UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q
             (Mark One)

                [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR
                  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 2001
                                       OR
                 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR
                  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
                        For the transition period from to




 Commission        Registrant, State of Incorporation,          I.R.S. Employer
 File Number         Address, and Telephone Number            Identification No.
- ------------   --------------------------------------------  -------------------
 001-09120     PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED      22-2625848
                           (A New Jersey Corporation)
                                  80 Park Plaza
                                  P.O. Box 1171
                         Newark, New Jersey 07101-1171
                                  973-430-7000
                              http://www.pseg.com

Indicate  by  check  mark   whether  the   registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

As  of  July 31, 2001,  Public  Service   Enterprise  Group   Incorporated   had
outstanding  208,071,318  shares of its sole class of Common Stock,  without par
value.



================================================================================
                  PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
================================================================================

                                TABLE OF CONTENTS

                                                                          PAGE
PART I. FINANCIAL INFORMATION

Item 1.   Financial Statements                                               1

Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                         17

Item 3.   Qualitative and Quantitative Disclosures About Market Risk        27


PART II. OTHER INFORMATION

Item 1.   Legal Proceedings                                                 28

Item 5.   Other Information                                                 28

Item 6.   Exhibits and Reports on Form 8-K                                  30

Signature                                                                   31



================================================================================
                  PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
================================================================================

                          PART I. FINANCIAL INFORMATION

                          ITEM 1. FINANCIAL STATEMENTS




                  PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
                        CONSOLIDATED STATEMENTS OF INCOME
                (Millions of Dollars, except for Per Share Data)
                                   (Unaudited)


                                                          For the Quarter Ended       For the Six Months Ended
                                                                June 30,                     June 30,
                                                        --------------------------   -------------------------
                                                           2001           2000         2001         2000
                                                        -----------    -----------   ---------    ---------
                                                                                          
OPERATING REVENUES
  Electric Transmission and Distribution                $      448     $     444     $    812     $   818
  Generation                                                   598           540        1,159       1,070
  Gas Distribution                                             352           319        1,434       1,066
  Trading                                                      574           689        1,161       1,303
  Other                                                        199           167          424         385
                                                        -----------    -----------   ---------    ---------
      Total Operating Revenues                               2,171         2,159        4,990       4,642
                                                        -----------    -----------   ---------    ---------

OPERATING EXPENSES
  Energy Costs                                                 258           253          478         448
  Gas Costs                                                    243           237        1,030         717
  Trading Costs                                                547           674        1,083       1,260
  Operation and Maintenance                                    560           478        1,098         957
  Depreciation and Amortization                                123            86          231         176
  Taxes Other Than Income Taxes                                 38            38           86          88
                                                        -----------    -----------   ---------    ---------
      Total Operating Expenses                               1,769         1,766        4,006       3,646
                                                        -----------    -----------   ---------    ---------

OPERATING INCOME                                               402           393          984         996
Other Income and Deductions                                      4             6           17          17
Interest Expense                                              (162)         (137)        (326)       (274)
Preferred Securities Dividend Requirements
    and Premium on Redemption                                  (20)          (23)         (44)        (47)
                                                        -----------    -----------   ---------    ---------

INCOME BEFORE INCOME TAXES, EXTRAORDINARY ITEM
  AND CUMULATIVE EFFECT OF A CHANGE IN
  ACCOUNTING PRINCIPLE                                         224           239          631         692
Income Taxes                                                   (81)          (97)        (234)       (280)
                                                        -----------    -----------   ---------    ---------

INCOME BEFORE EXTRAORDINARY ITEM AND
  CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING
  PRINCIPLE                                                    143           142          397         412
Extraordinary Loss on Early Retirement of Debt
  (net of tax)                                                  --            --           (2)         --
Cumulative Effect of a Change in Accounting
  Principle (net of tax)                                        --            --            9          --
                                                        -----------    -----------   ---------    ---------

NET INCOME                                              $      143     $     142     $    404     $   412
                                                        ===========    ===========   =========    =========

WEIGHTED AVERAGE COMMON
  SHARES OUTSTANDING (000's)                               208,701       215,394      208,512     215,886
                                                        ===========    ===========   =========    =========
EARNINGS PER SHARE (BASIC
  AND DILUTED):
INCOME BEFORE EXTRAORDINARY ITEM
  AND CUMULATIVE EFFECT OF A CHANGE IN
  ACCOUNTING PRINCIPLE                                  $     0.68     $    0.66     $   1.91     $  1.91
Extraordinary Loss on Early Retirement of Debt
  (net of tax)                                                  --            --        (0.01)         --

Cumulative Effect of a Change in Accounting
  Principle (net of tax)                                        --            --         0.04          --
                                                        -----------    -----------   ---------    ---------
NET INCOME                                              $     0.68     $    0.66     $   1.94     $  1.91
                                                        ===========    ===========   =========    =========
DIVIDENDS PAID PER SHARE OF COMMON STOCK                $     0.54     $    0.54     $   1.08     $  1.08
                                                        ===========    ===========   =========    =========

See Notes to Consolidated Financial Statements.




                  PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                                     ASSETS
                              (Millions of Dollars)


                                                                     (Unaudited)
                                                                      June 30,          December 31,
                                                                        2001                2000
                                                                   ----------------    ----------------
                                                                                 
CURRENT ASSETS
  Cash and Cash Equivalents                                        $           425     $          102
  Restricted Cash                                                               62                 --
  Accounts Receivable:
    Customer Accounts Receivable                                               809                778
    Other Accounts Receivable                                                  466                431
    Allowance for Doubtful Accounts                                            (60)               (44)
  Unbilled Revenues                                                            200                357
  Fuel                                                                         418                431
  Materials and Supplies, net of valuation reserves --
    2001, $9; 2000, $11                                                        169                155
  Prepayments                                                                  282                 31
  Energy Trading Contracts                                                     349                799
  Other                                                                         52                 99
                                                                   ----------------    ----------------
      Total Current Assets                                                   3,172              3,139
                                                                   ----------------    ----------------

PROPERTY, PLANT AND EQUIPMENT
  Generation                                                                 3,494              2,699
  Transmission and Distribution                                              8,595              8,479
  Other                                                                      1,345                790
                                                                   ----------------    ----------------
      Total                                                                 13,434             11,968
  Accumulated Depreciation and Amortization                                 (4,581)            (4,266)
                                                                   ----------------    ----------------
      Net Property, Plant and Equipment                                      8,853              7,702
                                                                   ----------------    ----------------

NONCURRENT ASSETS
  Regulatory Assets                                                          5,349              4,995
  Long-Term Investments, net of accumulated amortization and
    valuation allowances-- 2001, $26; 2000, $72                              5,141              4,545
  Nuclear Decommissioning Fund                                                 723                716
  Other Special Funds                                                          147                122
  Other, net of accumulated amortization-- 2001 and 2000, $19                  287                307
                                                                   ----------------    ----------------
      Total Noncurrent Assets                                               11,647             10,685
                                                                   ----------------    ----------------
TOTAL ASSETS                                                       $        23,672     $       21,526
                                                                   ================    ================

See Notes to Consolidated Financial Statements.





                  PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                         LIABILITIES AND CAPITALIZATION
                              (Millions of Dollars)


                                                                 (Unaudited)
                                                                   June 30,            December 31,
                                                                     2001                  2000
                                                                ---------------      ----------------
                                                                               
CURRENT LIABILITIES
  Long-Term Debt Due Within One Year                            $          722       $          667
  Commercial Paper and Loans                                             1,093                2,885
  Accounts Payable                                                         969                1,001
  Energy Trading Contracts                                                 464                  730
  Other                                                                    581                  429
                                                                ---------------      ----------------
      Total Current Liabilities                                          3,829                5,712
                                                                ---------------      ----------------

NONCURRENT LIABILITIES
  Deferred Income Taxes and ITC                                          3,238                3,107
  Regulatory Liabilities                                                   386                  470
  Nuclear Decommissioning                                                  723                  716
  OPEB Costs                                                               464                  448
  Cost of Removal                                                          156                  157
  Other                                                                    433                  415
                                                                ---------------      ----------------
      Total Noncurrent Liabilities                                       5,400                5,313
                                                                ---------------      ----------------

COMMITMENTS AND CONTINGENT LIABILITIES                                      --                   --
                                                                ---------------      ----------------
CAPITALIZATION
  LONG-TERM DEBT                                                         9,581                5,297
                                                                ---------------      ----------------
  SUBSIDIARIES' PREFERRED SECURITIES
    Preferred Stock Without Mandatory Redemption                            80                   95
    Preferred Stock With Mandatory Redemption                               --                   75
    Guaranteed Preferred Beneficial Interest in
      Subordinated Debentures                                              680                1,038
                                                                ---------------      ----------------
      Total Subsidiaries' Preferred Securities                             760                1,208
                                                                ---------------      ----------------

  COMMON STOCKHOLDERS' EQUITY
    Common Stock, issued:  231,957,608 shares                            3,603                3,604
    Treasury Stock, at cost: 2001 and 2000 --
      23,986,290 shares                                                   (895)                (895)
    Retained Earnings                                                    1,671                1,493
    Accumulated Other Comprehensive Loss                                  (277)                (206)
                                                                ---------------      ----------------
      Total Common Stockholders' Equity                                  4,102                3,996
                                                                ---------------      ----------------
        Total Capitalization                                            14,443               10,501
                                                                ---------------      ----------------
TOTAL LIABILITIES AND CAPITALIZATION                            $       23,672       $       21,526
                                                                ===============      ================

See Notes to Consolidated Financial Statements.






                  PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Millions of Dollars)
                                   (Unaudited)
                                                                       For the Six Months Ended
                                                                               June 30,
                                                                   ---------------------------------
                                                                       2001               2000
                                                                   --------------     --------------
                                                                                
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                       $         404      $        412
  Adjustments to reconcile net income to net cash flows from
    operating activities:
  Depreciation and Amortization                                              231               176
  Amortization of Nuclear Fuel                                                48                45
  Recovery of Electric Energy and Gas Costs-- net                           (111)               25
  Provision for Deferred Income Taxes and ITC-- net                           27                63
  Investment Distributions                                                    91                32
  Equity Income from Partnerships                                            (46)              (12)
  Unrealized Gains on Investments                                            (36)              (18)
  Leasing Activities                                                          35                --
  Net Changes in Certain Current Assets and Liabilities:
    Restricted Cash                                                          (62)               --
    Accounts Receivable and Unbilled Revenues                                107               (76)
    Prepayments                                                             (251)             (241)
    Accounts Payable                                                         (32)              339
    Other Current Assets and Liabilities                                     238               (56)
  Other                                                                       37                 7
                                                                   --------------     --------------
    Net Cash Provided By Operating Activities                                680               696
                                                                   --------------     --------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Additions to Property, Plant and Equipment, excluding IDC
   and AFDC                                                                 (989)             (350)
  Net Change in Long-Term Investments                                       (640)              (68)
  Other                                                                     (174)              (16)
                                                                   --------------     --------------
    Net Cash Used in Investing Activities                                 (1,803)             (434)
                                                                   --------------     --------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Net Change in Short-Term Debt                                           (1,792)              395
  Issuance of Long-Term Debt                                               4,951               300
  Deferred Issuance Costs                                                   (201)               --
  Redemption/Purchase of Long-Term Debt                                     (837)             (777)
  Redemption of Preferred Securities                                        (448)               --
  Purchase of Treasury Stock                                                  --               (72)
  Cash Dividends Paid on Common Stock                                       (225)             (234)
  Other                                                                       (2)               --
                                                                   --------------     --------------
    Net Cash Provided By (Used In) Financing Activities                    1,446              (388)
                                                                   --------------     --------------
Net Change in Cash and Cash Equivalents                                      323              (126)
Cash and Cash Equivalents at Beginning of Period                             102               259
                                                                   --------------     --------------
Cash and Cash Equivalents at End of Period                         $         425      $        133
                                                                   ==============     ==============

Income Taxes Paid                                                  $         263      $        323
Interest Paid                                                      $         323      $        234
Non-Cash Financing Activities:
      Debt Assumed from Companies Acquired                         $         176      $          9

See Notes to Consolidated Financial Statements.



================================================================================
                  PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
================================================================================
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.  Organization and Basis of Presentation

Organization

     Public Service  Enterprise  Group  Incorporated  (PSEG) is an exempt public
utility   holding   company  which  has  four  principal   direct   wholly-owned
subsidiaries:  Public Service Electric and Gas Company  (PSE&G),  PSEG Power LLC
(Power),   PSEG  Energy  Holdings  Inc.  (Energy  Holdings)  and  PSEG  Services
Corporation (Services).

Basis of Presentation

     The financial statements included herein have been prepared pursuant to the
rules and regulations of the Securities and Exchange  Commission (SEC).  Certain
information  and note  disclosures  normally  included in  financial  statements
prepared in accordance with generally accepted  accounting  principles have been
condensed or omitted  pursuant to such rules and  regulations.  However,  in the
opinion of  management,  the  disclosures  are adequate to make the  information
presented not misleading.  These consolidated  financial statements and Notes to
Consolidated Financial Statements (Notes) should be read in conjunction with the
Notes  contained in PSEG's 2000 Annual Report on Form 10-K and Quarterly  Report
on Form 10-Q for the  quarter  ended  March 31,  2001.  These  Notes  update and
supplement  matters  discussed  in PSEG's  2000  Annual  Report on Form 10-K and
Quarterly Report on Form 10-Q for the quarter ended March 31, 2001.

     The unaudited  financial  information  furnished  reflects all  adjustments
which are, in the opinion of  management,  necessary to fairly state the results
for the interim periods presented.  The year-end  consolidated balance sheet was
derived from the audited  consolidated  financial  statements included in PSEG's
2000 Annual Report on Form 10-K. Certain  reclassifications of prior period data
have been made to conform with the current presentation.

Note 2.  Accounting Matters

     In July 2000,  the  Emerging  Issues Task Force  (EITF)  99-19,  "Reporting
Revenue  Gross as a Principal  versus Net as an Agent"  (EITF  99-19),  provided
guidance on the issue of whether a company  should  report  revenue based on the
gross  amount  billed to the customer or the net amount  retained.  The guidance
states that this determination  requires significant judgment,  which depends on
the relevant  facts and  circumstances.  Beginning in the first quarter of 2001,
based on PSEG's analysis and interpretation of EITF 99-19, PSEG reported all the
revenues  and energy costs on a gross basis for the  physical  bilateral  energy
sales and purchases and capacity sales and  purchases.  PSEG continues to report
swaps,  futures,  option  premiums,   firm  transmission  rights,   transmission
congestion credits,  and purchases and sales of emission credits on a net basis.
The prior year financial statements have been reclassified accordingly.

     On  January  1,  2001,  PSEG  adopted  Statement  of  Financial  Accounting
Standards  (SFAS) No. 133,  "Accounting  for Derivative  Instruments and Hedging
Activities", as amended (SFAS 133), and recorded a cumulative effect of a change
in accounting  principle and other comprehensive  income of $9 million and ($14)
million,  respectively. As of June 30, 2001, the fair value of PSEG's derivative
assets and liabilities were $32 million and $76 million, respectively, resulting
in a net $44 million liability,  a negative impact to Other Comprehensive Income
(OCI) of $39 million,  deferred taxes of $21 million and a minimal impact on the
income statement.

     The Financial Accounting Standards Board's (FASB) Derivative Implementation
Group (DIG),  has issued  guidance  effective  July 1, 2001,  regarding  certain
derivative  contracts  and the  eligibility  of those  contracts  for the normal
purchases  and  sales  exceptions.  PSEG  and  its  subsidiaries  are  currently
evaluating  this  guidance  and cannot  predict  the  impact on their  financial
position or results of operations, however such impact could be material.

     In July 2001, the FASB issued SFAS 141, "Business Combinations" (SFAS 141).
SFAS 141 was effective July 1, 2001 and requires that all business  combinations
subsequent to that date be accounted for under the purchase method. PSEG and its
subsidiaries  are currently  evaluating this guidance and do not believe it will
have a substantial effect on their growth strategy. PSEG and its subsidiaries do
not anticipate that there will be a material impact on their financial  position
or results of operations.

     Also in July  2001,  the FASB  issued  SFAS No.  142,  "Goodwill  and Other
Intangible  Assets"  (SFAS  142).  Under  SFAS 142,  goodwill  is  considered  a
nonamortizable  asset and will be subject to an annual review for impairment and
an  interim  review  when  required  by events or  circumstances.  SFAS 142 also
defines  intangible  assets,  other than goodwill,  that may arise in a purchase
combination. SFAS 142 is effective for all fiscal years beginning after December
15, 2001. PSEG and its subsidiaries  are currently  evaluating this guidance and
cannot  predict the impact on its financial  position or results of  operations;
however, such impact could be material.

     Also in July 2001,  the FASB  issued SFAS No.  143,  "Accounting  for Asset
Retirement  Obligations"  (SFAS  143).  Under  SFAS  143,  the  fair  value of a
liability for an asset retirement obligation should be recorded in the period in
which it is incurred. Upon settlement of the liability, an entity either settles
the obligation for its recorded amount or incurs a gain or loss upon settlement.
SFAS 143 is effective for fiscal years  beginning  after June 15, 2002. PSEG and
its subsidiaries  are currently  evaluating this guidance and cannot predict the
impact on its financial position or results of operations;  however, such impact
could be material.

Note 3.  Regulatory Issues

New Jersey Energy Master Plan Proceedings and Related Orders

     In August 1999, following the enactment of the New Jersey Electric Discount
and Energy  Competition  Act,  the New Jersey  Board of Public  Utilities  (BPU)
rendered a Final Order relating to PSE&G's rate  unbundling,  stranded costs and
restructuring  proceedings (Final Order) providing,  among other things, for the
transfer to Power of all of PSE&G's electric  generation  facilities,  plant and
equipment  for  $2.443  billion  and  all  other  related  property,   including
materials,  supplies  and  fuel at the net book  value  thereof,  together  with
associated rights and liabilities.

     Also in the Final Order,  the BPU concluded that PSE&G should recover up to
$2.94  billion (net of tax) of its  generation-related  stranded  costs  through
securitization  of $2.4 billion and an opportunity to recover up to $540 million
(net of tax) of its  unsecuritized  generation-related  stranded  costs on a net
present  value basis.  The $540 million is subject to recovery  through a market
transition  charge (MTC).  PSE&G remits the MTC revenues to Power as part of the
Basic Generation Service (BGS) Contract as provided for by the Final Order.

     In September  1999,  the BPU issued its order  approving  PSE&G's  petition
relating  to the  proposed  securitization  transaction  (Finance  Order)  which
authorized,  among other things,  the imposition of a non-bypassable  transition
bond charge (TBC) on PSE&G's  customers;  the sale of PSE&G's  property right in
such charge to a  bankruptcy-remote  financing entity;  the issuance and sale of
$2.525  billion of  transition  bonds by such entity as  consideration  for such
property right,  including an estimated $125 million of transaction  costs;  and
the application by PSE&G of the transition  bond proceeds to retire  outstanding
debt and/or equity. PSE&G Transition Funding LLC (Transition Funding) issued the
transition  bonds on January 31,  2001;  and the TBC and an  additional  2% rate
reduction  became  effective  on February 7, 2001 in  accordance  with the Final
Order. The rate decrease and the TBC were funded through the MTC rate.

     In October and November  1999,  appeals  were filed by New Jersey  Business
User's Coalition,  the New Jersey Ratepayer  Advocate (RPA) and Co-Steel Raritan
(Co-Steel),  an individual  PSE&G  customer,  (the  appellants)  challenging the
validity of the Finance  Order as well as the Final  Order.  In April 2000,  the
Appellate  Division of the New Jersey  Superior Court  unanimously  rejected the
arguments made by the appellants and affirmed the Final Order and Finance Order.
In May 2000,  the  appellants  requested the New Jersey  Supreme Court to review
certain aspects of the Appellate Division decision. In July 2000, the New Jersey
Supreme Court granted the requests.  In December  2000, by a vote of 4 to 1, the
New  Jersey  Supreme  Court  issued  its order  affirming  the  judgment  of the
Appellate Division. The New Jersey Supreme Court's written opinion was issued on
May 18, 2001.

     On  March  6,  2001,  Co-Steel  filed a  Petition  of  Writ  of  Certiorari
(Petition)  with the United States  Supreme Court seeking  limited review of the
New  Jersey  Supreme  Court   decision,   the  granting  of  which  is  entirely
discretionary  with the Court.  Briefs in  opposition  to the Petition have been
filed. The outcome of this action cannot be predicted.

     On January 31, 2001, $2.525 billion of transition bonds (non-recourse asset
backed securities)  were issued by  Transition  Funding,  in eight  classes with
maturities  ranging  from 1 year to 15 years.  Also on January 31,  2001,  PSE&G
received  payment  from  Power on its  $2.786  billion  promissory  note used to
finance the transfer of PSE&G's  generation  business.  The proceeds  from these
transactions  were used to pay for certain debt  issuance and related  costs for
securitization,  retire a portion of PSE&G's outstanding short-term debt, reduce
PSE&G common equity, loan funds to PSEG and make various short-term investments.

Note 4.  Regulatory Assets and Liabilities

     PSEG,  through its  subsidiary  PSE&G,  deferred the  following  regulatory
assets and liabilities on the Consolidated Balance Sheets:


                                                                              June 30,           December 31,
                                                                                2001                 2000
                                                                            ---------------     -----------------
                                                                                   (Millions of Dollars)
                                                                                                 
         Regulatory Assets:
         Stranded Costs to be Recovered............................                $4,225               $4,093
         SFAS 109 Income Taxes.....................................                   329                  285
         OPEB Costs................................................                   222                  232
         Societal Benefits Charges (SBC)...........................                    42                   74
         Underrecovered Gas Costs..................................                    94                   --
         Environmental Costs.......................................                    74                   74
         Unamortized Loss on Reacquired Debt and Debt Expense......                    98                  104
         Non-Utility Generation Transition Charge (NTC)............                    26                    7
         Other.....................................................                   239                  126
                                                                            ---------------     -----------------
         Total Regulatory Assets...................................                $5,349               $4,995
                                                                            ===============     =================

         Regulatory Liabilities:
         Excess Depreciation Reserve...............................                  $381                 $444
         Overrecovered Gas Costs...................................                    --                   26
         Other.....................................................                     5                   --
                                                                            ---------------     -----------------
         Total Regulatory Liabilities..............................                  $386                 $470
                                                                            ===============     =================


Note 5.  Commitments and Contingent Liabilities

Pending Asset Purchases

     Atlantic  City  Electric  Company  (ACE),  a subsidiary  of Conectiv,  is a
co-owner of the Salem Nuclear  Generating  Station  (Salem) and the Peach Bottom
Atomic  Power  Station  (Peach  Bottom)  with  Power and Exelon  Generation  LLC
(Exelon). Additionally, Power and ACE are co-owners of the Hope Creek Generating
Station (Hope Creek).  In 1999,  Power entered into  agreements  with  Conectiv,
Delmarva  Power and Light  Company  (DP&L),  a subsidiary  of Conectiv,  ACE and
Exelon  pursuant to which Power would acquire all of DP&L's and ACE's  interests
in Salem and Hope Creek and half of DP&L's and ACE's interest in Peach Bottom (a
total of 544 MW) for a purchase  price of $15.4  million plus the net book value
of nuclear fuel at the  respective  closing  dates.  In December  2000, the DP&L
portion of the transaction (246 MW) closed.  In October 2000, Power entered into
Wholesale Transaction  Confirmation letter agreements with ACE under which Power
obtains 298 MW of  generation  capacity and output  representing  the portion of
ACE's interest in Salem, Hope Creek and Peach Bottom to be acquired. Under these
agreements,  Power  receives all revenue and pays all expenses  associated  with
this 298 MW of generating capacity and output through the date that the purchase
transaction  closes.  Power has been advised by Conectiv that the RPA, by letter
to the BPU dated  October 26, 2000,  has objected to and  challenged  the letter
agreements.

     In March 2001,  Global reached  agreement to purchase a 94% equity stake in
Sociedad Austral de Electricidad  S.A. (SAESA) and all of its subsidiaries  from
Compania  de  Petroleos  de Chile S.A.  (COPEC).  Additionally,  Global  reached
agreement to purchase from COPEC  approximately  14% of Empresa  Electrica de la
Frontera S.A.  (Frontel) not owned by SAESA.  Global's  purchase  price for this
acquisition will total  approximately  $460 million and is scheduled to close in
the third quarter of 2001.

     In March 2001, Global,  through its affiliate Dhofar Power Company S.A.O.C.
(DPCO), signed a 20-year concession with the government of Oman to privatize the
electric  system of Salalah.  Total  project cost is estimated at $277  million.
Global's  equity  investment,   including  contingencies,   is  expected  to  be
approximately $82 million.

     In May 2001,  GWF Energy LLC (GWF Energy),  a 50/50 joint  venture  between
Global and Harbinger GWF LLC,  entered into a 10-year power  purchase  agreement
(PPA) with the  California  Department  of Water  Resources to provide 340 MW of
electric  capacity to California from three new peaker plants  (totaling 340 MW)
that GWF Energy  expects to build and  operate in  California.  Global's  equity
investment in these plants, including  contingencies,  is not expected to exceed
$100 million.

     In July  2001,  Global won the bid to  purchase  up to a 100%  interest  in
Empresa  de  Electricidad  de  los  Andes  S.A.  (Electroandes)  with  a bid  of
approximately $227 million. The closing for this acquisition is scheduled in the
fourth quarter of 2001.

Hazardous Waste

     The New Jersey Department of Environmental  Protection (NJDEP)  regulations
concerning site investigation and remediation  require an ecological  evaluation
of  potential  injuries  to  natural  resources  in  connection  with a remedial
investigation  of contaminated  sites.  The NJDEP is presently  working with the
industry  to  develop  procedures  for  implementing  these  regulations.  These
regulations may substantially increase the costs of environmental investigations
and  remediations,  where  necessary,  particularly at sites situated on surface
water bodies.  Power,  PSE&G and  predecessor  companies  owned and/or  operated
certain  facilities  situated  on  surface  water  bodies,  certain of which are
currently  the subject of remedial  activities.  The  financial  impact of these
regulations  on  these  projects  is not  currently  estimable.  PSEG  does  not
anticipate  that the  compliance  with  these  regulations  will have a material
adverse  effect on its  financial  position,  results of  operations or net cash
flows.

Manufactured Gas Plant Remediation Program

     PSE&G is  currently  working  with the NJDEP  under a program  (Remediation
Program) to assess,  investigate  and,  if  necessary,  remediate  environmental
conditions at PSE&G's  former  manufactured  gas plant sites.  To date, 38 sites
have been  identified.  The  Remediation  Program is  periodically  reviewed and
revised  by  PSE&G  based  on  regulatory  requirements,   experience  with  the
Remediation Program and available remediation technologies.  The long-term costs
of the  Remediation  Program cannot be reasonably  estimated,  but experience to
date indicates that  approximately $20 million per year could be incurred over a
period of about 30 years and that the overall cost could be material.  The costs
for this remediation effort are recovered through the SBC.

     Net of recoveries, costs incurred through June 30, 2001 for the Remediation
Program  amounted to $151.6  million.  In addition,  at June 30,  2001,  PSE&G's
estimated  liability for remediation  costs through 2003 aggregated $74 million.
Expenditures beyond 2003 cannot be reasonably estimated.

Passaic River Site

     The United States Environmental Protection Agency (EPA) has determined that
a six mile  stretch of the Passaic  River in Newark,  New Jersey is a "facility"
within the  meaning of that term under the Federal  Comprehensive  Environmental
Response,  Compensation and Liability Act of 1980 (CERCLA) and that, to date, at
least thirteen  corporations,  including  PSE&G,  may be potentially  liable for
performing   required  remedial  actions  to  address  potential   environmental
pollution at the Passaic River "facility." PSE&G and certain of its predecessors
operated   industrial   facilities  at  properties   within  the  Passaic  River
"facility,"  comprised  of  four  former  manufactured  gas  plants  (MGP),  one
operating electric generating station and one former generating  station.  Costs
to clean up former MGPs are  recoverable  from utility  customers under the SBC.
The operating  electric  generating station has been transferred to Power, which
is responsible for remediation of the station, if required.  PSEG cannot predict
what action,  if any,  the EPA or any third party may take against  PSE&G and/or
Power with respect to these matters,  or in such event,  what costs PSE&G and/or
Power may incur to address any such claims. However, such costs may be material.

New Source Review

     The EPA and NJDEP issued a demand to PSE&G in March 2000 under  section 114
of the  Federal  Clean Air Act (CAA)  requiring  information  to assess  whether
projects  completed  since 1978 at the Hudson and Mercer coal burning units were
implemented in accordance  with applicable New Source Review  regulations.  As a
result  of the  transfer  of the  generating  business  by PSE&G to  Power,  the
responsibility for these environmental  requirements now rests with Power. Power
completed its response to the section 114 information  request in November 2000.
Based upon the  information  provided to the EPA, it is likely that the EPA will
seek to enforce the  requirements  of the New Source Review  program at Hudson 2
and Mercer 1 and 2. Power is currently in discussions  with the EPA and NJDEP to
resolve the matter.  However,  it is uncertain whether these discussions will be
successful and capital costs of compliance could be material.

     The EPA indicated that it is considering  enforcement  action against Power
under its  Prevention of Significant  Deterioration  (PSD) rules relating to the
construction  that  is  currently  in  progress  for  Bergen  2,  scheduled  for
operations in 2002. The EPA had maintained that PSD  requirements are applicable
to  Bergen  2,  thereby  requiring  Power  to  obtain  a  permit  prior  to  the
commencement  of  construction.  To obtain  such a  permit,  an  applicant  must
demonstrate  that the  additional  emission  source  will not cause  significant
deterioration of the air shed in the vicinity of the plant. The time required to
obtain such a permit is estimated at 6-12 months. Power vigorously disputes that
PSD requirements are applicable to Bergen 2 and is continuing construction.  The
NJDEP has  informally  indicated it agrees with Power's  position,  but has also
advised that the ultimate  authority to decide PSD applicability  rests with the
EPA.  Discussions to resolve this matter are underway with the EPA and NJDEP. At
June 30, 2001, Power had expended approximately $179 million in the construction
of Bergen 2.

Guaranteed Obligations

     Energy Holdings,  PSEG Global Inc. (Global),  a wholly-owned  subsidiary of
Energy  Holdings,  and/or PSEG have guaranteed  certain  obligations of Global's
affiliates,   including  the   successful   completion,   performance  or  other
obligations  related  to  certain  of the  projects  in an  aggregate  amount of
approximately  $286 million as of June 30, 2001. A  substantial  portion of such
guarantees  is  eliminated  upon  successful   completion,   performance  and/or
refinancing of construction debt with non-recourse project debt.

Note 6.  Financial Instruments and Risk Management

     PSEG's  operations  give rise to exposure to market  risks from  changes in
commodity prices, interest rates, foreign currency exchange rates and securities
prices. PSEG's policy is to use derivative financial instruments for the purpose
of managing market risk consistent with its business plans and prudent  business
practices.


Energy Trading and Related Contracts

     Power   routinely   enters  into  exchange   traded   futures  and  options
transactions  for  electricity  and  natural  gas as part of  wholesale  trading
operations.  Generally,  exchange-traded  futures  contracts  require deposit of
margin cash,  the amount of which is subject to change based on market  movement
and in accordance with exchange rules. The amount of the margin deposits at June
30,  2001 and  December  31, 2000 was  approximately  $4 million and $1 million,
respectively.

     Power's energy trading and related contracts have been marked-to-market and
gains and losses from such contracts  were included in earnings.  Power recorded
$5 million  and $6 million of  unrealized  gains in the  quarter  and six months
ended June 30, 2001,  respectively and $36 million and $48 million of unrealized
gains in the quarter and six months ended June 30, 2000, respectively.

     The  fair  value of the  energy  trading  and  related  contracts  that are
marked-to-market are based on management's best estimates using over-the-counter
quotations, exchange prices, volatility factors and other valuation methodology.
The estimates  presented  herein are not  necessarily  indicative of the amounts
that Power could  realize in a current  market  exchange.  The fair values as of
June 30, 2001 and  December 31, 2000 and the average fair values for the periods
then  ended of  Power's  significant  financial  instruments  related  to energy
commodities are summarized in the following table:




                                  June 30, 2001                     December 31, 2000
                        ---------------------------------- -------------------------------------
                        Notional Notional  Fair   Average   Notional Notional    Fair   Average
                         (mWh)   (MMBTU)   Value  Fair       (mWh)    (MMBTU)   Value   Fair
                                                  Value                                 Value
                        ---------------------------------- -------------------------------------
                                   (Millions)                           (Millions)
                                                                
  Futures and Options
    NYMEX                    --    17.0   ($3.4)   ($1.0)      17.0    167.0     $6.0    ($1.0)
  Physical forwards        40.3     7.0   $25.1    $14.5       50.0     10.0    $13.0    $14.0
  Options -- OTC           11.0   548.8   ($7.3)   $66.0       12.0    525.0   $184.0    $68.0
  Swaps                    40.0   518.7   $30.8   ($39.2)        --    218.0  ($138.0)   $23.0
  Emission Allowances        --      --   $27.8    $22.9         --       --     $6.0     $9.0


Derivative Instruments and Hedging Activities

     Commodity-Related Instruments

     Power and PSE&G also hold and issue  commodity  and  financial  instruments
that  reduce  exposure  to price  fluctuations  from  factors  such as  weather,
environmental policies,  changes in demand, changes in supply, state and Federal
regulatory policies and other events.  Power's instruments,  in conjunction with
owned electric generating  capacity  contracts,  are designed to cover estimated
electric  supply  commitments  and gas  requirements  for  electric  generation.
PSE&G's  instruments,  in conjunction  with physical gas supply  contracts,  are
designed  to cover  estimated  gas  customer  commitments.  Power  and PSE&G use
futures,  forwards,  swaps and options to manage and hedge price risk related to
these market exposures.

     As of June 30,  2001,  Power had  entered  into 18 million  mWh of electric
physical  forward  contracts  and 30 million  MMBTU of gas  futures and swaps to
hedge  its  forecasted  BGS  requirements  and gas  purchases  requirements  for
generation,  with a maximum term of approximately  one year, which qualified for
hedge  accounting  treatment  under  SFAS 133.  These  commodity  and  financial
instruments  are  marked-to-market  based on  management's  best estimates using
over-the-counter  quotations,  exchange  prices,  volatility  factors  and other
valuation  methodology.  For the quarter ended June 30, 2001, the total negative
mark-to-market  valuation of $34 million was recorded as a derivative  liability
offset by  negative  OCI and  deferred  taxes of $21  million  and $13  million,
respectively.

     Also as of June 30, 2001,  PSE&G had entered into 236 million  MMBTU of gas
futures and  options  and 58 MMBTU of gas futures and swaps to hedge  forecasted
requirements.  As of June 30,  2001,  the fair  value of those  instruments  was
$(144)  million with a maximum term of  approximately  one year.  PSE&G utilizes
derivatives  to hedge its gas  purchasing  activities  which, when realized, are
recoverable through its Levelized Gas Adjustment Clause (LGAC). Accordingly, the
offset to the  change  in fair  value of these  derivatives  is  specified  as a
regulatory asset or liability.

     Interest Rate Swaps

     In February 2001, Power entered into various  forward-interest  rate swaps,
with an aggregate  notional  amount of $400 million,  to hedge the interest rate
risk  related to the  anticipated  issuance of debt.  On April 11,  2001,  Power
issued  $1.8  billion in  fixed-rate  Senior  Notes and  closed out the  forward
starting  interest rate swaps.  The aggregate  loss, net of tax, of $3.2 million
was classified as Accumulated  Other  Comprehensive  Loss and is being amortized
and charged to interest expense over the life of the debt.

     Transition Funding has entered into an interest rate swap on its sole class
of floating rate transition bonds. The notional amount of the interest rate swap
is $496.6 million.  The interest rate swap is indexed to the  three-month  LIBOR
rate. The fair value of the interest rate swap was approximately $0.7 million as
of June 30, 2001 and was recorded as a derivative liability,  with an offsetting
amount recorded as a regulatory asset on the Consolidated  Balance Sheets.  This
amount will vary over time as a result of changes in market conditions.

Equity Securities -- Energy Holdings

     PSEG  Resources  Inc.  (Resources),  a  wholly-owned  subsidiary  of Energy
Holdings,  has  investments  in  equity  securities  and  limited  partnerships.
Resources carries its investments in equity securities at their approximate fair
value  as of the  reporting  date.  Consequently,  the  carrying  value of these
investments  is  affected  by  changes  in the  fair  value  of  the  underlying
securities.  Fair value is  determined  by  adjusting  the  market  value of the
securities for liquidity and market volatility factors,  where appropriate.  The
aggregate fair values of such  investments  which had available market prices at
June  30,  2001  and  December  31,  2000  were $65  million  and $115  million,
respectively.  The  decrease  in fair  value  was  primarily  due to the sale of
Resources'  interest in an equity security which had a book value of $30 million
on December 31, 2000 and lower  valuation of publicly  traded equity  securities
within its leveraged  buyout funds. The potential change in fair value resulting
from a  hypothetical  10% change in quoted  market  prices of these  investments
amounted to $5 million and $9 million at June 30, 2001 and  December  31,  2000,
respectively.

Foreign Currencies -- Energy Holdings

     As of June 30,  2001,  Global and  Resources  had  international  assets of
approximately $2.349 billion and $1.328 billion, respectively.

     Resources'  international  investments  are primarily  leveraged  leases of
assets  located in the  Netherlands,  Australia,  the United  Kingdom,  Austria,
Germany,  China and New Zealand with  associated  revenues  denominated  in U.S.
dollars ($US) and therefore, not subject to foreign currency risk.

     Global's international investments are primarily in companies that generate
or distribute  electricity in Argentina,  Brazil,  Chile,  China,  India, Italy,
Oman,  Peru,  Poland,  Tunisia and  Venezuela.  Investing  in foreign  countries
involves certain  additional  risks.  Economic  conditions that result in higher
comparative  rates of  inflation  in foreign  countries  are likely to result in
declining values in such countries' currencies.  As currencies fluctuate against
the $US, there is a corresponding  change in Global's  investment value in terms
of the  $US.  Such  change  is  reflected  as an  increase  or  decrease  in the
investment value and OCI. As of June 30, 2001, net foreign currency devaluations
have reduced the reported  amount of PSEG's total  stockholder's  equity by $241
million  (after-tax),  $168  million  (after-tax)  of which  was  caused  by the
devaluation of the Brazilian Real.

Credit Risk

     Credit  risk  relates  to the risk of loss that  PSEG and its  subsidiaries
would incur as a result of non-performance  by  counterparties,  pursuant to the
terms of their  contractual  obligations.  PSEG has established  credit policies
that it believes  significantly  minimize  its  exposure to credit  risk.  These
policies include an evaluation of potential  counterparties' financial condition
(including credit rating),  collateral  requirements under certain circumstances
and the use of  standardized  agreements,  which may allow  for the  netting  of
positive and negative exposures associated with a single counterparty.

     Two major California  utilities,  including  Pacific Gas & Electric Company
(PG&E),  have  significantly  underrecovered  from customers the costs they have
paid for power. As a consequence, these utilities have defaulted under a variety
of  contractual  obligations.  On April 6, 2001,  PG&E filed for  reorganization
under Chapter 11 of the U.S. Bankruptcy Code.

     GWF Energy LLC (GWF), Hanford and Tracy Qualifying  Facilities (QF), each a
project  affiliate  of  Global,   have  continued  to  honor  their  contractual
obligations  to PG&E  under  existing  QF  contracts.  On March  27,  2001,  the
California  Public Utility  Commission (CPUC) approved a plan to assure that the
state's  QFs are paid for  future  deliveries  of  energy  within 15 days of the
receipt of an invoice.  The CPUC's plan, while  immediately  effective,  did not
address amounts due such  facilities for past due receivables  related to energy
delivered  since November 2000. In addition to the payment issue,  the CPUC also
approved  a 40%  increase  in  electric  retail  rates,  a portion  of which was
intended to help the state's  utilities recover  significantly  higher wholesale
energy  costs.  However,  PG&E did not consider the portion of the rate increase
available to recover its energy costs to be sufficient  and  accordingly,  filed
for  reorganization  under  Chapter 11 of the U.S.  Bankruptcy  Code on April 6,
2001. On April 11, 2001,  management at Global's project  affiliates  received a
letter from PG&E  addressed to QF owners  stating that they  intended to pay the
QFs for power delivered commencing April 6, 2001 (post-petition  payable).  PG&E
has subsequently paid, on a timely basis, the appropriate  post-petition payable
amounts due to Global's project affiliates for all energy deliveries  subsequent
to filing of its bankruptcy petition.

     In July  2001,  the US  Bankruptcy  Court  for  the  Northern  District  of
California approved an agreement authorizing PG&E to assume GWF's, Hanford's and
Tracy's  modified QF contracts.  Under the terms of the agreement,  GWF, Hanford
and Tracy  continue  to  receive  their  contractual  capacity  payments  plus a
five-year  fixed  energy  price  component  of  approximately   5.37  cents  per
kilowatt-hour  for five  years,  with  the  energy  price  reverting  to  PG&E's
short-run  avoided cost at the end of the five-year  period.  This  agreement is
consistent with the recent CPUC Decision No.  01-06-015.  In addition,  all past
due  receivables  under the QF  contracts  are now  elevated  to  administrative
priority  status.  Administrative  claims receive priority over payments made to
the general unsecured creditors.

     As of December 31, 2000,  GWF,  Hanford and Tracy had combined  receivables
due from PG&E, for all plants  amounting to approximately  $40 million.  Of this
amount,  approximately $8 million had been reserved as an allowance for doubtful
accounts  resulting in a net receivable  balance of  approximately  $32 million.
Global's pro-rata share of this net receivable was approximately $15 million.

     As of June 30,  2001  GWF,  Hanford  and Tracy  had  combined  pre-petition
receivables  due from  PG&E,  for all  plants  amounting  to  approximately  $62
million.  Of this  amount,  approximately  $25 million  had been  reserved as an
allowance  for  doubtful  accounts  resulting  in a net  receivable  balance  of
approximately $37 million.  Global's pro-rata share of this gross receivable and
net  receivable  was  approximately  $30 million and $18 million,  respectively.
Management  of PSEG and Energy  Holdings  cannot  predict the timing or ultimate
outcome of future resolutions,  including potential payment adjustments based on
different energy price determinations,  which have been consistently asserted by
PG&E.

     Two affiliates of the California  utilities  referred to above have entered
into physical  forward and swap contracts  with PSEG Energy  Resources and Trade
(ER&T),   a  subsidiary  of  Power,   for  delivery  in  the  PJM  area.   These
counterparties have met their obligations to date and are still investment grade
entities.  ER&T has entered into a limited number of additional  contracts since
May 2001 with one of these counterparties but none with the other since December
2000.  ER&T's  exposure to these entities under these  contracts is not material
and management does not believe that any reserve is presently necessary.

Interest Rates

     PSEG is subject  to the risk of  fluctuating  interest  rates in the normal
course of business.  PSEG's  policy is to manage  interest rate risk through the
use of fixed rate debt,  floating rate debt and interest rate swaps.  As of June
30, 2001, a hypothetical  10% change in market  interest rates would result in a
$13 million  change in annual  interest costs related to short-term and floating
rate debt at PSEG and its subsidiaries.


Note 7.  Income Taxes

         PSEG's effective income tax rate is as follows:




                                                                    Quarter Ended              Six Months Ended
                                                                       June 30,                    June 30,
                                                                ------------------------    -------------------------
                                                                  2001           2000          2001           2000
                                                                ----------    ----------    ----------     ----------

                                                                                                  
Federal tax provision at statutory rate...................         35.0%         35.0%         35.0%          35.0%
New Jersey Corporate Business Tax, net of Federal benefit.          5.9%          5.9%          5.9%           5.9%
Other-- net...............................................         (4.7)%        (0.3)%        (3.8)%         (0.4)%
                                                                ----------    ----------    ----------   ----------
     Effective Income Tax Rate.............................        36.2%         40.6%         37.1%          40.5%
                                                                ==========    ==========    ==========     ==========


     PSEG's  effective  tax rate  differs  from the  statutory  income  tax rate
primarily due to the accruals at the rate of 10% of Global's  foreign income due
to the incremental cost associated with the repatriation of foreign earnings.

     The Internal  Revenue  Service has concluded the audit of PSEG's  1994-1996
Federal  Income Tax Returns.  It is  anticipated  that the result of the Revenue
Agents'  Report will not have a material  impact on PSEG's  financial  position,
statement of operations or net cash flows.



Note 8.  Financial Information by Business Segments

     Information related to the segments of PSEG's business is detailed below:




- ------------------------------------------------------------------------------------------------------------------------------------


                                                                                           Energy                 Consolidated
                                 Generation  Trading    T & D    Resources    Global    Technologies   Other(A)       Total
                                 ---------- --------  ---------  ---------   --------   ------------- ---------   -----------------
                                                                (Millions of Dollars)
                                                                                         
For the Quarter Ended
June 30, 2001:

Total Operating Revenues .....   $    598   $    574   $  1,311   $     51   $     37   $    111      $  (511)   $  2,171
Segment Net Income (Loss) ....   $     88   $     16   $     31   $     14   $      4   $     (9)     $    (1)   $    143


- ------------------------------------------------------------------------------------------------------------------------------------
For the Quarter Ended
June 30, 2000:

Total Operating Revenues .....   $    540   $    689   $    763   $     26   $     33   $    108           --    $  2,159
Segment Net Income (Loss) ....   $     63   $      9   $     78   $      2         --   $     (6)     $    (4)   $    142
                                 ========   ========   ========   ========   ========   ========      ========    ========



- ------------------------------------------------------------------------------------------------------------------------------------
For the Six Months Ended
June 30, 2001:

Total Operating Revenues .....   $  1,159   $  1,161   $  3,263   $     84   $    126   $    213      $(1,016)   $  4,990
Income Before Extraordinary
 Item and Cumulative Effect of
 a Change in Accounting
 Principle ...................   $    160   $     46   $    140   $     17   $     52   $    (12)     $    (6)   $    397
Extraordinary Loss on
Early Retirement of Debt .....         --         --         --         --         (2)        --      $    --    $     (2)
Cumulative Effect of a Change
 in Accounting Principle .....         --         --         --         --   $      9         --           --    $      9
Segment Net Income (Loss) ....   $    160   $     46   $    140   $     17   $     59   $    (12)     $    (6)   $    404
                                 ========   ========   ========   ========   ========   ========      ========    ========

- ------------------------------------------------------------------------------------------------------------------------------------

For the Six Months Ended
June 30, 2000:

Total Operating Revenues .....   $  1,070   $  1,303   $  1,884   $     92   $     71   $    221      $     1    $  4,642
Segment Net Income (Loss) ....   $    173   $     25   $    199   $     29   $      4   $    (12)     $    (6)   $    412


- ------------------------------------------------------------------------------------------------------------------------------------

As of June 30, 2001:
Total Assets .................   $  4,118   $    712   $ 13,270   $  3,002   $  2,850   $    326      $  (606)   $ 23,672
                                 ========   ========   ========   ========   ========   ========      ========    ========


- ------------------------------------------------------------------------------------------------------------------------------------

As of December 31, 2000:
Total Assets .................   $  3,439   $  1,091   $ 15,267   $  2,564   $  2,271   $    312      $(3,418)   $ 21,526
                                 ========   ========   ========   ========   ========   ========      ========    ========


<FN>
(A)  PSEG's  other  activities   include  amounts  applicable  to  PSEG  (parent
     corporation),  Energy  Holdings  (parent  corporation),   Enterprise  Group
     Development Corporation,  a wholly-owned subsidiary of Energy Holdings, and
     intercompany eliminations,  primarily relating to intercompany transactions
     between Power and PSE&G.  The net losses  primarily relate to financing and
     certain administrative and general costs at the parent corporations.
</FN>


     Geographic information for PSEG is disclosed below. The foreign investments
and operations noted below were made through Energy Holdings.






                                                Revenues (1)                             Identifiable Assets (2)
                            ------------------------------------------------------    --------------------------------
                                 Quarter Ended              Six Months Ended
                                   June 30,                     June 30,               June 30,         December 31,
                            -------------------------    -------------------------    -----------    -----------------
                              2001           2000          2001          2000           2001              2000
                            -----------    ----------    ----------    -----------    -----------    -----------------

                                                                                           
United States............      $2,122        $2,114        $4,890         $4,549        $19,995              $18,536
Foreign Countries........          49            45           100             93          3,677                2,990
                            -----------    ----------    ----------    -----------    -----------    -----------------
     Total...............      $2,171        $2,159        $4,990         $4,642        $23,672              $21,526
                            -----------    ----------    ----------    -----------    -----------    -----------------


Identifiable investments in foreign countries include:
      Netherlands..................................................                     $   846              $   815
      Argentina....................................................                         722                  470
      Chile and Peru (3)...........................................                         538                  520
      Brazil (4)...................................................                         277                  295
      India (5)....................................................                         256                   51
      Tunisia (6)..................................................                         189                  155
      Other........................................................                         849                  684
                                                                                    -------------    -----------------
          Total...................................................                      $ 3,677              $ 2,990
                                                                                    =============    =================

<FN>
(1)  Revenues  are  attributed  to  countries  based  on  the  locations  of the
     investments.  Certain of  Global's  revenue  includes  its share of the net
     income from joint ventures recorded under the equity method of accounting.

(2)  Total assets are net of foreign currency  translation  adjustment of $(268)
     million  (pre-tax)  as of June 30, 2001 and $(225)  million  (pretax) as of
     December 31, 2000.

(3)  Amount is net of foreign currency  translation  adjustment of $(66) million
     (pre-tax)  as of June 30, 2001 and $(44)  million  (pre-tax) as of December
     31, 2000.

(4)  Amount is net of foreign currency translation  adjustment of $(186) million
     (pre-tax) as of June 30, 2001 and $(167)  million  (pre-tax) as of December
     31, 2000.

(5)  Amount is net of foreign  currency  translation  adjustment of $(2) million
     (pre-tax) as of June 30, 2001 and $(2) million (pre-tax) as of December 31,
     2000.

(6)  Amount is net of foreign  currency  translation  adjustment of $(2) million
     (pre-tax) as of June 30, 2001 and $(1) million (pre-tax) as of December 31,
     2000.

</FN>



Note 9.  Comprehensive Income



Comprehensive Income, Net of Tax:

                                                                            Quarter Ended           Six Months Ended
                                                                              June 30,                  June 30,
                                                                        ----------------------    ---------------------
                                                                          2001         2000        2001         2000
                                                                        ---------    ---------    --------    ---------
                                                                                    (Millions of Dollars)

                                                                                                     
Net income..........................................................        $143        $142         $404        $412
Foreign currency translation (A)....................................         (36)         (8)         (38)         21
Cumulative effect of a change in accounting principle
  (net of tax of $14 and minority interest of $12)..................          --          --          (15)         --
Current Period change in Fair Value of Financial Instruments (B)....         (15)         --          (18)         --
                                                                        ---------    ---------    --------    ---------
Comprehensive income................................................         $92        $134         $333        $433
                                                                        =========    =========    ========    =========

<FN>
(A)  Net of tax of $4 million  and $1 million  for the  quarters  ended June 30,
     2001 and 2000,  respectively,  and $4 million and $(2)  million for the six
     months ended June 30, 2001 and 2000, respectively.

(B)  Net of tax of $10  million  and $12  million for the quarter and six months
     ended June 30, 2001, respectively.
</FN>

     For further discussion of Other Comprehensive Income, See Note 6. Financial
Instruments and Risk Management.



                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Following  are the  significant  changes  in or  additions  to  information
reported in the Public Service Enterprise Group Incorporated  (PSEG) 2000 Annual
Report on Form 10-K and  Quarterly  Report  on Form 10-Q for the  Quarter  Ended
March 31, 2001 affecting the consolidated financial condition and the results of
operations  of  PSEG  and  its  subsidiaries.  This  discussion  refers  to  the
Consolidated Financial Statements (Statements) and related Notes to Consolidated
Financial Statements (Notes) of PSEG and should be read in conjunction with such
Statements and Notes.

Results of Operations




                                                                            Earnings (Losses)
                                                       --------------------------------------------------------------
                                                             Quarter Ended                    Six Months Ended
                                                               June 30,                           June 30,
                                                       ---------------------------        ---------------------------
                                                          2001            2000                2001           2000
                                                       -----------    ------------        -----------    ------------
                                                                          (Millions of Dollars)

                                                                                                 
Power........................................               $104            $ --              $ 206          $   --
PSE&G .......................................                 31             150                140             397
Energy Holdings..............................                 12              (5)                66              19
PSEG*........................................                 (4)             (3)                (8)             (4)
                                                       -----------    ------------        -----------    ------------
     Total PSEG..............................               $143            $142              $ 404          $  412
                                                       ===========    ============        ===========    ============






                                                          Contribution to Earnings Per Share (Basic and Diluted)
                                                       --------------------------------------------------------------
                                                             Quarter Ended                    Six Months Ended
                                                               June 30,                           June 30,
                                                       ---------------------------        ---------------------------
                                                          2001            2000               2001            2000
                                                       -----------    ------------        -----------    ------------

                                                                                                  
Power........................................              $0.50          $   --              $0.99           $  --
PSE&G .......................................               0.15            0.69               0.67            1.84
Energy Holdings..............................               0.06           (0.02)              0.31            0.09
PSEG*........................................              (0.03)          (0.01)             (0.03)          (0.02)
                                                       -----------    ------------        -----------    ------------
     Total PSEG..............................              $0.68           $0.66              $1.94           $1.91
                                                       ===========    ============        ===========    ============

     *    Includes   after  tax  effect  of   interest   on  certain   financing
          transactions and certain general and administrative costs.


     Basic and diluted  earnings per share of PSEG common stock  (Common  Stock)
was $0.68 for the quarter  ended June 30, 2001,  representing  a $0.02  increase
from the comparable 2000 period.  Basic and diluted earnings per share of Common
Stock were $1.94 for the six months  ended June 30, 2001,  representing  a $0.03
increase from the comparable 2000 period.

     PSE&G's and Power's  combined  contribution to earnings per share of Common
Stock for the quarter and six months ended June 30, 2001,  decreased $0.04 or 6%
and $0.18 or 10% from the comparable  2000 periods,  respectively.  The decrease
for the  quarter  ended June 30,  2001 was  primarily  due to an  additional  2%
electric  rate  reduction  combined with the  amortization  of the stranded cost
regulatory  asset  beginning in February  2001.  These  decreases were partially
offset by higher  profits from trading  activities  and  increased  sales due to
colder weather.

     Energy Holdings' contribution to earnings per share of Common Stock for the
quarter and six months ended June 30, 2001 increased $0.08 and $0.22 or from the
comparable  2000  periods,  respectively,  primarily  due to  Global's  gain  on
withdrawal from its interest in the Eagle Point Cogeneration  Partnership (Eagle
Point) in the first  quarter 2001.  For the quarter ended June 30, 2001,  Energy
Holdings'  increase was primarily due to higher  leveraged lease income combined
with higher  comparative  income due to a  reduction  in the  carrying  value of
publicly  traded  securities  within  Resources'  leveraged  buyout funds in the
second quarter of 2000.

     As a result of PSEG's  stock  repurchase  program  which began in September
1998,  earnings  per share of Common  Stock for the quarter and six months ended
June 30,  2001  increased  $0.02 and $0.03  from the  comparable  2000  periods,
respectively.  A total of 24.2  million  shares  were  repurchased  at a cost of
approximately $905 million under this program as of June 30, 2001.

Operating Revenues

     Electric Transmission and Distribution

     Transmission  and  Distribution  revenues  increased  $4  million or 1% and
decreased  $6 million or 1% for the  quarter  and the six months  ended June 30,
2001 from the comparable periods in 2000, respectively.

     Generation

     Generation  Revenues increased $58 million or 11% and $89 million or 8% for
the quarter and the six months ended June 30, 2001 from the  comparable  periods
in 2000,  respectively,  primarily  due to  increased  load served under the BGS
contract with PSE&G.  This increased  load results from  customers  returning to
PSE&G from third party suppliers (TPS) as wholesale market prices have typically
exceeded fixed BGS rates.  As of June 30, 2001,  TPS were serving  approximately
1.5% of the customer load traditionally  served by PSE&G as compared to the June
30, 2000, level of 8%. Also  contributing to the increase was a $17 million gain
on a sale of a fixed asset at the Kearny Generation  Station and output from new
operating  generation projects placed in service subsequent to the first quarter
of 2000.  These increases were partially offset by a reduction of $28 million in
MTC revenues caused by an additional 2% rate  reduction,  which was effective on
February 7, 2001 in  accordance  with the BPU's Final Order and the  issuance of
PSE&G's  securitization  bonds.  Effective August 1, 2001, PSE&G  implemented an
additional 2% rate reduction as required by the Final Order,  bringing the total
rate decrease to 9% since August 1, 1999.

     Power has  contracted  with PSE&G to provide the capacity  and  electricity
necessary for the BGS  obligation  through July 31, 2002. On June 29, 2001 PSE&G
and the  other  three  BPU  regulated  New  Jersey  electric  utility  companies
submitted a joint  filing to the BPU setting  forth an auction  proposal for the
provision of BGS supply  beginning  August 1, 2002.  Power  expects that it will
continue  to earn a  substantial  portion  of its  revenues  from  these  supply
contracts.

     Gas Distribution

     Gas Distribution  revenues increased $33 million or 10% and $368 million or
35% for the quarter and the six months  ended June 30, 2001 from the  comparable
periods in 2000,  respectively,  primarily due to higher natural gas costs which
were passed along to customers.  Customer  rates in all classes of business have
increased  in 2001 to  recover a portion of the higher  natural  gas costs.  The
commercial and industrial  classes fuel recovery rates vary monthly according to
the  market  price  of  energy.  The BPU  also  approved  increases  in the fuel
component of the residential class rates of 16% in November 2000 and 2% for each
month from December 2000 through July 2001. These increased revenues were offset
by higher gas distribution costs discussed below.

     Trading

     Trading revenues  decreased $115 million or 17% and $142 million or 11% for
the quarter and six months  ended June 30, 2001 from the  comparable  periods in
2000, respectively, due to lower trading volumes resulting from increased market
volatility.  However,  trading margins increased from $15 million to $27 million
and from $42 million to $78 million for the three and six month periods ended as
of June 30,  2001,  as  decreased  revenues  were more than offset by  decreased
trading costs as discussed below in Trading Costs.

     Other

     Other revenues  increased $32 million or 19% and $39 million or 10% for the
quarter and six months  ended June 30,  2001 as compared to the same  periods in
2000.

     Other revenues for the quarter ended June 30, 2001 were favorably  impacted
by  increased  revenues of $25 million at Resources of which $14 million was due
to higher  leveraged  lease income from continued  investments in such financing
transactions. In addition, Resources recorded no change in the carrying value of
publicly traded equity  securities in its leveraged buyout funds for the quarter
ended June 30, 2001 as compared  to a reduction  of $13 million  recorded in the
comparable period in 2000.  Global's revenues increased $4 million primarily due
to an  increase of $9 million in Interest  Income  associated  with its loans to
Texas   Independent   Energy,   L.P.  (TIE)  and  a  note  receivable  taken  as
consideration  for the  withdrawal  from its  interest in the Eagle  Point.  The
increase in Interest Income of $9 million was partially offset by reduced Income
from Joint Ventures and Partnerships  primarily due to the withdrawal from Eagle
Point in January 2001.

     Other  revenues  for the six  months  ended  June 30,  2001 were  favorably
impacted by increased revenues of $55 million at Global of which $5l million was
related to the gain on the  withdrawal  from Eagle  Point.  The  increase of $55
million  was  partially  offset by lower  revenues  of $8  million  realized  by
Resources  and $8 million  realized by PSEG  Energy  Technologies  Inc.  (Energy
Technologies),  a wholly-owned  subsidiary of Energy Holdings.  The reduction in
revenue at Resources was  primarily due to a net decrease in the carrying  value
of publicly traded equity  securities in Resources'  leveraged buyout funds. The
reduction of revenues at Energy  Technologies was primarily due to the exit from
the electric and gas commodity business,  partially offset by increased revenues
from the expansion of its mechanical contracting businesses.

Operating Expenses

     Energy Costs

     Energy  Costs  increased  $5  million  or 2% and $30  million or 7% for the
quarter and the six months  ended June 30, 2001 from the  comparable  periods in
2000,  respectively,  primarily  due to  increased  load  served  under  the BGS
obligation,  higher fuel costs fossil  generation  resulting from higher natural
gas prices,  partially  offset by  increased,  low cost,  nuclear  generation as
compared to 2000.

     Gas Costs

     Gas  Costs  increased  $6  million  or 3% and $313  million  or 44% for the
quarter and six months  ended June 30, 2001 from the  comparable  2000  periods,
respectively,  primarily due to the increase in the gas fuel revenues, discussed
above. Due to the PSE&G's Levelized Gas Adjustment Clause,  retail gas costs are
increased  or decreased  to offset a  corresponding  increase or decrease in gas
revenues with no impact on income.

     Trading Costs

     Trading Costs decreased $127 million or 19% and $177 million or 14% for the
quarter and six months ended June 30, 2001 from the comparable  periods in 2000,
respectively,  primarily due to lower trading  volumes  resulting from increased
market volatility.

     Operations and Maintenance

     Operations and  Maintenance  expense  increased $82 million or 17% and $141
million or 15% for the quarter and six months ended June 30, 2001  primarily due
to planned  generation  outage  work in the first  quarter of 2001 and a greater
proportion of  expenditures  used for  Operations  and  Maintenance  rather than
capital  project work in the second quarter of 2001 than in the comparable  2000
period and higher expenses relating to projects going into operation  subsequent
to the first  quarter of 2000 for Power and lower  capital  project work for the
quarter and six months  ended June 30,  2001 as compared to the same  periods in
2000 for PSE&G.

     Depreciation and Amortization

     Depreciation and Amortization  expense increased $37 million or 43% and $55
million  or 31% for the  quarter  and six months  ended  June 30,  2001 from the
comparable  2000  periods,  respectively.  The increase was primarily due to $43
million and $65 million of  amortization  of the  regulatory  asset recorded for
PSE&G's stranded costs for the quarter and six months ended June 30, 2001. These
increases were partially  offset by a change in the accrual for the  anticipated
cost of removal of Power's generating stations.

     Interest Expense

     Interest  Expense  increased  $25 million or 18% and $52 million or 19% for
the quarter and six months ended June 30, 2001 from the comparable 2000 periods,
respectively,  primarily  due to  increased  long-term  debt to finance  various
projects.

     Preferred Securities Dividend Requirements

     Preferred Securities Dividend Requirements  decreased $3 million or 13% and
$3 million or 6% for the quarter  and six months  ended June 30, 2001 due to the
redemption  of PSE&G  preferred  securities.  For further  detail,  see External
Financings - PSE&G.

     Income Taxes

     Income  taxes  decreased  $16 million or 16% and $46 million or 16% for the
quarter and six months  ended June 30, 2001 from the  comparable  2000  periods,
respectively.  The decrease of income taxes is due to lower pre-tax income and a
lower effective tax rate at Energy  Holdings due to a greater  proportion of its
earnings  coming from foreign  operations,  which are accrued at the rate of 10%
due  to the  incremental  cost  associated  with  the  repatriation  of  foreign
earnings.

Liquidity and Capital Resources

     PSEG

     PSEG is a holding  company and, as such,  has no operations of its own. The
following  discussion  of  PSEG's  liquidity  and  capital  resources  is  on  a
consolidated  basis,  noting the uses and  contributions  of PSEG's three direct
operating subsidiaries: PSE&G, Power and Energy Holdings.

     Dividend  payments  on Common  Stock were $0.54 per share per  quarter  and
totaled  approximately $112 million and $116 million for the quarters ended June
30,  2001 and 2000,  respectively.  Dividend  payments on Common  Stock  totaled
approximately $225 million and $234 million for the six month periods ended June
30, 2001 and 2000, respectively.

     Although PSEG  presently  believes it will have adequate  earnings and cash
flow in the future from its  subsidiaries  to maintain its Common Stock dividend
at the current  level,  earnings and cash flows required to support the dividend
will  become  more  volatile  as  PSEG's  business  changes  from  one  that  is
principally regulated to one that is principally  competitive.  Future dividends
declared will necessarily be dependent upon PSEG's future earnings,  cash flows,
financial requirements, alternate investment opportunities and other factors.

     PSE&G

     On January 31, 2001, $2.525 billion of transition bonds (non-recourse asset
backed   securities)   were   issued  by  PSE&G   Transition   Funding   LLC,  a
bankruptcy-remote, wholly-owned subsidiary of PSE&G. PSE&G also received payment
from Power on its $2.786 billion Promissory Note used to finance the transfer of
PSE&G's generation  business to Power. The proceeds from these transactions were
used to pay for certain  debt  issuance  and related  costs for  securitization,
redeem a portion of PSE&G's  outstanding  short-term  debt,  reduce PSE&G common
equity by $2.265 billion,  loan funds to PSEG of $1.084 billion and make various
short-term  investments.  These funds are  expected to be used for further  debt
and/or  equity  reductions  in 2001  including  payment of maturing  and certain
redeemable  securities.  Any inability to obtain  required  additional  external
capital or to extend or replace  maturing  debt and/or  existing  agreements  at
current  levels  and  reasonable  interest  rates may affect  PSE&G's  financial
condition, results of operations and net cash flows.

     Cash  generated  from PSE&G's  transmission  and  distribution  business is
expected to provide the majority of the funds for PSE&G's business needs.  Since
1986,  PSE&G has made regular cash  payments to PSEG in the form of dividends on
outstanding shares of PSE&G's common stock. PSE&G paid common stock dividends of
$112 million and $334 million to PSEG for the six months ended June 30, 2001 and
2000, respectively.

     Power

     In 2000, Power financed the transfer of the generation  business from PSE&G
through the issuance of a $2.786 billion  promissory  note. On January 31, 2001,
through $1.2 billion of equity  infusions  and $1.62 billion of loans from PSEG,
Power repaid this note to PSE&G. In April 2001, Power issued $1.8 billion of its
Senior Notes in a private  placement,  the proceeds of which were used primarily
to replace its interim  financing  from PSEG. It is expected that Power's future
capital  needs will be funded with cash  generated  from  operations  and may be
supplemented  with external  financings,  equity  infusions  from PSEG and other
project  financing  alternatives  as dictated by Power's  growth  strategy.  Any
inability to obtain required additional external capital or to extend or replace
maturing  debt  and/or  existing  agreements  at current  levels and  reasonable
interest rates may affect Power's financial condition, results of operations and
net cash flows.

     Energy Holdings

     It is intended that Global and Resources will provide the earnings and cash
flow for Energy Holdings' long-term growth.  Resources' investments are designed
to  produce  immediate  cash flow and  earnings  that  enable  Global and Energy
Technologies to focus on longer investment horizons. During the next five years,
Energy Holdings will need  significant  capital to fund its planned  growth.  In
addition to cash  generated from  operations,  Energy  Holdings'  growth will be
funded through external financings and equity infusions from PSEG.

     Over the next  several  years,  Energy  Holdings,  certain  of its  project
affiliates  and PSEG  Capital  Corporation  (PSEG  Capital)  will be required to
refinance  maturing  debt,  incur  additional  debt and  provide  equity to fund
investment  activity.  Any  inability  to obtain  required  additional  external
capital or to extend or replace  maturing  debt and/or  existing  agreements  at
current  levels  and  reasonable  interest  rates may  affect  Energy  Holdings'
financial condition, results of operations and net cash flows.

Capital Requirements

     PSE&G

     PSE&G  has  substantial  commitments  as part of its  ongoing  construction
programs. These programs are continuously reviewed and periodically revised as a
result of changes in  economic  conditions,  revised  load  forecasts,  business
strategies,   site  changes,  cost  escalations  under  construction  contracts,
requirements  of regulatory  authorities  and laws,  the timing of and amount of
electric and gas transmission  and/or  distribution rate changes and the ability
of PSE&G to raise necessary capital.

     Construction   expenditures   are  related  to   improvements   in  PSE&G's
transmission and distribution system, gas system and common facilities.  For the
six month  periods  ended June 30,  2001 and 2000,  respectively,  PSE&G had net
plant additions of $172 million and $230 million,  excluding Allowance for Funds
Used  During  Construction  (AFDC).  This  decrease  is a  result  of a  greater
proportion of expenditures  being applied to Operations and Maintenance  expense
projects as discussed above.

     Power

     Construction  expenditures  were  related  to  acquisitions  by  Power  and
improvements in Power's existing power plants. Power had net plant additions for
the six months ended June 30, 2001 and 2000,  respectively,  of $741 million and
$177  million,   excluding  capitalized  interest.  The  expenditures  were  for
developing  the 1,150 MW  Lawrenceburg  site and the 850 MW  Waterford  site and
adding capacity to its Bergen, Linden,  Burlington, and Kearny stations. Power's
growth  strategy is designed to increase its operating  generating  portfolio to
20,000 MW by 2005.  Changes in environmental  regulations and unexpected impacts
of existing  regulations  could  impact  both  Power's  construction  and growth
strategy as well as its capital expenditure  amounts.  For further  information,
including New Source Review  requirements under the Federal Clean Air Act (CAA),
see Note. 5. Commitments and Contingent Liabilities.

     Energy Holdings

     Energy  Holdings  plans to  continue  the growth of Global  and  Resources.
Energy Holdings will assess the growth  prospects and  opportunities  for Energy
Technologies'  business  before  committing  substantial  amounts of  additional
capital.  For the six months ended June 30, 2001, Energy Holdings'  subsidiaries
made net investments totaling  approximately $732 million. These net investments
included  leveraged  lease  investments  of $392  million by  Resources  and net
investments  of  $337  million  by  Global,  primarily  related  to  incremental
investments in certain existing  generation and distribution  projects including
those  in  operation  and  currently  under  construction  and  loans  to  Texas
Independent Energy (TIE).  Factors affecting actual expenditures and investments
include  availability of capital and suitable investment  opportunities,  market
volatility and economic trends.

     As of June 30, 2001, Global investments in the TIE partnership include $162
million  of loans  that  earn  interest  at an annual  rate of 12%.  Of the $162
million currently  outstanding,  $83 million is scheduled to be repaid in a lump
sum in February 2002 and $79 million will be paid over the next 12 years.

     In the second  quarter of 2001,  PSEG  invested  $300 million of additional
equity in Energy  Holdings,  the proceeds of which were used to fund  additional
investments at Global and Resources.

     In June 2001,  Global  exercised its option to acquire an additional 49% of
Empresa Distribuidora de Electricidad de Entre Rios S.A. (EDEERSA), bringing its
total  ownership  to  90%.  The  acquisition  of the  additional  ownership  was
purchased for approximately $110 million.

     During the six months ended June 30, 2001,  Resources invested $392 million
in three leveraged lease financing transactions of three electric power stations
in the United States and an electric power,  district heating and transportation
utility in Austria.

     For a discussion of Global's pending  investments,  see Note 5. Commitments
and Contingent Liabilities of Notes.

     External Financings

     PSEG

     At June 30,  2001,  PSEG had a  committed  $150  million  revolving  credit
facility  which will expire in December  2002. At June 30, 2001,  there was $150
million of  borrowings  under this  revolving  credit  facility.  In 1999,  PSEG
entered into an uncommitted  line of credit with a bank with no stated limit. At
June 30, 2000, PSEG had $224 million outstanding under this line of credit.

     PSEG has an $850  million  commercial  paper  program to provide  funds for
general corporate purposes.  On June 30, 2001, PSEG had commercial paper of $521
million outstanding under this program.

     To provide  liquidity for its  commercial  paper  program,  PSEG has a $570
million  revolving  credit  facility  expiring in March 2002 and a $280  million
revolving  credit  facility  expiring in March 2005.  These  agreements are with
groups of banks and provide for borrowings with maturities of up to one year. As
of June 30, 2001 there were no borrowings outstanding under these facilities.

     On June 15, 2001, $300 million of Extendible Notes, Series C, matured.

     PSE&G

     Under its Mortgage,  PSE&G may issue new First and Refunding Mortgage Bonds
against  previous  additions and  improvements  and/or  retired  Mortgage  Bonds
provided  that its ratio of earnings to fixed  charges  calculated in accordance
with its Mortgage is at least 2:1. At June 30, 2001,  PSE&G's Mortgage  coverage
ratio was 3:1. As of June 30, 2001,  the Mortgage  would permit up to $1 billion
aggregate  principal  amount of new Mortgage Bonds to be issued against previous
additions and improvements. In addition to the refinancing of existing long-term
debt  authorized  by the BPU in the Final  Order,  PSE&G will need to obtain BPU
authorization to issue any incremental debt financing  necessary for its capital
program.  The BPU has  authorized  PSE&G to issue up to $1 billion of  long-term
debt on the basis of  previously  matured,  redeemed or  purchased  debt through
December 31, 2001, of which $590 million has been issued.

     PSE&G has several uncommitted lines of credit with banks. On June 30, 2001,
PSE&G had $55 million of short-term  debt  outstanding,  borrowed  against these
lines of credit.

     In June 2001,  PSE&G  redeemed all of its $208  million of 8.625%  Series A
Cumulative Quarterly Income Preferred Securities.

     In March  2001,  PSE&G  reduced the maximum  size of its  commercial  paper
program  from $1.5  billion  to $900  million.  To  provide  liquidity  for this
program,  PSE&G maintains $900 million in revolving credit  facilities,  each of
which  expire  in June  2002.  As of June 30,  2001,  there  were no  borrowings
outstanding under these facilities.

     In March 2001,  PSE&G  redeemed all of its $150 million of 9.375%  Series A
cumulative  income  preferred  securities,  all  of its  $75  million  of  5.97%
preferred stock, $15 million of its 6.75% preferred stock and $52 million of its
floating  rate notes due December 7, 2002. On June 7, 2001,  PSE&G  redeemed the
remaining $248 million outstanding of floating rate notes due December 7, 2002.

     As   discussed   previously,   on  January  31,  2001,   transition   bonds
(non-recourse  asset  backed  securities)  in the amount of $2.525  billion were
issued by Transition  Funding,  in eight classes with maturities  ranging from 1
year to 15 years.

     Power

     In April 2001, Power, in a private placement, issued $500 million of 6.875%
Senior  Notes due 2006,  $800  million of 7.75%  Senior  Notes due 2011 and $500
million of 8.625%  Senior Notes due 2031.  The net proceeds from the sale of the
Senior Notes were used  primarily  for the  repayment of loans from PSEG,  which
were provided to finance Power's purchase of PSE&G's generation business.  Power
plans to file a  registration  statement  with the SEC  relating  to an exchange
offer for, or the resale of, these  Senior  Notes later in 2001.  Each series of
Senior Notes received  investment grade ratings from Moody's Investors  Service,
Fitch, Inc. and Standard & Poor's Rating Services.

     Power has various lines of credit extended by banks to support the issuance
of letters of credit. As of June 30, 2001,  letters of credit were issued in the
amount of approximately $90 million.

     Energy Holdings

     On June 30, 2001,  Energy Holdings had two separate senior revolving credit
facilities with a syndicate of banks; a $495 million five-year  revolving credit
and  letter of credit  facility  and a $200  million  364-day  revolving  credit
facility.  The five-year  facility also permits up to $250 million of letters of
credit to be issued.  The 364-day facility and the five-year  facility mature in
May 2002 and May 2004,  respectively.  On June 30, 2001,  Energy Holdings had an
outstanding  balance  of  $137  million  under  its  existing  revolving  credit
facilities

     In June 2001,  Moody's  Investors  Service,  Inc. upgraded Energy Holdings'
unsecured  debt ratings to Baa3 from Ba1. The rating  outlook is stable.  Energy
Holdings now has investment grade ratings from all major rating agencies.

     In  July  2001,  Energy  Holdings  received  the  proceeds  from a  private
placement of $550 million of 8.50% Senior Notes due 2011.  The net proceeds were
used for the repayment of short-term debt  outstanding from  intercompany  loans
and borrowings under Energy Holdings' revolving credit facilities. The remaining
proceeds were used for general corporate purposes.

Regulatory Restrictions

     Capital  resources  and  investment  requirements  may be  affected  by the
outcome of the  proceedings  being  conducted  by the BPU pursuant to its Energy
Master Plan and the New Jersey  Electric  Discount  and Energy  Competition  Act
(Energy  Competition  Act)  and  the  requirements  of the  1992  Focused  Audit
conducted by the BPU, of the impact of PSEG's non-utility businesses,  including
Energy Holdings,  on PSE&G. As a result of the Focused Audit, the BPU approved a
plan which, among other things, provides that:

(1)  PSEG will not permit Energy  Holdings'  investments to exceed 20% of PSEG's
     consolidated assets without prior notice to the BPU;

(2)  The PSE&G Board of Directors will provide an annual  certification that the
     business and financing plans of Energy  Holdings will not adversely  affect
     PSE&G;

(3)  PSEG will (a) limit debt  supported  by the minimum  net worth  maintenance
     agreement  between  PSEG and PSEG  Capital to $650  million  and (b) make a
     good-faith  effort to eliminate  such support over a six to ten year period
     from May 1993; and

(4)  Energy  Holdings  will pay PSE&G an  affiliation  fee of up to $2 million a
     year.

     In its Final Order  requiring  PSE&G to transfer its  generation  assets to
Power,  the BPU noted that, due to  significant  changes in the industry and, in
particular,  PSEG's  corporate  structure  as  a  result  of  the  Final  Order,
modifications to or relief from the Focused Audit might be warranted.  PSE&G has
notified  the BPU of its  intention  to make a filing to modify the terms of the
Focused  Audit.   PSE&G  believes  that  the  Focused  Audit  restrictions  have
effectively  been  superceded  by  the  Final  Order.  PSE&G  therefore  expects
modifications to be made,  although no assurances can be given, and that the 20%
notification  requirement  and the  present  requirement  for PSEG to  eliminate
credit  supported  debt to PSEG Capital will not adversely  affect its financial
condition, results of operations and net cash flows. Regulatory oversight by the
BPU to assure that there is no harm to utility  ratepayers from Energy Holdings'
share  of  PSEG's  non-utility  investments  is  expected  to  continue.  Energy
Holdings' assets were  approximately 26% of PSEG's  consolidated  assets at June
30, 2001.

     In addition,  if PSEG were no longer to be exempt under the Public  Utility
Holding Company Act of 1935 (PUHCA),  PSEG and its subsidiaries would be subject
to  additional  regulation  by the SEC with respect to financing  and  investing
activities,  including  the amount  and type of  non-utility  investments.  PSEG
believes  that this would not have a material  adverse  effect on its  financial
condition, results of operations and net cash flows.

Accounting Matters

     For a discussion of EITF 99-19, SFAS 133 and related DIG issues,  SFAS 141,
SFAS 142 and SFAS 143, see Note 2.  Accounting  Matters,  and Note 6.  Financial
Instruments and Risk Management.

Foreign Operations

     As of June 30, 2001, Global and Resources had approximately  $2.349 billion
and $1.328 billion,  respectively, of international assets. As of June 30, 2001,
foreign assets  represented 16% of PSEG's  consolidated  assets and the revenues
related to those foreign assets  contributed  approximately  2% to  consolidated
revenues  for the six months  ended June 30,  2001.  For  discussion  of foreign
currency risk, see Note 6. Financial Instruments and Risk Management.

     As of  June  30,  2001,  approximately  $1.589  billion  or 25%  of  Energy
Holdings'  assets  were  invested  in Latin  America,  specifically  in  Brazil,
Argentina,  Chile, Peru and Venezuela. The Argentine economy has been in a state
of recession for approximately three years. Continued deficit spending in the 23
Argentine  provinces  coupled with low growth and high  unemployment have caused
much  speculation  in the ability of the country to service and  refinance  $130
billion  of debt  over the next  several  years.  The  Argentine  situation  has
contributed to downward  pressure on the Brazilian and Chilean  currencies.  The
Brazilian Real has devalued  approximately 18% since year-end 2000 from 1.951 to
$1US to 2.311 to $1US as of June 30,  2001  and the  Chilean  Peso has  devalued
approximately  10% since year-end 2000 from 573.9 to $1US to 631.9 to $1US as of
June 30, 2001.  The Argentine  currency  remains pegged at 1 peso to $1US though
there has been much  speculation as to whether or not the peg will hold.  Recent
actions by the current  Argentine  administration  provide for a more  favorable
exchange rate for exporters,  which has continued to fuel the  speculation  that
the currency peg may not hold.  In addition,  the Argentine  administration  cut
spending to balance its budget by year-end 2001 to improve  financial  stability
in the region.

     In  Argentina,   the  electricity  law  provides  for  a  pass  through  of
devaluation to the end user customer. Customers' bills are first computed in the
$US and  converted  into the peso for billing.  This implies that a  devaluation
will not impact  the level of $US  revenues  an  electric  distribution  company
receives.  Energy Holdings' faces exposure as a result of secondary impacts of a
devaluation on the overall economy, which could follow many different scenarios.
In  addition,   Energy  Holdings'  share  of  $US  operating   company  debt  is
approximately  $256 million.  This is of concern  because such debt becomes more
costly  to  service  with  a  devaluation,  and  the  immediate  impact  of  the
devaluation  must be recorded  through the income  statement  as the $US debt is
revalued  into the local  currency.  Additionally,  upon  devaluation,  Global's
operating companies in the region may be exposed to increased collection risk.

     The  Brazilian  distribution  company in which  Global has a 32%  interest,
entered into a $190 million $US denominated loan, of which Global's share is $62
million.  The functional  currency of the distribution  company is the Brazilian
Real. Therefore, its debt is subject to exchange rate risk as the Brazilian Real
fluctuates with the $US. Changes in the exchange rate cause the loan amount,  as
reported in the functional  currency,  to be marked upward or downward,  with an
offset to the income statement.

     In  Chile,  the  operating   performance  of  Energy  Holdings'  assets  is
offsetting the impact of the weakening currency in relation to the $US.

     Energy  Holdings  cannot  predict  if and when  currencies  will  fluctuate
against the $US or changes in economic  situations in the operating companies in
which it invests.  However,  the impact of these  changes  could cause  material
adverse effects to Energy Holdings' financial condition,  results of operations,
or net cash flows. For further  discussion of foreign currency risk, see Note 6.
Financial Instruments and Risk Management of Notes.

Forward-Looking Statements

     Except for the  historical  information  contained  herein,  certain of the
matters discussed in this report constitute "forward-looking  statements" within
the  meaning of the  Private  Securities  Litigation  Reform  Act of 1995.  Such
forward-looking  statements are subject to risks and  uncertainties  which could
cause  actual  results  to  differ  materially  from  those  anticipated.   Such
statements are based on management's  beliefs as well as assumptions made by and
information  currently  available to  management.  When used  herein,  the words
"will",  "anticipate",   "intend",  "estimate",   "believe",  "expect",  "plan",
"hypothetical",  "potential",  variations of such words and similar  expressions
are intended to identify forward-looking  statements.  PSEG and its subsidiaries
undertake  no  obligation  to  publicly  update  or revise  any  forward-looking
statements, whether as a result of new information,  future events or otherwise.
The following  review of factors should not be construed as exhaustive or as any
admission   regarding  the  adequacy  of  disclosures   made  by  PSEG  and  its
subsidiaries  prior to the effective date of the Private  Securities  Litigation
Reform Act of 1995.

     In addition to any assumptions  and other factors  referred to specifically
in connection  with such  forward-looking  statements,  factors that could cause
actual   results  to  differ   materially   from  those   contemplated   in  any
forward-looking  statements include,  among others, the following:  deregulation
and the unbundling of energy  supplies and services and the  establishment  of a
competitive  energy  marketplace  for products and  services;  managing  rapidly
changing wholesale energy trading operations in conjunction with electricity and
gas  production,   transmission  and  distribution  systems;   managing  foreign
investments  and electric  generation and  distribution  operations in locations
outside of the  traditional  utility  service  territory;  political and foreign
currency risks; an increasingly competitive energy marketplace;  sales retention
and growth  potential in a mature PSE&G service  territory;  ability to complete
development  or  acquisition  of current  and future  investments;  partner  and
counterparty risk;  exposure to market price fluctuations and volatility of fuel
and power supply, power output, marketable securities,  among others; ability to
obtain  adequate  and timely rate relief,  cost  recovery,  and other  necessary
regulatory approvals;  Federal, state and foreign regulatory actions; regulatory
oversight  with  respect to utility  and  non-utility  affiliate  relations  and
activities;  operating  restrictions,  increased  cost and  construction  delays
attributable  to  environmental  regulations;  nuclear  decommissioning  and the
availability  of  storage  facilities  for spent  nuclear  fuel;  licensing  and
regulatory  approval  necessary for nuclear and other  operating  stations;  the
ability to economically and safely operate nuclear facilities in accordance with
regulatory  requirements;  environmental  concerns; and market risk and debt and
equity market concerns associated with these issues.

                      ITEM 3. QUALITATIVE AND QUANTITATIVE
                          DISCLOSURES ABOUT MARKET RISK

     The market risk inherent in PSEG's market risk  sensitive  instruments  and
positions  is the  potential  loss  arising  from  adverse  changes in commodity
prices,  pollution credits,  equity security prices,  interest rates and foreign
currency exchange rates as discussed below.  PSEG's policy is to use derivatives
to manage risk  consistent with its business plans and prudent  practices.  PSEG
has a Risk Management  Committee  comprised of executive officers which utilizes
an  independent  risk  oversight  function to ensure  compliance  with corporate
policies and prudent risk management practices.

     PSEG is  exposed  to  credit  losses  in the  event of  non-performance  or
non-payment by  counterparties.  PSEG also has a credit management process which
is used to assess,  monitor and mitigate  counterparty exposure for PSEG and its
subsidiaries.  In  the  event  of  non-performance  or  non-payment  by a  major
counterparty,  there  may  be a  material  adverse  impact  on  PSEG's  and  its
subsidiaries' financial condition,  results of operations or net cash flows. For
discussion of interest rates, commodity-related instruments,  equity securities,
credit risks and foreign currency risks,  see Note 6. Financial  Instruments and
Risk Management.

     Commodity-Related Instruments

     The   availability   and  price  of  energy   commodities  are  subject  to
fluctuations from factors such as weather,  environmental  policies,  changes in
supply and demand and state and Federal  regulatory  policies.  To reduce  price
risk caused by market  fluctuations,  PSEG's  subsidiaries enter into derivative
contracts,   including  forwards,  futures,  swaps  and  options  with  approved
counterparties,  to hedge anticipated  demand.  These contracts,  in conjunction
with owned electric generating  capacity and physical gas supply contracts,  are
designed to cover estimated electric and gas customer commitments.

     PSEG uses a value-at-risk  model to assess the market risk of its commodity
business.  This model includes fixed price sales commitments,  owned generation,
native  load  requirements,  physical  and  financial  contracts.  Value-at-risk
represents  the potential  gains or losses for  instruments or portfolios due to
changes in market  factors,  for a specified time period and  confidence  level.
PSEG estimates  value-at-risk  across its commodity  business using a model with
historical volatilities and correlations.

     The measured  value-at-risk using a  variance/co-variance  model with a 95%
confidence level over a one-week time horizon at June 30, 2001 was approximately
$7 million,  compared to the  December  31,  2000 level of $19  million.  PSEG's
calculated  value-at-risk  represents an estimate of the potential change in the
value of its portfolio of physical and financial derivative  instruments.  These
estimates,  however, are not necessarily indicative of actual results, which may
differ due to the fact that  actual  market  rate  fluctuations  may differ from
forecasted  fluctuations  and due to the fact  that  the  portfolio  of  hedging
instruments may change over the holding period.


                           PART II. OTHER INFORMATION

                            ITEM 1. LEGAL PROCEEDINGS

     Certain  information  reported under Item 3 of Part I of PSEG's 2000 Annual
Report on Form 10-K or Quarterly Report on Form 10-Q for the quarter ended March
31, 2001 is updated below:

     Form 10-K,  page 3. See Page 18 for  information on proceedings  before the
BPU in the matter of the  PSE&G's  filings  with the BPU  regarding  its auction
proposal for BGS supply, Docket No. EX01050303.

     Form 10-K, page 12. See Page 18 for  information on proceedings  before the
BPU in the  matter  of the  PSE&G's  filings  with the BPU to  transfer  its gas
contracts, Docket No. GR00080564.

     New Matter.  See Page 19 for  information on proceedings  before the BPU in
the matter of the PSE&G's  filings with the BPU for increased gas base rates and
revised gas property depreciation rates, Docket Nos. GR01050328 and GR01050297.

                            ITEM 5. OTHER INFORMATION

     Certain  information  reported under PSEG's 2000 Annual Report on Form 10-K
and  Quarterly  Report  on Form 10-Q for the  quarter  ended  March 31,  2001 is
updated  below.  References are to the related pages on the Form 10-K as printed
and distributed.

     Electric Operation and Supply

     Form 10-K,  page 3. PSE&G has contracted with Power to provide the capacity
and electricity  necessary for the BGS obligation through July 31, 2002. On June
29, 2001 PSE&G and the other three BPU  regulated  New Jersey  electric  utility
companies  submitted a joint filing to the BPU setting forth an auction proposal
for the  provision of BGS supply  beginning  August 1, 2002.  In addition,  each
company also filed specific contingency plans and accounting information.

     Gas Contract Transfer

     Form 10-K,  page 12. On March 16, 2001, the New Jersey  Ratepayer  Advocate
(RPA)  filed a motion to  dismiss  this case.  The motion is pending  before the
Administrative Law Judge. At a hearing held on April 16, 2001, PSE&G presented a
Stipulation of  Settlement.  PSE&G is  negotiating  to have  additional  parties
execute the  Stipulation.  The final  hearing was  conducted on June 22, 2001. A
settlement  meeting  was  conducted  with  the BPU on July  24,  2001.  PSE&G is
drafting a proposed settlement agreement. The initial brief and reply briefs are
scheduled to be filed on August 15, 2001 and September 4, 2001, respectively.

     FERC RTO Orders

     Form 10-K, page 14. The Federal Energy Regulatory  Commission  (FERC), in a
series of orders  issued on July 11 and 12 called for the creation of four large
regional  transmission  organizations (RTOs) to facilitate  competitive regional
markets in the U.S.  FERC  rejected  several  smaller RTO proposals and directed
transmission owners and independent system operators (ISOs) to combine into much
larger  RTOs,   dramatically   altering  their  proposed   geographic  size  and
configuration.

     In the Northeast region, FERC conditionally  approved the  Pennsylvania-New
Jersey-Maryland  (PJM)  RTO  proposal  (subject  to  several  modifications  and
compliance  filings)  and  rejected  the New York ISO and  ISO-New  England  RTO
proposals.  FERC directed that the three existing ISOs for PJM, New York and New
England,  as well as the systems  involved in PJM West, form a single  Northeast
RTO, based on the "PJM  platform".  FERC directed that the parties in the region
engage in mediation  (with FERC  oversight)  to prepare a proposal and timetable
for the merger of the ISOs into a single RTO. At the end of the 45-day mediation
period, the Administrative Law Judge assigned to the matter will submit a report
to the Commission.

     In the Southeast region,  FERC rejected a separate RTO proposal made by the
Southern  Companies and another  submitted  jointly by Entergy and the Southwest
Power Pool. FERC directed that a single Southeast RTO be created, using the Grid
South  platform.  As in the  Northeast,  FERC directed the Southeast  parties to
engage in mediation under the supervision of an Administrative Law Judge.

     Wholesale and retail  customers,  as well as lower-cost  generation  should
benefit from having better access to a larger regional market.  While impacts on
all PSEG affiliates are uncertain  because  specific  business rule changes will
not be known for some time, the  elimination of seams issues and the creation of
a single  wholesale  market in the  Northeast  is  generally  expected to have a
positive impact on the PSEG companies.  The goal of the mediation  process is to
develop a business plan and  milestones for the creation and  implementation  of
the single northeast RTO.

     Gas Base Rate Filings

     New  Matter.  On May 4,  2001,  PSE&G  filed a  petition  with  the BPU for
authority to revise its gas property  depreciation rates (Depreciation Case). In
this filing,  PSE&G requested  authority to implement its proposed  depreciation
rates  simultaneous  for book  purposes  and  ratemaking  purposes  when the BPU
implements  new  tariffs  designed  to recover the  additional  annual  revenues
resulting from the gas base rate case discusses  below.  On May 25, 2001,  PSE&G
filed a petition  with the BPU  requesting an increase in gas base rates of $171
million for gas delivery  service (Gas Base Rate Case).  The requested  increase
would  result in an overall  gas revenue  increase  of 7.06% to reflect  current
costs.  Present  gas rates will  remain in effect  pending  approval by the BPU.
PSE&G  believes that the current gas base rates,  in effect since November 1991,
do not  reasonably  reflect  capital  investments  and other  costs  required to
maintain  the  gas  utility   infrastructure.   The  BPU  has  consolidated  the
Depreciation Case and the Gas Base Rate Case.

     Construction and Development

     New Matter. In June 2001,  Fossil's Kearny Unit #12 (175 MW) in Kearny, New
Jersey,  began commercial  operation for one half of the capacity.  The unit was
fully operational in August 2001.

     Form 10-K,  page 24. In June 2001,  Tanir Bavi began simple cycle operation
of 170 MW of its planned 220 MW  combined-cycle  plant located in India.  In the
third  quarter,  the plant is expected  to begin  operating  in  combined-cycle.
Global owns a 74% interest in Tanir Bavi.

     Form  10-K,  page 24.  In June  2001,  the  Fushi  Hydropower  Plant  began
commercial  operation of a hydropower plant located along the Rongjiang River in
China. Global owns an indirect 35% interest in the Fushi Hydropower plant.

     Form 10-K,  page 24. In July 2001,  the first 500 MW phase of  Odessa-Ector
Power Partner, L.P. (OEP) 1,000 MW gas-fired  combined-cycle electric generation
facility in Odessa, Texas commenced commercial operation.  The plant is expected
to reach  full  commercial  operation  in the  third  quarter  of  2001.  OEP is
wholly-owned  by  TIE,  a  50/50  joint  venture  of  Global  and  Panda  Energy
International, Inc.

     Form 10-K,  page 44. PSEG Power New York Inc.,  an indirect  subsidiary  of
Power,  is in the process of obtaining  permits and  approvals to authorize  the
development of the Bethlehem Energy Center, a 750 MW combined-cycle  power plant
that will use natural gas as its primary fuel and low-sulfur distillate oil as a
secondary  fuel. The Bethlehem  Energy Center will be located on the site of the
400 MW Albany  Steam  Station,  (which was acquired  from  Niagara  Mohawk Power
Corporation  in May 2000) and will  replace that  facility.  PSEG Power New York
Inc. filed an application  for a water permit in March 2001, an application  for
an air permit in May 2001 and an application for a Certificate of  Environmental
Compatibility  and Public Need in July 2001.  Under its Purchase  Agreement with
Niagara  Mohawk,  Power will be obligated to pay Niagara Mohawk $9 million if it
redevelops the Albany Station.

     License Renewals

     New Matter.  Exelon,  co-owner and  operator of Peach  Bottom  Atomic Power
Station  (Peach  Bottom),  has informed PSEG that on July 3, 2001 an application
was  submitted  to the  Nuclear  Regulatory  Commission  to renew the  operating
licenses for Peach Bottom Units 2 and 3. If approved, the current licenses would
be extended by 20 years, to 2033 and 2034 for Units 2 and 3,  respectively.  NRC
review of the application is expected to take approximately two years.

     Form 10-K, page 18. The New Jersey  Department of Environmental  Protection
(NJDEP) issued a final New Jersey Pollutant Discharge  Elimination System permit
(Permit)  for PSEG  Nuclear  LLC's  (Nuclear),  a  subsidiary  of  Power,  Salem
Generating Station (Salem) on June 29, 2001, with an effective date of August 1,
2001,  allowing for the continued  operation of Salem with its existing  cooling
water system.  This Permit renews Salem's variance from applicable thermal water
quality  standards  under  Section  316(a) of the federal Clean Water Act (CWA),
determines  that  the  existing  intake  structure  represents  best  technology
available  under Section  316(b) of the CWA,  requires that Nuclear  continue to
implement the wetlands  restoration and fish ladder programs  established  under
the 1994 permit and imposes  requirements  for  additional  analyses of data and
studies to determine if other intake  technologies are available for application
at Salem that are  biologically  effective.  The Permit also requires Nuclear to
install  up to two  additional  fish  ladders  in New  Jersey and fund an escrow
account in the amount of $500,000 for the  construction  of artificial  reefs by
NJDEP. The Permit's expiration date is July 31, 2006.

     Nuclear also reached an agreement  settlement with the Delaware  Department
of Natural  Resources and  Environmental  Control (DNREC) providing that Nuclear
will fund additional habitat  restoration and enhancement  activities as well as
fisheries  monitoring  and that PSEG and DNREC  will work  cooperatively  on the
finalization of regulatory  approvals  required for Salem and the implementation
of the  Permit.  PSEG must also  obtain a renewal of the  Delaware  River  Basin
Commission's Docket for the Salem. As part of this agreement,  PSEG was required
to deposit  approximately  $5.8  million  into an escrow  account to be used for
future costs related to this settlement.

                    ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(A)  A listing of exhibits being filed with this document is as follows:

     Exhibit Number     Document
     --------------     --------

        10a(23)         Employment Agreement with Robert E. Busch dated
                           April 24, 2001
        10a(24)         Employment Agreement with Thomas M. O'Flynn dated
                           April 18, 2001
        12              Computation of Ratios of Earnings to Fixed Charges

(B)  Reports on Form 8-K

     None.

                                    SIGNATURE

Pursuant  to  the   requirements  of  the  Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                  PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
                                  (Registrant)


                  By:           PATRICIA A. RADO
                  ---------------------------------------------
                                Patricia A. Rado
                          Vice President and Controller
                         (Principal Accounting Officer)

Date: August 8, 2001