SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                    FORM 10-Q


|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2001

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                   For the transition period from to ________

                          Commission file number 1-9172


                             NACCO Industries, Inc.
             (Exact name of registrant as specified in its charter)

DELAWARE                                                              34-1505819

(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


5875 LANDERBROOK DRIVE, MAYFIELD HEIGHTS, OHIO                        44124-4017
(Address of principal executive offices)                              (Zip code)


                                 (440) 449-9600
              (Registrant's telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last
report)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.

                                                           YES   X       NO ____


Number of shares of Class A Common Stock outstanding at October 31, 2001
   6,558,607

Number of shares of Class B Common Stock outstanding at October 31, 2001
   1,635,932





                             NACCO INDUSTRIES, INC.

                                TABLE OF CONTENTS



Part I.    FINANCIAL INFORMATION

           Item 1     Financial Statements

                      Condensed Consolidated Balance Sheets -
                      September 30, 2001 (Unaudited) and December 31, 2000

                      Unaudited Condensed Consolidated Statements of Operations
                      for the Three Months and Nine Months Ended September 30,
                      2001 and 2000

                      Unaudited Condensed Consolidated Statements of Cash Flows
                      for the Nine Months Ended September 30, 2001 and 2000

                      Unaudited Condensed Consolidated Statements of Changes
                      in Stockholders' Equity for the Nine Months Ended
                      September 30, 2001 and 2000

                      Notes to Unaudited Condensed Consolidated Financial
                      Statements

           Item 2     Management's Discussion and Analysis of Financial
                      Condition and Results of Operations

           Item 3     Quantitative and Qualitative Disclosures About Market Risk


Part II.   OTHER INFORMATION

           Item 1     Legal Proceedings

           Item 2     Changes in Securities and Use of Proceeds

           Item 3     Defaults Upon Senior Securities

           Item 4     Submission of Matters to a Vote of Security Holders

           Item 5     Other Information

           Item 6     Exhibits and Reports on Form 8-K

           Signature










                                     PART I
                              FINANCIAL INFORMATION

                          Item 1 - Financial Statements

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES



                                                       (Unaudited)       (Audited)
                                                       SEPTEMBER 30     DECEMBER 31
                                                          2001             2000
                                                        ----------      ----------
                                                              (In millions)
                                                                  
ASSETS

Current Assets
    Cash and cash equivalents                           $     37.9      $     33.7
    Accounts receivable, net                                 255.9           315.4
    Inventories                                              445.7           411.8
    Prepaid expenses and other                                70.9            54.8
                                                        ----------      ----------
                                                             810.4           815.7



Property, Plant and Equipment, Net                           722.1           710.7




Deferred Charges
    Goodwill, net                                            432.7           442.9
    Coal supply agreement, net                                86.0            86.4
    Deferred costs and other                                  58.7            62.1
    Deferred income taxes                                     21.3            12.8
                                                        ----------      ----------
                                                             598.7           604.2

Other Assets                                                  71.3            63.3
                                                        ----------      ----------


       Total Assets                                     $  2,202.5      $  2,193.9
                                                        ==========      ==========



See notes to unaudited condensed consolidated financial statements.





                      CONDENSED CONSOLIDATED BALANCE SHEETS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES




                                                                    (Unaudited)       (Audited)
                                                                    SEPTEMBER 30     DECEMBER 31
                                                                        2001            2000
                                                                   --------------  ---------------
                                                                   (In millions, except share data)
                                                                             
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
    Accounts payable                                               $        231.6  $         263.0
    Revolving credit agreements                                             114.6             66.3
    Revolving credit agreement expected to be refinanced within
       12 months                                                            260.0              ---
    Current maturities of long-term debt                                     30.7             45.4
    Current obligations of project mining subsidiaries                       36.3             37.7
    Accrued payroll                                                          33.8             53.2
    Other current liabilities                                               205.0            184.6
                                                                   --------------  ---------------
                                                                            912.0            650.2

Long-term Debt- not guaranteed by the parent company                        233.7            450.0

Obligations of Project Mining Subsidiaries -
    not guaranteed by the parent company or
    its North American Coal subsidiary                                      266.5            282.7

Self-insurance Reserves and Other                                           216.1            200.4

Minority Interest                                                             3.6              4.2

Stockholders' Equity
    Common stock:
       Class A, par value $1 per share, 6,557,761
          shares outstanding (2000 - 6,529,143
          shares outstanding)                                                 6.6              6.5
       Class B, par value $1 per share, convertible
          into Class A on a one-for-one basis,
          1,636,778 shares outstanding
          (2000 - 1,641,937 shares outstanding)                               1.6              1.6
    Capital in excess of par value                                            4.6              3.6
    Retained earnings                                                       600.9            614.9
    Accumulated other comprehensive loss:
       Foreign currency translation adjustment                              (27.3)           (18.8)
       Cumulative effect of change in accounting for derivatives
          and hedging                                                        (3.4)             ---
       Deferred loss on cash flow hedging                                   (11.0)             ---
       Minimum pension liability adjustment                                  (1.4)            (1.4)
                                                                   --------------  ---------------
                                                                            570.6            606.4
                                                                   --------------  ---------------

       Total Liabilities and Stockholders' Equity                  $      2,202.5  $       2,193.9
                                                                   ==============  ===============


See notes to unaudited condensed consolidated financial statements.






            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES




                                                                       THREE MONTHS ENDED           NINE MONTHS ENDED
                                                                          SEPTEMBER 30                SEPTEMBER 30
                                                                       ------------------          -----------------
                                                                         2001        2000         2001          2000
                                                                      ----------  ----------  ------------  ------------
                                                                              (In millions, except per share data)

                                                                                                
Net sales                                                             $    591.9  $    699.5  $    1,963.9  $    2,086.9
Other revenues                                                               5.6          .3          18.8           1.2
                                                                      ----------  ----------  ------------  ------------
Revenues                                                                   597.5       699.8       1,982.7       2,088.1
Cost of sales                                                              510.3       575.4       1,648.9       1,716.8
                                                                      ----------  ----------  ------------  ------------

    Gross Profit                                                            87.2       124.4         333.8         371.3

Selling, general and administrative expenses                                92.4        90.4         279.8         269.0
Amortization of goodwill                                                     4.0         3.9          12.0          11.7
Restructuring charges                                                        8.3         ---           8.3            .5
                                                                      ----------  ----------  ------------  ------------

    Operating Profit (Loss)                                                (17.5)       30.1          33.7          90.1

Other income (expense)
    Interest expense                                                       (15.2)      (12.1)        (41.4)        (34.1)
    Other - net                                                             (3.2)       (2.4)          4.1          (4.2)
                                                                      ----------  ----------  ------------  ------------
                                                                           (18.4)      (14.5)        (37.3)        (38.3)
    Income (Loss) Before Income Taxes,
            Minority Interest and Cumulative Effect
            of Accounting Changes                                          (35.9)       15.6          (3.6          51.8
Income tax provision (benefit)                                              (8.2)        6.4           4.0          20.1
                                                                      ----------  ----------  ------------  ------------
    Income (Loss) Before Minority Interest and
             Cumulative Effect of Accounting
             Changes                                                       (27.7)        9.2          (7.6)         31.7
Minority interest                                                             .2         (.3)           .6           ---
                                                                      ----------  ----------  ------------  ------------
    Income (Loss) Before Cumulative Effect of
              Accounting Changes                                      $    (27.5) $      8.9  $       (7.0) $       31.7
Cumulative Effect of Accounting Changes
            (net of $0.8 tax benefit)                                        ---          --          (1.3)          ---
                                                                      ----------  ----------  ------------  ------------

    Net Income (Loss)                                                 $    (27.5) $      8.9  $       (8.3) $       31.7
                                                                      ==========  ==========  ============  ============

    Comprehensive Income (Loss)                                       $    (27.1) $     (1.3) $      (31.2) $        9.1
                                                                      ==========  ==========  ============  ============

Basic and Diluted Earnings (Loss) per Share:
Income (Loss) Before Cumulative Effect of
     Accounting Changes                                               $    (3.36) $     1.09  $      (0.85) $       3.88
Cumulative effect of accounting changes (net
    of tax benefit)                                                          ---         ---         (0.16)          ---
                                                                      ----------  ----------  ------------  ------------
Net Income (Loss)                                                     $    (3.36) $     1.09  $      (1.01)$        3.88
                                                                      ==========  ==========  ============  ============

Dividends per share                                                   $     .235  $     .225  $       .695  $       .665
                                                                      ==========  ==========  ============  ============

Average shares outstanding (in millions)                                   8.194       8.169         8.189         8.166
                                                                      ==========  ==========  ============  ============


See notes to unaudited condensed consolidated financial statements





            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES



                                                                                              NINE MONTHS ENDED
                                                                                                 SEPTEMBER 30
                                                                                             2001             2000
                                                                                           --------         --------

                                                                                                 (In millions)
                                                                                                      
Operating Activities
    Net income (loss)                                                                      $   (8.3)        $   31.7
    Adjustments to reconcile net income (loss)
      to net cash provided by operating activities:
        Depreciation, depletion and amortization                                               87.5             77.3
        Deferred income taxes                                                                  (1.9)              .3
        Minority interest                                                                       (.6)             ---
        Cumulative effect of accounting changes                                                 1.3              ---
        Restructuring charges                                                                   8.3               .5
        Other non-cash items                                                                    2.6             (8.3)
      Working Capital Changes, excluding the effects of business acquisitions:
        Accounts receivable                                                                    50.4            (29.4)
        Inventories                                                                           (43.5)           (57.6)
        Other current assets                                                                    (.2)             4.9
        Accounts payable and other liabilities                                                (56.6)            31.5
                                                                                           --------         --------
           Net cash provided by operating activities                                           39.0             50.9

Investing Activities
    Expenditures for property, plant and equipment                                            (79.1)           (65.3)
    Proceeds from the sale of assets                                                            9.1             12.9
    Acquisitions of businesses, net of cash acquired                                           (3.6)            (5.7)
    Investments in unconsolidated affiliates                                                    (.3)            (8.7)
    Other - net                                                                                (4.0)             (.4)
                                                                                           --------         --------
           Net cash used for investing activities                                             (77.9)           (67.2)

Financing Activities
    Additions to long-term debt and revolving credit agreements                               116.9             71.6
    Reductions of long-term debt and revolving credit agreements                              (43.6)           (20.4)
    Additions to obligations of project mining subsidiaries                                    61.8             41.2
    Reductions of obligations of project mining subsidiaries                                  (86.1)           (57.3)
    Cash dividends paid                                                                        (5.7)            (5.4)
    Deferred financing costs                                                                    (.5)             ---
    Other - net                                                                                  .5               .5
                                                                                           --------         --------
           Net cash provided by financing activities                                           43.3             30.2

    Effect of exchange rate changes on cash                                                     (.2)            (1.1)
                                                                                           --------         --------

Cash and Cash Equivalents
    Increase for the period                                                                     4.2             12.8
    Balance at the beginning of the period                                                     33.7             36.2
                                                                                           --------         --------

    Balance at the end of the period                                                       $   37.9         $   49.0
                                                                                           ========         ========



See notes to unaudited condensed consolidated financial statements.





 UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES




                                                                   NINE MONTHS ENDED
                                                                     SEPTEMBER 30
                                                                  -----------------

                                                                     2001      2000
                                                                  --------  --------
                                                                (In millions, except
                                                                   per share data)
                                                                      
Class A Common Stock
  Beginning balance                                               $    6.5  $    6.5
  Shares issued under stock option and compensation plans               .1       ---
                                                                  --------  --------
                                                                       6.6       6.5
                                                                  --------  --------

Class B Common Stock                                                   1.6       1.6
                                                                  --------  --------

Capital in Excess of Par Value
  Beginning balance                                                    3.6       2.7
  Shares issued under stock option and compensation plans              1.0        .8
                                                                  --------  --------
                                                                       4.6       3.5
                                                                  --------  --------

Retained Earnings
  Beginning balance                                                  614.9     554.4
  Net income (loss)                                                   (8.3)     31.7
  Cash dividends on Class A and Class B common stock:
        2001 $.695 per share                                          (5.7)      ---
        2000 $.665 per share                                           ---      (5.4)
                                                                  --------  --------
                                                                     600.9     580.7
                                                                  --------  --------
Accumulated Other Comprehensive Income (Loss)
  Beginning balance                                                  (20.2)     (3.0)
  Foreign currency translation adjustment                             (8.5)    (22.6)
  Cumulative effect of change in accounting for derivatives and
         hedging                                                      (3.4)      ---
  Reclassification of hedging activity into earnings                    .6       ---
  Current period cash flow hedging activity                          (11.6)      ---
                                                                  --------  --------
                                                                     (43.1)    (25.6)
                                                                  --------  --------
    Total Stockholders' Equity                                    $  570.6  $  566.7
                                                                  ========  ========


See notes to unaudited condensed consolidated financial statements.




         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES
                          (Tabular Amounts in Millions)



Note 1 - Basis of Presentation

The accompanying  unaudited condensed  consolidated financial statements include
the accounts of NACCO  Industries,  Inc.  ("NACCO," the parent  company) and its
wholly owned  subsidiaries  ("NACCO  Industries,  Inc. and Subsidiaries," or the
"Company").  Intercompany accounts and transactions have been eliminated.  NACCO
is  a  holding  company  with  subsidiaries  that  operate  in  three  principal
industries:  lift trucks, housewares and lignite mining. The Company manages its
subsidiaries  by  industry;   however,  the  Company  segments  its  lift  truck
operations into two components: wholesale manufacturing and retail distribution.

NMHG  Holding  Co.,  through  its wholly  owned  subsidiaries,  NACCO  Materials
Handling  Group,  Inc.  ("NMHG  Wholesale")  and NMHG  Distribution  Co.  ("NMHG
Retail") (collectively "NMHG") designs, engineers, manufactures, sells, services
and leases a full line of lift trucks and service parts marketed worldwide under
the Hyster(R) and Yale(R) brand names.  NMHG Wholesale  includes the manufacture
and sale of lift trucks and related service parts,  primarily to independent and
wholly owned Hyster and Yale retail dealerships.  NMHG Retail includes the sale,
service and rental of Hyster and Yale lift trucks and related  service  parts by
wholly owned retail dealerships.  NACCO Housewares Group ("Housewares") consists
of Hamilton  BeachoProctor-Silex,  Inc.  ("HB/PS"),  a leading  manufacturer and
marketer  of  small  electric  motor  and  heat-driven  appliances  as  well  as
commercial   products  for  restaurants,   bars  and  hotels,  and  The  Kitchen
Collection,   Inc.  ("KCI"),   a  national   specialty  retailer  of  brand-name
kitchenware,  small  electrical  appliances and related  accessories.  The North
American Coal Corporation ("NACoal") mines and markets lignite primarily as fuel
for power  providers.  See Item 2,  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations," for segment disclosures.

These  financial  statements  have been prepared in accordance  with  accounting
principles  generally  accepted  in the  United  States  for  interim  financial
information and the  instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly,  they do not include all of the information and footnotes  required
by accounting principles generally accepted in the United States. In the opinion
of  management,  all  adjustments  (consisting  of  normal  recurring  accruals)
considered  necessary for a fair  presentation of the financial  position of the
Company as of September 30, 2001 and the results of its  operations,  cash flows
and changes in  stockholders'  equity for the three and nine month periods ended
September 30, 2001 and 2000 have been included.

Operating  results for the nine month  period ended  September  30, 2001 are not
necessarily  indicative of the results that may be expected for the remainder of
the  year  ended  December  31,  2001.  For  further  information,  refer to the
consolidated   financial   statements  and  footnotes  thereto  incorporated  by
reference  into the  Company's  Annual  Report on Form 10-K for the fiscal  year
ended  December  31,  2000.  Certain  amounts  in the prior  period's  Unaudited
Condensed Consolidated  Financial Statements and in Management's  Discussion and
Analysis of Financial Condition and Results of Operations have been reclassified
to conform to the current period's presentation.






Note 2 - Inventories

Inventories are summarized as follows:




                                     (UNAUDITED)   (AUDITED)
                                    SEPTEMBER 30  DECEMBER 31
                                          2001      2000
                                        --------  --------
                                            
Manufactured inventories:
  Finished goods and service parts -
    NMHG                                $   91.4  $  103.1
    Housewares                             108.8      53.2
                                        --------  --------
                                           200.2     156.3
  Raw materials and work in process -
    NMHG Wholesale                         139.1     157.9
    Housewares                              16.5      17.8
                                        --------  --------
                                           155.6     175.7
                                        --------  --------

    Total manufactured inventories         355.8     332.0

Retail inventories:
    NMHG Retail                             36.2      36.8
    Housewares                              22.9      19.4
                                        --------  --------
    Total retail inventories                59.1      56.2

Coal - NACoal                               16.8      12.0
Mining supplies - NACoal                    24.1      23.7
                                        --------  --------

    Total inventories at FIFO              455.8     423.9

LIFO reserve -
    NMHG                                   (13.1)    (14.8)
    Housewares                               3.0       2.7
                                        --------  --------
                                           (10.1)    (12.1)
                                        --------  --------
                                        $  445.7  $  411.8
                                        ========  ========



The cost of certain  manufactured  and retail  inventories  has been  determined
using the LIFO method.  At September  30, 2001 and December 31, 2000, 64 percent
and 66 percent,  respectively,  of total  inventories  were determined using the
LIFO method.


Note 3 - Restructuring Charges

NMHG: In the third quarter of 2001, management committed to the restructuring of
certain  operations in Europe for both the Wholesale and Retail  segments of the
business.   As  such,  NMHG  Wholesale  recognized  a  restructuring  charge  of
approximately  $3.6 million pre-tax for severance and other employee benefits to
be paid to  approximately  265  manufacturing  and  administrative  personnel in
Europe.  NMHG Retail  recognized a restructuring  charge of  approximately  $4.7
million pre-tax,  of which $0.5 million relates to lease  termination  costs and
$4.2 million  relates to  severance  and other  employee  benefits to be paid to
approximately 160 service technicians,  salesmen and administrative personnel at
wholly owned dealers in Europe.  Employee  severance benefits were accrued based
on the statutory  requirements of each country.  No amounts have been paid as of
September 30, 2001.

The Company  estimates  that  additional  pre-tax  costs of $0.6 million will be
recognized  during 2002 for the NMHG  Wholesale  plan and $0.3  million  will be
recognized  during the fourth quarter of 2001 for the NMHG Retail plan for costs
not eligible to be accrued as of September 30, 2001. Furthermore, as a result of
the reduced  headcount  in Europe,  the Company  estimates  annual  pre-tax cost
savings  beginning  in 2002 of $7.4  million  as a result of the NMHG  Wholesale
restructuring plan and $5.5 million as a result of the NMHG Retail restructuring
plans.  These  estimates of future costs and  benefits  could change  during the
execution of the restructuring plans.



In  2000,  the  Board  of  Directors  approved  management's  plan  to  transfer
manufacturing activities from NMHG's Danville,  Illinois,  assembly plant to its
other global  manufacturing  plants. The adoption of this plan resulted in $11.7
million of costs accrued in 2000,  relating to retirement  costs,  medical costs
and employee  severance to be paid to approximately 425 manufacturing and office
personnel.   All  costs  were  accrued  as  a  result  of  existing  contractual
obligations.  During the first nine months of 2001,  severance  payments of $1.4
million were made. No other  adjustments have been made to the amount accrued as
of December  31, 2000.  However,  approximately  $7.5  million of pre-tax  costs
associated with the Danville  phase-out,  which were not eligible for accrual as
of December 31, 2000, were expensed during the first nine months of 2001.

The Company  estimates  that  additional  pre-tax  costs of $3.8 million will be
recognized  during the  remainder of 2001 and $2.0  million  will be  recognized
during 2002 related to employee benefits,  relocation, plant reconfiguration and
productivity  losses during the  transition  of  manufacturing  activities  from
Danville,  Illinois,  to other manufacturing  plants. These additional estimated
costs have not been accrued as of September  30,  2001.  The Company  expects to
complete  implementation  of the  phase-out  plan in 2002.  Annual  pre-tax cost
savings are  estimated to be $10.4  million in 2002,  $12.7  million in 2003 and
approximately  $13.4 million in 2004 and thereafter,  as a result of anticipated
improved  manufacturing  efficiencies  depending on unit volume. These estimates
could change during the phase-out period.

Housewares:  During the first half of 2001, HB/PS made final severance  payments
of $0.7  million to certain  manufacturing  employees  related to  restructuring
programs initiated prior to January 1, 2001. See additional  discussion of these
restructuring  programs on page 50 of the Company's 2000 Annual Report, which is
incorporated by reference into the Company's Form 10-K for the fiscal year ended
December 31, 2000.


Note 4 - Accounting Changes

Derivatives and Hedging

On January 1, 2001,  the  Company  adopted  Statement  of  Financial  Accounting
Standards ("SFAS") No. 133,  "Accounting for Derivative  Instruments and Hedging
Activities,"  as amended by SFAS No. 138,  "Accounting  for  Certain  Derivative
Instruments  and  Certain  Hedging   Activities."  This  Statement   establishes
accounting and reporting  standards for derivative  instruments  and for hedging
activities.  It requires  companies to recognize all  derivatives on the balance
sheet as  assets  and  liabilities,  measured  at fair  value.  Gains or  losses
resulting  from changes in the values of those  derivatives  are  accounted  for
depending  on the use of the  derivative  and  whether  it  qualifies  for hedge
accounting.

As a result of the adoption of SFAS No. 133, the Company recognized a cumulative
effect of a change in accounting charge to the Unaudited Condensed  Consolidated
Statement of  Operations  for the nine months ended  September  30, 2001 of $0.9
million,  net of $0.5  million of tax  benefit,  relating  primarily  to certain
interest rate swap  agreements  held by NMHG Wholesale which did not qualify for
hedge accounting treatment at January 1, 2001. In addition, effective January 1,
2001,  the Company  recognized  a  cumulative  effect of a change in  accounting
charge  against the  accumulated  other  comprehensive  loss section  ("OCL") of
stockholders'  equity included in the Unaudited Condensed  Consolidated  Balance
Sheet at September 30, 2001 of $3.4 million, net of $2.0 million of tax benefit,
relating to net deferred losses on derivative instruments that qualify for hedge
accounting treatment under SFAS No. 133.

See  Note  2,  "Accounting  Policies  -  Financial  Instruments  and  Derivative
Financial  Instruments," on pages 48 and 49 of the Company's 2000 Annual Report,
which is  incorporated  by reference into the Company's Form 10-K for the fiscal
year ended  December 31, 2000,  for a discussion  of the  Company's  use of, and
objectives for, holding  derivative  financial  instruments.  Interest rate swap
agreements and foreign currency forward  contracts held by the Company have been
designated  as hedges of forecasted  cash flows.  The Company does not currently
hold any  nonderivative  instruments  designated  as hedges  or any  derivatives
designated as fair value hedges as defined in SFAS No. 133.

NMHG Wholesale  holds certain  interest rate swap agreements that do not qualify
for hedge accounting treatment according to the strict guidance of SFAS No. 133.
As  such,  the  change  in the  mark-to-market  amount  of these  swaps  will be
recognized in the statement of operations every quarter. Although these interest
rate swap agreements do not qualify for hedge  accounting,  the Company believes
that  these  interest  rate  swap   agreements   are  reasonably   effective  at
economically  hedging  the  Company's  risk to changes in the  variable  rate of
interest.  The  post-cumulative  effect  adjustment to the  Unaudited  Condensed
Consolidated  Statements of Operations for those  interest rate swap  agreements
that did not  qualify for hedge  treatment  and for the  ineffective  portion of
certain  interest rate swap agreements was included in other-net and amounted to
a loss of $1.1 million ($0.7 million  after-tax)  and $1.6 million ($1.0 million
after-tax) for the three and nine months ended September 30, 2001, respectively.

For those  interest  rate swap  agreements  that  qualify  for hedge  accounting
treatment, the mark-to-market effect has been included in OCL. Based upon market
valuations at September 30, 2001, approximately $8.4 million of the net deferred
loss in OCL is expected to be reclassified into the statement of operations over
the next 12  months,  as cash  flow  payments  are made in  accordance  with the
interest rate swap agreements.

For the nine months ended September 30, 2001,  there was no  ineffectiveness  of
foreign currency forward  contracts that would have resulted in income statement
recognition.  Foreign currency forward contracts are used to hedge  transactions
expected  to occur  within the next 12  months.  Based on market  valuations  at
September 30, 2001, the amount of net deferred gain included in OCL at September
30, 2001 of $0.6 million is expected to be  reclassified  into the  statement of
operations over the next 12 months, as those transactions occur.

Defined Benefit Pension Plans

On January 1, 2001,  the Company  recognized a cumulative  effect of a change in
accounting charge of $0.4 million, net of $0.3 million tax benefit,  relating to
a change in the method of  calculating  pension  costs for the  defined  benefit
pension  plan in the United  Kingdom.  Prior to  January  1,  2001,  actuarially
determined  net gains and losses of the United  Kingdom plan were  recognized in
full  as a  component  of net  pension  cost  in  the  year  incurred.  However,
actuarially determined net gains and losses of all other defined benefit pension
plans of the Company are  amortized  and  included as a component of net pension
cost over four years. Both of these methods are permissible pursuant to SFAS No.
87, "Employers'  Accounting for Pensions."  However,  effective January 1, 2001,
the Company  changed the method of  recognition  of  actuarially  determined net
gains and losses of the United  Kingdom  plan to  conform  with the  methodology
utilized  by all other  defined  benefit  plans of the  Company.  This change in
accounting was made to achieve  consistency  of  application of this  accounting
principle  among all  members  of the  consolidated  group,  which  the  Company
believes  is  the  preferred  application  of  accounting  principles  generally
accepted in the United States.


Note 5 - Accounting Standards Not Yet Adopted

In July 2001, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
141,  "Business  Combinations," and SFAS No. 142, "Goodwill and Other Intangible
Assets." In August  2001,  the FASB issued SFAS No. 143,  "Accounting  for Asset
Retirement  Obligations,"  and, in October  2001,  the FASB issued SFAS No. 144,
"Accounting for the Impairment or Disposal of Long-Lived Assets."

SFAS No. 141 requires all business  combinations  completed after June 30, 2001,
to be accounted for under the purchase method.  This standard also  establishes,
for all business  combinations  made after June 30, 2001,  specific criteria for
the recognition of intangible assets separately from goodwill. SFAS No. 141 also
requires  that  the  excess  of the fair  value of  acquired  assets  over  cost
(negative  goodwill) be recognized  immediately as an extraordinary gain, rather
than deferred and  amortized.  The Company will account for all future  business
combinations under SFAS No. 141.

SFAS No. 142 addresses the accounting for goodwill and other  intangible  assets
after an acquisition.  Goodwill and other intangibles that have indefinite lives
will no longer be amortized, but will be subject to annual impairment tests. All
other  intangible  assets will  continue to be  amortized  over their  estimated
useful  lives,  which is no longer  limited to 40 years.  The Company will adopt
this  statement   effective  January  1,  2002,  as  required.   At  that  time,
amortization  of  existing  goodwill  will  cease  on  the  unamortized  portion
associated with  acquisitions  and certain  investments  accounted for under the
equity  method.   This  is  expected  to  have  a  favorable  annual  impact  of
approximately $15.6 million, net of tax, beginning in 2002. Goodwill existing at
September  30, 2001,  will  continue to be  amortized  through the end of fiscal
2001. SFAS No. 142 also requires a new methodology for the testing of impairment
of goodwill and other intangibles that have indefinite  lives.  During 2002, the
Company will begin testing goodwill for impairment under the new rules, applying
a fair-value-based test. The transition  adjustment,  if any, resulting from the
adoption of the new approach to  impairment  testing as required by SFAS No. 142
will be reported as a cumulative effect of a change in accounting principle.  At
this time, the Company has not yet determined what impact, if any, the change in
the required  approach to  impairment  testing will have on either its financial
position or results of operations.

SFAS  No.  143  provides  accounting  requirements  for  retirement  obligations
associated  with  tangible  long-lived  assets,  including:  (i) the  timing  of
liability  recognition;   (ii)  initial  measurement  of  the  liability;  (iii)
allocation of asset retirement cost to expense;  (iv) subsequent  measurement of
the liability;  and (v) financial statement  disclosures.  SFAS No. 143 requires
that an asset  retirement  cost should be capitalized as part of the cost of the
related  long-lived  asset  and  subsequently   allocated  to  expense  using  a
systematic and rational method. This standard becomes effective for fiscal years
beginning  after June 15, 2002.  The Company will adopt the Statement  effective
January 1, 2003. The transition adjustment,  if any, resulting from the adoption
of SFAS  No.  143  will be  reported  as a  cumulative  effect  of a  change  in
accounting  principle.  At this time,  the Company has not yet  determined  what
impact, if any, the adoption of this Statement will have on either its financial
position or results of operations.

SFAS No. 144 addresses the financial accounting and reporting for the impairment
or disposal  of  long-lived  assets.  This  statement  supercedes  SFAS  No.121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of" and the accounting  and reporting  provisions of APB Opinion No.
30,  "Reporting the Results of Operations - Reporting the Effects of Disposal of
a Segment of a Business,  and Extraordinary,  Unusual and Infrequently Occurring
Events  and  Transactions,"  for the  disposal  of a segment of a  business,  as
previously  defined in that Opinion.  SFAS No. 144 provides a single  accounting
model, based on the framework established in SFAS No. 121, for long-lived assets
to be disposed of by sale.  Many of the provisions of SFAS No. 121 are retained,
however,  SFAS No. 144 clarifies  some of the  implementation  issues related to
SFAS No.  121.  SFAS No. 144 also  broadens  the  presentation  of  discontinued
operations to include more disposal  transactions.  This  Statement is effective
for fiscal  years  beginning  after  December  15,  2001,  with  early  adoption
encouraged. The Company will adopt this Statement no later than January 1, 2002.
At this time,  the Company  has not yet  determined  what  impact,  if any,  the
adoption of this Statement will have on either its financial position or results
of operations.

Note 6 - Subsequent Event

On October 23, 2001,  NMHG signed a Heads of Agreement,  (which is a non-binding
letter of intent),  to sell its four wholly owned  Hyster(R)  retail  dealers in
Germany to  ZEPPELIN  GmbH,  headquartered  in Munich,  Germany,  and to appoint
Zeppelin  as its  Hyster(R)  dealer in parts of  Germany,  Austria,  and several
Central and Eastern  European  countries.  Zeppelin is a leading  distributor of
construction  and  industrial  machinery  throughout  Germany and other selected
European and Central Asian countries.  The transaction is subject to a number of
conditions prior to closing,  including the execution of final documentation and
approval by the Board of Directors.  Negotiations  continue to progress,  as the
parties work towards reaching a final  agreement.  The proposed sale is expected
to close by year end.







                  Item 2 - Management's Discussion and Analysis
                of Financial Condition and Results of Operations
              (Tabular Amounts in Millions, Except Per Share Data)

FINANCIAL SUMMARY
=================

Financial  information for each of the Company's reportable segments, as defined
by SFAS No.  131,  "Disclosures  about  Segments  of an  Enterprise  and Related
Information," is presented in the following table.

NMHG  Wholesale  derives a portion of its revenues from  transactions  with NMHG
Retail.  The amount of these revenues,  which are based on current market prices
on similar third-party transactions, are indicated in the following table on the
line "NMHG  Eliminations" in the revenues section.  No other  intersegment sales
transactions occur.




                                                 THREE MONTHS ENDED     NINE MONTHS ENDED
                                                    SEPTEMBER 30          SEPTEMBER 30
                                               --------------------  ----------------------
                                                 2001       2000        2001        2000

                                               --------  ----------  ----------  ----------
                                                                     
REVENUES FROM EXTERNAL CUSTOMERS
    NMHG Wholesale                             $  314.4  $    414.3  $  1,149.3  $  1,302.3
    NMHG Retail                                    74.6        67.8       228.2       213.5
    NMHG Eliminations                             (28.9)      (18.6)      (77.1)      (71.2)
                                               --------  ----------  ----------  ----------
  NMHG Consolidated                               360.1       463.5     1,300.4     1,444.6
  Housewares                                      155.0       162.8       433.4       428.8
  NACoal                                           82.4        73.4       248.8       214.6
  NACCO and Other                                   ---          .1          .1          .1
                                               --------  ----------  ----------  ----------
                                               $  597.5  $    699.8  $  1,982.7  $  2,088.1
                                               ========  ==========  ==========  ==========
GROSS PROFIT
    NMHG Wholesale                             $   27.8  $     67.8  $    154.4  $    214.8
    NMHG Retail                                    12.0        13.6        44.0        42.4
    NMHG Eliminations                               1.1          .2         3.3          .4
                                               --------  ----------  ----------  ----------
  NMHG Consolidated                                40.9        81.6       201.7       257.6
  Housewares                                       26.9        30.0        75.1        78.0
  NACoal                                           19.5        12.8        57.1        35.7
  NACCO and Other                                   (.1)        ---         (.1)       ---
                                               --------  ----------  ----------  ----------
                                               $   87.2  $    124.4  $    333.8  $    371.3
                                               ========  ==========  ==========  ==========
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
    NMHG Wholesale                             $   39.8  $     46.0  $    127.0  $    134.2
    NMHG Retail                                    24.1        16.2        64.3        51.5
    NMHG Eliminations                               (.1)        (.2)        (.6)        (.5)
                                               --------  ----------  ----------  ----------
  NMHG Consolidated                                63.8        62.0       190.7       185.2
  Housewares                                       22.9        21.9        71.4        65.7
  NACoal                                            3.4         3.5         9.3        10.1
  NACCO and Other                                   2.3         3.0         8.4         8.0
                                               --------  ----------  ----------  ----------
                                               $   92.4  $     90.4  $    279.8  $    269.0
                                               ========  ==========  ==========  ==========
AMORTIZATION OF GOODWILL
    NMHG Wholesale                             $    2.9  $      2.9  $      8.7  $      8.7
    NMHG Retail                                      .3          .2         1.0          .7
                                               --------  ----------  ----------  ----------
  NMHG Consolidated                                 3.2         3.1         9.7         9.4
  Housewares                                         .8          .8         2.3         2.3
                                               --------  ----------  ----------  ----------
                                               $    4.0  $      3.9  $     12.0  $     11.7
                                               ========  ==========  ==========  ==========







FINANCIAL SUMMARY - continued




                                    THREE MONTHS ENDED      NINE MONTHS ENDED
                                      SEPTEMBER 30            SEPTEMBER 30
                                    ------------------    --------------------
                                      2001       2000       2001        2000
                                    -------    -------    --------    --------
                                                          
OPERATING PROFIT (LOSS)
    NMHG Wholesale                  $ (18.5)   $  18.9    $   15.1    $   71.9
    NMHG Retail                       (17.1)      (2.8)      (26.0)       (9.8)
    NMHG Eliminations                   1.2         .4         3.9          .9
                                    -------    -------    --------    --------
  NMHG Consolidated                   (34.4)      16.5        (7.0)       63.0
  Housewares                            3.2        7.3         1.4         9.5
  NACoal                               16.1        9.3        47.8        25.6
  NACCO and Other                      (2.4)      (3.0)       (8.5)       (8.0)
                                    -------    -------    --------    --------
                                    $ (17.5)   $  30.1    $   33.7    $   90.1
                                    =======    =======    ========    ========
OPERATING PROFIT (LOSS) EXCLUDING
GOODWILL AMORTIZATION
    NMHG Wholesale                  $ (15.6)   $  21.8    $   23.8    $   80.6
    NMHG Retail                       (16.8)      (2.6)      (25.0)       (9.1)
    NMHG Eliminations                   1.2         .4         3.9          .9
                                    -------    -------    --------    --------
  NMHG Consolidated                   (31.2)      19.6         2.7        72.4
  Housewares                            4.0        8.1         3.7        11.8
  NACoal                               16.1        9.3        47.8        25.6
  NACCO and Other                      (2.4)      (3.0)       (8.5)       (8.0)
                                    -------    -------    --------    --------
                                    $ (13.5)   $  34.0    $   45.7    $  101.8
                                    =======    =======    ========    ========
INTEREST EXPENSE
    NMHG Wholesale                  $  (2.8)   $  (3.5)   $   (8.8)   $  (10.3)
    NMHG Retail                        (1.6)      (1.2)       (4.2)       (3.1)
    NMHG Eliminations                  (1.0)       (.7)       (3.6)       (2.0)
                                    -------    -------    --------    --------
  NMHG Consolidated                    (5.4)      (5.4)      (16.6)      (15.4)
  Housewares                           (2.2)      (2.4)       (5.7)       (6.0)
  NACoal                               (3.7)       ---        (7.0)       ---
  NACCO and Other                       ---        ---         ---         (.4)
  Eliminations                           .1        ---          .3          .4
                                    -------    -------    --------    --------
                                      (11.2)      (7.8)      (29.0)      (21.4)
  Project mining subsidiaries          (4.0)      (4.3)      (12.4)      (12.7)
                                    -------    -------    --------    --------
                                    $ (15.2)   $ (12.1)   $  (41.4)   $  (34.1)
                                    =======    =======    ========    ========
INTEREST INCOME
    NMHG Wholesale                  $   1.1    $    .3    $    2.9    $    1.2
    NMHG Retail                         ---        ---          .1         ---
                                    -------    -------    --------    --------
  NMHG Consolidated                     1.1         .3         3.0         1.2
  NACoal                                 .1         .1          .4          .5
  Eliminations                          (.1)       ---         (.3)        (.4)
                                    -------    -------    --------    --------
                                    $   1.1    $    .4    $    3.1    $    1.3
                                    =======    =======    ========    ========
OTHER-NET, INCOME (EXPENSE)
    NMHG Wholesale                  $  (5.7)   $  (5.1)   $   (4.2)   $  (10.4)
    NMHG Retail                          .3         .1          .3          .2
                                    -------    -------    --------    --------
  NMHG Consolidated                    (5.4)      (5.0)       (3.9)      (10.2)
  Housewares                            (.7)       (.2)        (.7)       (2.2)
  NACoal                                (.3)       (.4)       (1.0)       (1.1)
  NACCO and Other                       2.1        2.8         6.6         8.0
                                    -------    -------    --------    --------
                                    $  (4.3)   $  (2.8)   $    1.0    $   (5.5)
                                    =======    =======    ========    ========








FINANCIAL SUMMARY - continued




                                                   THREE MONTHS ENDED     NINE MONTHS ENDED
                                                      SEPTEMBER 30          SEPTEMBER 30
                                                   ------------------    -------------------

                                                     2001       2000       2001       2000
                                                   -------    -------    --------    -------
                                                                         
INCOME TAX PROVISION (BENEFIT)
     NMHG Wholesale                                $  (6.0)   $   4.4    $    6.7    $  21.3
     NMHG Retail                                      (5.2)      (1.2)       (8.8)      (3.8)
     NMHG Eliminations                                 (.1)       (.2)        ---        (.5)
                                                   -------    -------    --------    -------
  NMHG Consolidated                                  (11.3)       3.0        (2.1)      17.0
  Housewares                                           ---        2.0        (2.3)        .6
  NACoal                                               2.1         .9         7.1        2.2
  NACCO and Other                                      1.0         .5         1.3         .3
                                                   -------    -------    --------    -------
                                                   $  (8.2)   $   6.4    $    4.0    $  20.1
                                                   =======    =======    ========    =======
NET INCOME (LOSS)
     NMHG Wholesale                                $ (19.7)   $   6.4    $   (2.4)   $  31.9
     NMHG Retail                                     (13.2)      (2.7)      (21.0)      (8.9)
     NMHG Eliminations                                  .3        (.1)         .3        (.6)
                                                   -------    -------    --------    -------
  NMHG Consolidated                                  (32.6)       3.6       (23.1)      22.4
  Housewares                                            .3        2.7        (2.7)        .7
  NACoal                                               6.1        3.3        20.7        9.3
  NACCO and Other                                     (1.3)       (.7)       (3.2)       (.7)
                                                   -------    -------    --------    -------
                                                   $(27.5)    $   8.9    $   (8.3)   $  31.7
                                                   ======     =======    ========    =======
DEPRECIATION, DEPLETION AND AMORTIZATION EXPENSE
     NMHG Wholesale                                $  11.1    $  10.3    $   33.3    $  30.8
     NMHG Retail                                       3.9        2.5        10.8        8.6
                                                   -------    -------    --------    -------
  NMHG Consolidated                                   15.0       12.8        44.1       39.4
  Housewares                                           5.3        5.0        16.3       14.2
  NACoal                                               1.4         .8         3.9        2.2
  NACCO and Other                                       .1         .1          .2         .2
                                                   -------    -------    --------    -------
                                                      21.8       18.7        64.5       56.0
  Project mining subsidiaries                          7.8        7.3        23.0       21.3
                                                   -------    -------    --------    -------
                                                   $  29.6    $  26.0    $   87.5    $  77.3
                                                   =======    =======    ========    =======
CAPITAL EXPENDITURES
     NMHG Wholesale                                $  14.7    $   9.1    $   36.2    $  28.4
     NMHG Retail                                       2.6        3.3         6.5        8.8
                                                   -------    -------    --------    -------
  NMHG Consolidated                                   17.3       12.4        42.7       37.2
  Housewares                                           3.4        5.6        11.8       16.9
  NACoal                                               3.3         .1        12.2         .6
  NACCO and Other                                       .1         .1          .1         .2
                                                   -------    -------    --------    -------
                                                      24.1       18.2        66.8       54.9
  Project mining subsidiaries                          5.7        2.8        12.3       10.4
                                                   -------    -------    --------    -------
                                                   $  29.8    $  21.0    $   79.1    $  65.3
                                                   =======    =======    ========    =======







FINANCIAL SUMMARY - continued




                               SEPTEMBER 30  DECEMBER 31
                                   2001        2000
                                ----------  ----------
                                      
TOTAL ASSETS
    NMHG Wholesale              $  1,157.5  $  1,167.2
    NMHG Retail                      234.6       232.8
    NMHG Eliminations               (197.3)     (158.3)
                                ----------  ----------
  NMHG Consolidated                1,194.8     1,241.7
  Housewares                         412.9       366.4
  NACoal                             215.1       204.1
  NACCO and Other                     37.8        41.8
                                ----------  ----------
                                   1,860.6     1,854.0
  Project mining subsidiaries        375.8       389.9
                                ----------  ----------
                                   2,236.4     2,243.9
  Consolidating Eliminations         (33.9)      (50.0)
                                ----------  ----------
                                $  2,202.5  $  2,193.9
                                ==========  ==========







NMHG HOLDING CO.
================

NMHG designs, engineers, manufactures, sells, services and leases a full line of
lift trucks and service parts marketed worldwide under the Hyster(R) and Yale(R)
brand names.

FINANCIAL REVIEW

The segment and  geographic  results of operations  for NMHG were as follows for
the three months and nine months ended September 30:



                                             THREE MONTHS           NINE MONTHS
                                             ------------           ------------
                                           2001      2000         2001        2000
                                         --------  ----------  ----------  ----------
                                                               
  Revenues
      Wholesale
        Americas                         $  216.4  $    310.2  $    824.0  $    959.6
        Europe, Africa and Middle East       79.3        89.2       273.5       292.8
        Asia-Pacific                         18.7        14.9        51.8        49.9
                                         --------  ----------  ----------  ----------
                                            314.4       414.3     1,149.3     1,302.3
                                         --------  ----------  ----------  ----------
      Retail (net of eliminations)
        Americas                              6.6         8.8        24.0        24.5
        Europe, Africa and Middle East       21.6        29.3        71.9        75.5
        Asia-Pacific                         17.5        11.1        55.2        42.3
                                         --------  ----------  ----------  ----------
                                             45.7        49.2       151.1       142.3
                                         --------  ----------  ----------  ----------
        NMHG Consolidated                $  360.1  $    463.5  $  1,300.4  $  1,444.6
                                         ========  ==========  ==========  ==========
  Operating profit (loss)
      Wholesale
        Americas                         $   (9.2) $     21.8  $     25.1  $     74.2
        Europe, Africa and Middle East       (8.5)       (2.7)       (8.2)        (.7)
        Asia-Pacific                          (.8)        (.2)       (1.8)       (1.6)
                                         --------  ----------  ----------  ----------
                                            (18.5)       18.9        15.1        71.9
                                         --------  ----------  ----------  ----------
      Retail (net of eliminations)
        Americas                              (.3)         .2        (1.3)        (.5)
        Europe, Africa and Middle East      (16.6)       (3.2)      (24.3)       (9.0)
        Asia-Pacific                          1.0          .6         3.5          .6
                                         --------  ----------  ----------  ----------
                                            (15.9)       (2.4)      (22.1)       (8.9)
                                         --------  ----------  ----------  ----------
        NMHG Consolidated                $  (34.4) $     16.5  $     (7.0) $     63.0
                                         ========  ==========  ==========  ==========
  Operating profit (loss) excluding
   goodwill amortization
    Wholesale
        Americas                         $   (7.2) $     23.9  $     31.0  $     80.2
        Europe, Africa and Middle East       (7.6)       (1.9)       (5.6)        1.9
        Asia-Pacific                          (.8)        (.2)       (1.6)       (1.5)
                                         --------  ----------  ----------  ----------
                                            (15.6)       21.8        23.8        80.6
                                         --------  ----------  ----------  ----------
      Retail (net of eliminations)
        Americas                              (.2)         .2        (1.0)        (.4)
        Europe, Africa and Middle East      (16.5)       (3.1)      (24.0)       (8.6)
        Asia-Pacific                          1.1          .7         3.9          .8
                                         --------  ----------  ----------  ----------
                                            (15.6)       (2.2)      (21.1)       (8.2)
                                         --------  ----------  ----------  ----------
        NMHG Consolidated                $  (31.2) $     19.6  $      2.7  $     72.4
                                         ========  ==========  ==========  ==========







NMHG HOLDING CO. - continued

FINANCIAL REVIEW - continued




                                                       THREE MONTHS                         NINE MONTHS
                                                       ------------                         -----------
                                                   2001              2000             2001             2000
                                                 ---------        ---------        ---------        ---------
                                                                                        
  Interest Expense
        Wholesale                                $    (2.8)       $    (3.5)       $    (8.8)       $   (10.3)
        Retail (net of eliminations)                  (2.6)            (1.9)            (7.8)            (5.1)
                                                 ---------        ---------        ---------        ---------
        NMHG Consolidated                        $    (5.4)       $    (5.4)       $   (16.6)       $   (15.4)
                                                 =========        =========        =========        =========
  Other-net
        Wholesale                                $    (4.6)       $    (4.8)       $    (1.3)       $    (9.2)
        Retail (net of eliminations)                    .3               .1               .4               .2
                                                 ---------        ---------        ---------        ---------
        NMHG Consolidated                        $    (4.3)       $    (4.7)        $    (.9)       $    (9.0)
                                                 =========        =========         ========        =========
  Net income (loss)
        Wholesale                                $   (19.7)        $    6.4        $    (2.4)        $   31.9
        Retail (net of eliminations)                 (12.9)            (2.8)           (20.7)            (9.5)
                                                 ---------        ---------        ---------        ---------
        NMHG Consolidated                        $   (32.6)        $    3.6        $   (23.1)        $   22.4
                                                 =========         ========        =========         ========
  Effective tax rate
        Wholesale                                     23.2%            41.5%             (a)             40.6%
        Retail (including eliminations)               29.1%            33.3%            29.8%            31.2%
        NMHG Consolidated                             25.6%            46.9%             (a)             44.0%



(a) The effective tax rate for the nine months ended September 30, 2001 for NMHG
Wholesale and NMHG Consolidated is not meaningful.

The change in the  effective  tax rate for NMHG  Wholesale for the third quarter
2001 as  compared  with  the  third  quarter  of 2000  is due to the  effect  of
nondeductible  goodwill amortization and other nondeductible items which reduced
the  effective  tax rate  benefit  for the third  quarter of 2001.  For the nine
months ended  September 30, 2001,  the effective tax rate for NMHG Wholesale and
NMHG Consolidated is not meaningful. The tax benefit on the year-to-date pre-tax
loss is offset by nondeductible  goodwill  amortization and other  nondeductible
items creating a tax provision instead of a tax benefit on the NMHG Consolidated
pre-tax loss.

Third Quarter of 2001 Compared with Third Quarter of 2000

NMHG  Wholesale:  Revenues  decreased to $314.4  million in the third quarter of
2001,  down 24.1  percent  from $414.3  million in the third  quarter of 2000. A
steep drop in the lift truck  segment of the  broader  capital  goods  market in
North  America  resulted in a 26.1 percent  reduction  in  worldwide  lift truck
shipments at NMHG  Wholesale.  A total of 14,452 units were shipped in the third
quarter of 2001 compared with 19,554 units shipped in the third quarter of 2000.
The rate of total  market plant load  bookings in the U.S.  and Canada  declined
almost 50 percent from peak 2000 levels and  declined  about 40 percent from the
same quarter a year ago.  NMHG  Wholesale's  revenues also declined due to lower
parts sales  resulting from reduced lift truck  utilization  which is typical in
this stage of a capital goods recession.

Operating  loss was $18.5  million in the third  quarter of 2001  compared  with
operating  profit of $18.9 million in the third quarter of 2000. The decrease in
operating  profit was  primarily  driven by reduced  unit  volume and  resulting
reductions  in  the   absorption  of   manufacturing   overhead   costs  and  in
manufacturing  efficiencies.  Lower parts sales,  additional  incremental  costs
associated  with the Danville  plant  closure and a  non-recurring  $3.6 million
restructuring charge related to reducing costs in Europe also contributed to the
decline in operating profit.  See additional  discussion of these  restructuring
plans in Note 3 to the Unaudited Condensed Consolidated Financial Statements.

Net loss was $19.7 million in the third quarter of 2001 compared with net income
of $6.4 million in the third quarter of 2000.  Net income  decreased as a result
of the  factors  affecting  operating  loss  and due to a  reduction  in the tax
benefit, as discussed above.





NMHG HOLDING CO. - continued

FINANCIAL REVIEW - continued

Worldwide NMHG Wholesale backlog was 14,400 units at September 30, 2001 compared
with  22,600  units at  September  30,  2000 and 14,100  units at the end of the
second  quarter of 2001.  The backlog has declined since the prior year due to a
reduction in incoming  orders in the Americas  resulting from a decrease in lift
truck demand in the U.S. and in Canada.

NMHG Retail:  Revenues  decreased to $45.7  million in the third quarter of 2001
from $49.2 million in the third quarter of 2000.  This decrease is primarily due
to an increase in the elimination of  intercompany  sales from NMHG Wholesale to
NMHG Retail,  partially  offset by revenues  generated by dealers acquired since
September 30, 2000.

Operating loss in the third quarter of 2001 increased to $15.9 million from $2.4
million in the third  quarter  of 2000  primarily  due to several  non-recurring
special  adjustments.  The majority of these special adjustments were recognized
in Europe,  which  accounted for  essentially all of NMHG Retail's third quarter
2001  operating  loss.  The third  quarter 2001  operating  loss includes a $4.7
million  restructuring  charge for downsizing  retail  operations in Europe that
NMHG  Retail had  acquired  over the last few years to match  current  levels of
demand. See Note 3 to the Unaudited Condensed  Consolidated Financial Statements
for a discussion  related to this restructuring  charge. In addition,  the third
quarter 2001 operating loss includes charges of  approximately  $7.6 million for
non-recurring adjustments and items related to the cyclical downturn of the lift
truck  market.   These  adjustments  were  made  to  establish  full  accounting
consistency among acquired retail operations, true up several dealers previously
reporting on a one-month  lag and increase  accruals  reflective of the weakened
capital goods market.

Net loss  increased  to $12.9  million  in the third  quarter  of 2001 from $2.8
million  in the  third  quarter  of 2000  primarily  as a  result  of the  items
affecting operating loss.

First Nine Months of 2001 Compared with the First Nine Months of 2000

NMHG Wholesale:  Revenues decreased to $1,149.3 million in the first nine months
of 2001 from $1,302.3  million in the first nine months of 2000.  The decline in
revenues was primarily  driven by decreased  unit volume and service parts sales
in the Americas and, to a lesser degree,  by adverse foreign currency effects in
Europe.  The decrease was  partially  offset by a shift in mix to  higher-priced
lift trucks in the Americas.

Operating  profit  decreased to $15.1  million for the first nine months of 2001
from $71.9 million for the first nine months of 2000.  The decrease in operating
profit was largely due to reduced unit and parts volume and resulting reductions
in  the  absorption  of  manufacturing   overhead  costs  and  in  manufacturing
efficiencies.  Additionally,  operating  profit was  adversely  affected by $7.5
million of expenses incurred during the first nine months of 2001 related to the
Danville plant closure and a restructuring  charge of $3.6 million recognized in
the third  quarter  of 2001 for cost  reductions  in  Europe.  See Note 3 to the
Unaudited Condensed  Consolidated  Financial Statements for a discussion related
to these  restructuring  charges.  The  decline in  operating  profit was offset
somewhat by favorable  foreign  currency  effects and an increase in the average
sales price.

NMHG Wholesale  recorded a net loss for the nine months ended September 30, 2001
of $2.4 million as compared with net income of $31.9 million for the same period
in 2000.  The decline in net operating  results is due to the factors  affecting
operating  profit,  the effect of  nondeductible  items on the tax  provision as
discussed  above and due to a $1.3 million  after-tax  charge for the cumulative
effect of  accounting  changes in the first  quarter of 2001.  See Note 4 to the
Unaudited Condensed  Consolidated Financial Statements for a discussion of these
accounting  changes.  The decline in operating results for the first nine months
of 2001 as compared  with the first nine  months of 2000 was offset  somewhat by
insurance  income  recognized in the first half of 2001 relating to flood damage
in September 2000 at NMHG's Sumitomo-NACCO joint venture in Japan.






NMHG HOLDING CO. - continued

FINANCIAL REVIEW - continued

NMHG Retail:  Revenues  increased to $151.1 million for the first nine months of
2001 from $142.3  million for the first nine months of 2000  largely as a result
of retail  dealerships  acquired in Asia-Pacific  since September 30, 2000. This
revenue growth was partially  offset by unfavorable  foreign  currency  effects,
decreased volumes and reduced rental revenues.  Operating loss in the first nine
months of 2001 was $22.1 million compared with an operating loss of $8.9 million
in the first nine months of 2000.  The  increase  in  operating  loss  primarily
resulted  from the special  non-recurring  adjustments  recognized  in the third
quarter  discussed  above.  Net loss was $20.7 million for the nine months ended
September 30, 2001 compared with $9.5 million for the first nine months of 2000,
primarily due to the factors affecting  operating loss combined with an increase
in interest expense allocated to NMHG Retail.


LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for  property,  plant and  equipment  were $36.2  million for NMHG
Wholesale and $6.5 million for NMHG Retail during the first nine months of 2001.
These capital expenditures  include investments in information systems,  tooling
for new  products,  machinery,  equipment,  and lease and  rental  fleet.  It is
estimated  that NMHG's  capital  expenditures  for the remainder of 2001 will be
approximately $15.5 million for NMHG Wholesale and $0.8 million for NMHG Retail.
Planned  expenditures for the remainder of 2001 include  manufacturing  capacity
expansion at existing  facilities  resulting  from the phase-out of the Danville
manufacturing plant,  investments in worldwide information systems,  tooling for
new products  and  additions to retail  lease and rental  fleet.  The  principal
sources of financing for these capital  expenditures  are  internally  generated
funds and bank borrowings.

NMHG Wholesale has a $350.0 million  revolving  credit facility (the "Facility")
that expires June 2002, but may be extended annually, for one-year periods, with
the consent of the bank group. In addition,  the Facility has  performance-based
pricing  which  sets  interest  rates  based  upon the  achievement  of  certain
financial  performance  targets.  The Facility permits NMHG Wholesale to advance
funds to NMHG Retail.  Advances from NMHG  Wholesale are the primary  sources of
financing  for NMHG Retail.  At September  30, 2001,  NMHG had  available  $48.5
million of its $350.0 million revolving credit facility.  The total availability
under the Facility of $350.0 million is reduced by the borrowings outstanding of
$260.0  million  and  the  balance   outstanding  under  the  domestic  accounts
receivable  securitization  program  of $41.5  million.  NMHG also has  separate
facilities with  availability,  net of limitations,  of $57.6 million,  of which
$32.0  million was  available at  September  30, 2001 and  maintains  additional
uncommitted  lines of credit,  of which $13.0 million was available at September
30, 2001.  NMHG believes  that funds  available  under its credit  facilities at
September 30, 2001 of $93.5 million and operating  cash flows are  sufficient to
finance  all  of  its  operating  needs  and  commitments   arising  during  the
foreseeable future.

Although  NMHG's  primary   financing   facility  expires  in  June  2002,  NMHG
anticipates  that a new credit facility will be obtained in or before June 2002.
While there can be no  assurances as to the specific  terms of the  refinancing,
NMHG expects that interest  rates under the new facility will be higher based on
its  evaluation of the  generally  higher  interest  rate spreads  charged today
versus  interest  rate  spreads in effect  when NMHG  Wholesale's  Facility  was
structured  in 1995.  NMHG  Wholesale has assumed that the  outstanding  balance
under  the  Facility  at  the  time  of  refinancing  will  be  financed  with a
combination of short-term and long-term  financing.  However, in accordance with
accounting  principles  generally accepted in the U.S., the outstanding  balance
under the Facility will be classified as a current  liability until the Facility
is refinanced.  The amount outstanding that is classified as a current liability
at September 30, 2001 is $260.0 million.

NMHG Wholesale's accounts receivable  securitization  program (the "Program") to
sell domestic accounts  receivable will not be extended beyond December 5, 2001.
See Note 6 to the  Consolidated  Financial  Statements  on page 52 of the  NACCO
Industries,  Inc.  Annual  Report for further  discussion  of the Program.  As a
result, NMHG Wholesale will rely on the Facility to finance accounts receivables
that otherwise would have been sold under the Program prior to December 5, 2001.
Additional  borrowings  from the  Facility  of $41.5  million  would  have  been
reflected on the balance  sheet at September 30, 2001 had  receivables  not been
sold in  accordance  with the  Program.  As a result of the  termination  of the
Program,  an increase in interest  expense  arising from  increased  outstanding
borrowings  is expected  to be offset by a decrease in the cost of the  Program,
which is classified in the statement of operations as other-net.





NMHG HOLDING CO. - continued

LIQUIDITY AND CAPITAL RESOURCES - continued

NMHG Wholesale's capital structure is presented below:




                                                                           SEPTEMBER 30            DECEMBER 31
                                                                              2001                     2000
                                                                           -----------             -----------
                                                                                             
          NMHG Wholesale:
            Total net tangible assets                                      $     316.2             $     283.2
            Advances to NMHG Retail                                              103.6                   103.8
            Advances to NACCO                                                      3.2                     3.0
            Goodwill at cost                                                     446.1                   446.1
                                                                           -----------             -----------
               Net assets before goodwill amortization                           869.1                   836.1
            Accumulated goodwill amortization                                   (137.8)                (129.6)
            Total debt                                                          (312.0)                (254.6)
            Minority interest                                                     (2.5)                  (3.1)
                                                                           -----------             -----------
            Stockholder's equity                                           $     416.8            $     448.8
                                                                           ===========            ===========

            Debt to total capitalization                                            43%                    36%


The increase in total net tangible assets of $33.0 million is primarily due to a
$32.1 million increase in current assets net of current  liabilities  (excluding
debt) due to increases  in cash and cash  equivalents  and current  deferred tax
assets.  In addition,  the increase is due to a decline in accounts payable at a
faster rate than the declines in accounts receivable and inventories.

Debt  increased  primarily to support  increases  in total net tangible  assets.
Stockholder's  equity  decreased as a result of a $2.4 million net loss combined
with adverse currency movements  recognized in the accumulated  foreign currency
translation  adjustment and an increase in accumulated other  comprehensive loss
relating to the adoption of SFAS No. 133. See Note 4 to the Unaudited  Condensed
Consolidated  Financial  Statements for a discussion of the adoption of SFAS No.
133.


NMHG Retail's capital structure is presented below:




                                                                           SEPTEMBER 30             DECEMBER 31
                                                                               2001                     2000
                                                                           ------------             ----------
                                                                                              
          NMHG Retail:
            Total net tangible assets                                      $     119.8              $    133.0
            Advances from NMHG Wholesale                                        (103.6)                (103.8)
            Goodwill at cost                                                      47.3                   44.2
                                                                           -----------              ----------
                Net assets before goodwill amortization                           63.5                   73.4
            Accumulated goodwill amortization                                     (7.4)                  (4.6)
            Total debt                                                           (46.9)                 (50.3)
                                                                           -----------              ----------

            Stockholder's equity                                            $      9.2             $     18.5
                                                                            ==========             ==========

            Debt to total capitalization                                            84%                    73%



The decrease in total net tangible  assets of $13.2  million is primarily due to
an increase in reserves and accruals of  approximately  $11.3 million,  of which
$4.7 million relates to the  restructuring  charge recorded in the third quarter
of 2001.





NACCO HOUSEWARES GROUP
======================

Because  the  Housewares  business  is  seasonal,  a majority  of  revenues  and
operating  profit  occurs in the  second  half of the year  when  sales of small
electric  appliances to retailers and consumers  increase  significantly for the
fall holiday selling season.

FINANCIAL REVIEW

The results of operations for Housewares were as follows for the three and nine
months ended September 30:





                                THREE MONTHS         NINE MONTHS
                               2001      2000      2001       2000
                             --------  --------  --------   --------
                                                
Revenues                     $  155.0  $  162.8  $  433.4   $  428.8
Operating profit             $    3.2  $    7.3  $    1.4   $    9.5
Operating profit excluding
    goodwill amortization    $    4.0  $    8.1  $    3.7   $   11.8
Interest expense             $   (2.2) $   (2.4) $   (5.7)  $   (6.0)
Other-net                    $    (.7) $    (.2) $    (.7)  $   (2.2)
Net income (loss)            $     .3  $    2.7  $   (2.7)  $     .7

Effective tax rate           See (a)       42.6%     46.0%      46.2%


(a) The  effective  tax rate for the  quarter  ended  September  30, 2001 is not
meaningful  due to the small  level of  pre-tax  income  recognized  during  the
quarter.

Third Quarter of 2001 Compared with Third Quarter of 2000

Housewares'  revenues  decreased to $155.0  million in the third quarter of 2001
from $162.8  million in the third  quarter of 2000.  The decline in revenues was
primarily  due to a  decrease  in unit  volume  at HB/PS  driven  by an  overall
slowdown in consumer  spending,  which was further  compounded  by the events of
September 11, 2001. This economic  environment also led to an unfavorable  sales
mix at HB/PS as customers bought fewer higher-priced, higher-margin products and
more promotional, lower-margin products. Furthermore, revenues declined somewhat
as a result of a continued  decline in the average sales price, as compared with
the third quarter of 2000, due to competition from Chinese imports.  The overall
decrease in unit volume sales of Hamilton Beach(R) and  Proctor-Silex(R)-branded
kitchen  electric  products was partially  offset by increased  sales of General
Electric-branded  products to Wal*Mart and increased  sales of  TrueAir(R)  home
odor  eliminators,  which were  introduced  during the first  quarter of 2001. A
slight  increase in revenues at KCI was  primarily  driven by an increase in the
number of stores (165 at September  30, 2001  compared with 152 at September 30,
2000).

Operating  profit was $3.2 million in the third  quarter of 2001  compared  with
$7.3  million in the third  quarter of 2000.  The  decline in  operating  profit
resulted from decreased  unit volumes,  a decrease in the average sales price, a
shift in product mix to  lower-margin  products and increased  operating  costs.
Increased  operating  costs were  driven by (i)  advertising  costs  incurred to
support the TrueAir(R)  product  introduction,  (ii) increased product liability
accruals,  (iii) increased  warehousing costs and (iv) a weak retail environment
combined  with higher  selling,  general and  administrative  costs at KCI.  The
effect of these  increased  costs was  partially  offset by favorable  materials
pricing,  reduced cost of sourced  products and favorable  Mexican peso currency
effects.

Net income of $0.3 million for the third  quarter of 2001  decreased as compared
with net income of $2.7 million in the third  quarter of 2000  primarily  due to
the factors affecting operating profit.





NACCO HOUSEWARES GROUP - continued

FINANCIAL REVIEW - continued

First Nine Months of 2001 Compared with First Nine Months of 2000

Housewares'  revenues  increased  to $433.4  million in the first nine months of
2001,  up 1.1  percent  from  $428.8  million in the first nine  months of 2000.
Revenue  growth was  primarily  due to unit volume  growth  during the first six
months  of  2001  at  HB/PS   resulting   from   additional   sales  of  General
Electric-branded  products to Wal*Mart and the  introduction  of TrueAir(R) home
odor eliminators.  Revenue growth was partially offset by a continued decline in
the average sales price,  as compared with the first nine months of 2000, due to
competition from Chinese imports, and a decrease in unit volume during the third
quarter of 2001.  Increased  revenues at KCI,  which was primarily  driven by an
increase in the number of stores (165 at September 30, 2001 compared with 152 at
September 30, 2000), also contributed to Housewares' revenue growth.

Operating profit was $1.4 million in the first nine months of 2001 compared with
operating  profit of $9.5 million in the first nine months of 2000.  The decline
in operating  profit  resulted from increased  operating costs and a decrease in
the average  sales price,  partially  offset by unit volume  growth in the first
half of 2001.  Operating costs increased  primarily due to the factors affecting
the third quarter of 2001.

Net loss was $2.7 million for the first nine months of 2001 as compared with net
income of $0.7  million for the first nine months of 2000  primarily  due to the
factors affecting operating profit.


LIQUIDITY AND CAPITAL RESOURCES

Housewares'  expenditures  for property,  plant and equipment were $11.8 million
during the first nine months of 2001 and are  estimated  to be $4.4  million for
the remainder of 2001.  These  planned  capital  expenditures  are primarily for
tooling  and  equipment  designed  for  new  products,   including  the  General
Electric-branded  products  to be sold to  Wal*Mart,  as  well  as  tooling  and
equipment intended to reduce manufacturing costs and increase efficiency.  These
expenditures are funded primarily from internally generated funds and short-term
borrowings.

HB/PS' credit  agreement  provides for a revolving  credit  facility (the "HB/PS
Facility") that: (i) permits  advances up to $160.0 million,  (ii) is secured by
substantially all of HB/PS' assets, (iii) provides lower interest rates if HB/PS
achieves  certain  interest  coverage  ratios and (iv) allows for interest rates
quoted under a competitive bid option.  The HB/PS Facility  expires in May 2003.
At September 30, 2001, HB/PS had $22.1 million available under this facility. In
addition,  HB/PS has separate uncommitted  facilities of which $20.8 million was
available at September 30, 2001.

The HB/PS Facility permits HB/PS to advance up to $10.0 million to KCI. Advances
from HB/PS are the primary  sources of financing  for KCI.  Housewares  believes
that funds available under its credit  facilities at September 30, 2001 of $42.9
million and operating  cash flows are sufficient to finance all of its operating
needs and commitments arising during the foreseeable future.

In light of the  recent  economic  downturn  and,  specifically,  a  decline  in
consumer spending,  Housewares is considering various actions, including certain
restructuring  activities at HB/PS, which, if such restructuring  activities are
approved, may result in an after-tax charge of approximately $7.5 million in the
fourth  quarter of 2001.  However,  if such  restructuring  actions are taken, a
violation of covenants pursuant to the HB/PS Facility could result. In addition,
if consumer demand  continues to decline during the important  holiday season in
the fourth  quarter,  operating  results  in the  future  may fall below  levels
required to meet certain covenants  provided in the HB/PS Facility.  A violation
of a covenant under the HB/PS Facility,  if not waived,  would cause HB/PS to be
in default of the  financing  agreement.  If HB/PS  anticipates  that during the
fourth  quarter  of 2001 a  covenant  violation  is likely to occur  either as a
result  of  economic  conditions  or as a result  of the  planned  restructuring
initiatives, HB/PS will seek an amendment to the HB/PS Facility. There can be no
assurances as to the specific  terms of an amendment.  However,  an amendment to
the HB/PS  Facility could result in the payment of fees to the bank group and an
upward adjustment in the interest rate charged under the amended HB/PS Facility.





NACCO HOUSEWARES GROUP - continued

LIQUIDITY AND CAPITAL RESOURCES - continued


Housewares' capital structure is presented below:




                                            SEPTEMBER 30 DECEMBER 31
                                                2001       2000
                                              --------   --------

                                                   
Total net tangible assets                     $  222.7   $  195.1
Goodwill at cost                                 123.5      123.5
                                              --------   --------
    Net assets before goodwill amortization      346.2      318.6
Accumulated goodwill amortization                (39.0)     (36.7)
Total debt                                      (145.9)    (111.0)
                                              --------   --------

Stockholder's equity                          $  161.3   $  170.9
                                              ========   ========

Debt to total capitalization                      48%        39%



The increase in total net tangible assets of $27.6 million is primarily due to a
$58.1  million  increase  in  inventories  partially  offset by a $30.2  million
increase in accounts  payable.  Because of the seasonal nature of the housewares
business,  inventories,  accounts  payable and debt levels of this segment reach
seasonal peaks in the second and third quarters.

The decline in stockholder's equity at September 30, 2001 compared with December
31, 2000 is due to the $2.7 million net loss, an increase in  accumulated  other
comprehensive  loss relating to the adoption of SFAS No. 133 and dividends  paid
to  NACCO.  See  Note  4  to  the  Unaudited  Condensed  Consolidated  Financial
Statements for a discussion of the adoption of SFAS No. 133.




THE NORTH AMERICAN COAL CORPORATION
===================================


NACoal mines and markets lignite for use primarily as fuel for power  providers.
The lignite is surface mined in North Dakota, Texas,  Mississippi and Louisiana.
Total  coal  reserves  approximate  2.8  billion  tons,  with 1.3  billion  tons
committed to  customers  pursuant to long-term  contracts.  NACoal  operates six
wholly owned  lignite  mines:  The Coteau  Properties  Company  ("Coteau"),  The
Falkirk Mining Company  ("Falkirk"),  The Sabine Mining Company ("Sabine"),  San
Miguel Lignite Mine ("San  Miguel"),  Red River Mining Company ("Red River") and
Mississippi  Lignite  Mining  Company  ("MLMC").  NACoal also provides  dragline
mining  services  ("Florida  dragline  operations")  for a limerock  quarry near
Miami, Florida.

NACoal's  subsidiaries,  Coteau,  Falkirk and Sabine, are termed "project mining
subsidiaries"  because  they mine  lignite  for  utility  customers  pursuant to
long-term  contracts  at a price  based on actual  cost  plus an agreed  pre-tax
profit per ton. Due to the  cost-plus  nature of these  contracts,  revenues and
operating profits are affected by increases and decreases in operating costs, as
well as by tons sold. Net income of the project mining subsidiaries, however, is
not  significantly  affected by changes in such operating  costs,  which include
costs of operations,  interest  expense and certain other items.  Because of the
nature of the contracts at these mines and because the operating  results of the
project mining subsidiaries represent a substantial portion of NACoal's revenues
and profits,  operating results are best analyzed in terms of lignite tons sold,
income before taxes and net income.

The operating results for the Florida dragline operations, San Miguel, Red River
and MLMC,  which do not  operate on a  cost-plus  basis,  are  included in other
mining operations.

During the first nine months of 2001, MLMC delivered,  for testing  purposes,  a
relatively small amount of lignite to the Red Hills power plant, which is in the
final  stages of  construction.  The power  plant is  expected  to become  fully
operational during the fourth quarter of 2001.


FINANCIAL REVIEW

Lignite tons sold by NACoal's  operating  lignite  mines were as follows for the
three and nine months ended September 30:




                   THREE MONTHS    NINE MONTHS
                   2001   2000     2001    2000
                   ----   ----     ----    ----

                               
Coteau              3.8    4.0     11.4    12.0
Falkirk             2.0    2.0      5.5     5.8
Sabine              1.1    1.0      2.6     2.4
San Miguel          1.0    1.0      2.6     2.6
Red River            .2     .2       .7      .5
MLMC                 .2    ---       .4     ---
                    ---    ---     ----    ----
  Total lignite     8.3    8.2     23.2    23.3
                    ===    ===     ====    ====




The Florida  dragline  operations  delivered  2.3 and 6.3 million cubic yards of
limerock in the three and nine months ended  September  30, 2001,  respectively.
This  compares to 2.0 million and 6.0 million cubic yards  delivered  during the
three and nine months ended September 30, 2000, respectively.





THE NORTH AMERICAN COAL CORPORATION - continued

FINANCIAL REVIEW - continued

Revenues,  income  before  taxes,  provision  for taxes and net  income  were as
follows for the three and nine months ended September 30:




                                                      THREE MONTHS       NINE MONTHS
                                                   -----------------  -------------------
                                                    2001      2000      2001      2000
                                                   -------  --------  --------  ---------
                                                                    
Revenues
    Project mines                                  $  64.1  $   62.8  $  194.4  $   186.3
    Other mining operations                           12.7      10.3      35.6       27.1
                                                   -------  --------  --------  ---------
                                                      76.8      73.1     230.0      213.4
    Liquidated damages payments recorded by MLMC       5.1       ---      15.3        ---
    Arbitration award received by San Miguel           ---       ---       1.1        ---
    Royalties and other                                 .5        .3       2.4        1.2
                                                   -------  --------  --------  ---------
                                                   $  82.4  $   73.4  $  248.8  $   214.6
                                                   =======  ========  ========  =========
Income before taxes
    Project mines                                  $   7.3  $    6.3  $   20.2  $    18.9
    Other mining operations                            5.9        .2      18.0        (.4)
                                                   -------  --------  --------  ---------
Total from operating mines                            13.2       6.5      38.2       18.5
Royalties and other expenses, net                     (3.3)      (.3)     (5.8)      (1.1)
Other operating expenses                              (1.7)     (2.0)     (4.6)      (5.9)
                                                   -------  --------  --------  ---------
                                                       8.2       4.2      27.8       11.5
Provision for taxes                                    2.1        .9       7.1        2.2
                                                   -------  --------  --------  ---------
    Net income                                     $   6.1  $    3.3  $   20.7  $     9.3
                                                   =======  ========  ========  =========



Third Quarter of 2001 Compared with Third Quarter of 2000

Revenues  for the third  quarter of 2001  increased  to $82.4  million,  up 12.3
percent from $73.4 million in the third quarter of 2000.  Increased  revenues in
the  third  quarter  of 2001 as  compared  with  the  third  quarter  of 2000 is
primarily due to (i) $5.1 million of  contractual  liquidated  damages  payments
recorded by MLMC due to a delay of the commercial operation start-up date of the
customer's  power plant,  (ii) lignite sales at MLMC,  (iii) increased  revenues
from project mines and (iv) increased  royalty  income.  Revenues at the project
mines  increased  due to  increased  tonnage and pass  through  costs at Sabine,
partially  offset by decreased  tonnage volume at Coteau due to reduced customer
requirements.

Income before taxes  increased to $8.2 million in the third quarter of 2001 from
$4.2 million in the third quarter of 2000. This increase is primarily due to (i)
the contractual liquidated damages payments recorded by MLMC, (ii) lignite sales
at MLMC and (iii) income from project  mines.  These  increases  were  partially
offset by higher  interest  expense  related to  increased  debt to finance  the
October 2000  acquisition of the remaining  interests in Red River and MLMC. Net
income in the third quarter of 2001  increased to $6.1 million from $3.3 million
in the third quarter of 2000 as a result of these factors.


First Nine Months of 2001 Compared with First Nine Months of 2000

Revenues for the first nine months of 2001 increased to $248.8 million,  up 15.9
percent from $214.6 million in the first nine months of 2000. Increased revenues
in the first nine months of 2001 as compared  with the first nine months of 2000
is primarily due to (i) $15.3 million of contractual liquidated damages payments
recorded by MLMC due to a delay of the commercial operation start-up date of the
customer's  power plant,  (ii)  increased  revenues  from project  mines,  (iii)
initial  lignite sales at MLMC and (iv)  increased  tons sold at Red River.  Net
tonnage volume decreased at the project mining  subsidiaries due to a customer's
plant outage at Falkirk and reduced  customer  requirements at Coteau.  Although
tonnage  volume  decreased,   revenues  from  the  project  mining  subsidiaries
increased primarily as a result of an increase in pass through costs.






THE NORTH AMERICAN COAL CORPORATION - continued

FINANCIAL REVIEW - continued

Income before taxes  increased to $27.8 million in the first nine months of 2001
from $11.5 million in the first nine months of 2000.  This increase is primarily
due to (i) the contractual  liquidated  damages payments  recorded by MLMC, (ii)
initial lignite sales at MLMC,  (iii) increased  tonnage volume at Red River and
(iv) income from project mines.  These increases were partially offset by higher
interest expense. Net income in the first nine months of 2001 increased to $20.7
million  from $9.3 million in the first nine months of 2000 as a result of these
factors.

Other Income and Expense and Income Taxes

The  components  of other income  (expense)  and the  effective tax rate for the
three months and nine months ended September 30 are as follows:





                                   THREE MONTHS       NINE MONTHS
                                  2001     2000      2001      2000
                                -------   -------   -------   -------
                                                  
Interest expense
  Project mining subsidiaries   $  (4.0)  $  (4.3)  $ (12.4)  $ (12.7)
  Other mining operations          (3.7)      ---      (7.0)      ---
                                -------   -------   -------   -------
                                $  (7.7)  $  (4.3)  $ (19.4)  $ (12.7)
                                =======   =======   =======   =======
Other-net
  Project mining subsidiaries   $    .1   $    .1   $    .2   $    .2
  Other mining operations           (.3)      (.4)      (.8)      (.8)
                                -------   -------   -------   -------
                                $   (.2)  $   (.3)  $   (.6)  $   (.6)
                                =======   =======   =======   =======

  Effective tax rate               25.6%     19.1%     25.5%     17.9%



Interest expense at other mining  operations  increased due to debt allocated to
Red River and MLMC as a result of the October 2000  acquisition of the remaining
interests in those mines. Interest expense on debt allocated to finance MLMC was
being  capitalized  prior  to the  second  quarter  of 2001 as part of the  mine
development  activities.  Beginning in the second quarter of 2001 as a result of
the effective completion of the initial mine development phase at MLMC, interest
expense on debt allocated to finance MLMC is being expensed.

The increase in the effective tax rate in the both the third quarter and first
nine months of 2001 as compared with the same periods in 2000 is primarily due
to a greater proportion of income from operations not currently eligible to
record a permanent tax benefit from percentage depletion.


LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for property,  plant and equipment  were $24.5 million  during the
first nine months of 2001.  NACoal  estimates that its capital  expenditures for
the remainder of 2001 will be $10.9  million,  of which $7.8 million  relates to
the   development,   establishment   and   improvement  of  the  project  mining
subsidiaries' mines and are financed or guaranteed by the utility customers. The
remaining $3.1 million of capital  expenditures  for 2001  primarily  relates to
continued capital expenditures at MLMC.

NACoal's  non-project-mine  financing  needs are provided by a revolving line of
credit of up to $60.0  million and a term loan of $115.0  million  (the  "NACoal
Facility").  The NACoal  Facility  requires annual term loan repayments of $15.0
million,  with a final term loan repayment of $55.0 million in October 2005. The
revolving  credit  facility of $60.0 million is available  until the  facility's
expiration in October 2005. The NACoal  Facility has  performance-based  pricing
which sets interest rates based upon achieving  various levels of Debt to EBITDA
ratios,  as defined therein.  At September 30, 2001, NACoal had $41.0 million of
its revolving credit facility available.





THE NORTH AMERICAN COAL CORPORATION - continued

LIQUIDITY AND CAPITAL RESOURCES - continued

The financing of the project mining  subsidiaries,  which is either  provided or
guaranteed by the utility customers,  includes long-term equipment leases, notes
payable and non-interest-bearing advances from customers. The obligations of the
project mining  subsidiaries do not affect the short-term or long-term liquidity
of NACoal and are without recourse to NACCO or NACoal.  These arrangements allow
the project mining  subsidiaries  to pay dividends to NACoal in amounts based on
their earnings.

NACoal  believes  that funds  available  under its  revolving  credit  facility,
operating cash flows and financing provided by the project mining  subsidiaries'
customers are  sufficient to finance all of its term loan  principal  repayments
and its operating needs and commitments arising during the foreseeable future.


NACoal's  capital  structure,  excluding  the project  mining  subsidiaries,  is
presented below:




                                         SEPTEMBER 30  DECEMBER 31
                                               2001      2000
                                            --------   --------

                                                 
Investment in project mining subsidiaries   $    4.8   $    3.8
Other net tangible assets                       97.9       95.2
Coal supply agreement, net                      86.0       86.4
                                            --------   --------
    Net tangible assets                        188.7      185.4

Advances from NACCO                            (10.3)      (8.4)

Debt                                          (134.2)    (145.8)
                                            --------   --------

Stockholder's equity                        $   44.2   $   31.2
                                            ========   ========

Debt to total capitalization                    75%        82%



The increase in  stockholder's  equity is due to $20.7 million of net income for
the first nine months of 2001  partially  offset by an  increase in  accumulated
other  comprehensive loss relating to the adoption of SFAS No. 133 and dividends
paid to NACCO.  See Note 4 to the  Unaudited  Condensed  Consolidated  Financial
Statements for a discussion of the adoption of SFAS No. 133.







NACCO AND OTHER
================

FINANCIAL REVIEW

NACCO and Other includes the parent company operations and Bellaire  Corporation
("Bellaire"),  a non-operating subsidiary of NACCO. While Bellaire's results are
immaterial,  it has significant  long-term  liabilities related to closed mines,
primarily  from former  Eastern  U.S.  underground  coal-mining  activities.  On
average,  annual after-tax cash outflows  related to Bellaire's  obligations are
approximately $3.0 million.

The results of  operations  at NACCO and Other were as follows for the three and
nine months ended September 30:





                      THREE MONTHS          NINE MONTHS
                    -----------------   -------------------
                     2001      2000      2001        2000
                    ------    -------   -------    --------

                                       
Revenues            $   ---   $    .1   $    .1    $     .1
Operating loss      $ (2.4)   $  (3.0)  $  (8.5)   $   (8.0)
Other income, net   $  2.1    $   2.8   $   6.6    $    7.6
Net loss            $ (1.3)   $   (.7)  $  (3.2)   $    (.7)



NACCO and Other net loss increased in the third quarter and first nine months of
2001 as compared with a year ago primarily due to an unfavorable  tax adjustment
made in consolidation  to properly  recognize the consolidated tax provision and
due to an increase in  intercompany  interest  expense  resulting from increased
borrowings from subsidiaries as compared with the prior year.

Although the Company recognized a consolidated  pre-tax loss for the nine months
ended September 30, 2001 of $3.6 million,  the Company was not able to recognize
a  consolidated  tax benefit  based on the  Company's  forecast of the  year-end
effective tax rate.  Instead,  the Company  calculated its actual  estimated tax
provision  based on the results for the nine months  ended  September  30, 2001.
This resulted in a consolidated  tax provision of $4.0 million on a consolidated
pre-tax  loss of $3.6  million  primarily  due to the  effect  of  nondeductible
goodwill and other nondeductible items.

LIQUIDITY AND CAPITAL RESOURCES

Although  NACCO's   subsidiaries   have  entered  into   substantial   borrowing
agreements, NACCO has not guaranteed the long-term debt or any borrowings of its
subsidiaries.  The borrowing agreements at NMHG, Housewares and NACoal allow for
the payment to NACCO of dividends  and  advances  under  certain  circumstances.
Dividends,  advances and management fees from its  subsidiaries  are the primary
sources of cash for NACCO.

The Company believes that funds available under credit  facilities,  anticipated
funds to be generated from operations and the utility  customers' funding of the
project  mining  subsidiaries  are  sufficient  to finance all of its  scheduled
principal  repayments,  operating  needs  and  commitments  arising  during  the
foreseeable future.





NACCO AND OTHER - continued

FINANCIAL REVIEW - continued

NACCO's consolidated capital structure is presented below:





                                                          SEPTEMBER 30  DECEMBER 31
                                                              2001         2000
                                                           ----------   ----------

                                                                  
Total net tangible assets                                  $    737.3   $    688.1
Coal supply agreement, net                                       86.0         86.4
Goodwill at cost                                                616.9        613.8
                                                           ----------   ----------
    Net assets before goodwill amortization                   1,440.2      1,388.3
Accumulated goodwill amortization                              (184.2)      (170.9)
Total debt, excluding current and long-term portion of
   obligations of project mining subsidiaries                  (639.0)      (561.7)
Closed mine obligations (Bellaire), including the
   United Mine Worker retirees' medical fund, net-of-tax        (42.8)       (45.1)
Minority interest                                                (3.6)        (4.2)
                                                           ----------   ----------

Stockholders' equity                                       $    570.6   $    606.4
                                                           ==========   ==========

Debt to total capitalization                                       53%         48%



EFFECTS OF FOREIGN CURRENCY

NMHG  and  Housewares  operate   internationally  and  enter  into  transactions
denominated in foreign currencies.  As such, the Company's financial results are
subject to the variability that arises from exchange rate movements. The effects
of foreign currency fluctuations on revenues, operating income and net income at
NMHG and  Housewares are disclosed  above.  See also Item 3,  "Quantitative  and
Qualitative Disclosures About Market Risk."


EURO CONVERSION

See pages 39 and 40 of the Company's 2000 Annual Report,  which is  incorporated
by reference into the Company's Form 10-K for the fiscal year ended December 31,
2000, for a summary of the euro conversion. The Company does not anticipate that
the use of the euro will materially  affect the Company's  foreign  exchange and
hedging activities or the Company's use of derivative instruments,  or will have
a material  adverse  effect on  operating  results or cash flows.  However,  the
ultimate effect of the euro on competition due to price transparency and foreign
currency risk cannot yet be determined and may have an adverse effect,  possibly
material,  on the  Company's  operations,  financial  position  or  cash  flows.
Conversely,  the euro may also have positive  effects,  such as reduced  foreign
currency risk, lower costs due to reduced hedging  activity,  and reduced prices
of raw materials  resulting  from increased  competition  among  suppliers.  The
Company  continues to monitor and assess the potential  risks and  opportunities
resulting from the introduction of the euro.


OUTLOOK - Fourth Quarter 2001

NMHG Wholesale

NMHG  Wholesale  expects  that the current  recession  in the U.S.  and Canadian
capital  goods  sector  will  result  in  reduced  demand  for lift  trucks  and
aftermarket  parts in the U.S. and Canada in the fourth quarter of 2001 compared
with the fourth quarter of 2000.  Europe and  Asia-Pacific  lift truck shipments
are expected to decline modestly primarily due to weakening economic conditions.

NMHG Wholesale  expects to incur  substantial  expenses in the fourth quarter of
2001 for reducing  future  operating costs and bringing  operating  levels fully
into line with existing demand levels.






NACCO AND OTHER - continued

FINANCIAL REVIEW - continued


NMHG Retail

As part of the  realignment  of its  Retail  segment,  NMHG  signed  a Heads  of
Agreement,  (which is a non-binding  letter of intent),  to sell its four wholly
owned  Hyster(R)  retail dealers in Germany to ZEPPELIN GmbH,  headquartered  in
Munich,  Germany,  and to appoint  Zeppelin as its Hyster(R)  dealer in parts of
Germany,  Austria,  and several  Central and Eastern  European  countries.  NMHG
Retail  expects to continue  the  realignment  of its retail  operations  in the
fourth  quarter.  This could  result in further  charges of  approximately  $6.0
million after-tax.

Housewares

HB/PS  expects that the current weak retail  environment  will result in reduced
consumer  spending  during the important  holiday  season.  Consumer  sentiment,
however,  is very  difficult  to predict at this time.  In light of weak  market
conditions and the company's fourth quarter 2001 outlook for consumer  spending,
HB/PS  will  continue  its  aggressive  programs  to reduce  inventories,  lower
operating  costs and decrease  manufacturing  costs by increased  sourcing  from
China.  These  programs  could result in charges of  approximately  $7.5 million
after-tax in the fourth  quarter of 2001.  Fourth  quarter sales of  True-Air(R)
home  odor  eliminators  are  expected  to  improve  as a  result  of  increased
advertising and promotional support.

KCI expects fewer  customers and increased  customer  preference for promotional
and  lower-priced  products  in the fourth  quarter of 2001,  compared  with the
fourth  quarter  of  2000.  KCI  expects  to  open  several  additional  Kitchen
Collection(R) and Gadgets & More(R) stores in the fourth quarter.

NACoal

MLMC anticipates that its customer's power plant will reach commercial operation
in the fourth quarter of 2001.  Overall lignite production in the fourth quarter
of 2001 is  expected to be  comparable  to 2000  levels.  NACoal does not expect
increased  prices as a result of stronger  coal markets  since all of its mining
operations utilize long-term sales contracts or management  fee-based contracts.
However,  royalty  income from its Eastern  U.S.  underground  coal  reserves is
expected to improve due to increased mining activity.


OUTLOOK - 2002

NMHG Wholesale

While NMHG Wholesale  expects to respond quickly whenever  markets improve,  the
company believes that prudent  management  requires it to assume that lift truck
markets in the U.S and Canada are not likely to recover  significantly  in 2002.
NMHG Wholesale,  however, anticipates that parts sales will begin to increase in
2002 as the  utilization  level of the existing field  population of lift trucks
increases.  The company expects a significantly reduced cost position in 2002 as
a result of actions  taken in 2001,  including  the  completion  of the Danville
plant  closure (a shift from net costs to net  benefits of  approximately  $12.2
million  after-tax  year-over-year),  costs  already  incurred  in 2001  for SAP
software implementation and increasing net benefits from Demand Flow Technology.
This reduced cost position is expected to offset to a great extent the impact of
reduced  market  demand.  NMHG Wholesale also expects net income to be favorably
impacted by  approximately  $11.6 million in 2002 as a result of new  accounting
rules eliminating  goodwill  amortization.  NMHG Wholesale plans several product
introductions  in 2002,  including  selected new warehouse  and  counterbalanced
trucks.

NMHG Retail

With the expected  completion of its realignment  programs in the fourth quarter
of 2001,  NMHG  Retail's  objective  for 2002 is to achieve  close to  breakeven
results at current market levels.  NMHG Retail's  operating results are expected
to improve  approximately  $0.9 million  after-tax as a result of new accounting
rules eliminating goodwill amortization.





NACCO AND OTHER - continued

FINANCIAL REVIEW - continued


Housewares

The  current  outlook  for  consumer  spending  in 2002 is unclear at this time.
However,  both KCI and  especially  HB/PS  expect  that  actions  taken in 2001,
including  those  which may be taken in the  fourth  quarter,  will  leave  them
significantly  better  positioned in 2002 even without an improved U.S. economy.
The majority of the actions to reduce  HB/PS' cost position are expected to have
a positive  effect on results early in 2002. In addition to the positive  effect
from these  actions,  HB/PS expects  improved  results from sales of home health
products such as TrueAir(R)  and sales of General  Electric-branded  products to
Wal*Mart.  Overall, HB/PS' objective is to substantially improve product margins
and cost levels in 2002 as compared with 2001 by implementing these programs.

KCI  expects to open  additional  Kitchen  Collection(R)  and  Gadgets & More(R)
stores,  introduce new lines of Hamilton  Beach(R) and  Proctor-Silex(R)-branded
products and continue to aggressively manage its costs.

Housewares  expects that new accounting  rules which  eliminate  amortization of
goodwill will contribute $3.1 million after-tax to net income in 2002.

NACoal

NACoal  anticipates  record lignite production in 2002 since MLMC is expected to
begin its first full year of operation.  During 2002, lignite deliveries at MLMC
are expected to reach close to the  long-term  expectations  of 3.5 million tons
annually.  MLMC does not expect to  receive  additional  contractual  liquidated
damages  payments in 2002 since its  customer's  power plant will have  achieved
commercial  operation.  As a result,  reported  net  income at MLMC is likely to
decrease, but cash generation is expected to increase significantly.

At Red  River,  lignite  tons  sold  are  expected  to be lower in 2002 due to a
reduction from the unusually high tonnage taken by the customer in 2001.  NACoal
also expects to continue seeking  opportunities  for developing its existing 2.8
billion tons of coal reserves.


The  statements  contained in this Form 10-Q that are not  historical  facts are
"forward looking statements" within the meaning of Section 27A of the Securities
Act of 1933 and  Section  21E of the  Securities  Exchange  Act of  1934.  These
forward-looking  statements are made subject to certain risks and  uncertainties
which could cause actual results to differ  materially  from those  presented in
these  forward-looking  statements.  Readers  are  cautioned  not to place undue
reliance  on  these  forward-looking   statements.  The  Company  undertakes  no
obligation to publicly revise these forward-looking statements to reflect events
or circumstances that arise after the date hereof.  Such risks and uncertainties
with respect to each subsidiary's operations include, without limitation:

NMHG:  (1)  changes in demand for lift  trucks and  related  service  parts on a
worldwide basis,  especially in the U.S. where the company derives a majority of
its sales,  (2)  changes in sales  prices,  (3) delays in delivery or changes in
costs  of  raw  materials  or  sourced   products  and  labor,   (4)  delays  in
manufacturing and delivery schedules, (5) exchange rate fluctuations, changes in
foreign import tariffs and monetary policies and other changes in the regulatory
climate in the foreign  countries in which NMHG operates  and/or sells products,
(6)  product  liability  or other  litigation,  warranty  claims or  returns  of
products,  (7)  delays  in  or  increased  costs  of  the  Danville,   Illinois,
manufacturing  plant  phase-out  and  European   restructuring   programs,   (8)
acquisitions  and/or  dispositions  of dealerships by NMHG, (9) costs related to
the integration of acquisitions,  (10) the impact of the continuing introduction
of  the  euro,  including  increased  competition,   foreign  currency  exchange
movements and/or changes in operating costs and (11) uncertainties regarding the
impact the recent  terrorist  activities may have on the economy or the public's
confidence in general.






Housewares:  1) changes in the sales  prices,  product mix or levels of consumer
purchases of  kitchenware  and small electric  appliances,  (2) bankruptcy of or
loss of  major  retail  customers  or  suppliers,  (3)  changes  in costs of raw
materials or sourced products,  (4) delays in delivery or the  unavailability of
raw materials or key component parts, (5) exchange rate fluctuations, changes in
the  foreign  import  tariffs and  monetary  policies  and other  changes in the
regulatory climate in the foreign countries in which HB/PS buys, operates and/or
sells products,  (6) product liability,  regulatory actions or other litigation,
warranty claims or returns of products, (7) increased competition,  (8) customer
acceptance  of,  changes  in costs  of,  or  delays  in the  development  of new
products,  including the GE-branded products to be sold to Wal*Mart and new home
environment  products,  (9) weather conditions or other events that would affect
the  number  of  customers   visiting   Kitchen   Collection   stores  and  (10)
uncertainties  regarding the impact the recent terrorist  activities may have on
the economy or the public's confidence in general.

NACoal:  (1) weather  conditions and other events that would change the level of
customers'  fuel  requirements,  (2) weather or  equipment  problems  that could
affect  lignite  deliveries to customers,  (3) changes in  maintenance,  fuel or
other  similar  costs,  (4) costs to  pursue  international  opportunities,  (5)
further delays in achieving commercial operations at MLMC customer's power plant
and (6) changes in the U. S. economy or in the power  industry that would affect
demand for NACoal's Eastern U.S. underground reserves.






       Item 3. Quantitative and Qualitative Disclosures About Market Risk

See pages 41, 42, 48, 49, 57 and 58 of the Company's 2000 Annual  Report,  which
is  incorporated  by reference  into the Company's Form 10-K for the fiscal year
ended December 31, 2000, for a discussion of its derivative hedging policies and
use of  financial  instruments.  There  have  been no  material  changes  in the
Company's market risk exposures since December 31, 2000.





                                     Part II
                                OTHER INFORMATION

Item 1          Legal Proceedings
                None

Item 2          Changes in Securities and Use of Proceeds
                None

Item 3          Defaults Upon Senior Securities
                None

Item 4          Submission of Matters to a Vote of Security Holders
                None

Item 5          Other Information
                None

Item 6          Exhibits and Reports on Form 8-K
                (a)      Exhibits.  No exhibits are required to be filed.
                (b)      Reports on Form 8-K.  The Company did not file any
                         reports on Form 8-K during the third quarter of 2001.






                                    Signature





Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                               NACCO Industries, Inc.
                                              -------------------------
                                                    (Registrant)



Date         November 14, 2001                 /s/ Kenneth C. Schilling
       ------------------------------         -------------------------

                                                   Kenneth C. Schilling
                                             Vice President and Controller
                                             (Authorized Officer and Principal
                                             Financial and Accounting Officer)