16




                              UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549
                                    



                                FORM 10-Q

(Mark One)

  X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
      SECURITIES EXCHANGE ACT OF 1934

      For the quarter period ended December 31, 1996
                                   OR
_____ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
      SECURITIES EXCHANGE ACT OF 1934


     For the transition period from ___________________to __________________.


     Commission file number 0-15167
     

                    Trans Leasing International, Inc.
         (Exact name of registrant as specified in its charter)
                                    
                                    
              Delaware                                         36-2747735
     (State or other jurisdiction of                        (I.R.S. Employer
      incorporation or organization)                         Identification No.)

3000 Dundee Road, Northbrook, Illinois                          60062
(Address of principal executive offices)                      (Zip Code)

     Registrant's telephone number, including area code (847) 272-1000


     Indicate  by  check mark whether the Registrant (1) has  filed  all
reports  required to be filed by Section 13 or 15 (d) of the  Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period  that the Registrant was required to file such reports), and  (2)
has been subject to such filing requirements for the past 90 days.   Yes
_X__     No_____
     
     
The  number of shares of Common Stock, Par Value $.01 Per Share, of  the
Registrant outstanding as of February 12, 1997 was 4,025,755.






                    TRANS LEASING INTERNATIONAL, INC.

                                  INDEX



Page
                                                                 Number

PART I.     FINANCIAL INFORMATION

Item 1.   Condensed Consolidated Financial Statements

          Independent Accountants' Review Report                   4


          Condensed Consolidated Statements Of Operations          5
               Three-month and Six-month periods ended
               December 31, 1996 and 1995
               (unaudited)


          Condensed Consolidated Balance Sheets                    6
               December 31, 1996
               and June 30, 1996
               (unaudited)


          Condensed Consolidated Statements of Cash Flows          7
               Six-month periods ended
               December 31, 1996 and 1995
               (unaudited)


          Notes to Condensed Consolidated Financial Statements     8
               (unaudited)


Item 2.   Management's Discussion and Analysis of Financial        9
          Condition and Results of Operations


PART II.  OTHER INFORMATION

Item 5.   Other Information                                       14

Item 6.   Exhibits and Reports on Form 8-K                        14



PART I         FINANCIAL INFORMATION

Item 1.        CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)




INDEPENDENT ACCOUNTANTS' REVIEW REPORT


To the Stockholders and Board of Directors
Trans Leasing International, Inc.
Northbrook, Illinois

We  have reviewed the accompanying condensed consolidated balance  sheet
of Trans Leasing International, Inc. and subsidiaries (the "Company") as
of  December 31, 1996, and the related condensed consolidated statements
of  operations for the three-month and six-month periods ended  December
31,  1996  and 1995, and the condensed consolidated statements  of  cash
flows  for the six-month periods ended December 31, 1996 and 1995. These
financial statements are the responsibility of the Company's management.

We  conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial   information  consists  principally  of  applying  analytical
procedures  to  financial  data  and  of  making  inquiries  of  persons
responsible  for financial and accounting matters.  It is  substantially
less  in  scope  than  an audit conducted in accordance  with  generally
accepted auditing standards, the objective of which is the expression of
an  opinion  regarding  the  financial  statements  taken  as  a  whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that
should  be made to such condensed consolidated financial statements  for
them to be in conformity with generally accepted accounting principles.

We  have  previously  audited,  in accordance  with  generally  accepted
auditing  standards,  the consolidated balance sheet  of  Trans  Leasing
International,  Inc.  and subsidiaries as of  June  30,  1996,  and  the
related consolidated statements of operations, stockholders' equity, and
cash  flows for the year then ended (not presented herein); and  in  our
report  dated September 6, 1996, we expressed an unqualified opinion  on
those   consolidated  financial  statements.   In   our   opinion,   the
information set forth in the accompanying condensed consolidated balance
sheet as of June 30, 1996 is fairly stated, in all material respects, in
relation  to  the  consolidated balance sheet from  which  it  has  been
derived.


DELOITTE & TOUCHE LLP
Chicago, Illinois
February 12, 1997


                    TRANS LEASING INTERNATIONAL, INC.

             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                    
                               (Unaudited)


                                    
                                      Three months             Six months
                                          ended                   ended
                                      December 31,            December 31,
                                   1996        1995        1996        1995
(In Thousands Except
  Per Share Amounts)                            
                                                           
REVENUES:                                                             
                                                          
   Finance lease income          $ 8,446     $ 7,072       $16,595    $13,834
   Operating lease income            629         316         1,193        599
   Other                           1,453       1,475         3,063      3,014
                                                                      
  Total Revenues                  10,528       8,863        20,851     17,447
                                                                      
EXPENSES:                                                             
  Interest                         4,407       3,866         8,571      7,543
  General and administrative       3,984       3,107         7,599      5,859
  Provision for uncollectible
    accounts                       1,311       1,311         2,680      2,557
                                                                      
  Total Expenses                   9,702       8,284        18,850     15,959
                                                                      
                                     826         579         2,001      1,488
                                                                      
KEY-MAN LIFE INSURANCE INCOME      2,196         -           2,196        -
                                                                      
EARNINGS BEFORE INCOME TAXES       3,022         579         4,197      1,488
                                                                      
INCOME TAXES                         308         222           766        570
                                                                      
NET EARNINGS                     $ 2,714     $   357       $  3,431   $   918
                                                                      
EARNINGS PER COMMON SHARE           $.68        $.09           $.85      $.22
                                                                      
WEIGHTED AVERAGE COMMON SHARES                                             
   OUTSTANDING                     4,016       4,098          4,029     4,148


                                                                      
                                    
        See notes to condensed consolidated financial statements.


                    TRANS LEASING INTERNATIONAL, INC.

                  CONDENSED CONSOLIDATED BALANCE SHEETS

                               (Unaudited)


                                                 December 31,   June 30,
                                                    1996          1996
(In Thousands Except Share Data)

                  ASSETS                                             
                                                      
CASH                                            $   3,477      $  4,528
                                                               
RESTRICTED CASH                                    10,624         5,639
                                                               
DIRECT FINANCE LEASES:                                         
 Future minimum lease payments                    293,730       270,458
 Estimated unguaranteed residual value             25,005        22,452
     Total Direct Finance Lease Receivables       318,735       292,910
                                                               
 Less: Unearned lease income                      (49,511)      (46,788)
      Allowance for uncollectible accounts        (10,578)      ( 9,506)
                                                               
     Net investment in direct finance
       leases                                     258,646       236,616
                                                               
LEASE FINANCING RECEIVABLES, less allowance                    
 for uncollectible accounts of $253 and             6,821         6,534
 $238 respectively
                                                               
EQUIPMENT UNDER OPERATING LEASES, net of                       
accumulated depreciation                            9,821         7,709
                                                               
FURNITURE, FIXTURES AND EQUIPMENT, net of                      
accumulated depreciation                            1,967         1,811
                                                               
INCOME TAXES RECOVERABLE                              399           904
                                                               
OTHER ASSETS                                        6,128         5,686
                                                               
      TOTAL ASSETS                               $297,883      $269,427
                                                               
   LIABILITIES AND STOCKHOLDERS' EQUITY                           
                                                               
ACCOUNTS PAYABLE AND ACCRUED EXPENSES            $  9,712      $  9,183
                                                               
NOTES PAYABLE TO FINANCIAL INSTITUTIONS            38,300        50,250
                                                               
LEASE-BACKED OBLIGATIONS                          197,473       159,567
                                                               
SUBORDINATED OBLIGATIONS                           19,620        20,730
                                                               
DEFERRED INCOME TAXES                               3,411         3,411
                                                               
      TOTAL LIABILITIES                           268,516       243,141
                                                               
STOCKHOLDERS' EQUITY                                           
Preferred stock, par value $1.00;                              
  authorized 2,500,000 shares; none issued
Common stock, par value $.01; authorized                       
  10,000,000 shares; issued 4,798,500 shares,
  outstanding 4,015,755 and 4,045,375 
  respectively                                         48            48
Additional paid-in capital                          9,879         9,879
Retained earnings                                  21,835        18,646
Less 782,745 and 753,125 treasury shares                       
respectively, at cost                            (  2,395)     (  2,287)
                                                               
 TOTAL STOCKHOLDERS' EQUITY                        29,367        26,286
                                                               
 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY      $297,883      $269,427

                                    
        See notes to condensed consolidated financial statements.



                    TRANS LEASING INTERNATIONAL, INC.

             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                    
                               (Unaudited)


                                             Six Months Ended December 31,
                                                               
                                                1996           1995
(In Thousands)
                                                            
CASH FLOWS FROM OPERATING ACTIVITIES:                          
                                                        
   Net Earnings                               $ 3,431        $   918
   Adjustments to reconcile net earnings to                    
     net cash provided by operating                         
     activities:                                            
     Leasing costs, primarily provision for
       uncollectible accounts and
       amortization of initial direct costs     3,730          3,622
         Depreciation and amortization          1,465            784
         Initial direct costs incurred       (  1,594)      (  1,287)
   Changes in:                                                 
         Accounts payable and accrued             
           expenses                               529          1,402
         Income taxes recoverable                 505            430
         Other assets                        (    442)      (  1,423)
         Other                                     64       (     41)
                                                               
           Net cash provided by operating                      
             activities                         7,688          4,405
                                                               
CASH FLOWS FROM INVESTING ACTIVITIES:                          
   Principal collections on leases             47,035         39,437
   Equipment purchased for leasing           ( 74,434)      ( 64,586)
   Purchase of lease financing receivables   (  1,999)      (  1,827)
   Purchase of property and equipment        (  3,983)      (  2,647)
   Disposal of property and equipment             161            290
                                                               
           Net cash used in investing
             activities                      ( 33,220)      ( 29,333)
                                                               
CASH FLOWS FROM FINANCING ACTIVITIES:                          
   Issuance of notes payable to financial                      
     institutions                              37,250         60,400
   Repayment of notes payable to financial                     
     institutions                            ( 49,200)      ( 74,925)
   Issuance of lease-backed obligations       182,641        152,070
   Repayment of lease-backed obligations     (144,750)      (110,714)
   Repayment of subordinated obligations     (  1,110)          -
   Payment of dividends on common stock      (    242)      (    250)
   Purchase of treasury stock                (    108)      (    523)
                                                               
           Net cash provided by financing                      
             activities                        24,481         26,058
                                                               
NET INCREASE (DECREASE) IN CASH              (  1,051)         1,130
                                                               
CASH, beginning of period                       4,528          3,758
                                                               
CASH, end of period                           $ 3,477       $  4,888
                                                               

                                    
                                    
        See notes to condensed consolidated financial statements.



                    TRANS LEASING INTERNATIONAL, INC.
                                    
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                    
                               (Unaudited)

Note A  -  Financial Statements:

     The   condensed   consolidated  balance  sheet  of  Trans   Leasing
International, Inc. and subsidiaries (the "Company") as of December  31,
1996,  and the condensed consolidated statements of operations  for  the
three-month and six-month periods ended December 31, 1996 and 1995,  and
the  condensed  consolidated statements of cash flows for the  six-month
periods  ended  December 31, 1996 and 1995, have been  prepared  by  the
Company without audit.  The condensed consolidated balance sheet  as  of
June  30, 1996, has been taken from the audited financial statements  of
that date.  In the opinion of management, all adjustments (which include
only  normal  recurring  adjustments) necessary to  present  fairly  the
financial  position at December 31, 1996, and the results of  operations
and cash flows for the periods presented have been made.  The results of
operations  for the period ended December 31, 1996, are not  necessarily
indicative of the operating results for the full year.

     Certain  information and footnote disclosures normally included  in
financial  statements  prepared in accordance  with  generally  accepted
accounting  principles have been omitted.  It is  suggested  that  these
financial   statements  be  read  in  conjunction  with  the   financial
statements  and notes thereto included in the Company's  June  30,  1996
annual report to stockholders.

     Certain  reclassifications have been made to prior years to conform
with the presentation used in fiscal 1997.
     

Note B  - Pending Accounting Standards:

      In  October  1995, the FASB issued SFAS No. 123,  "Accounting  for
Stock-Based  Compensation", which encourages entities to  adopt  a  fair
value  based method of accounting for the compensation cost of  employee
stock  compensation plans.  The statement allows an entity  to  continue
the  application  of the accounting method prescribed  by  APB  No.  25,
"Accounting   for  Stock  Issued  to  Employees",  however   pro   forma
disclosures of net income and earnings per share, as if the  fair  value
based  method of accounting defined by this statement had been  applied,
are  required.   The disclosure requirements of this statement  will  be
adopted in the fourth quarter of fiscal 1997.  Results of operations and
financial  position  will  not  be affected  by  the  adoption  of  this
statement.
                                    
      Statement  of Financial Accounting Standards No. 125,  "Accounting
for  Transfers and Servicing of Financial Assets and Extinguishments  of
Liabilities"  (SFAS  125),  provides  new  methods  of  accounting   and
reporting   for  transfers  and  servicing  of  financial   assets   and
extinguishments of liabilities for transaction occurring after  December
31,  1996.   The effect of adopting SFAS 125 is not expected to  have  a
material  effect  on  the  Company's financial position  or  results  of
operations.


Note C  -  Insurance Proceeds:

      On  October  7,  1996, Richard Grossman, the  Company's  principal
shareholder,  passed  away. Prior to that date, Mr.  Grossman  held  the
positions  of  Chairman  of  the  Board,  Chief  Executive  Officer  and
President.

     The Company was beneficiary on two key-man life insurance policies,
which  insured  the  life of Richard Grossman. The proceeds  from  these
policies  amounted to approximately $2,500,000, resulting in recognition
of  life insurance income of $2,196,000, in the second quarter of fiscal
1997.
     
     

ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS

General

      The Company's operations are comprised almost exclusively of lease
financing.   The Company realizes net earnings to the extent that  lease
income   and   related  fees  exceed  interest  expense,   general   and
administrative  expense  and  a provision  for  uncollectible  accounts.
Interest expense is the single largest expense of the Company and  is  a
function  of  the amounts borrowed by the Company to finance  its  lease
portfolio and the interest rates associated with those borrowings.   The
difference  between lease income and the cost of funds  to  finance  the
leases from which such income is earned is generally referred to as  the
"spread" in the portfolio.

     Substantially all of the Company's lease receivables are written at
a fixed rate of interest for a fixed term.  The Company's borrowings are
at both fixed and variable rates of interest.  The Company borrows under
revolving  credit facilities at variable interest rates (see  "Liquidity
and  Capital  Resources") and periodically refinances that  debt  either
through  a  fixed-rate loan option in the revolving  credit  agreements,
securitization of lease receivables or the sale of debt in the public or
private  markets.  To the extent the Company refinances with  fixed-rate
debt, the Company locks in the spread in its portfolio.

      The Company has experienced growth in the total dollar amounts  of
new  lease  receivables added to its portfolio during each of  the  last
five  fiscal  years, though there can be no assurances that  this  trend
will  continue.  In analyzing the Company's financial statements, it  is
important to understand the impact of lease receivable growth during  an
accounting period on lease income and net earnings.

       For  financial  reporting  purposes,  substantially  all  of  the
Company's  leases  are  classified as  direct  finance  leases  and  are
accounted  for  in  accordance with Statement  of  Financial  Accounting
Standards  ("SFAS")  No.  13,  "Accounting  for  Leases."   The  Company
accounts for its investment in direct finance leases by recording on the
balance  sheet  the  total minimum lease payments  receivable  plus  the
estimated  residual  value of leased equipment less the  unearned  lease
income. Unearned lease income represents the excess of the total minimum
lease payments plus the estimated residual value expected to be realized
at  the  end  of the lease term over the cost of the related  equipment.
Unearned  lease  income is recognized as revenue over the  term  of  the
lease  by the effective interest method, i.e., application of a constant
periodic  rate of return to the declining net investment in each  lease.
As a result, during a period in which the Company realizes growth in new
lease  receivables, lease income should also increase, but at  a  lesser
rate.

      Operating  lease income is recognized as revenue when  the  rental
payments  become due.  Equipment under operating leases is  recorded  at
cost  and depreciated on a straight-line basis over the estimated useful
life of the equipment, generally three to five years.

      Initial direct costs incurred in consummating a lease, principally
commissions and a portion of salaries for personnel directly involved in
generating  new lease receivables, are capitalized as part  of  the  net
investment in direct finance leases and amortized over the lease term as
a  reduction  in the yield.  An allowance for uncollectible accounts  is
provided  over  the  terms of the underlying leases as  the  leases  are
determined to be uncollectible.  See "Results of Operations"  below  for
further discussion.

      The  primary  long-term funding method currently employed  by  the
Company  is to securitize portions of its lease portfolio.  This  method
of  funding  is  believed to afford the lowest cost long-term  financing
available.   These  transactions are not reflected  as  sales  of  lease
receivables  in the financial statements as the Company has  an  ongoing
economic interest in the securitized assets.  As such, the leases remain
on  the  consolidated balance sheet and the income associated with  such
leases is recognized over the respective lease terms.

Results of Operations

      Finance lease income increased $2,761,000 (20.0%) in the first six
months  of fiscal 1997 compared to the first six months of fiscal  1996,
and $1,374,000 (19.4%) in the second quarter of fiscal 1997 compared  to
the  same  period of fiscal 1996. The increase was primarily  due  to  a
20.8%  increase  in  the net investment in direct  finance  leases  from
December 31, 1995 to December 31, 1996.

      Operating lease income increased $594,000 (99.2%) in the first six
months  of fiscal 1997 compared to the first six months of fiscal  1996,
and  $313,000 (99.1%) in the second quarter of fiscal 1997  compared  to
the  same  period of fiscal 1996. The increase was primarily  due  to  a
89.8% increase in the net cost of equipment under operating leases  from
December 31, 1995 to December 31, 1996.

      The  growth in the Company's lease portfolio is the result  of  an
increase  in  the  dollar  amount  of leases  originated.   The  Company
believes  that  the  dollar  amount of leases originated  has  increased
primarily as a result of its increased marketing and selling activities,
greater  name  recognition  of LeaseCard in  the  marketplace,  and  the
introduction  of new products by equipment manufacturers.  Lease-related
fees,  primarily  delinquency charges and lease continuance  fees,  have
increased  as a result of the growth in the size of the Company's  lease
portfolio.

      Interest  expense increased $1,028,000 (13.6%) in  the  first  six
months  of  fiscal  1997 and $541,000 (14.0%) in the second  quarter  of
fiscal  1997 versus the comparable prior year periods due to an increase
in  the  amounts borrowed to finance the growth in the lease  portfolio.
Interest  expense as a percent of lease income decreased  to  42.9%  and
42.1% for the three-month and six-month periods ended December 31, 1996,
respectively,  from  45.4%  and 44.9% for  the  comparable  fiscal  1996
periods. Interest expense is reported net of the impact of interest rate
swaps  used to fix the rate on floating rate financings, the  effect  of
which  was to decrease interest expense by $39,000 and $16,000  for  the
first  six  months and the second quarter of fiscal 1996,  respectively.
The Company currently holds no interest rate swap contracts.

      General and administrative expense increased $1,740,000 (29.7%) in
the first six months of fiscal 1997 compared to the first six months  of
fiscal  1996, and $877,000 (28.2%) in the second quarter of fiscal  1997
compared  to  same  period  of fiscal 1996. General  and  administrative
expense  as a percent of lease income increased to 38.8% and  37.3%  for
the   three-month  and  six-month  periods  ended  December  31,   1996,
respectively,  from  36.5%  and 34.8% for  the  comparable  fiscal  1996
periods.  The  increase is primarily attributable to  two  factors.  The
increase  in  the  number  of  employees to  accommodate  the  Company's
continued  growth, and the increase in depreciation of  equipment  under
operating leases.

      The provision for uncollectible accounts increased $123,000 (4.8%)
in  the first six months of fiscal 1997 compared to the first six months
of fiscal 1996, and remained unchanged in the second quarter compared to
the  same period of fiscal 1996. The provision for uncollectible amounts
as a percent of lease income decreased to 12.8% and 13.2% for the three-
month and six-month periods ended December 31, 1996, respectively,  from
15.4% and 15.2% for the comparable fiscal 1996 periods.

      Earnings,  before income taxes and key-man life insurance  income,
for  the  first six months of fiscal 1997 increased 34.5% to  $2,001,000
compared  with $1,488,000 for the first six months of fiscal  1996,  and
42.7% to $826,000 in the second quarter, compared with $579,000 for  the
same quarter of fiscal 1996. The earnings per share amounts exclusive of
the key-man life insurance income were $.13 and $.31 for the quarter and
the  six  months ended December 31, 1996 respectively. The increases  in
earnings  are  primarily due to the increase in  lease  income  and  the
decrease  in interest expense as a percent of lease income, as discussed
above. The effect of key-man life insurance income of $2,196,000 was  to
increase  earnings per share for the quarter and the  six  months  ended
December 31, 1996, by $.55 and $.54 respectively.






Liquidity and Capital Resources

      The Company has principally financed its operations, including the
growth  of  its lease portfolio, through borrowings under its  revolving
credit agreements, issuance of debt and lease-backed obligations in both
the  institutional  private  placement  and  public  markets,  principal
collections on leases and cash provided from operations.

     Net  cash used in investing activities, which was $33.2 million  in
the  first  six  months of fiscal 1997 and $29.3 million  in  the  first
quarter  of  fiscal 1996, generally represents the excess  of  equipment
purchased  for leasing over principal collections on leases.   Net  cash
provided  by  financing activities (the excess of borrowings  under  the
revolving  credit  agreement  and issuances  of  debt  and  lease-backed
obligations over repayments of these debt instruments) was $24.5 million
in  the  first six months of fiscal 1997 and $26.1 million in the  first
six  months  of  fiscal  1996.  The remaining funds  used  in  investing
activities were provided by operating cash flows and cash on hand at the
beginning  of  the  period.  As of December 31, 1996,  the  Company  had
outstanding  commitments to purchase equipment,  which  it  intended  to
lease, with an aggregate purchase price of $4.6 million.

      The Company borrows under its unsecured revolving credit agreement
(the  "TLI  Revolving  Credit Facility") to fund  its  operations.   The
maximum  borrowing  under  the  TLI Revolving  Credit  Facility  is  $30
million.   At  February  12,  1997, the  outstanding  loans  under  this
facility  were  $2.0  million and unused borrowing  capacity  was  $28.0
million.
     
     On November 26, 1996, the Company issued approximately $128 million
5.98%  senior  notes and approximately $13.5 million 6.64%  subordinated
notes  through a newly-formed limited-purpose business trust. The assets
of the trust securing such indebtedness include equipment leases and the
interest  in  the  underlying equipment acquired from TL  Lease  Funding
Corp.  IV (a special purpose subsidiary of the Company, "TLFC IV") which
in  turn acquired such assets from the Company at various times prior to
the  issuance of the notes. This securitization transaction was afforded
financing  accounting  treatment and there  will  be  no  gain  or  loss
recognized  on consolidated earnings. The Company continues  to  service
the  leases and the trust makes monthly principal and interest  payments
to   the  note  holders  from  lease  collections.  Proceeds  from   the
transaction  were used to repay borrowings under the TLFC IV securitized
revolving  credit facility in the amount of approximately $108  million,
to  repay  borrowings under the Company's revolving credit agreement  in
the  amount  of  $29.5 million and the remainder for  general  corporate
purposes.  Upon completion of this transaction, the TLFC IV  securitized
revolving credit facility was terminated.
     
     On  December 20, 1996, a new securitized revolving credit  facility
was executed for TLFC IV in the amount of $75 million with an expiration
date  of June 30, 1997. As of February 12, 1997, outstanding loans under
the  TLFC  IV  revolving credit facility were $27.5 million  and  unused
borrowing capacity was $47.5 million.
     
     The  Company  believes  that  the unused  portions  of  the  credit
facilities,  increasing  principal  payments  on  leases  and  continued
placements  of  debt and lease-backed obligations in the  public  and/or
private  markets will provide adequate capital resources  and  liquidity
for  the Company to fund its operations and debt maturities. The Company
was  in compliance with all of the provisions of its loan agreements and
its revolving credit facilities as of December 31, 1996.

      As the Company has approached full utilization under its revolving
credit   facilities,  it  has  sold  long-term  debt  and   lease-backed
obligations  in  both  the institutional private  placement  and  public
markets and used the proceeds to reduce its revolving credit borrowings.
These long-term debt and lease-backed obligations are issued either with
fixed  interest rates or with floating interest rates combined  with  an
interest  rate  hedge to lock in a fixed rate.  The Company  intends  to
continue  to  issue  long-term  debt and lease-backed  obligations  with
either  fixed interest rates or floating interest rates converted  to  a
fixed-rate  through  an  interest rate  hedge  agreement,  in  both  the
institutional  private  placement  and  public  markets  to  reduce  its
exposure  to  floating interest rates associated with  revolving  credit
borrowings.




      On  November  16,  1994,  the Board of  Directors  authorized  the
repurchase by the Company of up to 1,000,000 shares of its common stock.
As of December 31, 1996, 356,145 shares have been repurchased at a total
cost  of $1,216,000 under this program.  On November 7, 1996, the  Board
terminated this stock repurchase program.

On  February  3, 1997 the Board of Directors approved the payment  of  a
quarterly  cash dividend in the amount of $.03 per share.  The  dividend
will  be  paid on February 26, 1997 to holders of record as of  February
12, 1997.

CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE
PRIVATE LITIGATION REFORM ACT OF 1995

Except  for historical matters, the matters discussed in this Form  10-Q
are  forward-looking  statements that involve risks  and  uncertainties.
Forward-looking statements include, but are not limited  to,  statements
made  under  the  heading  "Management's  Discussion  and  Analysis   of
Financial Condition and Results of Operations."

   The  Company  wishes  to  caution readers that  in  addition  to  the
important  factors described elsewhere in this Form 10-Q, the  following
important  factors,  among others, sometimes have affected  and  in  the
future  could affect, the Company's actual results and could  cause  the
Company's actual results during the remainder of fiscal 1997 and beyond,
to  differ  materially  from  those  expressed  in  any  forward-looking
statements made by, or on behalf of, the Company:

  Portfolio Risk

   The  principal  assets  of the Company are  its  portfolio  of  lease
receivables  and  the  unguaranteed residual  value  of  its  equipment.
Investment  risks inherent in a leasing company include the  possibility
that lease receivables might not be fully collectible and that equipment
might  be  sold  at lease expiration or termination for  less  than  the
residual value recorded on the Company's balance sheet.

   Receivables Risk:  Although the allowance for uncollectible  accounts
carried on the Company's books has historically been adequate to provide
for  losses  associated  with  its lease  receivables,  changes  in  the
reimbursement policies of government or third-party payors, obsolescence
of  equipment  under lease, changes in the local, regional  or  national
economies,   changes  in  federal  tax  laws  or  other  factors   could
significantly   impact  the  Company's  future  delinquency   and   loss
experience,  which could in turn have a material adverse effect  on  the
Company's earnings.

   Residual  Risk:  When the Company enters into a lease from  which  it
expects  to  derive  value  through the resale  of  equipment  at  lease
expiration, it records an estimate of the expected resale value  on  the
Company's  balance  sheet as a residual interest.   The  growth  in  the
Company's  equipment  lease portfolio in recent years  has  resulted  in
increases   in  the  aggregate  amount  of  recorded  residual   values.
Realization  of  residual  values depends  on  factors  not  within  the
Company's  control,  such as equipment obsolescence, whether  the  lease
expires  or is terminated for default, whether the equipment is in  fact
returned to the Company at the end of the lease and the condition of the
equipment  when  it is returned.  Although the Company has  historically
received a very high percentage of recorded residual values for  expired
leases,  there  can be no assurance this will continue  in  the  future.
Failure to realize residual values could have a material adverse  effect
on the Company's earnings.

  Interest Rate Risk

  The Company's leases are at fixed rates but its warehouse lines, which
represent  a  significant portion of its borrowings,  bear  interest  at
variable  rates.   Consequently, if interest  rates  were  to  increase,
earnings  would  be  adversely affected.   In  addition,  the  Company's
ability  to  increase its yield on new receivables would be  limited  by
competitive and economic factors.

  Financing

   The Company's profitability depends, among other factors, on the size
of  its  lease portfolio, which in turn depends on the Company's ability
to  obtain  external financing to supplement cash flows  available  from
operations.  The Company's principal sources of external financing  have
been  borrowings  under  its  revolving  credit  agreements  and  public
offerings  and private placements of debt and lease-backed  obligations.
Although  the  Company has been successful in arranging these  types  of
fundings in the past, there can be no assurance that it will be able  to
obtain  funding in the future in amounts or on terms it deems  necessary
or acceptable.  The Company's inability to obtain financing would have a
material adverse effect on its operations.  Covenants in certain of  the
Company's  debt  agreements limit its ability to incur  additional  debt
above certain levels.

   Under substantially all of the Company's debt agreements, a reduction
(including,  under most of these debt agreements, reductions  caused  by
death)  in  the  principal shareholder's ownership of the  Common  Stock
below  certain levels ranging from 30% to 35% would constitute an  event
of  default  or  require prepayment.  A default or  required  prepayment
under  any  of  these debt agreements may also result  in  defaults  and
required prepayments under other debt agreements.

  Third Party Reimbursement

   The  Company believes that, due to the growing national concern  with
rising  health  care costs, the amount the government  and  other  third
party  payors reimburse for individual health care procedures  could  be
reduced.   Changes in third party reimbursement policies, especially  if
such  changes limit reimbursement for outpatient services (the  type  of
services  generally  provided by the Company's medical  lessees),  could
adversely affect the Company.

  Competition

    The   Company   competes  with  finance  affiliates   of   equipment
manufacturers which sell products leased by the Company, banks and other
leasing and finance companies.  Many of these organizations have greater
financial and other resources than the Company and as a consequence  may
be  able to obtain funds on terms more favorable than those available to
the  Company.  Some of these competitors may provide financing which  is
less expensive than leasing from the Company.
PART II OTHER INFORMATION

ITEM 4. Submission of matters to a Vote of Security Holders.
        
     (a)  The Annual meeting of shareholders was held on December 13, 1996.
     (b)  The following directors were elected at the meeting:
          Larry S. Grossman, Michael J. Heyman, Larry Bier, Clifford  V.
          Brokaw, III, Mark Matthews, John W. Stodder.
     (c)   The matters voted upon and the results of the voting were  as
         follows:
          
          1.   The shareholders voted 3,549,670 shares for each of the director
            nominees and 3,000 shares abstained from voting.
          
          2.   The shareholders voted 3,551,970 shares to ratify the appointment
            of Deloitte & Touche LLP as the Company's independent auditors for 
            the fiscal year ending June 30, 1997 and 700 shares abstained 
            from voting.  There were no votes cast against this matter.
          

ITEM 6.   Exhibits and Reports on Form 8-K.

     (a)  List of Exhibits Filed with Form 10-Q:
        
        10.32 Amendment  and  Restated Contribution and Sale  Agreement,
               dated as of November 26, 1996, between Registrant and  TL
               Lease  Funding  Corp. IV, incorporated  by  reference  to
               Exhibit  10.1  to the Current Report on Form  8-K  of  TL
               Lease Funding Corp. IV, dated November 26, 1996.
        
        10.33 Pooling and Servicing Agreement, dated as of November  26,
               1996,  among  Registrant, TL Lease Funding Corp.  IV  and
               TLFC  IV  Equipment Lease Trust 1996-1,  incorporated  by
               reference to Exhibit 4.2 to the Current Report on Form 8-
               K of TL Lease Funding Corp. IV, dated November 26, 1996.
        
        10.34 Indenture, dated as of November 26, 1996, between TLFC  IV
               Equipment  Lease  Trust  1996-1  and  Manufacturers   and
               Traders  Trust  Company,  incorporated  by  reference  to
               Exhibit 4.1 to the Current Report on Form 8-K of TL Lease
               Funding Corp. IV, dated November 26, 1996.
        
        10.35 Trust  Agreement, dated as of November 26,  1996,  between
               TL  Lease  Funding Corp. IV and Bankers Trust (Delaware),
               incorporated by reference to Exhibit 4.3 to  the  Current
               Report  on  Form 8-K of TL Lease Funding Corp. IV,  dated
               November 26, 1996.
        
        10.36 Administration Agreement, dated as of November  26,  1996,
               between   TLFC  IV  Equipment  Lease  Trust  1996-1   and
               Registrant, incorporated by reference to Exhibit 10.2  to
               the  Current Report on Form 8-K of TL Lease Funding Corp.
               IV, dated November 26, 1996.
        
        10.37 Amendment,  dated  as  of December  30,  1996,  to  Credit
               Agreement,   dated  as  of  January   31,   1996,   among
               Registrant, the Banks (as defined therein) and The  First
               National Bank of Chicago, as agent.
        
        10.38 Amendment,  dated as of December 30, 1996, to Amended  and
               Restated  Note Agreement, dated as of November 30,  1994,
               among Registrant and certain lenders named therein.
        
        10.39 Amendment,  dated as of December 30, 1996, to Amended  and
               Restated  Note Agreement, dated as of November 30,  1994,
               between   Registrant   and  Massachusetts   Mutual   Life
               Insurance Company.
        
        10.40 Revolving  Credit  and  Term Loan and Security  Agreement,
               dated  as of December 20, 1996, between TL Lease  Funding
               Corp. IV and First Union National Bank of North Carolina.
        
        10.41 Limited Recourse Agreement, dated as of January 21,  1997,
               between Registrant and First Union National Bank of North
               Carolina.
        
        10.42 Contribution  and Sale Agreement, dated as of January  21,
               1997, between Registrant and TL Lease Funding Corp. IV.
        
        10.43 Servicing  Agreement, dated as of January 21, 1997,  among
               Registrant,  TL  Lease Funding Corp. IV and  First  Union
               National Bank of North Carolina.
        
        27    Financial Data Schedule
        
     (b)  Reports on Form 8-K

               No  reports  were  filed on Form 8-K  during  the  fiscal
         quarter ended December 31, 1996.



                               SIGNATURES


      Pursuant  to  the requirements of the Securities Exchange  Act  of
1934,  the  Registrant has duly caused this report to be signed  on  its
behalf by the undersigned thereunto duly authorized.


                                   TRANS LEASING INTERNATIONAL, INC.
                                   (Registrant)


DATE: FEBRUARY 12, 1997            /s/LARRY S. GROSSMAN
                                   Larry S. Grossman
                                   Chairman of the Board of Directors &
                                   Chief Executive Officer


DATE: FEBRUARY 12, 1997            /s/MICHAEL J. HEYMAN
                                   Michael J. Heyman
                                   President & Chief Operating Officer



                              Exhibit Index



Exhibit No.  Description of Exhibit                   Page No.
                                                     
10.37        Amendment,  dated as  of  December  30,     18
             1996, to Credit Agreement, dated as  of
             January  31,  1996,  among  Registrant,
             the  Banks (as defined therein) and The
             First  National  Bank  of  Chicago,  as
             agent.
                                                          
10.38        Amendment,  dated as  of  December  30,     21
             1996,  to  Amended  and  Restated  Note
             Agreement,  dated as  of  November  30,
             1994,   among  Registrant  and  certain
             lenders named therein
                                                          
10.39        Amendment,  dated as  of  December  30,     24
             1996,  to  Amended  and  Restated  Note
             Agreement,  dated as  of  November  30,
             1994,     between    Registrant     and
             Massachusetts  Mutual  Life   Insurance
             Company
                                                          
10.40        Revolving  Credit  and  Term  Loan  and     26
             Security   Agreement,   dated   as   of
             December  20,  1996, between  TL  Lease
             Funding   Corp.  IV  and  First   Union
             National Bank of North Carolina
                                                          
10.41        Limited  Recourse Agreement,  dated  as     36
             of    January    21,   1997,    between
             Registrant  and  First  Union  National
             Bank of North Carolina
                                                          
10.42        Contribution and Sale Agreement,  dated     76
             as   of   January  21,  1997,   between
             Registrant  and TL Lease Funding  Corp.
             IV
                                                          
10.43        Servicing   Agreement,  dated   as   of    110
             January 21, 1997, among Registrant,  TL
             Lease  Funding Corp. IV and First Union
             National Bank of North Carolina
                                                          
27           Financial Data Schedule                    194