<pre> U.S. SECURITIES AND EXCHANGE COMMISSION Washington D.C. 20549 FORM 10-QSB [X] Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934. For the quarterly period ended December 31, 2002 [ ] Transition report under section 13 or 15(d) of the Securities Exchange Act of 1934 [no fee required] Commission File Number 000-3149 MEDIABUS NETWORKS,INC. (Exact name of registrant as specified in its charter) Florida 65-0832987 (State or other jurisdiction (IRS Employer of incorporation) Identification No.) 2900 Delk Road Suite 700 PMB 113 Marietta, GA 30067 (Address of principle executive offices) (Zip Code) Registrant's telephone number, including area code: (770) 977-0944 Securities registered pursuant to Section 12(b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: None Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(b) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2)has been subject to such filing requirements for the past 90 days.[X]Yes[ ]No Common Stock, issued and outstanding as of February 10, 2003: 12,107,140. PART I Item 1. Financial Statement MediaBus Networks, Inc. formerly B Y & C Management, Inc. (A Development Stage Enterprise) <table> Balance Sheet December 31, June 30, 2002 2002 ---------------- -------------- (Unaudited) (Audited) <c> <c> ASSETS Current assets: Cash and cash equivalents $ 95 $ 95 Trade Receivable 212 212 Inventories 0 - Income tax receivables 0 - Other 3,000 3,000 -------------- -------------- Total current assets $ 3,307 $ 3,307 ============== ============== Investments Goodwill - - Long-term receivables - - Furniture, fixtures & Equip. - - Property and equipment, net - - Other assets - - ---------------- ------------------ Total assets $ 3,307 $ 3,307 ================ ================== LIABILITIES Current liabilities: Accounts Payable $ 3,393 $ 3,936 Accrued Liabilities 12,743 12,743 Advances from officers 55,134 55,134 Other current liabilities 26,223 26,223 ---------------- ------------------ Total current liabilities $ 42,902 $ 42,902 ================ ================== STOCKHOLDERS' EQUITY Shareholders Equity (deficiency) Preferred Stock par value at $0.001, 50,000,000 shares authorized, none issued and outstanding - - Common Stock par value at $0.001, 100,000,000 shares authorized, 7,841,798 and 7,035,000 shares issued and outstanding, respectively 238 238 Additional Paid In Capital 3,500,405 3,500,238 Accumulated deficit (3,540,238) (3,540,238) ---------------- ------------------- Total Shareholders Equity (deficit) (39,595) (39,595) ----------------- ------------------- Total Liabilities & Shareholders Equity 3,307 3,307 ================== =================== </table> MediaBus Networks, Inc. formerly B Y & C Management, Inc. (A Development Stage Enterprise) Statement of Operations (Unaudited) <table> For the Threee Months Ended From Inception December 31, to December 31, 2002 2001 2002 ------------------------------ ---------------- (unaudited) (audited) (unaudited) <c> <c> <c> Revenues: Revenues - - - Total Revenues - - - Expenses: General and administrative expenses 0 38,701 3,495,306 ----------- ------------- ------------ Net Loss from Operations 0 (38,701) (3,495,306) ----------- ------------- ------------ Other Income and Expenses: Interest expense 0 - (423) Other Commission Income - - 126,000 Loss on Sale of Auto - - (10,986) Gain on Sale of Investments - - 2,077 Gain (Loss) on asset disposition 0 - (160,000) ------------ ------------- ------------ Total other income (expense) 0 - (43,332) Income (loss) before income tax 0 (38,701) (3,538,638) Income tax expense (benefit) 0 - 1,600 ----------- ------------ ----------- Net Loss 0 (38,701) (3,540,238) ============ ============== ============= Basic and Diluted Earnings Per Common Share 0.00 (0.006) * Weighted Average number of Common Shares used in per share calculations 7,841,798 7,000,560 8,206,466 ============ ============== ============= </table> MediaBus Networks, Inc. formerly B Y & C Management, Inc. (A Development Stage Enterprise) ----------------------------------------- For the Three Months Ended From Inception December 31 to December 31 ----------------------------------------- ------------------- 2002 2001 2002 ------------------- -------------------- ------------------- Cash Flows from Operating Activities: ------------------------------------- Net Income (Loss) $ 0 $ (38,701) $ (3,540,238) Changes in operating assets and liabilities: Depreciation - 5,362 Loss on Sale of Auto - 10,986 Gain on Sale on Investments - (2,077) Advances from Officers 40,479 55,134 Stock issued for Services - 2,835,509 Increase in accounts payable and 21 other expenses - - 14,690 ------------------- -------------------- ------------------- Net Cash Used in Operating Activities $ 0 $ 1,799 $ (620,634) Cash Flows from Investing Activities: ------------------------------------- Sale of Auto - - 5,100 Purchase of Auto (21,448) Purchase of Investment (3,633) Investments Sold - - 5,710 ------------------- -------------------- ------------------- Net Cash Used in Investing Activities $ - $ - $ (14,271) ------------------- -------------------- ------------------- Cash Flows from Financing Activities: ------------------------------------- Proceeds from short term debt - - 100,000 Repayments from short term debt - - (75,000) Common Stock - - 610,000 ------------------- -------------------- ------------------- Net Cash Provided for Financing Activities $ - $ - $ 635,000 ------------------- -------------------- ------------------- Net Increase (Decrease) in Cash $ - $ 1,799 Cash Balance, Begin Period - 2,479 ------------------- -------------------- Cash Balance, End Period $ - $ 4,278 =================== ==================== MediaBus Networks, Inc. (A Development Stage Company) Statements of Stockholders' Equity (Deficiency in Assets) From April 28, 1998 (Inception) Through December 31, 2002 Retained Total Additional Earning Stockholders' Common $0.0000303 Paid-In (Accumulate Equity Shares * Par Value * Capital Deficit) (Deficiency) ------------ ---------- ---------- ----------- ------------ Inception, April 28, 1998 - $ - $ - $ - $ - Common stock issuance for services - April, 1998 229,350,000 6,950 - - 6,950 Net income - - - 57,379 57,379 ------------ ---------- --------- ----------- ------------- Balance, June 30, 1998 229,350,000 6,950 - 57,379 64,329 Net loss - - - (43,697) (43,697) ------------ ---------- --------- ----------- ------------ Balance, June 30, 1999 229,350,000 6,950 - 13,682 20,632 Net loss - - - (20,381) (20,381) ------------ ---------- --------- ----------- ------------ Balance, June 30, 2000 229,350,000 6,950 - (6,699) 251 Common stock issuance for cash - August, 2000 2,145,000 65 64,935 - 65,000 Common stock issuance for services - November, 2000 660,000 20 19,980 - 20,000 Net loss - - - (97,427) (97,427) ------------ ---------- --------- ----------- ------------ Balance, June 30, 2001 232,155,000 7,035 84,915 (104,126) (12,176) Director shares returned to the treasury - January, 2002 (171,600,000) (5,200) 5,200 - - Forgiveness of debt on stockholder advances - January, 2002 - - 55,134 - 55,134 Principal stockholder shares returned to the treasury - January, 2002 (54,844,950) (1,662) 1,662 - - Common stock issued for purchase of iDVDbox, Inc. - January, 2002 478,260 15 749,985 - 750,000 Common stock issued for Stephen Cavayero note - January, 2002 478,260 14 749,986 - 750,000 Common stock issued for cash - January and February, 2002 342,857 11 544,989 - 545,000 Common stock issued for Stephen Cavayero employment - January, 2002 188,305 6 295,137 - 295,143 Common stock issued to MediaBus Networks, Inc. management as bonus - January, 2002 1,788,891 54 2,808,505 - 2,808,559 Common stock canceled - May, 2002 (1,144,825) (35) (1,795,108) - (1,795,143) Net loss - - - (3,436,112) (3,436,112) ------------ ---------- ----------- ------------- ------------ Balance, December 31, 2002 7,841,798 $238 $3,500,405 $(3,540,238) $(39,595) * Restated to reflect a 4 for 1 stock split declared August 15, 2001 and a 8.25 for 1 stock split (effectuated by a dividend) declared January 18, 2002. See accompanying notes to financial statements. ----------------------------- NOTES TO FINANCIAL STATEMENTS ----------------------------- December 31, 2002 ------------------ (Unaudited) ----------- MediaBus Networks, Inc. (A Development Stage Company) Notes to Financial Statements Note 1 - Summary of Significant Accounting Policies Organization MediaBus Networks, inc., formerly B Y & C Management, Inc. ("the Company") was incorporated under the laws of the State of Florida on April 28, 1998. The Company's initial business plan was for an internet based association of property management professionals and licensed real estate brokers that intended to provide continuing education classes, to promote the adoption of national standardized policies and procedures, and to develop certification programs for its member communities. The Company has been in the development stage since its inception. The Company briefly moved into technologies and services that allow for the distribution and virtual access of audio, video and interactive content to consumers and business environments. On January 7, 2002, Kenneth O. Lipscomb acquired a temporary controlling interest in the Company by purchasing 56,100,000 shares of the Company's common stock (post-split basis) for $300,000 from three former members of the Board of Directors. 54,844,950 of these shares were returned to the treasury in accordance with a business acquisition described in Note 3. The Company's common stock currently trades on the OTC Bulletin Board under the ticker symbol MDBU. Basis of Presentation Management is currently evaluating various strategic opportunities to enable the Company to begin planned principal operations. The unwinding of the Asset Purchase Agreement with iDVDBox, Inc. in May 2002 (more fully described in Note 3 below) has effectively made the Company into a "shell," with approximately $3,000 in aggregate assets and a deficiency in working capital of approximately $40,000. At any time, the stockholders could elect to discontinue operations, as no recent funding sources have materialized. The accompanying financial statements do not include any adjustments relating to the recoverability and classification of the recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence. Capital Stock The Company has a total of 400,000,000 authorized common shares with a par value of $0.0000303 per share and with 7,841,798 and 232,155,000 common shares issued and outstanding as of December 31, 2002 and June 30, 2001 respectively. These figures reflect a common stock split of 4 for 1 occurring August 15, 2002 and a 8.25 for 1 common stock split (effectuated by a dividend) occurring January 18, 2002. The Company has a total of 50,000,000 authorized shares of preferred stock with a par value of $0.001 and no shares are outstanding. Development Stage Enterprise The Company is a development stage enterprise, as defined in Financial Accounting Standards Board Statement No. 7. The Company is devoting all of its present efforts in securing and establishing a new business, and its planned principal operations have not commenced, and, accordingly, no revenue has been derived during the organizational period other than the initial non-operating revenue of $126,000. <page>F-6 MediaBus Networks, Inc. (A Development Stage Company) Notes to Financial Statements December 31, 2002 Note 1 - Summary of Significant Accounting Policies (continued) Federal Income Tax The Company accounts for income taxes pursuant to the provisions of Financial Accounting Standards Board Statement No. 109, "Accounting for Income Taxes", which requires an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax liabilities and assets for the expected future tax consequences of temporary differences between the carrying amounts and the tax basis of assets and liabilities. The Company has federal net operating loss carryovers of approximately $3,500,000 that will expire in the years 2020 through and 2022. Due to the unlikelihood of future utilization, the Company has recorded a valuation allowance in full against the approximate $1,000,000 tax benefit of these net operating loss carryovers. The result is that no net deferred tax asset has been recorded on the financial statements at the reporting date. The Company has not filed any corporate income tax returns for the period subsequent to April 30, 2001. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure on contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Fair Value of Financial Instruments Under Statement of Financial Accounting Standards No. 107, "Disclosures about Fair Value of Financial Instruments," the Company discloses estimated fair values for its financial instruments. The following summary presents a description of its methodologies and assumptions used to determine such amounts. Fair value estimates are made at a specific point in time and are based on relevant market information and information about the financial instrument; they are subjective in nature and involve uncertainties and matters of judgment and therefore, cannot be determined with precision. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular instrument. Changes in assumptions could significantly affect the estimates. Since the fair value is estimated at December 31, 2002, the amounts that will actually be realized or paid at settlement of the instruments could be significantly different. The carrying amount of cash and cash equivalents is assumed to be the fair value because of the liquidity of these instruments. Accounts receivable, prepaid expenses, accounts payable, accrued expenses, and income taxes payable approximate fair value because of the short maturity of these instruments. The short-term note payable accrues interest at a market rate. Cash and Cash Equivalents Cash and cash equivalents include cash on hand and on deposit and highly liquid debt instruments with original maturities of three months or less. All funds on deposit are currently with one financial institution. <page>F-7 MediaBus Networks, Inc. (A Development Stage Company) Notes to Financial Statements December 31, 2002 Note 1 - Summary of Significant Accounting Policies (continued) Net Income (Loss) per Common Share Basic net income (loss) per share is computed on the basis of the weighted average number of common shares outstanding during each period. Diluted net income per share is computed using the weighted-average number of common shares and dilutive potential common shares outstanding during the period. Diluted net loss per share is computed using the weighted- average number of common shares and excludes dilutive potential common shares outstanding, as their effect is antidilutive. Dilutive potential common shares consist of common stock warrants. Weighted average common shares outstanding for the periods presented through June 30, 2001 have been retroactively restated to reflect common stock splits of 4 for 1 occurring on August 15, 2001 and 8.25 for 1 occurring on January 19, 2002. Accounting for Certain Transactions Involving Stock Compensation The Company has elected to comply with the fair value based method of accounting prescribed by Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation," for its common stock compensation to employees. Recent Accounting Pronouncements In July 2001, the Financial Accounting Standards Board issued Statements of Financial Standards ("SFAS") No. 141, "Business Combinations" and No. 142, "Goodwill and Other Intangible Assets". SFAS No. 141 establishes accounting and reporting standards for business combinations and eliminates the pooling- of-interests method of accounting for those combinations completed after June 30, 2001 or initiated after July 1, 2001. SFAS No, 141 also includes new criteria to recognize intangible assets separately from goodwill. SFAS No. 142 addresses the financial accounting and reporting standards pertaining to the lives of acquired goodwill and other intangible assets. Goodwill and intangibles with indefinite lives will no longer be amortized, but will be tested at least annually for indications of impairment. Separate intangible assets that are not deemed to have an indefinite life will continue to be amortized over their useful lives. n June 2001, the Financial Accounting Standards Board issued SFAS No. 143, Accounting for Asset Retirement Obligations," which is effective for financial statements issued for fiscal years beginning after June 15, 2002, and which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs.In August 2001, the Financial Accounting Standards Board issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long- Lived Assets, which is effective for financial statements issued for fiscal years beginning after December 15, 2001, and interim periods within those years, which supersedes SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of" and provides guidance for estimating the recoverability of the carrying amount of these assets through a probability-weighted cash flow approach. <page>F-8 MediaBus Networks, Inc. (A Development Stage Company) Notes to Financial Statements December 31, 2002 Note 1 - Summary of Significant Accounting Policies (concluded) Recent Accounting Pronouncements (continued) In April 2002, the Financial Accounting Standards Board issued SFAS No. 145, "Rescission of SFAS No. 4, 44, and 64, Amendment of SFAS No. 13, and Technical Corrections," effective for financial statements issued after May 25, 2002, which effectively amends SFAS No. 13, "Accounting for Leases," to eliminate an inconsistency involving sale-leaseback transactions and also gives clarity to other existing authoritative pronouncements. In June 2002, the Financial Accounting standards Board issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities," effective for exit or disposal activities after December 15, 2002, which addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issue Task Force (EITF) Issue No. 94-3, "Liability Recognition for Certain Employee Termination benefits and Other Costs to exit an Activity (including Certain Costs Incurred in a Restructuring). In October 2002, the Financial Accounting Standards Board issued SFAS No. 147, "Acquisitions of Certain Financial Institutions - an amendment of SFAS No. 72 and 144 and FASB Interpretation No. 9," applicable for acquisitions on or after October 1, 2002, which generally removes acquisitions of financial institutions from the scope of both Statement 72 and Interpretation 9, requires that those transactions be accounted for in accordance with SFAS No. 141 and 142, and amends SFAS No. 144 to include in its scope certain long-term customer-relationship intangible assets of financial institutions. In December 2002, the Financial Accounting Standards Board issued SFAS No. 148, "Accounting for stock-Based Compensation - Transition and Disclosure - an amendment of SFAS No. 123," which is effective for fiscal years ending after December 15, 2002 and provides alternative methods of transitions for a voluntary change to the fair value based method of accounting for stock- based employee compensation. Adoption of the above accounting pronouncements is note expects to have a material effect on the Company's financial statements. Reclassifications Certain reclassifications have been made to the prior year's financial statements in order to conform to the current presentation. Note 2 - Short-term Note On February 15, 2002, the Company received a short-term loan from Brighton Opportunity Fund, L.P. in the form of a 365-day promissory note for $100,000. The loan is unsecured and accrues interest at a bank reference rate (4.75% at June 30, 2002). $75,000 of the principal was repaid on February 21, 2002, leaving an unpaid paid balance at June 30, 2002 of $25,000. Accrued interest on the loan during the year ended June 30, 2002 amounted to $423. <page>F-9 MediaBus Networks, Inc. (A Development stage Company) Notes to Financial Statements December 31, 2002 Note 3 - Business Acquisition On January 8, 2002, the Company acquired the assets and certain liabilities of iDVDBox, Inc. through an Asset Purchase Agreement. The Company acquired all property and equipment, inventory, intellectual property, customer lists and other intangible assets. The Company also became obligated for certain liabilities and notes payable. The Company issued the shareholders of iDVDBox, Inc. an aggregate amount of 478,260 restricted common shares in exchange and consideration for the net assets valued at $750,000 (approximately $1.57 per share). An additional 478,260 restricted common shares were issued in full payment of a $750,000 note the Company became obligated for as part of the Asset Purchase Agreement. The Company also recognized goodwill of $2,213,424 on the transaction, as the difference between the fair value of assets purchased (property and inventory valued at $105,776) and liabilities assumed ($819,200) plus common stock issued ($1,500,000). The board of directors of the Company approved an Employment Agreement with Stephen Cavayero pursuant to the iDVDBox, Inc. Asset Purchase Agreement whereby Mr. Cavayero was issued an additional 188,305 restricted shares of common stock valued at $295,143. This agreement was canceled through the "Unwind Agreement" (noted below), and the Company canceled the shares of common stock previously issued. In accordance with the iDVDBox Asset Purchase Agreement, the principal shareholder of the Company returned 54,844,950 common shares to the treasury, so that the 478,260 aggregate amount of restricted common shares issued to the shareholders of iDVDBox, Inc. would consist of 5% of the fully diluted amount of the Company's common stock outstanding. The computation included stock options (subsequently canceled) on 562,165 restricted common shares granted to an individual and exercisable at $3.50 per share until January 24, 2003. On May 10, 2002 the Company and iDVDBox, Inc. entered into an agreement to "Unwind" the Asset Purchase Agreement. All assets and unpaid liabilities of iDVDBox, Inc. were transferred back and the 956,520 shares of common stock issued in connection with the original agreement were returned and canceled. A loss of $160,000 was recognized on the transaction, consisting of $135,000 in certain liabilities previously paid under the Asset Purchase Agreement while it was in effect, and $25,000 in due diligence costs. Note 4 - Forgiveness of Debt During the year ended June 30, 2002, aggregate advances from two shareholders in the amount of $55,134 were forgiven and transferred to additional paid-in capital as part of a stock purchase arrangement. Note 5 - Stock Options In January 2002, 562,165 common stock options were granted to an individual investor, exercisable at $3.50 per share until January 24, 2003. These options were subsequently canceled retroactive to June 1, 2002. Note 6 - Management Bonus In January 2002, the management employees of the Company received a bonus consisting in aggregate of 1,788,891 restricted shares of the Company's common stock, valued at $2,808,559 ($1.57 per share, the estimated market price). <page>F-10 Item 2. Management Discussion and Analysis and Plan of Operations We had hoped to continue to pursue the hotel market for interactive media distribution, but we were not been able to acquire the necessary funding for the project. As such we laid off all employees of the Company and have scaled operations down to a minimum. We are now searching for a merger candidate and/or significant acquisition. In our opinion, we do not have available funds to satisfy our working capital requirements. We need to raise additional capital immediately to conduct our operations. Such additional capital may be raised through public or private financing as well as borrowings and other sources. We cannot guaranty that additional funding will be available on favorable terms, if at all. If adequate funds are not available, we may have to contemplated a plan of reorganization and/or liquidation in the event that we do not acquire financing. We are not currently conducting any research and development activities, other than the search for a merger candidate. We do not anticipate conducting any other such activities in the next three months. We do not anticipate that we will hire any employees in the next three to six months, unless we acquire financing. We believe our future success depends in large part upon the success in finding a qualified merger candidate. Plan of Operations We have not engaged in any material operations or had any revenues from operations since June 28, 2002. Our plan of operation for the next twelve months will be entirely contingent on the acquisition of assets, property or business that may benefit our Company and its stockholders. Because we have no substantial financial resources, management believes we will be required to issue equity securities as the sole consideration for such an acquisition. During the next twelve months, our operating expenses will consist of the legal, accounting and administrative expenses associated with preparing and distributing reports to stockholders and investigating potential business opportunities. Accordingly, management believes that our current cash resources will probably be adequate for our Company's anticipated needs. In the event that additional funding is required to review or investigate any potential merger or acquisition candidate, we may attempt to raise the required capital through a private placement to accredited investors. Since we have not identified any potential targets as of the date of this Form 10-QSB, it is impossible to predict whether additional capital may be required during the next 12 months. Except for the additional shares that may be issued to our legal counsel and certain consultants, our management team has no plans to offer or sell any securities for cash. However, we may decide to engage in such activities in the future. In such an event, we will probably sell securities for cash in a private placement transaction because Rule 419 severely restricts the ability of blank check companies to offer registered securities for cash and use the proceeds of such an offering in their business. Since we are not conducting a registered offering of securities at the present time and do not intend to conduct such an offering in the foreseeable future, our management team does not believe that Rule 419 will be applicable to our proposed activities. PART II Other Information Item 1. Legal Proceedings None. Item 2. Changes in Securities and Use of Proceeds None. Item 3. Defaults Upon Senior Securities. None. Item 4. Submission of Matters to Vote of Security Holders. None. Item 5. Other Information None. ITEM 6. Exhibits and Reports on Form 8-K (a) Exhibits -------- Exhibit No. Description - ----------- ----------- 99.1 Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002 Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. Signature Title Date /s/KENNETH O. LIPSCOMB Kenneth O. Lipscomb Chairman & President February 10, 2003 EXHIBITS FILED WITH THIS REPORT Exhibit Number Description - ------ ----------- 99.1 Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002