SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB/A (Mark One) [X]Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2002. [ Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to . ------------ -------------- Commission file number: 0-31417 ------- BOTTOMLINE HOME LOAN, INC. -------------------------- (Exact name of small business issuer as specified in its charter) Nevada 88-0356064 ------ ---------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 200 South Los Robles Avenue, Suite 230, Pasadena California 91101 ----------------------------------------------------------------- (Address of principal executive office) (Zip Code) (626) 432-1500 -------------- (Issuer's telephone number) Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes XX No The number of outstanding shares of the issuer's common stock, $0.001 par value (the only class of voting stock), as of November 11, 2002 was 15,539,000. TABLE OF CONTENTS PART I ITEM 1. FINANCIAL STATEMENTS.............................................3 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION........4 PART II ITEM 2. RECENT SALES OF UNREGISTERED SECURITIES..........................5 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.................................6 SIGNATURES................................................................6 INDEX TO EXHIBITS.........................................................8 [THIS SPACE HAS BEEN INTENTIONALLY LEFT BLANK] 2 PART I ITEM 1. FINANCIAL STATEMENTS As used herein, the term "Company" refers to Bottomline Home Loan, Inc., a Nevada corporation, unless otherwise indicated. Unaudited, condensed interim financial statements including a balance sheet for the Company as of the quarter ended September 30, 2002, and statements of operations, and statements of cash flows for the interim period up to the date of such balance sheet and the comparable period of the preceding year are attached hereto as Pages F-1 through F-10 and are incorporated herein by this reference. [THIS SPACE HAS BEEN LEFT BLANK INTENTIONALLY] 3 BOTTOMLINE HOME LOAN, INC. FINANCIAL STATEMENTS SEPTEMBER 30, 2002 F-1 INDEX TO FINANCIAL STATEMENTS Unaudited Balance Sheet as of September 30, 2002.......................F-3-4 Unaudited Statement of Operations for the three months ended September 30, 2002 and 2001..............................................F-5 Unaudited Statement of Cash Flows for the three months ended September 30, 2002 and 2001..............................................F-6 Notes to Condensed Financial Statements...............................F-7-10 F-2 BOTTOMLINE HOME LOAN, INC. Unaudited Consolidated Balance Sheet September 30, 2002 ASSETS - -------------------------------------------------------------------------------------- -------------------- Current Assets - -------------------------------------------------------------------------------------- -------------------- Cash $129,115 - -------------------------------------------------------------------------------------- Marketable securities 1,875 - -------------------------------------------------------------------------------------- Short-term receivables 326,948 - -------------------------------------------------------------------------------------- Receivables from sale of loans 3,047,517 - -------------------------------------------------------------------------------------- Prepaids and other assets 105,590 - -------------------------------------------------------------------------------------- -------------------- Total Current Assets 3,611,045 - -------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------- -------------------- - -------------------------------------------------------------------------------------- -------------------- Property and equipment, net 32,383 - -------------------------------------------------------------------------------------- -------------------- Other assets 9,826 - -------------------------------------------------------------------------------------- -------------------- - -------------------------------------------------------------------------------------- TOTAL ASSETS $3,653,254 - -------------------------------------------------------------------------------------- ==================== See accompanying notes to consolidated financial statements F-3 BOTTOMLINE HOME LOAN, INC. Unaudited Consolidated Balance Sheet (continued) September 30, 2002 LIABILITIES AND STOCKHOLDERS' EQUITY - -------------------------------------------------------------------------------------- ------------------- Current Liabilities - -------------------------------------------------------------------------------------- Warehouse line of credit $ 2,845,248 - -------------------------------------------------------------------------------------- Note payable 314,078 - -------------------------------------------------------------------------------------- Accounts payable and accrued expenses 99,776 - -------------------------------------------------------------------------------------- Current maturities of long-term debt 11,530 - -------------------------------------------------------------------------------------- ------------------- Total Current Liabilities 3,270,632 - -------------------------------------------------------------------------------------- - -------------------------------------------------------------------------------------- ------------------- Long-Term debt - - -------------------------------------------------------------------------------------- TOTAL LIABILITIES 3,270,632 - -------------------------------------------------------------------------------------- ------------------- - -------------------------------------------------------------------------------------- ------------------- MINORITY INTEREST 98,599 - -------------------------------------------------------------------------------------- ------------------- - -------------------------------------------------------------------------------------- ------------------- STOCKHOLDERS' EQUITY (DEFICIT) - -------------------------------------------------------------------------------------- ------------------- Preferred stock - 5,000,000 shares authorized at $0.001 par, 0 shares issued and outstanding - -------------------------------------------------------------------------------------- ------------------- Common stock - 500,000,000 shares authorized at $0.001 par; 15,539,000 shares issued and outstanding, respectively 15,539 - -------------------------------------------------------------------------------------- ------------------- Additional paid-in capital 704,383 - -------------------------------------------------------------------------------------- ------------------- Accumulated deficit (435,899) - -------------------------------------------------------------------------------------- ------------------- TOTAL STOCKHOLDERS' EQUITY 284,023 - -------------------------------------------------------------------------------------- $ 3,653,254 - -------------------------------------------------------------------------------------- =================== See accompanying notes to consolidated financial statements F-4 BOTTOMLINE HOME LOAN, INC. Unaudited consolidated Statement of Operations for the three months ended September 30, 2002 and 2001 2002 2001 ------------------------------- Revenues Income from sale of loans and servicing $ 427,666 $ 259,344 rights Origination fee revenue 257,488 156,249 Other fee income 7,020 61,041 -------- ------ Total revenues 692,174 476,634 Operating Expenses Salaries and direct loan costs 491,240 241,814 Interest 12,286 34,187 Selling, general and administrative 137,309 238,388 Total operating expenses 640,835 514,389 ------------------------------- Income (loss) from operations 51,339 (37,755) Other income (expense) Interest income - 3,724 Other income - 106 Realized and unrealized gain (loss) on sale - (32,715) of securities ------------------------------- Total other income (expense) - (28,885) ------------------------------- Net income (loss) before minority interest and taxes 51,339 (66,640) Minority share of (income) loss (12,835) 6,517 Income tax (expense) benefit - - ------------------------------- Net income (loss) $ 38,504$ (60,123) =============================== Net income (loss) per common share $ 0.0$ (0.01) - -basic and diluted =============================== Weighted average shares outstanding 15,989,000 9,373,000 See accompanying notes to consolidated financial statements F-5 BOTTOMLINE HOME LOAN, INC. Unaudited consolidated Statements of Cash Flows for the three months ended September 30, 2002 and 2001 2002 2001 ------------------------ --------------------- Cash Flows from Operating Activities: Net Income (loss) $ 38,504 $ (60,123) Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: Depreciation 2,700 2,743 Realized and unrealized loss on trading securities - 33,372 Minority interest in net income 12,835 (6,517) Decrease (increase) in: Receivable from sale of loans (2,180,806) 961,050 Short-term notes receivable 26,792 - Prepaid and other assets (93,090) - Other assets - 12,500 Increase (decrease) in: Accounts payable and accrued expenses 31,517 878 Warehouse line of credit 2,063,110 (937,008) ------------------------ --------------------- Net cash provided by (used in) operating activities (98,438) 6,895 Cash Flows from Investing Activities: Decrease (increase) in notes receivable- (62,322) Purchase of property and equipment (2,970) - ------------------------ --------------------- Net Cash Used in Investing Activities (2,970) (62,322) Cash Flows from Financing Activities: Net increase in note payable (39,662) - Proceeds from long term debt - 59,385 Payments of long term debt (3,843) (6,345) ------- ------- Net cash provided by (used in) financing activities (43,505) 53,040 Net decrease in cash and cash equivalents (144,913) (2,387) Cash and cash equivalents at beginning of period 274,028 41,672 Cash and cash equivalents at end of period $ 129,115 $ 39,285 - ------- - ------ See accompanying notes to consolidated financial statements F-6 BOTTOMLINE HOME LOAN, INC. Notes to the Unaudited Consolidated Financial Statements For the Three Months ended September 30, 2002 Statements NOTE 1 Summary of Significant Accounting Policies Nature of Business The Company incorporated under the laws of the State of Nevada on February 15, 1996 as CyberEnergy, Inc. The name of the Company was changed to Bottomline Home Loan, Inc. on May 4, 2001. The Company was a development stage company until June 27, 2001, when it acquired 76% of the outstanding common stock of Bottomline Mortgage, Inc. The transaction was accounted for as a reverse acquisition using the purchase method of accounting. The Company assists individuals, brokers and others in obtaining long term trust deed (mortgage) financing. The Company processes loan applications, effects loan underwriting and receives purchase commitments from investor groups for mortgage backed loans prior to funding the loans, primarily at its corporate office in Pasadena, California. Loan applications are also solicited and received at office locations in Salt Lake City, Utah; Phoenix, Arizona; and San Marcos, Texas. The Company is a loan correspondent, as defined by the U.S. Department of Housing and Urban Development (HUD), and is therefore required to conform to certain net worth, liquid assets and other conditions and requirements and to follow certain specific regulations issued from time to time by HUD. Principles of Consolidation The accompanying consolidated financial statements include the accounts of Bottomline Home Loan, Inc. (formerly known as CyberEnergy, Inc.) and its 75% subsidiary, Bottomline Mortgage, Inc. Minority interest represents minority shareholders' proportionate share of the equity in Bottomline Mortgage, Inc. All significant intercompany balances and transactions are eliminated. Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America, requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. Concentration of Credit Risk The Company's primary business is originating conventional mortgage loans and mortgage loans based on FHA/HUD Title II regulations. As an approved FHA/HUD Title II loan correspondent, the Company's FHA mortgages are insured by FHA. Title II regulations limit the size of individual loans to specific dollar amounts, and contain guidelines regarding borrower credit-worthiness. Company management believes the credit risk associated with specific borrowers and geographic concentrations is not significant. The Company maintains cash in bank deposit accounts, which at times may exceed federally insured limits. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash and cash equivalents. F-7 BOTTOMLINE HOME LOAN, INC. Notes to the Unaudited Consolidated Financial Statements For the Three Months ended September 30, 2002 Financial instruments, which potentially subject the Company to concentration of credit risk include receivables from investors and customers. In the normal course of business, the Company provides credit terms to investors and customers. Accordingly, the Company performs ongoing credit evaluations of investors and customers. Earnings Per Share The computation of basic earnings per common share is based on the weighted average number of shares outstanding during each year. The computation of diluted earnings per common share is based on the weighted average number of shares outstanding during the year plus the common stock equivalents which would arise from the exercise of stock options and warrants outstanding using the treasury stock method and the average market price per share during the year. Common stock equivalents are not included in the diluted per share calculation when their effect is antidilutive. As of September 30, 2002 and 2001, the Company has no stock options or warrants outstanding. Recognition of Mortgage Fee Income Mortgage fee income consists of service and release premiums, origination fees, processing fees and certain other income related to mortgages. For mortgages sold, mortgage fee income and related expenses are recognized at the time the loan meets the sales criteria for financial assets which are: (1) the transferred assets have been isolated from the Company and its creditors. (2) the transferee (investor) has the right to pledge or exchange the mortgage, and (3) the Company does not maintain effective control over the transferred mortgage loan. The Company does not carry any mortgage loans for investment purposes. A firm commitment is obtained from the investor on a loan-by-loan basis before closing a loan. Immediately after closing, the loan documents are sent to the investor endorsed in blank, thus meaning title and effective control have transferred to the investor. At such time, revenue, calculated as the amount due from the investor in excess of the loan funded by the Company, is recorded. In connection with the sale of mortgage loans, the Company also sells the servicing rights to such loans. The Company recognizes revenue from the sale of such servicing rights when an agreement with the purchaser of such servicing rights exists, ownership to such servicing rights has been transferred to the purchaser, the selling price of such servicing rights is fixed or determinable, and collectability is reasonably assured. The Company's contracts with investors or servicers that purchase these rights require certain warrants and representations by the Company which guarantee the mortgages will be serviced for a minimum of three to twelve months after they are purchased. Should for any reason the loan be paid off or prepaid during the first year, the servicer may request the return of all or a pro-rata portion of the service release premium paid to the Company. The Company's accounting policy is to provide a reserve for the amount of fees that are estimated to be refunded to the servicers, however to date such estimates are not material. During the years ended June 30, 2002 and 2001, the Company did not refund any service release premiums to a servicer. F-8 BOTTOMLINE HOME LOAN, INC. Notes to the Unaudited Consolidated Financial Statements For the Three Months ended September 30, 2002 Commitment fees received are non-refundable fees that arise from agreements with borrowers that obligate the Company to make a loan or satisfy an obligation under a specified condition, are initially deferred and recognized as revenue as loans are delivered to investors, or when it is evident that the commitment will not be utilized. Loan origination fees received and direct costs of originating loans are deferred and recognized as income or expense when the loans are sold to investors. Mortgage loans are primarily funded by lending institutions under warehouse line of credit agreements. Recognition of Other Fee Income Other fee income represents fees charged to customers to initiate the Equity Builder Program (the program). The program allows the customer to make bi-weekly payments by automatic transfer, which results in a quicker loan payoff. Other fee income is recognized upon the Company receiving confirmation from the servicing agent that the loan payments will be processed in accordance with the program. The unpaid balance from the program due from customers at September 30, 2002 and 2001 was $326,948 and $0, respectively, which is shown under the caption short term receivables on the consolidated balance sheet. Impairment of Long-Lived Assets The Company reviews it long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable through undiscounted future cash flows. If it is determined that an impairment loss has occurred based on expected cash flows, such loss is recognized in the statement of operations. Income Taxes Deferred taxes are computed using the asset and liability method. Under the asset and liability method, deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amount of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rate is recognized in income in the period that includes the enactment date. Note 2 Unaudited Financial Statements The unaudited financial statements include the accounts of the Company and include all adjustments (consisting of normal recurring items), which are, in the opinion of management, necessary to present fairly the financial position as of September 30, 2002 and the results of operations and cash flows for the three months ended September 30, 2002. The results of operations for the three months ended September 30, 2002, are not necessarily indicative of the results to be expected for the entire year. F-9 BOTTOMLINE HOME LOAN, INC. Notes to the Unaudited Consolidated Financial Statements For the Three Months ended September 30, 2002 Note 3 Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared by management in accordance with the instructions in Form 10-QSB and, therefore, do not include all information and footnotes required by accounting principles generally accepted in the United States of America and should, therefore, be read in conjunction with the Company's Form 10-KSB, filed with the Securities and Exchange Commission. These statements do include all normal recurring adjustments which the Company believes necessary for a fair presentation of the statements. The interim operations results are not necessarily indicative of the results for the full year ended June 30, 2003. F-10 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS General Bottomline Home Loan, Inc. was formed under Nevada law on February 15, 1996, under the name Cyber Energy, Inc. The name was changed to Bottomline Home Loan, Inc. on July 20, 2001. On June 26, 2001, Bottomline Home Loan, Inc. signed an agreement to acquire a 76% interest in Bottomline Mortgage, Inc. (Bottomline)in exchange for 10,000,000 of the common shares of the Company or a 62% interest in the issued and outstanding shares of its common stock. Bottomline then became an operating subsidiary of the Company effective July 1, 2001. The executive office is located at 200 South Los Robles Avenue, Suite 230, Pasadena, California 91101, and our telephone number is (800) 520-5626. The registered statutory office in Nevada is located at 711 S. Carson Street, Suite 1, Carson City, Nevada 89701. We use the terms "Company" and "we" in this report to refer to Bottomline Home Loan, Inc., unless the context indicates otherwise. The Company's operations are conducted primarily through its subsidiary Bottomline. Bottomline is an independent retail mortgage banking company engaged in the business of originating and selling residential mortgage loans. Bottomline offers a broad array of residential mortgage products targeted at high-credit-quality borrowers over the Internet, as well as through 14 commission- compensated loan originators. Bottomline operates from a principal office in Pasadena, California and a call center in Clearwater, Florida to service the 18 states in which it is currently approved to originate mortgages. Subsequent to the end of the quarter the San Marcos, Texas call center was closed and the Florida office opened. Bottomline operates primarily as a mortgage banker, underwriting, funding and selling its loan products to various buyers. In the year ended December 31, 2001, Bottomline originated approximately $33.2 million in loans, of which 85% were first mortgages and 15% were second mortgages made to owners seeking to refinance property they already owned. Our revenues increased significantly during the first three months of this fiscal year compared to the same period in 2001. The interest rate cuts during the period from late 2000 through early 2002 contributed to increase demands for our services. Revenues for the three months ended September 30, 2002, were almost 45% increased over what they were the three months ended September 30, 2001. Total revenues for the three months ended September 30, 2002 were $692,174 compared to $476,634 for the same period during ending September 30, 2001. Our net income/(loss) for the three months ended September 30, 2002 and September 30, 2001 was $38,504 and ($60,123) respectively. Bottomline was founded in 1989. Bottomline has focused on growing its origination volume through the construction of a retail origination network as a result of internal growth and through operation of an Internet mortgage web site, www.bottomlinemortgage.com. The operations of the Company are more fully set forth in the June 30, 2002 10-KSB filed on September 30, 2002. Results Of Operations The Company's results of operations for the periods described below are not necessarily indicative of results of operations for future periods, which depend upon numerous factors including the 4 Company's future ability to enter new markets and introduce additional and new products into its markets. Three months ending September 30, 2001 and 2002 Revenues for the three months ended September 30, 2002 were $692,174, compared to revenues of $476,634 for the three months ended September 30, 2001, due to growth in the number of loans written during the quarter. Total operating expenses were $640,835 for the three months ended on September 30, 2002, and $514,389 for the comparable period in 2001, an increase of $126,446 or approximately 25%. The increased operating expenses are a result of the increase in our loan activity. Net income (loss) for the quarters ended September 30, 2002 and 2001 was $38,504 and $(60,123), respectively. As a percentage of revenue, net income for the three month period ended September 30, 2002, was 5.56% as compared to the loss equal to 12.6% of revenues for the three month period ended September 30, 2001. The increase in revenues over the comparable period can be attributed to an increase in our loan activity resulting, due in part to the low interest rates available to our customers during the quarter. Liquidity and Capital Resources The Company had ending cash balance of $129,115 at September 30, 2002, as compared to $39,285 at September 30, 2001. Total stockholders' equity in the Company was $284,023 as of September 30, 2002, compared to stockholder's equity of $258,019 as of June 30, 2002. Cash flows used by operations was $98,438 for the three months ended September 30, 2002 as compared to cash flows provided by operations of $6,895 for the three months period ended September 30, 2001. Cash flows used in financing activities was $43,505 for the three months ended September 30, 2002 as compared to cash flows provided by financing activities of $53,040 for the three month period ended September 30, 2001. PART II ITEM 1 LEGAL PROCEEDINGS There have been no material changes in the status of legal proceedings as reported in the Company's 10-KSB as filed on September 30, 2002. ITEM 2 RECENT SALES OF UNREGISTERED SECURITIES There have been no sales of unregistered securities since the filing of the Company's 10-KSB as filed on September 30, 2002. 5 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits Exhibits required to be attached by Item 601 of Regulation S-B are listed in the Index to Exhibits on page 6 of this Form 10-QSB, and are incorporated herein by this reference. (b) Reports on Form 8-K. No reports on Form 8-K were filed during the quarter. SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, hereunto duly authorized, this 14th day of February, 2003. BOTTOMLINE HOME LOAN, INC. /s/ Buster Williams, Jr. ---------------------------------- Buster Williams. Jr. CEO, Principal Financial Officer, and Director 6 CERTIFICATIONS I, Buster Williams Jr., certify that: 1. I have reviewed this quarterly Report on Form 10-QSB of Bottomline Home Loan, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have: (a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; (b) Evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and (c) Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions): (a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: February 14, 2003 /s/ Buster Williams Jr. Sole Executive Officer (principal financial and accounting officer) 7 Exhibit 99.1 Controls and Procedures 1. Evaluation of disclosure controls and procedures Under the supervision and with the participation of the Company's Sole Executive Officer, the Company evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-14(c) and 15d-14(c) under the Exchange Act) as of a date (the "Evaluation Date") within 90 days prior to the filing date of this report. Based upon that evaluation, the Sole Executive Officer concluded that, as of the Evaluation Date, the Company's disclosure controls and procedures are effective in timely alerting him to the material information relating to the Company (or its consolidated subsidiaries) required to be included in the Company's periodic SEC filings. 2. Changes in internal controls. There were no significant changes made in the Company's internal controls during the period covered by this report or, to the Company's knowledge, in other factors that could significantly affect these controls subsequent to the date of the Sole Executive Officer's evaluation. /s/ Buster Williams, Jr. Buster Williams, Jr. Sole Executive Officer February 14, 2003 8 EXHIBIT 99.2 CERTIFICATION PURSUANT TO 18 U.S.C. ss. 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of Bottomline Home Loan, Inc. (the "Company") on Form 10-QSB for the period ending September 30, 2002, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Buster Williams Jr., Sole Executive Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief: (1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. /s/ Buster Williams, Jr. Buster Williams, Jr. Sole Executive Officer February 14, 2003 9 INDEX TO EXHIBITS EXHIBIT PAGE NO. NO. DESCRIPTION 3(i) * Articles of Incorporation of the Company (incorporated herein by reference from Exhibit No. 3(i) of the Company's Form 10-SB as filed with the Securities and Exchange Commission on August 30, 2000). 3(ii) * Bylaws of the Company, as amended (incorporated herein by reference from Exhibit 3(ii) of the Company's Form 10-SB as filed with the Securities and Exchange Commission on August 30, 2000). 99.1 8 Disclosure Controls and Procedures 99.2 9 Certification Pursuant to Section 906 of Sarbanes-Oxley Act 2002 * Incorporated herein by reference from the referenced filings previously made by the Company. 10