__________________________________________________________________ UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 _________________________________________ FORM 10-Q (Mark One) _X_ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarter period ended March 31, 1995 OR ______ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ______ to ______ Commission file number 0-15167 TRANS LEASING INTERNATIONAL, INC. (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) DELAWARE 36-2747735 (STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.) 3000 DUNDEE ROAD, NORTHBROOK, ILLINOIS 60062 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE) Registrant's telephone number, including area code (708) 272-1000 Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ] The number of shares of Common Stock, Par Value $.01 Per Share, of the Registrant outstanding as of May 10, 1995 was 4,211,975. ___________________________________________________________________ Total number of pages: 15 TRANS LEASING INTERNATIONAL, INC. _________________________________ INDEX Page Number ------- PART I. FINANCIAL INFORMATION Item 1. Condensed Consolidated Financial Statements Independent Accountants' Review Report 4 Condensed Consolidated Statements of Operations 5 Three-month and nine-month periods ended March 31, 1995 and 1994 (unaudited) Condensed Consolidated Balance Sheets 6 March 31, 1995 (unaudited) and June 30, 1994 Condensed Consolidated Statements of Cash Flows 7 Nine-month periods ended March 31, 1995 and 1994 (unaudited) Notes to Condensed Consolidated Financial Statements 8 (unaudited) Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 10 PART II. OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K 14 -2- PART I FINANCIAL INFORMATION ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -3- INDEPENDENT ACCOUNTANTS' REVIEW REPORT ______________________________________ To the Stockholders and Board of Directors Trans Leasing International, Inc. Northbrook, Illinois We have reviewed the accompanying condensed consolidated balance sheet of Trans Leasing International, Inc. as of March 31, 1995, and the related condensed consolidated statements of operations and cash flows for the three-month and nine-month periods ended March 31, 1995 and 1994. These financial statements are the responsibility of the Corporation's management. We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to such condensed consolidated financial statements for them to be in conformity with generally accepted accounting principles. We have previously audited, in accordance with generally accepted auditing standards, the consolidated balance sheet of Trans Leasing International, Inc. as of June 30, 1994, and the related consolidated statements of operations, stockholders' equity, and cash flows for the year then ended (not presented herein); and in our report dated August 11, 1994 (September 28, 1994 as to Note N), we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of June 30, 1994 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived. DELOITTE & TOUCHE LLP Chicago, Illinois May 10, 1995 -4- TRANS LEASING INTERNATIONAL, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) Three months Nine months ended ended March 31 March 31 1995 1994 1995 1994 -------------- -------------- -------------- -------------- REVENUES: Lease income $7,331,000 $6,813,000 $21,449,000 $19,853,000 Other 290,000 141,000 667,000 370,000 -------------- -------------- -------------- -------------- Total Revenues 7,621,000 6,954,000 22,116,000 20,223,000 COSTS AND EXPENSES: Interest 3,387,000 2,907,000 9,930,000 8,770,000 General and administrative 2,485,000 2,266,000 7,053,000 6,509,000 Provision for uncollectible accounts 1,133,000 948,000 3,239,000 4,694,000 -------------- -------------- -------------- -------------- Total Costs and Expenses 7,005,000 6,121,000 20,222,000 19,973,000 -------------- -------------- -------------- -------------- EARNINGS BEFORE INCOME TAXES AND CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING 616,000 833,000 1,894,000 250,000 INCOME TAXES 236,000 319,000 725,000 96,000 -------------- -------------- -------------- -------------- EARNINGS BEFORE CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING 380,000 514,000 1,169,000 154,000 CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING FOR INCOME TAXES 155,000 -------------- -------------- -------------- -------------- NET EARNINGS (LOSS) $380,000 $514,000 $1,169,000 ($1,000) ============== ============== ============== ============== EARNINGS PER COMMON SHARE: EARNINGS BEFORE CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING $0.09 $0.12 $0.27 $0.03 CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING FOR INCOME TAXES (0.03) -------------- -------------- -------------- -------------- NET EARNINGS $0.09 $0.12 $0.27 $0.00 ============== ============== ============== ============== WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 4,224,900 4,371,900 4,317,500 4,371,900 See notes to condensed consolidated financial statements. -5- TRANS LEASING INTERNATIONAL, INC. CONDENSED CONSOLIDATED BALANCE SHEETS March 31, June 30, 1995 1994 -------------- -------------- ASSETS (UNAUDITED) CASH $4,094,000 $3,297,000 RESTRICTED CASH 12,921,000 8,984,000 NET INVESTMENT IN DIRECT FINANCE LEASES: Future minimum lease payments 208,113,000 186,287,000 Estimated unguaranteed residual value 19,258,000 18,201,000 -------------- -------------- 227,371,000 204,488,000 Less: Unearned income (37,679,000) (33,624,000) Allowance for uncollectible accounts (5,793,000) (4,047,000) -------------- -------------- 183,899,000 166,817,000 -------------- -------------- LEASE FINANCING RECEIVABLES, less allowance for uncollectible accounts of $138,000 and $141,000, respectively 4,832,000 6,352,000 PROPERTY AND EQUIPMENT, net of accumulated depreciation 4,751,000 2,019,000 INCOME TAXES RECOVERABLE 658,000 1,951,000 OTHER ASSETS 5,232,000 4,315,000 -------------- -------------- $216,387,000 $193,735,000 ============== ============== LIABILITIES AND STOCKHOLDERS' EQUITY ACCOUNTS PAYABLE AND ACCRUED EXPENSES $6,674,000 $5,288,000 NOTES PAYABLE TO FINANCIAL INSTITUTIONS 99,000,000 60,657,000 LEASE-BACKED OBLIGATIONS 60,538,000 78,184,000 SUBORDINATED OBLIGATIONS 22,950,000 23,000,000 DEFERRED INCOME TAXES 1,827,000 1,827,000 STOCKHOLDERS' EQUITY: Preferred stock, par value $1.00; authorized 2,500,000 shares; none issued Common stock, par value $.01; authorized 10,000,000 shares; issued 4,798,500 shares 48,000 48,000 Additional paid-in capital 9,879,000 9,879,000 Retained earnings 17,199,000 16,030,000 Less 586,525 and 426,600 shares held in treasury, at cost, respectively (1,728,000) (1,178,000) -------------- -------------- TOTAL STOCKHOLDERS' EQUITY 25,398,000 24,779,000 -------------- -------------- $216,387,000 $193,735,000 ============== ============== See notes to condensed consolidated financial statements. -6- TRANS LEASING INTERNATIONAL, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Nine months ended March 31 1995 1994 -------------- -------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net earnings (loss) $1,169,000 ($1,000) Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: Leasing costs, primarily provision for uncollectible accounts and amortization of initial direct costs 4,794,000 6,145,000 Depreciation and amortization 532,000 325,000 Initial direct costs paid (1,760,000) (1,442,000) Deferred income taxes 155,000 Changes in: Accounts payable and accrued expenses 1,386,000 1,329,000 Income taxes recoverable 1,293,000 (1,014,000) Other assets (992,000) (1,683,000) Other (13,000) 50,000 -------------- -------------- Net cash provided by operating activities 6,409,000 3,864,000 -------------- -------------- CASH FLOWS FROM INVESTING ACTIVITIES: Principal collections on leases 55,258,000 47,111,000 Equipment purchased for leasing (76,896,000) (67,208,000) Purchase of lease financing receivables (860,000) (2,318,000) Purchase of property and equipment (3,413,000) (421,000) Disposal of property and equipment 202,000 88,000 -------------- -------------- Net cash used in investing activities (25,709,000) (22,748,000) -------------- -------------- CASH FLOWS FROM FINANCING ACTIVITIES: Issuance of notes payable to financial institutions 95,600,000 49,000,000 Repayment of notes payable to financial institutions (57,257,000) (15,711,000) Issuance of lease-backed obligations 50,453,000 Repayment of lease-backed obligations (68,099,000) (14,015,000) Repayment of subordinated obligations (50,000) Purchase of treasury stock (550,000) -------------- -------------- Net cash provided by financing activities 20,097,000 19,274,000 -------------- -------------- NET (DECREASE) INCREASE IN CASH 797,000 390,000 CASH, beginning of period 3,297,000 2,269,000 -------------- -------------- CASH, end of period $4,094,000 $2,659,000 ============== ============== See notes to condensed consolidated financial statements. -7- TRANS LEASING INTERNATIONAL, INC. _________________________________ NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ___________________________________________________ (Unaudited) Note A - Financial Statements: The condensed consolidated balance sheet as of March 31, 1995, and the condensed consolidated statements of operations and cash flows for the three-month and nine-month periods ended March 31, 1995 and 1994, have been prepared by the Company without audit. The condensed consolidated balance sheet at June 30, 1994, has been taken from the audited financial statements of that date. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position at March 31, 1995, and the results of operations and cash flows for the periods presented have been made. The results of operations for the period ended March 31, 1995, are not necessarily indicative of the operating results for the full year. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto included in the Company's June 30, 1994 annual report to stockholders. Certain 1994 amounts have been reclassified to conform with the presentation used in the 1995 financial statements. Note B - Change in Accounting for Income Taxes: ----------------------------------------------- The Company adopted Statement of Financial Accounting Standards ("SFAS") No. 109, "Accounting for Income Taxes", effective July 1, 1993. This statement supersedes the provisions of Accounting Principles Board Opinion No. 11, "Accounting for Income Taxes", under which the Company had previously been recognizing income tax expense. The cumulative effect of adopting SFAS No. 109 on the Company's financial statements was to decrease net earnings by $155,000 ($.03 per share) for the first nine months of fiscal 1994. Note C - Accounting for Interest Rate Swap Agreement: ----------------------------------------------------- The Company had an amortizing interest rate swap agreement with a commercial bank to effectively fix the interest rate on the Company's floating rate (LIBOR plus 1.50%) unsecured senior notes due March 31, 1995 at a rate of 9.39%. The swap expired upon the maturity of these notes on March 31, 1995. The Company has an amortizing interest rate collar agreement which effectively fixes the interest rate on its floating-rate lease-backed notes issued October 1992 at 5.75%. The notional amount of the collar declines over time to match the scheduled amortization of the related note and, as of March 31, 1995, is $13,162,000. -8- Interest received from or paid to the counter-parties under these agreements is netted against or added to interest expense on the Company's income statement. There is no market risk associated with these agreements as they are used to hedge floating-rate debt. The Company is exposed to potential non-performance by any of the counter-parties to the interest rate agreements, though the Company does not anticipate non-performance due to the strong financial position of the counter-parties. Note D - Subsequent Event: -------------------------- On May 11, 1995 the Board of Directors approved the payment of a quarterly cash dividend in the amount of $.03 per share. The dividend will be paid on June 9, 1995 to holders of record as of May 26, 1995. -9- ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. GENERAL ------- The Company's operations are comprised almost exclusively of lease financing. The Company realizes net earnings to the extent that lease income, net of a provision for uncollectible accounts, and related fees exceeds interest expense and general and administrative expenses. Interest expense is the single largest expense of the Company and is a function of the amounts borrowed by the Company to finance its lease portfolio and the interest rates associated with those borrowings. The difference between the lease income and the cost of funds to finance the leases is generally referred to as the "spread" in the portfolio. Substantially all of the Company's lease receivables are written at a fixed rate for a fixed term. The Company's borrowings on the other hand are at both fixed and variable rates of interest. The Company borrows under one or more revolving credit facilities at variable interest rates (see "Liquidity and Capital Resources") and from time to time periodically refinances that debt on a fixed-rate basis through private placements of institutional debt, a fixed-rate loan option in the revolving credit agreement, securitization of lease receivables or the sale of debt in the public market. To the extent the Company refinances with fixed-rate debt, the Company locks in the spread in its portfolio. The Company has experienced growth in both the dollar amount and number of new lease receivables added to its portfolio during each of the past five fiscal years. In analyzing the Company's financial statements, it is important to understand the impact of lease receivable growth during an accounting period on lease income and net earnings. For financial reporting purposes, substantially all of the Company's leases are classified as direct finance leases and are accounted for in accordance with Statement of Financial Accounting Standards ("SFAS") No. 13. The Company accounts for its investment in direct finance leases by recording on the balance sheet the total minimum lease payments receivable plus the estimated residual value of leased equipment less the unearned lease income. Unearned lease income represents the excess of the total minimum lease payments plus the estimated residual value expected to be realized at the end of the lease term over the cost of the related equipment. Unearned lease income is recognized as revenue over the term of the lease by a method which approximates the "interest" method, i.e., application of a constant periodic rate of return to the declining net investment in each lease. As a result, during a period in which the Company realizes growth in new lease receivables, lease income should also increase, but at a lesser rate. Initial direct costs incurred in consummating a lease, principally commissions, are capitalized as part of the net investment in direct finance leases and amortized over the lease term as a reduction in the yield. An allowance for doubtful accounts is provided over the terms of the underlying leases as the leases are determined to be uncollectible. -10- RESULTS OF OPERATIONS --------------------- Lease income increased $1,596,000 (8.0%) in the first nine months of fiscal 1995 compared with the like period of fiscal 1994, and $518,000 (7.6%) in the third quarter of fiscal 1995 as compared with the third quarter of fiscal 1994, due primarily to a 12.8% increase in the net investment in direct finance leases. In addition, the increase in lease income is attributable to an increase in lease-related fees of $299,000 (16.0%) in the first nine months of fiscal 1995 and $102,000 (14.9%) in the third quarter of fiscal 1995 as compared with the comparable fiscal 1994 periods. The growth in the Company's lease portfolio is the result of an increase in the dollar amount of leases originated. The Company believes that the dollar amount of leases originated has increased primarily as a result of its increased marketing and selling activities, greater name recognition of LeaseCard in the marketplace, the introduction of new products by equipment manufacturers and reductions in lease rates which have enabled the Company to attract additional new business. Lease-related fees, primarily delinquency charges and lease continuance fees, have increased as a result of the growth in the size of the Company's lease portfolio. Interest expense increased $1,160,000 (13.2%) in the first nine months of fiscal 1995 as compared with the like period of the prior year, and $480,000 (16.5%) in the third quarter of fiscal 1995 as compared with the third quarter of fiscal 1994. This increase resulted from an increase in the amounts borrowed to finance the growth in the lease portfolio and the increase in interest rates. Interest expense as a percent of lease income increased to 46.2% and 46.3% for the three months and nine months ended March 31, 1995, respectively, from 42.7% and 44.2% for the comparable fiscal 1994 periods, which has reduced the spread from fiscal 1994. Interest expense is reported net of the impact of interest rate swaps used to fix the rate on floating rate financings, the effect of which was to increase interest expense by $5,000 and $60,000 for the three month and nine month periods, respectively, ending March 31, 1995. General and administrative expenses increased $544,000 (8.4%) in the nine-month period ended March 31, 1995, compared with the like period of the prior year, and $219,000 (9.7%) in the third quarter of fiscal 1995 compared with the third quarter of fiscal 1994. General and administrative expenses as a percent of lease income increased slightly to 33.9% and 32.9% for the three months and nine months ended March 31, 1995, respectively, from 33.3% and 32.8% for the comparable fiscal 1994 periods. The provision for uncollectible accounts decreased $1,455,000 (31.0%) in the nine-month period ended March 31, 1995, compared with the like period of the prior year, and increased by $185,000 (19.5%) in the third quarter of fiscal 1995 as compared with the third quarter of fiscal 1994. The decrease in the nine-month period ended March 31, 1995 is the result of an increase in the provision for uncollectible accounts in fiscal 1994 of $1,696,000 primarily due to the write-off of one large lessee account which represented approximately one percent of the Company's portfolio. The write-off in fiscal 1994 of this one account does not reflect a deterioration in the performance of the remainder of the portfolio which continues to perform consistent with historical norms. -11- Earnings before income taxes and the cumulative effect of a change in accounting for the first nine months of fiscal 1995 were $1,894,000 compared with $250,000 for the like period of the prior year, and were $616,000 for the third quarter of fiscal 1995 compared with $833,000 for the like quarter of the prior year. Earnings before the cumulative effect of a change in accounting for the first nine months of fiscal 1995 were $1,169,000, or $.27 per share, compared with $154,000, or $.03 per share, for the like period of the prior year. For the third quarter of fiscal 1995, earnings before the cumulative effect of a change in accounting were $380,000, or $.09 per share, compared with $514,000, or $.12 per share, for the like quarter of the prior year. The increase in earnings before the cumulative effect of a change in accounting for the first nine months of fiscal 1995 was primarily due to the decrease in the provision for uncollectible accounts, as discussed above. Net earnings for the first nine months of fiscal 1995 were $1,169,000, or $.27 per share, compared with a net loss of $1,000 for the like period of the prior year. For the third quarter of fiscal 1995, net earnings were $380,000, or $.09 per share, compared with $514,000, or $.12 per share, for the like quarter of the prior year. The increase in the net earnings for the first nine months of fiscal 1995 was primarily due to the decrease in the provision for uncollectible accounts, as discussed above, and the adoption of SFAS No. 109 in fiscal 1994 . LIQUIDITY AND CAPITAL RESOURCES ------------------------------- The Company has principally financed its operations, including the growth of its lease portfolio, through borrowings under its revolving credit agreements, issuance of debt and lease-backed obligations in both the institutional private placement and public markets, principal collections on leases and cash provided from operations. Net cash used in investing activities, which was $25.7 million in the first nine months of fiscal 1995 and $22.7 million in the first nine months of fiscal 1994, generally represents the excess of equipment purchased for leasing over principal collections on leases. Net cash provided by financing activities (the excess of borrowings under the revolving credit agreement and issuance of debt and lease-backed obligations over repayments of these debt instruments) was $20.1 million in the first nine months of fiscal 1995 and $19.3 million in the first nine months of fiscal 1994. The remaining funds used in investing activities were provided by operating cash flows. The Company is in the process of updating its management information system. The Company expects to complete the upgrade in fiscal 1995 and anticipates additional expenditures of $23,000 for new software, which is already committed. Also, as of March 31, 1995, the Company had outstanding commitments to purchase equipment, which it intended to lease, with an aggregate purchase price of $6.1 million. The Company borrows under its revolving credit agreements from time to time to fund its operations. As the Company has approached full utilization under these agreements, it has sold long-term debt and lease-backed obligations in both the institutional private placement and public markets and used the proceeds to reduce its revolving credit borrowings. These long-term debt and lease-backed obligations are issued either with fixed interest rates or with floating interest rates combined with interest rate hedges to lock in a fixed rate. The Company intends to continue to issue long-term debt and lease-backed obligations in both the institutional private placement and public markets to reduce its exposure to floating rates associated with revolving credit borrowings. -12- Through March 21, 1995, the Company's revolving credit agreement permitted the Company to borrow up to $50 million on an unsecured basis at which time the maximum borrowing was increased to $60 million. On April 18, one of the Company's finance subsidiaries, TL Lease Funding Corp. IV, established and fully utilized a $60 million securitized revolving credit facility. Proceeds from this new facility were used primarily to pay down the Company's unsecured revolver, the maximum borrowing under which was concurrently reduced to $15 million. As of May 10, 1995, the outstanding loans under the unsecured revolving credit facility were $6 million and unused borrowing capacity was $9 million. Also, as of May 10, 1995, the outstanding loans under the securitized revolving credit facility were $60 million with no unused borrowing capacity. The Company believes that the unused credit facility, increasing principal payments on leases and continued placement of debt and lease-backed obligations in either the public or private markets will provide adequate capital resources and liquidity for the Company to fund its operations and debt maturities. On November 16, 1994, the Board of Directors authorized the repurchase by the Company of up to 1,000,000 shares of its common stock. The Board determined that this stock repurchase program is in the best interests of the Company and its shareholders given the significant discount to book value at which the Company's common stock is currently trading. As of March 31, 1995, 159,925 shares have been repurchased at a total cost of $550,000 under this program. On May 11, 1995 the Board of Directors approved the payment of a quarterly cash dividend in the amount of $.03 per share. The dividend will be paid on June 9, 1995 to holders of record as of May 26, 1995. -13- PART II OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K (a) List of Exhibits Filed with Form 10-Q: ______________________________________ 10.40 Revolving Credit and Term Loan and Security Agreement 10.41 Limited Recourse Agreement 10.42 Servicing Agreement 10.43 Contribution and Sale Agreement 10.44 Amendment No. 2 to Credit Agreement 27 Financial Data Schedule (b) Reports on Form 8-K ------------------- No reports were filed on Form 8-K during the fiscal quarter ended March 31, 1995. -14- SIGNATURES ---------- Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. TRANS LEASING INTERNATIONAL, INC. _________________________________ (Registrant) DATE: May 11, 1995 RICHARD GROSSMAN _________________________________ Richard Grossman President, Chief Executive Officer, Chairman of the Board of Directors DATE: May 11, 1995 NORMAN SMAGLEY _________________________________ Norman Smagley Vice President, Finance, and Chief Financial Officer -15-