SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549




                                    FORM 10-Q


|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2002

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                   For the transition period from to ________

                          Commission file number 1-9172


                             NACCO Industries, Inc.
             (Exact name of registrant as specified in its charter)

DELAWARE                                                              34-1505819
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

5875 LANDERBROOK DRIVE, MAYFIELD HEIGHTS, OHIO                        44124-4017
(Address of principal executive offices)                              (Zip code)


                                 (440) 449-9600
              (Registrant's telephone number, including area code)

                                      N/A
Former name, former address and former fiscal year, if changed since last
report)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.

                                                           YES   X       NO ____

Number of shares of Class A Common Stock outstanding at April 30, 2002:
6,561,809

Number of shares of Class B Common Stock outstanding at April 30, 2002:
1,634,913



                                       1







                             NACCO INDUSTRIES, INC.

                                TABLE OF CONTENTS

                                                                                
Part I. FINANCIAL INFORMATION

        Item 1     Financial Statements                                               Page Number

                   Condensed Consolidated Balance Sheets -
                   March 31, 2002 (Unaudited) and December 31, 2001                     3-4

                   Unaudited Condensed Consolidated Statements of Operations
                   for the Three Months Ended March 31, 2002 and 2001                    5

                   Unaudited Condensed Consolidated Statements of Cash Flows
                   for the Three Months Ended March 31, 2002 and 2001                    6

                   Unaudited Condensed Consolidated Statements of Changes
                   in Stockholders' Equity for the Three Months Ended
                   March 31, 2002 and 2001                                               7

                   Notes to Unaudited Condensed Consolidated Financial
                   Statements                                                            8-12

        Item 2     Management's Discussion and Analysis of Financial
                   Condition and Results of Operations                                  13-31

        Item 3     Quantitative and Qualitative Disclosures About Market Risk            32

Part II. OTHER INFORMATION

        Item 1     Legal Proceedings                                                     33

        Item 2     Changes in Securities and Use of Proceeds                             33

        Item 3     Defaults Upon Senior Securities                                       33

        Item 4     Submission of Matters to a Vote of Security Holders                   33

        Item 5     Other Information                                                     33

        Item 6     Exhibits and Reports on Form 8-K                                      33

        Signature                                                                        34

        Exhibit Index                                                                    35




                                       2






                                     PART I

                          Item 1 - Financial Statements

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES




                                                            (Unaudited)  (Audited)
                                                              MARCH 31  DECEMBER 31
                                                                2002       2001
                                                             ---------- ----------
                                                                 (In millions)
                                                                  
ASSETS

Current Assets
    Cash and cash equivalents                                $     65.1 $     71.9
    Accounts receivable, net                                      275.0      264.5
    Inventories                                                   352.4      360.6
    Deferred income taxes                                          35.9       40.2
    Prepaid expenses and other                                     28.7       32.8
                                                             ---------- ----------
                                                                  757.1      770.0



Property, Plant and Equipment, Net                                691.8      732.0




Deferred Charges
    Goodwill, net                                                 426.5      427.9
    Coal supply agreements and other intangibles, net              86.6       85.2
    Deferred costs and other                                       50.1       50.7
    Deferred income taxes                                          22.2       26.1
                                                             ---------- ----------
                                                                  585.4      589.9

Other Assets                                                       72.1       70.0
                                                             ---------- ----------


       Total Assets                                          $  2,106.4 $  2,161.9
                                                             ========== ==========


See notes to unaudited condensed consolidated financial statements.



                                       3




                      CONDENSED CONSOLIDATED BALANCE SHEETS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES




                                                                    (Unaudited)      (Audited)
                                                                      MARCH 31       DECEMBER 31
                                                                        2002            2001
                                                                   --------------  --------------
                                                                 (In millions, except share data)

                                                                             
LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
    Accounts payable                                               $        254.6  $        235.3
    Revolving credit agreements                                              45.3            59.7
    Revolving credit agreement refinanced on May 9, 2002                    265.0           265.0
    Current maturities of long-term debt                                     38.7            41.9
    Current obligations of project mining subsidiaries                       35.6            37.9
    Other current liabilities                                               223.0           234.5
                                                                   --------------  --------------
                                                                            862.2           874.3
Long-term Debt- not guaranteed by
    the parent company                                                      203.4           248.1

Obligations of Project Mining Subsidiaries -
    not guaranteed by the parent company or
    its North American Coal subsidiary                                      268.2           271.3

Self-insurance Reserves and Other                                           232.8           235.5

Minority Interest                                                             3.2             3.4

Stockholders' Equity
    Common stock:
       Class A, par value $1 per share, 6,561,504
          shares outstanding (2001 - 6,559,925
          shares outstanding)                                                 6.6             6.5
       Class B, par value $1 per share, convertible
          into Class A on a one-for-one basis,
          1,635,218 shares outstanding
          (2001 - 1,635,720 shares outstanding)                               1.6             1.6
    Capital in excess of par value                                            4.7             4.7
    Retained earnings                                                       575.7           571.3
    Accumulated other comprehensive income (loss):
       Foreign currency translation adjustment                              (28.7)          (28.2)
       Reclassification of hedging activities into earnings                   3.1              .9
       Cumulative effect of change in accounting for derivatives
          and hedging                                                         ---            (9.3)
       Deferred loss on cash flow hedging                                   (11.6)           (3.4)
       Minimum pension liability adjustment                                 (14.8)          (14.8)
                                                                   --------------  --------------
                                                                            536.6           529.3
                                                                   --------------  --------------

       Total Liabilities and Stockholders' Equity                  $      2,106.4  $      2,161.9
                                                                   ==============  ==============



See notes to unaudited condensed consolidated financial statements.


                                       4




            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES




                                                                       THREE MONTHS ENDED
                                                                            MARCH 31
                                                                     ----------------------
                                                                         2002       2001
                                                                     ----------  ----------

                                                                     (In millions, except per
                                                                           share data)

                                                                           
Net sales                                                            $    571.7  $    710.2
Other revenues                                                              4.8         7.0
                                                                     ----------  ----------

Revenues                                                                  576.5       717.2

Cost of sales                                                             476.1       586.9
                                                                     ----------  ----------

Gross Profit                                                              100.4       130.3

Selling, general and administrative expenses                               81.6        93.2
Amortization of goodwill                                                    ---         4.0
                                                                     ----------  ----------

Operating Profit                                                           18.8        33.1

Other expenses
    Interest expense                                                      (14.5)      (11.4)
    Other - net                                                             1.7         1.4
                                                                     ----------  ----------
                                                                          (12.8)      (10.0)
                                                                     ----------  ----------
Income Before Income Taxes, Minority Interest and Cumulative                6.0        23.1
         Effect of Accounting Changes

Provision (benefit) for income taxes                                        (.1)        8.9
                                                                     ----------  ----------

Income Before Minority Interest and Cumulative Effect of
         Accounting Changes                                                 6.1        14.2

Minority interest income                                                     .2          .2
                                                                     ----------  ----------

Income Before Cumulative Effect of Accounting Changes                       6.3        14.4

Cumulative effect of accounting changes  (net of $0.8 tax benefit)          ---        (1.3)
                                                                     ----------  ----------

Net Income                                                           $      6.3  $     13.1
                                                                     ==========  ==========

Comprehensive Income (Loss)                                          $      9.1  $     (7.4)
                                                                     ==========  ==========

Earnings per Share:
Income Before Cumulative Effect of Accounting Changes                $      .77  $     1.76
Cumulative effect of accounting changes (net-of-tax)                        ---        (.16)
                                                                     ----------  ----------
Net Income                                                           $      .77  $     1.60
                                                                     ==========  ==========

Dividends per Share                                                  $    0.235  $    0.225
                                                                     ==========  ==========


See notes to unaudited condensed consolidated financial statements.



                                       5






            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES




                                                                   THREE MONTHS ENDED
                                                                        MARCH 31
                                                                     2002     2001
                                                                   -------  -------
                                                                     (In millions)
                                                                      
Operating Activities
    Net income                                                     $   6.3  $  13.1
    Adjustments to reconcile net income
      to net cash provided by operating activities:
        Depreciation, depletion and amortization                      24.6     29.2
        Deferred income taxes                                          7.6       .7
        Minority interest                                              (.2)     (.2)
        Cumulative effect of accounting changes                        ---      1.3
        Other non-cash items                                          (1.2)     (.6)
        Working capital changes
           Accounts receivable                                       (11.8)    13.4
           Inventories                                                 8.9    (25.7)
           Other current assets                                       (2.8)     1.6
           Accounts payable and other liabilities                     15.7     (6.8)
                                                                   -------  -------
           Net cash provided by operating activities                  47.1     26.0

Investing Activities
    Expenditures for property, plant and equipment                   (10.4)   (20.9)
    Proceeds from the sale of assets                                    .4      2.6
    Investments in unconsolidated affiliates                           ---      (.1)
    Proceeds from unconsolidated affiliates                             .6      ---
    Other - net                                                         .2     (4.5)
                                                                   -------  -------
           Net cash used for investing activities                     (9.2)   (22.9)

Financing Activities
    Additions to long-term debt and revolving credit agreements       10.3     36.5
    Reductions of long-term debt and revolving credit agreements     (47.0)   (20.6)
    Additions to obligations of project mining subsidiaries           34.6     12.8
    Reductions of obligations of project mining subsidiaries         (40.2)   (24.0)
    Cash dividends paid                                               (1.9)    (1.8)
    Deferred financing costs                                           (.6)     (.4)
    Other - net                                                         .1       .7
                                                                   -------  -------
           Net cash provided by (used for) financing activities      (44.7)     3.2

    Effect of exchange rate changes on cash                            ---     (2.1)
                                                                   -------  -------

Cash and Cash Equivalents
    Increase (decrease) for the period                                (6.8)     4.2
    Balance at the beginning of the period                            71.9     33.7
                                                                   -------  -------

    Balance at the end of the period                               $  65.1  $  37.9
                                                                   =======  =======


See notes to unaudited condensed consolidated financial statements.



                                       6




 UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES




                                                                         THREE MONTHS ENDED
                                                                               MARCH 31
                                                                        --------------------
                                                                           2002      2001
                                                                        ---------  ---------
                                                                 (In millions, except per share data)

                                                                             
Class A Common Stock
  Beginning balance                                                     $     6.5  $     6.5
  Shares issued under stock option and compensation plans                      .1         .1
                                                                        ---------  ---------
                                                                              6.6        6.6
                                                                        ---------  ---------

Class B Common Stock                                                          1.6        1.6
                                                                        ---------  ---------

Capital in Excess of Par Value
  Beginning balance                                                           4.7        3.6
  Shares issued under stock option and compensation plans                     ---         .8
                                                                        ---------  ---------
                                                                              4.7        4.4
                                                                        ---------  ---------

Retained Earnings
  Beginning balance                                                         571.3      614.9
  Net income                                                                  6.3       13.1
  Cash dividends on Class A and Class B common stock:
        2002 $.235 per share                                                 (1.9)      ---
        2001 $.225 per share                                                  ---       (1.8)
                                                                        ---------  ---------
                                                                            575.7      626.2
                                                                        ---------  ---------

Accumulated Other Comprehensive Income (Loss)
  Beginning balance                                                         (54.8)     (20.2)
  Foreign currency translation adjustment                                     (.5)     (12.6)
  Cumulative effect of change in accounting for derivatives and
      hedging                                                                 9.3       (3.4)
  Reclassification from Cumulative effect of change in accounting for
      derivatives and hedging to Deferred loss on cash flow hedging          (9.3)       ---
  Reclassification of hedging activity into earnings                          2.2         .1
  Current period cash flow hedging activity                                   1.1       (4.6)
                                                                        ---------  ---------
                                                                            (52.0)     (40.7)
                                                                        ---------  ---------
    Total Stockholders' Equity                                          $   536.6  $   598.1
                                                                        =========  =========


See notes to unaudited condensed consolidated financial statements.



                                       7




         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES
                          (Tabular Amounts in Millions)



Note 1 - Basis of Presentation

The accompanying  unaudited condensed  consolidated financial statements include
the accounts of NACCO  Industries,  Inc.  ("NACCO," the parent  company) and its
wholly owned  subsidiaries  ("NACCO  Industries,  Inc. and Subsidiaries," or the
"Company").  Intercompany  accounts and transactions  have been eliminated.  The
Company's  subsidiaries  operate in three  principal  industries:  lift  trucks,
housewares and lignite mining. The Company manages its subsidiaries by industry;
however,  the Company  segments its lift truck  operations  into two components:
wholesale manufacturing and retail distribution.

NMHG  Holding  Co.,  through  its wholly  owned  subsidiaries,  NACCO  Materials
Handling  Group,  Inc.  ("NMHG  Wholesale")  and NMHG  Distribution  Co.  ("NMHG
Retail") (collectively "NMHG") designs, engineers, manufactures, sells, services
and leases a full line of lift trucks and service parts marketed worldwide under
the Hyster(R) and Yale(R) brand names.  NMHG Wholesale  includes the manufacture
and sale of lift trucks and related service parts,  primarily to independent and
wholly owned Hyster and Yale retail dealerships.  NMHG Retail includes the sale,
service and rental of Hyster and Yale lift trucks and related  service  parts by
wholly owned retail  dealerships and rental  companies.  NACCO  Housewares Group
("Housewares")  consists  of Hamilton  Beach/Proctor-Silex,  Inc.  ("HB/PS"),  a
leading  manufacturer  and  marketer  of small  electric  motor and  heat-driven
appliances as well as commercial products for restaurants,  bars and hotels, and
The  Kitchen  Collection,   Inc.  ("KCI"),  a  national  specialty  retailer  of
brand-name kitchenware, small electrical appliances and related accessories. The
North American Coal Corporation  ("NACoal") mines and markets lignite  primarily
as fuel for power providers.  See Item 2, "Management's  Discussion and Analysis
of Financial Condition and Results of Operations," for segment disclosures.

These  financial  statements  have been prepared in accordance  with  accounting
principles  generally  accepted  in the  United  States  for  interim  financial
information and the  instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly,  they do not include all of the information and footnotes  required
by accounting principles generally accepted in the United States. In the opinion
of  management,  all  adjustments  (consisting  of  normal  recurring  accruals)
considered  necessary for a fair  presentation of the financial  position of the
Company as of March 31, 2002 and the results of its  operations,  cash flows and
changes in stockholders' equity for the three month periods ended March 31, 2002
and 2001 have been included.

Operating  results  for the three  month  period  ended  March 31,  2002 are not
necessarily  indicative of the results that may be expected for the remainder of
the  year  ended  December  31,  2002.  For  further  information,  refer to the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's Form 10-K for the fiscal year ended December 31, 2001.



                                       8




Note 2 - Inventories

Inventories are summarized as follows:




                                           (UNAUDITED) (AUDITED)
                                             MARCH 31  DECEMBER 31
                                              2002      2001
                                            --------  --------
                                                
Manufactured inventories:
  Finished goods and service parts -
    NMHG                                    $   99.5  $   99.6
    Housewares                                  59.9      54.0
                                            --------  --------
                                               159.4     153.6
  Raw materials and work in process -
    NMHG Wholesale                              98.6     111.4
    Housewares                                   8.7      10.5
                                            --------  --------
                                               107.3     121.9
                                            --------  --------

    Total manufactured inventories             266.7     275.5

Retail inventories:
    NMHG Retail                                 33.0      35.8
    Housewares                                  19.2      17.6
                                            --------  --------
    Total retail inventories                    52.2      53.4
                                            --------  --------
     Total inventories at FIFO                 318.9     328.9

Coal - NACoal                                   16.7      17.5
Mining supplies - NACoal                        25.0      23.8
                                            --------  --------
    Total inventories at weighted average       41.7      41.3

LIFO reserve -
    NMHG                                       (10.9)    (12.3)
    Housewares                                   2.7       2.7
                                            --------  --------
                                                (8.2)     (9.6)
                                            --------  --------
                                            $  352.4  $  360.6
                                            ========  ========



The cost of certain  manufactured  and retail  inventories  has been  determined
using the LIFO method.  At March 31, 2002 and  December 31, 2001,  60 percent of
total inventories were determined using the LIFO method.



                                       9


Note 3 - Restructuring Charges

The changes to the Company's restructuring accruals since December 31, 2001 are
as follows:




                                                       Asset           Lease         Curtailment
                                      Severance     Impairment       Impairment         Loss       Other      Total
                                      ---------     ----------       ----------        ------      -----      -----
                                                                                            
NMHG Wholesale
 Balance at December 31, 2001            $    5.3       $    ---      $   ---       $     5.1     $  2.4      $ 12.8
  Provision                                   ---            ---          ---             ---        ---         ---
  Payments                                   (2.4)           ---          ---             ---        ---        (2.4)
                                         ---------      --------      -------      ----------     ------      ------
 Balance at March 31, 2002               $    2.9       $    ---      $   ---       $     5.1     $  2.4      $ 10.4
                                         =========      ========      =======      ==========     ======      ======

NMHG Retail
 Balance at December 31, 2001            $    3.9       $    ---      $    .4       $     ---     $  ---      $  4.3
  Provision                                   ---            ---          ---             ---        ---         ---
  Payments                                    (.7)           ---          (.1)            ---        ---         (.8)
                                         ---------      --------      -------      ----------     ------      ------
 Balance at March 31, 2002               $    3.2       $    ---      $    .3       $     ---     $  ---      $  3.5
                                         =========      ========      ========      =========     ======      ======

Housewares
 Balance at December 31, 2001            $    3.4       $    5.0      $   3.3       $     ---     $   .7      $ 12.4
  Provision                                   ---            ---          ---             ---        ---         ---
  Payments/assets disposed                   (1.9)           (.8)         (.4)            ---        ---        (3.1)
                                         ---------      --------      --------      ---------     ------      ------
 Balance at March 31, 2002               $    1.5       $    4.2      $   2.9       $     ---     $   .7      $  9.3
                                         =========      ========      ========      =========     ======      ======


NMHG  Wholesale:   The  reserve  balance  at  NMHG  Wholesale  consists  of  two
restructuring programs: the 2001 closure of the Danville,  Illinois facility and
the  restructuring  of European  wholesale  operations  initiated  in 2001.  The
Danville  program,  which  was  approved  and  accrued  in  December  2000,  was
essentially  completed in 2001. In the first quarter of 2002, severance payments
of $1.8 million  were made to  approximately  200  employees  which  reduced the
ending severance reserve balance to $0.3 million. The curtailment loss and other
reserve  balances  also relate to the closure of the Danville  facility and were
recognized primarily for pension and other post-employment  benefits, which will
not be paid until employees reach  retirement age. In the first quarter of 2002,
NMHG Wholesale recognized a charge of approximately $0.6 million,  which had not
previously  been accrued and is not included in the table above,  related to the
costs of the idle Danville  facility.  Pre-tax  benefits of  approximately  $3.2
million were  recognized  in the first  quarter of 2002 related to this program.
Pre-tax  benefits,  net of idle facility costs, are estimated to be $7.6 million
for the remainder of 2002.

In 2001, NMHG Wholesale  recognized a restructuring charge of approximately $4.5
million  pre-tax  for  severance  and  other  employee  benefits  to be  paid to
approximately 285 direct and indirect factory labor and administrative personnel
in Europe. Of this amount, $3.2 million remained unpaid as of December 31, 2001.
Payments of $0.6 million were made in the first quarter of 2002 to approximately
25 employees.  Pre-tax benefits of approximately $1.2 million were recognized in
the first  quarter of 2002  related to this  program.  Pre-tax  benefits for the
remainder of 2002 are estimated to be $6.8 million.

NMHG Retail: NMHG Retail recognized a restructuring charge of approximately $4.7
million  pre-tax,  in 2001, of which $0.4 million  relates to lease  termination
costs and $4.3 million  relates to severance and other  employee  benefits to be
paid to  approximately  140 service  technicians,  salesmen  and  administrative
personnel at wholly owned dealers in Europe.  During 2001, severance payments of
$0.4 million were made to  approximately  40 employees.  In the first quarter of
2002,  severance  payments  of  $0.7  million  were  made  to  approximately  10
employees. Pre-tax benefits of approximately $0.5 million were recognized in the
first  quarter  of  2002  related  to this  program.  Pre-tax  benefits  for the
remainder of 2002 are estimated to be $2.3 million.

Housewares:  In 2001,  HB/PS recognized  charges of $11.9 million  classified as
restructuring  related to management's plan to restructure HB/PS'  manufacturing
activities  in Mexico and $0.8 million  classified as  restructuring  related to
severance   benefits  to  be  paid  to  personnel   located  at  the   company's
headquarters.  Severance  benefits of $0.3  million  were paid to  headquarters'
personnel  in 2001,  which  reduced  the  required  accrual  to $0.5  million at
December  31,  2001.  Further  severance  benefits of $0.3  million were paid to
headquarters'  personnel in first quarter of 2002,  leaving a severance  accrual
balance of $0.2 million


                                       10



at March 31, 2002. Final payments related to the headquarters restructuring plan
are  expected to be made  during the second  quarter of 2002.  Pre-tax  benefits
related to this plan were  approximately  $0.7  million in the first  quarter of
2002 and are estimated to be $2.0 million for the remainder of 2002.

Also during the first quarter of 2002, HB/PS began consolidation and outsourcing
of certain of its Mexican manufacturing  activities related to the restructuring
program approved by management in 2001.  Severance payments of $1.6 million were
made in the first quarter of 2002 to approximately 640  manufacturing  personnel
at HB/PS'  facilities  in Mexico,  which  reduced the ending  severance  reserve
balance  to  $1.3  million  at  March  31,  2002.  In  addition,   manufacturing
inefficiencies  of  approximately   $0.8  million  and  severance   payments  of
approximately  $0.5 million were expensed in the first quarter of 2002 which had
not  previously  been accrued and are not  included in the table above.  Pre-tax
benefits  related  to this plan were  approximately  $0.4  million  in the first
quarter of 2002 and are estimated to be $8.3 million for the remainder of 2002.


Note 4 - Accounting Changes

Accounting for Goodwill

On January 1, 2002,  the  Company  adopted  Statement  of  Financial  Accounting
Standards  ("SFAS")  No.  142,  "Goodwill  and Other  Intangible  Assets."  This
Statement establishes  accounting and reporting standards for goodwill and other
intangible  assets and  supersedes  APB  Opinion  No. 17,  "Intangible  Assets."
Goodwill  and other  intangibles  that have  indefinite  lives will no longer be
amortized,  but will be subject to annual impairment tests. All other intangible
assets will continue to be amortized over their estimated useful lives, which is
no  longer  limited  to  40  years.  Effective  January  1,  2002,  the  Company
discontinued amortization of its goodwill in accordance with this Statement. The
amortization  periods of the Company's other intangible  assets were not revised
as a result of the adoption of this Statement.  Pro forma information,  assuming
the adoption of this Statement in the prior year, is as follows:




                                    Three Months Ended March 31
                                    ---------------------------
                                       2002          2001
                                      -------      -------
                                           In millions
                                             
Reported net income                   $   6.3      $  13.1
Add back:  goodwill amortization          ---          4.0
                                      -------      -------
Adjusted net income                   $   6.3      $  17.1
                                      =======      =======
                                           In dollars
Reported earnings per share           $   .77      $  1.60
Add back:  goodwill amortization          ---          .49
                                      -------      -------
Adjusted earnings per share           $   .77      $  2.09
                                      =======      =======



The  balance of other  intangible  assets,  which are  subject to  amortization,
acquired in previous years is as follows at March 31, 2002:



                                        Other Intangibles
                              --------------------------------------
                             Gross Carrying  Accumulated        Net
                                Amount      Amortization     Balance
                               -------        -------        -------
                                                    
Balance at March 31, 2002
  Coal supply agreements       $  85.8        $   (.8)       $  85.0
  Other intangibles                1.6            ---            1.6
                               -------        -------        -------
                               $  87.4        $   (.8)       $  86.6
                               =======        =======        =======

Balance at December 31, 2001
  Coal supply agreements       $  85.8        $   (.6)       $  85.2
  Other intangibles                ---            ---            ---
                               -------        -------        -------
                               $  85.8        $   (.6)       $  85.2
                               =======        =======        =======





                                       11

In the first  quarter of 2002,  $1.6 million that was  previously  preliminarily
classified as goodwill  relating to an acquisition in 2001 was  reclassified  to
other intangibles.

Amortization  expense in the first  quarter of 2002 was $0.2  million.  Expected
annual  amortization  expense of other intangible assets for the next five years
is as follows: $2.6 million in 2002, $3.1 million in 2003, $3.1 million in 2004,
$3.1 million 2005 and $3.1 million in 2006.

Following is the a summary of the changes in goodwill  during the first  quarter
of 2002:




                                                                             Carrying Amount of Goodwill
                                                             ---------------------------------------------------------
                                                                NMHG            NMHG                          NACCO
                                                              Wholesale        Retail      Housewares     Consolidated
                                                              ---------        ------      ----------     ------------
                                                                                                
     Balance at December 31, 2001                            $    304.6       $  39.6       $   83.7        $   427.9
       Reclassification to other intangibles                        ---          (1.6)           ---             (1.6)
       Foreign currency translation                                 ---            .2            ---               .2
                                                             ----------       -------       --------        ---------
     Balance at March 31, 2002                               $    304.6       $  38.2       $   83.7        $   426.5
                                                             ==========       =======       ========        =========


In addition,  this  Statement  requires  goodwill to be tested for impairment at
least annually at a level of reporting  defined in the Statement as a "reporting
unit,"  using a two-step  process.  The first step  requires  comparison  of the
reporting  unit's fair market value,  to its carrying  value. If the fair market
value of the reporting unit exceeds its carrying value,  no further  analysis is
necessary and goodwill is not impaired.  If the carrying  value of the reporting
unit  exceeds its fair market  value,  then the second  step,  as defined in the
Statement,  must be completed. The second step requires the Company to determine
the fair market value of each  existing  asset and  liability of the  applicable
reporting  unit to enable the Company to derive the "implied"  fair market value
of  goodwill.  If the  implied  fair  market  value of goodwill is less than the
carrying value of goodwill, then an impairment loss must be recognized.

This  Statement  provides that companies have until the second quarter of fiscal
2002 to complete the first step of the  impairment  testing and until the end of
the fiscal year to complete  the second step of the  impairment  testing  during
this initial  adoption of SFAS No. 142. In accordance with this  provision,  the
Company has begun the process of testing its  goodwill for  impairment,  but has
not yet completed the first step of the two-step testing process.

Note 5 - Subsequent Events

On May 9, 2002,  NMHG  replaced its primary  financing  agreement,  an unsecured
floating-rate  revolving  line of credit with  availability  of $350.0  million,
certain other lines of credit with availability of $4.6 million and a program to
sell accounts  receivable in Europe with the proceeds from the private placement
of $250.0 million of 10% Senior Notes due 2009 and  borrowings  under a secured,
floating-rate  revolving credit facility which expires in May 2005. Availability
under the new  revolving  credit  facility is up to $175.0  million,  based on a
formula using certain of NMHG's accounts receivable and inventory  balances.  At
May 9, 2002,  the borrowing  capacity under this facility was $109.7 million and
the domestic  floating  rate of interest  applicable  to this facility was 6.75%
including the  applicable  floating  rate margin.  NMHG will also pay a 0.5% per
annum fee on the unused  commitment.  Both the new revolving credit facility and
terms of the Senior  Notes  include  restrictive  covenants  which,  among other
things,  limit  dividends  to NACCO.  The new  revolving  credit  facility  also
requires  NMHG to  maintain  certain  ratios  of Debt to  EBITDA  and  EBITDA to
interest, as defined, and limits capital expenditures.

As a  result  of  the  refinancing  of  NMHG's  floating-rate  revolving  credit
facility,  a significant portion of NMHG's interest rate swap agreements will no
longer qualify for hedge  accounting  treatment in accordance with SFAS No. 133,
"Accounting  for Derivative  Instruments  and Hedging  Activities." As such, the
mark-to-market  of these interest rate swap agreements will be recognized in the
statement of operations.  Prior to the refinancing,  the mark-to-market of these
interest  rate  swap   agreements   was  recognized  as  a  component  of  other
comprehensive  income  (loss) in  stockholders'  equity.  The  balance  in other
comprehensive  income (loss) for all of NMHG's interest rate swap agreements was
a loss of $2.4 million at March 31, 2002.

On April 22, 2002,  KCI received a commitment  letter  providing  for a secured,
floating-rate  revolving line of credit with  availability  up to $15.0 million,
based on a formula using KCI's eligible inventory,  as defined. The term of this
facility is three years from the date of closing, which is anticipated to be the
end of May 2002.  This  financing is intended to replace KCI's current source of
financing, which is intercompany borrowings from HB/PS or the parent company.



                                       12




                  Item 2 - Management's Discussion and Analysis
                of Financial Condition and Results of Operations
              (Tabular Amounts in Millions, Except Per Share Data)

=================
FINANCIAL SUMMARY
=================

Financial  information for each of the Company's reportable segments, as defined
by SFAS No.  131,  "Disclosures  about  Segments  of an  Enterprise  and Related
Information," is presented in the following table.

NMHG  Wholesale  derives a portion of its revenues from  transactions  with NMHG
Retail. The amount of these revenues,  which are derived based on current market
prices on similar third-party transactions, are indicated in the following table
on the line "NMHG  Eliminations" in the revenues section.  No other intersegment
sales transactions occur.




                                                          THREE MONTHS ENDED
                                                               MARCH 31
                                                      -------------------------
                                                        2002             2001
                                                      --------         --------
                                                                 
REVENUES FROM EXTERNAL CUSTOMERS
    NMHG Wholesale                                    $  327.7         $  442.9
    NMHG Retail                                           56.2             75.3
    NMHG Eliminations                                    (12.1)           (22.6)
                                                      --------         --------
  NMHG Consolidated                                      371.8            495.6
  Housewares                                             121.6            138.3
  NACoal                                                  83.1             83.3
                                                      --------         --------
                                                      $  576.5         $  717.2
                                                      ========         ========
GROSS PROFIT (LOSS)
    NMHG Wholesale                                    $   48.8         $   72.6
    NMHG Retail                                           12.3             15.5
    NMHG Eliminations                                       .6               .7
                                                      --------         --------
  NMHG Consolidated                                       61.7             88.8
  Housewares                                              20.3             21.8
  NACoal                                                  18.5             19.8
  NACCO and Other                                          (.1)             (.1)
                                                      --------         --------
                                                      $  100.4         $  130.3
                                                      ========         ========
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
    NMHG Wholesale                                    $   41.8         $   43.9
    NMHG Retail                                           13.0             19.6
    NMHG Eliminations                                      (.3)             (.3)
                                                      --------         --------
  NMHG Consolidated                                       54.5             63.2
  Housewares                                              22.9             24.0
  NACoal                                                   3.5              2.9
  NACCO and Other                                           .7              3.1
                                                      --------         --------
                                                      $   81.6         $   93.2
                                                      ========         ========
AMORTIZATION OF GOODWILL
    NMHG Wholesale                                    $    ---         $    2.9
    NMHG Retail                                            ---               .3
                                                      --------         --------
  NMHG Consolidated                                        ---              3.2
  Housewares                                               ---               .8
                                                      --------         --------
                                                      $    ---         $    4.0
                                                      ========         ========




                                       13




FINANCIAL SUMMARY - continued




                                                                    THREE MONTHS ENDED
                                                                         MARCH 31
                                                                 -----------------------
                                                                   2002           2001
                                                                 -------         -------
                                                                           
OPERATING PROFIT (LOSS)
    NMHG Wholesale                                               $   7.0         $  25.8
    NMHG Retail                                                      (.7)           (4.4)
    NMHG Eliminations                                                 .9             1.0
                                                                 -------         -------
  NMHG Consolidated                                                  7.2            22.4
  Housewares                                                        (2.6)           (3.0)
  NACoal                                                            15.0            16.9
  NACCO and Other                                                    (.8)           (3.2)
                                                                 -------         -------
                                                                 $  18.8         $  33.1
                                                                 =======         =======
OPERATING PROFIT (LOSS) EXCLUDING GOODWILL AMORTIZATION
    NMHG Wholesale                                               $   7.0         $  28.7
    NMHG Retail                                                      (.7)           (4.1)
    NMHG Eliminations                                                 .9             1.0
                                                                 -------         -------
  NMHG Consolidated                                                  7.2            25.6
  Housewares                                                        (2.6)           (2.2)
  NACoal                                                            15.0            16.9
  NACCO and Other                                                    (.8)           (3.2)
                                                                 -------         -------
                                                                 $  18.8         $  37.1
                                                                 =======         =======
INTEREST EXPENSE
    NMHG Wholesale                                               $  (3.6)        $  (2.6)
    NMHG Retail                                                      (.8)           (1.5)
    NMHG Eliminations                                               (1.1)           (1.1)
                                                                 -------         -------
  NMHG Consolidated                                                 (5.5)           (5.2)
  Housewares                                                        (1.9)           (1.7)
  NACoal                                                            (3.2)            (.3)
  Eliminations                                                        .1             ---
                                                                 -------         -------
                                                                   (10.5)           (7.2)
  Project mining subsidiaries                                       (4.0)           (4.2)
                                                                 -------         -------
                                                                 $ (14.5)        $ (11.4)
                                                                 =======         =======
INTEREST INCOME
  NMHG Wholesale                                                 $    .6         $    .9
  NACoal                                                             ---              .2
  NACCO and Other                                                     .1             ---
  Eliminations                                                       (.1)            ---
                                                                 -------         -------
                                                                 $    .6         $   1.1
                                                                 =======         =======
OTHER-NET, INCOME (EXPENSE), EXCLUDING INTEREST INCOME
  NMHG Wholesale                                                 $    .9         $   (.9)
  Housewares                                                         (.1)            (.7)
  NACoal                                                             (.2)            (.3)
  NACCO and Other                                                     .5             2.2
                                                                 -------         -------
                                                                 $   1.1         $    .3
                                                                 =======         =======




                                       14




FINANCIAL SUMMARY - continued




                                                             THREE MONTHS ENDED
                                                                  MARCH 31
                                                          -----------------------
                                                            2002            2001
                                                          -------         -------
                                                                    
INCOME TAX PROVISION (BENEFIT)
    NMHG Wholesale                                        $   (.5)        $   9.7
    NMHG Retail                                               (.3)           (1.9)
    NMHG Eliminations                                         (.1)            ---
                                                          -------         -------
  NMHG Consolidated                                           (.9)            7.8
  Housewares                                                 (1.8)           (2.3)
  NACoal                                                      1.2             3.1
  NACCO and Other                                             1.4              .3
                                                          -------         -------
                                                          $   (.1)        $   8.9
                                                          =======         =======
NET INCOME (LOSS)
    NMHG Wholesale                                        $   5.6         $  12.4
    NMHG Retail                                              (1.2)           (4.0)
    NMHG Eliminations                                         (.1)            (.1)
                                                          -------         -------
  NMHG Consolidated                                           4.3             8.3
  Housewares                                                 (2.8)           (3.1)
  NACoal                                                      6.4             9.2
  NACCO and Other                                            (1.6)           (1.3)
                                                          -------         -------
                                                          $   6.3         $  13.1
                                                          =======         =======
DEPRECIATION, DEPLETION AND AMORTIZATION EXPENSE
    NMHG Wholesale                                        $   7.6         $  11.0
    NMHG Retail                                               3.0             3.7
                                                          -------         -------
  NMHG Consolidated                                          10.6            14.7
  Housewares                                                  4.2             5.6
  NACoal                                                      2.1             1.2
  NACCO and Other                                             ---              .1
                                                          -------         -------
                                                             16.9            21.6
  Project mining subsidiaries                                 7.7             7.6
                                                          -------         -------
                                                          $  24.6         $  29.2
                                                          =======         =======
CAPITAL EXPENDITURES
    NMHG Wholesale                                        $   5.4         $   9.2
    NMHG Retail                                                .8              .5
                                                          -------         -------
  NMHG Consolidated                                           6.2             9.7
  Housewares                                                  1.0             4.4
  NACoal                                                      1.2             5.2
  NACCO and Other                                              .4             ---
                                                          -------         -------
                                                              8.8            19.3
  Project mining subsidiaries                                 1.6             1.6
                                                          -------         -------
                                                          $  10.4         $  20.9
                                                          =======         =======




                                       15




FINANCIAL SUMMARY - continued




                                         MARCH 31        DECEMBER 31
                                          2002               2001
                                       ----------         ----------
                                                    
TOTAL ASSETS
    NMHG Wholesale                     $  1,151.2         $  1,164.9
    NMHG Retail                             198.2              215.6
    NMHG Eliminations                      (162.8)            (175.4)
                                       ----------         ----------
  NMHG Consolidated                       1,186.6            1,205.1
  Housewares                                331.2              250.3
  NACoal                                    219.1              347.5
  NACCO and Other                            48.0               60.4
                                       ----------         ----------
                                          1,784.9            1,863.3
  Project mining subsidiaries               376.2              383.1
                                       ----------         ----------
                                          2,161.1            2,246.4
  Consolidating Eliminations                (54.7)             (84.5)
                                       ----------         ----------
                                       $  2,106.4         $  2,161.9
                                       ==========         ==========



The parent  company  charges  fees to its  operating  subsidiaries  for services
provided by the corporate  headquarters.  These  services  represent most of the
parent company's  operating  expenses.  The  classification  in the statement of
operations  by the  segments,  however,  has changed to reflect a portion of the
fees in selling,  general and administrative  expenses and a portion of the fees
in  other-net,  as  directed  by the parent  company  for  purposes  of internal
analysis.  Following is a table for  comparison of parent company fees year over
year:




                                                                                           THREE MONTHS ENDED
                                                                                                MARCH 31
                                                                                         -----------------------
                                                                                            2002         2001
                                                                                         ----------   ----------
                                                                                                
 NACCO fees included in selling, general and administrative expenses
   NMHG Wholesale                                                                        $      1.2   $      ---
   Housewares                                                                                    .5          ---
   NACoal                                                                                        .1          ---
                                                                                         ----------   ----------
                                                                                             $  1.8   $      ---
                                                                                         ==========   ==========
 NACCO fees included in other-net, income (expense)
   NMHG Wholesale                                                                        $       .6   $      1.7
   Housewares                                                                                    .2           .7
   NACoal                                                                                        .1           .3
                                                                                         ----------   ----------
                                                                                         $       .9   $      2.7
                                                                                         ==========   ==========
 Total NACCO fees charged to segments
   NMHG Wholesale                                                                        $      1.8   $      1.7
   Housewares                                                                                    .7           .7
   NACoal                                                                                        .2           .3
                                                                                         ----------   ----------
                                                                                         $      2.7   $      2.7
                                                                                         ==========   ==========






                                       16




================
NMHG HOLDING CO.
================

NMHG designs, engineers, manufactures, sells, services and leases a full line of
lift trucks and service parts marketed worldwide under the Hyster(R) and Yale(R)
brand names.

FINANCIAL REVIEW

The segment and  geographic  results of operations  for NMHG were as follows for
the three months ended March 31:




                                                2002             2001
                                              --------         --------
                                                         
  Revenues
    Wholesale
      Americas                                $  228.3         $  327.5
      Europe, Africa and Middle East              84.6             99.6
      Asia-Pacific                                14.8             15.8
                                              --------         --------
                                                 327.7            442.9
                                              --------         --------
    Retail (net of eliminations)
      Americas                                     7.6              8.4
      Europe, Africa and Middle East              16.1             24.9
      Asia-Pacific                                20.4             19.4
                                              --------         --------
                                                  44.1             52.7
                                              --------         --------
      NMHG Consolidated                       $  371.8         $  495.6
                                              ========         ========
Operating profit (loss)
    Wholesale
      Americas                                $    9.8         $   25.8
      Europe, Africa and Middle East              (2.8)              .7
      Asia-Pacific                                 ---              (.7)
                                              --------         --------
                                                   7.0             25.8
                                              --------         --------
    Retail (net of eliminations)
      Americas                                      .2              (.9)
      Europe, Africa and Middle East                .3             (3.9)
      Asia-Pacific                                 (.3)             1.4
                                              --------         --------
                                                    .2             (3.4)
                                              --------         --------
      NMHG Consolidated                       $    7.2         $   22.4
                                              ========         ========
Operating profit (loss) excluding
 goodwill amortization
    Wholesale
      Americas                                $    9.8         $   27.8
      Europe, Africa and Middle East              (2.8)             1.5
      Asia-Pacific                                 ---              (.6)
                                              --------         --------
                                                   7.0             28.7
                                              --------         --------
    Retail (net of eliminations)
      Americas                                      .2              (.8)
      Europe, Africa and Middle East                .3             (3.8)
      Asia-Pacific                                 (.3)             1.5
                                              --------         --------
                                                    .2             (3.1)
                                              --------         --------
      NMHG Consolidated                       $    7.2         $   25.6
                                              ========         ========

Interest Expense
      Wholesale                               $   (3.6)        $   (2.6)
      Retail (net of eliminations)                (1.9)            (2.6)
                                              --------         --------
      NMHG Consolidated                       $   (5.5)        $   (5.2)
                                              ========         ========



                                       17




NMHG HOLDING CO. - continued

FINANCIAL REVIEW - continued




                                                2002           2001
                                               ------         -------
                                                        
Other-net income (expense)
      Wholesale                                $  1.5         $   ---
      Retail (net of eliminations)                ---             ---
                                               ------         -------
      NMHG Consolidated                        $  1.5         $   ---
                                               ======         =======
Net Income (loss)
      Wholesale                                $  5.6         $  12.4
      Retail (net of eliminations)               (1.3)           (4.1)
                                               ------         -------
      NMHG Consolidated                        $  4.3         $   8.3
                                               ======         =======
Effective tax rate
      Wholesale                                 (a)           41.8%
      Retail (including eliminations)          23.5%          31.7%
      NMHG Consolidated                         (a)           45.3%



(a) The effective tax rate for the first quarter of 2002 for NMHG Wholesale and
NMHG Consolidated is not meaningful.

The  effective  tax  rate  for  NMHG  Wholesale  and  NMHG  Consolidated  is not
meaningful due to a $1.9 million tax benefit  recognized in the first quarter of
2002  related  to the  recognition  of  previously  generated  losses  in China,
combined with a relatively low level of pre-tax income.  These factors  resulted
in a net tax benefit generated on pre-tax income.


First Quarter of 2002 Compared with First Quarter of 2001

NMHG Wholesale:

Revenues  decreased to $327.7  million in the first  quarter of 2002,  down 26.0
percent  from  $442.9  million in the first  quarter of 2001.  This  decrease is
primarily due to a decline in unit volume  period over period.  Beginning in the
second  quarter of 2001,  an economic  slowdown in the U.S.  economy,  which was
further recessed by the events of September 11, 2001, caused a steep drop in the
demand for lift trucks,  as well as for other capital  goods,  in North America.
Although  worldwide lift truck  shipments have increased in the first quarter of
2002 to 14,971 units as compared  with 14,452 units in the third quarter of 2001
and 14,451 units in the fourth quarter of 2001, unit volume is down 30.8 percent
as  compared  with  21,624  units  shipped in the first  quarter  of 2001.  NMHG
Wholesale's  revenues  also  declined  due to lower parts sales  resulting  from
reduced lift truck utilization which is typical in this stage of a capital goods
recession.

Operating  profit  decreased to $7.0  million in the first  quarter of 2002 from
$25.8 million in the first quarter of 2001. The decrease in operating profit was
primarily  driven by reduced unit and parts volume and the  consequent  negative
impact of lower shipments on manufacturing  overhead absorption.  The decline in
operating  profit was  partially  offset by a shift in mix to higher margin lift
trucks;  the  positive  impact  from  improvement  programs  initiated  in 2001,
including the completion of the Danville,  Illinois, plant closure in the fourth
quarter of 2001 and the benefits of procurement,  restructuring and cost control
programs;  and the  elimination  of  goodwill  amortization  as a result  of the
adoption  of SFAS No.  142.  See Note 3 and  Note 4 to the  Unaudited  Condensed
Consolidated  Financial  Statements  for a  discussion  of  the  NMHG  Wholesale
restructuring programs and the adoption of SFAS No. 142, respectively.



                                       18




NMHG HOLDING CO. - continued

FINANCIAL REVIEW - continued

Net income  decreased  to $5.6  million in the first  quarter of 2002 from $12.4
million  in the  first  quarter  of 2001 as a result  of the  factors  affecting
operating profit and increased  interest expense partially offset by an increase
in other income and a favorable tax benefit of $1.9 million as discussed  above.
In  addition,  the first  quarter of 2001 net  income  includes a charge of $1.3
million for the cumulative  effect of changes in accounting for  derivatives and
certain pension costs. Other-net improved in the first quarter of 2002 primarily
due to a decrease  in the  portion of the NACCO  management  fee  classified  as
other-net, of which a larger portion is classified as part of operating expenses
beginning  in  the  first   quarter  of  2002,  a  favorable   impact  from  the
mark-to-market  adjustment  related to certain  ineffective  interest  rate swap
agreements and a reduction in the discount on the sale of accounts receivable as
a result of the termination of the domestic NMHG Wholesale  accounts  receivable
securitization program during the fourth quarter of 2001.

Market  demand for lift trucks  improved in the first  quarter of 2002  compared
with the last three quarters of 2001. NMHG Wholesale's  worldwide backlog at the
end of the first quarter of 2002  increased 8 percent to 16,300 units,  compared
with 15,100 units at the end of the fourth quarter of 2001. Backlog increased 16
percent,  compared  with 14,100 units at the end of the second  quarter of 2001,
and  increased  13 percent,  compared  with 14,400 units at the end of the third
quarter  of 2001.  Backlog  at the end of the first  quarter  of 2001 was 17,800
units.


NMHG Retail:  Revenues  decreased to $44.1  million in the first quarter of 2002
from $52.7 million in the first quarter of 2001.  This decrease is primarily due
to the sale of retail  dealerships  in the  fourth  quarter  of 2001 (the  "sold
operations"),  which were included in the results for the first quarter of 2001,
and decreased  revenues from rental,  service and parts,  partially  offset by a
decrease in the elimination of sales between  wholesale and retail.  NMHG Retail
generated  an  operating  profit of $0.2  million  in the first  quarter of 2002
compared  with an operating  loss of $3.4 million in the first  quarter of 2001.
The improved operating results are primarily due to decreased operating expenses
at comparable  dealerships,  the elimination of operating losses incurred by the
sold operations in the first quarter of 2001 and operating  profit from a rental
company  acquired  subsequent to the first quarter of 2001.  These  improvements
were  partially   offset  by  non-cash  charges  of  $0.8  million  incurred  by
Asia-Pacific.  Improved operating expenses at comparable dealerships reflect the
favorable  impact of  restructuring  programs  initiated in 2001,  especially in
Europe. See a discussion of the NMHG Retail Europe  restructuring plan in Note 3
to the Unaudited Condensed Consolidated Financial Statements. In addition to the
restructuring  program in Europe,  NMHG Retail  implemented other initiatives in
2001,  which are expected to benefit results  significantly in 2002. Net loss in
the  first  quarter  of 2002 was  $1.3  million  compared  to a net loss of $4.1
million  in the first  quarter  of 2001.  Improved  net  results  are due to the
factors affecting operating profit combined with a decrease in interest expense,
partially offset by decrease in the effective tax rate benefit.


LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for  property,  plant and  equipment  were $5.4  million  for NMHG
Wholesale  and $0.8  million  for NMHG Retail  during the first three  months of
2002. These capital  expenditures  include tooling for new products,  machinery,
equipment,  and lease and rental  fleet.  It is  estimated  that NMHG's  capital
expenditures for the remainder of 2002 will be  approximately  $15.1 million for
NMHG Wholesale and $1.7 million for NMHG Retail.  Planned  expenditures  for the
remainder of 2002 include tooling for new products, replacement of machinery and
equipment and additions to retail lease and rental fleet. The principal  sources
of financing for these capital  expenditures  and  acquisitions  are  internally
generated funds and bank borrowings.

During the first  quarter of 2002,  NMHG Retail  entered  into  operating  lease
agreements,  primarily for rental equipment,  with future minimum lease payments
of  approximately  $5.5 million in 2002,  $4.5 million in 2003,  $3.3 million in
2004,  $3.0 million in 2005,  $2.7 million in 2006 and $1.6 million  thereafter,
for a total  increase in NMHG's  operating  lease  obligations  of $20.6 million
since  December  31, 2001.  In  addition,  see the  discussion  below  regarding
refinancing of certain of NMHG's debt.  Since December 31, 2001, there have been
no  other  significant  changes  in  the  total  amount  of  NMHG's  contractual
obligations or commercial commitments, or the timing of cash flows in accordance
with those  obligations,  as reported in the  Company's  10-K for the year ended
December 31, 2001.



                                       19



NMHG HOLDING CO. - continued

LIQUIDITY AND CAPITAL RESOURCES - continued

At March 31,  2002,  NMHG had  available  $85.0  million of its  $350.0  million
revolving  credit  facility,  which  expires  June 2002.  NMHG also has separate
facilities with  availability,  net of limitations,  of $63.5 million,  of which
$29.2 million was available at March 31, 2002.

On May 9, 2002,  NMHG  replaced its primary  financing  agreement,  an unsecured
floating-rate  revolving  line of credit with  availability  of $350.0  million,
certain other lines of credit with availability of $4.6 million and a program to
sell accounts receivable in Europe, with the proceeds from the private placement
of $250.0 million of 10% unsecured  Senior Notes due 2009 and borrowings under a
secured,  floating-rate revolving credit facility which expires in May 2005. The
proceeds  from the Senior  Notes were reduced by an original  issue  discount of
$3.1 million.

The $250.0  million of 10% Senior Notes mature on May 15, 2009. The Senior Notes
are  senior  unsecured  obligations  of NMHG  Holding  Co.,  are  guaranteed  by
substantially  all of  NMHG's  domestic  subsidiaries  and  are  expected  to be
exchangeable  for notes with  substantially  identical terms registered with the
SEC.  NMHG  Holding  Co. has the option to redeem all or a portion of the Senior
Notes  on or  after  May 15,  2006 at the  redemption  prices  set  forth in the
Indenture governing the Senior Notes.

Availability under the new revolving credit facility is up to $175.0 million and
is governed by a borrowing base based on advance rates against the inventory and
accounts  receivable of the  "borrowers."  The borrowers,  as defined in the new
revolving  credit  facility,  include NMHG Holding Co. and certain  domestic and
foreign  subsidiaries of NMHG Holding Co. Borrowings bear interest at a floating
rate,  which can be either a base rate or LIBOR, as defined,  plus an applicable
margin. The initial applicable margin, effective through September 30, 2002, for
base rate loans and LIBOR loans is 2.00% and 3.00%, respectively.  Subsequent to
September 30, 2002, the margin will be subject to adjustment based on a leverage
ratio.  The new revolving  credit facility also requires a fee of 0.5% per annum
on the unused commitment.

At May 9, 2002,  the borrowing  capacity  under this facility was $109.7 million
and the domestic floating rate of interest applicable to this facility was 6.75%
including the applicable  margin. The new revolving credit facility will include
a subfacility for foreign borrowers to be denominated in British pounds sterling
or  euro.  Included  in the  borrowing  capacity  is a $15.0  million  overdraft
facility  available  to  foreign  borrowers.   The  initial  applicable  margin,
effective  through  September  30, 2002 for  overdraft  loans is 3.25% above the
London base rate, as defined. The new revolving credit facility is guaranteed by
certain  domestic  and foreign  subsidiaries  of NMHG Holding Co. and secured by
substantially all of the assets,  other than property,  plant and equipment,  of
the borrowers and guarantors, both domestic and foreign, under the facility.

Certain  lines of  credit  and term  loans,  with  availability  of $40  million
Australian dollars, or approximately $21.7 million U.S. dollars,  and facilities
totaling $5.5 million in China and Hong Kong, which were not refinanced,  reduce
the availability under the new revolving credit facility.

Both the new  revolving  credit  facility and terms of the Senior Notes  include
restrictive  covenants which, among other things,  limit dividends to NACCO. The
new revolving  credit facility also requires NMHG to maintain  certain ratios of
Debt  to  EBITDA  and  EBITDA  to  interest,  as  defined,  and  limits  capital
expenditures.

As a result of the  refinancing,  NMHG expects its interest  expense to increase
significantly as compared with prior periods. In addition, a significant portion
of  NMHG's  interest  rate swap  agreements  will no  longer  qualify  for hedge
accounting treatment in accordance with SFAS No. 133, "Accounting for Derivative
Instruments  and  Hedging  Activities."  As such,  the  mark-to-market  of these
interest rate swap agreements will be recognized in the statement of operations.
Prior to the  refinancing,  the  mark-to-market  of  these  interest  rate  swap
agreements was recognized as a component of other comprehensive income (loss) in
stockholders'  equity. The balance in other comprehensive  income (loss) for all
of NMHG's  interest rate swap agreements was a loss of $2.4 million at March 31,
2002.

NMHG believes that funds  available  under the new  revolving  credit  facility,
other  available  lines of credit and  operating  cash flows are  sufficient  to
finance  all  of  its  operating  needs  and  commitments   arising  during  the
foreseeable future.



                                       20




NMHG Wholesale's capital structure is presented below:




                                                      MARCH 31         DECEMBER 31
                                                        2002              2001
                                                      --------          --------
                                                                  
NMHG Wholesale:
  Total net tangible assets                           $  369.5          $  375.2
  Advances to NMHG Retail                                 62.1              70.2
  Goodwill at cost                                       445.1             446.0
                                                      --------          --------
     Net assets before goodwill amortization             876.7             891.4
  Accumulated goodwill amortization                     (140.5)           (141.4)
  Advances from NACCO                                      ---              (8.0)
  Other debt                                            (300.2)           (300.9)
  Minority interest                                       (2.1)             (2.3)
                                                      --------          --------
  Stockholder's equity                                $  433.9          $  438.8
                                                      ========          ========

  Debt to total capitalization                            41%               41%





At NMHG Wholesale,  there were no significant changes to the company's financial
position since December 31, 2001. However, increased cash flows before financing
in the first  quarter of 2002 as compared with the first quarter of 2001 enabled
NMHG  Wholesale to pay off advances from NACCO and to pay a dividend to NACCO in
the first quarter of 2002.

NMHG Retail's capital structure is presented below:




                                                         MARCH 31        DECEMBER 31
                                                           2002             2001
                                                         -------          --------
                                                                    
NMHG Retail:
  Total net tangible assets                              $  91.7          $  109.5
  Advances from NMHG Wholesale                             (62.1)            (70.2)
  Goodwill and other intangibles at cost                    44.5              45.2
                                                         -------          --------
      Net assets before intangible amortization             74.1              84.5
  Accumulated intangible amortization                       (4.7)             (5.6)
  Total debt                                               (48.8)            (53.5)
                                                         -------          --------

  Stockholder's equity                                   $  20.6          $   25.4
                                                         =======          ========

  Debt to total capitalization                                70%               68%



The decrease in total net tangible  assets of $17.8  million is primarily due to
an $18.2 million decrease in intercompany and other receivables. The decrease in
intercompany  accounts  receivable is primarily due to the  settlement of fiscal
2001 intercompany tax advances with NMHG Wholesale.  Other receivables decreased
primarily  due to proceeds  received  in the first  quarter of 2002 for the 2001
sold operations. A portion of these proceeds was used to pay down debt.



                                       21




======================
NACCO HOUSEWARES GROUP
======================

Because  the  housewares  business  is  seasonal,  a majority  of  revenues  and
operating  profit  occurs in the  second  half of the year  when  sales of small
electric  appliances to retailers and consumers  increase  significantly for the
fall holiday selling season.

FINANCIAL REVIEW

The results of operations  for  Housewares  were as follows for the three months
ended March 31:




                                     2002               2001
                                   --------           ---------
                                               
Revenues                           $  121.6          $  138.3
Operating loss                     $   (2.6)         $   (3.0)
Operating loss excluding
    goodwill amortization          $   (2.6)         $   (2.2)
Interest expense                   $   (1.9)         $   (1.7)
Other-net                          $    (.1)         $    (.7)
Net loss                           $   (2.8)         $   (3.1)

Effective tax rate                     39.1%             42.6%



First Quarter of 2002 Compared with First Quarter of 2001

Housewares'  revenues  decreased to $121.6  million in the first quarter of 2002
from $138.3  million in the first  quarter of 2001,  primarily due to lower unit
volume at HB/PS as a result of the company's strategic decision to withdraw from
selected  low-margin,  opening-price-point  business.  Also, sales to Kmart were
lower and sales of HB/PS home health products  decreased in the first quarter of
2002,  compared  with the  first  quarter  of 2001 when the  company  introduced
TrueAir  home odor  eliminators  with a  national  advertising  campaign.  These
declines  in  revenues  were  partially  offset by  increased  sales of  General
Electric-branded products to Wal*Mart.  Increased revenues at KCI were primarily
due to higher  overall  consumer  spending  in outlet  malls and from  decreased
competition  following the bankruptcy of a major competitor.  First quarter 2002
KCI revenues were also driven by increases in comparable  stores'  average sales
transaction value and the total number of sales transactions per store, compared
with the first  quarter  of 2001.  Also,  the number of stores  operated  by KCI
increased to 167 stores at March 31, 2002 from 158 stores at March 31, 2001.

Operating  loss excluding  goodwill  amortization  in the seasonally  weak first
quarter was $2.6 million in the first quarter of 2002 compared with $2.2 million
in the first quarter of 2001. Housewares' 2002 operating costs, however, include
$0.5  million of fees charged by the parent  company  which were  recognized  in
other-net in the previous year. On a comparable  basis,  operating loss was $2.1
million in the first  quarter of 2002  compared  with $2.2  million in the first
quarter of 2001.  This  improvement in operating loss was primarily due to lower
manufacturing  costs  at  HB/PS'  Mexico  plants  as a result  of  restructuring
activities initiated in 2001, lower overall operating costs in the first quarter
of 2002,  increased sales volume at KCI and a one-time  favorable item at HB/PS.
These  improvements  were partially  offset by decreased unit volume,  increased
price  competition and  unfavorable net charges of $4.5 million at HB/PS,  which
included unfavorable  inventory  revaluation,  lower absorption of manufacturing
costs as  inventory  was  reduced,  inefficiencies  resulting  from  closing the
Juarez,  Mexico,  facility  and  severance  costs.  See Note 3 to the  Unaudited
Condensed  Consolidated  Financial  Statements  for a  discussion  of the  HB/PS
restructuring programs.

Interest expense increased  primarily due to an increase in the interest rate on
borrowings  outstanding  resulting  from an increase in the interest rate credit
spread provided in HB/PS' credit agreement effective January 1, 2002,  partially
offset by a decrease in the average borrowings  outstanding in the first quarter
of 2002 as compared with the first quarter of 2001. Although Housewares' average
borrowings  outstanding  is  expected to decline  for the  remainder  of 2002 as
compared with 2001,  interest expense is expected to be up slightly over 2001 as
a result of this increased  interest rate. As noted above,  other-net  decreased
primarily  due to $0.5  million  of parent  company  fees being  reported  as an
operating  expense in the first quarter of 2002 versus  reported as other-net in
the first quarter of 2001.


                                       22



NACCO HOUSEWARES GROUP - continued

Net loss of $2.8  million for the first  quarter of 2002  decreased  as compared
with a net loss of $3.1 million for the first  quarter of 2001  primarily due to
the factors discussed above.


LIQUIDITY AND CAPITAL RESOURCES

Housewares'  expenditures  for property,  plant and equipment  were $1.0 million
during the first three months of 2002 and are  estimated to be $12.3 million for
the remainder of 2002.  These  planned  capital  expenditures  are primarily for
tooling  and  equipment  designed  for new  products,  as well  as  tooling  and
equipment intended to reduce manufacturing costs and increase efficiency.  These
expenditures are funded primarily from internally generated funds and short-term
borrowings.

HB/PS' credit  agreement  provides for a revolving  credit  facility (the "HB/PS
Facility") that: (i) permits  advances up to $160.0 million,  (ii) is secured by
substantially all of HB/PS' assets, (iii) provides lower interest rates if HB/PS
achieves  certain  interest  coverage  ratios and (iv) allows for interest rates
quoted under a competitive bid option.  The HB/PS Facility  expires in May 2003.
At March 31, 2002,  HB/PS had $76.8 million  available  under this facility.  In
addition,  HB/PS has separate uncommitted  facilities of which $14.8 million was
available at March 31, 2002.

The HB/PS Facility permits HB/PS to advance up to $10.0 million to KCI. Advances
from HB/PS are the primary sources of financing for KCI.  However,  on April 22,
2002, KCI received a commitment  letter  providing for a secured,  floating-rate
revolving  line of credit  with  availability  up to $15.0  million,  based on a
formula using KCI's eligible inventory, as defined. The term of this facility is
three years from the date of closing,  which is anticipated to be the end of May
2002.  This  financing is intended to replace KCI's current source of financing,
which is intercompany borrowings from HB/PS or the parent company.

Since  December 31, 2001,  there have been no  significant  changes in the total
amount of Housewares' contractual obligations or commercial commitments,  or the
timing of cash flows in accordance  with those  obligations,  as reported in the
Company's 10-K for the year ended December 31, 2001.

With the  expectation  that the HB/PS  Facility will be refinanced  prior to its
expiration  in May 2003,  Housewares  believes  that funds  available  under its
credit  facilities and operating cash flows are sufficient to finance all of its
operating needs and commitments arising during the foreseeable future.

Housewares' capital structure is presented below:




                                                     MARCH 31         DECEMBER 31
                                                       2002              2001
                                                     --------          --------

                                                                 
Total net tangible assets                            $  145.0          $  168.7
Goodwill at cost                                        123.5             123.5
                                                     --------          --------
    Net assets before goodwill amortization             268.5             292.2
Accumulated goodwill amortization                       (39.8)            (39.8)
Advances from NACCO                                      (3.0)             (3.0)
Other debt                                              (82.2)           (103.8)
                                                     --------          --------

Stockholder's equity                                 $  143.5          $  145.6
                                                     ========          ========

Debt to total capitalization                               37%               42%




Total net tangible assets declined $23.7 million due to a $12.9 million decrease
in  accounts  receivable  and a  $13.3  million  increase  in  accounts  payable
primarily  due to an increase in payment  terms  provided by certain  suppliers.
Overall,  Housewares was able to reduce working  capital,  excluding the current
portion  of debt,  by $21.3  million  since  December  31,  2001.  This  enabled
Housewares' to reduce debt by  approximately  $21.6 million in the first quarter
of 2002.




                                       23




===================================
THE NORTH AMERICAN COAL CORPORATION
===================================


NACoal mines and markets lignite for use primarily as fuel for power  providers.
The lignite is surface mined in North Dakota, Texas,  Louisiana and Mississippi.
Total  coal  reserves  approximate  2.6  billion  tons,  with 1.2  billion  tons
committed to  customers  pursuant to long-term  contracts.  NACoal  operates six
wholly owned  lignite  mines:  The Coteau  Properties  Company  ("Coteau"),  The
Falkirk Mining Company  ("Falkirk"),  The Sabine Mining Company ("Sabine"),  San
Miguel Lignite Mine ("San  Miguel"),  Red River Mining Company ("Red River") and
Mississippi  Lignite  Mining  Company  ("MLMC").  NACoal also provides  dragline
mining  services  ("Florida  dragline  operations")  for a limerock  quarry near
Miami, Florida. The operating results of Coteau, Falkirk and Sabine are included
in "project mining  subsidiaries." The operating results of all other operations
are included in "other mining operations."

NACoal's  subsidiaries,  Coteau,  Falkirk and Sabine, are termed "project mining
subsidiaries"  because  they mine  lignite  for  utility  customers  pursuant to
long-term  contracts  at a price  based on actual  cost  plus an agreed  pre-tax
profit per ton. Due to the  cost-plus  nature of these  contracts,  revenues and
operating profits are affected by increases and decreases in operating costs, as
well as by tons sold. Net income of the project mining subsidiaries, however, is
not  significantly  affected by changes in such operating  costs,  which include
costs of operations,  interest  expense and certain other items.  Because of the
nature of the contracts at these mines and because the operating  results of the
project mining subsidiaries represent a substantial portion of NACoal's revenues
and profits,  operating results are best analyzed in terms of lignite tons sold,
income before taxes and net income.

FINANCIAL REVIEW


Lignite tons sold by NACoal's  operating  lignite  mines were as follows for the
three months ended March 31:




                           2002         2001
                           ----         ----
                                  
Coteau                     4.1          4.3
Falkirk                    1.9          1.8
Sabine                     1.1           .7
San Miguel                  .8           .6
Red River                   .1           .3
MLMC                        .3           .1
                           ---          ---
  Total lignite            8.3          7.8
                           ===          ===



The Florida  dragline  operations  delivered  2.4 and 1.9 million cubic yards of
limerock  in the  three  months  ended  March  31,  2002  and  March  31,  2001,
respectively.



                                       24




THE NORTH AMERICAN COAL CORPORATION - continued

FINANCIAL REVIEW - continued

Revenues,  income  before  taxes,  provision  for taxes and net  income  were as
follows for the three months ended March 31:




                                                            2002           2001
                                                          -------         -------
                                                                    
Revenues
    Project mining subsidiaries                           $  64.4         $  64.9
    Other mining operations                                  14.4            11.4
                                                          -------         -------
                                                             78.8            76.3
    Liquidated damages payments recorded by MLMC              3.3             5.1
    Arbitration award received by San Miguel                  ---             1.1
    Royalties and other                                       1.0              .8
                                                          -------         -------
                                                          $  83.1         $  83.3
                                                          =======         =======
Income before taxes
    Project mining subsidiaries                           $   7.4         $   6.8
    Other mining operations                                   4.3             6.9
                                                          -------         -------
Total from operating mines                                   11.7            13.7
    Royalties and other income, net                          (2.5)             .1
    Other operating expenses                                 (1.6)           (1.5)
                                                          -------         -------
                                                              7.6            12.3
Provision for taxes                                           1.2             3.1
                                                          -------         -------
    Net income                                            $   6.4         $   9.2
                                                          =======         =======



First Quarter of 2002 Compared with First Quarter of 2001

Revenues for the first quarter of 2002 were $83.1 million compared with revenues
in the first  quarter of 2001 of $83.3  million.  Revenues  from project  mining
subsidiaries  were down  slightly in the first  quarter of 2002 as compared with
the first quarter of 2001 as revenues from  increased  tonnage  volume at Sabine
and Falkirk  were offset by  decreased  tonnage  volume at Coteau.  Variances in
tonnages were primarily due to customer requirements.  Increased revenues at the
other mining  operations in the first quarter of 2002 as compared with the first
quarter of 2001 were due to increased  tonnage volume at MLMC,  partially offset
by decrease tonnage volume at Red River.  Contractual liquidated damage payments
recorded by MLMC  decreased  in the first  quarter of 2002 as compared  with the
first quarter of 2001 due to the  customer's  announcement  in March 2002 of the
attainment of "commercial operation," as defined in the lignite sales agreement.
Revenues in the first quarter of 2001 include an  arbitration  award received by
San  Miguel  relating  to tons sold in prior  periods  in excess of  contractual
limits.

Income before taxes  decreased to $7.6 million in the first quarter of 2002 from
$12.3  million in the first  quarter of 2001.  This decrease is primarily due to
increased  interest  expense at MLMC since  interest  costs were expensed in the
first quarter of 2002 and  capitalized as mine  development in the first quarter
of 2001;  reduced  contractual  liquidated damages payments recorded by MLMC and
significantly  decreased  lignite coal sales at Red River due to lower  customer
requirements  in  comparison  to the unusually  high  requirements  in the first
quarter of 2001.  These  decreases  were partially  offset by increased  tonnage
volume at MLMC.  Income before taxes in the first quarter of 2001 also benefited
from an  arbitration  award  received  by San  Miguel.  Net  income in the first
quarter of 2002 decreased to $6.4 million from $9.2 million in the first quarter
of 2001 as a result of these factors.




                                       25




THE NORTH AMERICAN COAL CORPORATION - continued

FINANCIAL REVIEW - continued

Other Income and Expense and Income Taxes

The  components  of other income  (expense)  and the  effective tax rate for the
three months ended March 31 are as follows:




                                         2002            2001
                                       -------          -------
                                                  
Interest expense
  Project mining subsidiaries          $  (4.0)         $  (4.2)
  Other mining operations                 (3.2)             (.3)
                                       -------          -------
                                       $  (7.2)         $  (4.5)
                                       =======          =======

Other-net
  Project mining subsidiaries          $   ---          $    .1
  Other mining operations                  (.2)             (.2)
                                       -------          -------
                                       $   (.2)         $   (.1)
                                       =======          =======

  Effective tax rate                      15.8%            25.2%



Interest  expense at other mining  operations  increased due to interest expense
recorded at MLMC in the first quarter of 2002,  which was capitalized as part of
the mine development activities in the first quarter of 2001.

The decrease in the  effective tax rate in the first quarter of 2002 as compared
with the first  quarter  of 2001 is  primarily  due to a greater  proportion  of
income from operations eligible to book a benefit from percentage depletion.


LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for  property,  plant and equipment  were $2.8 million  during the
first three months of 2002.  NACoal estimates that its capital  expenditures for
the remainder of 2002 will be $42.0 million,  of which $31.5 million  relates to
the   development,   establishment   and   improvement  of  the  project  mining
subsidiaries' mines and are financed or guaranteed by the utility customers. The
remaining $10.5 million of capital  expenditures  for 2002 primarily  relates to
capital expenditure requirements at MLMC.

NACoal's  non-project-mine  financing  needs are provided by a revolving line of
credit of up to $60.0 million and a remaining  term loan of $100.0  million (the
"NACoal Facility").  The NACoal Facility requires annual term loan repayments of
$15.0  million,  with a final term loan  repayment  of $55.0  million in October
2005.  The revolving  credit  facility of $60.0  million is available  until the
facility's expiration in October 2005. The NACoal Facility has performance-based
pricing which sets interest rates based upon achieving various levels of Debt to
EBITDA ratios,  as defined therein.  At March 31, 2002, NACoal had $38.9 million
of its revolving credit facility available.

Since  December 31, 2001,  there have been no  significant  changes in the total
amount of NACoal's  contractual  obligations or commercial  commitments,  or the
timing of cash flows in accordance  with those  obligations,  as reported in the
Company's 10-K for the year ended December 31, 2001.

The financing of the project mining  subsidiaries,  which is either  provided or
guaranteed by the utility customers,  includes long-term equipment leases, notes
payable and non-interest-bearing advances from customers. The obligations of the
project mining  subsidiaries do not affect the short-term or long-term liquidity
of NACoal and are without recourse to NACCO or NACoal.  These arrangements allow
the project mining  subsidiaries  to pay dividends to NACoal in amounts based on
their earnings.




                                       26




THE NORTH AMERICAN COAL CORPORATION - continued

LIQUIDITY AND CAPITAL RESOURCES - continued

NACoal  believes  that funds  available  under its  revolving  credit  facility,
operating cash flows and financing provided by the project mining  subsidiaries'
customers are  sufficient to finance all of its term loan  principal  repayments
and its operating needs and commitments arising during the foreseeable future.


NACoal's  capital  structure,  excluding  the project  mining  subsidiaries,  is
presented below:




                                                    MARCH 31        DECEMBER 31
                                                     2002              2001
                                                   --------          --------

                                                               
Investment in project mining subsidiaries          $    5.5          $    4.9
Other net tangible assets                              99.8             127.6
Coal supply agreements, net                            85.0              85.2
                                                   --------          --------
    Net tangible assets                               190.3             217.7

Advances from NACCO                                   (13.5)            (12.3)

Debt                                                 (121.2)           (156.5)
                                                   --------          --------
Stockholder's equity                               $   55.6          $   48.9
                                                   ========          ========

Debt to total capitalization                             71%               78%



The  decrease  in other net  tangible  assets and debt is  primarily  due to the
refinancing of a lease covering  several large pieces of equipment at MLMC which
was  previously  classified as a capital lease and now qualifies as an operating
lease.  The total lease  obligation  and the timing of  payments  did not change
significantly as a result of this refinancing.



                                       27




===============
NACCO AND OTHER
===============

FINANCIAL REVIEW

NACCO and Other includes the parent company operations and Bellaire  Corporation
("Bellaire"),  a non-operating subsidiary of NACCO. While Bellaire's results are
immaterial,  it has significant  long-term  liabilities related to closed mines,
primarily  from former eastern U.S.  underground  coal-mining  activities.  Cash
payments related to Bellaire's  obligations,  net of internally  generated cash,
are funded by NACCO and historically have not been material.

The  results of  operations  at NACCO and Other  were as  follows  for the three
months ended March 31:




                             2002           2001
                           -------        -------

                                    
Revenues                   $  ---         $  ---
Operating loss             $  (.8)        $ (3.2)
Other income, net          $   .6         $  2.2
Net loss                   $ (1.6)        $ (1.3)



The decrease in operating  loss and other  income,  net in the first  quarter of
2002 as compared  with the first quarter of 2001 is primarily due to a change in
the classification of certain of NACCO's fees charged to the operating segments.
In 2002,  $1.8 million of income from fees charged to the operating  segments is
included in operating loss, but was classified in other income, net in 2001.

LIQUIDITY AND CAPITAL RESOURCES

Although  NACCO's   subsidiaries   have  entered  into   substantial   borrowing
agreements, NACCO has not guaranteed the long-term debt or any borrowings of its
subsidiaries.  The borrowing agreements at NMHG, Housewares and NACoal allow for
the payment to NACCO of dividends,  advances and  management  fees under certain
circumstances. Dividends, advances and management fees from its subsidiaries are
the primary sources of cash for NACCO.

The  Company   believes  that  funds  available   under  financing   agreements,
anticipated  funds to be generated from  operations  and the utility  customers'
funding of the project mining  subsidiaries are sufficient to finance all of its
scheduled principal  repayments,  operating needs and commitments arising during
the foreseeable future.




                                       28




NACCO AND OTHER - continued

FINANCIAL REVIEW - continued

NACCO's consolidated capital structure is presented below:




                                                                   MARCH 31           DECEMBER 31
                                                                     2002                2001
                                                                  ----------          ----------

                                                                                
Total net tangible assets                                         $    620.7          $    676.2
Coal supply agreements and other intangibles, net                       86.6                85.2
Goodwill at cost                                                       611.5               614.7
                                                                  ----------          ----------
    Net assets before goodwill amortization                          1,318.8             1,376.1
Accumulated goodwill amortization                                     (185.0)             (186.8)
Total debt, excluding current and long-term portion of
   obligations of project mining subsidiaries                         (552.4)             (614.7)
Closed mine obligations (Bellaire), including the
   United Mine Worker retirees' medical fund, net-of-tax               (41.6)              (41.9)
Minority interest                                                       (3.2)               (3.4)
                                                                  ----------          ----------

Stockholders' equity                                              $    536.6          $    529.3
                                                                  ==========          ==========

Debt to total capitalization                                              51%                 54%




EFFECTS OF FOREIGN CURRENCY

NMHG  and  Housewares  operate   internationally  and  enter  into  transactions
denominated in foreign currencies.  As such, the Company's financial results are
subject to the variability that arises from exchange rate movements. The effects
of foreign currency fluctuations on revenues, operating income and net income at
NMHG and  Housewares  were not material in the first quarter of 2002 as compared
with the first quarter of 2001. See also Item 3,  "Quantitative  and Qualitative
Disclosures About Market Risk."


OUTLOOK

NMHG Wholesale

NMHG Wholesale  expects that cost reduction actions initiated in previous years,
including the Danville,  Illinois, plant closure and procurement initiatives, as
well as other strategic and cost reduction programs, have positioned the company
to respond  effectively and profitably to the anticipated  strengthening  of the
U.S.  economy in 2002.  Despite  the  economic  downturn  in 2001 and  resulting
prudent cost reduction  activities,  NMHG Wholesale is continuing its investment
program for the  development  of new  products and the  enhancement  of existing
products.  The company anticipates that increased  utilization of lift trucks in
the field will drive modestly  improved parts sales in 2002. Also, net income in
2002 is expected to benefit by  approximately  $11.4  million as a result of the
adoption of new accounting  rules for the  amortization of goodwill.  Since NMHG
Wholesale has upgraded the  capabilities of its operating plants and information
systems through capital spending in previous years, capital spending is expected
to be significantly lower in 2002 than 2001, which, together with the effects of
other programs  implemented in previous years, is expected to result in enhanced
free cash flow in 2002.

NMHG Retail

NMHG Retail  expects to continue  its  progress  in 2002  toward  achieving  its
objective of at least  break-even  results as a result of its efforts to improve
the performance of its wholly owned dealerships.  Operating results are expected
to benefit by  approximately  $1.4 million  after-tax in 2002 as a result of the
adoption of new accounting rules for goodwill amortization.



                                       29




OUTLOOK - continued

Housewares

HB/PS expects  consumer markets to improve over the next three quarters of 2002.
The company also  anticipates a shift in mix to higher  margin  products in 2002
due to the company's  strategic  decision to withdraw from selected  low-margin,
opening-price-point  business. In the first quarter of 2002, HB/PS completed its
program to reduce  operating  costs and  substantially  completed its program to
reduce and consolidate its Mexican manufacturing  capacity.  Over the next three
quarters of 2002, the company  anticipates  continuing to improve  manufacturing
efficiencies, reduce manufacturing overhead costs, increase outsourcing to China
and  introduce  new  products.   HB/PS  also  expects  that  enhanced  inventory
management  programs  and  tightly  controlled  capital  spending  will  lead to
significantly improved cash flow for 2002 in comparison to 2001.

KCI expects  revenues in 2002 to benefit  from  increased  consumer  spending at
outlet malls and from the opening of additional Kitchen  Collection(R) stores in
outlet malls and Gadgets & More(R) stores in enclosed malls.

NACoal

NACoal  anticipates that lignite deliveries in 2002 will exceed the 31.4 million
tons sold in 2001 as a result of the  commencement  of commercial  operations in
2002 of MLMC's customer's power plant.  Lignite  deliveries at MLMC are expected
to be approximately  2.8 million tons in 2002 and approximately 3.5 million tons
annually thereafter.  MLMC anticipates earning normal operating revenues for the
remainder of 2002,  resulting  in enhanced  cash flow,  but also lower  earnings
primarily due to additional operating expenses. NACoal also expects Red River to
sell fewer tons of lignite  coal in 2002 due to a reduction  from the  unusually
high  tonnage  taken by its customer in 2001.  Second  quarter 2002 tonnage from
mines  other  than MLMC is  expected  to be  significantly  lower than the first
quarter of 2002 due to normal scheduled customer power plant outages.


The  statements  contained in this Form 10-Q that are not  historical  facts are
"forward looking statements" within the meaning of Section 27A of the Securities
Act of 1933 and  Section  21E of the  Securities  Exchange  Act of  1934.  These
forward-looking  statements are made subject to certain risks and  uncertainties
which could cause actual results to differ  materially  from those  presented in
these  forward-looking  statements.  Readers  are  cautioned  not to place undue
reliance  on  these  forward-looking   statements.  The  Company  undertakes  no
obligation to publicly revise these forward-looking statements to reflect events
or circumstances that arise after the date hereof.  Such risks and uncertainties
with respect to each subsidiary's operations include, without limitation:

NMHG:  (1) changes in demand for lift trucks and related  aftermarket  parts and
service on a worldwide basis, especially in the U.S. where the company derives a
majority of its sales,  (2) changes in sales  prices,  (3) delays in delivery or
changes in costs of raw materials or sourced  products and labor,  (4) delays in
manufacturing and delivery schedules, (5) exchange rate fluctuations, changes in
foreign import tariffs and monetary policies and other changes in the regulatory
climate in the foreign  countries in which NMHG operates  and/or sells products,
(6)  product  liability  or other  litigation,  warranty  claims or  returns  of
products,  (7) delays in or increased costs of restructuring  programs,  such as
the  phase-out  of  the  Danville,   Illinois,   manufacturing  plant,  (8)  the
effectiveness  of  the  cost  reduction  programs  implemented   globally,   (9)
acquisitions  and/or  dispositions of dealerships by NMHG, (10) costs related to
the integration of acquisitions,  (11) the impact of the continuing introduction
of  the  euro,  including  increased  competition,   foreign  currency  exchange
movements and/or changes in operating costs and(12) uncertainties  regarding the
impact the September 11, 2001 terrorist activities and the subsequent climate of
war may have on the economy or the public's confidence in general.




                                       30




Housewares:  (1) changes in the sales prices,  product mix or levels of consumer
purchases of  kitchenware  and small electric  appliances,  (2) bankruptcy of or
loss of  major  retail  customers  or  suppliers,  (3)  changes  in costs of raw
materials or sourced products,  (4) delays in delivery or the  unavailability of
raw materials or key component parts, (5) exchange rate fluctuations, changes in
the  foreign  import  tariffs and  monetary  policies  and other  changes in the
regulatory climate in the foreign countries in which HB/PS buys, operates and/or
sells products,  (6) product liability,  regulatory actions or other litigation,
warranty claims or returns of products, (7) increased competition,  (8) customer
acceptance  of,  changes  in costs  of,  or  delays  in the  development  of new
products,  including  the  GE-branded  products  sold to  Wal*Mart  and new home
environment  products,  (9) weather conditions or other events that would affect
the  number  of  customers   visiting   Kitchen   Collection   stores  and  (10)
uncertainties  regarding the impact the September 11, 2001 terrorist  activities
and the  subsequent  climate  of war may  have on the  economy  or the  public's
confidence in general.

NACoal:  (1) weather  conditions and other events that would change the level of
customers'  fuel  requirements,  (2) weather or  equipment  problems  that could
affect  lignite  deliveries to customers,  (3) changes in  maintenance,  fuel or
other similar costs,  (4) costs to pursue  international  opportunities  and (5)
changes in the U.S.  economy or in the power  industry  that would affect demand
for NACoal's eastern U.S. underground reserves



                                       31





       Item 3. Quantitative and Qualitative Disclosures About Market Risk

See pages 40, F-10, F-11 and F-20 of the Company's Form 10-K for the fiscal year
ended December 31, 2001, for a discussion of its derivative hedging policies and
use of  financial  instruments.  There  have  been no  material  changes  in the
Company's market risk exposures since December 31, 2001.



                                       32




                                     Part II
Item 1          Legal Proceedings
                None

Item 2          Changes in Securities and Use of Proceeds
                None

Item 3          Defaults Upon Senior Securities
                None

Item 4          Submission of Matters to a Vote of Security Holders
                None

Item 5          Other Information
                None

Item 6          Exhibits and Reports on Form 8-K
                (a)      Exhibits.  See Exhibit Index on page 35 of this
                         quarterly report on Form 10-Q.
                (b)      Reports on Form 8-K.  The Company did not file any
                         reports on Form 8-K during the first quarter of 2002.




                                       33





                                    Signature





Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                          NACCO Industries, Inc.
                                          ----------------------
                                              (Registrant)



Date        May 13, 2002                /s/ Kenneth C. Schilling
       ----------------------           ------------------------
                                          Kenneth C. Schilling
                                      Vice President and Controller
                                    (Authorized Officer and Principal
                                     Financial and Accounting Officer)




                                       34




                                  Exhibit Index




Exhibit
Number*           Description of Exhibits

(99.1)   Other Exhibits Not Required To Otherwise Be Filed

         Comments of Alfred M. Rankin,  Jr., Chairman,  President and Chief
         Executive Officer,  at the NACCO Industries,  Inc. Annual Meeting of
         Stockholders May 8, 2002, is attached hereto as Exhibit 99.1.


*Numbered in accordance with Item 601 of Regulation S-K.


                                       35