EXHIBIT 13.1



                               J & J SNACK FOODS CORP.

                                  1998 ANNUAL REPORT

                                   TO SHAREHOLDERS






























                                       115





     Positioned to Welcome a New Era of Growth
     1998 Annual Report

     6000 Central Highway.Pennsauken, NJ  08109.(609) 665-9533
     www.jjsnack.com

     Profile
     J&J Snack Foods Corp. is a manufacturer, marketer and distributor of an
     expanding variety of nutritional, popularly priced, branded snack foods and
     beverages for the food service and retail supermarket industries.  The
     Company is listed on the NASDAQ exchange as "JJSF," and serves both
     national and international markets.

     Our growing portfolio of products includes soft pretzels; frozen carbonated
     beverages; frozen juice bars and desserts; churros, a cinnamon pastry;
     funnel cakes; cookies and bakery goods; and other snack foods and drinks.
     Consumers can enjoy these tasty products in a variety of settings,
     including:

     * Snack bars and food stands in leading chain, department, discount and
       convenience stores
     * Malls and shopping centers
     * Fast food outlets
     * Stadiums and sports arenas
     * Leisure and theme parks
     * Movie theatres
     * Schools and colleges
     * Business and industry and other institutions
     * Supermarkets and warehouse club stores

     As we prepare for the future, J&J Snack Foods Corp. plans to continue
     expanding its unique product offerings and market niches, capitalizing on
     new opportunities wherever they may be found.

     Contents
     Financial Highlights                 1
     Letter From the President            2
     Our Family of Brands                 4
     Soft Pretzels                        5
     Frozen Carbonated Beverages (FCB)    8
     Frozen Desserts                     10
     Other Snacks                        12
     Financial Information               14
     Corporate Information               29


     Financial Highlights
                                  Fiscal year ended in September
                               (In thousands except per share data)
                          1998        1997        1996        1995        1994
     Net Sales         $ 262,390   $ 220,318   $ 186,018   $ 185,362   $ 174,425
     Net Earnings      $  11,850   $   8,159   $   5,843   $   5,804   $   8,532
     Total Assets      $ 213,261   $ 136,827   $ 123,128   $ 123,309   $ 127,366
     Long-Term Debt    $  48,199   $   5,028   $   5,010   $   5,011   $   5,028
     Stockholders' 
          Equity       $ 119,681   $ 105,904   $  96,708   $  96,084   $ 100,545
     Common Share Data
     Earnings Per 
       Diluted Share   $    1.26   $     .91   $     .65   $     .61   $     .82
     Earnings Per 
       Basic Share     $    1.32   $     .93   $     .65   $     .62   $     .84
     Book Value 
       Per Share       $   13.25   $   11.97   $   11.05   $   10.53   $   10.17
     Common Shares 
       Outstanding
       At Year End         9,036       8,850       8,749       9,126       9,889

     Letter from the President
     "Give me your tired, your poor, your huddled masses, yearning to breathe
     free. . ." so began poet Emma Lazarus' famous sonnet that was eventually
     displayed and made famous with the Statue of Liberty.

     We took some creative liberty by placing two of our famous brands, a
     SUPERPRETZEL soft pretzel and an ICEE drink, in her gentle but strong
     hands.  Historical and patriotic monuments aside, both our Company and
     these product lines stand as testaments to opportunities and success
     stories found only in America.

     We had a good year in fiscal '98.  No. . .we had a VERY good year and we
     are extremely proud of our people and their performance.

     1998 Results in Brief

     We achieved record sales and earnings for fiscal 1998.  For the 27th
     consecutive year we increased sales from the prior year.  In fiscal '98:
     * Sales increased 19% to $262,390,000 from $220,318,000
     * Net income rose 45% to $11,850,000 from $8,159,000
     * EPS climbed 38% to $1.26 from $.91
     
     And, we continued the growth momentum that we established and have been
     sustaining the past few years with further expansion of both our products
     and markets.

     "The Thinker" - Visions of Tomorrow
     I can't speak for Rodin or what "The Thinker" was contemplating, but I can
     assure you that my thoughts and those of our management team constantly
     revolve around our efforts to grow our business and increase shareholder
     value.  This past year's performance was due in large part to strategies
     and decisions developed over the years which were carefully and decisively
     implemented.

     Developing and Growing our Niches
     Soft pretzel sales again posted an increase in fiscal 1998, led by our
     flagship brand, SUPERPRETZEL.  Soft pretzel consumption opportunities and
     menu positioning ideas continue to be created and developed by our Food
     Service and Retail Supermarket divisions.  Traditional markets and
     occasions of incidence are being expanded by a variety of newly developed
     soft pretzel products and eating suggestions.  This includes filled soft
     pretzel sticks as appetizers, soft pretzel buns and rolls being tested by
     restaurants, and Pretzel Gourmet Express, a line of gourmet upscale soft
     pretzel products for business and college campus dining.  An exciting and
     aggressive marketing program to grow our supermarket soft pretzel business
     featuring television and billboard advertising is being tested in select
     markets beginning in fiscal 1999.

     Our West Coast Bakery had an excellent year posting increased sales and
     sharp improvements in manufacturing efficiency.  Churros and funnel cake
     sales also had strong sales gains and further developed their markets and
     geography.

     Not all was "cool" in J&J land.  Like Rodin's "The Thinker", we need to
     "think harder and better" in connection with our Scranton plant and frozen
     dessert lines, including LUIGI'S and MAMA TISH'S Italian ices and SHAPE-UPS
     frozen desserts.  Sales and profits were impacted this past year due in
     part to delays and start-up problems in connection with the expansion of
     our plant.

     ICEE - The Vision and Opportunity
     Our frozen beverage division now known as The ICEE Company had another
     excellent year.  Sales grew a whopping 75% with a significant part of the
     increase coming from the acquisition of National ICEE in December 1997.
     While the acquisition represented a key and significant step to growing
     the ICEE brand nationwide, equally important, we were able to consolidate
     and integrate the combined entities quickly and efficiently to maximize
     operations.

     Our vision and strategy for the frozen beverage business mirrors, in large
     part, a similar vision and strategy experienced in our soft pretzel
     business.  We acquired ICEE-USA in May 1987 - an unprofitable company with
     sales of $13 million selling, at the time, only in the West.  Our vision -
     a national company with the dominant brand that would someday be sold
     coast-to-coast (internationally too) and complement our snack food
     products.  Now, further enhanced with a strategic alliance with Coca-Cola,
     the world's leading soft drink company, we are excited with the
     opportunities to maximize our ICEE frozen beverage business.

     Looking ahead to fiscal 1999, we believe we are well positioned to continue
     our plans in this land of opportunity.  Twenty-seven years ago, I bought
     the assets of a bankrupt soft pretzel company with just eight employees
     and only $400,000 in sales.  And along the way, we acquired other troubled
     businesses and defunct product lines also in need of a new opportunity or
     another chance.  "Give me your tired, your poor, your huddled masses. . ."
     - only in America.  We remain committed and dedicated to growing our
     business and extremely enthused with the opportunity!
    
     Sincerely,

     Gerald B. Shreiber
     President and Chairman
     December 1, 1998



     Soft Pretzles: Building on Monumental Success

     When a product has one good year, it's a success.  When it has several good
     years, it's a phenomenon.  And when it records more than 25 great years, it
     becomes nothing less than an institution.


     That's the story of SUPERPRETZEL, America's Favorite Soft Pretzel.

     Thanks to the enduring strength of SUPERPRETZEL, our flagship brand, J&J
     Snack Foods is the largest manufacturer of soft pretzels in the world.  In
     fiscal 1998, our Food Service division increased soft pretzel sales by 5%.

     With a brand that's part of the American landscape, we're well positioned
     to lead the soft pretzel category into the next millennium.


     Sold Wherever Appetites are Found
     We're proud to say that SUPERPRETZELs are sold just about everywhere.
     They're available at tens of thousands of high-traffic snack bars across
     the country in malls and shopping centers, chain stores, convenience
     stores, stadiums and sports arenas, amusement, leisure and theme parks,
     schools and colleges, movie theatres, business and industry cafeterias,
     fast food outlets, supermarkets and warehouse club stores.


     The Anatomy of a Pretzel Sale
     The eye catches a glimpse of a brightly colored merchandiser that displays
     warm, soft pretzels.  The senses are stimulated.  The appetite is engaged.
     The brain agrees.  The hand reacts.  A sale is made.

     This scenario, repeated hundreds of thousands of times each day, is the key
     to the success of SUPERPRETZEL soft pretzels.  It's a matter of being in
     the right place at the right time - with the right product and promotion.
     And in fiscal 1998, we were in more of the right places than ever, having
     ramped up our merchandising initiatives at several major accounts to gain a
     larger share of their consumer snack purchases.  One result:  At a key
     account, our innovative custom display cases boosted sales by an impressive
     22%.


     Making Soft Pretzel History in Schools
     SUPERPRETZEL soft pretzels are a real lesson in how to provide both
     nutrition and fun to America's schoolchildren.  For nutrition, they satisfy
     bread requirements for U.S.D.A. approved school lunch and breakfast
     programs, making them a natural fit for both menu and a la carte sales.
     For fun, they provide a delicious treat that kids love.

     To make SUPERPRETZEL even more fun, J&J has created special promotions that
     help boost the holiday spirit in schools.  These promotions include
     specialty-shaped SUPERPRETZEL soft pretzels, such as snowmen and
     shamrocks, in conjunction with our frozen desserts.  It's a combination
     that delights school food service directors and students alike.


     "What's the Pretzel du Jour?"
     With today's busy lifestyles, Americans are dining out more than ever.  And
     J&J is there.

     Our diverse family of soft pretzel products is gaining popularity with
     customers at more and more restaurants nationwide, thanks in part to an
     aggressive, channel-specific marketing program.  This program includes a
     print advertising campaign that gives restaurateurs new ideas on how to add
     our shaped, flavored and filled varieties to their menus.

     J&J also continues to innovate with new restaurant-oriented products like
     Gourmet Soft Pretzel Buns, a delicious alternative to an ordinary hot dog
     bun that adds an exciting twist to an all-American favorite.  We've teamed
     up with a leading hot dog chain to launch this new value-added menu item at
     all their locations.


     Merchandising our Success
     In the food service business, great products aren't enough.  You've got to
     merchandise, merchandise, merchandise.  J&J has become one of the
     industry's most respected providers of merchandising and branded programs,
     offering a wide variety of point-of-sale materials, display cases and
     specialty mobile merchandisers.  These items, which prominently display our
     eye-catching SUPERPRETZEL graphics, provide food service customers with
     everything they need to highlight our products - even in non-traditional
     locations.

     One of our growing branded programs is the upscale PRETZEL GOURMET EXPRESS
     (PGX), which targets colleges, businesses, theme parks, stadiums and
     arenas.  PGX is becoming a hit with customers because it provides a 
     complete package that includes proprietary merchandising equipment and 
     point-of-sale materials.  Best of all, it features our premium line of 
     delicious raw and baked flavored soft pretzels.  Simply irresistible.


     Supermarket. SUPERPRETZEL. Super Challenge.
     In the supermarket, our SUPERPRETZEL brand continues to lead its category,
     with a commanding 74% market share.  However, the supermarket freezer case
     where our products are sold continues to be a challenging environment,
     with our soft pretzel sales declining by 11% in fiscal 1998.  This was
     largely due to the discontinuation of underperforming product lines as well
     as increased competition in the hot snacks/appetizers category.  We are
     increasing our consumer driven marketing activities to reverse the trend in
     this important category, including television and billboard advertising in
     select markets beginning in fiscal 1999.

     SUPERPRETZEL SOFTSTIX, which combine SUPERPRETZEL soft pretzel sticks with
     KRAFT* cheese filling, experienced a substantial turnaround, with a 13%
     sales gain.  This can be attributed to both increased sales and
     distribution as well as a successful co-branding agreement with KRAFT.
     
     In addition, we redesigned both the supermarket and warehouse club
     SUPERPRETZEL packages to highlight the consumer benefits of convenience and
     ease of preparation.  This redesign and update is part of a total marketing
     strategy that is being launched at the start of fiscal 1999.  We look
     forward to generating good news in the months ahead.

     (*KRAFT and the KRAFT logo are registered trademarks owned and licensed by
     Kraft General Foods, Inc.)


     Going and Growing Where the Traffic Is
     Our chain of BAVARIAN PRETZEL BAKERY and PRETZEL GOURMET retail stores,
     operated by the J&J Restaurant Group, delivered an 8% sales gain during
     fiscal 1998.  Located in regional malls primarily in the Mid-Atlantic
     states, the chain benefited from a combination of the addition of co-
     branded products and improved operating performance.  During the year we
     closed several poorly performing stores which will have a positive impact
     in fiscal 1999.


     Frozen Carbonated Beverages (FCB): The People's Choice
     ICEE:  Now One Company, Indivisible
     It's official:  From New York to California, from the Arctic regions of
     Canada to the tropics of Mexico, The ICEE Company is the source for the
     popular and refreshing line of ICEE products.  In December 1997, we
     acquired National ICEE Corporation which had distributed ICEE frozen
     carbonated beverages and products throughout the eastern half of the
     country, while our subsidiary, ICEE-USA, distributed in the western United
     States.

     And now we are one.

     The ICEE Company now sells the ICEE brand in over 90% of the U.S. as well
     as Canada and Mexico and in addition, sells ARCTIC BLAST and other brands
     in select markets.  Plans are developing for international market expansion
     as well.  Thanks to an ICEE-smooth consolidation effort, we achieved a
     soaring sales increase of 72% in beverage sales alone for the fiscal year.

     ICEE - A "Too Cool" Brand
     Consumers can't get enough of our refreshing ICEE drinks, which are served
     from proprietary dispensing equipment and can be enjoyed with a straw or a
     spoon.  They're an ultra-satisfying treat that people of all ages enjoy
     year-round. ICEE beverages are now available at over 17,000 food service
     locations nationally, many of which also sell our SUPERPRETZEL soft
     pretzels and other snack foods.

     More locations are being added all the time.  During fiscal 1998, we
     installed several new major account outlets, and began testing in a number
     of fast food chains across the country.  We pledge not to stop until
     there's an ICEE in the chilly hands of every consumer.


     ICEE and Coca-Cola*:  Partners For Growth
     This past year ICEE joined Coca-Cola in an exciting new venture that offers
     great potential in the frozen beverage category for both of these all-
     American favorites.  We've entered into a long-term marketing agreement
     that combines ICEE's operational and service system expertise with the
     marketing power of Coca-Cola.  In the years ahead, we'll be leveraging this
     agreement to expand our business with new selling opportunities for frozen
     beverages featuring ICEE and Coca-Cola.

     (*"Coca-Cola" is a trademark of The Coca-Cola Company.)


     Focused on the Fundamentals
     The ICEE Company is more than just great tasting beverages and exciting
     brand names.  Behind the scenes, there's a modern infrastructure that
     maintains our equipment in peak condition, and keeps our trade customers
     satisfied.

     To stay the best in the business, we've expanded and relocated our training
     facility.  This technical service center, known as FCB University, provides
     comprehensive training and education to keep pace with our planned growth.

     In addition, we continue to invest in our centralized Customer Service
     Center, which supports our branches and service technicians by providing
     state-of-the-art "Service Excellence" to our 17,000+ and growing customer
     base.

     We continue to improve on the performance and reliability of our beverage
     dispensing equipment.  This, together with specialized, unique
     distribution systems, will help The ICEE Company remain the leader in the
     frozen beverage industry.

 

     Frozen Desserts: Ringing in the New

     Building for the Future
     In fiscal 1998, we completed a major modernization and expansion of our
     Italian ice and frozen dessert plant in Scranton, Pennsylvania.  This
     facility, which was expanded in part to accommodate the MAMA TISH'S
     acquisition of a year ago, has more than doubled its production capacity.
     And today, modernization has resulted in measurable product quality
     improvements that add value to our brands.


     Two Category Leaders Get New Images
     Combined retail supermarket sales of LUIGI'S and MAMA TISH'S Italian ices
     grew by 3% in fiscal 1998, led by an increase of 9% for the LUIGI'S brand.
     These two brands continue to lead the category as two of the top selling
     Italian ice product lines in the highly competitive supermarket freezer
     case.

     To increase consumer visibility, we updated the LUIGI'S box with bold
     contemporary graphics, and re-positioned MAMA TISH'S as MAMA TISH'S
     FRUTTUOSSO SORBETTO - an upscale image to match its premium quality.  Both
     brands offer consumers a refreshing, anytime taste treat.


     The Squeeze is on in Food Service
     Our Food Service division sells frozen dessert products under the brand
     names of LUIGI'S, SHAPE-UPS, MAMA TISH'S, FROSTAR and SNAPPLE* ICE.
     Overall sales experienced a decline of 12% for fiscal year 1998 due to
     decreased sales to several key customers.  While these results are
     disappointing, we continue to aggressively pursue every opportunity to
     boost Food Service sales in the future.

     As part of our sales building efforts, we introduced new items to the Food
     Service market, particularly convenience stores, including ICEE Squeeze-up
     Tubes which capture the fizz and taste of a traditional ICEE drink and
     extend the brand's equity and awareness.

     (SNAPPLE is a registered trademark of Snapple Beverage Corp.)


     SHAPE-UPS Go to School
     Our SHAPE-UPS frozen juice bars continue to score high marks with America's
     schoolchildren and are welcomed by school food service directors since
     they carry the U.S.D.A. approved Child Nutrition (CN) Label.

     To keep SHAPE-UPS shipping out, we recently introduced bright and colorful
     new packaging, along with new creative promotions targeted to school food
     service directors.



     Other Snacks: Building Bridges to New Markets
     Our other niche snack foods, including churros, funnel cakes, cookies and
     other baked goods, also had a good year.  Sales grew in all four of these
     product lines.

     West Coast Bakery Rides a Wave of Good News
     The surf was up - way up - at our Los Angeles based West Coast Bakery.
     Sales increased an awesome 30% and through production improvements,
     manufacturing efficiency was riding high, too.

     These results are attributable to a number of factors.  We grew our frozen
     cookie dough business, expanded our contract private label products,
     including organically certified baked goods, extended the variety of
     offerings in our industrial ingredient business, and built a stronger
     presence in the gift pack market with our cookie lines.

     Things are also looking good for MRS. GOODCOOKIE, a frozen ready-to-bake
     cookie line that we introduced to limited markets late last year.  In
     fiscal 1998 we refined and expanded our program and were encouraged by the
     sales results.  Watch for national expansion in the years ahead.


     Churros - From Sea to Shining Sea
     Through our geographic expansion efforts, more and more consumers are
     discovering what people in the West and Southwest have known for years:
     TIO PEPE'S churros are a sweet treat anywhere.
     
     These crispy, cinnamon-sugared, doughnut-like snacks of Hispanic origin are
     growing in popularity and gaining in sales.  And even long-time fans are
     discovering the versatility of churros through our delicious new fruit-
     filled varieties.  As a result, Food Service churros sales grew by 8% this
     year.  Much of this growth was due to the introduction of TIO PEPE'S fruit-
     filled churros to school menus, where they provide both bread and fruit
     requirements for U.S.D.A. approved school lunch and breakfast programs.
     Retail churros experienced significant growth both in existing and newly
     entered geographic markets.


     Making Fun with Funnel Cakes
     You can't have a funnel cake without "fun."  And more people than .ever are
     having fun with THE FUNNEL CAKE FACTORY funnel cakes, sold through our Food
     Service division.

     These tempting treats are available as frozen pre-cooked, pre-shaped funnel
     cakes as well as a make-your-own dry mix.  They're a huge hit at theme and
     amusement parks, and are gaining popularity as a restaurant dessert item as
     a result of our innovative menu ideas.

     We recently reformulated our funnel cakes to meet two bread requirements
     for U.S.D.A. approved school lunch and breakfast programs.  As a result,
     they're being added to numerous school menus around the country.

     It all adds up to a sales increase of 34% in fiscal 1998 - and results like
     that are great fun for J&J Snack Foods.

     Here in America, brand names have the opportunity and power to become
     icons, recognized and enjoyed by millions.  J&J Snack Foods is proud that
     our many brands continue to grow in popularity, taking their place on the
     great landscape of American popular culture.



     Management's Discussion and Analysis of Financial Condition and Results of
     Operations

     In addition to historical information, this discussion and analysis
     contains forward-looking statements.  The forward-looking statements
     contained herein are subject to certain risks and uncertainties that could
     cause actual results to differ materially from those projected in the
     forward-looking statements.  Important factors that might cause such a
     difference include, but are not limited to, those discussed in the
     "Management's Discussion and Analysis of Financial Condition and Results of
     Operations."  Readers are cautioned not to place undue reliance on these
     forward-looking statements, which reflect management's analysis only as of
     the date hereof.  The Company undertakes no obligation to publicly revise
     or update these forward-looking statements to reflect events or
     circumstances that arise after the date hereof.


     Results of Operations

     Fiscal 1998 Compared to Fiscal 1997
     Net sales increased $42,072,000 or 19% to $262,390,000 in fiscal 1998 from
     $220,318,000 in fiscal 1997.  Approximately $31,000,000 of the increase in
     sales for the year resulted from the December 1997 acquisition of National
     ICEE Corporation.

     Sales to food service customers increased $1,534,000 or 2% to $103,470,000
     in fiscal 1998.  Soft pretzel sales to the food service market increased 5%
     to $60,589,000.  Churro sales increased 8% to $11,195,000.  Frozen juice
     bar and dessert sales decreased 12% to $24,746,000 primarily due to lower
     sales to three customers.

     Sales of products to retail supermarkets decreased $1,708,000 or 4% to
     $38,594,000 in fiscal 1998.  Total soft pretzel sales to retail
     supermarkets were $21,849,000, a decrease of 11% from fiscal 1997.  Sales
     of our flagship brand SUPERPRETZEL soft pretzels, excluding SOFTSTIX and
     CINNAMON RAISIN MINI'S, decreased 5% to $17,298,000.  SOFTSTIX sales
     increased $268,000 or 13% to $2,286,000 from the previous year.  Sales of
     Italian ice increased $485,000 or 3% to $15,038,000 in 1998 from
     $14,553,000 in 1997; sales were impacted by limited production output
     during the expansion and modernization of the Company's Italian ice and
     frozen dessert plant in Scranton, PA.

     Frozen carbonated beverage and related product sales increased $35,884,000
     or 75% to $83,799,000 in fiscal 1998.  Beverage sales alone increased 72%
     to $75,191,000 for the year, including approximately $31,000,000
     attributable to the December 1997 acquisition of National ICEE Corporation.

     Bakery sales increased $5,351,000 or 30% to $23,307,000 in fiscal 1998 due
     primarily to increased product sales to one customer.  Sales of our
     Bavarian Pretzel Bakery increased 8% to $13,220,000 for the year.

     Gross profit on sales increased to 52% of sales in 1998 from 49% of sales
     in 1997.  The gross profit percentage increase is primarily attributable to
     higher gross profit percentages of the acquired National ICEE Corporation
     business and lower flour costs, net of higher manufacturing costs of
     approximately $1,300,000 incurred during the startup of operations in the
     third and fourth quarters at the Company's expanded Italian ice and frozen
     dessert plant in Scranton, PA.

     Total operating expenses increased $18,598,000 to $115,117,000 in fiscal
     1998 but as a percentage of sales were 44% in both 1998 and 1997.
     Marketing and distribution expenses were 30% and 9% of sales, respectively,
     in both fiscal 1998 and 1997.  Administrative expenses decreased to 4% of
     sales in fiscal 1998 from 5% in fiscal 1997 due primarily to lower
     litigation costs in fiscal 1998.

     Operating income increased $8,821,000 or 76% to $20,461,000 in fiscal 1998.

     Interest expense increased $2,602,000 to $3,033,000 in fiscal 1998 due to
     the purchase and assumption and subsequent refinancing of the debt of
     National ICEE Corporation.

     Sundry income increased by $696,000 in fiscal 1998 from $112,000 in fiscal
     1997 due to the successful settlement of certain litigation.  In 1998,
     Sundry income was offset by $525,000 in write offs and accruals for the
     closing of unprofitable Bavarian Pretzel Bakery retail stores.

     The effective income tax rate increased to 37% in fiscal 1998 from 32% in
     fiscal 1997.  The lower rate in fiscal 1997 is due primarily to
     adjustments relating to settlements of federal tax matters.

     Net earnings increased $3,691,000 or 45% in fiscal 1998 to $11,850,000.


     Fiscal 1997 Compared to Fiscal 1996
     Net sales increased $34,300,000 or 18% to $220,318,000 in fiscal 1997 from
     $186,018,000 in fiscal 1996.  Excluding sales of acquired businesses, net
     sales increased $16,395,000 or 9% for the year.

     Sales to food service customers increased $15,432,000 or 18% to
     $101,936,000 in fiscal 1997.  Excluding sales of acquired businesses,
     sales to food service customers increased $2,675,000 or 3% for the year.
     Soft pretzel sales to the food service market increased 5% to $57,668,000.
     Excluding sales of acquired businesses, food service soft pretzel sales
     decreased $636,000 or 1% from last year.  Two customers accounted for
     approximately $2,500,000 of lower pretzel sales in 1997 compared to 1996.
     Churro sales increased 3% to $10,403,000.  Frozen juice bar and dessert
     sales increased 76% to $28,210,000.  Approximately 75% of the juice bar and
     dessert sales increase resulted from sales of acquired businesses.

     Sales of products to retail supermarkets increased $3,384,000 or 9% to
     $40,302,000 in fiscal 1997.  Total soft pretzel sales to retail
     supermarkets were $24,504,000, an increase of 3% from fiscal 1996.
     Excluding sales of an acquired business, sales to retail supermarkets
     decreased 2% or $919,000 for the year.  Sales of our flagship
     SUPERPRETZEL brand soft pretzels, excluding SOFTSTIX and CINNAMON RAISIN
     MINI'S, decreased 7% to $18,157,000.  SOFTSTIX sales decreased $701,000 or
     26% to $2,018,000 from the previous year.  Sales of Italian ice increased
     $2,335,000 or 19% to $14,553,000 in 1997 from $12,218,000 in 1996 due to
     sales of Mama Tish's International Foods which was acquired during the
     second quarter.  Excluding sales of Mama Tish's, Italian ice sales were
     down 4% for the year.

     Frozen carbonated beverage and related product sales increased $3,558,000
     or 8% to $47,915,000 in fiscal 1997.  Beverage sales alone increased 4% to
     $43,594,000 for the year.  Excluding last year's pricing adjustment to one
     customer and an unusually high sales of promotional cups to another
     customer, beverage sales increased 7%.

     Bakery sales increased $10,225,000 or 132% to $17,956,000 in fiscal 1997
     due to increased product sales to one customer.  Sales of our Bavarian
     Pretzel Bakery increased 16% to $12,209,000 for the year.  Excluding sales
     from an acquired business, Bavarian Pretzel Bakery sales increased 8% or
     $856,000 for the year.

     Gross profit on sales was 49% of sales in both 1997 and 1996.

     Total operating expenses increased $12,449,000 to $96,519,000 in fiscal
     1997 but as a percentage of sales decreased to 44% from 45% in fiscal 1996.
     Marketing expenses as a percentage of sales dropped to 30% in 1997 from 32%
     in 1996.  This decline was due primarily to overhead efficiencies
     resulting from higher sales levels.  Distribution expenses were 9% of sales
     in 1997 and 1996.  Administrative expenses increased to 5% of sales in 1997
     from 4% in 1996 due to increased litigation costs.

     Operating income increased $3,692,000 or 46% to $11,640,000 in fiscal 1997.

     Investment income decreased $796,000 or 56% in fiscal year 1997 due to a
     sharply lower level of investable funds which were used to pay for
     acquisitions.  Interest expense increased $66,000 or 18% due to short-term
     borrowings.

     The effective income tax rate was 32% in 1997 and 35% in 1996.  The lower
     rate in 1997 is primarily due to adjustments relating to settlements of
     federal tax matters.

     Net earnings increased $2,316,000 or 40% in fiscal 1997 to $8,159,000.


     Acquisitions, Liquidity and Capital Resources
     In December 1997, the Company acquired the common stock of National ICEE
     Corporation.  National ICEE Corporation, with annual sales of
     approximately $40 million, markets and distributes frozen carbonated
     beverages primarily in the eastern half of the United States.  The Company
     has incurred approximately $50 million of debt to complete the
     acquisition.  The following are the unaudited pro forma results of
     operations for the fiscal years 1998, 1997 and 1996 assuming the above
     had occurred at the beginning of that fiscal year:

                                     1998             1997             1996
     Sales                     $268,390,000     $259,952,000     $222,964,000
     Net Earnings               $11,346,000       $8,645,000       $7,036,000
     Earnings per diluted share       $1.21             $.96             $.78

     In January 1997, the Company acquired the assets of Mama Tish's
     International Foods by assuming certain liabilities.  Mama Tish's is a
     manufacturer and distributor of Italian ices, sorbets and other frozen
     juice products with annual sales of approximately $15 million.

     In November 1996, the Company acquired all of the .common stock of
     Pretzels, Inc. for cash.  Trading as TEXAS TWIST, Pretzels, Inc. is a soft
     pretzel manufacturer selling to both the food service and retail
     supermarket industries.

     In October 1996, the Company acquired the assets of Bakers Best Snack Food
     Corp. for cash.  Bakers Best is a manufacturer of soft pretzels selling to
     both the food service and retail supermarket industries.

     In May 1996, the Company acquired the assets of Mazzone Enterprises, Inc.
     for cash and by assuming certain of its liabilities.  Mazzone Enterprises
     is a manufacturer and distributor of Italian ices and other specialty
     frozen desserts.

     In April 1996, the Company acquired the assets of Pretzel Gourmet Corp. for
     cash.  Pretzel Gourmet is a chain of retail stores specializing in freshly
     baked hand-rolled soft pretzels.

     The Company's current cash and marketable securities balances and cash
     expected to be provided by future operations are its primary sources of
     liquidity.  The Company believes that these sources, along with its
     borrowing capacity, are sufficient to fund future growth and expansion.

     The devaluation of the Mexican peso caused reductions of $285,000, $53,000
     and $235,000 in stockholders' equity for the 1998, 1997 and 1996 fiscal
     years, respectively, because of the revaluation of the net assets of the
     Company's Mexican frozen carbonated beverage subsidiary.  In 1998, sales of
     the Mexican subsidiary were $2,170,000.

     Under various share repurchase programs authorized by the Board of
     Directors, the Company purchased and retired 433,000 shares of its common
     stock at a cost of $5,029,000 in fiscal year 1996.  Under the most recent
     share repurchase authorization, 712,000 shares remain to be repurchased.

     An unsecured general-purpose bank line of credit totalling $30,000,000 is
     available to the Company.  Borrowings under the bank line of credit were
     $16,000,000 at September 26, 1998.

     The Financial Accounting Standards Board ("FASB") has issued Statement of
     Financial Accounting Standards ("SFAS") No. 128, "Earnings Per Share"
     ("EPS"), which is effective for financial statements issued after December
     31, 1997.  The new standard eliminates primary and fully diluted EPS and
     instead requires presentation of basic and diluted EPS in conjunction with
     the disclosure of the methodology used in computing such EPS.  Basic EPS
     excludes dilution and is computed by dividing income available to common
     shareholders by the weighted-average common shares outstanding during the
     period.  Diluted EPS takes into consideration the potential dilution that
     could occur if securities or other contracts to issue common stock were
     exercised and converted into common stock.  The Company adopted this new
     standard in its financial statements for the second quarter of this fiscal
     year.  The effect of adopting this new standard is not material.

     In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
     Income," which is effective for years beginning after December 15, 1997.
     This new standard requires entities presenting a complete set of financial
     statements to include details of comprehensive income.  Comprehensive
     income consists of net income or loss for the current period and income,
     expenses, gains and losses that bypass the income statement and are
     reported directly in a separate component of equity.  The effect of
     adopting this new standard is not expected to be material.

     In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of
     an Enterprise and Related Information," which is effective for all periods
     beginning after December 15, 1997.  SFAS No. 131 requires that public
     business enterprises report certain information about operating segments in
     complete sets of financial statements of the enterprise and in condensed
     financial statements of interim periods issued to shareholders.  It also
     requires that public business enterprises report certain information about
     their products and services, the geographic areas in which they operate,
     and their major customers.  The effect of adopting this new standard is
     not expected to be material.


     Fiscal 1998 Compared to Fiscal 1997
     Trade receivables increased $9,301,000 or 40% to $32,683,000 in 1998, and
     inventories increased $2,912,000 or 22% to $16,447,000 in 1998 from 1997
     primarily because of higher sales levels attributable to the acquisition of
     National ICEE Corporation.

     Other receivables decreased $371,000 to $1,705,000 in 1998 due to
     reimbursement received from the Company's insurance carrier on settlement
     of legal matters.

     Property, plant and equipment increased $48,216,000 to $212,564,000
     primarily because of expenditures for dispensers required for the
     expansion of the frozen carbonated beverage business, for ovens and
     portable merchandisers required for the expansion of the food service
     business and for the expansion and upgrading of production and warehousing
     capability at the Company's manufacturing facilities.  Additionally,
     property, plant and equipment from the National ICEE Corporation
     acquisition accounted for approximately one-half of the overall increase.

     Goodwill, trademarks and rights, net of accumulated amortization increased
     $30,412,000 to $51,871,000 due to goodwill acquired in the National ICEE
     Corporation acquisition.

     Accounts payable and accrued liabilities increased $10,169,000 in 1998 from
     $21,967,000 in 1997 due primarily to the acquisition of National ICEE
     Corporation and higher sales levels.

     Current maturities of long-term debt increased by $8,407,000 to $8,423,000
     and long-term debt, less current maturities increased by $43,171,000 to
     $48,199,000 due to borrowings to fund the acquisition of National ICEE
     Corporation and the subsequent refinancing of its debt.

     Deferred income decreased $97,000 to $435,000 primarily as a result of the
     reduction in the Company's guarantees related to the sale of its Hawaiian
     ICEE operations.

     Deferred Income Taxes increased by $1,007,000 to $4,387,000 in 1998 which
     related to depreciation of property, plant and equipment.

     Common stock increased $2,212,000 in 1998 to $39,120,000 primarily because
     of the exercise of incentive stock options.

     Net cash provided by operating activities increased $16,808,000 to
     $37,179,000 in 1998 primarily due to increases in net earnings,
     depreciation and amortization of fixed assets, amortization of intangibles
     and deferred costs and accounts payable and accrued liabilities.

     Net cash used in investing activities increased $14,659,000 to $45,132,000
     in 1998 primarily due to purchases of property, plant and equipment which
     increased by $12,222,000 in 1998.  Expenditures increased for dispensers
     for the expansion of the frozen carbonated beverage business and for the
     expansion and modernization of the Company's Italian ice and frozen dessert
     plant in Scranton, PA.

     Net cash provided by financing activities of $9,756,000 in 1998 compared to
     $956,000 in 1997.  The increase was due to a net increase in borrowings to
     fund the acquisition of National ICEE Corporation and the subsequent
     refinancing of its debt.


     Fiscal 1997 Compared to Fiscal 1996
     The combined balance of cash and cash equivalents and marketable securities
     decreased $10,363,000 from $11,764,000 in 1996 to $1,401,000 in 1997
     primarily because of the use of cash for acquisitions.

     Trade receivables increased $6,105,000 or 35% to $23,382,000 in 1997, and
     inventories increased $2,259,000 or 20% to $13,535,000 in 1997 from 1996
     primarily because of higher sales levels.

     Other receivables increased $1,151,000 to $2,076,000 in 1997 due to an
     increase in reimbursements due from the Company's insurance carrier.

     Property, plant and equipment increased $22,248,000 primarily because of
     expenditures for dispensers required for the expansion of the frozen
     carbonated beverage business, for ovens and portable merchandisers required
     for the expansion of the food service business and for the expansion and
     upgrading of production and warehousing capability at the Company's
     manufacturing facilities.  Additionally, property, plant and equipment from
     acquisitions accounted for approximately one-third of the overall increase.

     Goodwill, trademarks and rights, net of accumulated amortization increased
     $12,133,000 to $21,459,000 primarily because of goodwill and restrictive
     covenants acquired in the Bakers Best Snack Foods Corp., Pretzels, Inc. and
     Mama Tish's International Foods acquisitions.  Long-term investments
     decreased $6,652,000 to $3,835,000 primarily because proceeds from sales of
     these investments were used for acquisitions.  Sundry assets increased by
     $181,000 from 1996 primarily because of an increase in funding of various
     long-term merchandising agreements.

     Accounts payable and accrued liabilities increased $4,535,000 in 1997 from
     $17,432,000 in 1996 due primarily to higher sales levels.

     Deferred income decreased $35,000 primarily as a result of the reduction in
     the Company's guarantees related to the sale of its Hawaiian ICEE
     operations.

     Common stock increased $1,090,000 in 1997 to $36,908,000 primarily because
     of the exercise of incentive stock options.

     Net cash provided by operating activities decreased $1,509,000 to
     $20,371,000 in 1997 from $21,880,000 in 1996 primarily because of an
     increase in accounts receivable.

     Net cash used in investing activities increased $13,311,000 to $30,473,000
     in 1997 from $17,162,000 in 1996 primarily because of payments for
     purchases of companies, net of cash acquired and debt assumed and higher
     capital expenditures.  Capital expenditures increased by $5,101,000 in 1997
     from 1996 because of increased expenditures for dispensers for the
     expansion of the frozen carbonated beverage business.

     There was net cash provided by financing activities of $956,000 in 1997
     compared to a net use of $4,867,000 in 1996.  The use in 1996 was for the
     Company's repurchase of common stock.



     Consolidated Statements of Earnings

                                             Fiscal year ended
                              September 26,    September 27,    September 28,
                                   1998             1997             1996
          Net sales           $ 262,390,000    $ 220,318,000    $ 186,018,000
          Cost of goods sold    126,812,000      112,159,000       94,000,000
              Gross profit      135,578,000      108,159,000       92,018,000

          Operating expenses
               Marketing         77,385,000       65,231,000       58,604,000
               Distribution      24,846,000       19,197,000       17,264,000
               Administrative    10,072,000       10,326,000        7,309,000
               Amortization of 
                 intangibles and
                 deferred costs   2,814,000        1,765,000          893,000

                                115,117,000       96,519,000       84,070,000

              Operating income   20,461,000       11,640,000        7,948,000

          Other income (deductions)
               Investment income    573,000          630,000        1,426,000
               Interest expense  (3,033,000)        (431,000)        (365,000)
               Sundry               808,000          112,000           34,000

                                 (1,652,000)         311,000        1,095,000

               Earnings before
                income taxes     18,809,000       11,951,000        9,043,000

          Income taxes            6,959,000        3,792,000        3,200,000

               NET EARNINGS     $ 11,850,00     $  8,159,000     $  5,843,000

          Earnings per 
            diluted share             $1.26             $.91             $.65

          Weighted average number
            of diluted shares     9,368,000        8,985,000        9,016,000
          Earnings per basic share    $1.32             $.93             $.65

          Weighted average number
            of basic shares       8,947,000        8,781,000        8,940,000

          The accompanying notes are an integral part of these statements.



     Consolidated Balance Sheets
                                                         Fiscal year ended
                                                   September 26,  September 27,
                                                          1998           1997
          Assets
          Current Assets
               Cash and cash equivalents          $    3,204,000  $   1,401,000
               Receivables
                   Trade, less allowance of
                     $597,000 and $392,000, 
                     respectively                     32,683,000     23,382,000
                   Other                               1,705,000      2,076,000
               Inventories                            16,447,000     13,535,000
               Prepaid expenses and deposits           1,104,000        853,000
                    Total current assets              55,143,000     41,247,000

          Property, Plant and Equipment, at cost     212,564,000    164,348,000
               Less accumulated depreciation 
                 and amortization                    112,444,000     97,126,000
                                                     100,120,000     67,222,000
          Other Assets
               Goodwill, trademarks and rights, 
                 less accumulated amortization
                 of $9,712,000 and $6,883,000, 
                 respectively                         51,871,000     21,459,000
               Long-term investment securities 
                 available for sale                           _         495,000
               Long-term investment securities 
                 held to maturity                      3,127,000      3,340,000
               Sundry                                  3,000,000      3,064,000
                                                      57,998,000      8,358,000
                                                  $  213,261,000  $ 136,827,000

          Liabilities and Stockholders' Equity
          Current Liabilities
               Current maturities of long-term 
                 debt                             $    8,423,000  $      16,000
               Accounts payable                       23,222,000     13,315,000
               Accrued liabilities                     8,914,000      8,652,000
                    Total current liabilities         40,559,000     21,983,000

          Long-Term Debt, less current maturities     48,199,000      5,028,000
          Deferred Income                                435,000        532,000
          Deferred Income Taxes                        4,387,000      3,380,000

          Commitments                                         _              _


          Stockholders' Equity
               Capital stock
                 Preferred, $1 par value; 
                   authorized, 5,000,000 shares; none
                   issued                                     _              _
                 Common, no par value; authorized,
                   25,000,000 shares; issued and 
                   outstanding, 9,036,000 and 8,850,000,
                   respectively                       39,120,000     36,908,000
               Foreign currency translation 
                   adjustment                         (1,694,000)    (1,409,000)
               Retained earnings                      82,255,000     70,405,000
                                                     119,681,000    105,904,000
                                                  $  213,261,000  $ 136,827,000

     The accompanying notes are an integral part of these statements.



Consolidated Statement of Changes in Stockholders' Equity

                                           Foreign
                                           Currency
                         Common Stock     Translation    Retained
                      Shares      Amount   Adjustment    Earnings        Total
Balance at 
  Oct. 1, 1995      9,126,000 $40,802,000 $(1,121,000) $56,403,000 $ 96,084,000
  Issuance of common 
    stock upon 
    exercise of stock
    options            56,000     199,000         -            -        199,000
  Adjustments to common
    stock for acquisition -      (154,000)        -            -       (154,000)
  Foreign currency 
    translation 
    adjustment            -           -      (235,000)         -       (235,000)
  Repurchase of 
    common stock     (433,000) (5,029,000)        -            -     (5,029,000)
  Net earnings for
    the fiscal year
    ended September 28,
    1996                  -           -           -      5,843,000    5,843,000

Balance at 
  Sep. 28, 1996     8,749,000  35,818,000  (1,356,000)  62,246,000   96,708,000
  Issuance of common
    stock upon
    exercise of stock
    options            84,000     945,000         -            -        945,000
  Issuance of common
    stock for employee
    stock purchase
    plan               17,000     145,000         -            -        145,000
  Foreign currency 
    translation
    adjustment            -           -       (53,000)         -        (53,000)
  Net earnings for
    the fiscal year
    ended September 27,
    1997                  -           -           -      8,159,000    8,159,000

Balance at 
  Sep. 27, 1997     8,850,000  36,908,000  (1,409,000)  70,405,000  105,904,000
  Issuance of common
    stock upon
    exercise of stock
    options           171,000   2,017,000         -            -      2,017,000
  Issuance of common
    stock for employee
    stock purchase
    plan               15,000     195,000         -            -        195,000
  Foreign currency 
    translation
    adjustment            -          -       (285,000)         -       (285,000)
  Net earnings for
    the fiscal year 
    ended September 26,
    1998                  -          -            -     11,850,000   11,850,000

Balance at 
  Sep. 26, 1998     9,036,000 $39,120,000 $(1,694,000) $82,255,000 $119,681,000

  The accompanying notes are an integral part of this statement.



     Consolidated Statements of Cash Flows

                                                 Fiscal year ended
                                  September 26,     September 27,  September 28,
                                     1998              1997           1996
     Operating activities:
        Net earnings             $11,850,000    $    8,159,000 $    5,843,000
        Adjustments to reconcile
          net earnings to net 
          cash provided by
          operating activities:
            Depreciation and 
              amortization of 
              fixed assets        21,807,000        17,090,000     15,613,000
            Amortization of 
              intangibles and 
              deferred costs       3,352,000         2,180,000      1,262,000
            Losses (gains) from 
              disposals of property
              and equipment          306,000           (26,000)        44,000
            Increase (decrease) 
              in deferred income 
              taxes                1,007,000           (23,000)    (1,600,000)
            Other adjustments         23,000            14,000        (24,000)
            Changes in assets and 
              liabilities, net of 
              effects from purchase
              of companies:
                Increase in accounts 
                  receivable      (6,378,000)       (6,615,000)      (488,000)
                Decrease (increase)
                  in inventories     958,000        (1,008,000)       (30,000)
                (Increase) decrease 
                  in prepaid 
                  expenses           (71,000)          174,000        572,000
                Increase in accounts
                  payable and accrued
                  liabilities      4,325,000           426,000        688,000
            Net cash provided 
              by operating
              activities          37,179,000        20,371,000     21,880,000

     Investing activities:
        Purchases of property, 
          plant and equipment    (31,803,000)      (19,581,000)   (14,480,000)
        Payments for purchases 
          of companies, net of 
          cash acquired and
          debt assumed           (14,813,000)      (18,601,000)    (2,739,000)
        Proceeds from investments
          held to maturity           190,000         6,146,000        575,000
        Payments for investments 
          held to maturity               -                 -       (2,750,000)
        Proceeds from investments
          available for sale         495,000         1,710,000      7,133,000
        Payments for investments 
          available for sale             -                 -       (4,578,000)
        Proceeds from disposals of 
          property and equipment   1,000,000           273,000        191,000
        Other                       (201,000)         (420,000)      (514,000)
            Net cash used in 
              investing 
              activities         (45,132,000)      (30,473,000)   (17,162,000)

     Financing activities:
        Proceeds from borrowings  56,150,000            35,000            -
        Proceeds from issuance 
          of common stock          2,125,000           930,000        183,000
        Payments to repurchase 
          common stock                   -                 -       (5,029,000) 
        Payments of long-term 
          debt                   (48,519,000)           (9,000)       (21,000)
            Net cash provided by 
             (used in) financing
             activities            9,756,000           956,000     (4,867,000)

            Net increase (decrease)
              in cash and cash 
              equivalents          1,803,000        (9,146,000)      (149,000)

     Cash and cash equivalents 
        at beginning of year       1,401,000        10,547,000     10,696,000
     Cash and cash equivalents 
        at end of year         $   3,204,000     $   1,401,000   $ 10,547,000

     The accompanying notes are an integral part of these statements.



     Notes to Consolidated Financial Statements


     Note A - Summary of Significant Accounting Policies
     J&J Snack Foods Corp. and Subsidiaries (the Company) manufactures, markets
     and distributes a variety of nutritional snack foods and beverages to the
     food service and retail supermarket industries.  A summary of the
     significant accounting policies consistently applied in the preparation of
     the accompanying consolidated financial statements follows.

     1.  Principles of Consolidation
     The consolidated financial statements include the accounts of J&J Snack
     Foods Corp. and its wholly-owned subsidiaries.  Intercompany balances and
     transactions have been eliminated in the consolidated financial statements.

     2.  Revenue Recognition
     The Company recognizes revenue when its product is shipped.
     The Company sells service contracts covering frozen carbonated beverage
     machines sold.  The terms of coverage range between 12 and 48 months.  The
     Company records deferred income on service contracts which is amortized by
     the straight-line method over the term of the contracts.

     3.  Foreign Currency
     Assets and liabilities in foreign currencies are translated into U.S.
     dollars at the rate of exchange prevailing at the balance sheet date.
     Revenues and expenses are translated at the average rate of exchange for
     the period.  The cumulative translation adjustment is recorded as a
     separate component of stockholders' equity.

     4.  Use of Estimates
     In preparing financial statements in conformity with generally accepted
     accounting principles, management is required to make estimates and
     assumptions that affect the reported amounts of assets and liabilities, the
     disclosure of contingent assets and liabilities at the date of the
     financial statements, and the reported amounts of revenues and expenses
     during the reporting period.  Actual results could differ from those
     estimates.

     5.  Cash Equivalents
     Cash equivalents are short-term, highly liquid investments with original
     maturities of three months or less.

     6.  Concentrations of Credit Risk
     Concentrations of credit risk with respect to trade receivables are limited
     due to the dispersion of the Company's customers over different industries
     and geographies.

     7.  Inventories
     Inventories are valued at the lower of cost (determined by the first-in,
     first-out method) or market.

     8.  Depreciation and Amortization
     Depreciation of equipment and buildings is provided for.by the straight-
     line and accelerated methods over the assets' estimated useful lives.
     Amortization of improvements is provided for by the straight-line method
     over the term.of the lease or the assets' estimated useful life,
     whichever is shorter.  Goodwill, trademarks and rights arising from
     acquisitions are amortized by the straight-line method over periods ranging
     from 5 to 30 years.  Management reviews the realization of goodwill based
     upon past and expected performance of individual acquired businesses.
     In fiscal year 1997, the Company adopted a new standard issued by the
     Financial Accounting Standards Board ("FASB"), Statement of Financial
     Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment of
     Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," which
     provides guidance on when to recognize and how to measure impairment losses
     of long-lived assets and certain identifiable intangibles and how to value
     long-lived assets to be disposed of.  There was no material impact as a
     result of the adoption of SFAS No. 121 on the financial position and
     results of operations of the Company.

     9.  Fair Value of Financial Instruments
     Financial instruments consist primarily of cash and cash equivalents,
     investments and long-term debt.  Based on the borrowing rates currently
     available to the Company, long-term debt approximates fair value at
     September 26, 1998 and September 27, 1997.

     10.  Income Taxes
     The Company accounts for its income taxes under the liability method.
     Under the liability method, deferred tax assets and liabilities are
     determined based on the difference between the financial statement and tax
     bases of assets and liabilities as measured by the enacted tax rates which
     will be in effect when these differences reverse.  Deferred tax expense is
     the result of changes in deferred tax assets and J&J liabilities.  The
     principal types of differences between assets and liabilities for financial
     statement and tax return purposes are vacation accruals, insurance
     accruals, deferred income and accumulated depreciation.

     11.  Earnings Per Common Share
     Earnings per common share are based on the weighted average number of
     common shares outstanding, including common stock equivalents (stock
     options).

     The Company adopted a new standard issued by the FASB, SFAS No. 128,
     "Earnings Per Share" ("EPS") in its fiscal 1998 second quarter financial
     statements.  The new standard eliminates primary and fully diluted EPS and
     instead requires presentation of basic and diluted EPS in conjunction with
     the disclosure of the methodology used in computing such EPS.  Basic EPS
     excludes dilution and is computed by dividing income available to common
     shareholders by the weighted-average common shares outstanding during the
     period.  Diluted EPS takes into consideration the potential dilution that
     could occur if securities or other contracts to issue common stock were
     exercised and converted into common stock.  The effect of adopting this new
     standard was not material.

     12.  Accounting for Stock-Based Compensation
     In fiscal 1997, the Company adopted a new standard issued by the FASB, SFAS
     No. 123, "Accounting for Stock-Based Compensation," which contains a fair
     value-based method for valuing stock-based compensation that entities may
     use, which measures compensation cost at the grant date based on the fair
     value of the award.  Compensation is then recognized over the service
     period, which is usually the vesting period.  The Company has chosen an
     alternative, permitted by the standard, to continue accounting for employee
     stock options and similar equity instruments under Accounting Principles
     Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees."

     13.  Advertising Costs
     Advertising costs are expensed as incurred.  Total advertising expense was
     $4,128,000, $3,892,000, and $4,119,000 for the fiscal years 1998, 1997 and
     1996, respectively.

     14.  Interest Rate Risk Management
     As part of its risk management activities, the Company uses interest rate
     swaps to modify the interest rate characteristics of certain long-term
     debt.  The Company holds no other derivatives or similar instruments.  The
     derivatives contracts are designated as hedges when acquired.  They are
     expected to be effective economic hedges and have high correlation with the
     items being hedged at inception and throughout the hedge period.  The
     variable interest rate of a swap contract is referenced to the same index
     as the variable interest rate of the debt being hedged.

     Interest rate swaps are accounted for using the accrual method, with an
     adjustment to interest expense in the income statement.  The effects of
     swap positions are included in financing activities in the Statement of
     Cash Flows.  Interest receivable or payable under the swap contracts is
     included in Receivables or Accounts Payable.  Unrealized gains and losses
     on the swaps are not recognized in the balance sheet.  Realized gains and
     losses from disposition or settlement of swap contracts are deferred on the
     balance sheet and amortized to interest expense over the appropriate
     period.

     If the hedged item is settled or terminated, deferred and/or unrecognized
     gains or losses on the hedging instrument on that date are recognized as an
     adjustment to the gain or loss on disposition or termination of the related
     hedged item.  Future accruals on the swap and subsequent gains and losses
     on the swap or forward contract are included in income in the period they
     occur.

     15.  Recent Accounting Pronouncements
     In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive
     Income," which is effective for years beginning after December 15, 1997.
     This new standard requires entities presenting a complete set of financial
     statements to include details of comprehensive income.  Comprehensive
     income consists of net income or loss for the current period and income,
     expenses, gains and losses that bypass the income statement and are
     reported directly in a separate component of equity.  The effect of
     adopting this new standard is not expected to have a material impact
     on.financial statement presentation.

     In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of
     an Enterprise and Related Information," which is effective for all periods
     beginning after December 15, 1997.  SFAS No. 131 requires that public
     business enterprises report certain information about operating segments
     in complete sets of financial statements of the enterprise and in condensed
     financial statements of interim periods issued to shareholders.  It also
     requires that public business enterprises report certain information about
     their products and services, the geographic areas in which they operate,
     and their major customers.


     Note B - Acquisition

     In December 1997, the Company acquired the common stock of National ICEE
     Corporation.  National ICEE Corporation, with annual sales of approximately
     $40 million, markets and distributes frozen carbonated beverages primarily
     in the eastern half of the United States.  The Company incurred
     approximately $50 million of debt to complete the acquisition.  The
     following are the unaudited pro forma results of operations for the fiscal
     years 1998, 1997 and 1996 assuming the above had occurred at the beginning
     of that fiscal year:
 
                                          1998           1997           1996
     Sales                          $268,390,000   $259,952,000   $222,964,000
     Net Earnings                    $11,346,000     $8,645,000     $7,036,000
     Earnings per.  diluted share          $1.21           $.96           $.78

     In January 1997, the Company acquired the assets of Mama Tish's
     International Foods by assuming certain of its liabilities.  Mama Tish's is
     a manufacturer and distributor of Italian ices, sorbets and other frozen
     juice products.

     In November 1996, the Company acquired all of the common stock of
     Pretzels, Inc. for cash.  Trading as TEXAS TWIST, Pretzels, Inc. is a soft
     pretzel manufacturer selling to both the food service and retail
     supermarket industries.

     In October 1996, the Company acquired the assets of Bakers Best Snack Food
     Corp. for cash.  Bakers Best is a manufacturer of soft pretzels selling to
     both the food service and retail supermarket industries.

     The acquisitions were accounted for under the purchase method of
     accounting, and the operations are included in the consolidated financial
     statements from the respective acquisition dates.


     Note C - Credit Arrangements

     To fund the acquisition of National ICEE Corporation in December 1997, and
     to retire most of its debt, the Company incurred the following debt:

     $40,000,000 unsecured term note, at an interest rate of 6.61% fixed through
     swap agreements, with 60 monthly principal payments of $666,667 plus
     interest beginning January 8, 1998.  At September 26, 1998, $8,000,000 of
     the note was .classified under current maturities of long-term debt.  At
     September 26,1998, the principal balance of the note was $34,000,000.  (See
     Note H.)

     $10,000,000 borrowing under a $30,000,000 unsecured general-purpose bank
     line of credit.  Interest payments on the balance borrowed under the line
     are due monthly.  The interest rate on the outstanding borrowings under
     the line was 6.54% at September 26, 1998.  Borrowings under the credit line
     were $16,000,000 at September 26, 1998.  (See Note H.)


     Note D - Investment Securities

     The Company classifies its investments in securities in one of three
     categories: held to maturity, trading and available for sale.  Debt
     securities that the Company has the positive intent and ability to hold to
     maturity are classified as held to maturity and are reported at amortized
     cost.  As the Company does not engage in securities trading, the balance of
     its debt securities and any equity securities are classified as available
     for sale.  Net unrealized gains and losses on such securities, net of
     income tax, are reported as a separate component of stockholders' equity
     and excluded from the determination.of net income.

     Proceeds from sales of securities classified as available for sale were
     $495,000, $1,710,000 and $7,133,000 for fiscal years 1998, 1997 and 1996,
     respectively.  The Company uses the specific identification method to
     determine the cost of securities sold.  No material gains or losses were
     realized.on sales of investment securities.

     The amortized cost, gross unrealized gains and losses, and fair market
     values of the Company's investment securities held to maturity at September
     26, 1998 are summarized.as follows:

                                       Gross        Gross           Fair     
                       Amortized    Unrealized    Unrealized        Market
                           Cost        Gains        Losses          Value
     Corporate debt.  
       securities     $  947,000    $  38,000    $       -      $   985,000
     Municipal
       government 
       securities      1,680,000       28,000            -        1,708,000
     Other debt.  
       securities        500,000          -              -          500,000
                      $3,127,000    $  66,000    $       -      $ 3,193,000


     The amortized cost, gross unrealized gains and losses, and fair market
     values of the Company's investment securities available for sale and held
     to maturity at September 27, 1997 are summarized as follows:

                                       Gross          Gross         Fair     
                       Amortized    Unrealized      Unrealized      Market   
                           Cost        Gains          Losses        Value
     Available for sale
       Corporate debt
        securities    $  495,000    $     -      $       -       $  495,000
     Held to maturity
       Corporate debt
        securities    $  970,000    $  19,000    $       -       $  989,000
       Municipal
        government
        securities     1,870,000        3,000         (8,000)     1,865,000
       Other debt
        securities       500,000          -              -          500,000
                      $3,340,000    $  22,0000   $    (8,000)    $3,354,000


     The following table lists the maturities of investment securities
     classified as held to maturity at September 26, 1998:

                                              Amortized      Fair Market   
                                                  Cost           Value
     Due after one year.
       through five years                  $   3,127,000   $   3,193,000
     Due after five years                            -               -
                                           $   3,127,000   $   3,193,000


     Note E - Inventories

     Inventories consist of the following:
                                            September 26,   September 27,
                                                  1998            1997
     Finished goods                        $   8,054,000   $   7,108,000
     Raw materials                             2,190,000       1,789,000
     Packaging materials                       2,239,000       2,262,000
     Equipment parts and other                 3,964,000       2,376,000
                                           $  16,447,000   $  13,535,000


     Note F - Property, Plant and Equipment

     Property, plant and equipment consist of the following:
                                 September 26,  September 27,     Estimated
                                       1998           1997       Useful Lives
     Land                        $    839,000   $    819,000          -
     Buildings                      5,432,000      5,340,000    15-39.5 years
     Plant machinery
       and equipment               60,275,000     51,891,000       5-10 years
     Marketing.  equipment        126,653,000     90,988,000          5 years
     Transportation equipment       2,149,000      1,856,000          5 years
     Office equipment               5,446,000      4,792,000        3-5 years
     Improvements                  10,616,000      7,837,000       5-20 years
     Construction in progress       1,154,000        825,000          -
                                 $212,564,000   $164,348,000


     Note G - Accrued Liabilities
     Included in accrued liabilities is accrued compensation of $4,297,000 and
     $3,275,000 as of September 26, 1998 and September 27, 1997, respectively.


     Note H - Long-Term Debt
     Long-term debt consists of the following:
                                            September 26,  September 27,
                                                  1998           1997
     $40,000,000 unsecured term note,
     with 60 monthly principal payments
     of $666,667 plus 6.61% interest
     beginning January 8, 1998 (subject
     to financial covenants)                $ 34,000,000   $        -
     $30,000,000 unsecured general-
     purpose bank credit line, with
     interest rate tied to LIBOR with 
     interest payments due monthly
     (subject to financial covenants)         16,000,000            -
     7.25% redeemable economic 
     development revenue bonds payable
     December 2005; interest payable
     semiannually (subject to financial
     covenants)                                5,000,000      5,000,000
     Other                                     1,622,000         44,000
                                              56,622,000      5,044,000
     Less current maturities                   8,423,000         16,000
                                            $ 48,199,000   $  5,028,000

     Annual principal payments of long-term debt as of September 26, 1998 are as
     follows:

          1999                 $    8,423,000
          2000                      8,382,000
          2001                     24,317,000
          2002                      8,131,000
          2003                      2,369,000
          2004 and thereafter       5,000,000
                               $   56,622,000


     Note I - Deferred Income

     1.  Sale of ICEE Operations in Hawaii
     Deferred income consists of the Company's unrecognized gain on the sale of
     its ICEE operations in Hawaii to the former President of ICEE-USA Corp. in
     July 1994 for $1,100,000 in cash.  Under the terms of the sale, the Company
     has guaranteed the payment of a bank note by the purchaser, ICEE of Hawaii,
     Inc., through the issuance of a letter of credit.  The Company's guarantee
     is collateralized by the assets of ICEE of Hawaii, Inc.  The Company
     recognizes gain on the sale as the principal due on the bank note is
     reduced through payments by ICEE of Hawaii, Inc.  The Company recognized
     gains of $94,000, $76,000 and $83,000 for the fiscal years ended 1998, 1997
     and 1996, respectively.

     2.  Service Contracts
     During the years ended September 26, 1998 and September 27,1997, the 
     Company sold $509,000 and $296,000, respectively, of service contracts 
     related to its frozen carbonated beverage machines.  At September26,1998, 
     deferred income on service contracts was $199,000, of which $173,000 is 
     reflected as short-term and included in accrued liabilities on the 
     consolidated balance sheet.  Service contract income of $578,000 and 
     $179,000 was recognized for the fiscal years ended 1998 and 1997, 
     respectively.


     Note J - Income Taxes
     Income tax expense is as follows:
                                               Fiscal year ended
                                  September 26,   September 27,   September 28,
                                        1998            1997         1996
     Current (Benefit)
       U.S. Federal                $ 5,389,000     $ 3,381,000     $ 4,538,000
       Foreign                          38,000          40,000         (31,000)
       State                           525,000         394,000         293,000
                                     5,952,000       3,815,000       4,800,000
     Deferred (Benefit)
       U.S. Federal                    913,000          (3,000)     (1,552,000)
       Foreign                           7,000         (23,000)            _
       State                            87,000           3,000         (48,000)
                                     1,007,000         (23,000)     (1,600,000)
                                   $ 6,959,000     $ 3,792,000     $ 3,200,000


     The provisions for income taxes differ from the amounts computed by
     applying the federal income tax rate of approximately 34% to earnings
     before income taxes for the following reasons:

                                                Fiscal year ended
                                    September 26,  September 27,  September 28,
                                        1998           1997             1996
     Income taxes at
       statutory rates             $ 6,395,000     $ 4,063,000      $ 3,075,000
     Increase (decrease)
       in taxes resulting
       from:
       State income taxes,
         net of federal income 
         tax benefit                   404,000         267,000          193,000
       Nontaxable
         income                        (55,000)       (120,000)        (343,000)
       Other net                       215,000        (418,000)         275,000
                                   $ 6,959,000     $ 3,792,000      $ 3,200,000


     Deferred tax assets and liabilities consist of the following:

                                                  September 26,    September 27,
                                                        1998             1997
     Deferred tax assets
       Vacation accrual                            $   298,000      $   296,000
       Insurance accrual                               515,000          404,000
       Deferred income                                 206,000          272,000
       Other, net                                      458,000          537,000
                                                     1,477,000        1,509,000

     Deferred tax liabilities
       Depreciation of property
         and equipment                               5,628,000        4,237,000
       Other, net                                      236,000          652,000
                                                     5,864,000        4,889,000
                                                   $ 4,387,000      $ 3,380,000


     Note K - Earnings Per Share
     The Company adopted the provisions of SFAS No. 128, "Earnings Per Share"
     ("EPS"), which eliminates primary and fully diluted EPS and requires
     presentation of basic and diluted EPS in conjunction with the disclosure of
     the methodology used in computing such EPS.  Basic EPS excludes dilution
     and is computed by dividing income available to common shareholders by the
     weighted-average common shares outstanding during the period.  Diluted EPS
     takes into account the potential dilution that could occur if securities or
     other contracts to issue common stock were exercised and converted into
     common stock.  EPS calculations for 1997 and 1996 have been restated to
     reflect the adoption of SFAS No. 128.

     The Company's calculation of EPS in accordance with SFAS No. 128, "Earnings
     Per Share," is as follows:

                              Fiscal Year Ended September 26, 1998
                                 Income       Shares     Per Share.     
                              (Numerator)  (Denominator)   Amount
     Earnings Per
       Basic Share
     Net Income
       available to common
       stockholders            $11,850,000   8,947,000     $1.32
     Effect of
       Dilutive Securities
       Options                         -       421,000      (.06)
     Earnings Per
       Diluted Share
     Net Income available
       to common
       stockholders plus
       assumed conversions     $11,850,000    9,368,000    $1.26


                              Fiscal Year Ended September 27, 1997
                                 Income       Shares     Per Share.     
                              (Numerator)  (Denominator)   Amount
     Earnings Per
       Basic Share
     Net Income available
       to common
       stockholders            $ 8,159,000    8,781,000     $.93
     Effect of 
       Dilutive Securities
     Options                           -        204,000     (.02)
     Earnings Per
       Diluted Share
     Net Income available to
       common stockholders
       plus assumed 
       conversions             $ 8,159,000    8,985,000     $.91


                              Fiscal Year Ended September 28, 1996
                                 Income       Shares     Per Share
                              (Numerator)  (Denominator)   Amount
     Earnings Per 
       Basic Share
     Net Income available
       to common
       stockholders            $ 5,843,000    8,940,000      $.65
     Effect of
       Dilutive Securities
     Options                           -         76,000         _
     Earnings Per 
       Diluted Share
     Net Income available to
       common stockholders 
       plus assumed 
       conversions             $ 5,843,000    9,016,000      $.65


     Note L - Commitments
     1.  Lease Commitments
     The following is a summary of approximate future minimum rental commitments
     for noncancelable operating leases with terms of more than one year as of
     September 26, 1998:

                         Plants and
                           Offices            Equipment             Total
     1999               $ 3,727,000      $    3,153,000      $    6,880,000
     2000                 3,117,000           2,595,000           5,712,000
     2001                 2,548,000           1,728,000           4,276,000
     2002                 2,332,000             479,000           2,811,000
     2003                 2,029,000             223,000           2,252,000
     2004 and thereafter 11,256,000             103,000          11,359,000
                       $ 25,009,000      $    8,281,000      $   33,290,000

     Total rent expense was $7,766,000, $6,002,000 and $5,748,000 for fiscal
     years 1998, 1997 and 1996, respectively.

     2.  Other Commitments
     The Company is a party to litigation which management currently believes
     will not have a material adverse effect on the Company's financial
     condition or results of operations.


     Note M - Capital Stock
     Under share repurchase programs authorized by the Board of Directors,
     712,000 shares remain to be repurchased.


     Note N - Stock Options
     The Company has a Stock Option Plan (the "Plan").  Pursuant to the Plan,
     stock options may be granted to officers and key employees of the Company
     which qualify as incentive stock options as well as stock options which are
     nonqualified.  The exercise price of incentive stock options is at least
     the fair market value of the common stock on the date of grant.  The
     exercise price for nonqualified options is determined by a committee of the
     Board of Directors.  The options are generally exercisable after three 
     years and expire no later than ten years from date of grant.  There were
     1,500,000 shares reserved under the Plan; options for 472,000 shares remain
     unissued as of September 26, 1998.

     The Company has a nonqualified stock option plan for nonemployee directors
     and the Chief Executive Officer of the Company whereby a total of 340,000
     shares of common stock may be issued.  Under this plan, each nonemployee
     director is granted options to purchase 3,000 shares of common stock, and
     the Chief Executive Officer is granted options to purchase 25,000 shares
     annually.  The option price is equal to the fair market value of the common
     stock at the date of grant, and the options expire ten years after date of
     grant. Other nonqualified options have been issued to the Chief Executive
     Officer, directors and certain employees.

     The Company has adopted only the disclosure provisions of SFAS No. 123,
     "Accounting for Stock-Based Compensation."  It applies APB Opinion No. 25
     and related interpretations in accounting for its plans and does not
     recognize compensation expense for its stock-based compensation plans.  Had
     compensation cost for the plans been determined based on the fair value of
     the options at the grant date consistent with SFAS No. 123, the Company's
     net earnings and earnings per common share would have been reduced to the
     pro forma amounts indicated below:


                                            Fiscal year ended
                               September 26,    September 27,    September 28,
                                     1998             1997             1996
     Net Earnings: 
       As reported             $ 11,850,000     $  8,159,000     $  5,843,000
       Pro forma                 11,112,000        7,697,000        5,786,000
     Earnings Per 
       Common Share:
        As reported                   $1.26             $.91             $.65
        Pro forma                      1.18              .86              .64

     These pro forma amounts may not be representative of future disclosures
     because they do not take into effect pro forma compensation expense related
     to grants before October 1, 1995.  The fair value of these options is
     estimated on the date of grant using the Black-Scholes option pricing model
     with the following weighted-average assumptions for grants in fiscal 1998,
     1997 and 1996, respectively; expected volatility of 30% for all years;
     risk-free interest rates of 5.12%, 6.71% and 6.45%; and expected lives
     ranging between 4.5 and 10 years for all years.

     A summary of the status of the Company's option plans as of fiscal years
     1998, 1997 and 1996 and the changes during the years ended on those dates
     is represented below:

                              Incentive          Nonqualified  
                             Stock Options       Stock Options
                            Stock   Weighted-   Stock   Weighted-
                           Options  Average    Options   Average  
                            Out-    Exercise     Out-   Exercise 
                           standing  Price     standing  Price
     Balance,
      October 1, 1995      642,812   $11.42    326,000    $ 9.88
       Granted             292,826   $10.00     34,000    $12.25     
       Exercised           (21,000)  $ 8.71    (45,000)   $ 2.50     
       Cancelled          (169,145)  $12.03        -         -
     Balance,
      September 28, 1996   745,493   $10.97    315,000    $11.27
       Granted             267,743   $11.53     34,000    $12.75     
       Exercised           (84,200)  $ 9.38        -         -     
       Cancelled           (52,650)  $11.15        -         -
     Balance,
      September 27, 1997   876,386   $11.26    349,000    $11.41
       Granted             223,396   $15.77     34,000    $19.25     
       Exercised          (150,949)  $12.56    (22,500)   $ 6.63     
       Cancelled           (52,500)  $11.40        -         -
     Balance,
      September 26, 1998   896,333   $12.18    360,500    $12.41
     Exercisable Options,
      September 26, 1998   274,113             326,500

     The weighted-average fair value of incentive options granted during fiscal
     years ended September 26, 1998, September27, 1997 and September 28, 1996 
     was $5.31, $4.24 and $3.62, respectively.  The weighted-average fair 
     value of nonqualified stock options granted during fiscal years ended 
     September 26, 1998, September 27, 1997 and September 28, 1996 was 
     $10.56, $5.97 and $5.70, respectively.

     The following table summarizes information.about incentive stock options
     outstanding at September 26, 1998:

                            Options Outstanding         Options Exercisable
                         Number   Weighted-               Number   
                     Outstanding    Average   Weighted- Exercisable Weighted-
                           at     Remaining    Average      at       Average
       Range of        September  Contractual  Exercise  September  Exercise  
     Exercise Prices    26, 1998     Life        Price   26, 1998     Price
     $ 7.25-$10.75       202,981   2.6 years    $ 9.43     34,900    $  7.86
     $11.00-$16.38       693,352   3.2 years    $12.98    239,213     $11.82
                         896,333                          274,113

     The following table summarizes information about nonqualified options
     outstanding at September 26, 1998:


                            Options Outstanding          Options Exercisable
                         Number   Weighted-               Number   
                     Outstanding    Average   Weighted- Exercisable Weighted-
                           at     Remaining    Average       at      Average
       Range of        September  Contractual  Exercise  September  Exercise  
     Exercise Prices    26, 1998     Life        Price   26, 1998     Price
     $ 7.25-$10.75        44,500   3.1 years    $ 9.92     44,500     $ 9.92
     $11.00-$13.63       282,000   4.7 years    $11.98    282,000     $11.98
     $19.25               34,000   9.6 years    $19.25        -          -
                         360,500                          326,500


     Note O - 401(k) Profit-Sharing Plan
     The Company maintains a 401(k) profit-sharing plan for its employees.
     Under this plan, the Company may make discretionary profit-sharing and
     matching 401(k) contributions.  Contributions of $512,000, $404,000 and
     $313,000 were made in fiscal years 1998, 1997 and 1996, respectively.


     Note P - Major Customer Information
     One customer accounted for 10% of the Company's sales in each of the
     fiscal years 1998 and 1997.


     Note Q - Cash Flow Information
     The following is supplemental cash flow information:
                                             Fiscal year ended
                                September 26,   September 27,   September 28,
                                     1998            1997            1996
     Cash paid for:
       Interest                 $  2,870,000       $ 431,000      $  367,000
       Income taxes                6,461,000       4,469,000       3,077,000


     Report of Independent Certified Public Accountants

     Shareholders and Board of Directors
     J & J SNACK FOODS CORP.

     We have audited the accompanying consolidated balance sheets of J&J Snack
     Foods Corp. and Subsidiaries as of September 26, 1998 and September 27,
     1997, and the related consolidated statements of earnings, changes in
     stockholders' equity and cash flows for each of the fiscal years in the
     three-year period ended September 26, 1998.  These financial statements are
     the responsibility of the Company's management.  Our responsibility is to
     express an opinion on these financial statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
     standards.  Those standards require that we plan and perform the audit to
     obtain reasonable assurance about whether the financial statements are free
     of material misstatement.  An audit includes examining, on a test basis,
     evidence supporting the amounts and disclosures in the financial
     statements.  An audit also includes assessing the accounting principles
     used and significant estimates made by management, as well as evaluating
     the overall financial statement presentation.  We believe that our audits
     provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
     in all material respects, the consolidated financial position of J&J Snack
     Foods Corp. and Subsidiaries as of September 26, 1998 and September 27,
     1997, and the consolidated results of their operations and their
     consolidated cash flows for each of the fiscal years in the three-year
     period ended September 26, 1998 in conformity with generally accepted
     accounting principles.

     Philadelphia, Pennsylvania
     November 3, 1998


     Corporate Information

     Directors

     Gerald B. Shreiber
     Chairman of the Board, 
     President and Chief Executive Officer

     Dennis G. Moore
     Senior Vice President, Chief Financial Officer,
     Secretary and Treasurer

     Robert M. Radano 
     Senior Vice President and
     Chief Operating Officer

     Stephen N. Frankel
     President,
     Stephen N. Frankel Realtor, Inc.
     
     Peter G. Stanley
     Consultant
     
     Leonard M. Lodish, Ph.D.
     Samuel R. Harrell Professor, 
     Marketing Department of the
     Wharton School,
     University of Pennsylvania


     Officers

     Gerald B. Shreiber
     Chairman of the Board,
     President and Chief Executive Officer

     Dennis G. Moore
     Senior Vice President, 
     Chief Financial Officer,
     Secretary and Treasurer

     Robert M. Radano 
     Senior Vice President and
     Chief Operating Officer
     
     Robyn Shreiber Cook
     Senior Vice President, West

     Paul L. Hirschman
     Vice President, Information Systems


     Officers of Subsidiary Companies
     
     J&J SNACK FOODS CORP. OF NEW JERSEY
     
     John Duckett
     Vice President, Service & Assembly

     Anthony P. Harrison II
     Vice President, Quality Control and Research & Development

     John P. Heim
     Vice President, Engineering & Manufacturing
     
     Michael Karaban
     Vice President, Marketing

     H. Robert Long
     Vice President, Distribution

     Craig S. Parker
     Vice President, School Food Service & Branded Concepts

     Milton L. Segal
     Vice President, Purchasing

     Steven J. Taylor
     Vice President, Sales


     J&J SNACK FOODS CORP. OF CALIFORNIA

     Don Smith
     Vice President, Research and Development


     MIA PRODUCTS
     T.J. Couzens
     Vice President/General Manager

     
     THE ICEE COMPANY

     Dan Fachner
     President of The ICEE Company

     Kent Galloway
     Vice President and Chief Financial Officer

     Joe Boulanger
     Vice President/General Manager 
     Western Zone

     Lou Fiorentino
     Vice President/General Manager 
     Eastern Zone

     Rick Naylor
     Vice President/General Manager 
     Central Zone

     Rod Sexton
     Vice President of Service Operations

     
     ICEE DE MEXICO, S.A. DE C.V.

     Andres Gonzalez
     Vice President

     PRETZELS, INC.
     Gary Powell
     President


     Quarterly Common Stock Data

                           Market Price
     Fiscal 1998          High       Low
     1st Quarter         17 3/8     13 1/2
     2nd Quarter         19 1/2     12 1/2
     3rd Quarter         20 3/4     17 7/8
     4th Quarter         22 1/4     14 3/4

     Fiscal 1997
     1st Quarter         14 1/8     10 5/8
     2nd Quarter         14 1/8     10 1/2
     3rd Quarter         16 1/8     11 1/4
     4th Quarter         17 1/4     14 1/2

     Stock Listing
     The common stock of J&J Snack Foods Corp. is traded on the 
     over-the-counter market on the NASDAQ National Market System 
     with the symbol JJSF.

     Transfer Agent and Registrar
     American Stock Transfer & Trust Company
     6201 15th Avenue
     Brooklyn, NY 11219

     Independent Accountants
     Grant Thornton LLP

     Counsel
     Blank, Rome, Comisky & McCauley LLP

     Annual Meeting
     The Annual Meeting of Shareholders is scheduled for 
     Thursday, February 11, 1999 at 10:00 a.m. at the Hilton at 
     Cherry Hill, 2349 W. Marlton Pike,
     Cherry Hill, New Jersey.

     Form 10-K
     Copies of the Company's Annual Report to the Securities and Exchange
     Commission on Form 10-K may be obtained without charge by writing to:
     J&J Snack Foods Corp..6000 Central Highway.Pennsauken, NJ  08109
     Attention: Dennis G. Moore

     Web Site
     www.jjsnack.com