SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549




                                    FORM 10-Q


|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2002

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                   For the transition period from to ________

                          Commission file number 1-9172


                             NACCO Industries, Inc.
             (Exact name of registrant as specified in its charter)

         DELAWARE                                              34-1505819
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


5875 LANDERBROOK DRIVE, MAYFIELD HEIGHTS, OHIO                        44124-4017
(Address of principal executive offices)                              (Zip code)


                                 (440) 449-9600
              (Registrant's telephone number, including area code)

                                       NA
(Former name, former address and former fiscal year, if changed since
last report)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.

                                                           YES   X       NO ____

Number of shares of Class A Common Stock outstanding at July 31, 2002
       6,570,509
Number of shares of Class B Common Stock outstanding at July 31, 2002
       1,627,162






                             NACCO INDUSTRIES, INC.
                                TABLE OF CONTENTS



Part I.            FINANCIAL INFORMATION

                   Item 1     Financial Statements

                              Condensed Consolidated Balance Sheets -
                              June 30, 2002 (Unaudited) and December 31, 2001

                              Unaudited Condensed Consolidated Statements of
                              Operations for the Three Months and Six Months
                              Ended June 30, 2002 and 2001

                              Unaudited Condensed Consolidated Statements of
                              Cash Flows for the Six Months Ended June 30, 2002
                              and 2001

                              Unaudited Condensed Consolidated Statements of
                              Changes in Stockholders' Equity for the Six Months
                              Ended June 30, 2002 and 2001

                              Notes to Unaudited Condensed Consolidated
                              Financial Statements

                   Item 2     Management's Discussion and Analysis of Financial
                              Condition and Results of Operations

                   Item 3     Quantitative and Qualitative Disclosures About
                              Market Risk

Part II.           OTHER INFORMATION

                   Item 1     Legal Proceedings

                   Item 2     Changes in Securities and Use of Proceeds

                   Item 3     Defaults Upon Senior Securities

                   Item 4     Submission of Matters to a Vote of Security
                              Holders

                   Item 5     Other Information

                   Item 6     Exhibits and Reports on Form 8-K

                   Signature

                   Exhibit Index





                                     PART I
                              FINANCIAL INFORMATION

                          Item 1 - Financial Statements

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES




                                                             (Unaudited) (Audited)
                                                               JUNE 30  DECEMBER 31
                                                                2002       2001
                                                             ---------- ----------
                                                                 (In millions)
                                                                  
ASSETS

Current Assets
    Cash and cash equivalents                                $     63.4 $     71.9
    Accounts receivable, net                                      293.9      264.5
    Inventories                                                   372.8      360.6
    Deferred income taxes                                          31.9       40.2
    Prepaid expenses and other                                     34.9       32.8
                                                             ---------- ----------
                                                                  796.9      770.0



Property, Plant and Equipment, Net                                685.7      732.0


Non-current Assets
    Goodwill, net                                                 429.0      427.9
    Coal supply agreements and other intangibles, net              85.8       85.2
    Deferred costs and other                                       62.8       50.7
    Deferred income taxes                                          27.0       26.1
    Other non-current assets                                       64.1       70.0
                                                             ---------- ----------
                                                                  668.7      659.9
                                                             ---------- ----------


       Total Assets                                          $  2,151.3 $  2,161.9
                                                             ========== ==========


See notes to unaudited condensed consolidated financial statements.





                      CONDENSED CONSOLIDATED BALANCE SHEETS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES




                                                                                   (Unaudited)          (Audited)
                                                                                     JUNE 30           DECEMBER 31
                                                                                       2002                2001
                                                                                 --------------       --------------
                                                                                  (In millions, except share data)
                                                                                                
LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
    Accounts payable                                                             $        264.4       $        235.3
    Revolving credit agreements                                                            66.1                 59.7
    Revolving credit agreement expected to be refinanced within 12 months                  82.0                265.0
    Current maturities of long-term debt                                                   32.8                 41.9
    Current obligations of project mining subsidiaries                                     35.4                 37.9
    Other current liabilities                                                             239.1                234.5
                                                                                 --------------       --------------
                                                                                          719.8                874.3

Long-term Debt- not guaranteed by the parent company                                      375.8                248.1

Obligations of Project Mining Subsidiaries - not guaranteed by
    the parent company or its North American Coal subsidiary                              266.8                271.3

Self-insurance Reserves and Other                                                         238.2                235.5

Minority Interest                                                                           2.9                  3.4

Stockholders' Equity
    Common stock:
       Class A, par value $1 per share, 6,582,569
          shares outstanding (2001 - 6,559,925
          shares outstanding)                                                               6.6                  6.5
       Class B, par value $1 per share, convertible
          into Class A on a one-for-one basis,
           1,615,102 shares outstanding
          (2001 - 1,635,720 shares outstanding)                                             1.6                  1.6
    Capital in excess of par value                                                          4.8                  4.7
    Retained earnings                                                                     576.5                571.3
    Accumulated other comprehensive income (loss):
       Foreign currency translation adjustment                                            (16.4)               (28.2)
       Reclassification of hedging activities into earnings                                 5.6                   .9
       Cumulative effect of change in accounting for derivatives
          and hedging                                                                       ---                 (9.3)
       Deferred loss on cash flow hedging                                                 (16.1)                (3.4)
       Minimum pension liability adjustment                                               (14.8)               (14.8)
                                                                                 --------------       --------------
                                                                                          547.8                529.3
                                                                                 --------------       --------------

       Total Liabilities and Stockholders' Equity                                $      2,151.3       $      2,161.9
                                                                                 ==============       ==============


See notes to unaudited condensed consolidated financial statements.






            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES



                                                                     THREE MONTHS ENDED                   SIX MONTHS ENDED
                                                                           JUNE 30                             JUNE 30
                                                                     ------------------                   ----------------
                                                                     2002            2001              2002               2001
                                                                 ----------       ----------       ------------       ------------
                                                                               (In millions, except per share data)

                                                                                                          
Net sales                                                        $    607.3       $    661.8       $    1,179.0       $    1,372.0
Other revenues                                                          2.3              6.2                7.1               13.2
                                                                 ----------       ----------       ------------       ------------
Revenues                                                              609.6            668.0            1,186.1            1,385.2

Cost of sales                                                         495.8            551.7              971.9            1,138.6
                                                                 ----------       ----------       ------------       ------------

Gross Profit                                                          113.8            116.3              214.2              246.6

Selling, general and administrative expenses                           88.2             94.2              169.8              187.4
Amortization of goodwill                                                ---              4.0                ---                8.0
                                                                 ----------       ----------       ------------       ------------

Operating Profit                                                       25.6             18.1               44.4               51.2

Other income (expenses)
    Interest expense                                                  (17.2)           (14.8)             (31.7)             (26.2)
    Insurance recovery                                                  ---              5.2                ---                7.7
    Gains (losses) on interest rate swap agreements                    (3.1)              .4               (2.8)               (.5)
    Other - net                                                        (1.6)              .3                (.2)                .1
                                                                 ----------       ----------       ------------       ------------
                                                                      (21.9)            (8.9)             (34.7)             (18.9)
                                                                 ----------       ----------       ------------       ------------
Income Before Income Taxes, Minority Interest                           3.7              9.2                9.7               32.3
         and Cumulative Effect of Accounting
         Changes

Provision for income taxes                                              1.2              3.3                1.1               12.2
                                                                 ----------       ----------       ------------       ------------

Income Before Minority Interest and Cumulative
         Effect of Accounting Changes                                   2.5              5.9                8.6               20.1

Minority interest income                                                 .3               .2                 .5                 .4
                                                                 ----------       ----------       ------------       ------------

Income Before Cumulative Effect of Accounting
         Changes                                                        2.8              6.1                9.1               20.5

Cumulative effect of accounting changes (net of $0.8
          tax benefit)                                                  ---              ---                ---               (1.3)
                                                                 ----------       ----------       ------------       ------------

Net Income                                                       $      2.8       $      6.1       $        9.1       $       19.2
                                                                 ==========       ==========       ============       ============

Comprehensive Income (Loss)                                      $     10.3       $      3.3       $       22.2       $       (4.1)
                                                                 ==========       ==========       ============       ============

Earnings per Share:
Income Before Cumulative Effect of Accounting
          Changes                                                $     0.34       $     0.74       $       1.11       $       2.50
Cumulative effect of accounting changes (net-of-tax)                    ---              ---                ---              (0.16)
                                                                 ----------       ----------       ------------       ------------
Net Income                                                       $     0.34       $     0.74       $       1.11       $       2.34
                                                                 ==========       ==========       ============       ============

Dividends per share                                              $     .245       $     .235       $       .480       $       .460
                                                                 ==========       ==========       ============       ============

Weighted average shares outstanding                                   8.197            8.193              8.196              8.187
                                                                 ==========       ==========       ============       ============

See notes to unaudited condensed consolidated financial statements







            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES



                                                                                                SIX MONTHS ENDED
                                                                                                    JUNE 30
                                                                                                ----------------
                                                                                              2002             2001
                                                                                            --------         --------

                                                                                               (In millions)
                                                                                                       
Operating Activities
    Net income                                                                              $    9.1         $  19.2
    Adjustments to reconcile net income
      to net cash provided by operating activities:
        Depreciation, depletion and amortization                                                46.7            57.9
        Deferred income taxes                                                                   11.0              .8
        Minority interest                                                                        (.5)            (.4)
        Cumulative effect of accounting changes (net-of-tax)                                     ---             1.3
        Other non-cash items                                                                     3.1            (1.5)
        Working capital changes
           Accounts receivable                                                                  (7.1)           50.2
           Inventories                                                                          (6.6)          (29.7)
           Other current assets                                                                  (.2)           (2.8)
           Accounts payable and other liabilities                                               15.3           (36.9)
                                                                                            --------         --------
           Net cash provided by operating activities                                            70.8            58.1

Investing Activities
    Expenditures for property, plant and equipment                                             (20.6)          (53.9)
    Proceeds from the sale of assets                                                             2.9             7.4
    Investments in unconsolidated affiliates                                                     ---             (.1)
    Proceeds from unconsolidated affiliates                                                       .7             ---
    Other - net                                                                                 (1.1)           (4.4)
                                                                                            --------         --------
           Net cash used for investing activities                                              (18.1)          (51.0)

Financing Activities
    Additions to long-term debt and revolving credit agreements                                299.3            51.0
    Reductions of long-term debt and revolving credit agreements                              (338.1)          (40.0)
    Additions to obligations of project mining subsidiaries                                     35.4            45.1
    Reductions of obligations of project mining subsidiaries                                   (42.2)          (61.2)
    Cash dividends paid                                                                         (3.9)           (3.8)
    Deferred financing costs                                                                   (14.0)            (.6)
    Other - net                                                                                  (.2)             .3
                                                                                            --------         --------
           Net cash used for financing activities                                              (63.7)           (9.2)

    Effect of exchange rate changes on cash                                                      2.5            (1.8)
                                                                                            --------         --------

Cash and Cash Equivalents
    Decrease for the period                                                                     (8.5)           (3.9)
    Balance at the beginning of the period                                                      71.9            33.7
                                                                                            --------         --------

    Balance at the end of the period                                                        $   63.4         $  29.8
                                                                                            ========         ========




See notes to unaudited condensed consolidated financial statements.





 UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES




                                                                                                SIX MONTHS ENDED
                                                                                                    JUNE 30
                                                                                                ----------------
                                                                                             2002               2001
                                                                                           --------           -------
                                                                                           (In millions, except per
                                                                                                 share data)
                                                                                                        
Class A Common Stock
  Beginning balance                                                                        $    6.5           $   6.5
  Shares issued under stock option and compensation plans                                        .1                .1
                                                                                           --------           -------
                                                                                                6.6               6.6
                                                                                           --------           -------

Class B Common Stock                                                                            1.6               1.6
                                                                                           --------           -------

Capital in Excess of Par Value
  Beginning balance                                                                             4.7               3.6
  Shares issued under stock option and compensation plans                                        .1               1.0
                                                                                           --------           -------
                                                                                                4.8               4.6
                                                                                           --------           -------

Retained Earnings
  Beginning balance                                                                           571.3             614.9
  Net income                                                                                    9.1              19.2
  Cash dividends on Class A and Class B common stock:
        2002 $.480 per share                                                                   (3.9)              ---
        2001 $.460 per share                                                                    ---              (3.8)
                                                                                           --------           -------
                                                                                              576.5             630.3
                                                                                           --------           -------

Accumulated Other Comprehensive Income (Loss)
  Beginning balance                                                                           (54.8)            (20.2)
  Foreign currency translation adjustment                                                      11.8             (17.1)
  Cumulative effect of change in accounting for derivatives and hedging                         9.3              (3.4)
  Reclassification from cumulative effect of change in accounting for derivatives
      and hedging to deferred loss on cash flow hedging                                        (9.3)              ---
  Reclassification of hedging activity into earnings                                            4.7                .2
  Current period cash flow hedging activity                                                    (3.4)             (3.0)
                                                                                           --------           -------
                                                                                              (41.7)            (43.5)
                                                                                           --------           -------
    Total Stockholders' Equity                                                             $  547.8          $  599.6
                                                                                           ========          ========



See notes to unaudited condensed consolidated financial statements.





         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES
                                  JUNE 30, 2002
                          (Tabular Amounts in Millions)



Note 1 - Basis of Presentation

The accompanying  unaudited condensed  consolidated financial statements include
the accounts of NACCO  Industries,  Inc.  ("NACCO," the parent  company) and its
wholly owned  subsidiaries  ("NACCO  Industries,  Inc. and Subsidiaries," or the
"Company").  Intercompany accounts and transactions have been eliminated.  NACCO
is  a  holding  company  with  subsidiaries  that  operate  in  three  principal
industries:  lift trucks, housewares and lignite mining. The Company manages its
subsidiaries  by  industry;   however,  the  Company  segments  its  lift  truck
operations into two components: wholesale manufacturing and retail distribution.

NMHG Holding Co. ("NMHG Parent"),  through its wholly owned subsidiaries,  NACCO
Materials  Handling Group,  Inc. ("NMHG  Wholesale") and NMHG  Distribution  Co.
("NMHG Retail") (collectively "NMHG") designs, engineers,  manufactures,  sells,
services  and  leases a full line of lift  trucks  and  service  parts  marketed
worldwide under the Hyster(R) and Yale(R) brand names.  NMHG Wholesale  includes
the manufacture and sale of lift trucks and related service parts,  primarily to
independent  and wholly  owned Hyster and Yale retail  dealerships.  NMHG Retail
includes the sale, service and rental of Hyster and Yale lift trucks and related
service  parts by  wholly  owned  retail  dealerships.  NACCO  Housewares  Group
("Housewares")  consists  of Hamilton  Beach/Proctor-Silex,  Inc.  ("HB/PS"),  a
leading  manufacturer  and  marketer  of small  electric  motor and  heat-driven
appliances as well as commercial products for restaurants,  bars and hotels, and
The  Kitchen  Collection,   Inc.  ("KCI"),  a  national  specialty  retailer  of
brand-name kitchenware, small electrical appliances and related accessories. The
North American Coal Corporation  ("NACoal") mines and markets lignite  primarily
as fuel for power providers.

These  financial  statements  have been prepared in accordance  with  accounting
principles  generally  accepted  in the  United  States  for  interim  financial
information and the  instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly,  they do not include all of the information and footnotes  required
by accounting principles generally accepted in the United States. In the opinion
of  management,  all  adjustments  (consisting  of  normal  recurring  accruals)
considered  necessary for a fair  presentation of the financial  position of the
Company as of June 30,  2002 and the results of its  operations,  cash flows and
changes in  stockholders'  equity for the three and six month periods ended June
30, 2002 and 2001 have been included.

Operating  results for the three and six month  periods  ended June 30, 2002 are
not necessarily indicative of the results that may be expected for the remainder
of the year ending  December 31,  2002.  For further  information,  refer to the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's  Annual  Report on Form 10-K for the fiscal  year ended  December  31,
2001.







Note 2 - Inventories

Inventories are summarized as follows:



                                                                    (UNAUDITED)      (AUDITED)
                                                                      JUNE 30        DECEMBER 31
                                                                       2002             2001
                                                                     ---------       ---------
                                                                               
    Manufactured inventories:
      Finished goods and service parts -
        NMHG                                                         $    92.6       $    99.6
        Housewares                                                        74.2            54.0
                                                                     ---------       ---------
                                                                         166.8           153.6
      Raw materials and work in process -
        NMHG Wholesale                                                   110.1           111.4
        Housewares                                                         8.8            10.5
                                                                     ---------       ---------
                                                                         118.9           121.9
                                                                     ---------       ---------

        Total manufactured inventories                                   285.7           275.5

    Retail inventories:
        NMHG Retail                                                       32.2            35.8
        Housewares                                                        20.9            17.6
                                                                     ---------       ---------
        Total retail inventories                                          53.1            53.4

        Total inventories at FIFO                                        338.8           328.9

    Coal - NACoal                                                         18.0            17.5
    Mining supplies - NACoal                                              24.3            23.8
                                                                     ---------       ---------
        Total inventories at weighted average                             42.3            41.3

    LIFO reserve -
        NMHG                                                             (10.9)          (12.3)
        Housewares                                                         2.6             2.7
                                                                     ---------       ---------
                                                                          (8.3)           (9.6)
                                                                     ---------       ---------
                                                                     $   372.8       $   360.6
                                                                     =========       =========




The cost of certain  manufactured  and retail  inventories  has been  determined
using the LIFO method. At June 30, 2002 and December 31, 2001, 58 percent and 60
percent,  respectively,  of total  inventories  were  determined  using the LIFO
method.  An actual valuation of inventory under the LIFO method can be made only
at the end of the year  based on the  inventory  levels  and costs at that time.
Accordingly, interim LIFO calculations must necessarily be based on management's
estimates  of  expected  year-end  inventory  levels  and costs.  Because  these
estimates are subject to change and may be different  than the actual  inventory
levels and costs at year-end,  interim results are subject to the final year-end
LIFO inventory valuation.







Note 3 - Restructuring Charge

The changes to the Company's restructuring accruals since December 31, 2001 are
as follows:




                                                                             Curtailment
                                                                             Losses -
                                                                             Pension and
                                                                             Other Post-
                                                    Asset       Lease        Employment
                                     Severance    Impairment  Impairment     Benefits   Other   Total
                                     ---------    ----------  ----------     --------   -----   -----
                                                                              
 NMHG Wholesale
 Balance at December 31, 2001        $  5.3       $  ---      $  ---         $ 7.5     $ ---    $  12.8
  Foreign currency effect                .2          ---         ---           ---       ---         .2
  Payments                             (2.8)         ---         ---           ---       ---       (2.8)
                                     ------        -----       -----         -----     -----    -------
 Balance at June 30, 2002            $  2.7       $  ---      $  ---         $ 7.5     $ ---    $  10.2
                                     ======       ======      ======         =====     =====    =======

NMHG Retail
 Balance at December 31, 2001        $  3.9       $  ---      $   .4         $ ---     $ ---    $   4.3
  Payments
                                        (.9)         ---         (.1)          ---       ---       (1.0)
                                     ------        -----       -----         -----     -----    -------
 Balance at June 30, 2002            $  3.0       $  ---      $   .3         $ ---     $ ---    $   3.3
                                     ======       ======      ======         =====     =====    =======

Housewares
 Balance at December 31, 2001        $  3.4       $  5.0      $  3.3         $ ---     $  .7    $  12.4
  Payments/assets disposed
                                       (2.4)        (2.1)       (1.3)          ---       (.1)      (5.9)
                                     ------        -----       -----         -----     -----    -------
 Balance at June 30, 2002            $  1.0       $  2.9      $  2.0         $ ---     $  .6    $   6.5
                                     ======       ======      ======         =====     =====    =======



NMHG  Wholesale:   The  reserve  balance  at  NMHG  Wholesale  consists  of  two
restructuring programs: the 2001 closure of the Danville,  Illinois facility and
the restructuring of the European  wholesale  operations  initiated in 2001. The
Danville  program,  which  was  approved  and  accrued  in  December  2000,  was
essentially  completed in 2001. In the first half of 2002, severance payments of
$2.0 million were made to  approximately  215 employees which reduced the ending
severance  reserve balance related to the Danville closure to $0.1 million.  The
reserve   balance  for   curtailment   losses  relating  to  pension  and  other
post-employment  benefits  relates  entirely  to the  closure  of  the  Danville
facility and will not be paid until employees reach retirement age. In the first
half of 2002, NMHG Wholesale  recognized a charge of approximately $1.4 million,
which had not  previously  been  accrued and is not included in the table above,
related  primarily  to the costs of the idle  Danville  facility.  Cost  savings
primarily from reduced employee wages and benefits of approximately $3.1 million
pre-tax were recognized in the first half of 2002 related to this program.  Cost
savings primarily from reduced employee wages and benefits, net of idle facility
costs,  are  estimated to be $5.8 million  pre-tax for the remainder of 2002 and
$13.4  million  annually  thereafter,   as  a  result  of  anticipated  improved
manufacturing  efficiencies  and  reduced  fixed  factory  overhead.  Although a
significant  portion of the  projected  savings is the result of a reduction  in
fixed factory costs, the overall benefit  estimates could vary depending on unit
volumes and the resulting impact on manufacturing efficiencies.

In 2001, NMHG Wholesale  recognized a restructuring charge of approximately $4.5
million  pre-tax  for  severance  and  other  employee  benefits  to be  paid to
approximately 285 direct and indirect factory labor and administrative personnel
in Europe. Of this amount, $3.2 million remained unpaid as of December 31, 2001.
Payments of $0.8 million were made in the first half of 2002 to approximately 40
employees.  The majority of the headcount reductions were made by the end of the
first  half of 2002.  Pursuant  to local  country  requirements,  the  remaining
headcount  reductions  will be  initiated  in the second half of 2002,  with the
initiation of severance payments thereafter. Cost savings primarily from reduced
employee  wages  and  benefits  of  approximately   $1.9  million  pre-tax  were
recognized  in the first half of 2002  related  to this  program.  Cost  savings
primarily from reduced employee wages and benefits for the remainder of 2002 are
estimated  to be $5.0  million  pre-tax.  Although a majority  of the  projected
savings is the result of a reduction in fixed factory costs, the overall benefit
estimates  could vary  depending  on unit  volumes and the  resulting  impact on
manufacturing efficiencies.





NMHG Retail: NMHG Retail recognized a restructuring charge of approximately $4.7
million  pre-tax,  in 2001, of which $0.4 million  relates to lease  termination
costs and $4.3 million  relates to severance and other  employee  benefits to be
paid to  approximately  140 service  technicians,  salesmen  and  administrative
personnel at wholly owned dealers in Europe.  During 2001, severance payments of
$0.4 million were made to approximately 40 employees. In the first half of 2002,
severance  payments of $0.9 million were made to approximately  10 employees.  A
majority of the headcount  reductions  were made by the end of the first half of
2002.  The majority of the  severance  amount  accrued is expected to be paid by
December 31, 2002. Cost savings primarily from reduced employee wages,  employee
benefits and lease costs of  approximately  $1.3 million pre-tax were recognized
in the first half of 2002 related to this program.  Cost savings  primarily from
reduced employee wages,  employee  benefits and lease costs for the remainder of
2002 are  estimated  to be $1.6 million  pre-tax.  Estimated  benefits  could be
reduced by additional  severance  payments,  if any, made to employees above the
statutory or contractually required amount that was accrued in 2001.

Housewares:  In 2001,  HB/PS  recognized a charge of $0.8 million  classified as
restructuring  related to severance  benefits to be paid to personnel located at
the  company's  headquarters.  Severance  benefits of $0.3  million were paid to
headquarters'  personnel in 2001,  which  reduced the  required  accrual to $0.5
million at December 31, 2001. Final severance  benefits of $0.5 million relating
to the headquarters restructuring plan were paid in the first half of 2002. Cost
savings  from  reduced  employee  wages and  benefits  related to this plan were
approximately  $1.4 million  pre-tax in the first half of 2002 and are estimated
to be $1.3 million pre-tax for the remainder of 2002.

Also in  2001,  HB/PS  recognized  a  charge  of  $11.9  million  classified  as
restructuring  related to management's plan to restructure HB/PS'  manufacturing
activities in Mexico.  Of the $11.9  million  accrued,  $2.9 million  related to
severance benefits.  HB/PS began consolidation and outsourcing of certain of its
Mexican manufacturing  activities related to this restructuring program and made
severance payments of $1.9 million to approximately 760 manufacturing  personnel
at HB/PS' facilities in Mexico,  during the first half of 2002. This reduced the
ending severance  reserve balance  relating to  manufacturing  personnel to $1.0
million at June 30, 2002.  Severance  payments to  employees  are expected to be
made by December 31, 2002.  Lease payments on idle facilities and disposition of
impaired assets are expected to be completed in 2003. In addition, manufacturing
inefficiencies  of  approximately   $1.0  million  and  severance   payments  of
approximately  $0.5 million were expensed in the first half of 2002 that had not
previously  been accrued and are not  included in the table above.  Cost savings
primarily from reduced employee wages, employee benefits and lease costs related
to this plan were  approximately  $2.8 million pre-tax in the first half of 2002
and are estimated to be $5.6 million pre-tax for the remainder of 2002. Although
a significant  portion of the projected  savings is the result of a reduction in
fixed factory costs, the overall benefit  estimates could vary depending on unit
volumes and the resulting savings from the outsourcing of certain products.


Note 4 - Accounting for Goodwill

On January 1, 2002,  the  Company  adopted  Statement  of  Financial  Accounting
Standards  ("SFAS")  No.  142,  "Goodwill  and Other  Intangible  Assets."  This
Statement establishes  accounting and reporting standards for goodwill and other
intangible  assets and  supersedes  APB  Opinion  No. 17,  "Intangible  Assets."
Goodwill  and other  intangibles  that have  indefinite  lives will no longer be
amortized,  but will be subject to annual impairment tests. All other intangible
assets will continue to be amortized over their  estimated  useful lives,  which
are no longer  limited  to 40 years.  Effective  January 1,  2002,  the  Company
discontinued amortization of its goodwill in accordance with this Statement. The
amortization  periods of the Company's other intangible  assets were not revised
as a result of the adoption of this Statement.  Adjusted net income and earnings
per share,  assuming  the adoption of this  Statement  in the prior year,  is as
follows:








                                                    THREE MONTHS ENDED            SIX MONTHS ENDED
                                                          JUNE 30                     JUNE 30
                                                    ------------------            ----------------
                                                      2002         2001          2002         2001
                                                    -------      --------      -------      --------
                                                                     (In millions)
                                                                                
Reported net income                                 $   2.8      $    6.1      $   9.1      $   19.2
Add back:  goodwill amortization                        ---           4.0          ---           8.0
                                                    -------      --------      -------      --------
Adjusted net income                                 $   2.8      $   10.1      $   9.1      $   27.2
                                                    =======      ========      =======      ========

                                                                     (In dollars)
Reported earnings per share                         $   .34      $   0.74     $   1.11      $   2.34
Add back:  goodwill amortization                        ---           .49          ---           .98
                                                    -------      --------      -------      --------
Adjusted earnings per share                         $   .34      $   1.23     $   1.11      $   3.32
                                                    =======      ========     ========      ========



In addition, this Statement requires goodwill to be tested for impairment at the
beginning of the fiscal year of adoption,  January 1, 2002 for the Company, and,
thereafter,  at least annually at a level of reporting  defined in the Statement
as a  "reporting  unit,"  using a  two-step  process.  The first  step  requires
comparison of the reporting  unit's fair market value to its carrying  value. If
the fair market  value of the  reporting  unit exceeds its  carrying  value,  no
further  analysis is  necessary  and goodwill is not  impaired.  If the carrying
value of the reporting unit exceeds its fair market value, then the second step,
as defined in the Statement,  must be completed.  The second step, if necessary,
requires the  determination  of the fair market value of each existing asset and
liability  of the  applicable  reporting  unit to enable the  derivation  of the
"implied"  fair market  value of  goodwill.  If the implied fair market value of
goodwill is less than the carrying  value of goodwill,  then an impairment  loss
must be recognized.

During the second quarter of 2002, the Company completed its impairment  testing
of goodwill as described above.  For each of the Company's  reporting units, the
fair market value of the reporting unit exceeded the reporting  unit's  carrying
value;  therefore,  there is no  goodwill  impairment  as of the  testing  date,
January 1, 2002.

The process to test goodwill for  impairment  included an allocation of goodwill
among the Company's  reporting  units. As a result of this  allocation  process,
goodwill that was previously reported in the Company's reportable segment,  NMHG
Retail, was reallocated to NMHG Wholesale. This reallocation was primarily based
on  an  analysis  of  the  synergy  benefits  that  arose  as a  result  of  the
acquisitions of the retail dealerships.  As a result,  goodwill of approximately
$40.3  million  that was  previously  reported in NMHG Retail is now reported in
NMHG Wholesale.

Following is a summary of the changes in goodwill during the first half of 2002:



                                                                   Carrying Amount of Goodwill
                                                                   ---------------------------
                                                       NMHG              NMHG                                NACCO
                                                     Wholesale          Retail          Housewares        Consolidated
                                                     ---------          ------          ----------        ------------

                                                                                                
     Balance at December 31, 2001                    $   304.6         $  39.6           $   83.7           $   427.9
       Reclassification to other intangibles               ---            (1.8)               ---                (1.8)
       Reallocation among segments                        40.3           (40.3)               ---                 ---

       Foreign currency translation                         .4             2.5                ---                 2.9
                                                     ---------         -------           --------           ---------
     Balance at June 30, 2002                        $   345.3         $   ---           $   83.7           $   429.0
                                                     =========         =======           ========           =========



During the first half of 2002,  $1.8 million that was  previously  preliminarily
classified as goodwill relating to an acquisition of a retail dealership in 2001
was reclassified to other intangibles.

The  balance  of other  intangible  assets,  which  continue  to be  subject  to
amortization  and relate to assets  acquired  prior to  January  1, 2002,  is as
follows at June 30, 2002:








                                                             Other Intangibles
                                                             -----------------
                                              Gross Carrying   Accumulated            Net
                                                 Amount        Amortization         Balance
                                              --------------   ------------         -------
                                                                          
     Balance at June 30, 2002
       Coal supply agreements                   $    85.8         $    (1.6)       $    84.2
       Other intangibles                              1.8               (.2)             1.6
                                                ---------         ---------        ---------
                                                $    87.6         $    (1.8)       $    85.8
                                                =========         =========        =========


     Balance at December 31, 2001
       Coal supply agreements                   $    85.8          $    (.6)       $    85.2
       Other intangibles                              ---               ---              ---
                                                ---------         ---------        ---------
                                                $    85.8          $    (.6)       $    85.2
                                                =========          ========        =========



Amortization  expense for the three and six months  ended June 30, 2002 was $1.0
million and $1.2 million, respectively.  Expected annual amortization expense of
other intangible  assets for the next five years is as follows:  $2.7 million in
2002,  $3.1 million in 2003,  $3.2  million in 2004,  $3.2 million 2005 and $3.2
million in 2006.


Note 5 - Debt Financing

NMHG:  On May 9,  2002,  NMHG  replaced  its  primary  financing  agreement,  an
unsecured  floating-rate  revolving line of credit with  availability  of $350.0
million,  certain other lines of credit with availability of $28.6 million and a
program to sell  accounts  receivable  in  Europe,  with the  proceeds  from the
private  placement of $250.0 million of 10% unsecured  Senior Notes due 2009 and
borrowings  under a  secured,  floating-rate  revolving  credit  facility  which
expires  in May 2005.  The  proceeds  from the Senior  Notes were  reduced by an
original issue discount of $3.1 million.

The $250.0  million of 10% Senior Notes mature on May 15, 2009. The Senior Notes
are senior  unsecured  obligations  of NMHG  Holding Co. and are  guaranteed  by
substantially all of NMHG's domestic subsidiaries. NMHG has filed a registration
statement on Form S-4 to exchange the Senior Notes for notes with  substantially
identical  terms  registered  with the SEC.  NMHG  Holding Co. has the option to
redeem  all or a portion  of the  Senior  Notes on or after May 15,  2006 at the
redemption prices set forth in the Indenture governing the Senior Notes.

Availability under the new revolving credit facility is up to $175.0 million and
is governed by a borrowing base based on advance rates against the inventory and
accounts  receivable of the "borrowers."  Adjustments to reserves booked against
these assets,  including inventory reserves,  will change the eligible borrowing
base and thereby impact the liquidity  provided by the facility.  The borrowers,
as defined in the new revolving  credit  facility,  include NMHG Holding Co. and
certain  domestic and foreign  subsidiaries of NMHG Holding Co.  Borrowings bear
interest  at a  floating  rate,  which can be  either a base  rate or LIBOR,  as
defined,  plus an applicable margin. The initial applicable  margins,  effective
through  September  30, 2002,  for base rate loans and LIBOR loans are 2.00% and
3.00%,  respectively.  The new revolving  credit facility also requires a fee of
0.5% per annum on the unused  commitment.  Subsequent to September 30, 2002, the
margins  and unused  commitment  fee will be subject  to  adjustment  based on a
leverage ratio.

At June 30, 2002, the borrowing capacity under this facility,  both domestic and
foreign,  was  $79.9  million,  which has been  reduced  by the  commitments  or
availability under certain foreign credit facilities and an excess  availability
requirement of $15.0 million, as described below.  Borrowings  outstanding under
this facility were $34.9 million at June 30, 2002. The domestic floating rate of
interest  applicable to this facility on June 30, 2002 was 6.75%,  including the
applicable  floating rate margin.  The new revolving credit facility  includes a
subfacility  for foreign  borrowers  which can be  denominated in British pounds
sterling or euro.  The foreign  floating  rate of  interest  applicable  to this
subfacility on June 30, 2002 was 7.18%,  including the applicable  floating rate
margin. Included in the borrowing capacity is a $15.0 million overdraft facility
available to foreign borrowers. The initial applicable margin, effective through
September 30, 2002, for overdraft  loans is 3.25% above the London base rate, as
defined. The new revolving credit facility is guaranteed by certain domestic and
foreign subsidiaries of NMHG Holding Co. and secured by substantially all of the
assets,  other  than  property,  plant  and  equipment,  of  the  borrowers  and
guarantors, both domestic and foreign, under the facility.

The terms of the new revolving  credit  facility  provide that  availability  is
reduced by the  commitments or  availability  under a foreign credit facility of
the borrowers and certain foreign working capital  facilities.  A foreign credit
facility  commitment  of  approximately  U.S.  $18.1  million on June 30,  2002,
denominated in Australian dollars,  reduced the amount of availability under the
new revolving credit facility. In addition, availability under the new revolving
credit  facility  was  reduced by $5.5  million for a working  capital  facility
denominated  in Chinese yuan. If the  commitments  or  availability  under these
facilities are increased,  availability  under the new revolving credit facility
will be reduced.  The $79.9 million of capacity  under the new revolving  credit
facility  at June 30, 2002  reflected  the  reduction  of these  foreign  credit
facilities.

Both the new  revolving  credit  facility and terms of the Senior Notes  include
restrictive  covenants which, among other things,  limit dividends to NACCO. The
new revolving  credit  facility  also  requires  NMHG to meet certain  financial
tests,  including,  but not limited to,  minimum  excess  availability,  maximum
capital  expenditures,  maximum leverage ratio and minimum fixed charge coverage
ratio tests. The borrowers must maintain aggregate excess availability under the
new revolving credit facility of at least $15.0 million.

NMHG  paid  financing  fees  of  approximately  $13.0  million  related  to this
refinancing.  These fees were deferred and will be amortized as interest expense
in the statement of operations  over the  respective  terms of the new financing
facilities.

As a  result  of  the  refinancing  of  NMHG's  floating-rate  revolving  credit
facility,  NMHG's  interest  rate swap  agreements  no longer  qualify for hedge
accounting treatment in accordance with SFAS No. 133, "Accounting for Derivative
Instruments and Hedging  Activities," as amended. As such, the mark-to-market of
these  interest  rate swap  agreements  will be  recognized  in the statement of
operations  until such time the interest rate swap  agreements are terminated or
expire.  Prior to the  refinancing,  the  mark-to-market  of interest  rate swap
agreements  that  qualified for hedge  accounting  treatment was recognized as a
component of other comprehensive income (loss) in stockholders' equity.

Prior  to the  cessation  of hedge  accounting  resulting  from the May 9,  2002
refinancing,  the balance in other comprehensive income (loss) for all of NMHG's
interest rate swap  agreements  was a pre-tax loss of $4.2 million ($2.6 million
after-tax).  This balance is being  amortized  into the  statement of operations
over the remaining lives of the interest rate swap agreements in accordance with
the  provisions  in SFAS No.  133,  as amended.  The amount of  amortization  of
accumulated other  comprehensive  income included in the statement of operations
during the three and six months  ended  June 30,  2002 was a pre-tax  expense of
$0.9 million.  At June 30, 2002,  NMHG held interest rate swap agreements with a
notional  amount of $335.0 million and a fair market value of a payable of $10.7
million.  The  mark-to-market  of the  interest  rate swap  agreements  that was
included in the  statement of operations  during the second  quarter of 2002 and
the first six months of 2002 was an expense of $2.2  million  and $1.9  million,
respectively.

On June 27, 2002, NMHG terminated  certain interest rate swap agreements,  which
required cash settlement on July 1, 2002. The combined  notional amount and fair
market value of the interest rate swap agreements  terminated was $100.0 million
and a payable  of $5.5  million  on the date of  termination.  The amount of the
deferred  loss  remaining  in  accumulated  other  comprehensive  income  (loss)
relating to these  interest rate swap  agreements  will continue to be amortized
over the original lives of the terminated interest rate swap agreements.


Housewares:  Effective  May 29, 2002,  KCI entered into a financing  arrangement
that  provides  for a  secured,  floating-rate  revolving  line of  credit  (the
"Facility")  with  availability  up to $15.0  million,  based on a formula using
KCI's  eligible  inventory,   as  defined.  The  Facility  includes  restrictive
covenants that, among other things,  limit capital  expenditures and requires an
annual  repayment  to  ensure  borrowings  do not  exceed  $6.5  million  for 30
consecutive days during January and February.  The Facility also requires KCI to
maintain certain debt and interest  coverage ratios and maintain a minimum level
of tangible  net worth,  as defined.  The term of this  facility is three years.
This financing is intended to replace KCI's previous source of financing,  which
was intercompany  borrowings from HB/PS or the parent company. At June 30, 2002,
the borrowing  base as defined in the agreement  was $10.3  million.  Borrowings
outstanding at June 30, 2002 were $8.2 million at an effective  interest rate of
LIBOR plus 1.35%, or 3.19%.





During the second quarter of 2002,  HB/PS'  revolving line of credit was revised
to reduce the amount  available  from  $160.0  million to $150.0  million.  This
reduction in capacity was primarily  driven by a reduction in the need for HB/PS
to advance funds to its affiliate,  KCI. Also during the second quarter of 2002,
the entire amount  outstanding  under HB/PS'  revolving  line of credit of $82.0
million  is  classified  as a current  liability  due to the  expiration  of the
facility within the next 12 months, in May 2003. HB/PS intends to refinance this
revolving  line of  credit  prior to its  expiration.  However,  there can be no
assurance  that a new line of credit can be  obtained on  favorable  terms or at
all.


Note 6 - Asset Impairment

In the second quarter of 2002,  NMHG Wholesale  recognized an impairment loss of
approximately  $0.8  million,   included  on  the  line  selling,   general  and
administrative expenses in the accompanying statement of operations,  on certain
property,  primarily land, owned in South America due to an estimated decline in
value provided by broker quotes.


Note 7 - Segment Information

Financial  information for each of the Company's reportable segments, as defined
by SFAS No.  131,  "Disclosures  about  Segments  of an  Enterprise  and Related
Information," is presented in the following table.

NMHG  Wholesale  derives a portion of its revenues from  transactions  with NMHG
Retail.  The amount of these revenues,  which are based on current market prices
on similar third-party transactions, are indicated in the following table on the
line "NMHG  Eliminations" in the revenues section.  No other  intersegment sales
transactions occur.




                                                             THREE MONTHS ENDED              SIX MONTHS ENDED
                                                                  JUNE 30                        JUNE 30
                                                              ------------------              ----------------
                                                              2002           2001          2002            2001
                                                            --------       --------      --------        --------
                                                                                             
 REVENUES FROM EXTERNAL CUSTOMERS
     NMHG Wholesale                                         $  347.2       $  392.0     $   674.9        $  834.9
     NMHG Retail                                                58.6           78.3         114.8           153.6
     NMHG Eliminations                                         (17.1)         (25.6)        (29.2)          (48.2)
                                                            --------       --------     ---------        --------
   NMHG Consolidated                                           388.7          444.7         760.5           940.3
   Housewares                                                  134.5          140.1         256.1           278.4
   NACoal                                                       86.3           83.1         169.4           166.4
   NACCO and Other                                                .1             .1            .1              .1
                                                            --------       --------     ---------        --------
                                                            $  609.6       $  668.0     $ 1,186.1        $1,385.2
                                                            ========       ========     =========        ========
 GROSS PROFIT
     NMHG Wholesale                                         $   57.6       $   54.0     $   106.4        $  126.6
     NMHG Retail                                                10.6           16.5          22.9            32.0
     NMHG Eliminations                                            .3            1.5            .9             2.2
                                                            --------       --------     ---------        --------
   NMHG Consolidated                                            68.5           72.0         130.2           160.8
   Housewares                                                   29.5           26.4          49.8            48.2
   NACoal                                                       15.7           17.8          34.2            37.6
   NACCO and Other                                                .1             .1           ---             ---
                                                            --------       --------     ---------        --------
                                                            $  113.8       $  116.3     $   214.2        $  246.6
                                                            ========       ========     =========        ========
 SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
     NMHG Wholesale                                         $   43.8       $   43.3     $    85.6        $   87.2
     NMHG Retail                                                14.0           20.6          27.0            40.2
     NMHG Eliminations                                           (.3)           (.2)          (.6)            (.5)
                                                            --------       --------     ---------        --------
   NMHG Consolidated                                            57.5           63.7         112.0           126.9
   Housewares                                                   26.3           24.5          49.2            48.5
   NACoal                                                        3.3            3.0           6.8             5.9
   NACCO and Other                                               1.1            3.0           1.8             6.1
                                                            --------       --------     ---------        --------
                                                            $   88.2       $   94.2     $   169.8        $  187.4
                                                            ========       ========     =========        ========






FINANCIAL SUMMARY - continued




                                                    THREE MONTHS ENDED  SIX MONTHS ENDED
                                                         JUNE 30             JUNE 30
                                                    ------------------  ----------------
                                                      2002      2001      2002       2001
                                                    --------  --------  --------  --------
                                                                      
 AMORTIZATION OF GOODWILL*
     NMHG Wholesale                                 $    ---  $    2.9  $    ---  $   5.8
     NMHG Retail                                         ---        .4       ---       .7
                                                    --------  --------  --------  --------
   NMHG Consolidated                                     ---       3.3       ---      6.5
   Housewares                                            ---        .7       ---      1.5
                                                    --------  --------  --------  --------
                                                    $    ---  $    4.0  $    ---  $   8.0
                                                    ========  ========  ========  ========
OPERATING PROFIT (LOSS)
    NMHG Wholesale                                  $   13.8  $    7.8  $   20.8  $   33.6
    NMHG Retail                                         (3.4)     (4.5)     (4.1)     (8.9)
    NMHG Eliminations                                     .6       1.7       1.5       2.7
                                                    --------  --------  --------  --------
  NMHG Consolidated                                     11.0       5.0      18.2      27.4
  Housewares                                             3.2       1.2        .6      (1.8)
  NACoal                                                12.4      14.8      27.4      31.7
  NACCO and Other                                       (1.0)     (2.9)     (1.8)     (6.1)
                                                    --------  --------  --------  --------
                                                    $   25.6  $   18.1  $   44.4  $   51.2
                                                    ========  ========  ========  ========
OPERATING PROFIT (LOSS) EXCLUDING
GOODWILL AMORTIZATION
    NMHG Wholesale                                  $   13.8  $   10.7  $   20.8  $   39.4
    NMHG Retail                                         (3.4)     (4.1)     (4.1)     (8.2)
    NMHG Eliminations                                     .6       1.7       1.5       2.7
                                                    --------  --------  --------  --------
  NMHG Consolidated                                     11.0       8.3      18.2      33.9
  Housewares                                             3.2       1.9        .6       (.3)
  NACoal                                                12.4      14.8      27.4      31.7
  NACCO and Other                                       (1.0)     (2.9)     (1.8)     (6.1)
                                                    --------  --------  --------  --------
                                                    $   25.6  $   22.1  $   44.4  $   59.2
                                                    ========  ========  ========  ========
INTEREST EXPENSE
    NMHG Wholesale                                  $   (6.6) $   (3.4) $  (10.2) $   (6.0)
    NMHG Retail                                          (.9)     (1.1)     (1.7)     (2.6)
    NMHG Eliminations                                   (1.1)     (1.5)     (2.2)     (2.6)
                                                    --------  --------  --------  --------
  NMHG Consolidated                                     (8.6)     (6.0)    (14.1)    (11.2)
  Housewares                                            (1.9)     (1.8)     (3.8)     (3.5)
  NACoal                                                (2.7)     (3.0)     (5.9)     (3.3)
  Eliminations                                            .1        .2        .2        .2
                                                    --------  --------  --------  --------
                                                       (13.1)    (10.6)    (23.6)    (17.8)
  Project mining subsidiaries                           (4.1)     (4.2)     (8.1)     (8.4)
                                                    --------  --------  --------  --------
                                                    $  (17.2) $  (14.8) $  (31.7) $  (26.2)
                                                    ========  ========  ========  ========
INTEREST INCOME
    NMHG Wholesale                                  $     .6  $     .9  $    1.2  $    1.8
    NMHG Retail                                          ---        .1       ---        .1
                                                    --------  --------  --------  --------
  NMHG Consolidated                                       .6       1.0       1.2       1.9
  NACoal                                                  .1        .1        .1        .3
  NACCO and Other                                         .1       ---        .2       ---
  Eliminations                                           (.1)      (.2)      (.2)      (.2)
                                                    --------  --------  --------  --------
                                                    $     .7  $     .9  $    1.3  $    2.0
                                                    ========  ========  ========  ========



* Amortization of goodwill is not recognized in 2002 as a result of the adoption
of SFAS No. 142 on January 1, 2002. See Note 4 for further discussion.





FINANCIAL SUMMARY - continued




                                          THREE MONTHS ENDED          SIX MONTHS ENDED
                                               JUNE 30                    JUNE 30
                                          ------------------          ----------------
                                        2002          2001          2002          2001
                                      -------       -------       --------       -------
                                                                     
OTHER-NET, INCOME (EXPENSE), EXCLUDING INTEREST
INCOME
  NMHG Wholesale                      $  (4.2)      $   2.4       $   (3.3)      $   1.5
  NMHG Retail                            (1.0)          ---           (1.0)          ---
                                      -------       -------       --------       -------
NMHG Consolidated                        (5.2)          2.4           (4.3)          1.5
Housewares                                (.7)           .7            (.8)          ---
NACoal                                    (.1)          (.4)           (.3)          (.7)
NACCO and Other                            .6           2.3            1.1           4.5
                                      -------       -------       --------       -------
                                      $  (5.4)      $   5.0       $   (4.3)      $   5.3
                                      =======       =======       ========       =======
INCOME TAX PROVISION (BENEFIT)
    NMHG Wholesale                    $   1.4       $   3.0       $     .9       $  12.7
    NMHG Retail                          (1.9)         (1.7)          (2.2)         (3.6)
    NMHG Eliminations                     (.2)           .1            (.3)           .1
                                      -------       -------       --------       -------
  NMHG Consolidated                       (.7)          1.4           (1.6)          9.2
  Housewares                               .2           ---           (1.6)         (2.3)
  NACoal                                  1.4           1.9            2.6           5.0
  NACCO and Other                          .3           ---            1.7            .3
                                      -------       -------       --------       -------
                                      $   1.2       $   3.3       $    1.1       $  12.2
                                      =======       =======       ========       =======
NET INCOME (LOSS)
    NMHG Wholesale                    $   2.5       $   4.9       $    8.1       $  17.3
    NMHG Retail                          (3.4)         (3.8)          (4.6)         (7.8)
    NMHG Eliminations                     (.3)           .1            (.4)         ---
                                      -------       -------       --------       -------
  NMHG Consolidated                      (1.2)          1.2            3.1           9.5
  Housewares                               .4            .1           (2.4)         (3.0)
  NACoal                                  4.2           5.4           10.6          14.6
  NACCO and Other                         (.6)          (.6)          (2.2)         (1.9)
                                      -------       -------       --------       -------
                                      $   2.8       $   6.1       $    9.1       $  19.2
                                      =======       =======       ========       =======
DEPRECIATION, DEPLETION AND
    AMORTIZATION EXPENSE
    NMHG Wholesale                    $   7.6       $  11.2       $   15.2       $  22.2
    NMHG Retail                           2.5           3.2            5.5           6.9
                                      -------       -------       --------       -------
  NMHG Consolidated                      10.1          14.4           20.7          29.1
  Housewares                              2.9           5.4            7.1          11.0
  NACoal                                  2.0           1.3            4.1           2.5
  NACCO and Other                         ---           ---            ---            .1
                                      -------       -------       --------       -------
                                         15.0          21.1           31.9          42.7
  Project mining subsidiaries             7.1           7.6           14.8          15.2
                                      -------       -------       --------       -------
                                      $  22.1       $  28.7       $   46.7       $  57.9
                                      =======       =======       ========       =======
CAPITAL EXPENDITURES
    NMHG Wholesale                    $   2.4       $  12.3       $    7.8       $  21.5
    NMHG Retail                            .5           8.0            1.3           8.5
                                      -------       -------       --------       -------
  NMHG Consolidated                       2.9          20.3            9.1          30.0
  Housewares                              1.5           4.0            2.5           8.4
  NACoal                                  1.9           3.7            3.1           8.9
  NACCO and Other                          .3           ---             .7          ---
                                      -------       -------       --------       -------
                                          6.6          28.0           15.4          47.3
  Project mining subsidiaries             3.6           5.0            5.2           6.6
                                      -------       -------       --------       -------
                                      $  10.2       $  33.0       $   20.6       $  53.9
                                      =======       =======       ========       =======







FINANCIAL SUMMARY - continued



                                                JUNE 30           DECEMBER 31
                                                  2002               2001
                                              -----------         -----------
                                                            
TOTAL ASSETS
    NMHG Wholesale                            $   1,113.7         $   1,164.9
    NMHG Retail                                     202.9               215.6
    NMHG Parent/Eliminations                       (100.0)             (175.4)
                                              -----------         -----------
  NMHG Consolidated                               1,216.6             1,205.1
  Housewares                                        342.2               250.3
  NACoal                                            225.7               347.5
  NACCO and Other                                    52.5                60.4
                                              -----------         -----------
                                                  1,837.0             1,863.3
  Project mining subsidiaries                       378.3               383.1
                                              -----------         -----------
                                                  2,215.3             2,246.4
  Consolidating Eliminations                        (64.0)              (84.5)
                                              -----------         -----------
                                              $   2,151.3         $   2,161.9
                                              ===========         ===========



Note 8 - Accounting Standards Not Yet Adopted

In April 2002, the FASB issued SFAS No. 145,  "Rescission of FASB Statements No.
4, 44 and 64,  Amendment of FASB  Statement No. 13, and Technical  Corrections."
SFAS  No.  145  requires  gains  and  losses  on  extinguishments  of debt to be
reclassified  as  income  or loss  from  continuing  operations  rather  than as
extraordinary  items as previously  required by SFAS No. 4, "Reporting Gains and
Losses  from  Extinguishment  of Debt."  SFAS No. 145 also amends SFAS No. 13 to
require certain  modifications to capital leases to be treated as sale-leaseback
transactions  and modifies the accounting for subleases when the original lessee
remains a secondary obligor, or guarantor.  SFAS No. 145 also rescinded SFAS No.
44, which  addressed the accounting for intangible  assets of motor carriers and
made numerous technical corrections.

The  provisions  of SFAS No.  145  related to the  rescission  of SFAS No. 4 are
effective for fiscal years  beginning  after May 15, 2002,  with  restatement of
prior  periods  for any  gain or loss on the  extinguishment  of debt  that  was
classified  as an  extraordinary  item  in  prior  periods,  as  necessary.  The
remaining  provisions  of  SFAS  No.  145 are  effective  for  transactions  and
reporting  subsequent to May 15, 2002. The adoption of SFAS No. 145 did not have
a material impact to the Company's financial position or results of operations.

In June 2002,  the FASB issued SFAS No.  146,  "Accounting  for Exit or Disposal
Activities". SFAS No. 146 is effective for exit or disposal activities initiated
after  December 31, 2002.  SFAS No. 146 requires that  liabilities  for one-time
termination benefits that will be incurred over future service periods should be
measured at the fair value as of the  termination  date and recognized  over the
future service period. This statement also requires that liabilities  associated
with disposal  activities  should be recorded when incurred.  These  liabilities
should be adjusted for subsequent changes resulting from revisions to either the
timing  or  amount  of  estimated   cash  flows,   discounted  at  the  original
credit-adjusted  risk-free rate. Interest on the liability would be accreted and
charged  to  expense  as an  operating  item.  The  Company  does not expect the
adoption of this statement to have a material impact to the Company's  financial
position or results of operations.






                  Item 2 - Management's Discussion and Analysis
                of Financial Condition and Results of Operations
              (Tabular Amounts in Millions, Except Per Share Data)

=========================================
Critical Accounting Policies and Estimates
=========================================

Please refer to the discussion of the Company's Critical Accounting Policies and
Estimates  as disclosed  on pages 19 and 20 in the  Company's  Form 10-K for the
fiscal year ended December 31, 2001. In addition to those policies and estimates
set forth in the Form 10-K,  as a result of the  adoption  of SFAS No.  142,  as
discussed in Note 4 to the Unaudited Condensed Consolidated Financial Statements
in this Form 10-Q,  the Company also  considers the accounting for its goodwill,
which is a significant asset to the Company, to be a critical accounting policy.
Changes in management's  judgments and estimates could significantly  affect the
Company's  analysis  of  the  impairment  of  goodwill.  To  test  goodwill  for
impairment, the Company is required to estimate the fair market value of each of
its  reporting  units.  Using  management  judgments,  a model was  developed to
estimate the fair market value of the  reporting  units.  This fair market value
model  incorporated  the  Company's  estimates  of future cash flows,  estimated
allocations of certain assets and cash flows among reporting units, estimates of
future growth rates and management's  judgment regarding the applicable discount
rates to use to discount those estimated cash flows.  Changes to these judgments
and estimates  could result in a  significantly  different  estimate of the fair
market  value of the  reporting  units which could  result in an  impairment  of
goodwill.


=================
FINANCIAL SUMMARY
=================

See Note 7 to the Unaudited Condensed Consolidated Financial Statements included
in this Form 10-Q for financial information by segment.

The parent  company  charges  fees to its  operating  subsidiaries  for services
provided by the corporate  headquarters.  These  services  represent most of the
parent company's  operating  expenses.  The  classification  in the statement of
operations  by the  segments,  however,  changed in the first quarter of 2002 to
reflect a portion of the fees in selling,  general and  administrative  expenses
and a portion of the fees in  other-net,  as directed by the parent  company for
purposes of internal  analysis.  Following is a table for  comparison  of parent
company fees:




                                                        THREE MONTHS ENDED                SIX MONTHS ENDED
                                                             JUNE 30                           JUNE 30
                                                       ------------------             ------------------------
                                                       2002            2001             2002           2001
                                                     --------         --------        --------        --------
                                                                                          
NACCO fees included in selling, general and
   administrative expenses
  NMHG Wholesale                                     $    1.1         $    ---        $    2.3        $    ---
  Housewares                                               .5              ---             1.0             ---
  NACoal                                                   .2              ---              .3             ---
                                                     --------         --------        --------        --------
                                                     $    1.8         $    ---        $    3.6        $    ---
                                                     ========         ========        ========        ========
NACCO fees included in other-net, income
   (expense)
  NMHG Wholesale                                     $     .6         $    1.7        $    1.2        $    3.4
  Housewares                                               .2               .6              .4             1.3
  NACoal                                                   .1               .2              .2              .5
                                                     --------         --------        --------        --------
                                                     $     .9         $    2.5        $    1.8        $    5.2
                                                     ========         ========        ========        ========

Total NACCO fees charged to segments
  NMHG Wholesale                                     $    1.7         $    1.7        $    3.5        $    3.4
  Housewares                                               .7               .6             1.4             1.3
  NACoal                                                   .3               .2              .5              .5
                                                     --------         --------        --------        --------
                                                     $    2.7         $    2.5        $    5.4        $    5.2
                                                     ========         ========        ========        ========






================
NMHG HOLDING CO.
================

NMHG designs, engineers, manufactures, sells, services and leases a full line of
lift trucks and service parts marketed worldwide under the Hyster(R) and Yale(R)
brand names.

FINANCIAL REVIEW

The segment and  geographic  results of operations  for NMHG were as follows for
the three months and six months ended June 30:




                                                  THREE MONTHS                  SIX MONTHS
                                                  ------------                  ----------
                                              2002           2001           2002           2001
                                            --------       --------       --------       --------
                                                                             
Revenues
    Wholesale
      Americas                              $  237.6       $  280.1       $  465.9       $  607.6
      Europe, Africa and Middle East            92.2           94.6          176.8          194.2
      Asia-Pacific                              17.4           17.3           32.2           33.1
                                            --------       --------       --------       --------
                                               347.2          392.0          674.9          834.9
                                            --------       --------       --------       --------
    Retail (net of eliminations)
      Americas                                   6.4            9.0           14.0           17.4
      Europe, Africa and Middle East            16.2           25.4           32.3           50.3
      Asia-Pacific                              18.9           18.3           39.3           37.7
                                            --------       --------       --------       --------
                                                41.5           52.7           85.6          105.4
                                            --------       --------       --------       --------
      NMHG Consolidated                     $  388.7       $  444.7       $  760.5       $  940.3
                                            ========       ========       ========       ========

Operating profit (loss)
    Wholesale
      Americas                              $   12.2       $    8.5       $   22.0       $   34.3
      Europe, Africa and Middle East             1.8            (.4)          (1.0)            .3
      Asia-Pacific                               (.2)           (.3)           (.2)          (1.0)
                                            --------       --------       --------       --------
                                                13.8            7.8           20.8           33.6
                                            --------       --------       --------       --------
    Retail (net of eliminations)
      Americas                                   (.4)           (.1)           (.2)          (1.0)
      Europe, Africa and Middle East              .7           (3.8)           1.0           (7.7)
      Asia-Pacific                              (3.1)           1.1           (3.4)           2.5
                                            --------       --------       --------       --------
                                                (2.8)          (2.8)          (2.6)          (6.2)
                                            --------       --------       --------       --------
      NMHG Consolidated                     $   11.0       $    5.0       $   18.2       $   27.4
                                            ========       ========       ========       ========

Operating profit (loss) excluding
 goodwill amortization
    Wholesale
      Americas                              $   12.2       $   10.4       $   22.0       $   38.2
      Europe, Africa and Middle East             1.8             .5           (1.0)           2.0
      Asia-Pacific                               (.2)           (.2)           (.2)           (.8)
                                            --------       --------       --------       --------
                                                13.8           10.7           20.8           39.4
                                            --------       --------       --------       --------
    Retail (net of eliminations)
      Americas                                   (.4)           ---            (.2)           (.8)
      Europe, Africa and Middle East              .7           (3.7)           1.0           (7.5)
      Asia-Pacific                              (3.1)           1.3           (3.4)           2.8
                                            --------       --------       --------       --------
                                                (2.8)          (2.4)          (2.6)          (5.5)
                                            --------       --------       --------       --------
      NMHG Consolidated                     $   11.0       $    8.3       $   18.2       $   33.9
                                            ========       ========       ========       ========
Interest expense
      Wholesale                             $   (6.6)      $   (3.4)      $  (10.2)      $   (6.0)
      Retail (net of eliminations)              (2.0)          (2.6)          (3.9)          (5.2)
                                            --------       --------       --------       --------
      NMHG Consolidated                     $   (8.6)      $   (6.0)      $  (14.1)      $  (11.2)
                                            ========       ========       ========       ========





NMHG HOLDING CO. - continued

FINANCIAL REVIEW - continued




                                                   THREE MONTHS                  SIX MONTHS
                                                   ------------                  ----------
                                               2002           2001           2002           2001
                                             -------        -------        -------        -------
                                                                              
Other-net
      Wholesale                              $  (3.6)       $   3.3        $  (2.1)       $   3.3
      Retail (net of eliminations)              (1.0)            .1           (1.0)            .1
                                             -------        -------        -------        -------
      NMHG Consolidated                      $  (4.6)       $   3.4        $  (3.1)       $   3.4
                                             =======        =======        =======        =======

Net income (loss)
      Wholesale                              $   2.5        $   4.9        $   8.1        $  17.3
      Retail (net of eliminations)              (3.7)          (3.7)          (5.0)          (7.8)
                                             -------        -------        -------        -------
      NMHG Consolidated                      $  (1.2)       $   1.2        $   3.1        $   9.5
                                             =======        =======        =======        =======

Effective tax rate
      Wholesale                                 38.9%          39.0%          10.6%          41.1%
      Retail (including eliminations)           36.2%          30.2%          33.3%          31.0%
      NMHG Consolidated                         31.8%          58.3%        See (a)          46.9%




(a) The  effective  tax rate for the six  months  ended  June 30,  2002 for NMHG
Consolidated is not meaningful.

The  effective  tax rate for the six months  ended  June 30,  2002 is a low 10.6
percent for NMHG Wholesale and is not meaningful for NMHG  Consolidated due to a
$1.9 million tax benefit  recognized in the first quarter of 2002 related to the
recognition of previously generated losses in China,  combined with a relatively
low level of pre-tax  income.  These  factors  resulted in a net tax benefit for
NMHG Consolidated generated on pre-tax income.

Second Quarter of 2002 Compared with Second Quarter of 2001

NMHG  Wholesale:  Revenues  decreased to $347.2 million in the second quarter of
2002,  down 11.4 percent from $392.0  million in the second quarter of 2001. The
decline in revenues was largely due to decreased unit volume worldwide,  as unit
shipments  declined  12.3 percent to 16,135 units in the second  quarter of 2002
from 18,402 units in the second quarter of 2001.

Operating  profit  increased to $13.8 million in the second quarter of 2002 from
$7.8 million in the second quarter of 2001.  Operating profit improved despite a
decrease in unit volume primarily due to (i) lower manufacturing costs driven by
the  completion of the Danville  restructuring  program in the fourth quarter of
2001 and global procurement and cost control programs, (ii) a favorable shift in
mix  to  higher-margin  lift  trucks  and  (iii)  the  elimination  of  goodwill
amortization of $2.9 million.  See Note 3 and Note 4 to the Unaudited  Condensed
Consolidated Financial Statements in this Form 10-Q for a discussion of the NMHG
Wholesale restructuring programs and the adoption of SFAS No. 142, respectively.

Net income  decreased  to $2.5  million in the second  quarter of 2002 from $4.9
million in the second quarter of 2001.  Although  operating profit increased for
the second quarter of 2002 as compared with 2001, net income  declined due to an
increase in interest expense and other-net expenses.  Interest expense increased
in the second quarter of 2002 as compared with the second quarter of 2001 due to
an increase in the average borrowings outstanding, an increase in interest rates
and the amortization of deferred financing fees.





NMHG HOLDING CO. - continued

FINANCIAL REVIEW - continued


Both the increase in interest rates and the  amortization of deferred  financing
fees relate to the refinancing of NMHG's debt during the second quarter of 2002,
which is  discussed  further  in the NMHG  Holding  Co.  Liquidity  and  Capital
Resources  section of this Form 10-Q.  The  increase in the  average  borrowings
outstanding  is primarily  due to the  December  2001  termination  of the asset
securitization  program in the Americas,  such that,  effective  December  2001,
certain  accounts  receivables  in the United States are no longer sold, but are
financed  with  debt.  In  addition,  the  increase  in the  average  borrowings
outstanding is due to the May 9, 2002  termination of a program to sell accounts
receivable  in  Europe  such  that,  effective  May 9,  2002,  certain  accounts
receivable in Europe are no longer sold, but are financed with debt.

In the second  quarter  of 2002,  other-net  includes a pre-tax  expense of $3.1
million ($1.9 million  after-tax)  related to (i) the mark-to-market of interest
rate swap  agreements  that no longer  qualify for hedge  accounting  due to the
refinancing  of NMHG's  debt and (ii) the  recognition  of  previously  deferred
losses on these interest rate swap agreements.  See further discussion in Note 5
to the Unaudited Condensed Consolidated Financial Statements in this Form 10-Q.

Also  affecting  the year over  year  comparability  of net  income is a pre-tax
insurance  recovery  of  $5.2  million  ($3.2  million  after-tax)  included  in
other-net  in the second  quarter of 2001  relating to flood damage in September
2000 at NMHG's Sumitomo-NACCO joint venture in Japan.

The  worldwide  backlog  level  increased  to 17,500 units at June 30, 2002 from
14,100 units at June 30, 2001 and 16,300  units at the end of the first  quarter
of 2002 due to an increase in demand in the Americas and Europe.

NMHG Retail (net of  eliminations):  Revenues  decreased to $41.5 million in the
second  quarter of 2002 from $52.7 million in the second  quarter of 2001.  This
decrease  is  primarily  due to the sale of  retail  dealerships  in the  fourth
quarter of 2001 (the "sold operations"),  which were included in the results for
the second quarter of 2001, and decreased sales of new units worldwide. Revenues
generated  in the  second  quarter  of 2001 by the  sold  operations  were  $6.7
million, net of intercompany eliminations.

Operating loss was unchanged at $2.8 million for both the second quarter of 2002
and the  second  quarter of 2001.  Benefits  from (i) lower  operating  costs in
Europe  resulting from  restructuring  programs  implemented  in 2001,  (ii) the
elimination of losses  incurred by the sold  operations in the second quarter of
2001 and (iii) the  elimination  of  goodwill  amortization  were  offset by the
unfavorable effect of lower volumes and expenses for implementing cost reduction
programs in Asia-Pacific.

Unchanged operating loss and a decrease in the interest expense incurred by NMHG
Retail offset by unfavorable  foreign currency  movements  included in other-net
expenses,  resulted in an unchanged net loss of $3.7 million for both the second
quarter of 2002 and the second quarter of 2001.


First Six Months of 2002 Compared with First Six Months of 2001

NMHG Wholesale:  Revenues decreased to $674.9 million in the first six months of
2002 from  $834.9  million  in the first six  months  of 2001.  The  decline  in
revenues was primarily  driven by decreased unit volume and, to a lesser degree,
decreased service parts sales in the Americas.  The decrease was slightly offset
by a favorable shift in mix to higher-priced lift trucks.






NMHG HOLDING CO. - continued

FINANCIAL REVIEW - continued

Operating profit decreased to $20.8 million in the first half of 2002 from $33.6
million  in the  first  half of 2001.  The  decrease  in  operating  profit  was
primarily  driven by reduced unit and parts volume and the  consequent  negative
impact of lower shipments on manufacturing  overhead absorption.  The decline in
operating profit was partially  offset by a shift in mix to  higher-margin  lift
trucks;  the  positive  impact  from  improvement  programs  initiated  in 2001,
including the completion of the Danville,  Illinois, plant closure in the fourth
quarter of 2001 and the benefits of procurement,  restructuring and cost control
programs;  and the  elimination  of  goodwill  amortization  as a result  of the
adoption of SFAS No. 142.

Net income  decreased to $8.1 million in the first six months of 2002 from $17.3
million  in the first six  months of 2001 as a result of the  factors  affecting
operating  profit and  additional  interest  and  other-net  expenses due to the
factors  discussed for the second quarter operating  results,  above. Net income
for the first six months of 2001 also included a $1.3 million  after-tax  charge
for the  cumulative  effect of accounting  changes for  derivatives  and pension
costs.


NMHG Retail (net of eliminations):  Revenues  decreased to $85.6 million for the
first six months of 2002 from  $105.4  million for the first six months of 2001.
Revenues  for the first six months of 2001  include  12.4  million  of  revenues
generated by the sold  operations.  Revenues also declined year over year due to
decreased  volumes of new units.  Operating loss in the first six months of 2002
was $2.6 million  compared  with an operating  loss of $6.2 million in the first
six  months  of 2001.  Operating  results  improved  primarily  due to (i) lower
operating costs in Europe resulting from restructuring  programs  implemented in
2001,  (ii) the  elimination  of losses  incurred by the sold  operations in the
second  half of  2001  and  (iii)  the  elimination  of  goodwill  amortization,
partially  offset by the  unfavorable  effect of lower  volumes and expenses for
implementing cost reduction programs in Asia-Pacific.  Net loss was $5.0 million
for the six months ended June 30, 2002  compared with $7.8 million for the first
six months of 2001, primarily due to the factors affecting operating loss.


LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for  property,  plant and  equipment  were $7.8  million  for NMHG
Wholesale and $1.3 million for NMHG Retail during the first half of 2002.  These
capital expenditures include investments in machinery and equipment, tooling for
new products,  information  systems and lease and rental fleet.  It is estimated
that NMHG's capital expenditures for the remainder of 2002 will be approximately
$9.0  million  for NMHG  Wholesale  and $1.3  million for NMHG  Retail.  Planned
expenditures  for  the  remainder  of 2002  include  tooling  for new  products,
investments in worldwide  information  systems and additions to retail lease and
rental fleet. The principal sources of financing for these capital  expenditures
are internally generated funds and bank borrowings.

During  the  first  half of 2002,  NMHG  Retail  entered  into  operating  lease
agreements,  primarily for rental equipment,  with future minimum lease payments
of  approximately  $5.6 million in 2002,  $6.1 million in 2003,  $4.9 million in
2004,  $4.7 million in 2005,  $3.0 million in 2006 and $1.9 million  thereafter,
for a total  increase in NMHG's  operating  lease  obligations  of $26.2 million
since  December  31, 2001.  In  addition,  see the  discussion  below  regarding
refinancing of certain of NMHG's debt.  Since December 31, 2001, there have been
no  other  significant  changes  in  the  total  amount  of  NMHG's  contractual
obligations or commercial commitments, or the timing of cash flows in accordance
with those  obligations,  as reported in the  Company's  10-K for the year ended
December 31, 2001.

On May 9, 2002,  NMHG  replaced its primary  financing  agreement,  an unsecured
floating-rate  revolving  line of credit with  availability  of $350.0  million,
certain other lines of credit with  availability  of $28.6 million and a program
to sell  accounts  receivable  in Europe,  with the  proceeds  from the  private
placement  of  $250.0  million  of 10%  unsecured  Senior  Notes  due  2009  and
borrowings  under a  secured,  floating-rate  revolving  credit  facility  which
expires  in May 2005.  The  proceeds  from the Senior  Notes were  reduced by an
original issue discount of $3.1 million.





NMHG HOLDING CO. - continued

LIQUIDITY AND CAPITAL RESOURCES - continued



The $250.0  million of 10% Senior Notes mature on May 15, 2009. The Senior Notes
are senior  unsecured  obligations  of NMHG  Holding Co. and are  guaranteed  by
substantially all of NMHG's domestic subsidiaries. NMHG has filed a registration
statement on Form S-4 to exchange the Senior Notes for notes with  substantially
identical  terms  registered  with the SEC.  NMHG  Holding Co. has the option to
redeem  all or a portion  of the  Senior  Notes on or after May 15,  2006 at the
redemption prices set forth in the Indenture governing the Senior Notes.

Availability under the new revolving credit facility is up to $175.0 million and
is governed by a borrowing base based on advance rates against the inventory and
accounts  receivable of the "borrowers."  Adjustments to reserves booked against
these assets,  including inventory reserves,  will change the eligible borrowing
base and thereby impact the liquidity  provided by the facility.  The borrowers,
as defined in the new revolving  credit  facility,  include NMHG Holding Co. and
certain  domestic and foreign  subsidiaries of NMHG Holding Co.  Borrowings bear
interest  at a  floating  rate,  which can be  either a base  rate or LIBOR,  as
defined,  plus an applicable margin. The initial applicable  margins,  effective
through  September  30, 2002,  for base rate loans and LIBOR loans are 2.00% and
3.00%,  respectively.  The new revolving  credit facility also requires a fee of
0.5% per annum on the unused  commitment.  Subsequent to September 30, 2002, the
margins  and unused  commitment  fee will be subject  to  adjustment  based on a
leverage ratio.

At June 30, 2002, the borrowing capacity under this facility,  both domestic and
foreign,  was  $79.9  million,  which has been  reduced  by the  commitments  or
availability under certain foreign credit facilities and an excess  availability
requirement of $15.0 million, as described below.  Borrowings  outstanding under
this facility were $34.9 million at June 30, 2002. The domestic floating rate of
interest  applicable to this facility on June 30, 2002 was 6.75%,  including the
applicable  floating rate margin.  The new revolving credit facility  includes a
subfacility  for foreign  borrowers  which can be  denominated in British pounds
sterling or euro.  The foreign  floating  rate of  interest  applicable  to this
subfacility on June 30, 2002 was 7.18%,  including the applicable  floating rate
margin. Included in the borrowing capacity is a $15.0 million overdraft facility
available to foreign borrowers. The initial applicable margin, effective through
September 30, 2002, for overdraft  loans is 3.25% above the London base rate, as
defined. The new revolving credit facility is guaranteed by certain domestic and
foreign subsidiaries of NMHG Holding Co. and secured by substantially all of the
assets,  other  than  property,  plant  and  equipment,  of  the  borrowers  and
guarantors, both domestic and foreign, under the facility.

The terms of the new revolving  credit  facility  provide that  availability  is
reduced by the  commitments or  availability  under a foreign credit facility of
the borrowers and certain foreign working capital  facilities.  A foreign credit
facility  commitment  of  approximately  U.S.  $18.1  million on June 30,  2002,
denominated in Australian dollars,  reduced the amount of availability under the
new revolving credit facility. In addition, availability under the new revolving
credit  facility  was  reduced by $5.5  million for a working  capital  facility
denominated  in Chinese yuan. If the  commitments  or  availability  under these
facilities are increased,  availability  under the new revolving credit facility
will be reduced.  The $79.9 million of capacity  under the new revolving  credit
facility  at June 30, 2002  reflected  the  reduction  of these  foreign  credit
facilities.

Both the new  revolving  credit  facility and terms of the Senior Notes  include
restrictive  covenants which, among other things,  limit dividends to NACCO. The
new revolving  credit  facility  also  requires  NMHG to meet certain  financial
tests,  including,  but not limited to,  minimum  excess  availability,  maximum
capital  expenditures,  maximum leverage ratio and minimum fixed charge coverage
ratio tests. The borrowers must maintain aggregate excess availability under the
new revolving credit facility of at least $15.0 million.

NMHG  paid  financing  fees  of  approximately  $13.0  million  related  to this
refinancing.  These fees were deferred and will be amortized as interest expense
in the statement of operations  over the  respective  terms of the new financing
facilities.

As a  result  of  the  refinancing  of  NMHG's  floating-rate  revolving  credit
facility,  NMHG's  interest  rate swap  agreements  no longer  qualify for hedge
accounting treatment in accordance with SFAS No. 133, "Accounting for Derivative
Instruments and Hedging  Activities," as amended. See further discussion in Note
5 to the Unaudited Condensed  Consolidated Financial Statements included in this
Form 10-Q.





NMHG HOLDING CO. - continued

LIQUIDITY AND CAPITAL RESOURCES - continued


NMHG believes that funds  available  under the new  revolving  credit  facility,
other  available  lines of credit and  operating  cash flows are  sufficient  to
finance  all  of  its  operating  needs  and  commitments   arising  during  the
foreseeable future.


NMHG Wholesale's capital structure is presented below:




                                                     JUNE 30       DECEMBER 31
                                                      2002            2001
                                                    --------       ------------
                                                              
NMHG Wholesale:
  Total net tangible assets                         $  282.8        $  375.2
  Advances to NMHG Retail                               16.2            70.2
  Goodwill at cost                                     488.1           446.0
                                                    --------        --------
     Net assets before goodwill amortization           787.1           891.4
  Accumulated goodwill amortization                   (142.8)         (141.4)
  Advances from NACCO                                    ---            (8.0)
  Advances from NMHG Parent                           (250.1)           ---
  Other debt                                           (45.2)         (300.9)
  Minority interest                                     (1.8)           (2.3)
                                                    --------        --------
  Stockholder's equity                              $  347.2        $  438.8
                                                    ========        ========

  Debt to total capitalization                           46%             41%



The decrease in net tangible assets of $92.4 million is primarily due to a $79.0
million  decrease in  investments  in NMHG Retail  which was  allocated  to NMHG
Holding Co., the parent, and is not held by NMHG Wholesale.  The remaining $13.4
million  decrease in net  tangible  assets is due to  decreases in cash and cash
equivalents,  inventories,  property,  plant and  equipment and net deferred tax
assets  combined with increases in accounts  payable and  intercompany  interest
payable,  somewhat  offset  by an  increase  in  accounts  receivable.  Accounts
receivable  increased primarily due to the second quarter 2002 termination of an
agreement  to  sell  European  accounts   receivable  as  part  of  NMHG's  debt
refinancing.

As a result of NMHG's debt refinancing,  certain of NMHG Wholesale's  borrowings
that were previously from external sources are now financed from an intercompany
advance  from NMHG  Parent.  As such,  advances  from NMHG Parent  replaced  the
majority  of  NMHG  Wholesale's  "other  debt."  Furthermore,  NMHG  Wholesale's
advances to NMHG Retail were  reduced to the extent that NMHG Retail now obtains
financing from NMHG Parent instead of from NMHG Wholesale.

Net goodwill increased $40.7 million primarily due to a reallocation of goodwill
from NMHG Retail as part of the adoption of SFAS No. 142. See further discussion
in Note 4 to the Unaudited Condensed  Consolidated  Financial Statements in this
Form 10-Q.

Stockholder's  equity  decreased  due to a dividend to the NMHG Parent of $117.7
million and a dividend to NACCO of $15.0  million,  partially  offset by a $10.4
million  favorable  adjustment to the foreign  currency  cumulative  translation
balance,  net income for the first six  months of 2002 of $8.1  million,  a $3.5
million  favorable  adjustment to the deferred loss on  derivatives  and a $19.1
million reallocation of equity from NMHG Retail and NMHG Parent. This adjustment
to equity among segments does not affect NMHG's consolidated equity position.





NMHG HOLDING CO. - continued

LIQUIDITY AND CAPITAL RESOURCES - continued

NMHG Retail's capital structure is presented below:



                                                                JUNE 30       DECEMBER 31
                                                                  2002            2001
                                                                -------        --------
                                                                         
NMHG Retail:
  Total net tangible assets                                     $  84.7        $  109.5
  Advances from NMHG Wholesale                                    (16.2)          (70.2)
  Goodwill and other intangibles at cost                            1.8            45.2
                                                                -------        --------
      Net assets before goodwill amortization                      70.3            84.5
  Accumulated goodwill and other intangible amortization            (.2)           (5.6)
  Advances from NMHG Parent                                       (16.2)            ---
  Other debt                                                      (39.1)          (53.5)
                                                                -------        --------

  Stockholder's equity                                          $  14.8        $   25.4
                                                                =======        ========

  Debt to total capitalization                                      79%             68%




The decrease in total net tangible assets of $24.8 million is primarily due to a
$19.8 million decrease in net intercompany and other  receivables.  The decrease
in net  intercompany  accounts  receivable is primarily due to the settlement of
fiscal 2001  intercompany  tax advances with NMHG Wholesale.  Other  receivables
decreased  primarily  due to proceeds  received in the first quarter of 2002 for
the 2001 sold operations. A portion of these proceeds was used to pay down debt.

As noted above, certain advances from NMHG Wholesale were replaced with advances
from NMHG Parent.  Overall,  advances from affiliates decreased primarily due to
the transfer of net goodwill to NMHG Wholesale. See further discussion in Note 4
to the Unaudited Condensed Consolidated Financial Statements in this Form 10-Q.

The decrease in  stockholder's  equity is due to the $5.0 million net loss and a
$6.7 million reallocation of equity to NMHG Wholesale and NMHG Parent, partially
offset  by a $1.1  favorable  adjustment  to  the  foreign  currency  cumulative
translation  balance.  The reallocation of equity among segments does not affect
NMHG's consolidated equity position.






======================
NACCO HOUSEWARES GROUP
======================

Because  the  Housewares  business  is  seasonal,  a majority  of  revenues  and
operating  profit  occurs in the  second  half of the year  when  sales of small
electric  appliances to retailers and consumers  increase  significantly for the
fall holiday selling season.

FINANCIAL REVIEW

The results of operations for  Housewares  were as follows for the three and six
months ended June 30:




                                               THREE MONTHS                      SIX MONTHS
                                               ------------                      ----------
                                             2002             2001           2002           2001
                                           --------         --------       --------       --------
                                                                              
Revenues                                   $  134.5         $  140.1       $  256.1       $  278.4
Operating profit (loss)                    $    3.2         $    1.2       $     .6       $   (1.8)
Operating profit (loss) excluding
    goodwill amortization                  $    3.2         $    1.9       $     .6       $    (.3)
Interest expense                           $   (1.9)        $   (1.8)      $   (3.8)      $   (3.5)
Other-net                                  $    (.7)        $     .7       $    (.8)      $    ---
Net income (loss)                          $     .4         $     .1       $   (2.4)      $   (3.0)

Effective tax rate                             33.3%          See(a)           40.0%          43.4%



(a) The effective tax rate for the quarter ended June 30, 2001 is not meaningful
due to the small level of pre-tax  income and net income  recognized  during the
quarter.

Second Quarter of 2002 Compared with Second Quarter of 2001

Housewares'  revenues  decreased to $134.5 million in the second quarter of 2002
from $140.1  million in the second  quarter of 2001  primarily due to lower unit
volume  at HB/PS as a result of  HB/PS'  strategic  decision  to  withdraw  from
selected low-margin,  opening-price-point  business.  Also, sales of HB/PS' home
health  products  decreased  in the second  quarter of 2002,  compared  with the
second  quarter of 2001,  due to the timing of  advertising  and  promotions  of
TrueAir(TM)  home odor  eliminators  as well as  increased  competition  in this
market  segment.  These declines in revenues were partially  offset by increased
sales of General  Electric-branded  products to Wal*Mart.  Increased revenues at
KCI were primarily due to higher overall  consumer  spending in outlet malls and
from  decreased  competition  following the  bankruptcy  of a major  competitor.
Second quarter 2002 KCI revenues were also  positively  affected by increases in
comparable stores' average sales transaction value and the total number of sales
transactions  per store,  compared with the second  quarter of 2001.  Also,  the
number of stores  operated by KCI  increased to 169 stores at June 30, 2002 from
160 stores at June 30, 2001.

Operating  profit in the seasonally  weak second quarter was $3.2 million in the
second quarter of 2002 compared with $1.2 million in the second quarter of 2001.
This  improvement in operating  profit was primarily due to lower  manufacturing
costs at HB/PS' Mexican plants as a result of restructuring activities initiated
in 2001, lower overall operating costs, including advertising  expenditures,  in
the second quarter of 2002,  the  elimination  of goodwill  amortization  in the
second quarter of 2002 as a result of the adoption of SFAS No. 142 and increased
sales volume at KCI. These  improvements  were  partially  offset by a charge of
$3.6 million in the second  quarter of 2002 related to a partial  write-down  of
pre-bankruptcy  receivables  from Kmart.  See Note 3 and Note 4 to the Unaudited
Condensed  Consolidated  Financial Statements in this Form 10-Q for a discussion
of HB/PS' restructuring programs and the adoption of SFAS No. 142, respectively.

Net income of $0.4 million for the second  quarter of 2002  improved as compared
with net  income  of $0.1  million  for the  second  quarter  of 2001 due to the
factors  affecting  operating  profit,  partially offset by unfavorable  foreign
currency effects from transactions denominated in the Mexican peso.





NACCO HOUSEWARES GROUP - continued

FINANCIAL REVIEW - continued

First Six Months of 2002 Compared with First Six Months of 2001

Housewares'  revenues  decreased  to $256.1  million  in the first six months of
2002,  down 8.0 percent from $278.4 million in the first six months of 2001. The
decline in revenues  resulted from the same factors affecting the second quarter
discussed above.

For the six months ended June 30, 2002,  Housewares  recognized operating profit
of $0.6 million  compared  with an operating  loss of $1.8 million for the first
six months of 2001.  Improved operating profit resulted from lower manufacturing
costs at HB/PS' Mexican plants as a result of restructuring activities initiated
in 2001, lower advertising  expenditures,  lower  transportation and warehousing
costs,  increased sales volume at KCI and the elimination of the amortization of
goodwill in 2002. These improvements were partially offset by the second quarter
2002 charge of $3.6 million  related to a partial  write-down of  pre-bankruptcy
receivables from Kmart.

Net loss of $2.4 million for the first six months of 2002  decreased as compared
with a net loss of $3.0 million for the first six months of 2001  primarily  due
to the factors  affecting  operating  profit,  partially  offset by  unfavorable
foreign currency effects from transactions denominated in the Mexican peso.

The decrease in the effective tax rate for the six months ended June 30, 2002 as
compared with the six months ended June 30, 2001 was primarily due to the effect
of nondeductible goodwill amortization expense in 2001.


LIQUIDITY AND CAPITAL RESOURCES

Housewares'  expenditures  for property,  plant and equipment  were $2.5 million
during  the first  half of 2002 and are  estimated  to be $9.1  million  for the
remainder of 2002. These planned capital  expenditures are primarily for tooling
and  equipment  designed  for new  products,  as well as tooling  and  equipment
intended  to  reduce   manufacturing  costs  and  increase   efficiency.   These
expenditures are funded primarily from internally generated funds and short-term
borrowings.

During the second quarter of 2002,  HB/PS'  revolving line of credit (the "HB/PS
Facility")  was revised to reduce the amount  available  from $160.0  million to
$150.0 million.  This reduction in capacity was primarily  driven by a reduction
in the need for HB/PS to  advance  funds to its  affiliate,  KCI.  As  discussed
below,  during the second quarter of 2002, KCI entered into a separate financing
arrangement with a third-party financing company such that borrowings from HB/PS
should not be  necessary  in the  near-term.  The HB/PS  Facility  is secured by
substantially  all of HB/PS'  assets,  provides  lower  interest  rates if HB/PS
achieves certain  interest  coverage ratios and allows for interest rates quoted
under a competitive bid option. At June 30, 2002, the entire amount  outstanding
under  HB/PS'  revolving  line of credit of $82.0  million  is  classified  as a
current  liability  due to the  expiration  of the  facility  within the next 12
months,  in May 2003.  HB/PS intends to refinance  this revolving line of credit
prior to its expiration.  However,  there can be no assurance that a new line of
credit can be obtained on favorable terms or at all. At June 30, 2002, HB/PS had
$67.1 million of  unrestricted  availability  under this facility.  In addition,
HB/PS has separate  uncommitted  facilities of which $13.5 million was available
at June 30, 2002.

Effective May 29, 2002, KCI entered into a financing  arrangement  that provides
for a secured,  floating-rate  revolving  line of credit (the  "Facility")  with
availability  up to $15.0  million,  based on a  formula  using  KCI's  eligible
inventory,  as defined. The Facility includes restrictive  covenants that, among
other things,  limit capital  expenditures  and requires an annual  repayment to
ensure  borrowings  do not exceed $6.5  million for 30  consecutive  days during
January and February.  The Facility  also requires KCI to maintain  certain debt
and interest coverage ratios and maintain a minimum level of tangible net worth,
as defined. The term of this facility is three years. This financing is intended
to replace KCI's previous source of financing, which was intercompany borrowings
from  HB/PS or the parent  company.  At June 30,  2002,  the  borrowing  base as
defined in the agreement was $10.3 million.  Borrowings  outstanding at June 30,
2002 were $8.2 million at an  effective  interest  rate of LIBOR plus 1.35%,  or
3.19%.





NACCO HOUSEWARES GROUP - continued

LIQUIDITY AND CAPITAL RESOURCES - continued

With the  exception of the new  financing  arrangement  at KCI,  which is due in
2005, there have been no significant  changes in the total amount of Housewares'
contractual obligations or commercial commitments or the timing of cash flows in
accordance  with those  obligations,  as reported in the Company's  10-K for the
year ended December 31, 2001.

With the  expectation  that the HB/PS  Facility will be refinanced  prior to its
expiration  in May 2003,  Housewares  believes  that funds  available  under its
credit  facilities and operating cash flows are sufficient to finance all of its
operating needs and commitments arising during the foreseeable future.

Housewares' capital structure is presented below:



                                                    JUNE 30       DECEMBER 31
                                                     2002            2001
                                                   --------        --------
                                                             
Total net tangible assets                          $  149.6        $  168.7
Goodwill at cost                                      123.5           123.5
                                                   --------        --------
    Net assets before goodwill amortization           273.1           292.2
Accumulated goodwill amortization                     (39.8)          (39.8)
Advances from NACCO                                     ---            (3.0)
Other debt                                            (92.0)         (103.8)
                                                   --------        --------

Stockholder's equity                               $  141.3        $  145.6
                                                   ========        ========

Debt to total capitalization                             39%             42%



The decline in total net tangible  assets of $19.1  million  since  December 31,
2001 is primarily due to a $4.9 million decrease in cash and cash equivalents, a
$16.1 million  decrease in current and  long-term  accounts  receivable,  a $6.5
million  decrease in property,  plant and equipment and a $14.7 million increase
in  accounts   payable,   partially  offset  by  a  $21.6  million  increase  in
inventories.  The  decline  in  accounts  receivable  is due  to a $3.6  million
write-down of pre-bankruptcy  receivables from Kmart and a reduction in revenues
generated  in the  second  quarter of 2002  versus  the fourth  quarter of 2001.
Increases in inventory and payables are primarily due to the  seasonality of the
Housewares business.

Debt and advances from NACCO  declined  primarily as a result of the decrease in
net  tangible  assets.  The  decline in  stockholder's  equity at June 30,  2002
compared  with  December  31,  2001 is due to the $2.4  million  net loss and an
increase in  accumulated  other  comprehensive  loss relating to an  unfavorable
mark-to-market of derivatives.




===================================
THE NORTH AMERICAN COAL CORPORATION
===================================


NACoal mines and markets lignite for use primarily as fuel for power  providers.
The lignite is surface mined in North Dakota, Texas,  Louisiana and Mississippi.
Total  coal  reserves  approximate  2.6  billion  tons,  with 1.2  billion  tons
committed to  customers  pursuant to long-term  contracts.  NACoal  operates six
wholly owned  lignite  mines:  The Coteau  Properties  Company  ("Coteau"),  The
Falkirk Mining Company  ("Falkirk"),  The Sabine Mining Company ("Sabine"),  San
Miguel Lignite Mine ("San  Miguel"),  Red River Mining Company ("Red River") and
Mississippi  Lignite  Mining  Company  ("MLMC").  NACoal also provides  dragline
mining  services  ("Florida  dragline  operations")  for a limerock  quarry near
Miami, Florida. The operating results of Coteau, Falkirk and Sabine are included
in "project mining  subsidiaries." The operating results of all other operations
are included in "other mining operations."

NACoal's  subsidiaries,  Coteau,  Falkirk and Sabine, are termed "project mining
subsidiaries"  because  they mine  lignite  for  utility  customers  pursuant to
long-term  contracts  at a price  based on actual  cost  plus an agreed  pre-tax
profit per ton. Due to the  cost-plus  nature of these  contracts,  revenues and
operating profits are affected by increases and decreases in operating costs, as
well as by tons sold. Net income of the project mining subsidiaries, however, is
not  significantly  affected by changes in such operating  costs,  which include
costs of operations,  interest  expense and certain other items.  Because of the
nature of the contracts at these mines and because the operating  results of the
project mining subsidiaries represent a substantial portion of NACoal's revenues
and profits,  operating results are best analyzed in terms of lignite tons sold,
income before taxes and net income.

FINANCIAL REVIEW

Lignite tons sold by NACoal's  operating  lignite  mines were as follows for the
three and six months ended June 30:




                                     THREE MONTHS               SIX MONTHS
                                     ------------               ----------
                                  2002         2001         2002         2001
                               -----------  -----------  -----------  -----------
                                                                 
Coteau                                3.4          3.3          7.5          7.6
Falkirk                               1.5          1.7          3.4          3.5
Sabine                                 .9           .8          2.0          1.5
San Miguel                             .8          1.0          1.6          1.6
MLMC                                   .9           .1          1.2           .2
Red River                              .2           .2           .3           .5
                               -----------  -----------  -----------  -----------
  Total lignite                       7.7          7.1         16.0         14.9
                               ===========  ===========  ===========  ===========




The Florida  dragline  operations  delivered  2.8 million and 5.2 million  cubic
yards of limerock in the three and six months ended June 30, 2002, respectively.
This  compares  with 2.1 million and 4.0 million  cubic yards of limerock in the
three and six months ended June 30, 2001, respectively.





THE NORTH AMERICAN COAL CORPORATION - continued

FINANCIAL REVIEW - continued

Revenues,  income  before  taxes,  provision  for taxes and net  income  were as
follows for the three and six months ended June 30:




                                                            THREE MONTHS                  SIX MONTHS
                                                            ------------                  ----------
                                                         2002          2001           2002           2001
                                                       -------       --------       --------       --------
                                                                                       
Revenues
    Project mining subsidiaries                        $  63.8       $   65.4       $  128.2       $  130.3
    Other mining operations                               21.8           11.5           36.2           22.9
                                                       -------       --------       --------       --------
                                                          85.6           76.9          164.4          153.2
    Liquidated damage payments recorded by MLMC            ---            5.1            3.3           10.2
    Arbitration award received by San Miguel               ---            ---            ---            1.1
    Royalties and other                                     .7            1.1            1.7            1.9
                                                       -------       --------       --------       --------
                                                       $  86.3       $   83.1       $  169.4       $  166.4
                                                       =======       ========       ========       ========
Income before taxes
    Project mining subsidiaries                        $   6.1       $    6.1       $   13.5       $   12.9
    Other mining operations                                2.5            5.3            6.8           12.1
                                                       -------       --------       --------       --------
         Total from operating mines                        8.6           11.4           20.3           25.0
    Royalties and other expenses, net                     (1.1)          (2.7)          (3.6)          (2.5)
    Other operating expenses                              (1.9)          (1.4)          (3.5)          (2.9)
                                                       -------       --------       --------       --------
                                                           5.6            7.3           13.2           19.6
Provision for taxes                                        1.4            1.9            2.6            5.0
                                                       -------       --------       --------       --------
    Net income                                         $   4.2       $    5.4       $   10.6       $   14.6
                                                       =======       ========       ========       ========




Second Quarter of 2002 Compared with Second Quarter of 2001

Revenues  for the second  quarter of 2002  increased  to $86.3  million,  up 3.9
percent from $83.1 million in the second quarter of 2001.  Increased revenues in
the  second  quarter  of 2002 as  compared  with the  second  quarter of 2001 is
primarily  due to an  increase in tons sold at MLMC due to the  commencement  of
commercial operations of the customer's power plant in 2002, partially offset by
(i) a decrease in liquidated damages payments which were received by MLMC in the
second  quarter  of  2001  due to the  delay  of  commercial  operations  of the
customer's  power plant,  (ii) a slight  decrease in tonnage volume at Red River
and  (iii) a  decrease  in  pass-through  costs  billed  to the  project  mining
subsidiaries' customers.

Income before taxes decreased to $5.6 million in the second quarter of 2002 from
$7.3 million in the second  quarter of 2001.  This  decrease is primarily due to
(i)  increased  operating  costs  at MLMC  due to the  significant  increase  in
production and delivery of lignite to the customer  during the second quarter of
2002 as compared with operating costs incurred when receiving liquidated damages
payments  in the second  quarter of 2001 and (ii)  lower  tonnage  volume at Red
River,  partially  offset  by a $1.4  million  gain on the  sale of  undeveloped
Eastern  coal  reserves   that  were  not  aligned  with  NACoal's   development
strategies.  Net income in the second  quarter of 2002 decreased to $4.2 million
from $5.4 million in the second quarter of 2001 as a result of these factors.


First Six Months of 2002 Compared with First Six Months of 2001

Revenues for the first six months of 2002  increased to $169.4  million,  up 1.8
percent from $166.4 million in the first six months of 2001.  Increased revenues
in the first six months of 2002 as compared with the first six months of 2001 is
primarily  due to an  increase in tons sold at MLMC due to the  commencement  of
commercial  operations of the customer's  power plant in 2002 and increased tons
sold at Sabine,  partially offset by (i) a decrease in pass-through costs billed
to the project  mining  subsidiaries'  customers,  (ii) a decrease in liquidated
damages  payments  which were received by MLMC in the second half of 2001 due to
the delay of  commercial  operations of the  customer's  power plant and (iii) a
decrease in tonnage volume at Red River.






THE NORTH AMERICAN COAL CORPORATION - continued

FINANCIAL REVIEW - continued

Income before taxes  decreased to $13.2 million for the first six months of 2002
from $19.6 million for the first six months of 2001.  This decrease is primarily
due to (i) lower tonnage volume at Red River, (ii) unfavorable operating results
at MLMC primarily due to increased operating costs from the significant increase
in  production  and  delivery  of lignite to the  customer  during the first six
months  of 2002  as  compared  with  operating  costs  incurred  when  receiving
liquidated  damages  payments  during  the  first  six  months of 2001 and (iii)
increased  interest expense primarily due to the capitalization of interest cost
during  the first  quarter  of 2001 as part of the  development  of the  initial
mining area at MLMC.  These  decreases were  partially  offset by a $1.4 million
gain on the sale of undeveloped Eastern coal reserves that were not aligned with
NACoal's development strategies. Net income in the second half of 2002 decreased
to $10.6  million  from $14.6  million in the second half of 2001 as a result of
these factors.


Other Income and Expense and Income Taxes

The  components  of other income  (expense)  and the  effective tax rate for the
three months and six months ended June 30 are as follows:




                                           THREE MONTHS                  SIX MONTHS
                                           ------------                  ----------
                                       2002           2001           2002           2001
                                     -------        -------        -------        -------
                                                                      
Interest expense
  Project mining subsidiaries        $  (4.1)       $  (4.2)       $  (8.1)       $  (8.4)
  Other mining operations               (2.7)          (3.0)          (5.9)          (3.3)
                                     -------        -------        -------        -------
                                     $  (6.8)       $  (7.2)       $ (14.0)       $ (11.7)
                                     =======        =======        =======        =======

Other-net
  Project mining subsidiaries        $    .1        $   ---        $    .1        $    .1
  Other mining operations                (.1)           (.3)           (.3)           (.5)
                                     -------        -------        -------        -------
                                     $   ---        $   (.3)           (.2)       $   (.4)
                                     =======        =======        =======        =======

  Effective tax rate                    25.0%          26.0%          19.7%          25.5%



The  decrease  in the  effective  tax rate for the first  six  months of 2002 as
compared  with the  first  six  months  of 2001 is  primarily  due to a  greater
proportion  of  income  from  operations  eligible  to  record  a  benefit  from
percentage depletion.


LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for  property,  plant and equipment  were $8.3 million  during the
first half of 2002.  NACoal  estimates  that its  capital  expenditures  for the
remainder of 2002 will be $29.4 million,  of which $22.3 million  relates to the
development,  establishment and improvement of the project mining  subsidiaries'
mines and are financed or  guaranteed  by the utility  customers.  The remaining
$7.1 million of capital  expenditures  for 2002  primarily  relates to continued
capital  expenditures  at MLMC  and will be  funded  primarily  from  internally
generated funds and short-term borrowings.

NACoal's  non-project-mine  financing  needs are provided by a revolving line of
credit of up to $60.0 million and a remaining  term loan of $100.0  million (the
"NACoal Facility").  The NACoal Facility requires annual term loan repayments of
$15.0  million,  with a final term loan  repayment  of $55.0  million in October
2005.  The revolving  credit  facility of $60.0  million is available  until the
facility's expiration in October 2005. The NACoal Facility has performance-based
pricing which sets interest rates based upon achieving various levels of Debt to
EBITDA ratios, as defined therein. At June 30, 2002, NACoal had $46.1 million of
its revolving credit facility available.

Since  December 31, 2001,  there have been no  significant  changes in the total
amount of NACoal's  contractual  obligations or commercial  commitments,  or the
timing of cash flows in accordance  with those  obligations,  as reported in the
Company's 10-K for the year ended December 31, 2001.






THE NORTH AMERICAN COAL CORPORATION - continued

LIQUIDITY AND CAPITAL RESOURCES - continued

The financing of the project mining  subsidiaries,  which is either  provided or
guaranteed by the utility customers,  includes long-term equipment leases, notes
payable and non-interest-bearing advances from customers. The obligations of the
project mining  subsidiaries do not affect the short-term or long-term liquidity
of NACoal and are without recourse to NACCO or NACoal.  These arrangements allow
the project mining  subsidiaries  to pay dividends to NACoal in amounts based on
their earnings.

NACoal  believes  that funds  available  under its  revolving  credit  facility,
operating cash flows and financing provided by the project mining  subsidiaries'
customers are  sufficient to finance all of its term loan  principal  repayments
and its operating needs and commitments arising during the foreseeable future.

NACoal's  capital  structure,  excluding  the project  mining  subsidiaries,  is
presented below:




                                                  JUNE 30       DECEMBER 31
                                                   2002            2001
                                                 --------        --------
                                                           
Investment in project mining subsidiaries        $    4.4        $    4.9
Other net tangible assets                           103.3           127.6
Coal supply agreements, net                          84.2            85.2
                                                 --------        --------
    Net tangible assets                             191.9           217.7

Advances from NACCO                                 (19.5)          (12.3)

Debt                                               (114.1)         (156.5)
                                                 --------        --------

Stockholder's equity                             $   58.3        $   48.9
                                                 ========        ========

Debt to total capitalization                           70%             78%



The decrease in other net tangible assets and debt is primarily due to the first
quarter 2002  refinancing of a lease covering  several large pieces of equipment
at MLMC which was previously  classified as a capital lease and now qualifies as
an operating  lease.  The total lease  obligation and the timing of payments did
not  change  significantly  as a result of this  refinancing.  The  increase  in
stockholder's equity is due to $10.6 million of net income for the first half of
2002 partially offset by dividends paid to NACCO.




===============
NACCO AND OTHER
===============

FINANCIAL REVIEW

NACCO and Other includes the parent company operations and Bellaire  Corporation
("Bellaire"),  a  non-operating  subsidiary of NACCO.  Although  Bellaire has no
significant ongoing operations,  it does have significant  long-term liabilities
related  to  closed  mines,  primarily  from  former  eastern  U.S.  underground
coal-mining  activities.  On average,  annual after-tax cash outflows related to
Bellaire's obligations are approximately $2.5 million.

The results of operations at NACCO and Other were as follows for the three and
six months ended June 30:




                             THREE MONTHS               SIX MONTHS
                             ------------               ----------
                          2002         2001         2002         2001
                         ------       ------       ------       ------

                                                    
Revenues                 $   .1       $   .1       $   .1       $   .1
Operating loss           $ (1.0)      $ (2.9)      $ (1.8)      $ (6.1)
Other income, net        $   .7       $  2.3       $  1.3       $  4.5
Net loss                 $  (.6)      $  (.6)      $ (2.2)      $ (1.9)



The decrease in operating loss and other income,  net in the three and six month
periods of 2002 as compared  with the same periods of 2001 is primarily due to a
change in the classification of certain of NACCO's fees charged to the operating
segments.  In 2002,  $1.8  million and $3.6 million for the three and six months
ended June 30, 2002, respectively,  of income from fees charged to the operating
segments is included in operating loss, but was classified in other income,  net
in the same periods of 2001.

LIQUIDITY AND CAPITAL RESOURCES

Although  NACCO's   subsidiaries   have  entered  into   substantial   borrowing
agreements, NACCO has not guaranteed the long-term debt or any borrowings of its
subsidiaries.  The borrowing agreements at NMHG, Housewares and NACoal allow for
the payment to NACCO of dividends  and  advances  under  certain  circumstances.
Dividends,  advances and management fees from its  subsidiaries  are the primary
sources of cash for NACCO.

The Company believes that funds available under credit  facilities,  anticipated
funds to be generated from operations and the utility  customers' funding of the
project  mining  subsidiaries  are  sufficient  to finance all of its  scheduled
principal  repayments,  operating  needs  and  commitments  arising  during  the
foreseeable future.






NACCO AND OTHER - continued

FINANCIAL REVIEW - continued

NACCO's consolidated capital structure is presented below:




                                                                 JUNE 30          DECEMBER 31
                                                                   2002              2001
                                                                ----------        ----------
                                                                            
Total net tangible assets                                       $    634.2        $    676.2
Coal supply agreements and other intangibles, net                     85.8              85.2
Goodwill at cost                                                     611.6             614.7
                                                                ----------        ----------
    Net assets before goodwill amortization                        1,331.6           1,376.1
Accumulated goodwill amortization                                   (182.6)           (186.8)
Total debt, excluding current and long-term portion of
   obligations of project mining subsidiaries                       (556.7)           (614.7)
Closed mine obligations (Bellaire), including the
   United Mine Worker retirees' medical fund, net-of-tax             (41.6)            (41.9)
Minority interest                                                     (2.9)             (3.4)
                                                                ----------        ----------

Stockholders' equity                                            $    547.8        $    529.3
                                                                ==========        ==========

Debt to total capitalization                                            50%               54%




EFFECTS OF FOREIGN CURRENCY

NMHG  and  Housewares  operate   internationally  and  enter  into  transactions
denominated in foreign currencies.  As such, the Company's financial results are
subject to the variability that arises from exchange rate movements. The effects
of foreign currency fluctuations on revenues, operating income and net income at
NMHG and Housewares were not material in the first half of 2002 as compared with
the  first  half of  2001.  See  also  Item  3,  "Quantitative  and  Qualitative
Disclosures About Market Risk, in this Form 10-Q.


OUTLOOK

NMHG Wholesale

NMHG Wholesale  expects that  previously  initiated  cost reduction  activities,
including restructuring programs,  procurement initiatives,  and other strategic
and cost reduction programs, have positioned the company for improved results in
the second half of 2002,  compared  with the second  half of 2001.  Furthermore,
NMHG Wholesale does not expect to incur the inefficiencies of the second half of
2001, when production was dramatically  reduced. NMHG Wholesale expects improved
operating  results but also to incur,  as a result of the  refinancing of NMHG's
debt,  increased  interest expense,  amortization of deferred financing fees and
the negative effect of interest rate swap  agreements  during the second half of
2002, compared with the second half of 2001.

NMHG Retail

NMHG Retail  expects to continue its programs to improve the  performance of its
wholly  owned  dealerships  as part  of its  objective  for  reaching  at  least
break-even results.





OUTLOOK - continued

Housewares

HB/PS is cautiously  optimistic that markets for consumer goods will continue to
improve in the second half of 2002. The company expects an improved  product mix
due to  additional  product  placements  and new  product  introductions.  HB/PS
anticipates  that programs to reduce and consolidate  its Mexican  manufacturing
capacity will result in continued improvements in manufacturing efficiencies and
manufacturing  overhead costs in the second half of 2002 in comparison  with the
second half of 2001.  The company  anticipates  that cash flow will improve as a
result of ongoing inventory  management  programs and tightly controlled capital
spending.

KCI expects  comparable  store revenues to continue  improving over the next two
quarters.  The company  anticipates  opening  additional  Kitchen  Collection(R)
stores in outlet malls and Gadgets & More(R) stores in enclosed malls.

NACoal

NACoal anticipates that lignite coal deliveries for the second half of 2002 will
increase,  compared  with the  second  half of 2001,  as a result  of  increased
lignite deliveries at MLMC resulting from demand from the Red Hills Power Plant.
Lignite coal  deliveries  at MLMC are expected to be  approximately  2.8 million
tons in 2002.  Red River is expected  to sell fewer tons of lignite  coal in the
second half of 2002 due to lower customer requirements.


The  statements  contained in this Form 10-Q that are not  historical  facts are
"forward looking statements" within the meaning of Section 27A of the Securities
Act of 1933 and  Section  21E of the  Securities  Exchange  Act of  1934.  These
forward-looking  statements are made subject to certain risks and  uncertainties
which could cause actual results to differ  materially  from those  presented in
these  forward-looking  statements.  Readers  are  cautioned  not to place undue
reliance  on  these  forward-looking   statements.  The  Company  undertakes  no
obligation to publicly revise these forward-looking statements to reflect events
or circumstances that arise after the date hereof.  Such risks and uncertainties
with respect to each subsidiary's operations include, without limitation:

NMHG:  (1) changes in demand for lift trucks and related  aftermarket  parts and
service on a worldwide basis, especially in the U.S. where the company derives a
majority of its sales,  (2) changes in sales  prices,  (3) delays in delivery or
changes in costs of raw materials or sourced  products and labor,  (4) delays in
manufacturing and delivery schedules, (5) exchange rate fluctuations, changes in
foreign import tariffs and monetary policies and other changes in the regulatory
climate in the foreign  countries in which NMHG operates  and/or sells products,
(6)  product  liability  or other  litigation,  warranty  claims or  returns  of
products,  (7) delays in or increased costs of restructuring  programs,  (8) the
effectiveness of the cost reduction programs implemented globally, including the
successful  implementation of procurement  initiatives,  (9) acquisitions and/or
dispositions  of dealerships by NMHG,  (10) costs related to the  integration of
acquisitions,  (11)  the  impact  of the  introduction  of the  euro,  including
increased  competition,  foreign currency  exchange  movements and/or changes in
operating  costs and (12)  uncertainties  regarding the impact the September 11,
2001  terrorist  activities  and the  subsequent  climate of war may have on the
economy or the public's confidence in general.

Housewares:  (1) changes in the sales prices,  product mix or levels of consumer
purchases of  kitchenware  and small electric  appliances,  (2) bankruptcy of or
loss of  major  retail  customers  or  suppliers,  (3)  changes  in costs of raw
materials or sourced products,  (4) delays in delivery or the  unavailability of
raw materials or key component parts, (5) exchange rate fluctuations, changes in
the  foreign  import  tariffs and  monetary  policies  and other  changes in the
regulatory climate in the foreign countries in which HB/PS buys, operates and/or
sells products,  (6) product liability,  regulatory actions or other litigation,
warranty claims or returns of products, (7) increased competition,  (8) customer
acceptance  of,  changes  in costs  of,  or  delays  in the  development  of new
products,  including  the  GE-branded  products  sold to  Wal*Mart  and new home
environment  products,  (9) weather conditions or other events that would affect
the  number  of  customers   visiting   Kitchen   Collection   stores  and  (10)
uncertainties  regarding the impact the September 11, 2001 terrorist  activities
and the  subsequent  climate  of war may  have on the  economy  or the  public's
confidence in general.






NACoal:  (1) weather  conditions and other events that would change the level of
customers'  fuel  requirements,  (2) weather or  equipment  problems  that could
affect  lignite  deliveries to customers,  (3) changes in  maintenance,  fuel or
other similar costs,  (4) costs to pursue  international  opportunities  and (5)
changes in the U.S.  economy or in the power  industry  that would affect demand
for NACoal's Eastern U.S. underground reserves.







       Item 3. Quantitative and Qualitative Disclosures About Market Risk

See pages 40, F-10, F-11 and F-20 of the Company's Form 10-K for the fiscal year
ended December 31, 2001, for a discussion of its derivative hedging policies and
use of financial instruments.

Interest  Rate  Risk:  On  May  9,  2002,  NMHG  refinanced  a  majority  of its
floating-rate  debt  financing  with the  issuance  of bonds at a fixed  rate of
interest,  thereby  reducing the Company's  exposure from its debt  financing to
changes in the market rate of interest.  However,  at June 30,  2002,  NMHG held
certain interest rate swap agreements that,  because of the refinancing,  are no
longer  effective  as hedges to changes in the floating  rate of  interest,  and
thus, increase the Company's exposure to changes in the market rate of interest.
During the second quarter of 2002,  NMHG terminated  certain  interest rate swap
agreements,  with  subsequent cash payment for the termination in July 2002. The
combined  notional  amount  and fair  market  value of the  interest  rate  swap
agreements  terminated  was $100.0  million and a payable of $5.5 million on the
date of termination.  Therefore, at June 30, 2002, the market risk exposure from
changes in fair market value with respect to interest rate swap  agreements held
by the Company has  decreased as compared  with  December  31, 2001,  due to the
termination of these interest rate swap agreements.  See also discussion in Note
5 to the  Unaudited  Condensed  Consolidated  Financial  Statements in this Form
10-Q.

For purposes of specific risk analysis, the Company uses sensitivity analysis to
measure the potential loss in fair value of financial  instruments  sensitive to
changes in  interest  rates.  Assuming a  hypothetical  10 percent  decrease  in
interest  rates,  the fair market  value of interest  rate  sensitive  financial
instruments,  which primarily  represents  interest rate swap agreements,  would
decline by $4.1 million as compared with their fair market value at December 31,
2001. The effect of terminating the interest rate swap  agreements  reduces this
exposure  by  approximately  $0.6  million,  such that a 10 percent  decrease in
interest  rates would  reduce the fair market  value by $3.5 million as compared
with the fair market value at December 31, 2001.


There have been no other material changes in the Company's market risk exposures
since December 31, 2001.





                                     Part II
                                OTHER INFORMATION
Item 1          Legal Proceedings - None

Item 2          Changes in Securities and Use of Proceeds - None

Item 3          Defaults Upon Senior Securities - None

Item 4          Submission of Matters to a Vote of Security Holders
                The following matters were submitted to a vote of security
                holders at the Annual Meeting of Stockholders held May 8, 2002,
                with the results indicated:


              Outstanding Shares Entitled to Vote             Number of Votes
              ---------------------------------------         ---------------
                                Class A Common                      6,560,427
                                Class B Common                     16,352,180
                                                              ---------------
                                                                   22,912,607
                                                              ===============

              Item A.Election of twelve directors for the ensuing year.

                                            Votes        Votes
              Director Nominee               For        Withheld     Total
              ---------------------      ----------     --------   -----------

              Owsley Brown II            21,645,316     28,526      21,673,842
              Robert M. Gates            21,645,156     28,686      21,673,842
              Leon J. Hendrix, Jr.       21,645,156     28,686      21,673,842
              David H. Hoag              21,644,951     28,891      21,673,842
              Dennis W. LaBarre          21,645,616     28,226      21,673,842
              Richard de J. Osborne      21,644,851     28,991      21,673,842
              Alfred M. Rankin, Jr.      21,645,816     28,026      21,673,842
              Ian M. Ross                21,645,152     28,690      21,673,842
              Britton T. Taplin          21,628,716     45,126      21,673,842
              David F. Taplin            21,645,356     28,486      21,673,842
              John F. Turben             21,645,252     28,590      21,673,842


Item 5          Other Information
                None

Item 6          Exhibits and Reports on Form 8-K
                (a)   Exhibits.  See Exhibit Index on page 41 of this quarterly
                      report on Form 10-Q.
                (b)   Reports on Form 8-K.
                          Current Report on Form 8-K filed with the
                          Commission on April 18, 2002 (Item 9)
                          Current Report on Form 8-K filed with the Commission
                          on April 18, 2002 (Items 5 and 7)
                          Current Report on Form 8-K filed with the Commission
                          on May 9, 2002 (Items 5 and 7)
                          Current Report on Form 8-K filed with the Commission
                          on May 10, 2002 (Item 4)




                                    Signature





Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                                   NACCO Industries, Inc.
                                                   ----------------------
                                                         (Registrant)



Date          August 14, 2002                      /s/ Kenneth C. Schilling
- ----          ---------------                      ------------------------

                                                     Kenneth C. Schilling
                                                 Vice President and Controller
                                               (Authorized Officer and Principal
                                               Financial and Accounting Officer)






                                  Exhibit Index


Exhibit
Number            Description of Exhibit

4(xix)            Indenture,  dated as of May 9, 2002, by and among NMHG Holding
                  Co., the  Subsidiary  Guarantors  named  therein and U.S. Bank
                  National  Association,  as Trustee  (including the form of 10%
                  senior  note due 2009),  is  incorporated  by  reference  from
                  Exhibit 4.2 to the  Registration  on Form S-4 of NMHG  Holding
                  Co. (Registration No. 333-89248)

4(xx)             Registration Rights Agreement, dated as of May 9, 2002, by and
                  among NMHG  Holding  Co.,  the  Guarantors  named  therein and
                  Credit Suisse First Boston  Corporation,  Salomon Smith Barney
                  Inc., U.S.  Bancorp Piper Jaffray Inc.,  McDonald  Investments
                  Inc.,  NatCity  Investments,  Inc.  and Wells Fargo  Brokerage
                  Services,  LLC, is  incorporated by reference from Exhibit 4.3
                  to  the   Registration   on  Form  S-4  of  NMHG  Holding  Co.
                  (Registration No. 333-89248)

10(lxxiv)         Credit  Agreement dated as of May 9, 2002,  among NMHG Holding
                  Co., NACCO Materials  Handling Group,  Inc., NMHG Distribution
                  Co.,  NACCO  Materials   Handling  Limited,   NACCO  Materials
                  Handling B.V., the financial  institutions from time to time a
                  party thereto as Lenders, the financial institutions from time
                  to  time a party  thereto  as  Issuing  Bank,  Citicorp  North
                  America, Inc., as administrative agent for the Lenders and the
                  Issuing  Bank  thereunder  and Credit  Suisse  First Boston as
                  joint arrangers and joint  bookrunners and CSFB as syndication
                  agent,  is  incorporated by reference from Exhibit 10.1 to the
                  Registration  Statement  on  Form  S-4  of  NMHG  Holding  Co.
                  (Registration No. 333-89248)