FORM 10-QSB.--QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 QUARTERLY OR TRANSITIONAL REPORT U.S. Securities and Exchange Commission Washington, D.C. 20549 FORM 10-QSB (Mark One) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 1997 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT For the transition period.........to......... Commission file number 0-16116 ANGELES OPPORTUNITY PROPERTIES, LTD. (Exact name of small business issuer as specified in its charter) California 95-4052473 (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) One Insignia Financial Plaza, P.O. Box 1089 Greenville, South Carolina 29602 (Address of principal executive offices) (864) 239-1000 Issuer's telephone number Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS a) ANGELES OPPORTUNITY PROPERTIES, LTD. CONSOLIDATED BALANCE SHEET (Unaudited) (in thousands, except unit data) March 31, 1997 Assets Cash and cash equivalents: Unrestricted $ 1,945 Restricted--tenant security deposits 35 Accounts receivable 8 Escrow for taxes 56 Restricted escrows 217 Other assets 186 Investment in joint venture 494 Investment properties: Land $ 956 Buildings and related personal property 7,129 8,085 Less accumulated depreciation (1,695) 6,390 $ 9,331 Liabilities and Partners' Capital (Deficit) Liabilities Accounts payable $ 24 Tenant security deposits 35 Accrued taxes 53 Other liabilities 55 Mortgage notes payable 5,446 Partners' Capital (Deficit): General partner's $ (79) Limited partners' (12,425 units issued and outstanding) 3,797 3,718 $ 9,331 See Accompanying Notes to Consolidated Financial Statements b) ANGELES OPPORTUNITY PROPERTIES, LTD. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (in thousands, except unit data) Three Months Ended March 31, 1997 1996 Revenues: Rental income $ 554 $ 493 Other income 39 28 Total revenues 593 521 Expenses: Operating 182 179 General and administrative 45 39 Maintenance 50 56 Depreciation 69 65 Interest 110 110 Property taxes 51 51 Total expenses 507 500 Income before equity in income of joint venture 86 21 Equity in income of joint venture -- -- Net income $ 86 $ 21 Net income allocated to general partner (1%) $ 1 $ -- Net income allocated to limited partners (99%) 85 21 Net income $ 86 $ 21 Net income per limited partnership unit $ 6.84 $ 1.69 See Accompanying Notes to Consolidated Financial Statements c) ANGELES OPPORTUNITY PROPERTIES, LTD. CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' CAPITAL (DEFICIT) (Unaudited) (in thousands, except unit data) Limited Partnership General Limited Units Partner's Partners' Total Original capital contributions 12,425 $ 1 $12,425 $12,426 Partners' (deficit) capital at December 31, 1996 12,425 $ (70) $ 3,712 $ 3,642 Distributions to partners -- (10) -- (10) Net income for the three months ended March 31, 1997 -- 1 85 86 Partners' (deficit) capital at March 31, 1997 12,425 $ (79) $ 3,797 $ 3,718 <FN> See Accompanying Notes to Consolidated Financial Statements d) ANGELES OPPORTUNITY PROPERTIES, LTD. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in thousands) Three Months Ended March 31, 1997 1996 Cash flows from operating activities: Net income $ 86 $ 21 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation 69 65 Amortization of loan costs and discounts 7 8 Change in accounts: Restricted cash 2 -- Accounts receivable 10 -- Escrows for taxes 26 136 Other assets 6 5 Accounts payable (9) (141) Tenant security deposit liabilities (2) -- Accrued taxes (34) (147) Other liabilities -- (7) Net cash provided by (used in) operating activities 161 (60) Cash flows from investing activities: Property improvements and replacements (13) (32) Deposits to restricted escrows (17) (11) Withdrawals from restricted escrows -- 154 Net cash (used in) provided by investing activities (30) 111 Cash flows from financing activities: Payments on mortgage notes payable (5) (32) Loan costs (7) -- Distributions to partners (10) -- Net cash used in financing activities (22) (32) Net increase in cash 109 19 Cash and cash equivalents at beginning of period 1,836 1,080 Cash and cash equivalents at end of period $ 1,945 $ 1,099 Supplemental disclosure of cash flow information: Cash paid for interest $ 103 $ 102 See Accompanying Notes to Consolidated Financial Statements ANGELES OPPORTUNITY PROPERTIES, LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) NOTE A - BASIS OF PRESENTATION The accompanying unaudited financial statements of Angeles Opportunity Properties, Ltd. (the "Partnership") have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-QSB and Item 310(b) of Regulation S-B. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of Angeles Realty Corporation II (the "General Partner"), all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three month period ended March 31, 1997, are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 1997. For further information, refer to the financial statements and footnotes thereto included in the Partnership's annual report on Form 10-KSB for the fiscal year ended December 31, 1996. NOTE B - TRANSACTIONS WITH AFFILIATED PARTIES The Partnership has no employees and is dependent on the General Partner and its affiliates for the management and administration of all Partnership activities. The Partnership Agreement provides for payments to affiliates for services and as reimbursement of certain expenses incurred by affiliates on behalf of the Partnership. The following payments were made to the General Partner and affiliates during the three months ended March 31, 1997 and 1996 (in thousands): Three Months Ended March 31, 1997 1996 Property management fees (included in operating expenses) $ 28 $ 26 Reimbursement for services of affiliates, including $15,000 of construction services reimbursements for the three months ended March 31, 1996 (included in general and administrative and maintenance expenses) 26 40 The Partnership insures its properties under a master policy through an agency and insurer unaffiliated with the General Partner. An affiliate of the General Partner acquired, in the acquisition of a business, certain financial obligations from an insurance agency which was later acquired by the agent who placed the current year's master policy. The current agent assumed the financial obligations to the affiliate of the General Partner who receives payment on these obligations from the agent. The amount of the Partnership's insurance premiums accruing to the benefit of the affiliate of the General Partner by virtue of the agent's obligations is not significant. NOTE C - INVESTMENT IN JOINT VENTURE The Partnership has a 42.82% interest in a property owned jointly by the Partnership and an affiliate of Angeles Mortgage Investment Trust ("AMIT"), a real estate investment trust (the "Joint Venture"). The Joint Venture is the result of the June 6, 1996, foreclosure of an approximate 8,000 square foot retail strip shopping center and over 150 acres of undeveloped land. Prior to the foreclosure, the Partnership and an affiliate of AMIT held a note receivable collateralized by the foreclosed property. MAE GP Corporation ("MAE GP"), an affiliate of the General Partner, owns 1,675,113 Class B Shares of AMIT. The terms of the Class B Shares provide that they are convertible, in whole or in part, into Class A Shares on the basis of 1 Class A Share for every 49 Class B Shares (however, in connection with the settlement agreement described in the following paragraph, MAE GP has agreed not to convert the Class B Shares so long as AMIT's option is outstanding). These Class B Shares entitle MAE GP to receive 1% of the distributions of net cash distributed by AMIT. These Class B Shares also entitle MAE GP to vote on the same basis as Class A Shares, providing MAE GP with approximately 39% of the total voting power of AMIT (unless and until converted to Class A Shares, in which case the percentage of the vote controlled represented by the shares held by MAE GP would approximate 1.3% of the vote). Between the date of acquisition of these shares (November 24, 1992) and March 31, 1995, MAE GP declined to vote these shares. Since that date, MAE GP voted its shares at the 1995 and 1996 annual meetings in connection with the election of trustees and other matters. MAE GP has not exerted and continues to decline to exert any management control over or participate in the management of AMIT. MAE GP may choose to vote these shares as it deems appropriate in the future. In addition, Liquidity Assistance, LLC, ("LAC"), an affiliate of the General Partner and an affiliate of Insignia Financial Group, Inc. ("Insignia"), which provides property management and partnership administration services to the Partnership, owns 96,800 Class A Shares of AMIT at March 31, 1997. These Class A Shares represent approximately 2.2% of the total voting power of AMIT. As part of a settlement of certain disputes with AMIT, MAE GP granted to AMIT an option to acquire the Class B shares owned by it. This option can be exercised at the end of 10 years or when all loans made by AMIT to partnerships affiliated with MAE GP as of November 9, 1994 (which is the date of execution of a definitive Settlement Agreement) have been paid in full, but in no event prior to November 9, 1997. In connection with such settlement, AMIT delivered to MAE GP cash in the sum of $250,000 at closing (which occurred April 14, 1995) as payment for the option. If and when the option is exercised, AMIT will be required to remit to MAE GP an additional $94,000. Simultaneously with the execution of the option and as part of the settlement, MAE GP executed an irrevocable proxy in favor of AMIT, the result of which is that MAE GP is permitted to vote the Class B Shares on all matters except those involving transactions between AMIT and MAE GP affiliated borrowers or the election of any MAE GP affiliate as an officer or trustee of AMIT. On those matters, MAE GP is obligated to deliver to the AMIT trustees, in their capacity as trustees of AMIT, proxies with regard to the Class B Shares instructing such trustees to vote said Class B Shares in accordance with the vote of the majority of the Class A Shares voting to be determined without consideration of the votes of "Excess Class A Shares" (as defined in Section 6.13 of the Declaration of Trust of AMIT). On April 3, 1997, Insignia and AMIT entered into a non-binding agreement in principle contemplating, among other things, a business combination of AMIT and Insignia Properties Trust, an entity owned 98% by Insignia and its affiliates ("IPT"). It is anticipated that the resulting combined entity would be owned approximately 82% by Insignia and its affiliates and 18% by the pre-combination AMIT shareholders (including MAE GP and LAC). The proposed transaction is contingent upon, among other things, satisfactory review of the business, operations, properties and assets of AMIT and IPT, the negotiation and execution of definitive agreements and the approval of the proposed transaction by the trustees and shareholders of each of AMIT and IPT. The balance sheet of the Joint Venture is summarized as follows (in thousands): March 31, 1997 Assets Cash $ 88 Other assets 4 Investment properties, net 1,073 Total $ 1,165 Liabilities and Partners' Capital Other liabilities $ 10 Partners' capital 1,155 Total $ 1,165 The statement of operations of the Joint Venture is summarized as follows (in thousands): Three Months Ended March 31, 1997 Revenue $ 12 Costs and expenses (11) Net income $ 1 The Partnership's equity interest in income of the Joint Venture for the period ended March 31, 1997, was approximately $400. A purchase agreement has been executed for the sale of the joint venture property, with the closing expected to now occur June 15, 1997. The sales price approximates the net book value of the property at March 31, 1997. Upon the sale, the Joint Venture will liquidate, distributing the proceeds to the owners. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS The Partnership's investment properties consist of two apartment complexes. The following table sets forth the average occupancy of the properties for the three months ended March 31, 1997 and 1996: Average Occupancy Property 1997 1996 Lake Meadows Apartments Garland, Texas 97% 93% Lakewood Apartments Tomball, Texas 98% 89% The General Partner attributes the increase in occupancy at the Partnership's properties to exterior rehabilitation projects, including exterior painting, being completed in 1996 and to effective marketing by property management. The Partnership's net income for the three months ended March 31, 1997, was approximately $86,000 compared to net income of approximately $21,000 for the corresponding period of 1996. The increase in net income for the three month period is primarily attributable to the increase in rental income resulting from increases in occupancy at both of the Partnership's properties. Expenses of the Partnership remained consistent from the first quarter of 1996 to the first quarter of 1997. During the three months ended March 31, 1997, there were no major repairs and maintenance at the Partnership's properties. Included in maintenance expense for the three months ended March 31, 1996 is approximately $15,000 of major repairs and maintenance comprised primarily of exterior painting. As part of the ongoing business plan of the Partnership, the General Partner monitors the rental market environment of each of its investment properties to assess the feasibility of increasing rents, maintaining or increasing occupancy levels and protecting the Partnership from increases in expenses. As part of this plan, the General Partner attempts to protect the Partnership from the burden of inflation-related increases in expenses by increasing rents and maintaining a high overall occupancy level. However, due to changing market conditions, which can result in the use of rental concessions and rental reductions to offset softening market conditions, there is no guarantee that the General Partner will be able to sustain such a plan. At March 31, 1997, the Partnership had unrestricted cash of approximately $1,945,000 compared to approximately $1,099,000 at March 31, 1996. Net cash provided by operating activities increased primarily due to the decrease in the change of accounts payable and accrued taxes related to the timing of payments. Net cash provided by investing activities decreased primarily due to the decrease in withdrawals from restricted escrows. Net cash used in financing activities decreased primarily due to the decrease in payments on mortgage notes payable caused by the refinancing of Lakewood Apartments. As a result of the refinancing, only payments of interest are required on the new debt. The sufficiency of existing liquid assets to meet future liquidity and capital expenditure requirements is directly related to the level of capital expenditures required at the various properties to adequately maintain the physical assets and other operating needs of the Partnership. Such assets are currently thought to be sufficient for any near-term needs of the Partnership. The mortgage indebtedness of approximately $5,446,000, net of discount, is interest only or is being amortized over 343 months with balloon payments due at the maturity dates of October 2003 and November 2003, at which time the properties will either be refinanced or sold. Total cash distributed to the limited partners was $297,000 for 1996. Cash distributed in 1996 was from cash generated by operations. No cash distributions were made to the limited partners during the three months ended March 31, 1997. Future cash distributions will depend on the levels of net cash generated from operations, refinancings, property sales, and the availability of cash reserves. The General Partner anticipates that the Partnership will make a distribution during the second quarter of 1997. PART II - OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K a) Exhibits - Exhibit 27, Financial Data Schedule, is filed as an exhibit to this report. b) Reports on Form 8-K: None filed during the quarter ended March 31, 1997. SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. ANGELES OPPORTUNITY PROPERTIES, LTD. By: Angeles Realty Corporation II General Partner By: /s/Carroll D. Vinson Carroll D. Vinson President By: /s/Robert D. Long, Jr. Robert D. Long, Jr. Vice President/CAO Date: May 7, 1997