SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, D.C.  20549
                              
                          FORM 10-Q
                              
       QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF
             THE SECURITIES EXCHANGE ACT OF 1934
                              
For The Quarter Ended: September 30,1995   Commission File Number 1-9853

                       EMC CORPORATION
 -----------------------------------------------------------

   (Exact name of registrant as specified in its charter)
                              
    Massachusetts                       04-2680009
    -------------------------------     --------------------
(State or other jurisdiction of        (I.R.S. Employer Identification Number)
 organization or incorporation)

                      171 South Street
            Hopkinton, Massachusetts  01748-9103
- ------------------------------------------------------------
  Address of principal executive offices, including zip code)
                              
                       (508) 435-1000
 -----------------------------------------------------------
     (Registrant's telephone number, including area code)
                              
    Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.

                 YES  X                NO ________

    Indicate the number of shares outstanding of each of the
issuer's classes of Common Stock, as of the latest practicable date.

Common Stock, par value $.01 per share  216,015,620
- --------------------------------------  ------------------------------------
         Class                          Outstanding as of September 30, 1995


                              
                             -2-
                       EMC CORPORATION
                              
                                                  Page No.
Part I - Financial Information

    Consolidated Balance Sheets
      September 30, 1995 and December 31, 1994          3

    Consolidated Statements of Operations
      for the Three and Nine Months Ended
      September 30, 1995 and October 1, 1994            4

    Consolidated Statements of Cash Flows
      for the Nine Months Ended September 30, 1995
      and October 1, 1994                               5

    Notes to Interim Consolidated Financial Statements  6 - 7

    Management's Discussion and Analysis of
      Financial Condition and Results of Operations     8 -14

Part II - Other Information                            15

Signatures                                             16

Exhibit Index                                          17
          
                              
                             -3-
                       EMC CORPORATION
                 CONSOLIDATED BALANCE SHEETS
         (amounts in thousands except share amounts)
                              
                                          Sept. 30,      Dec. 31,
ASSETS                                       1995          1994
Current assets:
   Cash and cash equivalents               $208,997     $240,506
   Trade and notes receivable less 
    allowance for doubtful accounts
    of $7,244 and $6,272, respectively      527,209      361,191
   Inventories                              350,189      251,096
   Deferred income taxes                     42,551       40,754
   Other assets                              10,912        8,258
Total current assets                      1,139,858      901,805

Long-term investments                       149,548      175,631
Notes receivable, net                        32,338       38,945
Property, plant and equipment, net          199,070      173,016
Deferred income taxes                         5,268        4,473
Other assets, net                            45,780       23,630
      Total assets                       $1,571,862   $1,317,500

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Current portion of long-term obligations    $718       $9,502
   Accounts payable                          87,218      122,264
   Accrued expenses                         110,794      106,107
   Income taxes payable                     101,145       55,521
   Deferred revenue                           8,250        8,070
Total current liabilities                   308,125      301,464

Deferred revenue                              7,827        2,289
Long-term obligations:
   4  1/4% convertible subordinated 
    notes due 2001                          229,598      229,598
   6  1/4% convertible subordinated 
    debentures due 2002                          --       39,536
   Notes payable and capital lease oblig.    17,140       16,972
Total liabilities                           562,690      589,859

Stockholders' equity:
   Series Preferred Stock, par value $.01; 
    authorized 25,000,000 shares                ---          ---
   Common Stock, par value $.01; authorized 
    500,000,000 shares; issued 218,662,073 
    and 201,738,042, in 1995 and 1994,
    respectively                              2,187        2,017
   Additional paid-in capital               333,006      281,625
   Deferred compensation                    (1,846)       (2,607)
   Retained earnings                        672,420      443,713
   Cumulative translation adjustment          4,643        3,716
   Treasury stock, at cost, 2,646,453 
    and 2,627,467 shares, respectively       (1,238)        (823)
            Total stockholders' equity    1,009,172      727,641

  Total liabilities and 
   stockholders' equity                  $1,571,862   $1,317,500

     The accompanying notes are an integral part of the
             consolidated financial statements.
                              
                              
                              
                             -4-
                       EMC CORPORATION
            CONSOLIDATED STATEMENTS OF OPERATIONS
       (amounts in thousands except per share amounts)
                         (unaudited)
                              
                         Three Months Ended        Nine Months Ended
                         Sept. 30,    Oct. 1,      Sept. 30,    Oct. 1,
                           1995        1994           1995        1994
Revenues:
 Net sales                 $423,393   $363,748     $1,257,643  $921,608
 Service and rental           9,323      7,834         30,938    25,148
                            432,716    371,582      1,288,581   946,756
Costs and expenses:

 Cost of sales and service  222,603    176,333        641,423   447,123
 Research and development    38,566     32,407        117,138    81,000
 Selling, general and 
  administrative             75,289     63,940        219,415   175,269

Operating income             96,258     98,902        310,605   243,364

Investment income             4,803      5,619         16,770    15,549
Interest expense             (3,066)    (3,652)        (9,598)  (11,247)
Other income/(expense), net    (167)    (1,832)           732    (1,950)
                                                            
Income before taxes          97,828     99,037        318,509   245,716

Income tax provision         26,903     29,642         89,802    72,912

Net income                  $70,925    $69,395       $228,707  $172,804

Net income per weighted 
 average share, primary       $0.31      $0.32          $1.01     $0.82

Net income per weighted 
 average share, fully diluted $0.31      $0.30          $1.00     $0.76

Weighted average number of 
 common shares outstanding, 
 primary                    234,730    218,331        230,228   216,558

Weighted average number of 
 common shares outstanding, 
 fully diluted              234,730    234,216        234,389   233,753
                              

     The accompanying notes are an integral part of the
             consolidated financial statements.

                              
                             -5-
                       EMC CORPORATION
            CONSOLIDATED STATEMENTS OF CASH FLOWS
                   (amounts in thousands)
                         (unaudited)
                                           For the Nine Months Ended
                                               Sept. 30,       Oct. 1,   
                                                 1995           1994
Cash flows from operating activities:
   Net income                                    $228,707  $172,804
   Adjustments to reconcile net income to net 
    cash provided/(used) by operating activities:
       Depreciation and amortization               38,924    22,556
       Deferred income taxes                       (2,592)  (13,989)
       Minority interest in consolidated 
        subsidiaries                                  ---       852
       Changes in assets and liabilities:
        Trade and notes receivable               (159,326) (143,469)
        Inventories                               (98,708) (121,188)
        Other assets                              (28,721)  (12,253)
        Accounts payable                          (35,120)   70,902
        Accrued expenses                            4,815    32,888
        Income taxes payable                       45,624    22,959
        Deferred revenue                            5,729       (92)

        Net cash provided/(used) 
          by operating activities                    (668)   31,970

Cash flows from investing activities:
   Additions to property, plant and equipment     (61,560)  (71,358)
   Net loss on disposal of property and equipment     449        70
   Proceeds from sales of property and equipment      ---       445
   Net maturity/(purchase) of 
     long-term investments                         26,083  (117,586)

         Net cash used by investing activities    (35,028) (188,429)

Cash flows from financing activities:
   Issuance of common stock                        12,776    10,391
   Purchase of treasury stock                        (415)     (149)
   Issuance of 4 1/4% convertible subordinated 
     notes due 2001, net of issuance costs            ---    29,350
   Payment of long-term and short-term obligations (9,161)   (1,159)
   Issuance of long-term and short-term obligations   545     2,988

         Net cash provided by financing activities  3,745    41,421

Effect of exchange rate changes on cash               442     1,990

Net decrease in cash and cash equivalents         (31,951) (115,038)

Cash and cash equivalents at beginning of period  240,506   345,300

Cash and cash equivalents at end of period       $208,997  $232,252


Non-Cash Activity - Conversions of Debentures      39,536    13,436

     The accompanying notes are an integral part of the
             consolidated financial statements.

                              
                             -6-
                       EMC CORPORATION
     NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation

Company
EMC  Corporation  ("EMC" or  the "Company")  designs,  manufactures, 
markets and supports high performance storage products and  provides
related  services  for  mainframe  and  midrange  computer   systems 
manufactured primarily by International Business Machines Corporation
("IBM"). The Company also designs, manufactures, markets and supports 
a family of products aimed at the open systems storage marketplace.

Accounting
The accompanying consolidated financial statements are unaudited and
have been prepared in accordance with generally accepted  accounting 
principles.  These  statements  include  the accounts of EMC and its
subsidiaries.  Certain information and footnote disclosures normally 
included in the Company's annual consolidated  financial  statements
have been condensed or omitted.  The interim consolidated  financial
statements, in the opinion of management,  reflect  all  adjustments 
(consisting only of normal recurring accruals)  necessary for a fair 
statement of the results for the interim periods ended September 30, 
1995 and October 1, 1994.

The  results of operations for the interim periods  are  not
necessarily  indicative of the results of operations  to  be
expected  for the entire fiscal year.  It is suggested  that
these  interim consolidated financial statements be read  in
conjunction   with   the   audited  consolidated   financial
statements for the year ended December 31, 1994,  which  are
contained in the Company's Annual Report on Form 10-K  filed
with  the  Securities and Exchange Commission on  March  29,
1995.

2. Inventory
                           Sept. 30, 1995      Dec. 31, 1994
Inventories consist of:
   Purchased parts           $ 10,802,000     $    8,946,000
   Work-in-process            167,379,000        133,116,000
   Finished goods             172,008,000        109,034,000
                             $350,189,000       $251,096,000
                              
3. Convertible Subordinated Debentures

In  March  1992, the Company issued $60,000,000 of   6  1/4%
convertible   subordinated   debentures   due   2002    (the
"Debentures").  The Debentures were generally convertible at
the  option of the holder at any time prior to maturity into
shares of Common Stock of the Company at a conversion  price
of  $3.063  per  share,  subject to  adjustment  in  certain
events.   In February 1995, the Company notified holders  of
the  Debentures  that  the Company intended  to  redeem  the
Debentures  on  April 1, 1995, unless the holders  chose  to
convert  on  or  prior to such date.  The  Company  redeemed
$1,000  of  the  Debentures on April  1,  1995.   All  other
Debentures were converted on or prior to that date.
                              
                              
                             -7-
                       EMC CORPORATION
     NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                              
4. Net Income Per Share

Net  income per share was computed on the basis of  weighted
average  common  and  dilutive   common  equivalent   shares
outstanding.    Weighted  average  shares  outstanding   and
earnings  used  in  primary per share computations  for  the
three  and nine months ended September 30, 1995 and  October
1,  1994,   and used in fully diluted per share computations
for the third quarter of 1995, reflect the dilutive  effects
of  the 4 1/4% convertible subordinated notes due 2001  (the
"Notes")  and  outstanding stock options.  Weighted  average
shares  outstanding and earnings used in fully  diluted  per
share  computations for the nine months ended September  30,
1995  and  the three and nine months ended October 1,  1994,
reflect  the dilutive effects of the Debentures, in addition
to  the dilutive effect of the Notes  and outstanding  stock
options.


5.Litigation

On  June  10,  1993, Storage Technology Corporation  ("STK")
filed suit against EMC in  the United  States District Court
for the District of Colorado alleging that EMC is infringing
three  patents.   In  the complaint,  STK  seeks  injunctive
relief, unspecified damages, including treble damages,  plus
attorney's  fees and costs.  On July 20, 1993, EMC  answered
the  complaint, denied STK's allegations and counterclaimed.
In   the   counterclaims,  EMC  seeks  unspecified  damages,
attorney's fees, costs and interest.  In a court hearing  on
October  12, 1994, STK's claims on two of the three  patents
were dismissed with prejudice.

   On  September 23, 1994, EMC filed suit against STK in the
United States District Court for Delaware alleging that  STK
is  infringing one EMC patent.  In the complaint, EMC  seeks
injunctive relief and unspecified damages, including  treble
damages,  plus attorney's fees and  costs.  On  October  12,
1994,  STK  answered the complaint, denied any  infringement
and   counterclaimed.    STK  has  subsequently   filed   an
additional  counterclaim.  EMC has denied STK's allegations.
A trial is set for March 1996.

The  Company  is  a  party  to  other  litigation  which  it
considers   routine   and  incidental   to   its   business.
Management  does  not expect the results  of  any  of  these
actions  to have a material adverse effect on the  Company's
business or financial condition.

6. Subsequent Event

In  October  1995,  the Company announced  an  agreement  to
acquire   McDATA  Corporation,  a  leader  in  data  network
switching  solutions,  in  a  stock  transaction  which   is
currently valued at approximately $235,000,000.  The Company
intends  to  account for the transaction  as  a  pooling  of
interests.

                              
                             -8- 
                       EMC CORPORATION
 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS
                              

Results of Operations - Third Quarter of 1995 compared to
                        Third Quarter of 1994
- ------------------------------------------------------------

Revenues

Revenues  for  the  quarter ended September  30,  1995  were
$432,716,000 compared to $371,582,000 for the third  quarter
of  1994,  an  increase of $61,134,000 or  16%.   While  the
Company expects total revenue to continue to increase in the
fourth  quarter  of  1995  as  compared  to  the comparable 
period  in  1994, such increase may not,  on  a  percentage
basis,  continue  at  the level  experienced  in  the  third
quarter of 1995.

The  increase  in  revenues  was  due  to  continued  demand
for  the  Company's series of Integrated Cached  Disk  Array
("ICDA") based products, which include the Symmetrix  series
of  products  for the mainframe market, the  Symmetrix  3000
series of products for the open systems storage market,  the
Centriplex  series of products for the open systems  storage
market  and the Harmonix series of products for the midrange
market.   Revenues from the Symmetrix series of products  in
the  mainframe market increased by  $6,512,000,  or  2%,  to
$342,688,000  in the third quarter of 1995 from $336,176,000
in  the  third quarter of 1994.  Revenues from the Company's
products  in  the  open  systems  storage  market  increased
$53,199,000, or 979%, to $58,635,000 in the third quarter of
1995,   from  $5,436,000  in  the  third  quarter  of  1994.
Revenues  from  the Harmonix series of IBM  compatible  disk
products  for  the midrange market decreased by $12,024,000,
or  44%,  to $15,015,000 in the third quarter of  1995  from
$27,039,000 in the third quarter of 1994.

Revenues on sales and service into the markets of North  and
South   America  increased  by  $51,104,000,  or   22%,   to
$279,698,000  in the third quarter of 1995 from $228,594,000
in  the  third quarter of 1994. This increase was  primarily
due to growth in unit  sales  of  the  Symmetrix  series  of
products in the IBM mainframe storage market and unit  sales
of  the  Company's  products in  the  open  systems  storage
market.

Revenues  on sales and service into the markets  of  Europe,
Africa  and the Middle East increased by $7,863,000, or  7%,
to   $126,401,000  in  the  third  quarter  of   1995   from
$118,538,000 in the third quarter of 1994, due primarily  to
growth  in  unit  sales  of the Symmetrix series of products
in the IBM mainframe storage market.

Revenues  on sales and service into the markets in the  Asia
Pacific   region  increased  by  $2,167,000,   or   9%,   to
$26,617,000 in the third quarter of 1995 from $24,450,000 in
the  third quarter of 1994, due to growth in unit  sales  of
the  Symmetrix  series  of products  in  the  IBM  mainframe
storage market and growth in service revenues.

                              
                             -9-
                       EMC CORPORATION

The  Company purchases certain components and products  from
suppliers  who the Company believes are currently  the  only
suppliers  of  those components or products  that  meet  the
Company's requirements.  Among the most important components
that  the  Company  uses are high density memory  components
("DRAMs")  and  5  1/4" and 3 1/2" disk  drives,  which  the
Company   purchases  from  a  small  number   of   qualified
suppliers.  A failure by any supplier of high density  DRAMs
or  disk  drives to meet the Company's requirements  for  an
extended period of time could have a material adverse effect
on the Company.  From time to time, because of high industry
demand   and/or   the  inability  of  certain   vendors   to
consistently meet on a timely basis the Company's  component
quality   standards,  the  Company  experienced  delays   in
deliveries of high density DRAMs and disk drives  needed  to
satisfy  orders for ICDA products.  The Company is currently
working  with vendors to correct these problems and is  also
seeking  alternative sources of supply.   If  shortages  and
quality  problems were to intensify, the Company could  lose
some  time-sensitive  customer  orders  which  could  affect
quarterly revenues and earnings.

Cost of Sales and Service

As  a  percentage  of revenues, cost of  sales  and  service
increased  to 51.4% in the third quarter of 1995 from  47.5%
in  the  third  quarter of 1994.  Demand for  the  Company's
products has continued, but competitive pricing pressures in
the mainframe storage market in the third  quarter  of  1995
were greater than usual and adversely  affected  the  margin 
percent for the quarter.

Research and Development

Research  and development ("R&D") expenses were  $38,566,000
and  $32,407,000  in the third quarters of  1995  and  1994,
respectively,  an  increase  of  $6,159,000,  or  19%.   R&D
expenses  were  8.9%  and  8.7% of  revenues  in  the  third
quarters of 1995 and 1994, respectively. Dollar increases in
R&D  spending reflect additional purchases of  state-of-the-
art  CAE/CAD design tools, the cost of additional  technical
staff and costs to develop new products for the open systems
storage  market.  The Company expects to continue  to  spend
substantial amounts for R&D in the fourth quarter of 1995.

Selling, General and Administrative

Selling,  general and administrative ("SG&A") expenses  were
$75,289,000  and $63,940,000 in the third quarters  of  1995
and  1994, respectively, an increase of $11,349,000 or  18%.
SG&A  expenses were 17.4% and 17.2% of revenues in the third
quarters  of  1995  and 1994,    respectively.   The  dollar
increase   is   due  primarily  to  costs  associated   with
additional  sales  and support personnel and  their  related
overhead  costs,  both domestically and internationally,  in
connection  with the Company's increased revenue levels  and
the  Company's initiative to expand its open systems storage
group,    international  direct  selling  offices  and   OEM
programs.  SG&A expenses are expected to increase in  dollar
terms in the fourth quarter of 1995.
                              
                              
                            -10-
                       EMC CORPORATION
                              
Investment Income and Interest Expense

Investment  income was $4,803,000 in the  third  quarter  of
1995 compared with $5,619,000 in the same period a year ago.
Interest  income  was  earned  from  investments   in   cash
equivalents  and  long-term investments  and,  to  a  lesser
extent,  from  sales-type leases of the Company's  products.
Investment  income decreased in the third  quarter  of  1995
primarily due to lower average cash and investment  balances
in the third quarter of 1995 compared to the balances in the
same period in 1994.

Interest expense decreased in the third quarter of 1995 from
the  third quarter of 1994, primarily due to conversions  of
the Debentures in March 1995.

Provision for Income Taxes

The   provision   for  income  taxes  was  $26,903,000   and
$29,642,000  in  the  third  quarters  of  1995  and   1994,
respectively, which resulted in effective tax rates of 27.5%
and 29.9%, respectively. The effective tax rate in the third
quarter of 1995 decreased from the same period in 1994  as a 
result of utilization of foreign net operating losses and the
realization of tax benefits associated with the Company's tax
strategies.  The Company provides for income taxes based upon
its  estimate  of  full year earnings on a country-by-country 
basis.

Earnings Fluctuations

Due  to (i) customers' tendencies to make purchase decisions
late in each fiscal quarter, (ii) the desire by customers to
evaluate new, more expensive products for longer periods  of
time,   (iii)   the   timing  of  product   and   technology
announcements by the Company and its competitors,  and  (iv)
fluctuating currency exchange rates, the Company's period to
period revenues and earnings can fluctuate significantly.
                              
                              

                            -11-
                       EMC CORPORATION
 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS

Results of Operations - First Nine Months of 1995 compared
                        to First Nine Months of 1994
- ------------------------------------------------------------
Revenues

Revenues  for the nine months ended September 30, 1995  were
$1,288,581,000 compared to $946,756,000 for the  first  nine
months  of 1994, an increase of $341,825,000 or 36%.   While
the  Company expects revenue to continue to increase in  all
of its markets throughout 1995 as compared to the respective
periods  in  1994, such increase may not,  on  a  percentage
basis, continue at the levels experienced in the first  nine
months of 1995.

The  increase  in  revenues  was  due  to  continued  demand
for  the  Company's series of Integrated Cached  Disk  Array
("ICDA") based products, which include the Symmetrix  series
of products in the mainframe market, the Symmetrix series of
products  in the open systems storage market, the Centriplex
series  of  products in the open systems storage market  and
the  Harmonix  series  of products in the  midrange  market.
Revenues  from  the  Symmetrix series  of  products  in  the
mainframe  market  increased by  $269,824,000,  or  33%,  to
$1,083,453,000  in  the  first  nine  months  of  1995  from
$813,629,000 in the first nine months of 1994. Revenues from
the  Company's  products in the open systems storage  market
were  $99,276,000  in  the first nine  months  of  1995,  an
increase  of $82,725,000, or 500%, over the $16,551,000  for
the  first nine months of 1994.  Revenues from the  Harmonix
series  of  IBM  compatible disk products  in  the  midrange
market  decreased by $24,735,000, or 31%, to $55,848,000  in
the  first nine months of 1995 from $80,583,000 in the first
nine months of 1994.

Revenues on sales and service into the markets of North  and
South   America  increased  by  $182,082,000,  or  30%,   to
$790,691,000  in  the  first  nine  months  of   1995   from
$608,609,000  in the same period of 1994. This increase  was
primarily  due  to  growth  in  unit  sales of the Symmetrix  
series  of products in the IBM mainframe storage market  and
unit  sales  of the Company's products in the  open  systems
storage market.

Revenues  on sales and service into the markets  of  Europe,
Africa  and  the  Middle East increased by $112,972,000,  or
40%,  to $396,266,000 in the first nine months of 1995  from
$283,294,000  in the same period of 1994, due  primarily  to
growth in unit sales  of  the Symmetrix  series  of products 
in the IBM mainframe storage market.

Revenues  on sales and service into the markets in the  Asia
Pacific   region  increased  by  $46,771,000,  or  85%,   to
$101,624,000  in  the  first  nine  months  of   1995   from
$54,853,000  in  the same period of 1994, primarily  due  to
growth in unit sales of the Symmetrix series of products  in
the IBM mainframe storage market.

                              
                            -12-
                       EMC CORPORATION
                              
The  Company purchases certain components and products  from
suppliers  who the Company believes are currently  the  only
suppliers  of  those components or products  that  meet  the
Company's requirements.  Among the most important components
that  the  Company  uses are high density memory  components
("DRAMs")  and  5  1/4" and 3 1/2" disk  drives,  which  the
Company   purchases  from  a  small  number   of   qualified
suppliers.  A failure by any supplier of high density  DRAMs
or  disk  drives to meet the Company's requirements  for  an
extended period of time could have a material adverse effect
on the Company.  From time to time, because of high industry
demand   and/or   the  inability  of  certain   vendors   to
consistently meet on a timely basis the Company's  component
quality   standards,  the  Company  experienced  delays   in
deliveries of high density DRAMs and disk drives  needed  to
satisfy  orders for ICDA products.  The Company is currently
working  with vendors to correct these problems and is  also
seeking  alternative sources of supply.   If  shortages  and
quality  problems were to intensify, the Company could  lose
some  time-sensitive  customer  orders  which  could  affect
quarterly revenues and earnings.

Cost of Sales and Service

As  a  percentage  of revenues, cost of  sales  and  service
increased  to  49.8% in the first nine months of  1995  from
47.2%  in  the  first nine months of 1994.  Demand  for  the
Company's  products  has  continued, but competitive pricing
pressures  in  the  mainframe storage market  in  the  third
quarter  of  1995  were  greater  than  usual  and adversely 
affected the margin percent for the first nine months of 1995.

Research and Development

Research  and development ("R&D") expenses were $117,138,000
and  $81,000,000 in the first nine months of 1995 and  1994,
respectively,  an  increase of  $36,138,000,  or  45%.   R&D
expenses  were 9.1% and 8.6% of revenues in the  first  nine
months  of 1995 and 1994, respectively. Dollar increases  in
R&D  spending reflect additional purchases of  state-of-the-
art  CAE/CAD design tools, the cost of additional  technical
staff and costs to develop new products for the open systems
storage  market.  The Company expects to continue  to  spend
substantial amounts for R&D in the fourth quarter of 1995.

Selling, General and Administrative

Selling,  general and administrative ("SG&A") expenses  were
$219,415,000  and $175,269,000 in the first nine  months  of
1995  and 1994, respectively, an increase of $44,146,000  or
25.2%. SG&A expenses were 17.0% and 18.5% of revenues in the
first  nine  months  of  1995 and 1994,  respectively.   The
dollar  increase  is due primarily to costs associated  with
additional  sales  and support personnel and  their  related
overhead  costs,  both domestically and internationally,  in
connection  with the Company's increased revenue levels  and
the  Company's initiative to expand its open systems storage
group,   international  direct  selling  offices   and   OEM
programs.  SG&A expenses are expected to increase in  dollar
terms in the fourth quarter of 1995.

                            -13-
                       EMC CORPORATION
                              

Investment Income and Interest Expense

Investment  income was $16,770,000 in the first nine  months
of  1995 compared with $15,549,000 in the same period a year
ago.   Interest income was earned from investments  in  cash
equivalents  and  long-term investments  and,  to  a  lesser
extent,  from  sales-type leases of the Company's  products.
Investment income increased in the first nine months of 1995
due  to  investments made in the first quarter  of  1995  at
which  time  interest rates were higher than interest  rates
over the same period in 1994.

Interest expense decreased in the first nine months of  1995
from  the  first  nine  months of  1994,  primarily  due  to
conversions of the Debentures in March 1995.

Provision for Income Taxes

The   provision   for  income  taxes  was  $89,802,000   and
$72,912,000  in  the first nine months  of  1995  and  1994,
respectively, which resulted in effective tax rates of 28.2%
and  29.7%,  respectively.  The  effective  tax  rate in the 
first nine months of 1995  decreased from the same period in 
1994 as a result of utilization  of  foreign  net  operating 
losses and the realization of tax  benefits  associated with
the Company's tax strategies. The Company provides for income
taxes  based  upon its estimate of full year earnings  on  a
country-by-country basis.

Earnings Fluctuations

Due  to (i) customers' tendencies to make purchase decisions
late in each fiscal quarter, (ii) the desire by customers to
evaluate new, more expensive products for longer periods  of
time,   (iii)   the   timing  of  product   and   technology
announcements by the Company and its competitors,  and  (iv)
fluctuating currency exchange rates, the Company's period to
period revenues and earnings can fluctuate significantly.
                              
                              
                               -14-
                         EMC CORPORATION

FINANCIAL CONDITION

Cash and cash equivalents were $208,997,000 and $240,506,000
at  September 30, 1995 and December 31, 1994.  In the  first
nine months of 1995, the Company's working capital increased
by  $231,392,000 from $600,341,000 at December 31,  1994  to
$831,733,000 at September 30, 1995. In the first nine months
of   1994,  the  Company's  working  capital  increased   by
$34,977,000,  from  $516,876,000  at  January  1,  1994   to
$551,853,000  at  October 1, 1994, mainly due  to  increased
receivable and  inventory balances.

In  the first nine months of 1995, cash and cash equivalents
decreased  by $31,509,000. Cash used by operating activities
was  $668,000  as  a  result  of  increased  receivable  and
inventory  balances which offset increased  net  income  and
taxes   payable  balances.   The  increase  in   receivables
resulted   principally   from  customers   making   purchase
decisions late in the quarter and the Company's granting  of
certain  extended payment terms due to competitive pressures
in  the marketplace generally.  The increase in inventory is
primarily attributable to an increase in the number of units
in the field for trade-in,  evaluation  and  other  purposes
and  an  increase  in   production   inventory  of  finished  
units.  Cash used by  investing  activities  was $35,028,000
caused by additions  to  property, plant  and  equipment  of
$61,560,000, offset by net maturities of long-term investments
of $26,083,000 and losses on disposals of property and equipment 
of  $449,000.   Cash  provided  by  financing activities was  
$3,745,000  caused  primarily  by issuances of  common stock
of  $12,776,000,  pursuant  to stock  option  exercises  and
stock purchase plan activity,  partially  offset by payments  
of  long-term  obligations of $9,161,000.

In  October  1995,  the Company announced  an  agreement  to
acquire   McDATA  Corporation,  a  leader  in  data  network
switching  solutions,  in  a  stock  transaction  which   is
currently valued at approximately $235,000,000.  The Company
intends  to  account for the transaction  as  a  pooling  of
interests.

At September 30, 1995, the Company had available for use its
credit lines of $65,000,000.  Based on its current operating
and  capital  expenditure forecasts,  the  Company  believes
funds  currently available, funds generated from  operations
and  its  available  lines of credit  will  be  adequate  to
finance its operations.

To  date,  inflation has not had a material  impact  on  the
Company's financial results.

                              
                            -15-
                       EMC CORPORATION
                              
                          PART II.
                      OTHER INFORMATION


Item 1.   Legal Proceedings

On  June  10,  1993, Storage Technology Corporation  ("STK")
filed  suit against EMC in the United States District  Court
for the District of Colorado alleging that EMC is infringing
three  patents.   In  the complaint,  STK  seeks  injunctive
relief, unspecified damages, including treble damages,  plus
attorney's  fees and costs.  On July 20, 1993, EMC  answered
the  complaint, denied STK's allegations and counterclaimed.
In   the   counterclaims,  EMC  seeks  unspecified  damages,
attorney's fees, costs and interest.  In a court hearing  on
October  12, 1994, STK's claims on two of the three  patents
were dismissed with prejudice.

On  September 23, 1994, EMC filed suit against  STK  in  the
United States District Court for Delaware alleging that  STK
is  infringing one EMC patent.  In the complaint, EMC  seeks
injunctive relief and unspecified damages, including  treble
damages,  plus attorney's fees and  costs.  On  October  12,
1994,  STK  answered the complaint, denied any  infringement
and   counterclaimed.    STK  has  subsequently   filed   an
additional  counterclaim.  EMC has denied STK's allegations.
A trial is set for March 1996.

The  Company  is  a  party  to  other  litigation  which  it
considers   routine   and  incidental   to   its   business.
Management  does  not expect the results  of  any  of  these
actions  to have a material adverse effect on the  Company's
business or financial condition.


Item 6.   Exhibits and Reports on Form 8-K

       (a)Exhibits

           11.1     Computation of Primary and Fully Diluted
                    Net Income Per Share  (filed herewith).

       (b)Reports on Form 8-K

          No reports on Form 8-K were filed by the Company for
          the quarter ended September 30, 1995.



                            -16-
                       EMC CORPORATION
                              
                              
                         SIGNATURES
                              
                              
                              
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.



                                     EMC CORPORATION



Date:  November 14, 1995   By:  /s/ Colin G. Patteson
                            Colin G. Patteson
                             Vice President, Chief Financial Officer
                             and Treasurer (Principal Financial Officer)


                           By:  /s/ William J. Teuber, Jr.
                            William J. Teuber, Jr.
                             Vice President and Controller
                             (Principal Accounting Officer)


                              
                            -17-
                       EMC CORPORATION
                              
                        EXHIBIT INDEX
                              
                              
                              


Exhibit 11.1    Computation of Primary and Fully Diluted Net
Income Per Share

     
     
                              
                              EMC CORPORATION
                              
                                Exhibit 11.1
        Computation of Primary and Fully Diluted Net Income Per Share
        (Amounts in thousands except share and per share data)


                          Three months ended          Nine months ended
                          Sept.30,     Oct. 1,        Sept. 30,       Oct. 1,
                          1995         1994           1995            1994
Primary

Net income                $70,925      $69,395      $228,707       $172,804
Add back interest expense
  on convertible notes      2,440        2,440         7,320          7,292
Less tax effect on interest
  expense on convertible 
  notes                      (976)        (976)       (2,928)        (2,917)
Net income for purposes of 
  calculating primary net 
  income per share        $72,389      $70,859      $233,099       $177,179

Weighted average shares
  outstanding during 
  the period          215,531,575  195,075,782    209,982,246   192,189,894

Common equivalent 
  shares               19,198,208   23,255,484     20,245,579    24,367,834

Common and common equivalent
  shares outstanding for 
  purpose of calculating 
  primary net income
  per share           234,729,783  218,331,266    230,227,825   216,557,728

Primary net income
 per share (1)              $0.31        $0.32          $1.01         $0.82


Fully Diluted

Net income                $70,925      $69,395       $228,707      $172,804
Add back interest expense 
  on convertible notes 
  and debentures            2,440        3,156          7,934         9,644
Less tax effect on interest 
  expense on convertible 
  notes and debentures       (976)      (1,263)        (3,173)       (3,859)
Net income for purpose of 
  calculating fully diluted 
  net income per share    $72,389      $71,288       $233,468      $178,589
Common and common equivalent
  shares outstanding for 
  purpose of calculating 
  primary net income
  per share           234,729,783  218,331,266    230,227,825   216,557,728

Incremental shares to reflect
  full dilution (1)           -0-   15,884,597      4,161,578    17,195,237

Total shares for purpose 
  of calculating fully 
  diluted net income 
  per share           234,729,783  234,215,863    234,389,403   233,752,965

Fully diluted net income
  per share (1)             $0.31        $0.30          $1.00         $0.76


(1) See Footnote 4 in Notes to Interim Consolidated Financial Statements.