4.  Controls and Procedures                      20

      Part II.   Other Information

        Item 6.  Exhibits and Reports on Form 8-K             21














                  PART I. FINANCIAL INFORMATION

      Item 1.    Consolidated Financial Statements

                   J & J SNACK FOODS CORP. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS
                              (in thousands)

      ASSETS
                                    June 28,       September 28,
                                       2003                2002
                                   (Unaudited)
      Current assets
       Cash and cash equivalents         $ 22,897        $ 14,158
       Accounts receivable                 40,356          37,938
       Inventories                         26,174          22,199
       Prepaid expenses and other           1,436           1,072
                                           90,863          75,367
      Property, plant and equipment,
        at cost
        Land                                  606             756
        Buildings                           5,106           5,456
        Plant machinery and
         equipment                         91,950          88,908
        Marketing equipment               172,962         171,429
        Transportation equipment              919             828
        Office equipment                    7,265           6,832
        Improvements                       15,810          15,885
        Construction in progress            2,163              24
                                          296,781         290,340
         Less accumulated deprecia-
          tion and amortization           208,049         195,930

                                           88,732          94,410

      Other assets
        Goodwill                           45,850          45,850
        Other intangible assets,
          less accumulated
          amortization                      1,308           1,539
        Long term investment
           securities held to
          maturity                            275             675
        Other                               1,932           2,195
                                           49,365          50,259
                                         $228,960        $220,036

      See accompanying notes to the consolidated financial statements.


                                    3
                   J & J SNACK FOODS CORP. AND SUBSIDIARIES

                    CONSOLIDATED BALANCE SHEETS - Continued
                              (in thousands)



        LIABILITIES AND                 June 28,      September 28,
      STOCKHOLDERS' EQUITY                2003            2002


      Current liabilities
        Accounts payable               $ 30,880        $ 27,683
        Accrued liabilities              13,493          12,561

                                         44,373          40,244

      Deferred income taxes              10,806          10,806
      Other long-term liabilities           519             277
                                         11,325          11,083

      Stockholders' equity
      Capital stock
        Preferred, $1 par value;
        authorized, 5,000,000
        shares; none issued                  -                -
      Common, no par value;
        authorized 25,000
        shares; issued and
        outstanding, 8,868
        and 8,636, respectively          26,616          34,025
      Accumulated other comprehen-
        sive loss                        (1,840)         (1,792)
      Retained earnings                 148,486         136,476
                                        173,262         168,709
                                       $228,960        $220,036


      See accompanying notes to the consolidated financial statements.












                                    4
                   J & J SNACK FOODS CORP. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                               (Unaudited)
                   (in thousands, except per share amounts)

                         Three months ended     Nine months ended
                         June 28,   June 29,   June 28,   June 29,
                           2003       2002       2003       2002

      Net Sales            $102,529   $100,628   $261,181   $253,137

      Cost of goods sold     64,146     64,198    173,857    169,507
        Gross profit         38,383     36,430     87,324     83,630

      Operating expenses
        Marketing            14,486     14,483     37,219     37,425
        Distribution          7,635      6,980     20,253     19,073
        Administrative        4,114      3,353     11,323     10,282
        Other general
         (income)expense         (9)         9        (61)       123
                             26,226     24,825     68,734     66,903

      Operating income       12,157     11,605     18,590     16,727

      Other income (deductions)
        Investment income        84         42        270        184
        Interest expense        (42)       (80)       (96)      (486)


        Earnings before
         income taxes        12,199     11,567     18,764     16,425

      Income taxes            4,391      4,049      6,754      5,749

        NET EARNINGS       $  7,808    $ 7,518   $ 12,010   $ 10,676

      Earnings per
        diluted share          $.87       $.80      $1.32      $1.16

      Weighted average number
        of diluted shares      8,937      9,401     9,080   $  9,213

      Earnings per
       basic share              $.91       $.85     $1.38      $1.22
      Weighted average number
        of basic shares        8,574      8,840     8,680      8,730

      See accompanying notes to the consolidated financial statements


                                    5
                   J & J SNACK FOODS CORP. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (Unaudited) (in thousands)
                                           Nine months ended
                                          June 28,     June 29,
                                           2003         2002
      Operating activities:
        Net earnings                        $12,010      $10,676
      Adjustments to reconcile net
       earnings to net cash provided
       by operating activities:
        Depreciation and amortization
         of fixed assets                     18,576       23,086
        Amortization of intangibles
         and deferred costs                     535          558
        Other                                  (336)         250
        Changes in assets and liabilities,
         net of effects from purchase of
         companies
          Increase in accounts receivable    (2,469)      (4,058)
          Increase in inventories            (3,858)      (2,738)
          Increase in prepaid expenses         (364)        (433)
          Increase in accounts payable
           and accrued liabilities            4,372        3,027
        Net cash provided by operating
         activities                          28,466       30,368
      Investing activities:
       Purchase of property, plant
        and equipment                       (14,778)     (13,724)
       Proceeds from investments
        held to maturity                        400          730
       Proceeds from disposals of
        property and equipment                2,167          104
       Other                                   (107)         (33)
       Net cash used in investing
        activities                          (12,318)     (12,923)
      Financing activities:
       Proceeds from issuance of stock        1,156        2,614
       Proceeds from borrowings                   -       24,000
       Payments to repurchase common stock   (8,565)           -
       Payments of long-term debt                 -      (46,069)
        Net cash used in financing
         activities                          (7,409)     (19,455)
        Net increase (decrease) in cash
         and cash equivalents                 8,739       (2,010)
      Cash and cash equivalents at
       beginning of period                   14,158        7,437
      Cash and cash equivalents at
       end of period                        $22,897      $ 5,427

      See accompanying notes to the consolidated financial statements

                                    6
                   J & J SNACK FOODS CORP. AND SUBSIDIARIES

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
      Note 1  In the opinion of management, the accompanying unaudited
              consolidated financial statements contain all adjustments
              (consisting of only normal recurring adjustments) necessary to
              present fairly the financial position and the results of
              operations and cash flows.  Certain prior year amounts have
              been reclassified to conform to the current period
              presentation.  These reclassifications had no effect on
              reported net earnings.

              The results of operations for the three months and nine months
              ended June 28, 2003 and June 29, 2002 are not necessarily
              indicative of results for the full year.  Sales of our retail
              stores are generally higher in the first quarter due to the
              holiday shopping season.  Sales of our frozen beverages and
              frozen juice bars and ices are generally higher in the third
              and fourth quarters due to warmer weather.

              While we believe that the disclosures presented are adequate to
              make the information not misleading, it is suggested that these
              consolidated financial statements be read in conjunction with
              the consolidated financial statements and the notes included in
              the Company's Annual Report on Form 10-K for the year ended
              September 28, 2002.

      Note 2  We recognize revenue from Food Service, Retail Supermarkets,
              The Restaurant Group and Frozen Beverage products at the time
              the products are shipped to third parties.  When we perform
              services for others under time and material agreements, revenue
              is recognized upon the completion of the services. We also sell
              fixed-fee service contracts.  The terms of coverage range
              between 12 and 60 months.  We record deferred income on service
              contracts which is amortized by the straight-line method over
              the term of the contracts. We provide an allowance for doubtful
              receivables after taking into account historical experience and
              other factors.

              Effective December 30, 2001, we adopted the provisions of
              Emerging Issues Task Force (EITF) Issue No. 01-9, "Accounting
              for Consideration Given by a Vendor to a Customer or a Reseller
              of the Vendor's Products."  EITF Issue No. 01-9 addressed
              various issues related to the income statement

                                    7
              classification of certain promotional payments, including
              consideration from a vendor to a reseller or another party that
              purchases the vendor's products.

              As a result of the adoption, we reduced both net sales and
              marketing expenses by $8,068,000 and $8,933,000 for the three
              months ended June 28, 2003 and June 29, 2002, respectively,
              and by $18,217,000 and $19,515,000 for the nine months ended
              June 28, 2003 and June 29, 2002, respectively. EITF Issue No.
              01-9 requires certain marketing expenses incurred by us, not
              previously reclassified, to be classified as deductions from
              revenue.  These reclassifications have no impact on reported
              operating income or net earnings or earnings per share.

      Note 3  Depreciation of equipment and buildings is provided for by the
              straight-line method over the assets' estimated useful lives.
              Amortization of improvements is provided for by the straight-
              line method over the term of the lease or the assets' estimated
              useful lives, whichever is shorter.  Licenses and rights
              arising from acquisitions are amortized by the straight-line
              method over periods ranging from 4 to 20 years.

      Note 4  Our calculation of earnings per share in accordance with SFAS
              No. 128, "Earnings Per Share," is as follows:

                               Three Months Ended June 28, 2003
                                 Income        Shares     Per Share
                               (Numerator)   (Denominator)    Amount
                            (in thousands, except per share amounts)


      Basic EPS
      Net Earnings available
       to common stockholders      $ 7,808     8,574        $.91

      Effect of Dilutive Securities
      Options                            -       363        (.04)

      Diluted EPS
      Net Earnings available to
       common stockholders plus
       assumed conversions         $ 7,808     8,937        $.87



                                    8

      93,894 anti-dilutive weighted shares have been excluded in the
      computation of the three months ended June 28, 2003 diluted EPS because
      the options' exercise price is greater than the average market price of
      the common stock.


                              Nine Months Ended June 28, 2003
                                 Income        Shares     Per Share
                              (Numerator)   (Denominator)    Amount
                         (in thousands, except per share amounts)

      Basic EPS
      Net Earnings available
       to common stockholders      $12,010      8,680        $1.38

      Effect of Dilutive Securities
      Options                            -        400         (.06)

      Diluted EPS
      Net Earnings available to
       common stockholders plus
       assumed conversions         $12,010      9,080        $1.32

      93,894 anti-dilutive weighted shares have been excluded in the
      computation of the nine months ended June 28, 2003 diluted EPS because
      the options' exercise price is greater than the average market price of
      the common stock.


                              Three Months Ended June 29, 2002
                                 Income        Shares     Per Share
                              (Numerator)   (Denominator)    Amount
                         (in thousands, except per share amounts)

      Basic EPS
      Net Earnings available
       to common stockholders      $7,518        8,840       $.85

      Effect of Dilutive Securities
      Options                           -          561       (.05)

      Diluted EPS
      Net Earnings available to
       common stockholders plus
       assumed conversions         $7,518        9,401       $.80






                                    9


                              Nine Months Ended June 29, 2002
                                Income        Shares     Per Share
                              (Numerator)   (Denominator)    Amount
                         (in thousands, except per share amounts)

      Basic EPS
      Net Earnings available
       to common stockholders      $10,676     8,730        $1.22

      Effect of Dilutive Securities
      Options                            -       483         (.06)

      Diluted EPS
      Net Earnings available to
       common stockholders plus
       assumed conversions         $10,676     9,213        $1.16

      Note 5  The Company accounts for stock options under SFAS No. 123,
              "Accounting for Stock-Based Compensation", as amended by SFAS
              No. 148, which contains a fair value-based method for valuing
              stock-based compensation that entities may use, which measures
              compensation cost at the grant date based on the fair value of
              the award.  Compensation is then recognized over the service
              period, which is usually the vesting period.  Alternatively,
              SFAS No. 123 permits entities to continue accounting for
              employee stock options and similar equity instruments under
              Accounting Principles Board (APB) Opinion 25, "Accounting for
              Stock Issued to Employees".  Entities that continue to account
              for stock options using APB Opinion 25 are required to make pro
              forma disclosures of net income and earnings per share, as if
              the fair value-based method of accounting defined in SFAS No.
              123 had been applied.

              At June 28, 2003, the Company has one stock-based employee
              compensation plan.  The Company accounts for this plan under
              the recognition and measurement principles of APB No. 25,
              "Accounting for Stock Issued to Employees", and related
              interpretations.  Stock-based employee compensation costs are
              not reflected in net income, as all options granted under the
              plans had an exercise price equal to the market value of the
              underlying common stock on the date of grant.  The following
              table illustrates the effect on net income and earnings per
              share if the Company had applied the fair value recognition
              provisions of SFAS No. 123, to stock-based employee


                                            10


              compensation (in thousands, except per share amounts).


                         Three Months Ended      Nine Months Ended
                         June 28,   June 29,    June 28,  June 29,
                            2003      2002       2003     2002

      Net income,
       as reported         $7,808     $7,518     $12,010    $10,676

      Less: stock-based
       compensation
       costs determined
       under fair value
       based method for
       all awards             317        321         983        958

      Net income, pro
       forma               $7,491     $7,197     $11,027    $ 9,718

      Earnings per share
       of common stock -
       basic:
        As reported        $  .91     $  .85      $ 1.38     $ 1.22
         Pro forma         $  .87     $  .81      $ 1.27     $ 1.11

      Earnings per share
       of common stock -
                     -
       diluted:
        As reported        $  .87     $  .80      $ 1.32     $ 1.16
        Pro forma          $  .84     $  .77      $ 1.21     $ 1.05

        The fair value of each option grant is estimated on the date of grant
      using the Black-Scholes options-pricing model with the following
      weighted average assumptions used for grants in 2002: expected
      volatility of 40%; risk-free interest rate of 3.58%; and expected lives
      ranging between 5 and 10 years.  There were no grants in fiscal 2003.

      Note 6  In January 2003, the Financial Accounting Standards Board
              issued Financial Interpretation No. 46, "Consolidation of
              Variable Interest Entities," ("FIN 46").  This
              interpretatioon addresses consolidation by business enterprises
              of variable interest entities with certain defined
              characteristics. The Company believes that the provisions of
              FIN 46 will not have any impact on the Company's results of
              operations or financial position at this time.



                                   11

      Note 7  Inventories consist of the following:

                                            June 28,   September 28,
                                               2003         2002
                                             (in thousands)

             Finished goods                  $12,827      $10,001
             Raw materials                     2,919        2,846
             Packaging materials               3,532        2,914
             Equipment parts & other           6,896        6,438
                                             $26,174      $22,199

      Note 8  We principally sell our products to the food service and retail
              supermarket industries.  We also distribute our products
              directly to the consumer through our chain of retail stores
              referred to as The Restaurant Group.  Sales and results of
              our frozen beverages business are monitored separately from
              the balance of our food service business and restaurant group
              because of different distribution and capital requirements.
              We maintain separate and discrete financial information for
              the four operating segments mentioned above which is available
              to our Chief Operating Decision Makers.  We have applied
              no aggregate criteria to any of these operating segments in
              order to determine reportable segments. Our four reportable
              segments are Food Service, Retail Supermarkets, The
              Restaurant Group and Frozen Beverages.  All inter-segment net
              sales and expenses have been eliminated in computing net sales
              and operating income (loss).  These segments are described
              below.

              Food Service

              The primary products sold to the food service group are soft
              pretzels, frozen juice treats and desserts, churros and baked
              goods.  Our customers in the food service industry include
              snack bars and food stands in chain, department and discount
              stores; malls and shopping centers; fast food outlets; stadiums
              and sports arenas; leisure and theme parks; convenience stores;
              movie theatres; warehouse club stores; schools, colleges and
              other institutions.  Within the food service industry, our
              products are purchased by the consumer primarily for
              consumption at the point-of-sale.





                                   12

              Retail Supermarkets

              The primary products sold to the retail supermarket industry
              are soft pretzel products, including SUPERPRETZEL, LUIGI'S Real
              Italian Ice, MINUTE MAID Juice Bars and Soft Frozen Lemonade,
              ICEE Squeeze Up Tubes and TIO PEPE'S Churros.  Within the
              retail supermarket industry, our frozen and prepackaged
              products are purchased by the consumer for consumption at home.

              The Restaurant Group

              We sell direct to the consumer through our Restaurant Group,
              which operates BAVARIAN PRETZEL BAKERY and PRETZEL GOURMET, our
              chain of specialty snack food retail outlets.

              Frozen Beverages

              We sell frozen beverages to the food service industry,
              including our restaurant group, primarily under the names ICEE
              and ARCTIC BLAST in the United States, Mexico and Canada.

              The Chief Operating Decision Maker for Food Service,
              Retail Supermarkets and The Restaurant Group and the Chief
              Operating Decision Maker for Frozen Beverages
              monthly review and evaluate operating income and
              sales in order to assess performance and allocate resources to
              each individual segment.  In addition, the Chief Operating
              Decision Makers review and evaluate depreciation, capital
              spending and assets of each segment on a quarterly basis to
              monitor cash flow and asset needs of each segment. Information
              regarding the operations in these four reportable segments is
              as follows:















                                   13

                           Three Months Ended      Nine Months Ended
                           June 28,   June 29,    June 28,   June 29,
                             2003       2002        2003       2002
                                    (in thousands)

      Sales to External Customers:
        Food Service        $ 53,842   $ 51,074   $144,915   $134,902
        Retail Supermarket    13,557     12,395     28,689     28,593
        Restaurant Group       2,228      2,379      7,671      8,319
        Frozen Beverages      32,902     34,780     79,906     81,323
                            $102,529   $100,628   $261,181   $253,137

      Depreciation and Amortization:
        Food Service        $  3,217   $  3,310   $  9,828   $ 10,193
        Retail Supermarket         -          -          -          -
        Restaurant Group         143        166        447        526
        Frozen Beverages       2,531      4,319      8,836     12,925
                            $  5,891   $  7,795   $ 19,111   $ 23,644

      Operating Income:
        Food Service        $  5,250   $  5,338   $ 12,782   $ 12,956
        Retail Supermarket     1,389        409      1,535      1,008
        Restaurant Group        (417)      (353)      (600)      (835)
        Frozen Beverages       5,935      6,211      4,873      3,598
                            $ 12,157   $ 11,605   $ 18,590   $ 16,727

      Capital Expenditures:
        Food Service        $  3,271   $  4,656   $  7,538   $  7,788
        Retail Supermarket         -          -          -          -
        Restaurant Group           7         50         55        115
        Frozen Beverages       3,238      1,774      7,185      5,821
                            $  6,516   $  6,480   $ 14,778   $ 13,724

      Assets:
        Food Service        $140,753   $124,603   $140,753   $124,603
        Retail Supermarket         -          -          -          -
        Restaurant Group       2,360      2,904      2,360      2,904
        Frozen Beverages      85,847     91,095     85,847     91,095
                            $228,960   $218,602   $228,960   $218,602

      Note 9  We follow SFAS No. 142 "Goodwill and Intangible Assets".
              SFAS No. 142 includes requirements to test goodwill and
              indefinite lived intangible assets for impairment rather than
              amortize them; accordingly, we no longer amortize goodwill.

              Our four reporting units, which are also reportable segments,
              are Food Service, Retail Supermarkets, The Restaurant Group and
              Frozen Beverages.  Each of the segments have goodwill and
              indefinite lived intangible assets.

                                   14
              The carrying amount of acquired intangible assets for the Food
              Service, Retail Supermarkets, The Restaurant Group and Frozen
              Beverage segments as of June 28, 2003 are as follows:

                                    Gross                     Net
                                   Carrying   Accumulated     Carrying
                                    Amount   Amortization     Amount
                                         (in thousands)

      FOOD SERVICE

      Amortized intangible assets
        Licenses and rights          $2,066        $836       $1,230

      RETAIL SUPERMARKETS

      Amortized intangible assets
        Licenses and rights          $    -        $  -       $    -


      THE RESTAURANT GROUP

      Amortized Intangible Assets
        Licenses and rights          $   20        $ 20       $    -

      Frozen Beverages

      Amortized intangible assets
      Licenses and rights            $  201        $123       $   78

           Licenses and rights are being amortized by the straight-line
      method over periods ranging from 4 to 20 years and amortization expense
      is reflected throughout operating expenses.  There were no changes in
      the gross carrying amount of intangible assets for the three and nine
      months ended June 28, 2003. Aggregate amortization expense of intangible
      assets for the three months ended June 28, 2003 and June 29, 2002
      was $76,000 and $78,000, respectively and for the nine months ended
      June 28, 2003 and June 29, 2002 was $231,000 and $231,000, respectively.

           Estimated amortization expense for the next five fiscal years is
      approximately $300,000 in 2003 and 2004, $200,000 in 2005 and $150,000
      in 2006 and 2007.

      Goodwill

           The carrying amounts of goodwill for the Food Service, Restaurant
      Group and Frozen Beverage segments are as follows:


                                        15
                      Food     Retail     Restaurant  Frozen
                     Service Supermarket     Group    Beverages  Total
                                    (in thousands)
      Balance at
       June 28,
         2003        $14,241    $ -       $438     $31,171  $45,850


           There were no changes in the carrying amount of goodwill for the
      three and nine months ended June 28, 2003.











































                                   16
      Item 2. Management's Discussion and Analysis of
              Financial Condition and Results of Operations

      Liquidity and Capital Resources

           Our current cash and marketable securities balances and cash
      expected to be provided by future operations are our primary sources of
      liquidity.  We believe that these sources, along with our borrowing

           In the three months ended June 28, 2003 and June 29, 2002,
      fluctuations in the valuation of the Mexican peso caused an increase of
      $51,000 and a decrease of $235,000, respectively, in stockholders'
      equity because of the revaluation of the net assets of the Company's
      Mexican frozen beverage subsidiary. In the nine month periods, there was
      a decrease of $48,000 in fiscal year 2003 and a decrease of $126,000 in
      fiscal year 2002.

           In the three months ended June 28, 2003, we purchased and retired
      79,000 shares of our common stock at a cost of $2,356,000.  In the nine
      months ended June 28, 2003, we purchased and retired 297,000 shares of
      our common stock at a cost of $8,565,000. Under a buyback authorization
      approved by the Board of Directors in April 2003, 478,000 shares remain
      to be purchased as of the date of the filing of this Form 10-Q.

           Our general-purpose bank credit line provides for up to a
      $50,000,000 revolving credit facility. The agreement contains
      restrictive covenants and requires commitment fees in accordance with
      standard banking practice. There were no outstanding balances under this
      facility at June 28, 2003.

      Results of Operations

           Net sales increased $1,901,000 or 2% for the three months to
      $102,529,000 and $8,044,000 or 3% to $261,181,000 for the nine months
      ended June 28, 2003 compared to the three and nine months ended June 29,
      2002.

      FOOD SERVICE

           Sales to food service customers increased $2,768,000 or 5% in
      the third quarter to $53,842,000 and increased $10,013,000 or 7% for
      the nine months. Soft pretzel sales to the food service market increased
      11% to $18,256,000 in the third quarter and 13% to $56,105,000 in the
      nine months due primarily to increased sales of PRETZEL FILLERS and
      GOURMET TWISTS. Sales to two customers accounted for approximately

                                   17
      70% of the soft pretzel sales' increases in both periods. Italian ice
      and frozen juice treat and dessert sales decreased 1%, or $123,000, to
      $12,964,000 in the three months and increased 5%, or $1,167,000, to
      $25,861,000 in the nine months. Sales of Italian ice and frozen juice
      treat and dessert sales to one customer were down $882,000 and $924,000
      in the quarter and nine months compared to last year because of a
      product discontinuation. Churro sales to food service customers
      increased 2% to $3,419,000 in the third quarter and 3% to $9,644,000 in
      the nine months. Sales of bakery products increased $1,283,000 or 8% in
      the third quarter to $17,447,000 and increased $2,330,000 or 5% for the
      nine months.

      RETAIL SUPERMARKETS

           Sales of products to retail supermarkets increased
      $1,162,000 or 9% to $13,557,000 in the third quarter and were
      essentially unchanged from last year with sales of $28,689,000 in
      the nine months.  Soft pretzel sales increased 10% to $6,344,000 for the
      quarter and increased 3% to $21,280,000 for the nine months. Sales of
      frozen juices and ices decreased $346,000 or 2% to $15,507,000 in the
      third quarter and $1,531,000 or 6% to $26,000,000 in the nine months.
      Case sales of frozen juices and ices products which were introduced last
      year decreased 70% in the quarter and 64% in the nine months which
      accounted for most of the decline in overall sales.
      THE RESTAURANT GROUP

           Sales of our Restaurant Group decreased 6% to $2,228,000 in the
      third quarter and 8% to $7,671,000 for the nine month period.  The sales
      decreases were caused primarily by decreased mall traffic and the
      closing of unprofitable stores.

      FROZEN BEVERAGES

           Frozen beverage and related product sales decreased
      $1,878,000 or 5% to $32,902,000 in the third quarter and
      $1,417,000 or 2% to $79,906,000 in the nine months.  Beverage sales
      alone decreased 3%, or $719,000, to $26,778,000 in the third quarter and
      2%, or $1,486,000 to $61,120,000 for the nine months. Lower beverage
      sales to two customers accounted for more than the entire decrease in
      beverage sales for both periods. Managed service revenue decreased 21%
      to $3,784,000 in the third quarter and 2% to $6,994,000 in the nine
      months.  Lower managed service revenue from one customer accounted for
      more than the entire decrease for both periods.


                                   18
      CONSOLIDATED

           Gross profit as a percentage of sales increased to 37% this year
      from 36% in last year's quarter and was at 33% for both years' nine
      months.

           Total operating expenses increased $1,401,000 in the third quarter
      and as a percentage of sales increased to 26% from 25% in last year's
      same quarter.  For the nine months, operating expenses increased
      $1,831,000 but as a percentage of sales were 26% in both years.
      Marketing expenses were 14% of sales in both years' third quarter and
      decreased about 1/2 of 1 percent of sales to 14% in this year's nine
      months from 15% last year. Distribution expenses increased about 1/2 of
      1 percent of sales in the third quarter to 8% of sales and were at 8%
      for both years' nine months. Administrative expenses as a percent of
      sales increased to 4% in the quarter from 3% last year and were 4%
      for the nine months in both years.  Administrative expenses were
      impacted by higher legal expenses of approximately $400,000 in this
      year's quarter compared to last year.

           Depreciation and Amortization expense was lower by $1,904,000 in
      this year's quarter and by $4,533,000 in this year's nine month period
      compared to last year.

           Operating income increased $552,000 or 5% to $12,157,000 in the
      third quarter and $1,863,000 or 11% to $18,590,000 in the nine months.

           For the three and nine months, interest expense decreased $38,000
      and $390,000, respectively, because we now have no outstanding long term
      debt.

           The effective income tax rate has been estimated at 36% for this
      years' periods and 35% for 2002 periods.

           Net earnings increased $290,000 or 4% in the three month period to
      $7,808,000 and increased 12% or $1,334,000 in the nine months this year
      from $10,676,000 last year.












                                   19
      Item 3. Quantitative and Qualitative Disclosures About Market Risk

              There has been no material change in the Company's assessment
              of its sensitivity to market risk since its presentation set
              forth, in item 7a. "Quantitative and Qualitative Disclosures
              About Market Risk," in its 2002 annual report on Form 10-K
              filed with the SEC.

      Item 4. Controls and Procedures

             (a)  Evaluation of disclosure controls and procedures.

              The management of the Company, including the Chief Executive
              Officer and the Chief Financial Officer, have conducted an
              evaluation of the effectiveness of the Company's disclosure
              controls and procedures pursuant to Rule 13a-14 under the
              Securities Exchange Act of 1934 as of a date (the "Evaluation
              Date") within 90 days prior to the filing date of this report.
              Based on that evaluation, the Chief Executive Officer and the
              Chief Financial Officer concluded that, as of the Evaluation
              Date, the Company's disclosure controls and procedures were
              effective in ensuring that all material information relating to
              the Company, including our consolidated subsidiaries, required
              to be filed in this quarterly report has been made known to
              them in a timely manner.

             (b)  Changes in internal controls

              There have been no significant changes made in the Company's
              internal controls or in other factors that could significantly
              affect internal controls subsequent to the Evaluation Date.














                                   20

                         PART II.  OTHER INFORMATION

      Item 6. Exhibits and Reports on Form 8-K

            a)  Exhibits
                99.1 Certification Pursuant to the 18 U.S.C. Section 1350,
                     as Adopted Pursuant to Section 906 of the Sarbanes-
                     Oxley Act of 2002

                99.2 Certification Pursuant to the 18 U.S.C. Section 1350,
                     as Adopted Pursuant to Section 906 of the Sarbanes-
                     Oxley Act of 2002

           b)  Reports on Form 8-K - A report on Form 8-K was filed on
                April 23, 2003.



































                                   21




                                SIGNATURES



           Pursuant to the requirements of the Securities Exchange Act of
      1934, the Registrant has duly caused this report to be signed on its
      behalf by the undersigned thereunto duly authorized.

                                  J & J SNACK FOODS CORP.



      Dated:  July 22, 2003       /s/ Gerald B. Shreiber
                                  Gerald B. Shreiber
                                  President



      Dated:  July 22, 2003           /s/ Dennis G. Moore
                                  Dennis G. Moore
                                  Senior Vice President and
                                  Chief Financial Officer


























                                   22


      CERTIFICATIONS

      I, Gerald B. Shreiber, Chief Executive Officer of the Company, certify
      that:

      1. I have reviewed this quarterly report on Form 10-Q of
      J & J Snack Foods Corp.;

      2. Based on my knowledge, this quarterly report does not contain any
      untrue statement of a material fact or omit to state a material fact
      necessary to make the statements made, in light of the circumstances
      under which such statements were made, not misleading with respect to
      the period covered by this quarterly report;

      3. Based on my knowledge, the financial statements, and other financial
      information included in the Report, fairly present in all material
      respects the financial condition, results of operations and cash flows
      of the registrant as of, and for, the periods presented in this
      quarterly report;

      4. The registrant's other certifying officers and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
      we have:

      a) designed such disclosure controls and procedures to ensure that
      material information relating to the registrant, including its
      consolidated subsidiaries, is made known to us by others within those
      entities, particularly during the period in which this quarterly report
      is being prepared;

      b) evaluated the effectiveness of the registrant's disclosure controls
      and procedures as of a date within 90 days prior to the filing date of
      this quarterly report (the Evaluation Date); and

      c) presented in this quarterly report our conclusions about the
      effectiveness of the disclosure controls and procedures based on our
      evaluation as of the Evaluation Date;

      5. The registrant's other certifying officers and I have disclosed,
      based on our most recent evaluation, to the registrant's auditors and
      the audit committee of registrant's board of directors (or persons
      performing the equivalent function):

      a) all significant deficiencies in the design or operation of internal
      controls which could adversely affect the registrant's ability to
      record, process, summarize and report financial data and have identified
      for the registrant's auditors any material weaknesses in internal
      controls; and

      b) any fraud, whether or not material, that involves management or other
      employees who have a significant role in the registrant's internal
      controls; and

      6. The registrant's other certifying officers and I have indicated in
      this quarterly report whether or not there were significant changes in
      internal controls or in other factors that could significantly affect
      internal controls subsequent to date of their evaluation, including any
      corrective actions with regard to significant deficiencies and material
      weaknesses.

      Date:  July 22, 2003



                                    /s/ Gerald B. Shreiber
                                    Chief Executive Officer




































      CERTIFICATIONS

      I, Dennis G. Moore, Chief Financial Officer of the Company, certify
      that:

      1. I have reviewed this quarterly report on Form 10-Q of
      J & J Snack Foods Corp.;

      2. Based on my knowledge, this quarterly report does not contain any
      untrue statement of a material fact or omit to state a material fact
      necessary to make the statements made, in light of the circumstances
      under which such statements were made, not misleading with respect to
      the period covered by this quarterly report;

      3. Based on my knowledge, the financial statements, and other financial
      information included in the Report, fairly present in all material
      respects the financial condition, results of operations and cash flows
      of the registrant as of, and for, the periods presented in this
      quarterly report;

      4. The registrant's other certifying officers and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
      we have:

      a) designed such disclosure controls and procedures to ensure that
      material information relating to the registrant, including its
      consolidated subsidiaries, is made known to us by others within those
      entities, particularly during the period in which this quarterly report
      is being prepared;

      b) evaluated the effectiveness of the registrant's disclosure controls
      and procedures as of a date within 90 days prior to the filing date of
      this quarterly report (the Evaluation Date); and

      c) presented in this quarterly report our conclusions about the
      effectiveness of the disclosure controls and procedures based on our
      evaluation as of the Evaluation Date;

      5. The registrant's other certifying officers and I have disclosed,
      based on our most recent evaluation, to the registrant's auditors and
      the audit committee of registrant's board of directors (or persons
      performing the equivalent function):

      a) all significant deficiencies in the design or operation of internal
      controls which could adversely affect the registrant's ability to
      record, process, summarize and report financial data and have identified
      for the registrant's auditors any material weaknesses in internal
      controls; and

      b) any fraud, whether or not material, that involves management or other
      employees who have a significant role in the registrant's internal
      controls; and

      6. The registrant's other certifying officers and I have indicated in
      this quarterly report whether or not there were significant changes in
      internal controls or in other factors that could significantly affect
      internal controls subsequent to date of their evaluation, including any
      corrective actions with regard to significant deficiencies and material
      weaknesses.

      Date:  July 22, 2003



                                    /s/ Dennis G. Moore
                                    Chief Financial Officer




































      Exhibit 99.1

                          CERTIFICATION PURSUANT TO
                          18 U.S.C. SECTION 1350,
                           AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


           In connection with the Quarterly Report of J & J Snack
      Foods Corp. (the "Company") on Form 10-Q for the quarter ended
      June 28, 2003 filed with the Securities and Exchange Commission
      (the "Report"), I, Gerald B. Shreiber, Chief Executive Officer
      of the Company, certify, pursuant to 18 U.S.C. Section 1350, as
      adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
      2002, that:

           (1)  The Report fully complies with the requirements of
                Section 13(a) of the Securities Exchange Act of
                1934; and

           (2)  The information contained in the Report fairly
                presents, in all material respects, the consolidated
                financial condition of the Company as of the dates
                presented and the consolidated result of operations
                of the Company for the periods presented.


      Dated:     July 22, 2003



                                    /s/ Gerald B. Shreiber
                                    Chief Executive Officer





      This certification has been furnished solely pursuant to Section 906 of
      the Sarbanes-Oxley Act of 2002 and has not been filed as part of the
      Report or as a separate disclosure document.
      Exhibit 99.2

                          CERTIFICATION PURSUANT TO
                          18 U.S.C. SECTION 1350,
                           AS ADOPTED PURSUANT TO
                 SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


           In connection with the Quarterly Report of J & J Snack
      Foods Corp. (the "Company") on Form 10-Q for the quarter ended
      June 28, 2003 filed with the Securities and Exchange Commission
      (the "Report"), I, Dennis G. Moore, Chief Financial Officer of
      the Company, certify, pursuant to 18 U.S.C. Section 1350, as
      adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
      2002, that:

           (1)  The Report fully complies with the requirements of
                Section 13(a) of the Securities Exchange Act of
                1934; and

           (2)  The information contained in the Report fairly
                presents, in all material respects, the consolidated
                financial condition of the Company as of the dates
                presented and the consolidated result of operations
                of the Company for the periods presented.


      Dated:     July 22, 2003



                                    /s/ Dennis G. Moore
                                    Chief Financial Officer





      This certification has been furnished solely pursuant to Section 906 of
      the Sarbanes-Oxley Act of 2002 and has not been filed as part of the
      Report or as a separate disclosure document.