SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549




                                    FORM 10-Q

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the quarterly period ended MARCH 31, 2003

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                   For the transition period from to ________

                          Commission file number 1-9172

                             NACCO INDUSTRIES, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         DELAWARE                                                     34-1505819
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


5875 LANDERBROOK DRIVE, MAYFIELD HEIGHTS, OHIO                        44124-4017
- --------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip code)


                                 (440) 449-9600
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                       N/A
- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
 report)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                                           YES   X       NO ____

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

                                                           YES   X       NO ____

Number of shares of Class A Common Stock outstanding at April 30, 2003:
        6,579,967

Number of shares of Class B Common Stock outstanding at April 30, 2003:
        1,623,410






                             NACCO INDUSTRIES, INC.

                                TABLE OF CONTENTS

PART I.     FINANCIAL INFORMATION

            Item 1   Financial Statements

                     Unaudited Condensed Consolidated Balance Sheets -
                     March 31, 2003 and December 31, 2002

                     Unaudited Condensed Consolidated Statements of Income
                     for the Three Months Ended March 31, 2003 and 2002

                     Unaudited Condensed Consolidated Statements of Cash Flows
                     for the Three Months Ended March 31, 2003 and 2002

                     Unaudited Condensed Consolidated Statements of Changes
                     in Stockholders' Equity for the Three Months Ended
                     March 31, 2003 and 2002

                     Notes to Unaudited Condensed Consolidated Financial
                     Statements

            Item 2   Management's Discussion and Analysis of Financial
                     Condition and Results of Operations

            Item 3   Quantitative and Qualitative Disclosures About Market Risk

            Item 4   Controls and Procedures

PART II.    OTHER INFORMATION

            Item 1   Legal Proceedings

            Item 2   Changes in Securities and Use of Proceeds

            Item 3   Defaults Upon Senior Securities

            Item 4   Submission of Matters to a Vote of Security Holders

            Item 5   Other Information

            Item 6   Exhibits and Reports on Form 8-K

            Signature

            Certifications

            Exhibit Index






                                     PART I

                              FINANCIAL INFORMATION

                          ITEM 1. FINANCIAL STATEMENTS

                 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES



                                                                        MARCH 31  DECEMBER 31
                                                                          2003       2002
                                                                       ----------  ----------
                                                                   (In millions, except share data)
                                                                             
ASSETS
CURRENT ASSETS
    Cash and cash equivalents                                          $     60.0  $     64.1
    Accounts receivable, net                                                276.1       278.8
    Inventories                                                             366.7       357.0
    Deferred income taxes                                                    28.4        29.0
    Prepaid expenses and other                                               55.6        54.1
                                                                       ----------  ----------
       TOTAL CURRENT ASSETS                                                 786.8       783.0
PROPERTY, PLANT AND EQUIPMENT, NET                                          659.7       658.0
GOODWILL                                                                    428.5       427.4
COAL SUPPLY AGREEMENTS AND OTHER INTANGIBLES, NET                            84.2        85.0
OTHER NON-CURRENT ASSETS                                                    186.1       170.5
                                                                       ----------  ----------
       TOTAL ASSETS                                                    $  2,145.3  $  2,123.9
                                                                       ==========  ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
    Accounts payable                                                   $    258.4  $    257.2
    Revolving credit agreements                                              22.6        33.2
    Current maturities of long-term debt                                     33.8        35.0
    Current obligations of project mining subsidiaries                       33.5        35.0
    Other current liabilities                                               227.6       235.8
                                                                       ----------  ----------
       TOTAL CURRENT LIABILITIES                                            575.9       596.2
LONG-TERM DEBT- not guaranteed by the parent company                        413.4       406.5
OBLIGATIONS OF PROJECT MINING SUBSIDIARIES - not guaranteed by
    the parent company or its North American Coal subsidiary                270.8       275.1
SELF-INSURANCE LIABILITIES AND OTHER                                        320.6       285.6
MINORITY INTEREST                                                              .8         1.1
STOCKHOLDERS' EQUITY
    Common stock:
       Class A, par value $1 per share, 6,579,967 shares outstanding
          (2002 - 6,576,936 shares outstanding)                               6.6         6.6
       Class B, par value $1 per share, convertible into Class A
          on a one-for-one basis, 1,623,410 shares outstanding
          (2002 - 1,623,651 shares outstanding)                               1.6         1.6
    Capital in excess of par value                                            5.0         4.9
    Retained earnings                                                       607.8       605.7
    Accumulated other comprehensive loss:
       Foreign currency translation adjustment                               (9.0)      (11.6)
       Deferred loss on cash flow hedging                                   (13.7)      (13.3)
       Minimum pension liability adjustment                                 (34.5)      (34.5)
                                                                       ----------  ----------
                                                                            563.8       559.4
                                                                       ----------  ----------
       TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                      $  2,145.3  $  2,123.9
                                                                       ==========  ==========



See notes to unaudited condensed consolidated financial statements.





              UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES



                                                                 THREE MONTHS ENDED
                                                                      MARCH 31
                                                               ----------------------
                                                                  2003        2002
                                                               ----------  ----------
                                                              (In millions, except per
                                                                     share data)
                                                                     
Net sales                                                      $    617.4  $    571.7
Other revenues                                                        2.5         4.8
                                                               ----------  ----------
REVENUES                                                            619.9       576.5
Cost of sales                                                       507.1       476.1
                                                               ----------  ----------
GROSS PROFIT                                                        112.8       100.4
Selling, general and administrative expenses                         92.2        81.6
                                                               ----------  ----------
OPERATING PROFIT                                                     20.6        18.8

Other income (expense)
    Interest expense                                                (16.8)      (14.5)
    Gain (loss) on interest rate swap agreements                      (.4)         .3
    Income from unconsolidated affiliates                              .7         1.0
    Other - net                                                       (.3)         .4
                                                               ----------  ----------
                                                                    (16.8)      (12.8)
                                                               ----------  ----------
INCOME BEFORE INCOME TAXES, MINORITY INTEREST AND CUMULATIVE          3.8         6.0
         EFFECT OF ACCOUNTING CHANGE
Income tax provision (benefit)                                        1.2         (.1)
                                                               ----------  ----------
INCOME BEFORE MINORITY INTEREST AND CUMULATIVE EFFECT OF              2.6         6.1
         ACCOUNTING CHANGE
Minority interest income                                               .3          .2
                                                               ----------  ----------
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE                  2.9         6.3
Cumulative effect of accounting change (net of $0.7 tax expense)      1.2         ---
                                                               ----------  ----------
NET INCOME                                                     $      4.1  $      6.3
                                                               ==========  ==========

COMPREHENSIVE INCOME                                           $      6.3  $      9.1
                                                               ==========  ==========

EARNINGS PER SHARE:
Income Before Cumulative Effect of Accounting Change           $      .35  $      .77
Cumulative effect of accounting change (net-of-tax)                   .15         ---
                                                               ----------  ----------
Net Income                                                     $      .50  $      .77
                                                               ==========  ==========

DIVIDENDS PER SHARE                                            $     .245  $     .235
                                                               ==========  ==========

WEIGHTED AVERAGE SHARES OUTSTANDING                                 8.202       8.196
                                                               ==========  ==========



See notes to unaudited condensed consolidated financial statements.





            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES



                                                                      THREE MONTHS ENDED
                                                                          MARCH 31
                                                                      ------------------
                                                                      2003         2002
                                                                      -----       -----
                                                                        (In millions)
                                                                            
OPERATING ACTIVITIES
    Net income                                                        $ 4.1       $ 6.3
    Adjustments to reconcile net income
      to net cash provided by operating activities:
        Depreciation, depletion and amortization                       22.5        24.6
        Deferred income taxes                                           6.6         7.6
        Minority interest                                               (.3)        (.2)
        Cumulative effect of accounting change, net-of-tax             (1.2)        ---
        Other non-cash items                                            3.3        (1.2)
        Working capital changes
           Accounts receivable                                         (1.0)      (11.8)
           Inventories                                                 (7.3)        8.9
           Other current assets                                       (18.6)       (2.8)
           Accounts payable and other liabilities                       2.6        15.7
                                                                      -----       -----
           NET CASH PROVIDED BY OPERATING ACTIVITIES                   10.7        47.1

INVESTING ACTIVITIES
    Expenditures for property, plant and equipment                     (9.5)      (10.4)
    Proceeds from the sale of assets                                    8.1          .4
    Proceeds from unconsolidated affiliates                             ---          .6
    Other - net                                                         ---          .2
                                                                      -----       -----
           NET CASH USED FOR INVESTING ACTIVITIES                      (1.4)       (9.2)

FINANCING ACTIVITIES
    Additions to long-term debt and revolving credit agreements        25.4        10.3
    Reductions of long-term debt and revolving credit agreements      (29.7)      (47.0)
    Additions to obligations of project mining subsidiaries              .3        34.6
    Reductions of obligations of project mining subsidiaries           (6.7)      (40.2)
    Cash dividends paid                                                (2.0)       (1.9)
    Financing fees paid                                                 (.2)        (.6)
    Other - net                                                         ---          .1
                                                                      -----       -----
           NET CASH USED FOR FINANCING ACTIVITIES                     (12.9)      (44.7)

    Effect of exchange rate changes on cash                             (.5)        ---
                                                                      -----       -----

CASH AND CASH EQUIVALENTS
    Decrease for the period                                            (4.1)       (6.8)
    Balance at the beginning of the period                             64.1        71.9
                                                                      -----       -----

    BALANCE AT THE END OF THE PERIOD                                  $60.0       $65.1
                                                                      =====       =====



See notes to unaudited condensed consolidated financial statements.



 UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES




                                                            THREE MONTHS ENDED
                                                                 MARCH 31
                                                            -------------------
                                                             2003         2002
                                                            ------       ------
                                                     (In millions, except per share data)
                                                                   
CLASS A COMMON STOCK
  Beginning balance                                         $  6.6       $  6.5
  Shares issued under stock compensation plans                 ---           .1
                                                            ------       ------
                                                               6.6          6.6
                                                            ------       ------

CLASS B COMMON STOCK                                           1.6          1.6
                                                            ------       ------
CAPITAL IN EXCESS OF PAR VALUE
  Beginning balance                                            4.9          4.7
  Shares issued under stock compensation plans                  .1          ---
                                                            ------       ------
                                                               5.0          4.7
                                                            ------       ------

RETAINED EARNINGS
  Beginning balance                                          605.7        571.3
  Net income                                                   4.1          6.3
  Cash dividends on Class A and Class B common stock:
        2003 $0.245 per share                                 (2.0)         ---
        2002 $0.235 per share                                  ---         (1.9)
                                                            ------       ------
                                                             607.8        575.7
                                                            ------       ------
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
  Beginning balance                                          (59.4)       (54.8)
  Foreign currency translation adjustment                      2.6          (.5)
  Reclassification of hedging activity into earnings           1.3          2.2
  Current period cash flow hedging activity                   (1.7)         1.1
                                                            ------       ------
                                                             (57.2)       (52.0)
                                                            ------       ------
    TOTAL STOCKHOLDERS' EQUITY                              $563.8       $536.6
                                                            ======       ======


See notes to unaudited condensed consolidated financial statements.





         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                     NACCO INDUSTRIES, INC. AND SUBSIDIARIES

                          (Tabular Amounts in Millions)

NOTE 1 - BASIS OF PRESENTATION

The accompanying  unaudited condensed  consolidated financial statements include
the accounts of NACCO  Industries,  Inc.  ("NACCO," the parent  company) and its
wholly owned  subsidiaries  ("NACCO  Industries,  Inc. and Subsidiaries," or the
"Company").  Intercompany  accounts and transactions  have been eliminated.  The
Company's  subsidiaries  operate in three  principal  industries:  lift  trucks,
housewares and lignite mining. The Company manages its subsidiaries primarily by
industry;  however,  the  Company  manages  its  lift  truck  operations  as two
reportable segments: wholesale manufacturing and retail distribution.

NMHG  Holding  Co.,  through  its wholly  owned  subsidiaries,  NACCO  Materials
Handling  Group,  Inc.  ("NMHG  Wholesale")  and NMHG  Distribution  Co.  ("NMHG
Retail") (collectively "NMHG") designs, engineers, manufactures, sells, services
and leases a comprehensive line of lift trucks and aftermarket parts and service
marketed  globally  under the Hyster(R) and Yale(R) brand names.  NMHG Wholesale
includes  the  manufacture  and sale of lift trucks and related  service  parts,
primarily to  independent  and wholly owned Hyster and Yale retail  dealerships.
NMHG  Retail  includes  the sale,  leasing  and  service of Hyster and Yale lift
trucks and related  service parts by wholly owned retail  dealerships and rental
companies.   NACCO   Housewares  Group   ("Housewares")   consists  of  Hamilton
/Proctor-Silex, Inc. ("HB/PS"), a leading manufacturer, marketer and distributor
of  small  electric  motor  and  heat-driven  appliances  as well as  commercial
products for  restaurants,  bars and hotels,  and The Kitchen  Collection,  Inc.
("KCI"),  a  national  specialty  retailer  of  brand-name  kitchenware,   small
electrical   appliances  and  related  accessories.   The  North  American  Coal
Corporation  ("NACoal")  mines and markets  lignite  primarily as fuel for power
providers.

These  financial  statements  have been prepared in accordance  with  accounting
principles  generally  accepted  in the  United  States  for  interim  financial
information and the  instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly,  they do not include all of the information and footnotes  required
by accounting principles generally accepted in the United States. In the opinion
of  management,  all  adjustments  (consisting  of  normal  recurring  accruals)
considered  necessary for a fair  presentation of the financial  position of the
Company as of March 31, 2003 and the results of its  operations,  cash flows and
changes in stockholders' equity for the three month periods ended March 31, 2003
and 2002 have been included.

The  balance  sheet at  December  31,  2002 has been  derived  from the  audited
financial statements at that date but does not include all of the information or
notes required by accounting  principles generally accepted in the United States
for complete financial statements.

Operating  results  for the three  month  period  ended  March 31,  2003 are not
necessarily  indicative of the results that may be expected for the remainder of
the year ending December 31, 2003. Because the housewares  business is seasonal,
a majority of revenues  and  operating  profit  occurs in the second half of the
calendar year when sales of small electric appliances to retailers and consumers
increase  significantly  for  the  fall  holiday  selling  season.  For  further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto included in the Company's Annual Report on Form 10-K for the fiscal year
ended December 31, 2002.





NOTE 2 - INVENTORIES

Inventories are summarized as follows:




                                                           MARCH 31   DECEMBER 31
                                                             2003         2002
                                                            ------       ------
                                                                   
Manufactured inventories:
  Finished goods and service parts -
    NMHG Wholesale                                          $109.0       $ 99.9
    Housewares                                                61.5         66.8
                                                            ------       ------
                                                             170.5        166.7
  Raw materials and work in process -
    NMHG Wholesale                                           110.7        110.3
    Housewares                                                 6.6          6.5
                                                            ------       ------
                                                             117.3        116.8
                                                            ------       ------

    Total manufactured inventories                           287.8        283.5

Retail inventories:

    NMHG Retail                                               26.8         23.4
    Housewares                                                21.1         21.4
                                                            ------       ------
    Total retail inventories                                  47.9         44.8
                                                            ------       ------
     Total inventories at FIFO                               335.7        328.3

Coal - NACoal                                                 15.9         14.5
Mining supplies - NACoal                                      22.7         22.3
                                                            ------       ------
    Total inventories at weighted average                     38.6         36.8

LIFO reserve -
    NMHG                                                     (12.9)       (11.6)
    Housewares                                                 5.3          3.5
                                                            ------       ------
                                                              (7.6)        (8.1)
                                                            ------       ------
                                                            $366.7       $357.0
                                                            ======       ======


The cost of certain  manufactured  and  retail  inventories,  including  service
parts, has been determined using the LIFO method. At March 31, 2003 and December
31, 2002, 58% and 59% of total inventories,  respectively, were determined using
the LIFO method.  An actual  valuation of inventory under the LIFO method can be
made only at the end of the year based on the inventory levels and costs at that
time.  Accordingly,  interim  LIFO  calculations  must  necessarily  be based on
management's  estimates of expected year-end inventory levels and costs. Because
these  estimates  are  subject  to change and may be  different  than the actual
inventory levels and costs at year-end, interim results are subject to the final
year-end LIFO inventory valuation.

Housewares'  LIFO inventory  value exceeds its FIFO value primarily due to price
deflation experienced by HB/PS.





NOTE 3 - RESTRUCTURING CHARGES

The changes to the Company's  restructuring accruals since December 31, 2002 are
as follows:




                                                           ASSET           LEASE
                                           SEVERANCE     IMPAIRMENT      IMPAIRMENT     OTHER        TOTAL
                                           ---------     ----------      ----------     -----        -----
                                                                                   
  NMHG WHOLESALE
   Balance at December 31, 2002            $    9.3       $    3.8        $    ---      $  .9     $ 14.0 (a)
    Foreign currency effect                     (.1)           ---             ---        ---        (.1)
    Payments
                                                (.8)           ---             ---        ---        (.8)
                                           --------------------------------------------------------------
   BALANCE AT MARCH 31, 2003               $    8.4       $    3.8        $    ---      $  .9     $  13.1
                                           ==============================================================

  NMHG RETAIL
   Balance at December 31, 2002             $   1.5      $     ---        $    .1      $  ---     $  1.6
    Reversal                                    (.1)           ---             ---        ---        (.1)
    Payments                                    (.2)           ---            (.1)        ---        (.3)
                                            -------------------------------------------------------------
   BALANCE AT MARCH 31, 2003                $   1.2       $    ---        $    ---     $  ---     $  1.2
                                            =============================================================

  HOUSEWARES
   Balance at December 31, 2002            $    ---       $    ---        $   1.2      $  .4      $  1.6
    Payments                                    ---            ---            (.3)       (.1)        (.4)
                                           --------------------------------------------------------------
   BALANCE AT MARCH 31, 2003               $    ---       $    ---        $    .9      $  .3      $  1.2
                                           ==============================================================



(a) The December 31, 2002 balance  indicated in the table above does not include
$7.6 million in curtailment losses relating to pension and other post-retirement
benefits  which will not be paid until  employees  reach  retirement  age. These
amounts were  accrued in the fiscal year ended  December 31, 2000 as part of the
restructuring of the Danville, Illinois assembly plant. Final severance payments
for the Danville restructuring plan were made in 2002.

NMHG 2002 RESTRUCTURING PROGRAM

As announced in December 2002,  NMHG Wholesale is phasing out its Lenoir,  North
Carolina,  lift truck component facility and restructuring  other  manufacturing
and  administrative  operations,  primarily  its  Irvine,  Scotland,  lift truck
assembly  and  component  facility.  During  the fourth  quarter  of 2002,  NMHG
Wholesale  recognized a  restructuring  charge of  approximately  $12.5  million
pre-tax.  Of this amount,  $3.8 million  relates to a non-cash asset  impairment
charge for building,  machinery and tooling,  which was determined  based on the
then current  market values for similar  assets and broker quotes as compared to
the net book value of these  assets;  and $8.7 million  relates to severance and
other  employee  benefits  to be paid to  approximately  615  manufacturing  and
administrative  employees.  No  payments  have been  made as of March 31,  2003.
Payments are expected to begin in 2003 and continue through 2005.  Approximately
$0.8  million of pre-tax  costs which were not  eligible for accrual and are not
shown in the table above,  primarily  related to  manufacturing  inefficiencies,
were expensed in the first  quarter of 2003 and are  classified as cost of sales
in the Unaudited Condensed Consolidated Statement of Income for the three months
ended March 31, 2003.

NMHG 2001 RESTRUCTURING PROGRAMS

During 2001,  management committed to the restructuring of certain operations in
Europe for both the Wholesale and Retail segments of the business. As such, NMHG
Wholesale  recognized  a  restructuring  charge of  approximately  $4.5  million
pre-tax for severance and other  employee  benefits to be paid to  approximately
285 direct and indirect factory labor and administrative personnel in Europe. As
of December 31, 2002,  payments of $3.4 million to  approximately  245 employees
had been made and $0.2 million of the amount originally  accrued was reversed in
2002.  Payments  of $0.8  million  to 13  employees  were made  during the first
quarter of 2003. The majority of the headcount  reductions  were made by the end
of 2002.

NMHG Retail  recognized a  restructuring  charge of  approximately  $4.7 million
pre-tax in 2001, of which $0.4 million  related to lease  termination  costs and
$4.3 million  related to  severance  and other  employee  benefits to be paid to
approximately 140 service technicians,  salesmen and administrative personnel at
wholly owned dealers in Europe. As of December 31, 2002, severance payments, net
of  currency  effects,  of $2.8  million  had  been  made to  approximately  110
employees.  During the first quarter of 2003, severance payments of $0.2 million
were made to three employees. In addition, $0.1 million of the amount accrued at
December 31, 2002 was reversed in the first quarter of 2003. The majority of the
headcount reductions were made by the end of 2002.

HOUSEWARES:  In 2001,  the  Board of  Directors  approved  management's  plan to
restructure HB/PS' manufacturing  activities in Mexico by outsourcing certain of
the company's products and consolidating  production from three of the company's
Mexican   manufacturing   plants  into  one  plant.   This   restructuring   was
substantially  completed during 2002. However, lease payments on idle facilities
are expected to continue through 2003.

NOTE 4 - ACCOUNTING CHANGES

ACCOUNTING FOR ASSET RETIREMENT OBLIGATIONS

On January 1, 2003,  the  Company  adopted  Statement  of  Financial  Accounting
Standards ("SFAS") No. 143, "Accounting for Asset Retirement  Obligations." SFAS
No. 143 provides accounting  requirements for retirement  obligations associated
with  tangible  long-lived  assets,  including:  (i)  the  timing  of  liability
recognition;  (ii) initial  measurement  of the liability;  (iii)  allocation of
asset retirement cost to expense; (iv) subsequent  measurement of the liability;
and (v) financial statement  disclosures.  SFAS No. 143 requires that an asset's
retirement  cost  should  be  capitalized  as  part of the  cost of the  related
long-lived  asset and  subsequently  allocated to expense using a systematic and
rational method.

A cumulative effect of a change in accounting  principle ("CECAP") adjustment of
$1.2 million,  net of a tax expense of $0.7 million,  to increase net income has
been recognized in the accompanying  Unaudited Condensed  Consolidated Statement
of Income for the three months ended March 31, 2003, as a result of the adoption
of SFAS  No.  143 on  January  1,  2003.  This  adjustment  consists  of a CECAP
adjustment to decrease net income by $1.3 million,  net of a tax benefit of $0.7
million,  recorded by NACoal and a CECAP  adjustment  to increase  net income by
$2.5 million, net of $1.4 million tax expense,  recorded by Bellaire Corporation
("Bellaire").  Bellaire's  results  are  included in the  non-operating  segment
"NACCO & Other."

Bellaire is a  non-operating  subsidiary of the Company with legacy  liabilities
relating to closed mining operations,  primarily former Eastern U.S. underground
mining  operations.  These  legacy  liabilities  include  obligations  for water
treatment and other environmental  remediation which arose as part of the normal
course of closing these underground mining operations.  Prior to the adoption of
SFAS No.  143,  an  accrual  for these  legacy  liabilities  was  estimated  and
discounted using an applicable  risk-free rate of return. As of January 1, 2003,
these  obligations have been remeasured to their estimated fair market value and
discounted using a credit-adjusted risk-free rate, as required per SFAS No. 143.
This change in the measurement of these liabilities as required per SFAS No. 143
resulted in a CECAP adjustment to increase net income,  primarily as a result of
the change in the discount rate used to measure these liabilities.  As a result,
future accretion  expense is expected to increase as compared with the Company's
previous methodology for measuring this obligation.  Since Bellaire's properties
are no longer active operations, no associated asset was capitalized as a result
of the adoption of SFAS No. 143.

NACoal's asset  retirement  obligations are for costs to close its surface mines
and  reclaim  the  land  it has  disturbed  as a  result  of its  normal  mining
activities.  As a result of the adoption of SFAS No. 143,  NACoal has  estimated
these costs and recognized  that  liability and  associated  asset in accordance
with the Statement.  The associated  assets  established in connection  with the
implementation of SFAS No. 143 are recorded in property,  plant and equipment in
the accompanying  Unaudited  Condensed  Consolidated  Balance Sheet at March 31,
2003. Prior to the adoption of SFAS No. 143,  NACoal's  accounting policy was to
accrue for mine-closing  costs over the five-year period prior to the closing of
the mine.  Since none of NACoal's mines were  forecasted to be closed within the
next five years,  NACoal did not have an accrual recognized for asset retirement
obligations prior to the adoption of this Statement.

For NACoal and Bellaire,  there are no assets legally restricted for purposes of
settling the asset retirement obligations.  The asset retirement obligations for
the project mining  subsidiaries will be funded by the respective project mining
subsidiaries'  customer.  NACoal's  non-project mining operations and Bellaire's
asset retirement obligation will be funded out of general corporate funds.





A reconciliation  of the beginning and ending  aggregate  carrying amount of the
asset retirement obligation is as follows:



                                           NACOAL      NACOAL
                                           PROJECT   NON-PROJECT     NACOAL                     NACCO
                                            MINES       MINES      CONSOLIDATED   BELLAIRE    CONSOLIDATED
                                           -------   -----------   ------------   --------    ------------
                                                                               
  Balance at December 31, 2002             $  ---    $    ---      $     ---      $   15.9    $   15.9
    Increase (decrease) to liabilities
        recorded as a result of the
        adoption of SFAS No. 143             40.8         3.5           44.3          (3.9)       40.4
    Liabilities   settled   during  the
        period                                ---         ---            ---           (.1)        (.1)
    Accretion expense                          .7          .1             .8            .3         1.1
                                           ------    --------      ---------      --------    --------
  BALANCE AT MARCH 31, 2003                $ 41.5    $    3.6      $    45.1      $   12.2    $   57.3
                                           ======    ========      =========      ========    ========



If this new accounting  method had been adopted in the prior year, the impact on
the consolidated  statement of income for the first quarter of 2002 would not be
material.  Assuming the adoption of SFAS No. 143 in the prior year, the December
31,  2002  liabilities  recorded on the  balance  sheet for the  project  mines,
non-project mines and Bellaire would have been $40.8 million,  $3.5 million, and
$12.0 million, respectively.

ACCOUNTING FOR GUARANTEES

In November  2002, the Financial  Accounting  Standards  Board  ("FASB")  issued
Interpretation   ("FIN")  No.  45,   "Guarantor's   Accounting   and  Disclosure
Requirements for Guarantees,  Including  Indirect  Guarantees of Indebtedness of
Others." FIN No. 45 requires  guarantors  to  recognize,  at the  inception of a
guarantee,  a  liability  for the fair  value of the  obligation  undertaken  in
issuing the guarantee for those guarantees  initiated or modified after December
31,  2002.  However,  certain  guarantees,   including  product  warranties  and
guarantees  between parties under common control (i.e.,  parent and subsidiary),
are not required to be recognized  at fair value at  inception.  FIN No. 45 also
requires additional disclosures of guarantees,  including product warranties and
guarantees  between  parties  under common  control,  beginning  with interim or
annual  periods ending after December 15, 2002.  Guarantees  initiated  prior to
December 31, 2002 are not  recognized as a liability  measured at fair value per
this Interpretation, but are subject to the disclosure requirements. The Company
has made the required  disclosures  in these  financial  statements.  Also,  the
Company  has   recognized   guarantees   included   within  the  scope  of  this
Interpretation and initiated after December 31, 2002 as liabilities  measured at
fair value. The adoption of the fair value provisions of this Interpretation did
not have a material  impact on the  Company's  financial  position or results of
operations for the three months ended March 31, 2003.

Under  various   financing   arrangements  for  certain   customers,   including
independently owned retail dealerships, NMHG provides guarantees of the residual
values of lift  trucks,  or recourse or  repurchase  obligations  such that NMHG
would  be  obligated  in the  event of  default  by the  customer.  Terms of the
third-party  financing  arrangements  for which NMHG is  providing  a  guarantee
generally range from one to five years.  Total guarantees and amounts subject to
recourse or repurchase  obligations at March 31, 2003 and December 31, 2002 were
$163.2 million and $153.6 million,  respectively.  Losses  anticipated under the
terms of the  guarantees,  recourse  or  repurchase  obligations,  which are not
significant,  have been  reserved for in the  accompanying  Unaudited  Condensed
Consolidated Financial Statements.  Generally,  NMHG retains a security interest
in the related  assets  financed  such that, in the event that NMHG would become
obligated under the terms of the recourse or repurchase obligations,  NMHG would
take title to the assets  financed.  The fair value of collateral  held at March
31, 2003 was approximately $177.5 million, based on Company estimates.





NMHG provides a standard  warranty on its forklift trucks,  generally for six to
twelve months or 1,000 to 2,000 hours. In addition, NMHG sells extended warranty
agreements which provide additional  warranty up to three to five years or up to
3,600 to 10,000 hours.  The specific  terms and  conditions of those  warranties
vary  depending  upon the  product  sold and the  country  in  which  NMHG  does
business.  Revenue  received  for the sale of  extended  warranty  contracts  is
deferred and  recognized in the same manner as the costs are incurred to perform
under the warranty  contracts,  in accordance with FASB Technical Bulletin 90-1,
"Accounting  for Separately  Priced  Extended  Warranty and Product  Maintenance
Contracts."  HB/PS  provides a standard  warranty  to  consumers  for all of its
products.  The specific terms and conditions of those  warranties vary depending
upon the product brand. In general,  if a product is returned under warranty,  a
refund is provided to the consumer by HB/PS' customer, the retailer.  Generally,
the retailer returns those products to HB/PS for a credit. The Company estimates
the costs that may be incurred  under its warranty  programs,  both standard and
extended,  and records a liability for such costs at the time product revenue is
recognized.  Factors that affect the Company's  warranty  liability  include the
number of units sold,  historical and  anticipated  rates of warranty claims and
the cost per claim.  The  Company  periodically  assesses  the  adequacy  of its
recorded warranty liabilities and adjusts the amounts as necessary.

Changes in the Company's current and long-term warranty  obligations,  including
deferred revenue on extended warranty  contracts,  during the three months ended
March 31, 2003 are as follows:

      Balance at December 31, 2002                   $   43.9
      Warranties issued                                   9.8
      Settlements made                                   (9.6)
      Changes in estimates                               (2.2)
                                                     --------
      BALANCE AT MARCH 31, 2003                      $   41.9
                                                     ========

The Company's  periodic  review of the esitmates  used to calculate its warranty
obligations  resulted in an adjustment  of $2.2 million  recognized in the first
quarter of 2003 to reduce the estimated required accrual at March 31, 2003. This
adjustment is not  necessarily  indicative of future trends or adjustments  that
may be required to adjust the warranty accrual during the remainder of 2003.

NOTE 5 - ACCOUNTING STANDARDS NOT YET ADOPTED

In January 2003, the FASB issued FIN No. 46, "Consolidation of Variable Interest
Entities." FIN No. 46 clarifies the application of Accounting  Research Bulletin
("ARB") No. 51,  "Consolidated  Financial  Statements"  for certain  entities in
which  equity  investors  do  not  have  the  characteristics  of a  controlling
financial  interest or do not have  sufficient  equity at risk for the entity to
finance its activities  without additional  subordinated  financial support from
other parties. FIN No. 46 requires that variable interest entities,  as defined,
should be  consolidated  by the  primary  beneficiary,  which is  defined as the
entity that is expected to absorb the majority of the expected losses, receive a
majority of the expected gains, or both. The Company is currently evaluating its
affiliated entities, however, at this time, the Company does not believe that it
is  reasonably  possible  that any  entity  it is  affiliated  with but does not
currently consolidate will meet the definition of a variable interest entity.

In  addition,  the  Company is also  evaluating  certain  entities  that it does
consolidate  to determine  if they meet the  definition  of a variable  interest
entity.  Although the Company has not yet completed its evaluation,  the Company
believes  that it is  reasonably  possible  that three of NACoal's  wholly owned
subsidiaries,   the  "project  mining  subsidiaries,"  may  be  required  to  be
deconsolidated beginning upon adoption of this Interpretation on July 1, 2003.

The project mining subsidiaries  operate lignite mines under long-term contracts
with various  utility  customers to sell lignite at a price based on actual cost
plus an agreed pre-tax  profit per ton. The utility  customers have arranged and
guaranteed the financing for the development and operation of the project mining
subsidiaries. The obligations of these project mining subsidiaries are currently
included in the Company's  consolidated  balance  sheets,  but do not affect the
short-term  or long-term  liquidity  of the Company and are without  recourse to
NACCO and NACoal. NACoal owns 100% of the stock and manages the daily operations
of these entities.






The Company's risk of loss relating to these entities is limited to its invested
capital,   which  was  $4.5  million  at  March  31,  2003.  Selected  financial
information for the project mining subsidiaries is as follows:

                                        AS OF AND             AS OF AND
                                      FOR THE THREE         FOR THE YEAR
                                       MONTHS ENDED             ENDED
                                      MARCH 31, 2003      DECEMBER 31, 2002
                                      --------------      -----------------
      Revenues                          $   61.7             $  263.1
      Net income                        $    6.7             $   24.7
      Total assets                      $  417.7             $  381.2
      Stockholder's equity              $    4.5             $    4.9


If the  Company  deconsolidates  these  entities  effective  July 1,  2003,  the
financial  statement  presentation  of the Company  will  change  significantly.
Subsequent to the adoption of this Interpretation,  the Company will account for
its 100%  ownership  investment  in these  entities  using the equity  method of
accounting. This change in accounting, however, will not affect the reported net
earnings of the Company.

On April 30, 2003, the FASB issued SFAS No. 149,  "Amendment of Statement 133 on
Derivative  Instruments  and  Hedging  Activities."  This  Statement  amends and
clarifies  accounting for  derivatives  and hedging based on decisions made: (a)
previously  as part  of the  Derivative  Implementation  Group  process,  (b) in
connection  with other FASB  projects and (c)  regarding  other  issues  raised,
including  the  characteristics  of  a  derivative  that  contains  a  financing
component.  This  Statement is effective for contracts  entered into or modified
after June 30, 2003 and should be applied  prospectively,  with the exception of
certain  transactions.  The Company has not yet determined what impact,  if any,
the  adoption  of this  Statement  will have on its  results  of  operations  or
financial position.





NOTE 6 - SEGMENT INFORMATION

Financial  information for each of the Company's reportable segments, as defined
by SFAS No.  131,  "Disclosures  about  Segments  of an  Enterprise  and Related
Information,"  is  presented  in the  following  table.  Additional  information
regarding the project mining subsidiaries has also been provided.

NMHG  Wholesale  derives a portion of its revenues from  transactions  with NMHG
Retail. The amount of these revenues,  which are derived based on current market
prices on similar third-party transactions, are indicated in the following table
on the line "NMHG  Eliminations" in the revenues section.  No other intersegment
sales transactions occur.




                                                             THREE MONTHS ENDED
                                                                  MARCH 31
                                                            -------------------
                                                             2003         2002
                                                            ------       ------
                                                                   
REVENUES FROM EXTERNAL CUSTOMERS
    NMHG Wholesale                                          $382.6       $327.7
    NMHG Retail                                               53.9         56.2
    NMHG Eliminations                                        (17.5)       (12.1)
                                                            ------       ------
  NMHG Consolidated                                          419.0        371.8
  Housewares                                                 116.0        121.6
  NACoal                                                      84.9         83.1
                                                            ------       ------
                                                            $619.9       $576.5
                                                            ======       ======
GROSS PROFIT (LOSS)
    NMHG Wholesale                                          $ 64.1       $ 48.8
    NMHG Retail                                               10.3         12.3
    NMHG Eliminations                                           .4           .6
                                                            ------       ------
  NMHG Consolidated                                           74.8         61.7
  Housewares                                                  21.5         20.3
  NACoal                                                      16.6         18.5
  NACCO and Other                                              (.1)         (.1)
                                                            ------       ------
                                                            $112.8       $100.4
                                                            ======       ======
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
    NMHG Wholesale                                          $ 50.4       $ 41.8
    NMHG Retail                                               11.7         13.0
    NMHG Eliminations                                          ---          (.3)
                                                            ------       ------
  NMHG Consolidated                                           62.1         54.5
  Housewares                                                  25.3         22.9
  NACoal                                                       4.8          3.5
  NACCO and Other                                              ---           .7
                                                            ------       ------
                                                            $ 92.2       $ 81.6
                                                            ======       ======
OPERATING PROFIT (LOSS)
    NMHG Wholesale                                          $ 13.7       $  7.0
    NMHG Retail                                               (1.4)         (.7)
    NMHG Eliminations                                           .4           .9
                                                            ------       ------
  NMHG Consolidated                                           12.7          7.2
  Housewares                                                  (3.8)        (2.6)
  NACoal                                                      11.8         15.0
  NACCO and Other                                              (.1)         (.8)
                                                            ------       ------
                                                            $ 20.6       $ 18.8
                                                            ======       ======








                                                             THREE MONTHS ENDED
                                                                  MARCH 31
                                                            -------------------
                                                             2003         2002
                                                            ------       ------
                                                                   
 INTEREST EXPENSE
    NMHG Wholesale                                          $ (7.2)      $ (3.6)
    NMHG Retail                                                (.9)         (.8)
    NMHG Eliminations                                          (.5)        (1.1)
                                                            ------       ------
   NMHG Consolidated                                          (8.6)        (5.5)
   Housewares                                                 (1.6)        (1.9)
   NACoal                                                     (2.3)        (3.2)
   NACCO and Other                                             (.3)         ---
   Eliminations                                                 .1           .1
                                                            ------       ------
                                                             (12.7)       (10.5)
   Project mining subsidiaries                                (4.1)        (4.0)
                                                            ------       ------
                                                            $(16.8)      $(14.5)
                                                            ======       ======
 INTEREST INCOME
    NMHG Wholesale                                          $   .5       $   .6
    NMHG Retail                                                 .1          ---
                                                            ------       ------
   NMHG Consolidated                                            .6           .6
   NACoal                                                       .2          ---
   NACCO and Other                                              .1           .1
   Eliminations                                                (.1)         (.1)
                                                            ------       ------
                                                            $   .8       $   .6
                                                            ======       ======
 OTHER-NET, INCOME (EXPENSE), EXCLUDING INTEREST INCOME
    NMHG Wholesale                                          $  (.3)      $   .9
    NMHG Retail                                                 .2          ---
                                                            ------       ------
   NMHG Consolidated                                           (.1)          .9
   Housewares                                                  (.3)         (.1)
   NACoal                                                      (.1)         (.2)
   NACCO and Other                                             (.3)          .5
                                                            ------       ------
                                                            $  (.8)      $  1.1
                                                            ======       ======
 INCOME TAX PROVISION (BENEFIT)
    NMHG Wholesale                                          $  2.3       $  (.5)
    NMHG Retail                                                (.7)         (.3)
    NMHG Eliminations                                          ---          (.1)
                                                            ------       ------
   NMHG Consolidated                                           1.6          (.9)
   Housewares                                                 (2.3)        (1.8)
   NACoal                                                       .9          1.2
   NACCO and Other                                             1.0          1.4
                                                            ------       ------
                                                            $  1.2       $  (.1)
                                                            ======       ======
 NET INCOME (LOSS)
    NMHG Wholesale                                          $  4.7       $  5.6
    NMHG Retail                                               (1.3)        (1.2)
    NMHG Eliminations                                          (.1)         (.1)
                                                            ------       ------
   NMHG Consolidated                                           3.3          4.3
   Housewares                                                 (3.4)        (2.8)
   NACoal                                                      3.3          6.4
   NACCO and Other                                              .9         (1.6)
                                                            ------       ------
                                                            $  4.1       $  6.3
                                                            ======       ======









                                                            THREE MONTHS ENDED
                                                                  MARCH 31
                                                            -------------------
                                                             2003         2002
                                                            ------       ------
                                                                   
DEPRECIATION, DEPLETION AND AMORTIZATION EXPENSE
    NMHG Wholesale                                          $  6.6       $  7.6
    NMHG Retail                                                1.9          3.0
                                                            ------       ------
  NMHG Consolidated                                            8.5         10.6
  Housewares                                                   3.2          4.2
  NACoal                                                       2.5          2.1
  NACCO and Other                                               .1          ---
                                                            ------       ------
                                                              14.3         16.9
  Project mining subsidiaries                                  8.2          7.7
                                                            ------       ------
                                                            $ 22.5       $ 24.6
                                                            ======       ======
CAPITAL EXPENDITURES
    NMHG Wholesale                                          $  2.8       $  5.4
    NMHG Retail                                                 .7           .8
                                                            ------       ------
  NMHG Consolidated                                            3.5          6.2
  Housewares                                                   1.4          1.0
  NACoal                                                       1.7          1.2
  NACCO and Other                                              ---           .4
                                                            ------       ------
                                                               6.6          8.8
  Project mining subsidiaries                                  2.9          1.6
                                                            ------       ------
                                                            $  9.5       $ 10.4
                                                            ======       ======





                                                          MARCH 31    DECEMBER 31
                                                            2003         2002
                                                          --------     --------
                                                                 
TOTAL ASSETS
    NMHG Wholesale                                        $1,105.9     $1,070.7
    NMHG Retail                                              158.8        187.7
    NMHG Eliminations                                        (67.3)       (54.9)
                                                          --------     --------
  NMHG Consolidated                                        1,197.4      1,203.5
  Housewares                                                 313.8        331.5
  NACoal                                                     230.0        224.2
  NACCO and Other                                             73.8         75.5
                                                          --------     --------
                                                           1,815.0      1,834.7
  Project mining subsidiaries                                417.7        381.2
                                                          --------     --------
                                                           2,232.7      2,215.9
  Consolidating Eliminations                                 (87.4)       (92.0)
                                                          --------     --------
                                                          $2,145.3     $2,123.9
                                                          ========     ========






                  ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                          (Tabular Amounts in Millions)

==========================================
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
==========================================

Please refer to the discussion of the Company's Critical Accounting Policies and
Estimates  as disclosed  on pages 21 and 22 in the  Company's  Form 10-K for the
fiscal year ended December 31, 2002.

=================
FINANCIAL SUMMARY
=================

The parent  company  charges  fees to its  operating  subsidiaries  for services
provided by the corporate  headquarters.  These  services  represent most of the
parent company's operating expenses.  The classification in the income statement
by the  segments,  however,  has  changed to reflect all of the fees in selling,
general and  administrative  expenses,  as  directed  by the parent  company for
purposes of internal  analysis.  Following is a table for  comparison  of parent
company fees year over year:



                                                             THREE MONTHS ENDED
                                                                  MARCH 31
                                                            --------------------
                                                             2003         2002
                                                            ------       ------
                                                                   
NACCO FEES INCLUDED IN SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
  NMHG Wholesale                                            $  2.0       $  1.2
  Housewares                                                    .8           .5
  NACoal                                                        .3           .1
                                                            ------       ------
                                                            $  3.1       $  1.8
                                                            ======       ======
NACCO FEES INCLUDED IN OTHER-NET, INCOME (EXPENSE)
  NMHG Wholesale                                            $   --       $   .6
  Housewares                                                    --           .2
  NACoal                                                        --           .1
                                                            ------       ------
                                                            $   --       $   .9
                                                            ======       ======
TOTAL NACCO FEES CHARGED TO SEGMENTS
  NMHG Wholesale                                            $  2.0       $  1.8
  Housewares                                                    .8           .7
  NACoal                                                        .3           .2
                                                            ------       ------
                                                            $  3.1       $  2.7
                                                            ======       ======








================
NMHG HOLDING CO.
================

NMHG   designs,   engineers,   manufactures,   sells,   services  and  leases  a
comprehensive  line of lift trucks and  aftermarket  parts and service  marketed
globally under the Hyster(R) and Yale(R) brand names.

FINANCIAL REVIEW

The segment and  geographic  results of operations  for NMHG were as follows for
the three  months  ended  March  31:




                                                             2003         2002
                                                            ------       ------
                                                                     
REVENUES
      Wholesale
        Americas                                            $256.2       $228.3
        Europe, Africa and Middle East                       102.7         84.6
        Asia-Pacific                                          23.7         14.8
                                                            ------       ------
                                                             382.6        327.7
                                                            ------       ------
      Retail (net of eliminations)
        Americas                                                .7          7.6
        Europe, Africa and Middle East                        17.5         16.1
        Asia-Pacific                                          18.2         20.4
                                                            ------       ------
                                                              36.4         44.1
                                                            ------       ------
        NMHG Consolidated                                   $419.0       $371.8
                                                            ======       ======
  OPERATING PROFIT (LOSS)
      Wholesale
        Americas                                            $ 13.2       $  9.8
        Europe, Africa and Middle East                          .5         (2.8)
        Asia-Pacific                                           ---          ---
                                                            ------       ------
                                                              13.7          7.0
                                                            ------       ------
      Retail (net of eliminations)
        Americas                                                .2           .2
        Europe, Africa and Middle East                        (1.5)          .3
        Asia-Pacific                                            .3          (.3)
                                                            ------       ------
                                                              (1.0)          .2
                                                            ------       ------
        NMHG Consolidated                                   $ 12.7       $  7.2
                                                            ======       ======
  INTEREST EXPENSE
        Wholesale                                           $ (7.2)      $ (3.6)
        Retail (net of eliminations)                          (1.4)        (1.9)
                                                            ------       ------
        NMHG Consolidated                                   $ (8.6)      $ (5.5)
                                                            ======       ======
  OTHER INCOME, NET
        Wholesale                                           $   .2       $  1.5
        Retail (net of eliminations)                            .3           --
                                                            ------       ------
        NMHG Consolidated                                   $   .5       $  1.5
                                                            ======       ======
  NET INCOME (LOSS)
        Wholesale                                           $  4.7       $  5.6
        Retail (net of eliminations)                          (1.4)        (1.3)
                                                            ------       ------
        NMHG Consolidated                                   $  3.3       $  4.3
                                                            ======       ======






NMHG HOLDING CO. - continued

FINANCIAL REVIEW - continued

                                                2003       2002
                                                ----       ----
  EFFECTIVE TAX RATE
        Wholesale                               34.3%       (a)
        Retail (net of eliminations)            33.3%      23.5%
        NMHG Consolidated                       34.8%       (a)


(a) The effective tax rate for the first quarter of 2002 for NMHG  Wholesale and
NMHG Consolidated is not meaningful due to a $1.9 million tax benefit recognized
in the first quarter of 2002 related to the recognition of previously  generated
losses in China,  combined with a relatively low level of pre-tax income.  These
factors resulted in a net tax benefit generated on pre-tax income.

FIRST QUARTER OF 2003 COMPARED WITH FIRST QUARTER OF 2002

NMHG WHOLESALE

Revenues increased to $382.6 million in the first quarter of 2003, up 16.8% from
$327.7  million  in the first  quarter  of 2002.  Increased  unit  volume in the
Americas  and,  to a lesser  degree,  favorable  currency  movements  in  Europe
contributed to revenue growth.  Worldwide unit volumes increased 16.6% to 17,452
units shipped in the first quarter of 2003 compared with 14,971 units shipped in
the first quarter of 2002.  Increased revenues from these factors were partially
offset by a higher  proportion  of  lower-priced  lift  trucks sold in the first
quarter of 2003 compared with the first quarter of 2002.

Operating  profit  increased to $13.7  million in the first quarter of 2003 from
$7.0 million in the first quarter of 2002.  Operating profit improved  primarily
due  to  increased  unit  and  parts  volume  and a  favorable  shift  in mix to
higher-margin  products  sold.  The increase in operating  profit was  partially
offset by increased product development  expenses of $2.6 million and additional
expenses  related to the  previously  announced  phase-out of the Lenoir,  North
Carolina lift truck component  facility.  See additional  discussion of the NMHG
Wholesale restructuring programs under the heading "NMHG Restructuring Plans" in
this Form 10-Q.

The  increase  in  operating  profit  was also  partially  offset by a change in
classification  of management  fees charged to NMHG  Wholesale by NACCO.  In the
first quarter of 2003, the parent company began  classifying all management fees
charged  to NMHG  Wholesale  and the other  segments  as  selling,  general  and
administrative expenses for purposes of internal analysis. In comparison, in the
first quarter of 2002, a portion of the fees,  $0.6 million for NMHG  Wholesale,
were recorded as a component of other income (expense).

Net income  decreased  to $4.7  million  in the first  quarter of 2003 from $5.6
million in the first quarter of 2002. Although operating profit increased in the
first  quarter of 2003 as compared  with the first  quarter of 2002,  net income
declined  primarily  due  to  (i)  increased  interest  expense,  including  the
amortization  of deferred  financing  fees,  resulting  from the  refinancing of
NMHG's debt in the second quarter of 2002, (ii) an increase in the effective tax
rate due to a non-recurring $1.9 million tax benefit recorded in 2002 related to
the recognition of previously  generated  losses in China and (iii) the negative
effect of the amortization of accumulated other comprehensive  income related to
terminated interest rate swap agreements. The interest rate swap agreements were
terminated in 2002 as a result of the May 2002  refinancing  of NMHG's  floating
rate revolving credit facility.





NMHG HOLDING CO. - continued

FINANCIAL REVIEW - continued

NMHG Wholesale's worldwide backlog level at the end of the first quarter of 2003
increased  6.1% to 17,300 units,  compared with 16,300 units at the end of first
quarter of 2002.  However,  the backlog level at March 31, 2003 decreased  8.0%,
compared  with  18,800  units at the end of the  fourth  quarter  of 2002.  NMHG
Wholesale's  bookings  in the first  quarter  of 2003 were  affected,  like many
capital goods manufacturers, by pre-war purchasing conservatism by customers.

NMHG RETAIL (NET OF ELIMINATIONS)

Revenues  decreased  to $36.4  million  in the first  quarter of 2003 from $44.1
million in the first  quarter of 2002.  This  decrease is  primarily  due to the
January  3, 2003 sale of NMHG  Retail's  only  wholly  owned U.S.  dealer.  NMHG
Retail-Americas revenues were $7.6 million in the first quarter of 2002 compared
with $0.7  million in the first  quarter of 2003.  Revenues in Europe  increased
primarily due to favorable  currency  movements,  while revenues in Asia-Pacific
decreased  primarily due to lower service and parts sales. NMHG Retail generated
an operating  loss of $1.0 million in the first quarter of 2003 compared with an
operating  profit of $0.2 million in the first quarter of 2002.  The decrease in
operating results is primarily due to $1.1 million of additional wind-down costs
related to dealers  which have been sold.  Net loss in the first quarter of 2003
was $1.4 million  compared  with a net loss of $1.3 million in the first quarter
of 2002.  The 2003 net loss is  comparable  to 2002  results  due to the factors
affecting  operating  profit  (loss),  partially  offset  by (i) a  decrease  in
interest  expense  allocated to NMHG Retail,  (ii)  favorable  foreign  currency
movements  included in other-net expenses and (iii) an increase in the effective
tax rate  benefit  applied to the pre-tax  loss in the first  quarter of 2003 as
compared with the first quarter of 2002.

NMHG RESTRUCTURING PLANS

NMHG 2002 RESTRUCTURING PROGRAM

As announced in December 2002,  NMHG Wholesale is phasing out its Lenoir,  North
Carolina,  lift truck component facility and restructuring  other  manufacturing
and  administrative  operations,  primarily  its  Irvine,  Scotland,  lift truck
assembly  and  component  facility.  During  the fourth  quarter  of 2002,  NMHG
Wholesale  recognized a  restructuring  charge of  approximately  $12.5  million
pre-tax.  Of this amount,  $3.8 million  relates to a non-cash asset  impairment
charge for building,  machinery and tooling,  which was determined  based on the
then current  market values for similar  assets and broker quotes as compared to
the net book value of these  assets;  and $8.7 million  relates to severance and
other  employee  benefits  to be paid to  approximately  615  manufacturing  and
administrative  employees.  No  payments  have been  made as of March 31,  2003.
Payments are expected to begin in 2003 and continue through 2005.

Approximately  $0.8 million of pre-tax costs primarily  related to manufacturing
inefficiencies  were expensed in the first quarter of 2003 and are classified as
cost of sales in the Unaudited  Condensed  Consolidated  Statement of Income for
the three  months  ended March 31,  2003.  Additional  costs for  severance  and
manufacturing  inefficiencies  to be  expensed as  incurred  are  expected to be
approximately  $10.0 million for the remainder of 2003, $8.1 million in 2004 and
$5.7 million in 2005. Initial net benefits from this  restructuring  program are
expected to be realized in 2004 with a full twelve  months of  estimated  annual
pre-tax  benefits of  approximately  $14.8 million  expected  beginning in 2006.
Although a majority of the  projected  savings is the result of a  reduction  in
fixed factory costs, the overall benefit  estimates could vary depending on unit
volumes and the resulting  impact on  manufacturing  efficiencies.  In addition,
outlays for capital  expenditures,  primarily for new tooling and equipment,  of
approximately $6.8 million are expected for the remainder of 2003.

This  restructuring  program will allow the Company to re-focus its product line
manufacturing  activities,  including  the  manufacture  of new product lines in
Europe.  As a result,  the Company expects to receive  government  grants during
2003  through 2005  totaling  approximately  $6.5  million over that  three-year
period. Of this total amount, $0.3 million is expected to be received in 2003.





NMHG HOLDING CO. - continued

FINANCIAL REVIEW - continued

NMHG 2001 RESTRUCTURING PROGRAMS

During 2001,  management committed to the restructuring of certain operations in
Europe for both the Wholesale and Retail segments of the business. As such, NMHG
Wholesale  recognized  a  restructuring  charge of  approximately  $4.5  million
pre-tax for severance and other  employee  benefits to be paid to  approximately
285 direct and indirect factory labor and administrative personnel in Europe. As
of December 31, 2002,  payments of $3.4 million to  approximately  245 employees
had been made and $0.2 million of the amount originally  accrued was reversed in
2002.  Payments  of $0.8  million  to 13  employees  were made  during the first
quarter of 2003. The majority of the headcount  reductions  were made by the end
of 2002. As a result of the reduced headcount in Europe, NMHG Wholesale realized
pre-tax cost savings  primarily from reduced employee wages and benefits of $2.3
million for the first three months of 2003 and estimates pre-tax savings of $6.9
million for the  remainder of 2003.  Annual  pre-tax cost saving of $9.2 million
are  expected  to  continue  subsequent  to 2003 as a  result  of this  program.
Although a majority of the  projected  savings is the result of a  reduction  in
fixed factory costs, the overall benefit  estimates could vary depending on unit
volumes and the resulting impact on manufacturing efficiencies or due to changes
in foreign currency rates.

NMHG Retail  recognized a  restructuring  charge of  approximately  $4.7 million
pre-tax in 2001, of which $0.4 million  related to lease  termination  costs and
$4.3 million  related to  severance  and other  employee  benefits to be paid to
approximately 140 service technicians,  salesmen and administrative personnel at
wholly owned dealers in Europe. As of December 31, 2002, severance payments, net
of  currency  effects,  of $2.8  million  had  been  made to  approximately  110
employees.  During the first quarter of 2003, severance payments of $0.2 million
were made to three employees. In addition, $0.1 million of the amount accrued at
December 31, 2002 was reversed in the first quarter of 2003. The majority of the
headcount  reductions were made by the end of 2002. Cost savings  primarily from
reduced employee wages,  employee benefits and lease costs of approximately $0.7
million pre-tax were realized in the first three months of 2003 and are expected
to be  approximately  $2.4  million for the  remainder  of 2003  related to this
program.  Annual  pre-tax  cost saving of $3.1  million are expected to continue
subsequent  to 2003 as a result of this  program.  Estimated  benefits  could be
reduced by additional  severance  payments,  if any, made to employees above the
statutory or  contractually  required  amount that was accrued in 2001 or due to
changes in foreign currency rates.

LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for  property,  plant and  equipment  were $2.8  million  for NMHG
Wholesale  and $0.7  million  for NMHG Retail  during the first three  months of
2003. These capital  expenditures  include tooling for new products,  machinery,
equipment  and lease and rental  fleet.  It is  estimated  that  NMHG's  capital
expenditures for the remainder of 2003 will be  approximately  $31.0 million for
NMHG Wholesale and $0.8 million for NMHG Retail.  Planned  expenditures  for the
remainder of 2003 include tooling for new products, capital expenditures arising
as  a  result  of  the  manufacturing  restructuring  programs,  replacement  of
machinery and  equipment  and  additions to retail lease and rental  fleet.  The
principal sources of financing for these capital expenditures will be internally
generated funds and bank borrowings.

Since  December 31, 2002,  there have been no  significant  changes in the total
amount of NMHG's  contractual  obligations  or  commercial  commitments,  or the
timing of cash flows in accordance  with those  obligations,  as reported in the
Company's 10-K for the year ended December 31, 2002.

During  2002,  NMHG issued  $250.0  million of 10%  unsecured  Senior Notes that
mature on May 15, 2009.  The Senior Notes are senior  unsecured  obligations  of
NMHG Holding Co. and are  guaranteed  by  substantially  all of NMHG's  domestic
subsidiaries.  NMHG Holding Co. has the option to redeem all or a portion of the
Senior Notes on or after May 15, 2006 at the redemption  prices set forth in the
Indenture  governing the Senior  Notes.  The proceeds from the Senior Notes were
reduced by an original issue discount of $3.1 million.





NMHG HOLDING CO. - continued

LIQUIDITY AND CAPITAL RESOURCES - continued

Additionally,  NMHG has a secured, floating-rate revolving credit facility which
expires in May 2005.  Availability  under the revolving credit facility is up to
$175.0  million and is governed by a borrowing  base derived from advance  rates
against the inventory and accounts  receivable of the  borrowers,  as defined in
the revolving  credit  facility.  Adjustments  to reserves  booked against these
assets,  including inventory  reserves,  will change the eligible borrowing base
and thereby  impact the liquidity  provided by the facility.  At March 31, 2003,
the borrowing base under the revolving credit facility was $93.0 million,  which
reflects  reductions for the commitments or  availability  under certain foreign
credit facilities and for an excess  availability  requirement of $15.0 million.
There were no  borrowings  outstanding  under this  facility at March 31,  2003.
Therefore, at March 31, 2003, the excess availability under the revolving credit
facility was $93.0  million.  The floating  rate of interest  applicable to this
facility on March 31, 2003 was 6.25%,  including  the  applicable  floating rate
margin.

In  addition  to the  amount  outstanding  under  the  Senior  Notes,  NMHG  had
borrowings of  approximately  $32.2 million  outstanding at March 31, 2003 under
various foreign working capital facilities and other domestic term loans.

NMHG believes that funds available under the revolving  credit  facility,  other
available lines of credit and operating cash flows are sufficient to finance all
of its operating needs and commitments arising during the foreseeable future.

NMHG's capital structure is presented below:




                                                           MARCH 31    DECEMBER 31
                                                             2003         2002
                                                            ------       ------
                                                                   
Total net tangible assets                                   $342.7       $362.8
Goodwill and other intangibles at cost                       491.4        487.7
                                                            ------       ------
       Net assets before amortization of intangibles         834.1        850.5
Accumulated goodwill and other intangibles amortization     (144.8)      (142.3)
Total debt                                                  (306.3)      (324.8)
Minority interest                                              (.8)        (1.1)
                                                            ------       ------
Stockholder's equity                                        $382.2       $382.3
                                                            ======       ======

Debt to total capitalization                                   44%          46%




The decrease in total net tangible  assets of $20.1 million is in part due to an
$8.6  million  decrease  in net assets as a result of the sale of NMHG  Retail's
wholly owned U.S.  dealership on January 3, 2003.  The  remaining  $11.5 million
decrease in net tangible assets is primarily due to a $17.5 million  increase in
trade and intercompany accounts payable and a $5.8 million decrease in property,
plant,  and  equipment,  partially  offset  by  an  $11.6  million  increase  in
inventories.  Total debt  decreased  consistent  with the  decrease in total net
tangible  assets and from the use of $7.3  million of  proceeds  received in the
first  quarter  of 2003 from the  January 3, 2003 sale of NMHG  Retail's  wholly
owned U.S.  dealership.  Stockholder's  equity at March 31, 2003  decreased $0.1
million as a result of a dividend to NACCO of $5.0  million  and an  unfavorable
adjustment to the deferred loss on hedges of $0.7 million,  partially  offset by
net  income  of  $3.3  million  and a  favorable  foreign  currency  translation
adjustment of $2.3 million for the first three months of 2003.






======================
NACCO HOUSEWARES GROUP
======================

Because  the  housewares  business  is  seasonal,  a majority  of  revenues  and
operating  profit  occurs in the second half of the calendar  year when sales of
small electric appliances to retailers and consumers increase  significantly for
the fall holiday selling season.

FINANCIAL REVIEW

The results of operations  for  Housewares  were as follows for the three months
ended March 31:




                                               2003               2002
                                           -----------        -----------
                                                        
          Revenues                         $    116.0         $   121.6
          Operating loss                   $     (3.8)        $    (2.6)
          Interest expense                 $     (1.6)        $    (1.9)
          Other-net                        $      (.3)        $     (.1)
          Net loss                         $     (3.4)        $    (2.8)

          Effective tax rate                     40.4%             39.1%



FIRST QUARTER OF 2003 COMPARED WITH FIRST QUARTER OF 2002

Housewares'  revenues  decreased to $116.0  million in the first quarter of 2003
from $121.6  million in the first  quarter of 2002,  primarily due to lower unit
volume at HB/PS  driven by a weak retail  environment  in the United  States and
Canada and the company's strategic decision to withdraw, beginning in the fourth
quarter of 2001, from selected  low-margin,  opening price point  business.  KCI
revenues  decreased  primarily due to lower comparable store sales for the first
quarter of 2003,  compared with the first quarter of 2002,  due to a weak retail
environment which was further compounded by severe winter weather. The number of
stores operated by KCI increased to 172 stores at March 31, 2003 from 167 stores
at March 31, 2002.

Operating  loss in the  seasonally  weak first  quarter was $3.8  million in the
first  quarter of 2003  compared with $2.6 million in the first quarter of 2002.
The increase in operating loss was primarily due to a $1.5 million  write-off of
accounts receivable,  primarily Kmart pre-petition  bankruptcy  receivables,  at
HB/PS and lower sales volume at KCI,  partially  offset by an improved sales mix
of higher margin products and lower  manufacturing  costs at HB/PS.  Net loss of
$3.4 million for the first quarter of 2003 increased as compared with a net loss
of $2.8  million  for the first  quarter of 2002  primarily  due to the  factors
affecting operating loss.

LIQUIDITY AND CAPITAL RESOURCES

Housewares'  expenditures  for property,  plant and equipment  were $1.4 million
during the first three months of 2003 and are  estimated to be $11.4 million for
the remainder of 2003.  These  planned  capital  expenditures  are primarily for
tooling  and  equipment  designed  for new  products,  as well  as  tooling  and
equipment intended to reduce manufacturing costs and increase efficiency.  These
expenditures  will be funded primarily from internally  generated funds and bank
borrowings.

HB/PS'  credit   agreement   provides  for  a  revolving  credit  facility  with
availability  of up to $140.0  million,  which is governed  by a borrowing  base
derived  from advance  rates  against the  inventory,  accounts  receivable  and
certain trademarks of HB/PS. A portion of the availability can be denominated in
Canadian dollars to provide funding to HB/PS' Canadian subsidiary. The borrowing
base is  reduced  by  specific  reserves  for  inventory,  accounts  receivable,
obligations  outstanding  under letters of credit and interest rate derivatives,
among  others,  and  an  excess  availability   requirement  of  $10.0  million.
Adjustments to reserves  booked against  inventory and accounts  receivable will
change the eligible  borrowing base and thereby impact the liquidity provided by
the facility.





NACCO HOUSEWARES GROUP - continued

LIQUIDITY AND CAPITAL RESOURCES - continued

Borrowings bear interest at a floating rate,  which can be either a base rate or
LIBOR, as defined, plus an applicable margin. The applicable margins,  effective
March 31,  2003,  for base rate  loans and LIBOR  loans  were  0.75% and  2.00%,
respectively.  This is a decline  from the  applicable  margins  effective as of
December  31,  2002,  which were 1.50% and 2.75%,  respectively.  The  revolving
credit facility also requires the payment of a fee on the unused commitment. The
unused  commitment fee has declined from 0.50% per annum at December 31, 2002 to
0.375% per annum at March 31, 2003.  The margins and unused  commitment  fee are
subject to quarterly  adjustment based on a leverage ratio. The revolving credit
facility is secured by substantially all of HB/PS' assets.  The facility expires
in December 2005.

At March 31, 2003,  the borrowing base under the revolving  credit  facility was
$70.9  million,   which   reflects   reductions  for  reserves  and  the  excess
availability  requirement of $10.0 million.  Borrowings  outstanding  under this
facility were $56.2 million at March 31, 2003. Therefore, at March 31, 2003, the
excess  availability under the revolving credit facility was $14.7 million.  The
floating  rate of  interest  applicable  to this  facility on March 31, 2003 was
3.56%, including the applicable floating rate margin.

KCI's credit agreement provides for a secured,  floating-rate  revolving line of
credit (the "KCI  Facility") with  availability up to $15.0 million,  based on a
formula  using KCI's  eligible  inventory,  as defined.  At March 31, 2003,  the
borrowing  base as  defined  in the  agreement  was  $10.8  million.  Borrowings
outstanding at March 31, 2003 were $8.9 million at an effective interest rate of
LIBOR plus 1.35%, or 2.71%.

Since  December 31, 2002,  there have been no  significant  changes in the total
amount of Housewares' contractual obligations or commercial commitments,  or the
timing of cash flows in accordance  with those  obligations,  as reported in the
Company's 10-K for the year ended December 31, 2002.

Housewares  believes  that  funds  available  under its  credit  facilities  and
operating  cash flows are  sufficient to finance all of its operating  needs and
commitments arising during the foreseeable future.

Housewares' capital structure is presented below:



                                                           MARCH 31   DECEMBER 31
                                                             2003         2002
                                                            ------       ------
                                                                   
Total net tangible assets                                   $131.4       $128.1
Goodwill at cost                                             123.5        123.5
                                                            ------       ------
    Net assets before goodwill amortization                  254.9        251.6
Accumulated goodwill amortization                            (39.8)       (39.8)
Total debt                                                   (65.4)       (57.9)
                                                            ------       ------

Stockholder's equity                                        $149.7       $153.9
                                                            ======       ======

Debt to total capitalization                                    30%          27%




Total net  tangible  assets  increased  $3.3  million  primarily  due to a $13.8
million decrease in trade and  intercompany  accounts payable and a $7.6 million
decrease  in other  current  liabilities,  partially  offset by a $12.2  million
decrease in accounts receivable, a $3.7 million decrease in inventory and a $2.3
million  decrease in property,  plant and equipment.  Accounts  payable declined
primarily due to decreased inventory purchases and the timing of payments. Other
current  liabilities  declined  primarily  due to the  payment  of  payroll  and
incentive  compensation in the first quarter of 2003 relating to amounts accrued
at December  31, 2002.  Accounts  receivable  declined  primarily as a result of
lower  sales  in the  first  quarter  of  2003 as  compared  with  sales  in the
seasonally higher fourth quarter of 2002.





===============================
NORTH AMERICAN COAL CORPORATION
===============================


NACoal mines and markets lignite for use primarily as fuel for power  providers.
The lignite is surface mined in North Dakota, Texas,  Louisiana and Mississippi.
Total  coal  reserves  approximate  2.5  billion  tons,  with 1.3  billion  tons
committed to  customers  pursuant to long-term  contracts.  NACoal  operates six
wholly owned  lignite  mines:  The Coteau  Properties  Company  ("Coteau"),  The
Falkirk Mining Company  ("Falkirk"),  The Sabine Mining Company ("Sabine"),  San
Miguel Lignite Mine ("San  Miguel"),  Red River Mining Company ("Red River") and
Mississippi  Lignite  Mining  Company  ("MLMC").  NACoal also provides  dragline
mining  services  ("Florida  dragline  operations")  for a limerock  quarry near
Miami, Florida. The operating results of Coteau, Falkirk and Sabine are included
in "project mining  subsidiaries." The operating results of all other operations
are included in "other mining operations."

NACoal's  subsidiaries,  Coteau,  Falkirk and Sabine, are termed "project mining
subsidiaries"  because  they mine  lignite  for  utility  customers  pursuant to
long-term  contracts  at a price  based on actual  cost  plus an agreed  pre-tax
profit per ton. Due to the  cost-plus  nature of these  contracts,  revenues and
operating profits are affected by increases and decreases in operating costs, as
well as by tons sold. Net income of the project mining subsidiaries, however, is
not  significantly  affected by changes in such operating  costs,  which include
costs of operations,  interest  expense and certain other items.  Because of the
nature of the contracts at these mines and because the operating  results of the
project mining subsidiaries represent a substantial portion of NACoal's revenues
and profits,  operating results are best analyzed in terms of lignite tons sold,
income before taxes and net income.

FINANCIAL REVIEW

Lignite tons sold by NACoal's  operating  lignite  mines were as follows for the
three months ended March 31:

                                     2003        2002
                                   ---------   ---------

            Coteau                      4.3         4.1
            Falkirk                     2.0         1.9
            Sabine                      1.0         1.1
            San Miguel                   .7          .8
            Red River                    .2          .1
            MLMC                        1.0          .3
                                   ---------   ---------
              Total lignite             9.2         8.3
                                   =========   =========

The Florida  dragline  operations  delivered  2.8 and 2.4 million cubic yards of
limerock  in the  three  months  ended  March  31,  2003  and  March  31,  2002,
respectively.





THE NORTH AMERICAN COAL CORPORATION - continued

FINANCIAL REVIEW - continued

Revenues,  income  before  taxes,  provision  for taxes and net  income  were as
follows for the three months ended March 31:




                                                             2003         2002
                                                            ------       ------
                                                                   
Revenues
    Project mining subsidiaries                             $ 61.7       $ 64.4
    Other mining operations                                   22.6         14.4
                                                            ------       ------
                                                              84.3         78.8
    Liquidated damages payments recorded by MLMC               ---          3.3
    Royalties and other                                         .6          1.0
                                                            ------       ------
                                                            $ 84.9       $ 83.1
                                                            ======       ======
Income before taxes
    Project mining subsidiaries                             $  7.5       $  7.4
    Other mining operations                                    1.9          4.3
                                                            ------       ------
Total from operating mines                                     9.4         11.7
Royalties and other expenses, net                             (1.9)        (2.5)
Other operating expenses                                      (2.0)        (1.6)
                                                            ------       ------
    Income before tax provision                                5.5          7.6
Provision for taxes                                             .9          1.2
                                                            ------       ------
    Income before cumulative effect of accounting change       4.6          6.4
Cumulative effect of accounting change, net-of-tax            (1.3)         ---
                                                            ------       ------
    Net income                                              $  3.3       $  6.4
                                                            ======       ======

Effective tax rate (a)                                        16.4%        15.8%



(a) The effective  tax rate for NACoal is lower than the  statutory  federal tax
rate of 35% primarily due to the benefit received from percentage depletion.

FIRST QUARTER OF 2003 COMPARED WITH FIRST QUARTER OF 2002

Revenues in the first quarter of 2003 were $84.9 million  compared with revenues
in the first  quarter of 2002 of $83.1  million.  Revenues  from project  mining
subsidiaries  were down  slightly in the first  quarter of 2003 as compared with
the first quarter of 2002 as revenues from  increased  tonnage  volume at Coteau
and Falkirk  were offset by  decreased  tonnage  volume at Sabine and  decreased
pass-through  costs  billed  to  the  project  mining  subsidiaries'  customers.
Variances in tonnages  were  primarily due to customer  requirements.  Increased
revenues  from the  other  mining  operations  in the first  quarter  of 2003 as
compared with the first quarter of 2002 were due to increased  tonnage volume at
MLMC partially offset by decreased  tonnage volume at San Miguel,  primarily due
to weather.  The  increase in tons sold at MLMC was due to the  commencement  of
commercial  operations  of the  customer's  power  plant at the end of the first
quarter of 2002.  The  increase  in  revenues  from  tonnage  volume at MLMC was
partially offset by a decrease in revenues from contractual  liquidated  damages
payments, which were recorded in the first quarter of 2002.

Income before taxes  decreased to $5.5 million in the first quarter of 2003 from
$7.6 million in the first  quarter of 2002.  This  decrease is primarily  due to
increased operating costs at MLMC due to the significant  increase in production
and  delivery of lignite to the  customer  during  2003 as  compared  with lower
operating costs recognized when receiving liquidated damages payments during the
first quarter of 2002. Increased  maintenance costs in the first quarter of 2003
due to the timing of repairs at San Miguel and Red River also  caused a decrease
in income  before  taxes.  Decreased  income before taxes from these factors was
partially offset by decreased interest expense.

Net income in the first  quarter of 2003  decreased  to $3.3  million  from $6.4
million in the first  quarter of 2002 as a result of these  factors and due to a
$1.3 million  after-tax  charge for the cumulative  effect of accounting  change
related to the adoption of SFAS No. 143. See Note 4 to the  Unaudited  Condensed
Consolidated  Financial  Statements for a discussion  related to the adoption of
SFAS No. 143.





THE NORTH AMERICAN COAL CORPORATION - continued

LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for  property,  plant and equipment  were $4.6 million  during the
first three months of 2003.  NACoal estimates that its capital  expenditures for
the remainder of 2003 will be $46.2 million,  of which $22.3 million  relates to
the   development,   establishment   and   improvement  of  the  project  mining
subsidiaries' mines and are financed or guaranteed by the utility customers. The
remaining $23.9 million of capital  expenditures  for 2003 primarily  relates to
machinery  and equipment at MLMC.  Of this amount,  approximately  $15.6 million
relates to purchases of mining equipment,  such as trucks, dozers, graders and a
backhoe,  in April 2003 that were  previously  financed with  operating  leases.
These April 2003 purchases were financed with three collateralized notes payable
that expire,  in accordance with their respective  terms, in either 2007 or 2008
and require monthly principal and interest payments at a weighted-average  fixed
interest rate of 5.45%.

NACoal's  non-project-mine  financing  needs are provided by a revolving line of
credit of up to $60.0 million and a term loan with a principal  balance of $85.0
million at March 31, 2003 (the "NACoal Facility").  The NACoal Facility requires
annual term loan  repayments of $15.0 million,  with a final term loan repayment
of $55.0  million in October 2005.  The revolving  line of credit of up to $60.0
million is available until the facility's expiration in October 2005. The NACoal
Facility has  performance-based  pricing  which sets  interest  rates based upon
achieving various levels of Debt to EBITDA ratios, as defined therein.  At March
31, 2003, the stated  interest rate,  including the applicable  margin,  for the
revolving  line of credit  and for the term loan was LIBOR  plus 1.45% and LIBOR
plus 1.75%, respectively. The applicable margins at March 31, 2003 have declined
from those in effect at December 31, 2002 of 1.85% and 2.25%, respectively.  The
revolving  credit facility fee has also declined from 0.40% at December 31, 2002
to 0.30% at March 31, 2003. At March 31, 2003, NACoal had borrowings outstanding
under its  revolving  line of credit of $13.0  million,  leaving  $47.0  million
available.

Since  December 31, 2002,  there have been no  significant  changes in the total
amount of NACoal's  contractual  obligations or commercial  commitments,  or the
timing of cash flows in accordance  with those  obligations,  as reported in the
Company's 10-K for the year ended December 31, 2002.

The financing of the project mining  subsidiaries,  which is either  provided or
guaranteed by the utility customers,  includes long-term equipment leases, notes
payable and non-interest-bearing advances from customers. The obligations of the
project mining  subsidiaries do not affect the short-term or long-term liquidity
of NACoal and are without recourse to NACCO or NACoal.  These arrangements allow
the project mining  subsidiaries  to pay dividends to NACoal in amounts based on
their earnings.

NACoal  believes  that  funds  available  under its  revolving  line of  credit,
operating cash flows and financing provided by the project mining  subsidiaries'
customers are  sufficient to finance all of its term loan  principal  repayments
and its operating needs and commitments arising during the foreseeable future.





THE NORTH AMERICAN COAL CORPORATION - continued

LIQUIDITY AND CAPITAL RESOURCES - continued

NACoal's  capital  structure,  excluding  the project  mining  subsidiaries,  is
presented below:




                                                           MARCH 31     DECEMBER 31
                                                             2003         2002
                                                            ------       ------
                                                                   
          Investment in project mining subsidiaries         $  4.5       $  4.9
          Other net tangible assets                           92.6         93.2
          Coal supply agreements, net                         82.0         82.8
                                                            ------       ------
              Net assets                                     179.1        180.9

          Advances from NACCO                                (16.3)       (25.7)
          Other debt                                         (98.1)       (92.0)
                                                            ------       ------
              Total debt                                    (114.4)      (117.7)
                                                            ------       ------
          Stockholder's equity                              $ 64.7       $ 63.2
                                                            ======       ======

          Debt to total capitalization                          64%          65%



At NACoal, there were no significant changes to the company's financial position
since December 31, 2002.  However,  increased external borrowings allowed NACoal
to repay a portion of the  advances  from  NACCO.  The  change in  stockholder's
equity is the result of net income of $3.3 million and a $0.6  million  increase
in accumulated other comprehensive income related to hedging activity, partially
offset by $2.4 million in dividends paid to the parent company.




===============
NACCO AND OTHER
===============

FINANCIAL REVIEW

NACCO and Other includes the parent company operations and Bellaire  Corporation
("Bellaire"),  a non-operating subsidiary of NACCO. While Bellaire's results are
immaterial,  it has significant  long-term  liabilities related to closed mines,
primarily  from former Eastern U.S.  underground  coal-mining  activities.  Cash
payments related to Bellaire's  obligations,  net of internally  generated cash,
are funded by NACCO and historically have not been material.

The  results of  operations  at NACCO and Other  were as  follows  for the three
months ended March 31:




                                                 2003           2002
                                              ------------  -------------
                                                          
          Revenues                                $   ---       $    ---
          Operating loss                          $   (.1)      $   (.8)
          Other income (loss), net                $   (.5)      $    .6
          Net income (loss)                       $    .9       $  (1.6)



The change in  operating  loss and other  income  (loss) is  primarily  due to a
change in the classification of certain of NACCO's fees charged to the operating
segments.  In 2003,  $0.9 million of income from fees  charged to the  operating
segments is included in  operating  loss,  but was  classified  in other  income
(loss) in 2002.  The change in net income (loss) is primarily due a $2.5 million
after-tax  cumulative  effect  benefit  recorded by Bellaire for the adoption of
SFAS No.  143.  See Note 4 to the  Unaudited  Condensed  Consolidated  Financial
Statements for a discussion of the adoption of SFAS No. 143.

LIQUIDITY AND CAPITAL RESOURCES

Although  NACCO's   subsidiaries   have  entered  into   substantial   borrowing
agreements, NACCO has not guaranteed the long-term debt or any borrowings of its
subsidiaries.  The borrowing agreements at NMHG, Housewares and NACoal allow for
the payment to NACCO of dividends,  advances and  management  fees under certain
circumstances. Dividends, advances and management fees from its subsidiaries are
the primary sources of cash for NACCO.

The  Company   believes  that  funds  available   under  financing   agreements,
anticipated  funds to be generated from  operations  and the utility  customers'
funding of the project mining  subsidiaries are sufficient to finance all of its
scheduled principal  repayments,  operating needs and commitments arising during
the foreseeable future.





NACCO AND OTHER - continued

LIQUIDITY AND CAPITAL RESOURCES - continued

NACCO's consolidated capital structure is presented below:




                                                               MARCH 31    DECEMBER 31
                                                                 2003         2002
                                                                ------       ------
                                                                       
    Total net tangible assets                                   $566.8       $570.8
    Coal supply agreements and other intangibles, net             84.2         85.0
    Goodwill at cost                                             612.5        609.0
                                                                ------       ------
       Net assets before goodwill amortization                 1,263.5      1,264.8
    Accumulated goodwill amortization                           (184.0)      (181.6)
    Total debt, excluding current and long-term portion of
       obligations of project mining subsidiaries               (469.8)      (474.7)
    Closed mine obligations (Bellaire), including the
       United Mine Worker retirees' medical fund, net-of-tax     (45.1)       (48.0)
    Minority interest                                              (.8)        (1.1)
                                                                ------       ------

    Stockholders' equity                                        $563.8       $559.4
                                                                ======       ======

    Debt to total capitalization                                    45%          46%



EFFECTS OF FOREIGN CURRENCY

NMHG  and  Housewares  operate   internationally  and  enter  into  transactions
denominated in foreign currencies.  As such, the Company's financial results are
subject to the variability that arises from exchange rate movements. The effects
of foreign  currency  fluctuations on revenues,  operating profit (loss) and net
income (loss) at NMHG and Housewares  have either been  discussed  above or were
not material in the first  quarter of 2003 as compared with the first quarter of
2002. See also Item 3,  "Quantitative  and Qualitative  Disclosures About Market
Risk."

OUTLOOK

NMHG WHOLESALE

NMHG Wholesale expects overall lift truck shipments to increase modestly in 2003
compared with 2002.  While market  prospects are currently  more  uncertain than
usual,  lift truck  markets in the  Americas are  anticipated  to improve in the
second half of 2003 while  markets in Europe and  Asia-Pacific  are  expected to
remain relatively flat.

NMHG  Wholesale  expects that results in 2003 will be affected by ongoing  costs
for a product  development  program that is expected to mature in 2004-2006  and
additional costs related to the Lenoir,  North Carolina,  and Irvine,  Scotland,
manufacturing restructuring program announced in December 2002.

NMHG RETAIL

NMHG Retail  expects to continue its programs to improve the  performance of its
wholly owned dealerships in 2003 as part of its objective to achieve and sustain
at least break-even results.





OUTLOOK - continued

HOUSEWARES

HB/PS expects that programs begun in 2002 designed to reduce operating costs and
enhance  manufacturing  and  distribution  efficiencies  will improve results in
2003. However, revenues for 2003 could be affected by the continuing weak retail
environment and by Kmart's store closing program.  HB/PS believes lower sales to
Kmart  could be  offset by  incremental  sales to other  customers  and to other
distribution channels and through sales of innovative new products,  such as the
Hamilton Beach(R)  BrewStation(TM)  coffeemaker.  In addition,  HB/PS expects to
continue improving working capital efficiency.

KCI  expects  to  continue  programs  designed  to  enhance  operating  results,
including  improving its  merchandise  mix,  closing  non-performing  stores and
prudently  opening  new  Kitchen  Collection(R)  and  Gadgets & More(R)  stores,
expanding the offerings of Hamilton Beach and Proctor-Silex-branded products and
aggressively managing its costs during 2003.

NACOAL

NACoal anticipates  increased lignite coal deliveries in 2003, compared to 2002,
primarily  due to an  expected  increase  in lignite  coal  production  at MLMC.
However,  certain  favorable  items which  improved  financial  results in 2002,
including liquidated damages payments and related settlements,  are not expected
to be repeated in 2003. Furthermore, the adoption of SFAS No. 143 is expected to
reduce future operating results modestly compared to operating results in 2002.

In the first  quarter of 2003,  NACoal  reached an  agreement  on a new limerock
mining  contract  which  has  minimum  deliveries  of 3.0  million  cubic  yards
annually.  This  operation is expected to begin late in 2003.  NACoal expects to
continue its efforts to develop other new domestic mining projects.

The  statements  contained in this Form 10-Q that are not  historical  facts are
"forward looking statements" within the meaning of Section 27A of the Securities
Act of 1933 and  Section  21E of the  Securities  Exchange  Act of  1934.  These
forward-looking  statements are made subject to certain risks and  uncertainties
which could cause actual results to differ  materially  from those  presented in
these  forward-looking  statements.  Readers  are  cautioned  not to place undue
reliance  on  these  forward-looking   statements.  The  Company  undertakes  no
obligation to publicly revise these forward-looking statements to reflect events
or circumstances that arise after the date hereof.  Such risks and uncertainties
with respect to each subsidiary's operations include, without limitation:

NMHG:  (1) changes in demand for lift trucks and related  aftermarket  parts and
service on a worldwide basis, especially in the U.S. where the company derives a
majority of its sales,  (2) changes in sales  prices,  (3) delays in delivery or
changes in costs of raw materials or sourced  products and labor,  (4) delays in
manufacturing and delivery schedules, (5) exchange rate fluctuations, changes in
foreign import tariffs and monetary policies and other changes in the regulatory
climate in the foreign  countries in which NMHG operates  and/or sells products,
(6)  product  liability  or other  litigation,  warranty  claims or  returns  of
products,  (7) delays in or increased costs of restructuring  programs,  (8) the
effectiveness of the cost reduction programs implemented globally, including the
successful  implementation of procurement  initiatives,  (9) customer acceptance
of,  changes in costs of, or delays in the  development  of new  products,  (10)
acquisitions  and/or dispositions of dealerships by NMHG, and (11) the uncertain
impact on the  economy or the  public's  confidence  in general  from  terrorist
activities and the impact of the war in Iraq.






HOUSEWARES:  (1) changes in the sales prices,  product mix or levels of consumer
purchases of  kitchenware  and small electric  appliances,  (2) bankruptcy of or
loss of  major  retail  customers  or  suppliers,  (3)  changes  in costs of raw
materials or sourced products,  (4) delays in delivery or the  unavailability of
raw  materials,  key  component  parts or sourced  products,  (5) exchange  rate
fluctuations,  changes in the foreign import  tariffs and monetary  policies and
other changes in the regulatory  climate in the foreign countries in which HB/PS
buys, operates and/or sells products, (6) product liability,  regulatory actions
or other  litigation,  warranty  claims or returns of  products,  (7)  increased
competition,  (8) customer  acceptance of, changes in costs of, or delays in the
development of new products,  (9) weather  conditions or other events that would
affect the number of customers visiting KCI stores and (10) the uncertain impact
on the economy or the public's  confidence in general from terrorist  activities
and the impact of the war in Iraq.

NACOAL:  (1) weather  conditions and other events that would change the level of
customers'  fuel  requirements,  (2) weather or  equipment  problems  that could
affect  lignite  deliveries to customers,  (3) changes in  maintenance,  fuel or
other similar  costs,  (4) costs to pursue and develop new mining  opportunities
and (5) changes in the U.S. economy, in U.S.  regulatory  requirements or in the
power industry that would affect demand for NACoal's reserves.






       ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See pages 47, F-11, F-25 and F-26 of the Company's Form 10-K for the fiscal year
ended December 31, 2002, for a discussion of its derivative hedging policies and
use of  financial  instruments.  There  have  been no  material  changes  in the
Company's market risk exposures since December 31, 2002.

                         ITEM 4. CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES: The Company maintains a set of
disclosure controls and procedures designed to ensure that information  required
to be  disclosed  by the Company in reports  that it files or submits  under the
Securities Exchange Act of 1934 is recorded, processed,  summarized and reported
within the time periods  specified in Securities and Exchange  Commission  rules
and forms.  Within  the 90-day  period  prior to the filing of this  report,  an
evaluation was carried out under the supervision and with the  participation  of
the Company's  management,  including the  Principal  Executive  Officer and the
Principal  Financial Officer,  of the effectiveness of the Company's  disclosure
controls and procedures. Based on that evaluation, these officers have concluded
that the Company's disclosure controls and procedures are effective.

CHANGES IN INTERNAL CONTROLS:  Subsequent to the date of their evaluation, there
have been no significant  changes in the Company's internal controls or in other
factors that could significantly affect these controls, including any corrective
action with regard to significant deficiencies and material weaknesses.





                                     PART II

                                OTHER INFORMATION

Item 1.         Legal Proceedings
                None

Item 2.         Changes in Securities and Use of Proceeds
                None

Item 3.         Defaults Upon Senior Securities
                None

Item 4.         Submission of Matters to a Vote of Security Holders
                None

Item 5.         Other Information
                None

Item 6.         Exhibits and Reports on Form 8-K
                (a)      Exhibits.
                         See Exhibit Index on page 38 of this quarterly report
                         on Form 10-Q.
                (b)      Reports on Form 8-K.
                         Current Report on Form 8-K filed with the Commission on
                         March 27, 2003 (Item 9)





                                    Signature

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                NACCO Industries, Inc.
                                                ----------------------
                                                      (Registrant)



Date           May 14, 2003                     /s/ Kenneth C. Schilling
       ------------------------------       ----------------------------------
                                                  Kenneth C. Schilling
                                              Vice President and Controller
                                            (Authorized Officer and Principal
                                            Financial and Accounting Officer)








                                 Certifications

I, Alfred M. Rankin, Jr., certify that:

1.   I have reviewed  this  quarterly  report on Form 10-Q of NACCO  Industries,
     Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

                 a) Designed  such  disclosure  controls  and  procedures  to
                    ensure that material information relating to the registrant,
                    including its consolidated subsidiaries, is made known to us
                    by others  within those  entities,  particularly  during the
                    period in which this quarterly report is being prepared;

                 b) Evaluated   the   effectiveness   of  the   registrant's
                    disclosure  controls and  procedures  as of a date within 90
                    days prior to the filing date of this quarterly  report (the
                    "Evaluation Date"); and

                 c) Presented in this quarterly report our conclusions  about
                    the effectiveness of the disclosure  controls and procedures
                    based on our evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

                 a) All  significant  deficiencies in the design or operation
                    of  internal  controls  which  could  adversely  affect  the
                    registrant's  ability  to  record,  process,  summarize  and
                    report   financial   data  and  have   identified   for  the
                    registrant's  auditors any material  weaknesses  in internal
                    controls; and

                 b) Any  fraud,  whether  or  not  material,  that  involves
                    management or other employees who have a significant role in
                    the registrant's internal controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

    Date:     May 14, 2003                 /s/ Alfred M. Rankin, Jr.
           ------------------              -------------------------
                                              Alfred M. Rankin, Jr.
                                     Chairman, President and Chief Executive
                                                     Officer
                                            (Principal Executive Officer)






I, Kenneth C. Schilling, certify that:

1.   I have reviewed  this  quarterly  report on Form 10-Q of NACCO  Industries,
     Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

                a.  Designed  such  disclosure  controls and  procedures  to
                    ensure that material information relating to the registrant,
                    including its consolidated subsidiaries, is made known to us
                    by others  within those  entities,  particularly  during the
                    period in which this quarterly report is being prepared;

                 b. Evaluated  the   effectiveness   of  the   registrant's
                    disclosure  controls and  procedures  as of a date within 90
                    days prior to the filing date of this quarterly  report (the
                    "Evaluation Date"); and

                 c. Presented in this quarterly report our conclusions  about
                    the effectiveness of the disclosure  controls and procedures
                    based on our evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

                 a. All  significant  deficiencies in the design or operation
                    of  internal  controls  which  could  adversely  affect  the
                    registrant's  ability  to  record,  process,  summarize  and
                    report   financial   data  and  have   identified   for  the
                    registrant's  auditors any material  weaknesses  in internal
                    controls; and

                 b.  Any  fraud,  whether  or  not  material,  that  involves
                    management or other employees who have a significant role in
                    the registrant's internal controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

    Date:     May 14, 2003                /s/ Kenneth C. Schilling
           ------------------             ------------------------
                                            Kenneth C. Schilling
                                        Vice President and Controller
                                        (Principal Financial Officer)






                                  Exhibit Index

Exhibit
Number*           Description of Exhibits
- -------           -----------------------
     99.1         Certifications under Section 906 of the Sarbanes-Oxley Act of
                  2002

     99.2         Comments of Alfred M. Rankin,  Jr., Chairman,  President and
                  Chief Executive Officer,  at the NACCO Industries,  Inc.
                  Annual Meeting of Stockholders on May 14, 2003

*Numbered in accordance with Item 601 of Regulation S-K.