SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549



                                   FORM 10-Q


|X|      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1995

                                       OR

|_|      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                       For the transition period from to

                         Commission file number 1-9172


                             NACCO Industries, Inc.
             (Exact name of registrant as specified in its charter)

   DELAWARE                                                           34-1505819
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


5875 LANDERBROOK DRIVE, MAYFIELD HEIGHTS, OHIO                             44124
(Address of principal executive offices)                                Zip code


Registrant's telephone number, including area code                (216) 449-9600




Former name, former address and former fiscal year, if changed since last report

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the last 90 days.

                                                         YES   X       NO

Number of shares of Class A Common Stock outstanding at July 31, 1995: 7,251,265
                                                                       ---------

Number of shares of Class B Common Stock outstanding at July 31, 1995: 1,714,089
                                                                       ---------







                             NACCO INDUSTRIES, INC.

                               TABLE OF CONTENTS








     Part I.                FINANCIAL INFORMATION

                            Item 1         Financial Statements

                                           Consolidated  Balance  Sheets  - June
                                           30, 1995 and December 31, 1994

                                           Unaudited Consolidated  Statements of
                                           Income  for the Three and Six  Months
                                           Ended June 30, 1995 and 1994

                                           Unaudited Consolidated  Statements of
                                           Cash Flows for the Six  Months  Ended
                                           June 30, 1995 and 1994

                                           Notes   to   Unaudited   Consolidated
                                           Financial Statements

                            Item 2         Management's Discussion and Analysis 
                                           of   Results   of   Operations    and
                                           Financial Condition

     Part II.               OTHER INFORMATION

                            Item 6         Exhibits and Reports on Form 8-K
                                           Exhibit Index





                                     PART I

                         Item 1 - Financial Statements

                          CONSOLIDATED BALANCE SHEETS
                    NACCO INDUSTRIES, INC. AND SUBSIDIARIES


                                                         (Unaudited)  (Audited)
                                                           JUNE 30   DECEMBER 31
                                                            1995        1994

                                                             (In thousands)
ASSETS
Current Assets
                                                                       
    Cash and cash equivalents ...........................$   30,359   $   19,541
    Accounts receivable, net .............................  236,866      236,215
    Inventories ..........................................  393,566      298,987
    Prepaid expenses and other ...........................   29,455       31,893
                                                         ----------   ----------
                                                            690,246      586,636




    Other Assets .........................................   44,007       41,341




    Property, Plant and Equipment, Net ...................  506,865      485,314




Deferred Charges
    Goodwill, net ........................................  464,729      471,574
    Deferred costs and other .............................   54,712       69,257
    Deferred income taxes ................................   37,478       40,200
                                                         ----------   ----------
                                                            556,919      581,031
                                                         ----------   ----------


                                          Total Assets   $1,798,037   $1,694,322
                                                         ==========   ==========


See notes to unaudited consolidated financial statements.





                          CONSOLIDATED BALANCE SHEETS
                    NACCO INDUSTRIES, INC. AND SUBSIDIARIES




                                                        (Unaudited)   (Audited)
                                                          JUNE 30    DECEMBER 31
                                                           1995         1994

                                                              (In thousands)
LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
                                                                       
    Accounts payable .................................   $  244,804   $  226,892
    Revolving credit agreements ......................       66,509       30,760
    Current maturities of long-term obligations ......       15,655       63,509
    Income taxes .....................................        9,399       20,356
    Accrued payroll ..................................       23,256       28,018
    Other current liabilities ........................      108,650      111,903
                                                         ----------   ----------
                                                            468,273      481,438

Notes Payable - not guaranteed by
    the parent company ...............................      354,593      286,717

Obligations of Project Mining Subsidiaries -
    not guaranteed by the parent company or
    its North American Coal subsidiary ...............      343,415      331,876

Obligation to United Mine Workers of America
    Combined Benefit Fund ............................      153,080      154,959

Self-insurance Reserves and Other ....................      128,259      119,399

Minority Interest ....................................       41,720       40,542

Stockholders' Equity
    Common stock:
       Class A, par value $1 per share, 7,249,361
          shares outstanding (1994 - 7,228,739
          shares outstanding) ........................        7,249        7,229
       Class B, par value $1 per share, convertible
          into Class A on a one-for-one basis,
          1,715,993 shares outstanding
          (1994 - 1,722,981 shares outstanding) ......        1,716        1,723
    Capital in excess of par value ...................        3,528        2,788
    Retained income ..................................      285,343      262,226
    Foreign currency translation adjustment
       and other .....................................       10,861        5,425
                                                         ----------   ----------
                                                            308,697      279,391
                                                         ----------   ----------

       Total Liabilities and Stockholders' Equity ....   $1,798,037   $1,694,322
                                                         ==========   ==========


See notes to unaudited consolidated financial statements.




                  UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
                    NACCO INDUSTRIES, INC. AND SUBSIDIARIES



                                                                 THREE MONTHS ENDED               SIX MONTHS ENDED
                                                                      JUNE 30                          JUNE 30
                                                              1995              1994           1995               1994

                                                                       (In thousands, except per share data)

                                                                                                         
Net sales ...........................................     $   514,288      $   433,490      $ 1,014,254      $   814,541
Other operating income ..............................           3,311            3,417            5,716            5,614
                                                          -----------      -----------      -----------      -----------

                           Total Revenues ...........         517,599          436,907        1,019,970          820,155

Cost of sales .......................................         417,890          348,238          819,510          653,707
                                                          -----------      -----------      -----------      -----------

                             Gross Profit ...........          99,709           88,669          200,460          166,448

Selling, administrative and
  general expenses ..................................          64,099           54,558          127,201          108,612
Amortization of goodwill ............................           3,422            3,425            6,845            6,873
                                                          -----------      -----------      -----------      -----------

                         Operating Profit ...........          32,188           30,686           66,414           50,963

Other income (expense)
    Interest income .................................           1,898              424            2,291              762
    Interest expense ................................         (12,385)         (13,728)         (26,407)         (28,496)
    Other - net .....................................             963             (106)           1,257           (1,390)
                                                          -----------      -----------      -----------      ----------- 
                                                               (9,524)         (13,410)         (22,859)         (29,124)
                                                          -----------      -----------      -----------      -----------

              Income Before Income Taxes,
                    Minority Interest and
                     Extraordinary Charge ...........          22,664           17,276           43,555           21,839

Provision for income taxes ..........................           7,448            7,846           15,326            9,847
                                                          -----------      -----------      -----------      -----------

          Income Before Minority Interest
                 and Extraordinary Charge ...........          15,216            9,430           28,229           11,992

Minority interest ...................................            (484)            (239)            (692)             (31)
                                                          -----------      -----------      -----------      -----------

       Income Before Extraordinary Charge
                                                               14,732            9,191           27,537           11,961

Extraordinary charge, net-of-tax ....................            --             (3,218)          (1,280)          (3,218)
                                                          -----------      -----------      -----------      -----------

                               Net Income ...........     $    14,732      $     5,973      $    26,257      $     8,743
                                                          ===========      ===========      ===========      ===========

    Income Before Extraordinary Charge                    $      1.64      $      1.03      $      3.07      $      1.34
    Extraordinary charge,
         net-of-tax .................................            --               (.36)           (0.14)            (.36)
                                                          -----------      -----------      -----------      -----------
    Net Income ......................................     $      1.64      $       .67      $      2.93     $        .98
                                                          ===========      ===========      ===========      ===========

    Cash dividends per share ........................     $     0.180      $      .170      $     0.350     $       .335
                                                          ===========      ===========      ===========      ===========


See notes to unaudited consolidated financial statements.





                UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                    NACCO INDUSTRIES, INC. AND SUBSIDIARIES


                                                                                                              SIX MONTHS ENDED
                                                                                                                   JUNE 30
                                                                                                        1995                    1994
                                                                                                               (In thousands)

Operating Activities
                                                                                                                          
    Net income ...........................................................................           $  26,257            $   8,743
    Adjustments to reconcile net income
      to net cash provided by operating
      activities:
        Extraordinary charge, net-of-tax .................................................               1,280                3,218
        Depreciation, depletion and amortization .........................................              39,603               39,995
        Deferred income taxes ............................................................                 443                1,460
        Other non-cash items .............................................................               4,328               (4,082)

    Working Capital Changes:
        Accounts receivable ..............................................................                (167)              (1,659)
        Inventories ......................................................................             (92,597)             (67,284)
        Other current assets .............................................................               3,014                  974
        Accounts payable .................................................................              22,071               38,500
        Accrued income taxes .............................................................              (9,275)             (12,181)
        Other liabilities ................................................................             (13,143)              13,682
                                                                                                     ---------            ---------
                     Net cash provided (used) by operating activities ....................             (18,186)              21,366

Investing Activities
    Expenditures for property, plant and equipment .......................................             (33,801)             (24,380)
    Proceeds from the sale of assets .....................................................                 422                2,728
                                                                                                     ---------            ---------
                                Net cash used by investing activities ....................             (33,379)             (21,652)

Financing Activities
    Additions to long-term obligations and
      revolving credit ...................................................................             236,915               70,788
    Reductions of long-term obligations and
      revolving credit ...................................................................            (177,061)             (55,987)
    Additions to obligations of project mining subsidiaries ..............................              26,855               27,217
    Reductions of obligations of project mining subsidiaries .............................             (25,892)             (32,542)
    Cash dividends paid ..................................................................              (3,137)              (2,996)
    Capital grants .......................................................................               1,863                1,179
    Other - net ..........................................................................               1,159                 (352)
                                                                                                     ---------            ---------
                            Net cash provided by financing activities ....................              60,702                7,307

    Effect of exchange rate changes on cash ..............................................               1,681                1,984
                                                                                                     ---------            ---------

Cash and Cash Equivalents
    Increase for the period ..............................................................              10,818                9,005
    Balance at the beginning of the period ...............................................              19,541               29,149
                                                                                                     ---------            ---------

    Balance at the end of the period .....................................................           $  30,359            $  38,154
                                                                                                     =========            =========



See notes to unaudited consolidated financial statements.





              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                    NACCO INDUSTRIES, INC. AND SUBSIDIARIES
              (Tabular Dollars in Millions, Except Per Share Data)



Note A - Basis of Presentation

NACCO  Industries,  Inc.  ("NACCO")  is a holding  company  with four  operating
subsidiaries: The North American Coal Corporation ("North American Coal"), NACCO
Materials  Handling Group, Inc.  ("NMHG"),  Hamilton  Beach/Proctor-Silex,  Inc.
("HB/PS"), and The Kitchen Collection, Inc. ("KCI").

The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of NACCO and its majority owned subsidiaries  (NACCO  Industries,  Inc.
and Subsidiaries - the "Company"). Intercompany accounts have been eliminated.

These  financial  statements  have been  prepared in accordance  with  generally
accepted  accounting  principles for interim financial  information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes  required by generally accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation of the financial position of the Company as of
June 30,  1995 and the  results  of its  operations  for the three and six month
periods  and cash flows for the six month  periods  ended June 30, 1995 and 1994
have been included.

Operating  results  for the six  month  period  ended  June  30,  1995,  are not
necessarily  indicative  of the results  that may be expected for the year ended
December 31, 1995. For further information,  refer to the consolidated financial
statements and footnotes thereto included in the Company's annual report on Form
10-K for the year ended December 31, 1994.

Certain  amounts  in  the  prior  periods'  unaudited   consolidated   financial
statements  have  been   reclassified   to  conform  to  the  current   period's
presentation.





Note B - Inventories

          Inventories are summarized as follows:



                                                                                                    June 30              December 31
                                                                                                     1995                   1994
Manufacturing inventories:
    Finished goods and service parts
                                                                                                                         
      NACCO Materials Handling Group ...........................................                  $ 97.7                    $ 82.3
      Hamilton Beach/Proctor-Silex .............................................                    75.8                      32.8
                                                                                                  ------                    ------
                                                                                                   173.5                     115.1
                                                                                                  ------                    ------
  Raw materials and work in process
      NACCO Materials Handling Group ...........................................                   173.7                     137.9
      Hamilton Beach/Proctor-Silex .............................................                    17.4                      15.9
                                                                                                  ------                    -------
                                                                                                   191.1                     153.8
                                                                                                  ------                    ------
LIFO reserve
      NACCO Materials Handling Group ...........................................                   (14.3)                    (11.4)
      Hamilton Beach/Proctor-Silex .............................................                     (.4)                      (.1)
                                                                                                  ------                    ------
                                                                                                   (14.7)                    (11.5)
                                                                                                  ------                    ------
Total manufacturing inventories ................................................                   349.9                     257.4

North American Coal:
      Coal .....................................................................                    10.6                       8.4
      Mining supplies ..........................................................                    18.2                      18.8

Retail inventories - Kitchen Collection ........................................                    14.9                      14.4
                                                                                                  ------                    ------
                                                                                                  $393.6                    $299.0
                                                                                                  ======                    ======



The cost of  manufacturing  inventories  has  been  determined  by the  last-in,
first-out  (LIFO) method for 72 percent and 69 percent of such inventories as of
June 30, 1995 and December 31, 1994, respectively.

Note C - Revolving Credit Agreements and Notes Payable

On February 28, 1995,  NMHG entered  into a new  long-term  credit  agreement to
replace  its  previous  bank  agreement  and to  refinance  the  majority of its
existing  long-term  debt.  The new  agreement  provides  NMHG with an unsecured
$350.0 million  revolving  credit facility to replace its previous senior credit
facility.  The new credit  facility  has a  five-year  maturity  with  extension
options and  performance-based  pricing comparable to its previous senior credit
facility  which provides NMHG with reduced  interest  rates upon  achievement of
certain financial performance targets.

Note D - Extraordinary Charge

The 1995  extraordinary  charge,  of $1.3  million,  net of $0.9  million in tax
benefits,  relates to the write off of deferred  financing fees  associated with
NMHG's former  revolving credit facility and senior term loan which was replaced
by the new long-term credit  agreement  discussed in Note C above. As previously
announced,  NMHG retired the remaining $78.5 million outstanding  Hyster-Yale 12
3/8% debentures on August 1, 1995 at a price of 102.5. An  extraordinary  charge
of $2.1 million was recorded when these debentures were retired.






            Item 2 - Management's Discussion and Analysis of Results
                     of Operations and Financial Condition
              (Tabular Dollars in Millions, Except Per Share Data)

FINANCIAL SUMMARY

NACCO's four operating  subsidiaries function in distinct business environments,
and the results of operations and financial  condition are best discussed at the
subsidiary  level as presented below. The results for "North American Coal" have
been  adjusted  to  exclude  the   previously   combined   results  of  Bellaire
Corporation, a non-operating subsidiary of NACCO.



                                                                         THREE MONTHS ENDED                   SIX MONTHS ENDED
                                                                              JUNE 30                              JUNE 30
                                                                       1995               1994               1995              1994

REVENUES
                                                                                                                   
  NACCO Materials Handling Group ...........................         $370.2           $  290.4           $  733.3           $535.7
  Hamilton Beach/Proctor-Silex .............................           79.7               76.1              146.7            144.7
  North American Coal ......................................           55.3               58.8              115.8            118.0
  Kitchen Collection .......................................           13.5               12.4               25.6             23.2
  Bellaire .................................................             .3                 .2                 .3               .4
  Eliminations .............................................           (1.4)              (1.0)              (1.7)            (1.9)
                                                                      ------           --------           --------           ------
                                                                     $517.6           $  436.9           $1,020.0           $820.1
                                                                      ======           ========           ========           ======
AMORTIZATION OF GOODWILL
  NACCO Materials Handling Group ...........................         $  2.7           $    2.7           $    5.4           $  5.4
  Hamilton Beach/Proctor-Silex .............................             .7                 .7                1.4              1.4
                                                                      -----            -------            -------            -----
                                                                     $  3.4           $    3.4           $    6.8           $  6.8
                                                                      ======           ========           ========           ======
OPERATING PROFIT (LOSS)
  NACCO Materials Handling Group ...........................         $ 21.9           $   19.8           $   45.5           $ 30.9
  Hamilton Beach/Proctor-Silex .............................            3.6                3.5                5.0              3.1
  North American Coal ......................................            9.2                9.4               21.0             21.4
  Kitchen Collection .......................................            (.4)                .2                (.8)             --
  Bellaire .................................................            --                 --                 (.1)             --
  NACCO ....................................................           (2.1)              (2.2)              (4.2)            (4.4)
                                                                      ------           --------           --------           ------
                                                                     $ 32.2           $   30.7           $   66.4           $ 51.0
                                                                      ======           ========           ========           ======
OPERATING PROFIT (LOSS) EXCLUDING GOODWILL
AMORTIZATION
  NACCO Materials Handling Group ...........................         $ 24.6           $   22.5           $   50.9           $ 36.3
  Hamilton Beach/Proctor-Silex .............................            4.3                4.2                6.4              4.5
  North American Coal ......................................            9.2                9.4               21.0             21.4
  Kitchen Collection .......................................            (.4)                .2                (.8)             --
  Bellaire .................................................            --                 --                 (.1)             --
  NACCO ....................................................           (2.1)              (2.2)              (4.2)            (4.4)
                                                                      ------           --------           --------           ------
                                                                     $ 35.6           $   34.1           $   73.2           $ 57.8
                                                                      ======           ========           ========           ======
INTEREST INCOME
  NACCO Materials Handling Group ...........................         $   .4           $     .2           $     .7           $   .4
  North American Coal ......................................             .9                 .7                1.6              1.3
  Bellaire .................................................             .5                 .3                 .8               .6
  NACCO ....................................................            1.0                 .2                1.1               .4
  Eliminations .............................................            (.9)              (1.0)              (1.9)            (1.9)
                                                                      ------           --------           --------           ------
                                                                     $  1.9           $     .4           $    2.3           $   .8
                                                                      ======           ========           ========           ======






FINANCIAL SUMMARY - continued



                                                                               THREE MONTHS ENDED               SIX MONTHS ENDED
                                                                                     JUNE 30                         JUNE 30
                                                                              1995            1994            1995            1994
INTEREST EXPENSE
                                                                                                                    
  NACCO Materials Handling Group ...................................        $ (8.0)         $ (9.2)         $(15.5)         $(17.9)
  Hamilton Beach/Proctor-Silex .....................................          (1.7)           (1.8)           (3.3)           (3.2)
  North American Coal ..............................................           (.4)            (.3)            (.8)            (.6)
  Kitchen Collection ...............................................           (.1)            (.1)            (.2)            (.1)
  NACCO ............................................................           (.8)            (.8)           (1.6)           (1.5)
  Eliminations .....................................................            .9             1.0             1.9             1.9
                                                                             ------          ------          ------          ------
                                                                             (10.1)          (11.2)          (19.5)          (21.4)
  Project mining subsidiaries ......................................          (2.3)           (2.5)           (6.9)           (7.1)
                                                                             ------          ------          ------          ------
                                                                            $(12.4)         $(13.7)         $(26.4)         $(28.5)
                                                                             ======          ======          ======          ======
OTHER-NET, INCOME (EXPENSE)
  NACCO Materials Handling Group ...................................        $  1.0          $   .1          $  1.1          $  (.5)
  Hamilton Beach/Proctor-Silex .....................................           (.1)            --              (.2)            (.4)
  North American Coal ..............................................           --              (.3)             .2             (.9)
  Bellaire .........................................................           --              --              --               .1
  NACCO ............................................................            .1              .1              .2              .3
                                                                             ------          ------          ------          ------
                                                                            $  1.0          $  (.1)         $  1.3          $ (1.4)
                                                                             ======          ======          ======          ======
NET INCOME (LOSS)
Before Extraordinary Charge
  NACCO Materials Handling Group ...................................        $  8.9          $  5.3          $ 18.6          $  6.1
  Hamilton Beach/Proctor-Silex .....................................           1.1              .9              .9             (.3)
  North American Coal ..............................................           5.4             4.6            10.6             9.4
  Kitchen Collection ...............................................           (.3)             .1             (.6)            --
  Bellaire .........................................................            .4              .1              .6              .3
  NACCO ............................................................           (.3)           (1.6)           (1.9)           (3.6)
  Minority interest ................................................           (.5)            (.2)            (.6)            --
                                                                             ------          ------          ------          ------
                                                                              14.7             9.2            27.6            11.9
Extraordinary charge,
      net-of-tax ...................................................                          (3.2)           (1.3)           (3.2)
                                                                             ------          ------          ------          ------
                                                                            $ 14.7          $  6.0          $ 26.3          $  8.7
                                                                             ======          ======          ======          ======
DEPRECIATION, DEPLETION AND AMORTIZATION EXPENSE
  NACCO Materials Handling Group ...................................                                        $ 16.2          $ 16.2
  Hamilton Beach/Proctor-Silex .....................................                                           8.0             7.7
  North American Coal ..............................................                                            .8              .8
  Kitchen Collection ...............................................                                            .5              .4
  NACCO ............................................................                                            .1              .1
                                                                                                             ------          ------
                                                                                                              25.6            25.2
Project mining subsidiaries ........................................                                          14.0            14.7
                                                                                                             ------          ------
                                                                                                            $ 39.6          $ 39.9
                                                                                                             ======          ======
CAPITAL EXPENDITURES
  NACCO Materials Handling Group ...................................                                        $ 17.9          $ 13.9
  Hamilton Beach/Proctor-Silex .....................................                                           4.3             6.0
  North American Coal ..............................................                                           1.3              .3
  Kitchen Collection ...............................................                                            .9              .5
  NACCO ............................................................                                            .1              --
                                                                                                             ------          ------
                                                                                                              24.5            20.7
  Project mining subsidiaries ......................................                                           9.3             3.7
                                                                                                             ------          ------
                                                                                                            $ 33.8          $ 24.4
                                                                                                             ======          ======





FINANCIAL SUMMARY - continued




                                                                                               JUNE 30                  DECEMBER 31
                                                                                                 1995                       1994
TOTAL ASSETS
                                                                                                                         
  NACCO Materials Handling Group ...........................................                  $  983.2                    $  906.2
  Hamilton Beach/Proctor-Silex .............................................                     306.9                       289.6
  North American Coal ......................................................                      60.6                        49.0
  Kitchen Collection .......................................................                      23.3                        26.0
  Bellaire .................................................................                      85.2                        87.1
  NACCO ....................................................................                      17.9                        26.6
                                                                                               --------                    --------
                                                                                               1,477.1                     1,384.5
  Project mining subsidiaries ..............................................                     417.6                       412.3
                                                                                               --------                    --------
                                                                                               1,894.7                     1,796.8
  Consolidating eliminations ...............................................                     (96.7)                     (102.5)
                                                                                               --------                    --------
                                                                                              $1,798.0                    $1,694.3
                                                                                               ========                    ========



NORTH AMERICAN COAL


North  American  Coal mines and markets  lignite for use  primarily  as fuel for
power  generation by electric  utilities.  The lignite is surface mined in North
Dakota,  Texas and Louisiana.  Total coal reserves  approximate 2.2 billion tons
with 1.4 billion  tons  committed  to  electric  utility  customers  pursuant to
long-term contracts.

FINANCIAL REVIEW

North American  Coal's three project mining  subsidiaries  (Coteau,  Falkirk and
Sabine) mine lignite for utility customers pursuant to long-term  contracts at a
price  based on actual  cost plus an agreed  pretax  profit per ton.  Due to the
cost-plus nature of these contracts, revenues and operating profits are impacted
by increases and  decreases in operating  costs,  as well as by sales tons.  Net
income of these project mines, however, is not significantly affected by changes
in such operating costs, which include costs of operations, interest expense and
certain other income and expense  items.  Because of the nature of the contracts
at these mines,  operating  results are best  analyzed in terms of income before
taxes and net income.

North  American  Coal's  results for 1994 have been adjusted to include  certain
royalty and other payments previously  classified with Bellaire, a non-operating
subsidiary of NACCO, that are more appropriately  classified with North American
Coal.





NORTH AMERICAN COAL - continued

FINANCIAL REVIEW - continued

Tons sold by North American  Coal's four operating mines were as follows for the
three and six month periods ended June 30:



                                                                           Three Months                             Six Months
                                                                   1995                1994                1995               1994

                                                                                                                    
Coteau Properties ...................................               3.3                 3.6                 7.4                 7.7
Falkirk Mining ......................................               1.6                 1.6                 3.5                 3.4
Sabine Mining .......................................                .7                  .7                 1.6                 1.6
Red River Mining ....................................                .3                  .3                  .4                  .4
                                                                    ---                ----                ----                ----

                                                                    5.9                 6.2                12.9                13.1
                                                                    ===                ====                ====                ====


Revenues,  income  before  taxes,  provision  for taxes and net  income  were as
follows for the three and six months ended June 30:




                                                                         Three Months                             Six Months
                                                                     1995               1994               1995               1994

                                                                                                                   
Revenues from operating mines ...........................           $52.3             $ 55.6             $110.5             $112.8
Royalties and other .....................................             3.0                3.2                5.3                5.2
                                                                    -----             ------             ------             ------
                                                                    $55.3             $ 58.8             $115.8             $118.0
                                                                    =====             ======             ======             ======

Income before tax from
    operating mines .....................................           $ 5.9             $  5.9             $ 12.7             $ 12.3

Royalty and other income, net ...........................             2.9                2.2                5.4                4.2
Headquarters expense ....................................            (1.3)              (1.1)              (3.0)              (2.4)
                                                                    -----             ------             ------             ------
                                                                      7.5                7.0               15.1               14.1
Provision for taxes .....................................             2.1                2.4                4.5                4.7
                                                                    -----             ------             ------             ------
    Net income ..........................................           $ 5.4             $  4.6             $ 10.6             $  9.4
                                                                    =====             ======             ======             ======





NORTH AMERICAN COAL - continued

FINANCIAL REVIEW - continued

Second Quarter of 1995 Compared with Second Quarter of 1994

The following schedule details the components of the changes in revenues, income
before taxes and net income for the three months ended June 30:




                                                                                                         Income
                                                                                                         Before                Net
                                                                                    Revenues              Taxes              Income

                                                                                                                      
1994                                                                                 $58.8                $7.0                $4.6

Increase (decrease) in 1995 from:
    Project mining subsidiaries
       Tonnage volume .................................................               (2.8)                (.2)                (.1)
       Agreed profit per ton ..........................................                 .1                  .1                  .1
       Pass-through costs .............................................               (1.2)                 --                  --
Other Mining Operations
       Tonnage volume .................................................                1.0                  .4                  .2
       Mix of tons sold ...............................................                 .5                  .5                  .4
       Average selling price ..........................................                (.9)                (.9)                (.6)
       Operating costs ................................................                --                   .1                  .1
       Other income (expense) .........................................                --                   --                  --
                                                                                      -----                ----                ----
Variances from operating mines ........................................               (3.3)                 --                  .1

    Royalties and other income, net ...................................                (.2)                 .7                  .4
    Headquarters expense ..............................................                --                  (.2)                (.1)
    Differences between effective and
       statutory tax rates ............................................                --                    --                 .4
                                                                                      -----                ----                ----

1995                                                                                 $55.3                $7.5                $5.4
                                                                                      =====                ====                ====



The  unfavorable  volume  variance at the project  mines  relates  primarily  to
Coteau.  Coteau's  shipments  to its  customer  have  been  reduced  because  of
shut-downs at its customer's  generating  plants due to upgrades and maintenance
and the availability of excess  hydro-power from the northwestern  United States
and Canada.  The  northwestern  United States and Canada has  experienced a high
level  of  rainfall  in  1995  resulting  in  the  increased   availability   of
hydro-power.  Increased customer  requirements at Red River caused the favorable
volume variance for other mining  operations.  In addition,  Red River has a new
agreement  with its  customer  that  extends  the  contract  term nine  years in
exchange for a lower sales prices per ton,  resulting in the  unfavorable  price
variance  at  other  mining   operations.   Royalty  income  favorably  impacted
operations  due to the timing of the  receipt of  royalties  relating  to former
eastern coal reserves.





NORTH AMERICAN COAL - continued

FINANCIAL REVIEW - continued

First Six Months of 1995 Compared with First Six Months of 1994

The following schedule details the components of the changes in revenues, income
before taxes and net income for the six months ended June 30:




                                                                                                       Income
                                                                                                       Before                 Net
                                                                                  Revenues              Taxes               Income

                                                                                                                       
1994                                                                               $118.0               $14.1               $   9.4

Increase (decrease) in 1995 from:
  Project mining subsidiaries
      Tonnage volume ................................................                (1.1)                (.1)                   --
      Mix of tons sold ..............................................                  .2                  .2                    .2
      Agreed profit per ton .........................................                  .2                  .2                    .1
      Pass-through costs ............................................                (1.4)                 --                    --
Other Mining Operations
      Tonnage volume ................................................                 .2                    .1                   --
      Mix of tons sold ..............................................                2.6                   2.6                  1.7
      Average selling price .........................................               (3.1)                 (3.1)                (2.0)
      Operating costs ...............................................                                       .4                   .2
      Other income (expense) ........................................                                       .1                   .1
                                                                                     ---                   ---                  ---
Variances from operating mines ......................................               (2.4)                   .4                   .3

  Royalties and other income, net ...................................                 .2                  1.2                    .8
  Headquarters expense ..............................................                (.6)                 (.4)
  Differences between effective and
      statutory tax rates ...........................................                                                            .5
                                                                                     ---                  ---                   --- 
1995                                                                              $115.8              $  15.1               $  10.6
                                                                                  ======                 =====                =====


The reduction in customer demand at Coteau during the second quarter,  partially
offset by higher  shipments  at Falkirk due to increased  customer  requirements
resulted in an unfavorable  volume variance at the project mines during the fist
six months of 1995. The favorable mix variance at other mining operations during
the first six months of 1995  results from  increased  sales of base tons at Red
River  which  yield a higher  price as  specified  in the supply  contract.  The
unfavorable  price  variance  at  other  mining  operations  relates  to the new
agreement Red River signed with its customer  which extends the contract term in
exchange for a lower sales price per ton. The timing of the receipt of royalties
relating to former eastern coal reserves favorably impacted operations.






NORTH AMERICAN COAL - continued

FINANCIAL REVIEW - continued

Other Income and Expense

Items of other income (expense) for the three and six months ended June 30:




                                                                          Three Months                            Six Months
                                                                     1995               1994               1995                1994
Interest income
                                                                                                                    
  Project mining subsidiaries .........................             $  .3              $  .2               $ .6               $  .3
  Other mining operations .............................                .6                 .5                1.0                 1.0
                                                                     ----               ----               ----               -----
                                                                    $  .9               $ .7               $1.6               $ 1.3
                                                                     ====               ====               ====               =====

Interest expense
  Project mining subsidiaries .........................             $(2.3)             $(2.5)             $(6.9)             $(7.1)
  Other mining operations .............................               (.4)               (.3)               (.8)               (.6)
                                                                     ----               ----               ----              -----
                                                                    $(2.7)             $(2.8)             $(7.7)             $(7.7)
                                                                     ====               ====               =====             =====

Other-net
  Project mining subsidiaries .........................                --              $ .4               $  .1                 .5
  Other mining operations .............................                --               (.7)                 .1               (1.4)
                                                                     ----               ----               ----              -----
                                                                       --              $(.3)              $  .2              $ (.9)
                                                                     ====               ====               ====              =====


Provision for Income Taxes

North  American  Coal's  effective  tax rate for the three months ended June 30,
1995 and 1994 was 28.4 percent and 33.7 percent,  respectively.  North  American
Coal's  effective  tax rate for the six months  ended June 30, 1995 and 1994 was
29.5 percent and 33.3 percent,  respectively. The reduction in the effective tax
rate in the second  quarter and first six months of 1995  compared  with 1994 is
due to the  recognition  of an income tax refund of  approximately  $0.1 million
(net of approximately  $0.1 million in taxes on related interest) from prior tax
years in the second quarter of 1995 and certain state tax impacts.

LIQUIDITY AND CAPITAL RESOURCES

North American Coal has in place a $50.0 million revolving credit facility.  The
expiration  date of this  facility  (which  currently is September  1997) can be
extended one  additional  year, on an annual basis,  upon the mutual  consent of
North American Coal and the bank group. North American Coal had $28.0 million of
its revolving credit facility available at June 30, 1995.

The  financing of the project  mining  subsidiaries,  which is guaranteed by the
utility  customers,  comprises  long-term  equipment  leases,  notes payable and
non-interest-bearing  advances from  customers.  The  obligations of the project
mining  subsidiaries  do not  impact the short- or  long-term  liquidity  of the
company  and are  without  recourse  to  NACCO  or North  American  Coal.  These
arrangements  allow the project mining  subsidiaries to pay dividends in amounts
equal to their retained earnings.






NORTH AMERICAN COAL - continued

LIQUIDITY AND CAPITAL RESOURCES - continued


North  American   Coal's  capital   structure,   excluding  the  project  mining
subsidiaries, is presented below:




                                                                                              June 30                   December 31
                                                                                               1995                         1994

                                                                                                                       
Total Tangible Assets ......................................................                   $ 7.3                       $ 9.5
Parent Company Advances ....................................................                    32.5                        22.7
                                                                                               -----                       -----
   Total Assets ............................................................                   $39.8                       $32.2
                                                                                               =====                       =====

Debt Related to Parent Advances ............................................                   $23.7                       $16.7
Other Debt .................................................................                      .3                         0.4
                                                                                               -----                       -----
   Total Debt ..............................................................                    24.0                        17.1
Stockholder's Equity .......................................................                    15.8                        15.1
                                                                                               -----                       -----
   Total Capitalization ....................................................                   $39.8                       $32.2
                                                                                               =====                       =====

Debt to Total Capitalization ...............................................                      60%                        53%








NACCO MATERIALS HANDLING GROUP

NMHG, 97  percent-owned  by NACCO,  designs,  manufactures  and markets forklift
trucks and related service parts under the Hyster(R) and Yale(R) brand names.

FINANCIAL REVIEW

The results of operations  for NMHG were as follows for the three and six months
ended June 30:




                                                                             Three Months                          Six Months
                                                                         1995             1994              1995              1994
Revenues
                                                                                                                   
    Americas ................................................          $240.5           $203.1            $490.0            $377.2
    Europe, Africa and Middle East ..........................           107.3             70.8             203.0             129.4
    Asia-Pacific ............................................            22.4             16.5              40.3              29.1
                                                                       ------           ------            ------            ------
                                                                       $370.2           $290.4            $733.3            $535.7
                                                                       ======           ======            ======            ======
Operating profit
    Americas ................................................          $ 13.0           $ 14.8            $ 29.9            $ 24.2
    Europe, Africa and Middle East ..........................             8.3              3.4              14.0               4.0
    Asia-Pacific ............................................              .6              1.6               1.6               2.7
                                                                       ------           ------            ------            ------
                                                                       $ 21.9           $ 19.8            $ 45.5            $ 30.9
                                                                       ======           ======            ======            ======
Operating profit excluding
    goodwill amortization
    Americas ................................................          $ 15.1           $ 16.8            $ 33.9            $ 28.2
    Europe, Africa and Middle East ..........................             8.9              4.1              15.4               5.4
    Asia-Pacific ............................................              .6              1.6               1.6               2.7
                                                                       ------           ------            ------            ------
                                                                       $ 24.6           $ 22.5            $ 50.9            $ 36.3
                                                                       ======           ======            ======            ======

Net income before extraordinary charge ......................          $  8.9           $  5.3            $ 18.6            $  6.1
Extraordinary charge, net-of-tax ............................             --              (3.2)             (1.3)             (3.2)
                                                                       ------           ------            ------            ------
    Net income ..............................................          $  8.9           $  2.1            $ 17.3            $  2.9
                                                                       ======           ======            ======            ======








NACCO MATERIALS HANDLING GROUP - continued

FINANCIAL REVIEW - continued

Second Quarter of 1995 Compared With Second Quarter of 1994

The  following  schedule  details the  components  of the  changes in  revenues,
operating  profit and net income for the second  quarter of 1995  compared  with
1994:




                                                                                                   Operating                  Net
                                                                                Revenues             Profit                 Income

                                                                                                                       
1994                                                                            $ 290.4                $ 19.8                $  2.1

Increase (Decrease) in 1995 from:
  Unit volume .....................................................                55.9                  10.5                   6.8
  Sales mix .......................................................                (6.2)                 (3.0)                 (2.0)
  Average sales price .............................................                14.0                  14.0                   9.1
  Service parts ...................................................                 5.8                   3.1                   2.0
  Foreign currency ................................................                10.3                  (5.7)                 (3.7)
  Manufacturing cost ..............................................                                      (9.6)                 (6.2)
  Other operating expense .........................................                                      (7.2)                 (4.8)
  Other income and expense ........................................                                                             1.2
  Differences between effective
      and statutory tax rates .....................................                                                             1.2
  Extraordinary charge ............................................                                                             3.2
                                                                                 ------                 -----                  ----
1995                                                                            $ 370.2                $ 21.9                 $ 8.9
                                                                                 ======                 =====                  ====



Unit  volumes in the second  quarter  increased 17 percent in the  Americas,  34
percent in Europe and 74 percent in Asia-Pacific.  The lift truck market size in
North  America  remains  steady  while  market  size in Europe and  Asia-Pacific
continue  to  improve.  The price  increases  announced  in  mid-1994  favorably
impacted results of operations. NMHG announced additional price increases in the
spring of 1995 which will become  effective later in 1995. These price increases
were enacted in order to offset the adverse affects of higher raw material costs
and the strength of the yen relative to the dollar which  increased  the cost of
purchases sourced from Japan.  Manufacturing  inefficiencies due to vendor parts
shortages,  partially  offset  by  higher  factory  throughput,  resulted  in an
unfavorable  manufacturing  cost  variance.  The  increase  in  other  operating
expenses in 1995 is due  primarily to higher  volume  related  customer  service
costs and general inflation.








NACCO MATERIALS HANDLING GROUP - continued

FINANCIAL REVIEW - continued

First Six Months of 1995 Compared With First Six Months of 1994

The  following  schedule  details the  components  of the  changes in  revenues,
operating  profit and net income for the first six months of 1995  compared with
1994:




                                                                                                   Operating                  Net
                                                                                Revenues             Profit                  Income

                                                                                                                      
1994                                                                             $ 535.7               $ 30.9                $ 2.9

Increase (Decrease) in 1995 from:
    Unit volume ....................................................               141.8                 27.0                 17.6
    Sales mix ......................................................                (4.7)                (5.7)                (3.7)
    Average sales price ............................................                28.6                 28.6                 18.6
    Service parts ..................................................                12.4                  6.4                  4.2
    Foreign currency ...............................................                19.5                 (7.0)                (4.4)
    Manufacturing cost .............................................                                    (19.0)               (12.4)
    Other operating expense ........................................                                    (15.7)               (10.2)
    Other income and expense .......................................                                                           2.3
    Differences between effective
      and statutory tax rates ......................................                                                            .5
    Extraordinary charge ...........................................                                                           1.9
                                                                                  ------                 -----               -----
1995                                                                             $ 733.3                $ 45.5               $17.3
                                                                                  ======                 =====               =====



Unit  volumes  during the first six months of 1995  increased  27 percent in the
Americas, 45 percent in Europe and 62 percent in Asia-Pacific when compared with
1994. The price increases  announced in mid-1994  favorably  impacted  operating
results during the first six months of 1995.  These price increases were enacted
to offset the raw material cost increases and currency impacts noted below.

The negative impact from currency  results from the strength of the yen relative
to the  dollar  which  increased  the  cost of  purchases  sourced  from  Japan,
partially offset by the strength of certain European  currencies relative to the
dollar.  The  unfavorable  impact from  manufacturing  costs is due to increased
material  prices  and  manufacturing   inefficiencies  caused  by  vendor  parts
shortages  partially offset by higher factory  production  levels.  Increases in
volume related customer service costs and general  inflation  resulted in higher
other operating expenses.

NMHG's  backlog of orders at June 30,  1995 was  approximately  26,100  forklift
truck units  compared to the 24,600  forklift  truck units at December 31, 1994.
The continued  high order rate,  coupled with the vendor parts  shortages,  have
caused  backlog to increase  from  December  31,  1994.  The company  expects to
resolve its vendor parts supply problems by the end of 1995.






NACCO MATERIALS HANDLING GROUP - continued

FINANCIAL REVIEW - continued

Other Income and Expense

Below is a detail of other income  (expense)  for the three and six months ended
June 30:




                                                                      Three Months                               Six Months
                                                                 1995               1994                 1995                 1994

                                                                                                                   
Interest income ..................................              $  .4               $  .2               $   .7               $   .4
Interest expense .................................              $(8.0)              $(9.2)              $(15.5)              $(17.9)
Other-net ........................................              $ 1.0               $  .1               $  1.1               $  (.5)




The lower interest  expense in 1995 is primarily due to the  retirements in 1994
of 12 3/8% subordinated debentures. The improvement in other-net in 1995 results
primarily from dividend  income  received from NMHG's  unconsolidated  Brazilian
subsidiary and reduced foreign exchange losses.

Provision for Income Taxes

NMHG's  effective tax rate for the three months ended June 30, 1995 and 1994 was
41.7 percent and 51.7 percent,  respectively.  NMHG's effective tax rate for the
first  six  months  of  1995  and  1994  was  41.6  percent  and  52.0  percent,
respectively.  The higher level of pretax earnings in 1995 reduced the effect of
nondeductible  goodwill amortization  resulting in a lower effective tax rate in
1995. In addition,  the  recognition  in the second quarter of 1995 of an income
tax refund of approximately  $0.3 million (net of approximately  $0.2 million in
taxes on related  interest)  from prior tax years also lowered the effective tax
rate in 1995.

Extraordinary Charge

The 1995  extraordinary  charge  of $1.3  million,  net of $0.9  million  in tax
benefits, which was recognized in the first quarter, relates to the write off of
deferred  financing fees associated with NMHG's former revolving credit facility
and senior term loan which was replaced by the new  long-term  credit  agreement
discussed in the following section. The 1994 extraordinary charge, recognized in
the second  quarter,  of $3.2  million,  net of $2.0  million  in tax  benefits,
reflects  the  write-off  of  premiums  and  unamortized   debt  issuance  costs
associated with the retirement of Hyster-Yale 12 3/8% debentures.

As previously  announced,  NMHG retired the remaining $78.5 million  outstanding
Hyster-Yale  12 3/8%  debentures  on  August  1,  1995 at a price of  102.5.  An
extraordinary  charge of $2.1 million was recorded  when these  debentures  were
retired.






NACCO Materials Handling Group - continued

LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for property,  plant and equipment  were $17.9 million  during the
first six months of 1995. The increased demand for lift trucks has required NMHG
to invest in its productive capacity.  NMHG is investing to break bottlenecks at
all of its  plants  and has  undertaken  expansion  of its  Craigavon,  Northern
Ireland and Irvine, Scotland production facilities.  It is estimated that NMHG's
capital  expenditures  for the  remainder  of 1995 will be  approximately  $11.6
million.  The principal sources of financing for these capital  expenditures are
internally generated funds, bank borrowings and government assistance grants.

On February 28, 1995, the company entered into a new long-term  credit agreement
to replace its previous  bank  agreement  and to  refinance  the majority of its
existing  long-term  debt.  The  new  agreement  provides  the  company  with an
unsecured  $350.0  million  revolving  credit  facility to replace its  previous
senior credit  facility.  The new credit facility has a five-year  maturity with
extension  options and  performance-based  pricing  comparable  to its  previous
senior credit  facility which  provides the company with reduced  interest rates
upon achievement of certain financial performance targets.

The company  believes it can meet all of its current and  long-term  commitments
and  operating  needs  from  operating  cash  flows  and funds  available  under
revolving credit agreements.  At June 30, 1995 NMHG had available $152.0 million
of its $350.0 million revolving credit facility.

NMHG's capital structure is presented below:




                                                                                                JUNE 30               DECEMBER 31
                                                                                                  1995                     1994

                                                                                                                       
Total Tangible Assets ..........................................................                $251.4                    $192.9
Goodwill at Cost ...............................................................                 433.5                     433.5
                                                                                                 ------                    ------
    Total Assets Before Goodwill Amortization ..................................                 684.9                     626.4
    Less:  Accumulated Goodwill Amortization ...................................                  65.8                      60.4
                                                                                                 ------                    ------
       Total Assets ............................................................                $619.1                    $566.0
                                                                                                 ======                    ======

Total Debt .....................................................................                $290.3                    $260.1
Stockholders' Equity ...........................................................                 328.8                     305.9
                                                                                                 ------                    ------
       Total Capitalization ....................................................                $619.1                    $566.0
                                                                                                 ======                    ======

Debt to Total Capitalization ...................................................                    47%                       46%









Hamilton Beach/Proctor-Silex

HB/PS, 80  percent-owned  by NACCO, is a leading  manufacturer of small electric
appliances.  The  housewares  business is  seasonal.  A majority of revenues and
operating  profit  occurs in the  second  half of the year  when  sales of small
electric appliances increase significantly for the fall holiday selling season.

FINANCIAL REVIEW

The results of operations for HB/PS were as follows for the three and six months
ended June 30:




                                                                           Three Months                           Six Months
                                                                      1995             1994               1995               1994

                                                                                                                   
Revenues ................................................            $79.7             $76.1             $146.7             $144.7
Operating profit ........................................            $ 3.6             $ 3.5             $  5.0             $  3.1
Operating profit excluding
       goodwill amortization ............................            $ 4.3             $ 4.2             $  6.4             $  4.5
Net income (loss) .......................................            $ 1.1             $  .9             $   .9             $  (.3)




Second Quarter of 1995 Compared With Second Quarter of 1994

The  following  schedule  details the  components  of the  changes in  revenues,
operating  profit and net income for the second  quarter of 1995  compared  with
1994:




                                                                                                      Operating               Net
                                                                                 Revenues               Profit               Income

                                                                                                                       
1994                                                                               $76.1                 $3.5                   $.9

Increase (Decrease) in 1995 from:
     Unit volume
        Good ........................................................                 .3                   .5                    .3
        Better ......................................................                 .3                   .3                    .2
        Best ........................................................                2.9                  1.0                    .7
                                                                                    ----                  ---                   ---
                                                                                     3.5                  1.8                   1.2
Foreign currency translation ........................................                 .1                   .1                    --
Manufacturing cost ..................................................                                    (1.1)                  (.7)
Other operating expense .............................................                 --                  (.7)                  (.5)
Differences between effective
and statutory tax rates .............................................                 --                   --                    .2
                                                                                    ----                 ----                 ----


1995                                                                               $79.7                 $3.6                 $ 1.1
                                                                                   =====                 ====                  ====








Hamilton Beach/Proctor-Silex - continued

FINANCIAL REVIEW - continued

Increased sales of coffeemakers,  canopeners,  mixers,  irons,  food processors,
slowcookers and blenders, slightly offset by reductions in domestic toaster oven
and toaster and Canadian  sales,  resulted in a favorable  impact from volume on
results in the second quarter of 1995. In addition, a shift in sales to products
in the best  category  and  favorable  mix  shifts  within  the good and  better
categories to higher margin product lines favorably  impacted  operating  profit
and net income.  The  increase  in  manufacturing  costs  relates  primarily  to
increased raw material prices and lower throughput at certain factories.  Higher
marketing and selling  expenditures  caused the unfavorable  variance from other
operating expenses.

First Six Months of 1995 Compared with First Six Months of 1994

The following  schedule  details the  components of the changes in the revenues,
operating profit and net income (loss) for the first six months of 1995 compared
with 1994:




                                                                                                                             Net
                                                                                                      Operating             Income
                                                                                 Revenues              Profit               (Loss)

                                                                                                                       
1994                                                                              $144.7               $  3.1                 $(.3)

Increase (Decrease) in 1995 from:
     Unit volume
        Good ........................................................               (5.2)                 (.1)                 (.1)
        Better ......................................................                 .1                   .5                   .3
        Best ........................................................                6.8                  2.7                  1.8
                                                                                     ---                  ---                  ---
                                                                                     1.7                  3.1                  2.0
Average sales price .................................................                 .4                   .4                   .2
Foreign currency translation ........................................                (.1)                 (.1)                   --
Manufacturing cost ..................................................                                     (.4)                 (.3)
Other operating expense .............................................                  --                 (1.1)                (.7)
                                                                                     ----                 ----                 ----

1995                                                                              $146.7               $  5.0                 $ .9
                                                                                   =====                 ====                  ====



The favorable volume variance relates to increased sales of irons, coffeemakers,
canopeners,  mixers, slowcookers and electric knives partially offset by reduced
blender,  toaster oven and toaster sales  domestically and Canadian sales. Sales
mix shifts to higher  margin  product  lines within the good and better  product
categories and an overall shift in sales to the best product  category  resulted
in improved  profitability  during the first six months of 1995.  Increased  raw
materials costs and lower throughput at certain factories caused the unfavorable
impact from  manufacturing  costs.  Higher  marketing  and selling  expenditures
caused the unfavorable variance in other operating expenses.





Hamilton Beach/Proctor-Silex - continued

FINANCIAL REVIEW - continued

Other Income and Expense

Below is a detail of other income  (expense)  for the three and six months ended
June 30:




                                                                                     Three Months                    Six Months
                                                                                  1995           1994             1995          1994

                                                                                                                     
      Interest expense ...................................                      $(1.7)         $(1.8)           $(3.3)        $(3.2)
      Other-net ..........................................                      $ (.1)            --            $ (.2)        $ (.4)




Provision for Income Taxes

HB/PS's effective tax rate for the three months ended June 30, 1995 and 1994 was
35.4 percent and 45.1 percent, respectively.  HB/PS's effective tax rate for the
first  six  months  of  1995  and  1994  was  33.5  percent  and  45.1  percent,
respectively.  The reduction in HB/PS's effective tax rate in 1995 is due to the
utilization of foreign tax credits,  which reduced  HB/PS's U.S.  federal income
taxes,  received as a result of the repatriation of foreign earnings  previously
taxed at a rate in excess of the U.S. statutory tax rate.

LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for property,  plant and equipment  were $4.3 during the first six
months of 1995 and are  estimated to be $8.4 million for the  remainder of 1995.
The  primary  purpose  of  these  expenditures  is  to  increase   manufacturing
efficiency  and  to  acquire  tooling  for  new  and  existing  products.  These
expenditures are funded primarily from internally generated funds.

HB/PS's credit agreement  provides for a revolving credit facility  ("Facility")
that permits  advances up to $135.0 million.  At June 30, 1995,  HB/PS had $32.7
million  available  under this Facility.  The  expiration  date of this Facility
(which  currently is May 1998) may be extended  annually for one additional year
upon the mutual  consent  of HB/PS and the bank  group.  On April 28,  1995 this
Facility  was  amended  to  provide a lower  interest  rate if HB/PS  achieves a
certain  interest  coverage ratio and to allow for interest rates quoted under a
competitive bid option.  At June 30, 1995, HBPS also had $23.0 million available
under separate facilities.





Hamilton Beach/Proctor-Silex - continued

FINANCIAL REVIEW - continued

LIQUIDITY AND CAPITAL RESOURCES - continued


HB/PS's capital structure is presented below:




                                                                                               JUNE 30                  DECEMBER 31
                                                                                                 1995                       1994

                                                                                                                       
Total Tangible Assets ..........................................................                $143.2                    $118.3
Goodwill at Cost ...............................................................                 110.5                     110.5
                                                                                                ------                    ------
  Total Assets Before Goodwill Amortization ....................................                 253.7                     228.8
  Less:  Accumulated Goodwill Amortization .....................................                  17.2                      15.8
                                                                                                ------                    ------
     Total Assets ..............................................................                $236.5                    $213.0
                                                                                                ======                    ======

  Total Debt ...................................................................                $105.2                    $ 82.6
  Stockholders' Equity .........................................................                 131.3                     130.4
                                                                                                ------                    ------
     Total Capitalization ......................................................                $236.5                    $213.0
                                                                                                ======                    ======

  Debt to Total Capitalization .................................................                    44%                      39%








KITCHEN COLLECTION

KCI is a national specialty retailer of kitchenware,  tableware,  small electric
appliances and related  accessories.  The specialty  retail business is seasonal
with the majority of its revenues and operating  profit  generated in the fourth
quarter during the fall holiday selling season.

FINANCIAL REVIEW

Second Quarter of 1995 Compared With Second Quarter of 1994

The  following  schedule  details the  components  of the  changes in  revenues,
operating  profit and net income (loss) for the second  quarter of 1995 compared
with 1994:




                                                                                                        Operating              Net
                                                                                                         Profit              Income
                                                                                 Revenues                (Loss)              (Loss)

                                                                                                                       
1994                                                                              $ 12.4                  $ .2                 $ .1

Increase (decrease) in 1995 from:
     Stores opened in 1995 .........................................                  .3                   (.1)                 (.1)
     Stores opened in 1994 .........................................                 1.3                     -                    -
     Comparable stores .............................................                 (.5)                  (.3)                 (.2)
     Other .........................................................                                       (.2)                 (.1)
                                                                                   -----                   ----                ----
1995                                                                              $ 13.5                  $(.4)                $(.3)
                                                                                   =====                   ====                ==== 



First Six Months of 1995 Compared With First Six Months of 1994

The  following  schedule  details the  components  of the  changes in  revenues,
operating  profit  and net loss for the first six months of 1995  compared  with
1994:




                                                                                                      Operating                 Net
                                                                                 Revenues               Profit                 Loss

                                                                                                                       
1994                                                                              $ 23.2                  $  -                 $  -

Increase (decrease) in 1995 from:
     Stores opened in 1995 .........................................                  .3                   (.1)                 (.1)
     Stores opened in 1994 .........................................                 3.0                     -                    -
     Comparable stores .............................................                 (.9)                  (.5)                 (.3)
     Other .........................................................                                       (.2)                 (.2)
                                                                                   -----                  -----                 ----
1995                                                                             $  25.6                  $(.8)                $(.6)
                                                                                   =====                  =====                 ====









KITCHEN COLLECTION - continued

FINANCIAL REVIEW - continued

Provision for Income Taxes

KCI'S  effective  tax rate for the three months ended June 30, 1995 and 1994 was
41.1 percent and 40.8 percent,  respectively.  KCI's  effective tax rate for the
first  six  months  of  1995  and  1994  was  40.9  percent  and  38.9  percent,
respectively.

LIQUIDITY AND CAPITAL RESOURCES

Expenditures  for  property,  plant and equipment  were $0.9 million  during the
first six months of 1995.  Estimated  capital  expenditures for the remainder of
1995 are $1.1 million.  These  expenditures are primarily for new store openings
and improvements to existing facilities. The principal source of funds for these
capital  expenditures is internally  generated funds. In May, Kitchen Collection
entered into a new $5.0 million  revolving  credit  facility  which replaced the
previous $2.5 million line of credit.  This new facility has  performance  based
pricing  which  provides  for reduced  interest  rates based on  achievement  of
certain financial  performance  measures. At June 30, 1995, KCI had $3.0 million
available under this facility.

KCI's capital structure is presented below:




                                                                                                 JUNE 30              DECEMBER 31
                                                                                                   1995                     1994

                                                                                                                       
Total Tangible Assets ............................................................                $12.7                    $11.3
Goodwill at Cost .................................................................                  4.6                      4.6
                                                                                                  -----                    -----
  Total Assets Before Goodwill Amortization ......................................                 17.3                     15.9
   Less:  Accumulated Goodwill Amortization ......................................                   .8                      0.8
                                                                                                  -----                    -----
       Total Assets ..............................................................                $16.5                    $15.1
                                                                                                  =====                    =====

Total Debt .......................................................................                $ 7.0                    $ 5.0
Stockholder's Equity .............................................................                  9.5                     10.1
                                                                                                  -----                    -----
   Total Capitalization ..........................................................                $16.5                    $15.1
                                                                                                  =====                    =====

Debt to Total Capitalization .....................................................                   42%                      33%









NACCO AND OTHER

FINANCIAL REVIEW

Second Quarter of 1995 Compared with Second Quarter of 1994

The following  schedule  details the components of the changes in parent company
operating loss and net loss for the second quarter of 1995 compared with 1994:




                                                                                                    Operating                 Net
                                                                                                      Loss                   Loss

                                                                                                                          
1994                                                                                                $  (2.2)               $  (1.6)

   Administrative and general expenses ..............................................                    .1                     .1
   Interest income ..................................................................                                           .5
   Consolidating and other tax adjustments ..........................................                                           .7
                                                                                                     -----                     ----

1995                                                                                               $  (2.1)                $   (.3)
                                                                                                    ======                   ===== 



The favorable  impact from interest  income and tax adjustments is primarily due
to the recognition of an income tax refund of approximately $0.4 million (net of
$0.3  million  in taxes on  interest  income)  and  related  interest  income of
approximately $0.9 million resulting from prior tax years.

First Six Months of 1995 Compared With First Six Months of 1994

The following  schedule  details the components of the changes in parent company
operating loss and net loss for the first six months of 1995 compared with 1994:




                                                                          Operating                   Net
                                                                             Loss                    Loss

                                                                                                                           
1994                                                                                                $  (4.4)                $  (3.6)

    Administrative and general expenses ............................................                     .2                      .2
    Interest income ................................................................                                             .4
    Interest expense ...............................................................                                            (.1)
    Other-net ......................................................................                                            (.1)
    Consolidating and other tax adjustments ........................................                                            1.3
                                                                                                        ---                     ---

1995                                                                                                $  (4.2)                $  (1.9)
                                                                                                       ====                    ==== 



The favorable  impact from interest  income and tax adjustments is primarily due
to the recognition of an income tax refund and related interest income resulting
from prior tax years.





NACCO AND OTHER - continued

LIQUIDITY AND CAPITAL RESOURCES

Although the subsidiaries  have entered into substantial debt agreements,  NACCO
has not guaranteed the long-term debt or any borrowings of its subsidiaries.

The debt  agreements  at HB/PS and KCI allow for the payment of dividends  under
certain circumstances. The revised credit agreement entered into on February 28,
1995 at NMHG will allow the transfer of up to $25.0 million to NACCO.

There are no  restrictions  for  North  American  Coal,  and its  dividends  and
advances are the primary source of cash for NACCO.

The Company  believes it can  adequately  meet all of its current and  long-term
commitments  and  operating  needs.  This  outlook is  supported  by the amounts
available under revolving credit facilities and the utility  customers'  funding
of the project mining subsidiaries.

BELLAIRE CORPORATION

Bellaire  Corporation  ("Bellaire")  is a  non-operating  subsidiary  of  NACCO.
Bellaire's  results  primarily  include mine closing  activities  related to the
Indian Head Mine,  which  ceased  mining  operations  in April 1992.  Bellaire's
results for 1994 have been adjusted to remove certain royalty and other payments
that are more appropriately  classified with North American Coal's results. Cash
payments related to Bellaire's  obligations,  net of internally  generated cash,
are funded by NACCO and  amounted to $2.0  million and $2.2  million  during the
first six months of 1995 and 1994, respectively.

For the second quarter ended June 30, 1995 Bellaire had revenues of $0.3 million
and an operating  loss of $52,000  compared with revenues of $0.2 million and an
operating  loss of $34,000 in 1994.  Bellaire's net income in the second quarter
of 1995 and 1994 is $0.4 million and $0.1 million, respectively.

For the  first  six  months  of 1995  Bellaire  had  revenues  of $0.3  million,
operating loss of $62,000 and net income of $0.6 million  compared with revenues
of $0.4  million,  operating  loss of $35,000 and net income of $0.3  million in
1994.





NACCO AND OTHER - continued

BELLAIRE CORPORATION - continued

The condensed balance sheets for Bellaire were as follows:




                                                                                                JUNE 30                  DECEMBER 31
                                                                                                  1995                       1994

                                                                                                                         
Net current assets ...........................................................                  $  14.0                    $  13.1
Property, plant and equipment, net ...........................................                       .5                         .5
Deferred taxes and other assets ..............................................                     63.3                       64.1
Obligation to United Mine Workers of
   America Combined Benefit Fund .............................................                   (153.1)                    (155.0)
Other liabilities ............................................................                    (25.5)                     (24.0)
                                                                                                 -------                    -------
Deficit ......................................................................                  $(100.8)                   $(101.3)
                                                                                                 =======                    =======







                                    Part II

Item 1          Legal Proceedings
                None

Item 2          Change in Securities
                None

Item 3          Defaults Upon Senior Securities
                None

Item 4          Submission of Matters to a Vote of Security Holders

                The  following  matters  were  submitted  to a vote of  security
                holders at the Annual Meeting of Stockholders held May 10, 1995,
                with the results indicated:

                  Outstanding Shares Entitled to Vote           Number of Votes
                  7,244,500 Class A Common                          7,244,500
                  1,719,694 Class B Common                         17,196,940
                                                                   24,441,440

                  Item 1.    Election of eleven directors for the ensuring year.

                                                           Votes
                  Director Nominee             For        Withheld        Total

                  Owsley Brown II          22,041,847      502,411    22,544,258
                  John J. Dwyer            22,512,754       31,504    22,544,258
                  Robert M. Gates          22,519,186       25,072    22,544,258
                  Leon J. Hendrix, Jr.     22,517,388       26,870    22,544,258
                  Dennis W. LaBarre        22,468,888       75,370    22,544,258
                  Alfred M. Rankin, Jr.    22,521,824       22,434    22,544,258
                  Ian M. Ross              22,517,464       26,794    22,544,258
                  John C. Sawhill          22,521,824       22,434    22,544,258
                  Britton T. Taplin        22,489,973       54,285    22,544,258
                  Frank E. Taplin, Jr.     22,293,124      251,134    22,544,258

                  Item 2.      Confirming the appointment of Arthur Andersen & 
                               Co. as the independent certified public 
                               accountants of the Company for the current fiscal
                               year.


                     For             Against         Abstain           Total
                  22,529,818          2,599          11,841         22,544,258

                  Item 3.      Authority to vote on other  matters that may 
                               properly come before the meeting.

                     For                     Against                   Total
                  22,542,608                  1,650                 22,544,258

Item 5          Other Information
                None

Item 6          Exhibits and Reports on Form 8-K

                (a)   Exhibits.  See Exhibit Index on page 33 of this 
                      quarterly report on Form 10-Q.





                                   Signature





Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                                  NACCO Industries, Inc.
                                                      (Registrant)


Date      August 14, 1995                           Frank B. O'Brien
                                                    Frank B. O'Brien
                                              Senior Vice President - Corporate
                                               Development and Chief Financial
                                                         Officer





Date      August 14,1995                            Steven M. Billick
                                                    Steven M. Billick
                                              Vice President and Controller
                                              (Principal Accounting Officer)






                                 Exhibit Index





Exhibit
Number**          Description of Exhibit

   (10)            *  (clxviii)  Amendment  No.  5 to the  North  American  Coal
                      Deferred  Compensation  Plan  for Management Employees, 
                      dated June 30, 1995, is attached hereto as Exhibit 
                      10(clxviii).
                   *  (clxiv) Amendment No. 2 to the Hamilton 
                      Beach/Proctor-Silex  Unfunded Benefit Plan, date June
                      30, 1995, is attached hereto as Exhibit 10 (clxiv).
                   *  (clxx)  Amendment  No. 3 to the NACCO  Materials  Handling
                      Group, Inc. Unfunded Benefit Plan (as amended and restated
                      effective  October  1,  1994),  dated  June 30,  1995,  is
                      attached hereto as Exhibit 10 (clxx).
                   *  (clxxi) Amendment No. 2 to the Retirement  Benefit Plan 
                      for Alfred M. Rankin,  Jr. (as amended and restated  
                      effective January 1, 1994),  dated June 30, 1995, is
                      attached hereto as Exhibit (clxxi)
                   *  (clxxii)  Amendment  No.  4 to  the  North  American  Coal
                      Corporation  Retirement Savings Plan, dated June 30, 1995,
                      is attached hereto as Exhibit 10 (clxxii).
                   *  (clxxiii)  Amendment No. 6 to the NACCO Materials  
                      Handling Group,  Inc. Profit Sharing Plan, dated June 30, 
                      1995, is attached hereto as Exhibit 10 (clxxiii).
                   *  (clxxiv)  Amendment  No. 4 to the NACCO  Materials
                      Handling  Group,  Inc. Cash Balance Plan, dated as of
                      June 30, 1995, is attached hereto as Exhibit 10 (clxxiv).
                   *  (clxxv)  Master  Trust  Agreement  by  and  between  NACCO
                      Industries,  Inc. and Vanguard  Fiduciary  Trust  Company,
                      effective  as of June 30,  1995,  is  attached  hereto  as
                      Exhibit 10 (clxxv).
                   *  (clxxvi)  Amendment  No.  1 to  the  Hamilton 
                      Beach/Proctor-Silex  Retirement  Savings  Plan, effective
                      as of July 1, 1995, is attached hereto as Exhibit 10
                      (clxxvi).

   (11)               Computation of Earnings Per Common Share
   (27)               Financial Data Schedule


   *                  Management  Contract or  compensation  plan or arrangement
                      required to be filed as an exhibit  pursuant to Item 6a of
                      this Quarterly Report on Form 10-Q.

   **                 Numbered in accordance with Item 601 of Regulation S-K.