SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                    FORM 10-Q


|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2001


                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                   For the transition period from to ________

                          Commission file number 1-9172


                             NACCO Industries, Inc.
             (Exact name of registrant as specified in its charter)

DELAWARE                                                              34-1505819
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


5875 LANDERBROOK DRIVE, MAYFIELD HEIGHTS, OHIO                        44124-4017
(Address of principal executive offices)                              (Zip code)

                                 (440)449-9600
              (Registrant's telephone number, including area code)



Former name, former address and former fiscal year, if changed since last report

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.

                                                           YES   X       NO ____


Number of shares of Class A Common Stock outstanding at April 30, 2001:
         6,551,550

Number of shares of Class B Common Stock outstanding at April 30, 2001:
         1,641,232






                             NACCO INDUSTRIES, INC.

                                TABLE OF CONTENTS



Part I.  FINANCIAL INFORMATION

         Item 1     Financial Statements

                    Condensed Consolidated Balance Sheets -
                    March 31, 2001 (Unaudited) and December 31, 2000

                    Unaudited Condensed Consolidated Statements of Income
                    for the Three Months Ended March 31, 2001 and 2000

                    Unaudited Condensed Consolidated Statements of Cash Flows
                    for the Three Months Ended March 31, 2001 and 2000

                    Unaudited Condensed Consolidated Statements of Changes
                    in Stockholders' Equity for the Three Months Ended
                    March 31, 2001 and 2000

                    Notes to Unaudited Condensed Consolidated Financial
                    Statements

         Item 2     Management's Discussion and Analysis of Financial
                    Condition and Results of Operations

         Item 3     Quantitative and Qualitative Disclosures About Market Risk

Part II. OTHER INFORMATION

         Item 1     Legal Proceedings

         Item 2     Changes in Securities and Use of Proceeds

         Item 3     Defaults Upon Senior Securities

         Item 4     Submission of Matters to a Vote of Security Holders

         Item 5     Other Information

         Item 6     Exhibits and Reports on Form 8-K

         Signature

         Exhibit Index








                                     PART I

                          Item 1 - Financial Statements

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES



                                                        (Unaudited)      (Audited)
                                                         MARCH 31       DECEMBER 31
                                                           2001            2000
                                                        ----------      ----------
                                                               (In millions)
                                                                  
ASSETS
Current Assets
    Cash and cash equivalents                           $     37.9      $     33.7
    Accounts receivable, net                                 289.0           315.4
    Inventories                                              432.8           411.8
    Prepaid expenses and other                                55.5            54.8
                                                        ----------      ----------
                                                             815.2           815.7



Property, Plant and Equipment, Net                           705.9           710.7




Deferred Charges
    Goodwill, net                                            439.8           442.9
    Coal supply agreement, net                                86.3            86.4
    Deferred costs and other                                  60.1            62.1
    Deferred income taxes                                     17.8            12.8
                                                        ----------      ----------
                                                             604.0           604.2

Other Assets                                                  66.8            63.3
                                                        ----------      ----------


       Total Assets                                     $  2,191.9      $  2,193.9
                                                        ==========      ==========


See notes to unaudited condensed consolidated financial statements.





                      CONDENSED CONSOLIDATED BALANCE SHEETS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES



                                                                    (Unaudited)       (Audited)
                                                                      MARCH 31       DECEMBER 31
                                                                        2001            2000
                                                                   --------------  --------------
                                                                  (In millions, except share data)
                                                                             
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
    Accounts payable                                               $        271.1  $        263.0
    Revolving credit agreements                                              64.0            66.3
    Current maturities of long-term debt                                     31.2            45.4
    Current obligations of project mining subsidiaries                       38.2            37.7
    Accrued payroll                                                          33.0            53.2
    Other current liabilities                                               187.8           184.6
                                                                   --------------  --------------
                                                                            625.3           650.2
Long-term Debt- not guaranteed by
    the parent company                                                      477.7           450.0

Obligations of Project Mining Subsidiaries -
    not guaranteed by the parent company or
    its North American Coal subsidiary                                      274.7           282.7

Self-insurance Reserves and Other                                           212.1           200.4

Minority Interest                                                             4.0             4.2

Stockholders' Equity
    Common stock:
       Class A, par value $1 per share, 6,551,150
          shares outstanding (2000 - 6,529,143
          shares outstanding)                                                 6.6             6.5
       Class B, par value $1 per share, convertible
          into Class A on a one-for-one basis,
          1,641,632 shares outstanding
          (2000 - 1,641,937 shares outstanding)                               1.6             1.6
    Capital in excess of par value                                            4.4             3.6
    Retained earnings                                                       626.2           614.9
    Accumulated other comprehensive loss:
       Foreign currency translation adjustment                              (31.4)          (18.8)
       Cumulative effect of change in accounting for derivatives
          and hedging                                                        (3.4)             --
       Deferred loss on cash flow hedging                                    (4.5)             --
       Minimum pension liability adjustment                                  (1.4)           (1.4)
                                                                   --------------  --------------
                                                                            598.1           606.4
                                                                   --------------  --------------

       Total Liabilities and Stockholders' Equity                  $      2,191.9  $      2,193.9
                                                                   ==============  ==============


See notes to unaudited condensed consolidated financial statements.






              UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES




                                                                       THREE MONTHS ENDED
                                                                             MARCH 31
                                                                     ----------------------
                                                                         2001       2000
                                                                     ----------  ----------
                                                                    (In millions, except per
                                                                           share data)

                                                                           
Net sales                                                            $    710.2  $    681.5
Other revenues                                                              7.0          .4
                                                                     ----------  ----------

Revenues                                                                  717.2       681.9

Cost of sales                                                             586.9       561.7
                                                                     ----------  ----------

Gross Profit                                                              130.3       120.2

Selling, general and administrative expenses                               93.2        89.4
Amortization of goodwill                                                    4.0         4.0
                                                                     ----------  ----------

Operating Profit                                                           33.1        26.8

Other expenses
    Interest expense                                                      (11.4)      (10.7)
    Other - net                                                             1.4        (1.6)
                                                                     ----------  ----------
                                                                          (10.0)      (12.3)
                                                                     ----------  ----------
Income Before Income Taxes, Minority Interest and Cumulative               23.1        14.5
     Effect of Accounting Changes

Provision for income taxes                                                  8.9         5.6
                                                                     ----------  ----------

Income Before Minority Interest and Cumulative Effect of
         Accounting Changes                                                14.2         8.9

Minority interest                                                            .2          .3
                                                                     ----------  ----------

Income Before Cumulative Effect of Accounting Changes                      14.4         9.2

Cumulative effect of accounting changes  (net of $0.8 tax benefit)         (1.3)        ---
                                                                     ----------  ----------

Net Income                                                           $     13.1  $      9.2
                                                                     ==========  ==========

Comprehensive Income                                                 $     (7.4) $      4.7
                                                                     ==========  ==========

Earnings per Share:
Income Before Cumulative Effect of Accounting Changes                $     1.76  $     1.13
Cumulative effect of accounting changes (net-of-tax)                       (.16)        ---
                                                                     ----------  ----------
Net Income                                                           $     1.60  $     1.13
                                                                     ==========  ==========
Dividends per share                                                  $    0.225  $    0.215
                                                                     ==========  ==========


See notes to unaudited condensed consolidated financial statements.







            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES


                                                                     THREE MONTHS ENDED
                                                                          MARCH 31
                                                                     ------------------
                                                                       2001     2000
                                                                     -------  --------
                                                                        (In millions)
                                                                        
Operating Activities
    Net income                                                       $  13.1  $    9.2
    Adjustments to reconcile net income
      to net cash provided by operating activities:
        Depreciation, depletion and amortization                        29.2      25.8
        Deferred income taxes                                             .7      (2.6)
        Minority interest                                                (.2)      (.3)
        Cumulative effect of accounting changes                          1.3        --
        Other non-cash items                                             (.6)       .9
        Working capital changes, excluding the effects of business
           acquisitions:
           Accounts receivable                                          13.4       9.8
           Inventories                                                 (25.7)    (21.4)
           Other current assets                                          1.6       5.7
           Accounts payable and other liabilities                       (6.8)    (11.1)
                                                                     -------  --------
           Net cash provided by operating activities                    26.0      16.0

Investing Activities
    Expenditures for property, plant and equipment                     (20.9)    (24.2)
    Proceeds from the sale of assets                                     2.6       8.9
    Acquisitions of businesses, net of cash acquired                      --      (3.8)
    Investments in unconsolidated affiliates                             (.1)     (2.9)
    Other - net                                                         (4.5)      (.3)
                                                                     -------  --------
           Net cash used for investing activities                      (22.9)    (22.3)

Financing Activities
    Additions to long-term debt and revolving credit agreements         36.5      11.1
    Reductions of long-term debt and revolving credit agreements       (20.6)     (2.5)
    Additions to obligations of project mining subsidiaries             12.8      11.6
    Reductions of obligations of project mining subsidiaries           (24.0)    (21.3)
    Cash dividends paid                                                 (1.8)     (1.7)
    Deferred financing costs                                             (.4)       --
    Other - net                                                           .7        .8
                                                                     -------  --------
           Net cash provided by (used for) financing activities          3.2      (2.0)

    Effect of exchange rate changes on cash                             (2.1)       .2
                                                                     -------  --------

Cash and Cash Equivalents
    Increase (decrease) for the period                                   4.2      (8.1)
    Balance at the beginning of the period                              33.7      36.2
                                                                     -------  --------

    Balance at the end of the period                                 $  37.9  $   28.1
                                                                     =======  ========



See notes to unaudited condensed consolidated financial statements.





 UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES



                                                                            THREE MONTHS ENDED
                                                                                  MARCH 31
                                                                            ------------------
                                                                              2001      2000
                                                                            --------  --------
                                                                  (In millions, except per share data)

                                                                                
Class A Common Stock
  Beginning balance                                                         $    6.5  $    6.5
  Shares issued under stock option and compensation plans                         .1        --
                                                                            --------  --------
                                                                                 6.6       6.5
                                                                            --------  --------
Class B Common Stock
  Beginning balance                                                              1.6       1.6
  Other                                                                           --        .1
                                                                            --------  --------
                                                                                 1.6       1.7
                                                                            --------  --------
Capital in Excess of Par Value
  Beginning balance                                                              3.6       2.7
  Shares issued under stock option and compensation plans                         .8        .7
                                                                            --------  --------
                                                                                 4.4       3.4
                                                                            --------  --------

Retained Earnings
  Beginning balance                                                            614.9     554.4
  Net income                                                                    13.1       9.2
  Cash dividends on Class A and Class B common stock:
        2001 $.225 per share                                                    (1.8)       --
        2000 $.215 per share                                                      --      (1.7)
                                                                            --------  --------
                                                                               626.2     561.9
                                                                            --------  --------
Accumulated Other Comprehensive Income (Loss)
  Beginning balance                                                            (20.2)     (3.0)
  Foreign currency translation adjustment                                      (12.6)     (4.5)
  Cumulative effect of change in accounting for derivatives and
         hedging                                                                (3.4)       --
  Reclassification of hedging activity into earnings                              .1        --
  Current period cash flow hedging activity                                     (4.6)       --
                                                                            --------  --------
                                                                               (40.7)     (7.5)
                                                                            --------  --------
    Total Stockholders' Equity                                              $  598.1  $  566.0
                                                                            ========  ========



See notes to unaudited condensed consolidated financial statements.





         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES
                          (Tabular Amounts in Millions)



Note 1 - Basis of Presentation

The accompanying  unaudited condensed  consolidated financial statements include
the accounts of NACCO  Industries,  Inc.  ("NACCO," the parent  company) and its
wholly owned  subsidiaries  ("NACCO  Industries,  Inc. and Subsidiaries," or the
"Company").  Intercompany accounts and transactions have been eliminated.  NACCO
is  a  holding  company  with  subsidiaries  that  operate  in  three  principal
industries:  lift trucks, housewares and lignite mining. The Company manages its
subsidiaries  by  industry;   however,  the  Company  segments  its  lift  truck
operations into two components: wholesale manufacturing and retail distribution.

NMHG  Holding  Co.,  through  its wholly  owned  subsidiaries,  NACCO  Materials
Handling  Group,  Inc.  ("NMHG  Wholesale")  and NMHG  Distribution  Co.  ("NMHG
Retail") (collectively "NMHG") designs, engineers, manufactures, sells, services
and leases a full line of lift trucks and service parts marketed worldwide under
the Hyster(R) and Yale(R) brand names.  NMHG Wholesale  includes the manufacture
and sale of lift trucks and related service parts,  primarily to independent and
wholly owned Hyster and Yale retail dealerships.  NMHG Retail includes the sale,
service and rental of Hyster and Yale lift trucks and related  service  parts by
wholly owned retail dealerships.  NACCO Housewares Group ("Housewares") consists
of Hamilton  BeachoProctor-Silex,  Inc.  ("HB/PS"),  a leading  manufacturer and
marketer  of  small  electric  motor  and  heat-driven  appliances  as  well  as
commercial   products  for  restaurants,   bars  and  hotels,  and  The  Kitchen
Collection,   Inc.  ("KCI"),   a  national   specialty  retailer  of  brand-name
kitchenware,  small  electrical  appliances and related  accessories.  The North
American Coal Corporation ("NACoal") mines and markets lignite primarily as fuel
for power  providers.  See Item 2,  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations," for segment disclosures.

These  financial  statements  have been prepared in accordance  with  accounting
principles  generally  accepted  in the  United  States  for  interim  financial
information and the  instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly,  they do not include all of the information and footnotes  required
by accounting principles generally accepted in the United States. In the opinion
of  management,  all  adjustments  (consisting  of  normal  recurring  accruals)
considered  necessary for a fair  presentation of the financial  position of the
Company as of March 31, 2001 and the results of its  operations,  cash flows and
changes in stockholders' equity for the three month periods ended March 31, 2001
and 2000 have been included.

Operating  results  for the three  month  period  ended  March 31,  2001 are not
necessarily  indicative of the results that may be expected for the remainder of
the  year  ended  December  31,  2001.  For  further  information,  refer to the
consolidated   financial   statements  and  footnotes  thereto  incorporated  by
reference  into the  Company's  Annual  Report on Form 10-K for the fiscal  year
ended  December  31,  2000.  Certain  amounts  in the prior  period's  Unaudited
Condensed  Consolidated Statement of Income have been reclassified to conform to
the current period's presentation.








Note 2 - Inventories

Inventories are summarized as follows:

                                      (UNAUDITED) (AUDITED)
                                        MARCH 31  DECEMBER 31
                                          2001      2000
                                        --------  --------
                                            
Manufactured inventories:
  Finished goods and service parts -
    NMHG                                $  111.2  $  103.1
    Housewares                              69.1      53.2
                                        --------  --------
                                           180.3     156.3
  Raw materials and work in process -
    NMHG Wholesale                         157.5     157.9
    Housewares                              16.8      17.8
                                        --------  --------
                                           174.3     175.7
                                        --------  --------

    Total manufactured inventories         354.6     332.0

Retail inventories:
    NMHG Retail                             32.3      36.8
    Housewares                              20.7      19.4
                                        --------  --------
    Total retail inventories                53.0      56.2

Coal - NACoal                               12.7      12.0
Mining supplies - NACoal                    23.1      23.7
                                        --------  --------

    Total inventories at FIFO              443.4     423.9

LIFO reserve -
    NMHG                                   (13.1)    (14.8)
    Housewares                               2.5       2.7
                                        --------  --------
                                           (10.6)    (12.1)
                                        --------  --------
                                        $  432.8  $  411.8
                                        ========  ========



The cost of certain  manufactured  and retail  inventories  has been  determined
using the LIFO method.  At March 31, 2001 and December 31, 2000,  65 percent and
66 percent,  respectively,  of total  inventories were determined using the LIFO
method.


Note 3 - Restructuring Charge

NMHG: In 2000,  the Board of Directors  approved  management's  plan to transfer
manufacturing activities from NMHG's Danville,  Illinois,  assembly plant to its
other global  manufacturing  plants. The adoption of this plan resulted in $11.7
million of costs accrued in 2000,  relating to retirement  costs,  medical costs
and employee  severance to be paid to approximately 425 manufacturing and office
personnel.   All  costs  were  accrued  as  a  result  of  existing  contractual
obligations.  No payments  have been made during the first  quarter of 2001.  In
addition,  no other  adjustments  have been  made to the  amount  accrued  as of
December 31, 2000. However,  approximately $1.8 million of costs associated with
the Danville  phase-out,  which were not eligible for accrual as of December 31,
2000, were expensed during the first quarter of 2001.

The Company  estimates that additional costs of $12.4 million will be recognized
during the  remainder of 2001 and $2.3 million  will be  recognized  during 2002
related to employee benefits, relocation, plant reconfiguration and productivity
losses  during  the  transition  of  manufacturing   activities  from  Danville,
Illinois,  to other manufacturing  plants. These additional estimated costs have
not been  accrued as of March 31,  2001.  Upon  complete  implementation  of the
phase-out  plan,  which is  expected  to be in 2002,  annual  cost  savings  are
estimated to be $15.0 million as a result of anticipated improved  manufacturing
efficiencies. However, these estimates could change during the phase-out period.






Housewares:  During the first quarter of 2001, HB/PS made severance  payments of
$0.3  million  to   approximately   10   manufacturing   employees   related  to
restructuring  programs  initiated  prior to  January 1,  2001.  See  additional
discussion  of these  restructuring  programs on page 50 of the  Company's  2000
Annual Report,  which is  incorporated by reference into the Company's Form 10-K
for the fiscal year ended  December  31, 2000.  The Company  expects to finalize
payments relating to these restructuring programs during the first half of 2001.


Note 4 - Accounting Changes

Derivatives and Hedging

On January 1, 2001,  the  Company  adopted  Statement  of  Financial  Accounting
Standards ("SFAS") No. 133,  "Accounting for Derivative  Instruments and Hedging
Activities,"  as amended by SFAS No. 138,  "Accounting  for  Certain  Derivative
Instruments  and  Certain  Hedging   Activities."  This  Statement   establishes
accounting and reporting  standards for derivative  instruments  and for hedging
activities.  It requires  companies to recognize all  derivatives on the balance
sheet as  assets  and  liabilities,  measured  at fair  value.  Gains or  losses
resulting  from changes in the values of those  derivatives  are  accounted  for
depending  on the use of the  derivative  and  whether  it  qualifies  for hedge
accounting.

As a result of the adoption of SFAS No. 133, the Company recognized a cumulative
effect of a change in accounting charge to the Unaudited Condensed  Consolidated
Statement of Income for the first quarter of 2001 of $0.9  million,  net of $0.5
million  of tax  benefit,  relating  primarily  to  certain  interest  rate swap
agreements  held by NMHG  Wholesale  which did not qualify for hedge  accounting
treatment  at January 1,  2001.  In  addition,  effective  January 1, 2001,  the
Company  recognized a cumulative effect of a change in accounting charge against
the accumulated other comprehensive loss section ("OCL") of stockholders' equity
included in the Unaudited Condensed Consolidated Balance Sheet at March 31, 2001
of $3.4  million,  net of $2.0 million of tax benefit,  relating to net deferred
losses on derivative  instruments  that qualify for hedge  accounting  treatment
under SFAS No. 133.

See  Note  2,  "Accounting  Policies  -  Financial  Instruments  and  Derivative
Financial  Instruments," on pages 48 and 49 of the Company's 2000 Annual Report,
which is  incorporated  by reference into the Company's Form 10-K for the fiscal
year ended  December 31, 2000,  for a discussion  of the  Company's  use of, and
objectives for, holding  derivative  financial  instruments.  Interest rate swap
agreements and foreign currency forward  contracts held by the Company have been
designated  as hedges of forecasted  cash flows.  The Company does not currently
hold any  nonderivative  instruments  designated  as hedges  or any  derivatives
designated as fair value hedges as defined in SFAS No. 133.

NMHG Wholesale  holds certain  interest rate swap agreements that do not qualify
for hedge accounting treatment according to the strict guidance of SFAS No. 133.
As  such,  the  change  in the  mark-to-market  amount  of these  swaps  will be
recognized in the income  statement every quarter.  Although these interest rate
swap agreements to not qualify for hedge  accounting,  the Company believes that
these interest rate swap  agreements are  reasonably  effective at  economically
hedging the  Company's  risk to changes in the variable  rate of  interest.  The
post-cumulative  effect  adjustment  to  the  Unaudited  Condensed  Consolidated
Statement of Income for the first  quarter of 2001 for those  interest rate swap
agreements  that did not qualify  for hedge  treatment  and for the  ineffective
portion of certain  interest rate swap  agreements was included in other-net and
amounted to $0.9 million ($0.5 million after-tax).

For those  interest  rate swap  agreements  that  qualify  for hedge  accounting
treatment, the mark-to-market effect has been included in OCL. Based upon market
valuations  at March 31,  2001,  approximately  $3.0 million of the net deferred
loss in OCL is expected to be reclassified into the statement of income over the
next 12 months,  as cash flow payments are made in accordance  with the interest
rate swap agreements.

For the first quarter of 2001, there was no  ineffectiveness of foreign currency
forward  contracts  that would have  resulted in income  statement  recognition.
Foreign currency forward  contracts are used to hedge  transactions  expected to
occur within the next 12 months.  Based on market  valuations at March 31, 2001,
the  amount of net  deferred  gain  included  in OCL at March  31,  2001 of $0.7
million is expected to be  reclassified  into the  statement  of income over the
next 12 months, as those transactions occur.





Defined Benefit Pension Plans

On January 1, 2001,  the Company  recognized a cumulative  effect of a change in
accounting charge of $0.4 million, net of $0.3 million tax benefit,  relating to
a change in the method of  calculating  pension  costs for the  defined  benefit
pension  plan in the United  Kingdom.  Prior to  January  1,  2001,  actuarially
determined  net gains and losses of the United  Kingdom plan were  recognized in
full  as a  component  of net  pension  cost  in  the  year  incurred.  However,
actuarially determined net gains and losses of all other defined benefit pension
plans of the Company are  amortized  and  included as a component of net pension
cost over four years. Both of these methods are permissible pursuant to SFAS No.
87, "Employers'  Accounting for Pensions."  However,  effective January 1, 2001,
the Company  changed the method of  recognition  of  actuarially  determined net
gains and losses of the United  Kingdom  plan to  conform  with the  methodology
utilized  by all other  defined  benefit  plans of the  Company.  This change in
accounting was made to achieve  consistency  of  application of this  accounting
principle  among all  members  of the  consolidated  group,  which  the  Company
believes  is  the  preferred  application  of  accounting  principles  generally
accepted in the United States.







                  Item 2 - Management's Discussion and Analysis
                of Financial Condition and Results of Operations
              (Tabular Amounts in Millions, Except Per Share Data)

=================
FINANCIAL SUMMARY
=================

Financial  information for each of the Company's reportable segments, as defined
by SFAS No.  131,  "Disclosures  about  Segments  of an  Enterprise  and Related
Information," is presented in the following table.

NMHG  Wholesale  derives a portion of its revenues from  transactions  with NMHG
Retail. The amount of these revenues,  which are derived based on current market
prices on similar third-party transactions, are indicated in the following table
on the line "NMHG  Eliminations" in the revenues section.  No other intersegment
sales transactions occur.




                                               THREE MONTHS ENDED
                                                     MARCH 31
                                               ------------------
                                                 2001      2000
                                               --------  --------
                                                   
REVENUES FROM EXTERNAL CUSTOMERS
    NMHG Wholesale                             $  442.9  $  438.0
    NMHG Retail                                    75.3      72.8
    NMHG Eliminations                             (22.6)    (28.3)
                                               --------  --------
  NMHG Consolidated                               495.6     482.5
  Housewares                                      138.3     127.9
  NACoal                                           83.3      71.5
                                               --------  --------
                                               $  717.2  $  681.9
                                               ========  ========
GROSS PROFIT
    NMHG Wholesale                             $   72.6  $   72.9
    NMHG Retail                                    15.5      14.3
    NMHG Eliminations                                .7        .2
                                               --------  --------
  NMHG Consolidated                                88.8      87.4
  Housewares                                       21.8      21.5
  NACoal                                           19.8      11.3
  NACCO and Other                                   (.1)      ---
                                               --------  --------
                                               $  130.3  $  120.2
                                               ========  ========

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
    NMHG Wholesale                             $   43.9  $   45.5
    NMHG Retail                                    19.6      17.3
    NMHG Eliminations                               (.3)      (.1)
                                               --------  --------
  NMHG Consolidated                                63.2      62.7
  Housewares                                       24.0      21.2
  NACoal                                            2.9       3.1
  NACCO and Other                                   3.1       2.4
                                               --------  --------
                                               $   93.2  $   89.4
                                               ========  ========
AMORTIZATION OF GOODWILL
    NMHG Wholesale                             $    2.9  $    2.9
    NMHG Retail                                      .3        .3
                                               --------  --------
  NMHG Consolidated                                 3.2       3.2
  Housewares                                         .8        .8
                                               --------  --------
                                               $    4.0  $    4.0
                                               ========  ========







FINANCIAL SUMMARY - continued




                                                          THREE MONTHS ENDED
                                                               MARCH 31
                                                          -----------------
                                                            2001     2000
                                                          -------  -------
                                                             
OPERATING PROFIT (LOSS)
    NMHG Wholesale                                        $  25.8  $  24.5
    NMHG Retail                                              (4.4)    (3.3)
    NMHG Eliminations                                         1.0       .3
                                                          -------  -------
  NMHG Consolidated                                          22.4     21.5
  Housewares                                                 (3.0)     (.5)
  NACoal                                                     16.9      8.2
  NACCO and Other                                            (3.2)    (2.4)
                                                          -------  -------
                                                          $  33.1  $  26.8
                                                          =======  =======
OPERATING PROFIT (LOSS) EXCLUDING GOODWILL AMORTIZATION
    NMHG Wholesale                                        $  28.7  $  27.4
    NMHG Retail                                              (4.1)    (3.0)
    NMHG Eliminations                                         1.0       .3
                                                          -------  -------
  NMHG Consolidated                                          25.6     24.7
  Housewares                                                 (2.2)      .3
  NACoal                                                     16.9      8.2
  NACCO and Other                                            (3.2)    (2.4)
                                                          -------  -------
                                                          $  37.1  $  30.8
                                                          =======  =======
INTEREST EXPENSE
    NMHG Wholesale                                        $  (2.6) $  (3.4)
    NMHG Retail                                              (1.5)    (1.0)
    NMHG Eliminations                                        (1.1)     (.5)
                                                          -------  -------
  NMHG Consolidated                                          (5.2)    (4.9)
  Housewares                                                 (1.7)    (1.6)
  NACoal                                                      (.3)     ---
  NACCO and Other                                             ---      (.2)
  Eliminations                                                ---       .2
                                                          -------  -------
                                                             (7.2)    (6.5)
  Project mining subsidiaries                                (4.2)    (4.2)
                                                          -------  -------
                                                          $ (11.4) $ (10.7)
                                                          =======  =======
INTEREST INCOME
    NMHG Wholesale                                        $    .9  $    .3
    NMHG Eliminations                                         ---       .1
                                                          -------  -------
  NMHG Consolidated                                            .9       .4
  NACoal                                                       .2       .2
  Eliminations                                                ---      (.2)
                                                          -------  -------
                                                          $   1.1  $    .4
                                                          =======  =======
OTHER-NET, INCOME (EXPENSE), EXCLUDING INTEREST INCOME
  NMHG Wholesale                                          $   (.9) $  (3.5)
  Housewares                                                  (.7)     (.6)
  NACoal                                                      (.3)     (.2)
  NACCO and Other                                             2.2      2.3
                                                          -------  -------
                                                          $    .3  $  (2.0)
                                                          =======  =======





FINANCIAL SUMMARY - continued




                                                  THREE MONTHS ENDED
                                                        MARCH 31
                                                   -----------------
                                                     2001     2000
                                                   -------  -------
                                                      
INCOME TAX PROVISION (BENEFIT)
    NMHG Wholesale                                 $   9.7  $   7.4
    NMHG Retail                                       (1.9)    (1.3)
    NMHG Eliminations                                  ---      (.1)
                                                   -------  -------
  NMHG Consolidated                                    7.8      6.0
  Housewares                                          (2.3)    (1.1)
  NACoal                                               3.1       .7
  NACCO and Other                                       .3      ---
                                                   -------  -------
                                                   $   8.9  $   5.6
                                                   =======  =======
NET INCOME (LOSS)
    NMHG Wholesale                                 $  12.4  $  10.8
    NMHG Retail                                       (4.0)    (3.0)
    NMHG Eliminations                                  (.1)     ---
                                                   -------  -------
  NMHG Consolidated                                    8.3      7.8
  Housewares                                          (3.1)    (1.6)
  NACoal                                               9.2      3.3
  NACCO and Other                                     (1.3)     (.3)
                                                   -------  -------
                                                   $  13.1  $   9.2
                                                   =======  =======
DEPRECIATION, DEPLETION AND AMORTIZATION EXPENSE
    NMHG Wholesale                                 $  11.0  $  10.3
    NMHG Retail                                        3.7      3.2
                                                   -------  -------
  NMHG Consolidated                                   14.7     13.5
  Housewares                                           5.6      4.6
  NACoal                                               1.2       .7
  NACCO and Other                                       .1      ---
                                                   -------  -------
                                                      21.6     18.8
  Project mining subsidiaries                          7.6      7.0
                                                   -------  -------
                                                   $  29.2  $  25.8
                                                   =======  =======
CAPITAL EXPENDITURES
    NMHG Wholesale                                 $   9.2  $  11.4
    NMHG Retail                                         .5      4.8
                                                   -------  -------
  NMHG Consolidated                                    9.7     16.2
  Housewares                                           4.4      5.9
  NACoal                                               5.2      1.5
  NACCO and Other                                      ---       .1
                                                   -------  -------
                                                      19.3     23.7
  Project mining subsidiaries                          1.6       .5
                                                   -------  -------
                                                   $  20.9  $  24.2
                                                   =======  =======







FINANCIAL SUMMARY - continued




                                 MARCH 31   DECEMBER 31
                                   2001        2000
                                ----------  ----------
                                      
TOTAL ASSETS
    NMHG Wholesale              $  1,197.1  $  1,167.2
    NMHG Retail                      213.3       232.8
    NMHG Eliminations               (168.3)     (158.3)
                                ----------  ----------
  NMHG Consolidated                1,242.1     1,241.7
  Housewares                         365.6       366.4
  NACoal                             205.9       204.1
  NACCO and Other                     35.8        41.8
                                ----------  ----------
                                   1,849.4     1,854.0
  Project mining subsidiaries        383.9       389.9
                                ----------  ----------
                                   2,233.3     2,243.9
  Consolidating Eliminations         (41.4)      (50.0)
                                ----------  ----------
                                $  2,191.9  $  2,193.9
                                ==========  ==========






================
NMHG HOLDING CO.
================

NMHG designs, engineers, manufactures, sells, services and leases a full line of
lift trucks and service parts marketed worldwide under the Hyster(R) and Yale(R)
brand names.

FINANCIAL REVIEW

The segment and  geographic  results of operations  for NMHG were as follows for
the three months ended March 31:




                                                              2001              2000
                                                          --------------    --------------
                                                                          
  Revenues
      Wholesale
        Americas                                              $   327.5         $   320.9
        Europe, Africa and Middle East                             99.6              99.1
        Asia-Pacific                                               15.8              18.0
                                                              ---------         ---------
                                                                  442.9             438.0
                                                              ---------         ---------
      Retail (net of eliminations)
        Americas                                                    8.4               7.9
        Europe, Africa and Middle East                             24.9              21.1
        Asia-Pacific                                               19.4              15.5
                                                              ---------         ---------
                                                                   52.7              44.5
                                                              ---------         ---------
        NMHG Consolidated                                     $   495.6         $   482.5
                                                              =========         =========
  Operating profit (loss)
      Wholesale
        Americas                                              $    25.8         $    24.3
        Europe, Africa and Middle East                               .7                .9
        Asia-Pacific                                                (.7)              (.7)
                                                              ---------         ---------
                                                                   25.8              24.5
                                                              ---------         ---------
      Retail (net of eliminations)
        Americas                                                    (.9)              (.8)
        Europe, Africa and Middle East                             (3.9)             (2.4)
        Asia-Pacific                                                1.4                .2
                                                              ---------         ---------
                                                                   (3.4)             (3.0)
                                                              ---------         ---------
        NMHG Consolidated                                     $    22.4         $    21.5
                                                              =========         =========
  Operating profit (loss) excluding
   goodwill amortization
      Wholesale
        Americas                                              $    27.8         $    26.2
        Europe, Africa and Middle East                              1.5               1.8
        Asia-Pacific                                                (.6)              (.6)
                                                              ---------         ---------
                                                                   28.7              27.4
                                                              ---------         ---------
      Retail (net of eliminations)
        Americas                                                    (.8)              (.6)
        Europe, Africa and Middle East                             (3.8)             (2.3)
        Asia-Pacific                                                1.5                .2
                                                              ---------         ---------
                                                                   (3.1)             (2.7)
                                                              ---------         ---------
        NMHG Consolidated                                     $    25.6         $    24.7
                                                              =========         =========
  Interest Expense
        Wholesale                                             $    (2.6)        $    (3.4)
        Retail (net of eliminations)                               (2.6)             (1.5)
                                                              ---------         ---------
        NMHG Consolidated                                     $    (5.2)        $    (4.9)
                                                              =========         =========





NMHG HOLDING CO. - continued

FINANCIAL REVIEW - continued




                                          2001       2000
                                        --------   -------
                                             
Other-net
      Wholesale                         $    ---   $  (3.2)
      Retail (net of eliminations)           ---        .1
                                        --------   -------
      NMHG Consolidated                 $    ---   $  (3.1)
                                        ========   =======
Net Income (loss)
      Wholesale                         $   12.4   $  10.8
      Retail (net of eliminations)          (4.1)     (3.0)
                                        --------   -------
      NMHG Consolidated                 $    8.3   $   7.8
                                        ========   =======
Effective tax rate
      Wholesale                             41.8%     41.3%
      Retail (including eliminations)       31.7%     31.8%
      NMHG Consolidated                     45.3%     44.4%



First Quarter of 2001 Compared with First Quarter of 2000

NMHG  Wholesale:  Revenues  increased to $442.9  million in the first quarter of
2001, up 1.1 percent from $438.0  million in the first quarter of 2000.  Revenue
growth was primarily  driven by increased unit volume in the Americas and Europe
and price increases in the Americas.  However, revenue growth was largely offset
by adverse currency effects in Europe and, to a lesser extent,  by reduced parts
sales in the  Americas.  Worldwide  unit volume  increased 2.0 percent to 21,624
units  shipped in the first  quarter of 2001 from  21,193  units  shipped in the
first quarter of 2000.

Operating  profit  increased to $25.8  million in the first quarter of 2001 from
$24.5 million in the first quarter of 2000.  Operating profit as a percentage of
sales  increased to 5.8 percent in the first quarter of 2001 up from 5.6 percent
in the first quarter of 2000. Increased operating profit was primarily driven by
increased operating profit in the Americas which resulted from favorable pricing
and currency  effects,  somewhat  offset by unfavorable  product mix and reduced
sales of service parts.

Net income  improved  to $12.4  million in the first  quarter of 2001 from $10.8
million  in the  first  quarter  of 2000 as a result  of the  factors  affecting
operating  profit and due to an increase  other  income and  decreased  interest
expense  allocated  to  NMHG  Wholesale,  partially  offset  by a  $1.3  million
after-tax  charge for the cumulative  effect of accounting  changes in the first
quarter of 2001. See Note 4 to the Unaudited  Condensed  Consolidated  Financial
Statements for a discussion of these accounting  changes.  Other-net improved in
the first quarter of 2001  primarily due to insurance  proceeds  received in the
first  quarter of 2001  relating  to flood  damage in  September  2000 at NMHG's
Sumitomo-NACCO  joint  venture  in Japan  and  increased  equity  earnings  from
unconsolidated affiliates.

The  worldwide  backlog  level  decreased to 17,800 units at March 31, 2001 from
23,200  units at March 31,  2000 and 21,800  units at  December  31,  2000.  The
backlog has declined due to a reduction in incoming  orders in the Americas and,
to a lesser degree, in Europe. NMHG believes that the decline in incoming orders
in the Americas is primarily due to reduced demand resulting from the slowing of
the U.S. economy.





NMHG HOLDING CO. - continued

FINANCIAL REVIEW - continued


NMHG Retail:  Revenues  increased to $52.7  million in the first quarter of 2001
from $44.5 million in the first quarter of 2000.  This increase is primarily due
to revenues generated by retail dealerships acquired during the last nine months
of 2000.  Operating  loss and net loss in the  first  quarter  of 2001 were $3.4
million and $4.1 million,  respectively,  compared with  operating  loss and net
loss of $3.0 million and $3.0  million,  respectively,  in the first  quarter of
2000.  The increased  operating loss and net loss was primarily due to increased
price  competition  and  reduced  parts and rental  income in Europe,  partially
offset by improved results in  Asia-Pacific.  Increased net loss was also driven
by an increase in interest expense allocated to NMHG Retail.


LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for  property,  plant and  equipment  were $9.2  million  for NMHG
Wholesale  and $0.5  million  for NMHG Retail  during the first three  months of
2001. These capital  expenditures  include  investments in information  systems,
tooling for new products,  machinery,  equipment, and lease and rental fleet. It
is estimated that NMHG's capital  expenditures for the remainder of 2001 will be
approximately $38.8 million for NMHG Wholesale and $3.2 million for NMHG Retail.
Planned  expenditures for the remainder of 2001 include  manufacturing  capacity
expansion at existing  facilities  resulting  from the phase-out of the Danville
manufacturing plant,  investments in worldwide information systems,  tooling for
new products  and  additions to retail  lease and rental  fleet.  The  principal
sources  of  financing  for these  capital  expenditures  and  acquisitions  are
internally generated funds and bank borrowings.

NMHG Wholesale has a $350.0 million  revolving  credit facility (the "Facility")
that expires June 2002, but may be extended annually, for one-year periods, with
the consent of the bank group. In addition,  the Facility has  performance-based
pricing  which  sets  interest  rates  based  upon the  achievement  of  certain
financial  performance  targets.  The Facility permits NMHG Wholesale to advance
funds to NMHG Retail.  Advances from NMHG  Wholesale are the primary  sources of
financing for NMHG Retail.  At March 31, 2001,  NMHG had available $80.0 million
of its  $350.0  million  revolving  credit  facility.  NMHG  also  has  separate
facilities with  availability,  net of limitations,  of $53.0 million,  of which
$24.5  million  was  available  at  March  31,  2001  and  maintains  additional
uncommitted  lines of credit,  of which $11.0 million was available at March 31,
2001. NMHG believes that funds  available  under its credit  facilities at March
31, 2001 of $115.5  million and operating  cash flows are  sufficient to finance
all of its  operating  needs and  commitments  arising  during  the  foreseeable
future.

NMHG Wholesale's capital structure is presented below:




                                               MARCH 31  DECEMBER 31
                                                 2001       2000
                                               --------   --------
                                                    
NMHG Wholesale:
  Total net tangible assets                    $  300.9   $  283.2
  Advances to NMHG Retail                         135.1      127.0
  Advances to NACCO                                10.2        3.0
  Goodwill at cost                                446.1      446.1
                                               --------   --------
     Net assets before goodwill amortization      892.3      859.3
  Accumulated goodwill amortization              (132.9)    (129.6)
  Total debt                                     (305.4)    (277.8)
  Minority interest                                (2.9)      (3.1)
                                               --------   --------
  Stockholder's equity                         $  451.1   $  448.8
                                               ========   ========

  Debt to total capitalization                       40%        38%








NMHG HOLDING CO. - continued

LIQUIDITY AND CAPITAL RESOURCES - continued

The increase in net tangible assets of $17.7 million is primarily due to a $10.4
million  increase in cash and cash  equivalents and a $10.3 million  decrease in
other current  liabilities,  partially  offset by a $4.6 million decrease to net
tangible assets relating to the  mark-to-market of derivatives held at March 31,
2001, as required by SFAS No. 133, which became effective January 1, 2001.

Debt increased to support  increases in total net tangible  assets,  advances to
NMHG Retail and advances to NACCO.  Stockholder's equity increased only slightly
as  net  income  was  almost  entirely  offset  by  adverse  currency  movements
recognized in the  accumulated  foreign  currency  translation  adjustment and a
reduction in other accumulated  comprehensive income relating to the adoption of
SFAS No.  133.  See Note 4 to the  Unaudited  Condensed  Consolidated  Financial
Statements for a discussion of the adoption of SFAS No. 133.

NMHG Retail's capital structure is presented below:




                                                MARCH 31  DECEMBER 31
                                                  2001       2000
                                                --------   --------
                                                     
NMHG Retail:
  Total net tangible assets                     $  115.2   $  133.0
  Advances from NMHG Wholesale                    (135.1)    (127.0)
  Goodwill at cost                                  46.4       44.2
                                                --------   --------
      Net assets before goodwill amortization       26.5       50.2
  Accumulated goodwill amortization                 (5.9)      (4.6)
  Total debt                                       (11.4)     (27.1)
                                                --------   --------
  Stockholder's equity                          $    9.2   $   18.5
                                                ========   ========

  Debt to total capitalization                        55%        59%



The decrease in total net tangible assets of $17.8 million is primarily due to a
$9.3 million  decrease in accounts  receivable  and a $4.5  million  decrease in
inventory.  The decreases in accounts  receivable and inventory primarily result
from  efforts to  improve  working  capital.  Total  debt  decreased  due to the
decrease in net  tangible  assets and due to an  increase in advances  from NMHG
Wholesale.






======================
NACCO HOUSEWARES GROUP
======================

Because  the  housewares  business  is  seasonal,  a majority  of  revenues  and
operating  profit  occurs in the  second  half of the year  when  sales of small
electric  appliances to retailers and consumers  increase  significantly for the
fall holiday selling season.

FINANCIAL REVIEW

The results of operations  for  Housewares  were as follows for the three months
ended March 31:




                                      2001       2000
                                    --------   --------
                                         
Revenues                            $  138.3   $  127.9
Operating loss                      $   (3.0)  $    (.5)
Operating profit (loss) excluding
    goodwill amortization           $   (2.2)  $     .3
Interest expense                    $   (1.7)  $   (1.6)
Other-net                           $    (.7)  $    (.6)
Net loss                            $   (3.1)  $   (1.6)

Effective tax rate                      42.6%      40.7%



First Quarter of 2001 Compared with First Quarter of 2000

Housewares'  revenues  increased to $138.3 million in the first quarter of 2001,
up 8.1 percent from $127.9 million in the first quarter of 2000.  Revenue growth
was  primarily due to an 18.5 percent  growth in unit volume at HB/PS  primarily
resulting from additional sales of General Electric-branded products to Wal*Mart
and the nationwide  introduction of TrueAir(R) home odor eliminators.  Increased
revenues  at KCI,  which was  primarily  driven by an  increase in the number of
stores  (158 at March  31,  2001  compared  with 150 at March  31,  2000),  also
contributed slightly to Housewares' revenues growth.

Operating  loss in the  seasonally  weak first  quarter was $3.0  million in the
first  quarter of 2001  compared with $0.5 million in the first quarter of 2000.
Improved  operating profit from volume growth was completely offset by increased
operating and  manufacturing  costs and, to a lesser  degree,  a decrease in the
average sales price.  Increased operating and manufacturing costs were driven by
(i) advertising costs incurred to support the TrueAir product introduction, (ii)
manufacturing  inefficiencies  resulting  from late vendor  deliveries  of a key
component part at HB/PS,  (iii) increased  transportation  and warehousing costs
and (iv) a weak retail  environment at KCI. The effect of these  increased costs
was partially offset by favorable  materials  pricing and favorable Mexican peso
exchange rates at HB/PS.

Net loss of $3.1  million for the first  quarter of 2001  increased  as compared
with a net loss of $1.6 million for the first  quarter of 2000  primarily due to
the factors  discussed above and from a nonrecurring  gain on the sale of assets
in the first quarter of 2000.





NACCO HOUSEWARES GROUP - continued

LIQUIDITY AND CAPITAL RESOURCES

Housewares'  expenditures  for property,  plant and equipment  were $4.4 million
during the first three months of 2001 and are  estimated to be $17.6 million for
the remainder of 2001.  These  planned  capital  expenditures  are primarily for
tooling  and  equipment  designed  for  new  products,   including  the  General
Electric-branded  products  to be sold to  Wal*Mart,  as  well  as  tooling  and
equipment intended to reduce manufacturing costs and increase efficiency.  These
expenditures are funded primarily from internally generated funds and short-term
borrowings.

HB/PS' credit  agreement  provides for a revolving  credit  facility (the "HB/PS
Facility") that: (i) permits  advances up to $160.0 million,  (ii) is secured by
substantially all of HB/PS' assets, (iii) provides lower interest rates if HB/PS
achieves  certain  interest  coverage  ratios and (iv) allows for interest rates
quoted under a competitive bid option.  The HB/PS Facility  expires in May 2003.
At March 31, 2001,  HB/PS had $48.3 million  available  under this facility.  In
addition,  HB/PS has separate uncommitted  facilities of which $27.3 million was
available at March 31, 2001.

The HB/PS Facility permits HB/PS to advance up to $10.0 million to KCI. Advances
from HB/PS are the primary  sources of financing  for KCI.  Housewares  believes
that funds  available  under its credit  facilities  at March 31,  2001 of $75.6
million and operating  cash flows are sufficient to finance all of its operating
needs and commitments arising during the foreseeable future.

Housewares' capital structure is presented below:




                                              MARCH 31   DECEMBER 31
                                                2001       2000
                                              --------   --------

                                                   
Total net tangible assets                     $  191.2   $  195.1
Goodwill at cost                                 123.5      123.5
                                              --------   --------
    Net assets before goodwill amortization      314.7      318.6
Accumulated goodwill amortization                (37.4)     (36.7)
Total debt                                      (113.2)    (111.0)
                                              --------   --------

Stockholder's equity                          $  164.1   $  170.9
                                              ========   ========

Debt to total capitalization                        41%        39%



The decline in stockholder's equity at March 31, 2001 compared with December 31,
2000 is due to the $3.1  million  net loss,  a  reduction  in other  accumulated
comprehensive income relating to the adoption of SFAS No. 133 and dividends paid
to  NACCO.  See  Note  4  to  the  Unaudited  Condensed  Consolidated  Financial
Statements for a discussion of the adoption of SFAS No. 133.






===================================
THE NORTH AMERICAN COAL CORPORATION
===================================


NACoal mines and markets lignite for use primarily as fuel for power  providers.
The lignite is surface mined in North Dakota, Texas,  Mississippi and Louisiana.
Total  coal  reserves  approximate  2.8  billion  tons,  with 1.3  billion  tons
committed to  customers  pursuant to long-term  contracts.  NACoal  operates six
wholly owned  lignite  mines:  The Coteau  Properties  Company  ("Coteau"),  The
Falkirk Mining Company  ("Falkirk"),  The Sabine Mining Company ("Sabine"),  San
Miguel Lignite Mine ("San  Miguel"),  Red River Mining Company ("Red River") and
Mississippi  Lignite  Mining  Company  ("MLMC").  NACoal also provides  dragline
mining  services  ("Florida  dragline  operations")  for a limerock  quarry near
Miami, Florida.

NACoal's  subsidiaries,  Coteau,  Falkirk and Sabine, are termed "project mining
subsidiaries"  because  they mine  lignite  for  utility  customers  pursuant to
long-term  contracts  at a price  based on actual  cost  plus an agreed  pre-tax
profit per ton. Due to the  cost-plus  nature of these  contracts,  revenues and
operating profits are affected by increases and decreases in operating costs, as
well as by tons sold. Net income of the project mining subsidiaries, however, is
not  significantly  affected by changes in such operating  costs,  which include
costs of operations,  interest  expense and certain other items.  Because of the
nature of the contracts at these mines and because the operating  results of the
project mining subsidiaries represent a substantial portion of NACoal's revenues
and profits,  operating results are best analyzed in terms of lignite tons sold,
income before taxes and net income.

The operating results for the Florida dragline operations, San Miguel, Red River
and MLMC,  which do not  operate on a  cost-plus  basis,  are  included in other
mining operations.

During the first quarter of 2001,  MLMC  delivered a relatively  small amount of
lignite  to the  Red  Hills  power  plant,  which  is in  the  final  stages  of
construction,  for testing purposes. The power plant is expected to become fully
operational by mid-2001.


FINANCIAL REVIEW


Lignite tons sold by NACoal's  operating  lignite  mines were as follows for the
three months ended March 31:



                                                  2001         2000
                                              -----------  -----------

                                                            
            Coteau                                   4.3          4.4
            Falkirk                                  1.8          2.0
            Sabine                                    .7          1.0
            San Miguel                                .6           .6
            Red River                                 .3           .1
            MLMC                                      .1          ---
                                              -----------  -----------
              Total lignite                          7.8          8.1
                                              ===========  ===========


The Florida dragline operations delivered 1.9 million cubic yards of limerock in
each of the three months ended March 31, 2001 and March 31, 2000.





THE NORTH AMERICAN COAL CORPORATION - continued

FINANCIAL REVIEW - continued

Revenues, income before taxes, provision for taxes and net income were as
follows for the three months ended March 31:




                                                    2001     2000
                                                  -------  --------
                                                     
Revenues
    Project mines                                 $  64.9  $   63.2
    Other mining operations                          11.4       7.9
                                                  -------  --------
                                                     76.3      71.1
    Liquidated damage payments recorded by MLMC       5.1       ---
    Arbitration award received by San Miguel          1.1       ---
    Royalties and other                                .8        .4
                                                  -------  --------
                                                  $  83.3  $   71.5
                                                  =======  ========
Income before taxes
    Project mines                                 $   6.8  $    6.8
    Other mining operations                           6.9       (.7)
                                                  -------  --------
Total from operating mines                           13.7       6.1
Royalties and other income, net                        .1       (.3)
Other operating expenses                             (1.5)     (1.8)
                                                  -------  --------
                                                     12.3       4.0
Provision for taxes                                   3.1        .7
                                                  -------  --------
    Net income                                    $   9.2  $    3.3
                                                  =======  ========




First Quarter of 2001 Compared with First Quarter of 2000

Revenues  for the first  quarter of 2001  increased  to $83.3  million,  up 16.5
percent from $71.5 million in the first quarter of 2000.  Increased  revenues in
the  first  quarter  of 2001 as  compared  with  the  first  quarter  of 2000 is
primarily  due to (i) $5.1 million of  contractual  liquidated  damage  payments
recorded by MLMC due to a delay of the commercial operating start-up date of the
Red  Hills  power  plant,  (ii)  increased  tons  sold at Red River and (iii) an
arbitration  award received by San Miguel relating to tons sold in prior periods
in excess of  contractual  limits.  Revenues from other mining  operations  also
increased as a result of initial tons of lignite  sold by MLMC.  Tonnage  volume
decreased at each of the project mining  subsidiaries  due to a customer's plant
outage at Falkirk  and  reduced  customer  requirements  at Coteau  and  Sabine.
Although tonnage volume decreased, revenues from the project mining subsidiaries
increased primarily as a result of an increase in pass through costs.

Income before taxes  increased to $13.7 million in the first quarter of 2001, up
from $6.1 million in the first  quarter of 2000.  This increase is primarily due
to (i) the  contractual  liquidated  damage  payments  recorded  by  MLMC,  (ii)
increased  tonnage volume at Red River,  (iii) the arbitration award received by
San Miguel and (iv) initial  lignite tons sold by MLMC.  Net income in the first
quarter of 2001 increased to $9.2 million from $3.3 million in the first quarter
of 2000 as a result of these factors.






THE NORTH AMERICAN COAL CORPORATION - continued

FINANCIAL REVIEW - continued

Other Income and Expense and Income Taxes

The  components  of other income  (expense)  and the  effective tax rate for the
three months ended March 31 are as follows:




                                  2001      2000
                                -------   -------
                                    
Interest expense
  Project mining subsidiaries   $  (4.2)  $  (4.2)
  Other mining operations           (.3)      ---
                                -------   -------
                                $  (4.5)  $  (4.2)
                                =======   =======
Other-net
  Project mining subsidiaries   $    .1   $    .1
  Other mining operations           (.2)      (.1)
                                -------   -------
                                $   (.1)  $   ---
                                =======   =======

  Effective tax rate               25.2%     17.5%


Interest  expense at other  mining  operations  increased  slightly  due to debt
allocated  to Red  River as a result  of the  October  2000  acquisition  of the
remaining 50 percent  interest in Red River.  Interest expense on debt allocated
to finance MLMC is capitalized as part of the mine  development  activities.  In
the first  quarter of 2001,  $3.2 million of interest was  capitalized  compared
with $0.3  million  in the first  quarter  of 2000.  The  increase  in  interest
capitalized  is due to the increase in debt allocated to MLMC as a result of the
October 2000  acquisition of the remaining 75 percent interest in MLMC. Over the
next year, as  activities  at MLMC shift from  development  to  production,  the
amount of  interest  expensed  is expected to increase as the amount of interest
eligible to be capitalized decreases.

The increase in the  effective tax rate in the first quarter of 2001 as compared
with the first  quarter  of 2000 is  primarily  due to a greater  proportion  of
income from operations not currently  eligible to book a benefit from percentage
depletion.


LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for  property,  plant and equipment  were $6.8 million  during the
first three months of 2001.  NACoal estimates that its capital  expenditures for
the remainder of 2001 will be $20.4 million,  of which $12.4 million  relates to
the   development,   establishment   and   improvement  of  the  project  mining
subsidiaries' mines and are financed or guaranteed by the utility customers. The
remaining $8.0 million of capital  expenditures  for 2001  primarily  relates to
continued development at MLMC.

NACoal's  non-project-mine  financing  needs are provided by a revolving line of
credit of up to $60.0  million and a term loan of $115.0  million  (the  "NACoal
Facility").  The NACoal  Facility  requires annual term loan repayments of $15.0
million,  with a final term loan repayment of $55.0 million in October 2005. The
revolving  credit  facility of $60.0 million is available  until the  facility's
expiration in October 2005. The NACoal  Facility has  performance-based  pricing
which sets interest rates based upon achieving  various levels of Debt to EBITDA
ratios,  as defined therein.  At March 31, 2001, NACoal had $32.3 million of its
revolving credit facility available.

The financing of the project mining  subsidiaries,  which is either  provided or
guaranteed by the utility customers,  includes long-term equipment leases, notes
payable and non-interest-bearing advances from customers. The obligations of the
project mining  subsidiaries do not affect the short-term or long-term liquidity
of NACoal and are without recourse to NACCO or NACoal.  These arrangements allow
the project mining  subsidiaries  to pay dividends to NACoal in amounts based on
their earnings.






THE NORTH AMERICAN COAL CORPORATION - continued

LIQUIDITY AND CAPITAL RESOURCES - continued

NACoal  believes  that funds  available  under its  revolving  credit  facility,
operating cash flows and financing provided by the project mining  subsidiaries'
customers are  sufficient to finance all of its term loan  principal  repayments
and its operating needs and commitments arising during the foreseeable future.


NACoal's  capital  structure,  excluding  the project  mining  subsidiaries,  is
presented below:




                                             MARCH 31  DECEMBER 31
                                              2001       2000
                                            --------   --------

                                                 
Investment in project mining subsidiaries   $    3.7   $    3.8
Other net tangible assets                       92.5       95.2
Coal supply agreement, net                      86.3       86.4
                                            --------   --------
    Net tangible assets                        182.5      185.4

Advances from NACCO                             (2.8)      (8.4)
Debt                                          (142.9)    (145.8)
                                            --------   --------
Stockholder's equity                        $   36.8   $   31.2
                                            ========   ========

Debt to total capitalization                    80%        82%


The  increase in  stockholder's  equity is due to $9.2 million of net income for
the first quarter of 2001 partially  offset by a reduction in other  accumulated
comprehensive income relating to the adoption of SFAS No. 133. See Note 4 to the
Unaudited Condensed  Consolidated  Financial  Statements for a discussion of the
adoption of SFAS No. 133.







===============
NACCO AND OTHER
===============

FINANCIAL REVIEW

NACCO and Other includes the parent company operations and Bellaire  Corporation
("Bellaire"),  a non-operating subsidiary of NACCO. While Bellaire's results are
immaterial,  it has significant  long-term  liabilities related to closed mines,
primarily  from former eastern U.S.  underground  coal-mining  activities.  Cash
payments related to Bellaire's  obligations,  net of internally  generated cash,
are funded by NACCO and historically have not been material.

The  results of  operations  at NACCO and Other  were as  follows  for the three
months ended March 31:




                     2001    2000
                    ------  ------

                      
Revenues            $   --  $   --
Operating loss      $ (3.2) $ (2.4)
Other income, net   $  2.2  $  2.1
Net loss            $ (1.3) $  (.3)



LIQUIDITY AND CAPITAL RESOURCES

Although  NACCO's   subsidiaries   have  entered  into   substantial   borrowing
agreements, NACCO has not guaranteed the long-term debt or any borrowings of its
subsidiaries.  The borrowing agreements at NMHG, Housewares and NACoal allow for
the payment to NACCO of dividends  and  advances  under  certain  circumstances.
Dividends,  advances and management fees from its  subsidiaries  are the primary
sources of cash for NACCO.

The Company believes that funds available under credit  facilities,  anticipated
funds to be generated from operations and the utility  customers' funding of the
project  mining  subsidiaries  are  sufficient  to finance all of its  scheduled
principal  repayments,  operating  needs  and  commitments  arising  during  the
foreseeable future.

NACCO's consolidated capital structure is presented below:




                                                            MARCH 31    DECEMBER 31
                                                              2001         2000
                                                           ----------   ----------

                                                                  
Total net tangible assets                                  $    691.4   $    688.1
Coal supply agreement, net                                       86.3         86.4
Goodwill at cost                                                616.0        613.8
                                                           ----------   ----------
    Net assets before goodwill amortization                   1,393.7      1,388.3
Accumulated goodwill amortization                              (176.2)      (170.9)
Total debt, excluding current and long-term portion of
   obligations of project mining subsidiaries                  (572.9)      (561.7)
Closed mine obligations (Bellaire), including the
   United Mine Worker retirees' medical fund, net-of-tax        (42.5)       (45.1)
Minority interest                                                (4.0)        (4.2)
                                                           ----------   ----------

Stockholders' equity                                       $    598.1   $    606.4
                                                           ==========   ==========

Debt to total capitalization                                       49%          48%







NACCO AND OTHER - continued

FINANCIAL REVIEW - continued

EFFECTS OF FOREIGN CURRENCY

NMHG  and  Housewares  operate   internationally  and  enter  into  transactions
denominated in foreign  currencies.  As such, the Company' financial results are
subject to the variability that arises from exchange rate movements. The effects
of foreign currency fluctuations on revenues, operating income and net income at
NMHG and  Housewares are disclosed  above.  See also Item 3,  "Quantitative  and
Qualitative Disclosures About Market Risk."


EURO CONVERSION

See pages 39 and 40 of the Company's 2000 Annual Report,  which is  incorporated
by reference into the Company's Form 10-K for the fiscal year ended December 31,
2000, for a summary of the euro conversion. The Company does not anticipate that
the use of the euro will materially  affect the Company's  foreign  exchange and
hedging activities or the Company's use of derivative instruments,  or will have
a material  adverse  effect on  operating  results or cash flows.  However,  the
ultimate effect of the euro on competition due to price transparency and foreign
currency risk cannot yet be determined and may have an adverse effect,  possibly
material,  on the  Company's  operations,  financial  position  or  cash  flows.
Conversely,  the euro may also have positive  effects,  such as reduced  foreign
currency risk, lower costs due to reduced hedging  activity,  and reduced prices
of raw materials  resulting  from increased  competition  among  suppliers.  The
Company continues to monitor and assess the potential risks imposed by the euro.


OUTLOOK

NMHG Wholesale

Americas: NMHG Wholesale expects lift truck shipments in the Americas in 2001 to
decline  from 2000  record  levels as lift  truck  bookings  are  affected  by a
weakening  U.S.  economy.  Previous  pricing  actions,  lower  product costs and
manufacturing  initiatives  are  expected to offset to some degree the effect of
lower  shipments on operating  results.  Worldwide,  NMHG  Wholesale  expects to
continue to incur expenses estimated at $7.7 million after-tax for the remainder
of 2001 and $1.5 million after-tax for 2002 as part of the previously  announced
phase-out of its Danville,  Illinois,  assembly plant.  Estimated worldwide cost
savings as a result of the Danville  plant  phase-out are expected to total $9.3
million after-tax in 2002 and thereafter.

Europe:  NMHG Wholesale  expects lift truck demand to remain within the range of
current levels for 2001, although the continued weakness of the euro against the
British  pound  sterling  is  expected to affect  results  adversely  in Europe,
particularly in the United Kingdom and the Middle East.

Asia-Pacific:  NMHG Wholesale  expects lift truck shipments in the  Asia-Pacific
region to remain  comparable  to 2000  levels.  A weak  Australian  dollar could
continue to have a negative  effect on the margins of lift trucks  imported into
Australia.

NMHG Retail

NMHG Retail  expects to continue  focusing on improving the  performance  of its
wholly owned  dealerships.  Europe is expected to continue  incurring losses due
primarily to competitive pricing pressures,  a weak euro and planned investments
in  building a stronger  dealer  network  while  results at NMHG's  Asia-Pacific
retail operations are expected to improve in 2001.





OUTLOOK - continued

Housewares

HB/PS expects  revenue growth in 2001 primarily as a result of the  introduction
of  additional  General  Electric-branded  products to be sold to  Wal*Mart  and
growing  sales of  TrueAir(R)  home  odor  eliminators  driven  by a  nationwide
marketing   campaign.   HB/PS  expects  to  continue   focusing  on  operational
improvements in 2001,  including  improving  working  capital and  manufacturing
efficiency.  KCI expects to continue  testing new store  formats and focusing on
improving store profitability.

NACoal

NACoal  expects the Red Hills power plant in Mississippi to reach full operation
in mid-2001.  Once the power plant becomes  fully  operational,  annual  lignite
production  at MLMC is expected to reach 3.5 million tons.  The company  expects
overall  lignite  production in 2001 will increase  compared to 2000 levels as a
result of production at MLMC.  NACoal  anticipates  increased  royalty income in
2001, compared to 2000, from its eastern underground properties.


The  statements  contained in this Form 10-Q that are not  historical  facts are
"forward looking statements" within the meaning of Section 27A of the Securities
Act of 1933 and  Section  21E of the  Securities  Exchange  Act of  1934.  These
forward-looking  statements are made subject to certain risks and  uncertainties
which could cause actual results to differ  materially  from those  presented in
these  forward-looking  statements.  Readers  are  cautioned  not to place undue
reliance  on  these  forward-looking   statements.  The  Company  undertakes  no
obligation to publicly revise these forward-looking statements to reflect events
or circumstances that arise after the date hereof.  Such risks and uncertainties
with respect to each subsidiary's operations include, without limitation:

NMHG:  (1)  changes in demand for lift  trucks and  related  service  parts on a
worldwide basis,  including reduced demand resulting from a downturn in the U.S.
economy, (2) changes in sales prices, (3) delays in delivery or changes in costs
of raw materials or sourced products and labor, (4) delays in manufacturing  and
delivery  schedules,  (5) exchange rate fluctuations,  changes in foreign import
tariffs and monetary policies and other changes in the regulatory climate in the
foreign countries in which NMHG operates and/or sells products, (6) delays in or
increased costs of the Danville,  Illinois,  manufacturing plant phase-out,  (7)
product  liability  or other  litigation,  warranty  claims or other  returns of
products,  (8)  acquisitions  of  dealerships  by NMHG, (9) costs related to the
integration of acquisitions  and (10) increased  competition,  foreign  currency
exchange movements and/or changes in operating costs attributable to the euro.

Housewares:  (1) changes in the sales prices,  product mix or levels of consumer
purchases of  kitchenware  and small electric  appliances,  (2) bankruptcy of or
loss of  major  retail  customers  or  suppliers,  (3)  changes  in costs of raw
materials,  including  petroleum-based resins used in manufacturing,  or sourced
products,  (4) delays in delivery of, or the  unavailability of, raw material or
key  component  parts,  (5) exchange rate  fluctuations,  changes in the foreign
import tariffs and monetary policies and other changes in the regulatory climate
in the foreign  countries in which HB/PS buys,  operates  and/or sells products,
(6) product liability,  regulatory reviews or other litigation,  warranty claims
or returns of products,  (7)  increased  competition,  (8) customer  acceptance,
changes in costs or delays in the  development of the GE-branded  products to be
sold to Wal*Mart and of new home environment products and (9) weather conditions
or further  changes in gasoline prices that would affect the number of customers
visiting Kitchen Collection stores.

NACoal:  (1) weather  conditions and other events that would change the level of
customers'  fuel  requirements,  (2) weather or  equipment  problems  that could
affect  lignite  deliveries to customers,  (3) changes in  maintenance,  fuel or
other similar costs, (4) costs to pursue international opportunities, (5) delays
in lignite production at MLMC or further delays in the start-up of the Red Hills
power plant and (6) changes in the economy or in the power  industry  that would
affect demand for NACoal's Eastern underground reserves.






       Item 3. Quantitative and Qualitative Disclosures About Market Risk

See pages 41, 42, 48, 49, 57 and 58 of the Company's 2000 Annual  Report,  which
is  incorporated  by reference  into the Company's Form 10-K for the fiscal year
ended December 31, 2000, for a discussion of its derivative hedging policies and
use of  financial  instruments.  There  have  been no  material  changes  in the
Company's market risk exposures since December 31, 2000.





                                     Part II
Item 1          Legal Proceedings
                None

Item 2          Changes in Securities and Use of Proceeds
                None

Item 3          Defaults Upon Senior Securities
                None

Item 4          Submission of Matters to a Vote of Security Holders
                None

Item 5          Other Information
                None

Item 6          Exhibits and Reports on Form 8-K
                (a)      Exhibits.  See Exhibit Index on page 32 of this
                         quarterly report on Form 10-Q.
                (b)      Reports on Form 8-K.  The Company did not file any
                         reports on Form 8-K during the first quarter of 2001.







                                    Signature





Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                                NACCO Industries, Inc.
                                     -------------------------------------------
                                                    (Registrant)



Date           May 14, 2001                   /s/ Kenneth C. Schilling
       -------------------------    --------------------------------------------

                                                  Kenneth C. Schilling
                                             Vice President and Controller
                                           (Authorized Officer and Principal
                                           Financial and Accounting Officer)






                                  Exhibit Index





Exhibit
Number*           Description of Exhibits


(18)     Letter Re Change in Accounting Principles

(99.1)   Other Exhibits Not Required To Otherwise Be Filed

(1)      Comments  of  Alfred  M.  Rankin,  Jr.,  Chairman,  President  and
         Chief  Executive  Officer,  at the NACCO Industries, Inc. Annual
         Meeting of Stockholders May 9, 2001, is attached hereto as
         Exhibit 99.1.



*Numbered in accordance with Item 601 of Regulation S-K.