SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
                                    FORM 10-Q


(Mark One)
X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934
For the quarterly period ended March 31, 1998.
                                       OR
__ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934
For the transition period from ________ to ________.


                         COMMISSION FILE NUMBER 0-14703


                                NBT BANCORP INC.
             (Exact Name of Registrant as Specified in its Charter)

                  DELAWARE                      16-1268674
          (State of Incorporation) (I.R.S. Employer Identification No.)

                 52 SOUTH BROAD STREET, NORWICH, NEW YORK 13815
               (Address of Principal Executive Offices) (Zip Code)

       Registrant's Telephone Number, Including Area Code: (607) 337-6000

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for shorter periods that the Registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days. Yes X No

As of April 30, 1998, there were 9,429,963 shares outstanding, including 387,044
shares held in the treasury,  of the  Registrant's  common stock, No Par, Stated
Value $1.00.  There were no shares of the Registrant's  preferred stock, No Par,
Stated Value $1.00, outstanding at that date.

An index to exhibits follows the signature page of this FORM 10-Q.





                                NBT BANCORP INC.
                     FORM 10-Q--Quarter Ended March 31, 1998


                                TABLE OF CONTENTS





PART I       FINANCIAL INFORMATION

Item 1       Financial Statements (Unaudited)

             Consolidated  Balance Sheets at March 31, 1998,  December 31, 1997,
             and March 31, 1997

             Consolidated Statements of Income for the three month periods ended
             March 31, 1998 and 1997

             Consolidated Statements of Stockholders' Equity for the three month
             periods ended March 31, 1998 and 1997

             Consolidated  Statements  of Cash Flows for the three month periods
             ended March 31, 1998 and 1997

             Consolidated Statements of Comprehensive Income for the three month
             periods ended March 31, 1998 and 1997

             Notes to Consolidated Financial Statements at March 31, 1998

Item 2       Management's  Discussion and  Analysis of Financial Condition and
             Results of Operations

Item 3       Quantitative and Qualitative Disclosures About Market Risk
             Information  called  for by Item 3 is  contained  on page 17 of the
             Management Discussion and Analysis.

PART II      OTHER INFORMATION

Item 1       Legal Proceedings
Item 2       Changes in Securities
Item 3       Defaults Upon Senior Securities
Item 4       Submission of Matters to a Vote of Security Holders
Item 5       Other Information
Item 6       Exhibits and Reports on FORM 8-K

SIGNATURES

INDEX TO EXHIBITS

                                      -2-



NBT BANCORP INC. AND SUBSIDIARY                                  MARCH 31,       December 31,       March 31,
CONSOLIDATED BALANCE SHEETS                                        1998              1997             1997
- -------------------------------------------------------------------------------------------------------------
(dollars in thousands)                                          (UNAUDITED)      (See Notes)      (Unaudited)
                                                                                                
ASSETS
Cash and cash equivalents                                       $   39,708       $   37,446       $   44,968
Loans available for sale                                             3,652            3,286            4,289
Securities available for sale, at fair value                       432,997          440,632          404,022
Securities held to maturity (fair value-$36,034,
 $36,139 and $44,378)                                               36,035           36,139           44,380
Loans:
 Commercial and agricultural                                       339,192          326,491          296,123
 Real estate mortgage                                              140,229          135,475          121,005
 Consumer                                                          268,965          273,516          251,681
- -------------------------------------------------------------------------------------------------------------
  Total loans                                                      748,386          735,482          668,809
 Less allowance for loan losses                                     11,984           11,582           10,677
- -------------------------------------------------------------------------------------------------------------
  Net loans                                                        736,402          723,900          658,132
Premises and equipment, net                                         19,462           18,761           16,547
Intangible assets, net                                               8,352            8,642            9,616
Other assets                                                        12,691           11,779           20,628
- -------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                    $1,289,299       $1,280,585       $1,202,582
- -------------------------------------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
 Demand (noninterest bearing)                                   $  125,873       $  138,985       $  104,479
 Savings, NOW, and money market                                    359,884          358,366          360,452
 Time                                                              553,293          516,832          507,529
- -------------------------------------------------------------------------------------------------------------
  Total deposits                                                 1,039,050        1,014,183          972,460
Short-term borrowings                                              106,563          134,527           93,283
Other borrowings                                                    10,180              183           20,192
Other liabilities                                                    6,642            8,349            8,791
- -------------------------------------------------------------------------------------------------------------
  Total liabilities                                              1,162,435        1,157,242        1,094,726
- -------------------------------------------------------------------------------------------------------------
Commitments and contingencies
Stockholders' equity:
  Preferred stock, no par, stated value $1.00; shares
   authorized-2,500,000                                                  -                -                -
  Common stock, no par, stated value $1.00; shares
   authorized-12,500,000; issued  9,429,963,
   9,429,963 and 9,452,590                                           9,430            9,430            9,002
  Capital surplus                                                   96,915           96,494           85,233
  Retained earnings                                                 25,782           22,249           26,369
  Accumulated other comprehensive income                             1,786            2,373           (5,374)
  Common stock in treasury at cost, 390,534,
   415,871, and 439,710 shares                                      (7,049)          (7,203)          (7,374)
- -------------------------------------------------------------------------------------------------------------
  Total stockholders' equity                                       126,864          123,343          107,856
- -------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                      $1,289,299       $1,280,585       $1,202,582
- -------------------------------------------------------------------------------------------------------------

See notes to consolidated financial statements.

                                      -3-



NBT BANCORP INC. AND SUBSIDIARY                           Three months ended March 31,
CONSOLIDATED STATEMENTS OF INCOME                               1998             1997
- -------------------------------------------------------------------------------------
(dollars in thousands, except per share data)                     (Unaudited)
                                                                            
Interest and fee income:
Loans and loans available for sale                           $17,038          $15,198
Securities - taxable                                           7,891            6,685
Securities - tax exempt                                          274              351
Other                                                             53               49
- -------------------------------------------------------------------------------------
 Total interest and fee income                                25,256           22,283
- -------------------------------------------------------------------------------------

Interest expense:
Deposits                                                       9,491            8,393
Short-term borrowings                                          1,675              985
Other borrowings                                                  55              281
- -------------------------------------------------------------------------------------
 Total interest expense                                       11,221            9,659
- -------------------------------------------------------------------------------------
Net interest income                                           14,035           12,624
Provision for loan losses                                      1,100              715
- -------------------------------------------------------------------------------------
Net interest income after provision for loan losses           12,935           11,909
- -------------------------------------------------------------------------------------

Noninterest income:
Trust                                                            802              686
Service charges on deposit accounts                              869              904
Securities gains                                                 218               17
Other                                                            679              413
- -------------------------------------------------------------------------------------
 Total noninterest income                                      2,568            2,020
- -------------------------------------------------------------------------------------

Noninterest expense:
Salaries and employee benefits                                 4,687            4,351
Occupancy                                                        686              654
Equipment                                                        480              436
FDIC assessments                                                  41               28
Amortization of intangible assets                                291              378
Other operating                                                3,217            2,712
- -------------------------------------------------------------------------------------
 Total noninterest expense                                     9,402            8,559
- -------------------------------------------------------------------------------------
Income before income taxes                                     6,101            5,370
Income taxes                                                   1,029            1,925
- -------------------------------------------------------------------------------------
 NET INCOME                                                  $ 5,072          $ 3,445
- -------------------------------------------------------------------------------------

Earnings per share:
 Basic                                                       $  0.56          $  0.39
 Diluted                                                     $  0.55          $  0.38
- -------------------------------------------------------------------------------------

See notes to consolidated financial statements.

                                      -4-



NBT BANCORP INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
- -------------------------------------------------------------------------------------------------------------------
                                                                           Accumulated
                                                                                 Other
                                     Common      Capital     Retained    Comprehensive     Treasury
                                      Stock      Surplus     Earnings           Income        Stock          Total
- -------------------------------------------------------------------------------------------------------------------
(in thousands, except per share data)                               (Unaudited)
                                                                                             
BALANCE AT DECEMBER 31, 1996         $8,838      $82,731      $24,208          $(1,529)     $(7,984)      $106,264
Net income                                                      3,445                                        3,445
Cash dividends - $0.143 per share                              (1,284)                                      (1,284)
Issuance of 164,030 shares
  to stock plan                         164        2,476                                                     2,640
Purchase of 52,900 treasury shares                                                             (966)          (966)
Sale of 94,639 treasury shares to
  employee benefit plans and other
  stock plans                                         26                                      1,576          1,602
Unrealized loss on securities
  available for sale, net of
  reclassification adjustment,
  and deferred taxes of $2,655                                                  (3,845)                     (3,845)
- -------------------------------------------------------------------------------------------------------------------
BALANCE AT MARCH 31, 1997            $9,002      $85,233      $26,369          $(5,374)     $(7,374)      $107,856
- -------------------------------------------------------------------------------------------------------------------

BALANCE AT DECEMBER 31, 1997         $9,430      $96,494      $22,249          $ 2,373      $(7,203)      $123,343
Net income                                                      5,072                                        5,072
Cash dividends - $0.170 per share                              (1,539)                                      (1,539)
Purchase of 31,100 treasury shares                                                             (835)          (835)
Sale of 56,437 treasury shares to
  employee benefit plans and other
  stock plans                                        421                                        989          1,410
Unrealized loss on securities
  available for sale, net of
  reclassification adjustment,
  and deferred taxes of $405                                                      (587)                       (587)
- -------------------------------------------------------------------------------------------------------------------
BALANCE AT MARCH 31, 1998            $9,430      $96,915      $25,782          $ 1,786      $(7,049)      $126,864
- -------------------------------------------------------------------------------------------------------------------

See notes to consolidated financial statements.

                                      -5-



NBT BANCORP INC. AND SUBSIDIARY                             Three Months Ended March 31,
CONSOLIDATED STATEMENTS OF CASH FLOWS                                1998          1997
- ----------------------------------------------------------------------------------------
(dollars in thousands)                                                   (Unaudited)
                                                                              
OPERATING ACTIVITIES:
Net income                                                        $ 5,072      $  3,445
Adjustments to reconcile net income to net cash provided
 by operating activities:
 Provision for loan losses                                          1,100           715
 Depreciation and amortization of premises and equipment              463           357
 Amortization of premiums and accretion of discounts on
  securities                                                         (444)          183
 Amortization of intangible assets                                    291           378
 Proceeds from sale of loans originated for sale                    1,009         1,090
 Loans originated for sale                                         (1,375)       (1,244)
 Realized gains on sales of securities                               (218)          (17)
 (Increase) in interest receivable                                   (360)         (829)
 Increase in interest payable                                         724           576
 Other, net                                                        (2,362)          487
- ----------------------------------------------------------------------------------------
Net cash provided by operating activities                           3,900         5,141
- ----------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
Securities available for sale:
 Proceeds from maturities                                          15,080        11,217
 Proceeds from sales                                               52,053        30,976
 Purchases                                                        (60,046)      (83,696)
SECURITIES HELD TO MATURITY:
 Proceeds from maturities                                           4,124         2,663
 Purchases                                                         (4,019)       (4,804)
Net increase in loans                                             (13,602)      (14,727)
Purchase of premises and equipment, net                            (1,164)         (597)
- ----------------------------------------------------------------------------------------
Net cash used in investing activities                              (7,574)      (58,968)
- ----------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
Net increase in deposits                                           24,867        56,141
Net increase (decrease) in short-term borrowings                  (27,964)        5,039
Proceeds from issuance of other borrowings                         10,000             -
Repayments of other borrowings                                         (3)           (3)
Common stock issued, including treasury shares reissued             1,410         4,078
Purchase of treasury stock                                           (835)         (966)
Cash dividends and payment for fractional shares                   (1,539)       (1,284)
- ----------------------------------------------------------------------------------------
Net cash provided by financing activities                           5,936        63,005
- ----------------------------------------------------------------------------------------
Net increase in cash and cash equivalents                           2,262         9,178
Cash and cash equivalents at beginning of year                     37,446        35,790
- ----------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                        $39,708      $ 44,968
- ----------------------------------------------------------------------------------------
SUPPLEMENTAL  DISCLOSURE  OF CASH FLOW  INFORMATION:  Cash paid during the
 period for:
  Interest                                                        $10,497      $  9,083
  Income taxes                                                      1,836           134
- ----------------------------------------------------------------------------------------

See notes to consolidated financial statements.

                                      -6-



NBT BANCORP INC. AND SUBSIDIARY                           Three Months Ended March 31,
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME                    1998          1997
- --------------------------------------------------------------------------------------
(dollars in thousands)                                               (Unaudited)
                                                                            
Net Income                                                       $5,072       $ 3,445
- --------------------------------------------------------------------------------------

Other comprehensive income, net of tax Unrealized gains
 (losses) on securities:
   Unrealized holding gains (losses) arising during
    period (pre-tax amounts of $774 and $6,484)                    (458)       (3,835)
   Less: Reclassification adjustment for gains included
    in net income (pre-tax amounts of $218 and $17)                (129)          (10)
- --------------------------------------------------------------------------------------
Total other comprehensive income (loss)                            (587)       (3,845)
- --------------------------------------------------------------------------------------
Comprehensive income (loss)                                      $4,485       $  (400)
- --------------------------------------------------------------------------------------

                                      -7-

NBT BANCORP INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 1998

BASIS OF PRESENTATION
The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of NBT Bancorp Inc. (the Registrant) and its  wholly-owned  subsidiary,
NBT Bank, N.A.  (Bank).  All intercompany  transactions  have been eliminated in
consolidation.  Certain amounts previously reported in the financial  statements
have been reclassified to conform with the current presentation.
     The  determination of the allowance for loan losses is a material  estimate
that is  particularly  susceptible  to  significant  change in the near term. In
connection with the  determination of the allowance for loan losses,  management
obtains independent appraisals for significant properties.
     Net income per  common  share is  computed  based on the  weighted  average
number of common  shares and common share  equivalents  outstanding  during each
period after giving  retroactive  effect to stock dividends.  Cash dividends per
common share are computed  based on declared rates  adjusted  retroactively  for
stock dividends.
     The  balance  sheet at  December  31, 1997 has been  derived  from  audited
financial  statements  at that date.  The  accompanying  unaudited  consolidated
financial  statements have been prepared in accordance  with generally  accepted
accounting   principles  for  interim   financial   information   and  with  the
instructions to FORM 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes  required by generally accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating results for the
three month period ended March 31, 1998 are not  necessarily  indicative  of the
results that may be expected for the year ending  December 31, 1998. For further
information,  refer  to the  consolidated  financial  statements  and  footnotes
thereto  included in the  Registrant's  annual  report on FORM 10-K for the year
ended December 31, 1997.

RECENT ACCOUNTING PRONOUNCEMENTS AND DEVELOPMENTS
Effective  January 1, 1998 the  Company  adopted  the  remaining  provisions  of
Statement of Financial  Accounting  Standards ("SFAS") No. 125,  "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities",
which relate to the accounting for securities  lending,  repurchase  agreements,
and other secured financing activities. These provisions, which were delayed for
implementation  by SFAS No. 127, are not  expected to have a material  impact on
the  Company.  In  addition,   the  Financial   Accounting  Standards  Board  is
considering  certain  amendments and  interpretations  of SFAS No. 125 which, if
enacted in the future,  could affect the  accounting  transactions  within their
scope.
     On January 1, 1998,  the Company  adopted the  provisions  of SFAS No. 130,
"Reporting  Comprehensive  Income". This statement establishes standards for the
reporting and display of comprehensive income and its components.  Comprehensive
income  includes the reported net income  adjusted for items that are  currently
accounted for as direct entries to equity, such as the mark to market adjustment
on securities  available for sale,  foreign  currency items and minimum  pension
liability adjustments.  At the Company,  comprehensive income represents the net
income  plus other  comprehensive  income,  which  consists of the net change in
unrealized  gains or losses on  securities  available  for sale for the  period.
Accumulated  other  comprehensive  income represents the net unrealized gains or
losses on securities available for sale as of the balance sheet dates.
     In June 1997, the FASB issued SFAS No. 131  "Disclosures  about Segments of
an Enterprise and Related  Information".  SFAS No. 131 requires  public business
enterprises   to   report   financial   and   other    information   about   key
revenue-producing segments of the entity for which such information is available
and is utilized by the chief operating decision maker's. Specific information to
be reported for individual segments includes profit or loss, certain revenue and
expense  items  and  total  assets.  A  reconciliation   of  segment   financial
information to amounts  reported in the financial  statements would be provided.
SFAS No. 131 is effective for periods  beginning after December 15, 1997 and the
impact of its adoption has not been determined.
     In February  1998,  the FASB issued  SFAS No. 132  "Employers'  Disclosures
about  Pensions  and Other  Postretirement  Benefits".  This  statement  revises
employers' disclosures about pension and other post retirement benefit plans. It
does not change the measurement or recognition of these plans.  The statement is
effective for reporting  periods  beginning after December 15, 1997 and will not
impact the Company's financial position or results of operations.

                                      -8-

COMMITMENTS AND CONTINGENT LIABILITIES
In the normal course of business, various commitments and contingent liabilities
arise,  including  commitments  to extend credit and standby  letters of credit.
Also,  off balance  sheet  financial  instruments  such as interest  rate swaps,
forward  contracts,  futures,  options on financial  futures,  and interest rate
caps,  collars and floors bear risk-based on financial  market  conditions.  The
following table summarizes the Registrant's  exposure to these off balance sheet
commitments and contingent liabilities as of March 31, 1998:

                                                                 Contractual or
                                                                 Notional Value
                                                              at March 31, 1998
Financial instruments with off-balance sheet credit risk:
  Commitments to extend credit                                     $141,280,000
  Standby letters of credit                                           1,785,000
Financial instruments with off-balance sheet market risk                   None

                                      -9-

NBT BANCORP INC. AND SUBSIDIARY
Item 2 --  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
RESULTS OF OPERATIONS

The  purpose of this  discussion  and  analysis  is to provide the reader with a
concise  description of the financial condition and results of operations of NBT
Bancorp Inc.  (Bancorp) and its wholly owned  subsidiary,  NBT Bank, N.A. (Bank)
collectively  referred to herein as the Company.  This  discussion will focus on
Results of Operations, Financial Position, Capital Resources and Asset/Liability
Management.  Reference  should be made to the Company's  consolidated  financial
statements  and footnotes  thereto  included in this FORM 10-Q as well as to the
Company's 1997 FORM 10-K for an  understanding  of the following  discussion and
analysis.  The Company has a long history of distributing  stock  dividends;  in
December  1997,  a 5%  stock  dividend  was  distributed  for the  thirty-eighth
consecutive  year.  Throughout this discussion and analysis,  amounts per common
share  have been  adjusted  retroactively  for stock  dividends  and  splits for
purposes of comparability.
     On April 28, 1998,  NBT Bancorp Inc.  announced the  declaration of a four-
for-three stock split effected in the form of a dividend and a regular quarterly
cash dividend of $0.17 per share.  The stock and cash  dividends will be paid on
June 15, 1998 to  shareholders  of record as of June 1, 1998.  The cash dividend
will be paid on the  increased  number of shares.  Amounts per common share have
not  been  adjusted  for the  prospective  June 15,  1998  stock  dividend.  The
adjustment for purposes of comparability will occur after the payment date.
     In March of 1998,  the Company  relocated  its Oxford branch to an upgraded
facility on Route 12. In addition,  the Company recently  announced the plans to
relocate two of its existing branches in the Plattsburgh market with anticipated
opening dates of May 1998.

OVERVIEW
Net income of $5.1 million  ($0.55 per diluted  share) was realized in the first
quarter of 1998,  representing  a 47.2%  increase  from first  quarter  1997 net
income of $3.4 million ($0.38 per diluted share).  One of the major contributing
factors for the increase in net income was  increased net interest  income.  The
increase in net interest  income was a result of an increase in average  earning
assets,  primarily  loans and investment  securities.  Also  contributing to the
increased operating results for the first quarter of 1998 was a $1.0 million tax
benefit arising from a corporate realignment within the Company.
     Table 1 depicts several measurements of performance on an annualized basis.
Returns on average assets and equity measure how  effectively an entity utilizes
its total resources and capital, respectively. Both the return on average assets
and the return on average  equity ratios  increased for the quarter  compared to
the same period a year previous.
     Net interest margin,  net federal taxable  equivalent (FTE) interest income
divided by average  interest-earning assets, is a measure of an entity's ability
to utilize its  earning  assets in  relation  to the  interest  cost of funding.
Taxable  equivalency  adjusts  income by increasing tax exempt income to a level
that is  comparable  to taxable  income  before taxes are applied.  The positive
trend in net interest  margin is critical to the improved  profitability  of the
Company.



TABLE 1
PERFORMANCE MEASUREMENTS
- --------------------------------------------------------------------------------------------------
                                       First     Second      Third     Fourth    Twelve      FIRST
                                     Quarter    Quarter    Quarter    Quarter    Months    QUARTER
                                        1997       1997       1997       1997      1997       1998
- --------------------------------------------------------------------------------------------------
                                                                            
Return on average assets               1.19%      1.33%      1.17%      1.11%     1.20%      1.60%
Return on average common equity       12.82%     14.78%     12.74%     11.71%    12.97%     16.49%
Net interest margin                    4.71%      4.65%      4.64%      4.68%     4.67%      4.75%
- --------------------------------------------------------------------------------------------------


NET INTEREST INCOME
Net interest income is the difference between interest income on earning assets,
primarily  loans  and  securities,  and  interest  expense  on  interest-bearing
liabilities,  primarily deposits and borrowings. Net interest income is affected
by the interest rate spread,  the difference between the yield on earning assets
and cost of interest-bearing  liabilities, as well as the volumes of such assets
and  liabilities.  Table 2 represents  an analysis of net  interest  income on a
federal taxable equivalent basis.
     Federal taxable equivalent (FTE) net interest income increased $1.4 million
for the first quarter of 1998 compared to the same period of 1997. This increase
was primarily a result of the $108.1 million increase in average earning assets,
less the $81.2 million increase in average interest bearing liabilities.
     Total FTE interest  income  increased $2.9 million over first quarter 1997.
This  increase  is also  primarily a result of the  increase in average  earning
assets.  Also  contributing  to the  increase in interest  income was a 25 basis
point (0.25%) increase in the yield on average earning assets,  primarily driven
by a 44 basis point increase in the yield earned on the securities available for

                                      -10-

sale portfolio.  During the same time period,  total interest expense  increased
$1.6  million.  The cost of  interest  bearing  liabilities  increased  29 basis
points,  as certificates of deposits and short-term  borrowing costs  increased.
The increase in average  interest  bearing  liabilities  also contributed to the
increase in overall interest expense, as certificates of deposits and short-term
borrowings experienced volume increases.
     Another important performance measurement of net interest income is the net
interest margin. This is computed by dividing annualized FTE net interest income
by average earning assets for the period. Net interest margin increased to 4.75%
for first  quarter 1998, up from 4.71% for the  comparable  period in 1997.  The
increase in the net interest  margin is a function of the  increased  funding of
earning assets from noninterest bearing sources.

TABLE 2
COMPARATIVE ANALYSIS OF FEDERAL TAXABLE EQUIVALENT NET INTEREST INCOME
                          Three months ended March 31,

  ANNUALIZED
  YIELD/RATE                                              AMOUNTS                    VARIANCE
  1998    1997  (dollars in thousands)                 1998      1997    TOTAL   VOLUME     RATE
  ----    ----                                         ----      ----    -----   ------     ----
                                                                            
 5.09%   4.26%  Interest bearing deposits           $     1   $     2   $   (1)   $   (1)   $  -
 5.51%   5.27%  Federal funds sold                        1         6       (5)       (5)      -
 5.44%   5.16%  Other short-term investments             51        41       10         7       3
 7.15%   6.71%  Securities available for sale         7,659     6,500    1,159       711     448
 7.82%   7.69%  Loans available for sale                 72        82      (10)      (12)      2
                Securities held to maturity:
 7.57%   6.72%   Taxable                                254       206       48        21      27
 7.19%   6.64%   Tax exempt                             399       518     (119)     (159)     40
 9.36%   9.28%  LOANS                                17,024    15,171    1,853     1,734     119
                ---------------------------------------------------------------------------------
 8.49%   8.24%  Total interest income                25,461    22,526    2,935     2,296     639

 2.91%   2.89%  Money Market Deposit Accounts           638       678      (40)      (44)      4
 1.68%   1.65%  NOW accounts                            504       472       32        25       7
 2.85%   2.86%  Savings accounts                      1,069     1,086      (17)      (16)     (1)
 5.50%   5.24%  Certificates of deposit               7,280     6,157    1,123       803     320
 5.67%   4.97%  Short-term borrowings                 1,675       985      690       536     154
 5.33%   5.64%  OTHER BORROWINGS                         55       281     (226)     (211)    (15)
                ---------------------------------------------------------------------------------
 4.45%   4.16%  TOTAL INTEREST EXPENSE               11,221     9,659    1,562     1,093     469
                ---------------------------------------------------------------------------------
                Net interest income                 $14,240   $12,867   $1,373    $1,203    $170
                =================================================================================
 4.04%   4.09%  Interest rate spread
 4.75%   4.71%  Net interest margin
                FTE adjustment                      $   205   $   243
                ==============                      =======   =======


PROVISION AND ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is a valuation  allowance  established  to provide
for the estimated  possible  losses related to the collection of the Bank's loan
portfolio. The allowance is maintained at a level considered adequate to provide
for loan loss exposure based on management's estimate of potential future losses
considering an evaluation of portfolio risk, prevailing and anticipated economic
factors,  and past loss  experience.  Management  determines  the  provision and
allowance for loan losses based on a number of factors including a comprehensive
in-house loan review program  conducted  throughout the year. The loan portfolio
is continually  evaluated in order to identify  potential problem loans,  credit
concentration,  and other risk  factors such as current and  projected  economic
conditions.  The allowance for loan loss to outstanding  loans at March 31, 1998
and 1997 was 1.60%.  Management  considers  the  allowance for loan losses to be
adequate based on evaluation and analysis of the loan portfolio.
     Table 3 reflects  changes to the  allowance  for loan loss for the  periods
presented.  The  allowance  is  increased by  provisions  for losses  charged to
operations  and is reduced  by net  charge-offs.  Charge-offs  are made when the
collectability  of loan  principal  within a reasonable  time is  unlikely.  Any
recoveries  of  previously  charged-off  loans  are  credited  directly  to  the
allowance for loan losses.  Net  charge-offs  for the first quarter of 1998 were
$0.7 million,  or 0.38% of average loans,  compared to $0.5 million, or 0.31% of
average  loans for the same  period  of 1997.  The rise in net  charge-offs  was
concentrated  in  the  commercial  and  consumer  portfolios.  The  increase  in
commercial charge-offs can be attributed to two customers. Personal bankruptcies
have resulted in an increase to consumer charge-offs.

                                      -11-



TABLE 3
ALLOWANCE FOR LOAN LOSSES
- ----------------------------------------------------------------------------------------------
                                                       Three months ended March 31,
(dollars in thousands)                                  1998                   1997
- ----------------------------------------------------------------------------------------------
                                                                          
Balance, beginning of period                         $11,582                $10,473
Recoveries                                               188                    190
Charge-offs                                             (886)                  (701)
- ----------------------------------------------------------------------------------------------
Net (charge-offs)                                       (698)                  (511)
Provision for loan losses                              1,100                    715
- ----------------------------------------------------------------------------------------------
Balance, end of period                               $11,984                $10,677
- ----------------------------------------------------------------------------------------------

COMPOSITION OF NET (CHARGE-OFFS) RECOVERIES
                                                                            
Commercial and agricultural                          $  (316)      45%      $  (252)      49%
Real estate mortgage                                     (21)       3%            7       (1%)
Consumer                                                (361)      52%         (266)      52%
- ----------------------------------------------------------------------------------------------
Net (charge-offs) recoveries                         $  (698)     100%      $  (511)     100%
- ----------------------------------------------------------------------------------------------
Annualized net charge-offs to average loans                      0.38%                  0.31%
- ----------------------------------------------------------------------------------------------

Annualized net charge-offs to average loans for the year ended
 December 31, 1997                                                                      0.34%
- ----------------------------------------------------------------------------------------------


NONINTEREST INCOME
Table 4  below  presents  quarterly  and  period  to  date  noninterest  income.
Noninterest  income for the first  quarter of 1998,  excluding  security  gains,
increased   $0.3  million  or  17.3%  when   compared  to  first  quarter  1997.
Contributing  to the increase in  noninterest  income was increases in trust and
other income.  Trust income  continued  its growth trend as managed  assets have
steadily increased.  Other income increased as a result of increases in the loan
fee, ATM and other  operating  categories.  The increase in loan fee income is a
result  of loan  processing  income  generated  by  increased  mortgage  lending
activity. The increased ATM income can be attributed to greater customer use and
the installation of additional machines throughout our market areas.
     Security  gains  increased  $0.2  million  for the  first  quarter  1998 as
compared to first quarter 1997. This increase can be attributed to the change in
market conditions between the two periods.



TABLE 4
NONINTEREST INCOME
- ----------------------------------------------------------------------------------------------------
                                     First     Second      Third      Fourth      Twelve       FIRST
                                   Quarter    Quarter    Quarter     Quarter      Months     QUARTER
(dollars in thousands)                1997       1997       1997        1997        1997        1998
- ----------------------------------------------------------------------------------------------------
                                                                               
Trust income                        $  686     $  687     $  687      $  615      $2,675      $  802
Deposit service charges                904        933        926         932       3,695         869
Securities gains (losses)               17          1        (90)       (265)       (337)        218
Other income                           413        650        457         513       2,033         679
- ----------------------------------------------------------------------------------------------------
  Total noninterest income          $2,020     $2,271     $1,980      $1,795      $8,066      $2,568
- ----------------------------------------------------------------------------------------------------


NONINTEREST EXPENSE AND OPERATING EFFICIENCY
Table 5 presents components of noninterest expense as well as selected operating
efficiency ratios. Total noninterest expense experienced a $0.8 million increase
between the quarter ended March 31, 1998 and the same period for 1997.
     Employee  benefits for the first quarter ended March 31, 1998 experienced a
$0.2 million  increase  compared to the same period in 1997. The increase can be
attributed to a rise in the accrual for executive  incentive  compensation based
on current year's income performance.
     Legal,  audit  , and  outside  services  for  the  first  quarter  of  1998
experienced a $0.4 million  increase  compared to the first quarter of 1997. The
increase can be attributed to the  outsourcing of the Company's item  processing
function  during  1997,  as well as  increased  audit and outside  service  fees
associated with the corporate realignment.
     Two  important  operating  efficiency  measures  that the  Company  closely
monitors are the efficiency and expense ratios. The efficiency ratio is computed
as total noninterest  expense  (excluding  nonrecurring  charges) divided by net
interest income plus noninterest income (excluding net security gains and losses
and  nonrecurring  income).  The efficiency ratio declined to 56.7% in the first

                                      -12-

quarter of 1998 from 57.6% in the same period of 1997.  This  favorable  decline
was a result of the increases in net interest income and noninterest income. The
expense ratio is computed as total noninterest  expense (excluding  nonrecurring
charges) less  noninterest  income  (excluding net security gains and losses and
nonrecurring  income) divided by average  assets.  The expense ratio declined to
2.2% for the first  quarter  1998,  from 2.3% for the same period of 1997.  This
favorable  decline is a result of the  increase  in average  assets  between the
reporting  periods.  Continuing  expense  control  efforts  have had a favorable
impact on operating efficiency ratios, as both of the measures reflect.



TABLE 5
NONINTEREST EXPENSE AND PRODUCTIVITY MEASUREMENTS
- ------------------------------------------------------------------------------------------------------
                                        First     Second      Third     Fourth      Twelve      FIRST
                                      Quarter    Quarter    Quarter    Quarter      Months    QUARTER
(dollars in thousands)                   1997       1997       1997       1997        1997       1998
- ------------------------------------------------------------------------------------------------------
                                                                                
Salaries and wages                     $3,042     $3,150     $3,196     $3,248     $12,636     $3,170
Employee benefits                       1,309      1,097      1,360      1,503       5,269      1,517
Occupancy expense                         654        654        584        706       2,598        686
Equipment expense                         436        408        435        421       1,700        480
FDIC assessments                           28         29         30         29         116         41
Legal, audit, and outside services        930        891      1,013      1,217       4,051      1,305
Loan collection and other
 loan related expenses                    423        375        552        474       1,824        480
Amortization of intangible assets         378        359        314        300       1,351        291
Other operating  expense                1,359      1,303      1,420      1,543       5,625      1,432
- ------------------------------------------------------------------------------------------------------
  Total noninterest expense            $8,559     $8,266     $8,904     $9,441     $35,170     $9,402
- ------------------------------------------------------------------------------------------------------
Efficiency ratio                         7.56%     53.38%     55.56%     57.86%      56.09%     56.67%
Expense ratio                            2.27%      2.05%      2.16%      2.30%       2.20%      2.23%
Average full-time equivalent
 employees                                498        496        495        488         494        488
Average assets per average
 full-time  equivalent employee
 (millions)                            $  2.3     $  2.5     $  2.5     $  2.6     $   2.5     $  2.6
- ------------------------------------------------------------------------------------------------------


INCOME TAXES
Income tax expense was $1.0  million for the first  quarter of 1998  compared to
$1.9 million for the first quarter of 1997. The reduction in income taxes during
the first  quarter of 1998 can be  attributed  to the $1.0  million  tax benefit
resulting from a corporate realignment within the Company.
     The following  table  highlights  the changes in the balance  sheet.  Since
period end balances can be distorted by one day fluctuations, the discussion and
analysis  concentrates  on average  balances when  appropriate  to give a better
indication of balance sheet trends.



TABLE 6
AVERAGE BALANCES
- --------------------------------------------------------------------------------
                                                            Three months ended
                                                                 March 31,
(dollars in thousands)                                    1998              1997
- --------------------------------------------------------------------------------
                                                                       
Cash and cash equivalents                           $   37,207        $   35,063
Securities available for sale, at fair value           438,750           390,002
Securities held to maturity                             36,162            44,082
Loans available for sale                                 3,743             4,346
Loans                                                  738,012           662,818
Deposits                                             1,024,102           951,950
Short-term borrowings                                  119,746            80,351
Other borrowings                                         4,182            20,194
Stockholders' equity                                   124,700           108,980
Assets                                               1,281,520         1,170,072
Earning assets                                       1,216,253         1,108,194
Interest bearing liabilities                        $1,023,795        $  942,615
- --------------------------------------------------------------------------------

                                      -13-

SECURITIES
Average total  securities  increased 9.4% for the first quarter of 1998 over the
same period of 1997. The majority of this increase was in the available for sale
portfolio.   During  the  first  quarter  of  1998,  the  securities   portfolio
represented  38.7% of average  earning  assets.  Investments  are primarily U.S.
Governmental  agencies guaranteed  securities  classified as available for sale.
Held to maturity  securities are  obligations of the State of New York political
subdivisions and do not include any direct obligations of the State of New York.
At March 31, 1998, the  securities  portfolio was comprised of 92% available for
sale and 8% held to maturity securities.

LOANS
Average loan's for the first quarter of 1998 was $75.2 million, or 11.3% greater
than the first quarter 1997  average.  Loan growth has been present in all major
categories,  with increases in the commercial,  consumer and mortgage portfolios
of $39.4 million, $19.1 million and $16.7 million, respectively.
     The company has experienced an increase in the demand for commercial  loans
with growth of $12.7 million since year-end 1997,  primarily in the business and
real estate  categories.  The increase in consumer  loans can be attributed to a
rise in homequity  loans,  primarily  revolving  lines of credit  secured by the
borrowers  primary  residence.  The Company does not engage in highly  leveraged
transactions or foreign lending activities.

NONPERFORMING ASSETS AND PAST DUE LOANS
Nonperforming  assets  consist of  nonaccrual  loans and other real estate owned
(OREO).  Loans are  generally  placed on nonaccrual  when  principal or interest
payments become ninety days past due, unless the loan is well secured and in the
process of collection. Loans may also be placed on nonaccrual when circumstances
indicate  that the borrower may be unable to meet the  contractual  principal or
interest payments.  OREO represents property acquired through foreclosure and is
valued at the lower of the outstanding  loan balance or fair market value,  less
any estimated disposal costs.
     Total  nonperforming  assets  increased  $2.4  million  at March  31,  1998
compared to March 31, 1997. Increases of $2.3 million in impaired commercial and
agricultural  loans  and $0.2  million  in  nonperforming  consumer  loans  were
partially  offset by a decrease in other real estate  owned of $0.2  million.  A
significant  portion  of  the  increase  in  impaired  commercial  loans  can be
attributed to one customer. The changes in nonperforming assets are presented in
Table 7 below.
     At March 31,  1998,  the  recorded  investment  in impaired  loans was $4.5
million. Included in this amount is $2.7 million of impaired loans for which the
specifically  allocated  allowance for loan loss is $0.4  million.  In addition,
included in impaired  loans is $1.8 million of impaired  loans that, as a result
of the  adequacy  of  collateral  values  and cash flow  analysis  do not have a
specific  reserve.  At December 31, 1997,  the recorded  investment  in impaired
loans  was  $4.3  million,  of  which  $1.9  million  had a  specific  allowance
allocation  of $0.6  million  and $2.4  million  for which there was no specific
reserve.  At March 31, 1997, the recorded  investment in impaired loans was $2.6
million,  of which $0.2  million had a specific  allowance  allocation  of $0.02
million and $2.4  million of which there was no  specific  reserve.  The Company
classifies  all  nonaccrual  loans as  impaired  loans,  except  smaller-balance
homogeneous loans that are collectively evaluated for impairment.

                                      -14-



TABLE 7
NONPERFORMING ASSETS AND RISK ELEMENTS
- -----------------------------------------------------------------------------------------------------------
                                                        MARCH 31,         December 31,         March 31,
(in thousands)                                            1998                1997                1997
- -----------------------------------------------------------------------------------------------------------
                                                                                    
Impaired commercial and agricultural loans          $4,546      78%     $3,856      73%     $2,209      68%
Other nonaccrual loans:
 Real estate mortgage                                  425       7%        692      13%        400      12%
 Consumer                                              852      15%        708      14%        649      20%
- -----------------------------------------------------------------------------------------------------------
  Total nonaccrual loans                             5,823     100%      5,256     100%      3,258     100%
- -----------------------------------------------------------------------------------------------------------
Other real estate owned                                564                 530                 732
- -----------------------------------------------------------------------------------------------------------
  Total nonperforming assets                         6,387               5,786               3,990
- -----------------------------------------------------------------------------------------------------------
Loans 90 days or more past due and still accruing:
 Commercial and agricultural                           515      57%        176      24%        181      29%
 Real estate mortgage                                  122      14%        244      33%        248      40%
 Consumer                                              263      29%        325      43%        196      31%
- -----------------------------------------------------------------------------------------------------------
  Total                                                900     100%        745     100%        625     100%
- -----------------------------------------------------------------------------------------------------------
  Total assets containing risk elements             $7,287              $6,531              $4,615
- -----------------------------------------------------------------------------------------------------------
Total nonperforming assets to loans                           0.85%               0.79%               0.60%
Total assets containing risk elements to loans                0.97%               0.89%               0.69%
Total nonperforming assets to assets                          0.50%               0.45%               0.33%
Total assets containing risk elements to assets               0.57%               0.51%               0.38%
- -----------------------------------------------------------------------------------------------------------




 TABLE 8
 CHANGES IN NONACCRUAL LOANS
- ------------------------------------------------------------
                                          Three months ended
                                                March 31,
 (in thousands)                            1998        1997
- ------------------------------------------------------------
                                                  
 Balance at beginning of period          $5,256      $3,320
  Loans placed on nonaccrual              2,388       1,125
  Charge-offs                              (611)       (388)
  Payments                                 (900)       (739)
  Transfers to OREO                        (304)        (60)
  Loans returned to accrual                  (6)          -
- ------------------------------------------------------------
 Balance at end of period                $5,823      $3,258
- ------------------------------------------------------------

CHANGES IN OREO
- ------------------------------------------------------------
                                                  
Balance at beginning of period           $  530      $1,242
 Additions                                  304          66
 Sales                                     (265)       (487)
 Write-downs                                 (5)        (89)
- ------------------------------------------------------------
Balance at end of period                 $  564      $  732
- ------------------------------------------------------------


DEPOSITS
Customer deposits represent the greatest source of funding assets. Average total
deposits for the quarter ended March 31, 1998,  increased $72.2 million, or 7.6%
from the same period in 1997.  The majority of this increase was time  deposits,
which increased $60.1 million between the reporting  periods.  This increase can
be attributed to municipal time deposits.  The Company also  experienced a $14.4
million  increase in average demand  deposits,  while average  savings  deposits
experienced a minimal decline between quarters.

BORROWED FUNDS
The  Company's  borrowed  funds  consist  of  short-term  borrowings  and  other
borrowings.  Short-term  borrowings include federal funds purchased,  securities
sold under  agreement  to  repurchase,  and other  short-term  borrowings  which
consist  primarily  of Federal Home Loan Bank (FHLB)  advances  with an original
maturity of one day up to one year. Other borrowings  consist of fixed rate FHLB
advances with an original maturity greater than one year. Average borrowings for
the three months ended March 31, 1998 increased $23.4 million, or 23.3% compared
to the same period of 1997.

                                      -15-

CAPITAL AND DIVIDENDS
Stockholders'  equity of $127 million  represents  9.8% of total assets at March
31, 1998, compared with $108 million, or 9.0% a year previous, and $123 million,
or 9.6% at December 31, 1997.  The increased  capital  since  year-end 1997 is a
result of earnings retention.
     In December of 1997,  the Company  distributed a 5% stock  dividend for the
thirty-eighth  consecutive  year.  The Company  does not have a target  dividend
payout ratio,  rather the Board of Directors  considers  the Company's  earnings
position and earnings potential when making dividend decisions.
     Capital  is an  important  factor in  ensuring  the  safety of  depositors'
accounts.  During both 1997 and 1996,  the Company  earned the highest  possible
national  safety and soundness  rating from two national  bank rating  services,
Bauer Financial  Services and Veribanc,  Inc. Their ratings are based on capital
levels, loan portfolio quality and security portfolio strength.
     As the  capital  ratios  in Table 9  indicate,  the  Company  remains  well
capitalized.  Capital  measurements  are  significantly  in excess of regulatory
minimum  guidelines and meet the  requirements to be considered well capitalized
for all periods presented.  Tier 1 and Risk-based Capital ratios have regulatory
minimum guidelines of 4% and 8% respectively, with requirements to be considered
well capitalized of 6% and 10%, respectively.



TABLE 9
CAPITAL MEASUREMENTS
- ----------------------------------------------------------------------------------------------
                                         First      Second      Third      Fourth       FIRST
                                       Quarter     Quarter    Quarter     Quarter     QUARTER
                                          1997        1997       1997        1997        1998
- ----------------------------------------------------------------------------------------------
                                                                          
Tier 1 leverage ratio                     8.91%       8.75%      8.76%       8.91%       9.19%
Tier 1 capital ratio                     14.53%      14.46%     14.47%      14.88%      15.30%
Total risk-based capital ratio           15.78%      15.71%     15.73%      16.13%      16.56%
Cash dividends as a percentage
 of net income                           36.46%      34.27%     35.90%      37.72%      30.33%
Per common share:
 Book value                             $12.00      $12.70     $13.24      $13.68      $14.03
 Tangible book value                    $10.92      $11.66     $12.24      $12.72      $13.11
- ----------------------------------------------------------------------------------------------


The accompanying Table 10 presents the high, low and closing sales price for the
common  stock  as  reported  on the  NASDAQ  National  Market  System,  and cash
dividends  declared per share of common stock.  At March 31, 1998,  total market
capitalization  of the  Company's  common stock was  approximately  $253 million
compared   with  $167  million  at  March  31,   1997.   The  change  in  market
capitalization  is due to an increase in the market  price,  as well as a slight
increase in the number of shares outstanding.  The Company's price to book value
ratio was 2.00 at March 31, 1998 and 1.55 a year ago. The Company's price was 13
times  annualized  earnings  at  March  31,  1998,  compared  to 12 times a year
previous.



TABLE 10
QUARTERLY COMMON STOCK AND DIVIDEND INFORMATION
- ----------------------------------------------------------------
                                                            Cash
                                                       Dividends
Quarter Ending          High         Low       Close    Declared
- ----------------------------------------------------------------
1997
- ----------------------------------------------------------------
                                                 
March 31              $19.05      $16.79      $18.57      $0.143
June 30                25.60       18.57       25.60       0.143
September 30           25.48       21.19       25.12       0.162
December 31            27.69       22.86       27.00       0.170
- ----------------------------------------------------------------
1998
- ----------------------------------------------------------------
MARCH 31              $28.00      $23.50      $28.00      $0.170
- ----------------------------------------------------------------

                                      -16-

LIQUIDITY AND INTEREST RATE SENSITIVITY MANAGEMENT
The primary objectives of asset and liability  management are to provide for the
safety of depositor and investor funds, assure adequate liquidity,  and maintain
an appropriate  balance between interest  sensitive  earning assets and interest
bearing liabilities.  Liquidity management involves the ability to meet the cash
flow  requirements of customers who may be depositors  wanting to withdraw funds
or borrowers  needing  assurance that sufficient funds will be available to meet
their  credit  needs.  The  Asset/Liability   Management   Committee  (ALCO)  is
responsible for liquidity  management and has developed  guidelines  which cover
all  assets  and  liabilities,  as well as off  balance  sheet  items  that  are
potential  sources  or  uses of  liquidity.  Liquidity  must  also  provide  the
flexibility  to  implement   appropriate   strategies   and  tactical   actions.
Requirements  change as loans grow, deposits and securities mature, and payments
on borrowings  are made.  Interest rate  sensitivity  management  seeks to avoid
widely  fluctuating net interest  margins and to ensure  consistent net interest
income through periods of changing economic conditions.
     The  Company's  primary  measure of liquidity is called the basic  surplus,
which  compares the adequacy of cash sources to the amounts of volatile  funding
sources.  This approach  recognizes the  importance of balancing  levels of cash
flow  liquidity from short and long-term  securities  with the  availability  of
dependable borrowing sources. Accordingly, the Company has established borrowing
agreements with other banks (Federal  Funds),  the Federal Home Loan Bank of New
York  (short  and  long-term  borrowings  which are  denoted as  advances),  and
repurchase agreements with investment companies.
     At March 31, 1998 and 1997, the Company's  basic surplus ratios (net access
to  cash  and  secured   borrowings  as  a  percentage  of  total  assets)  were
approximately  7% and 9%,  respectively.  The Company has set a present internal
minimum  guideline  range of 5% to 7%. As these ratios  indicate,  the Company's
liquidity  is within  management  standards.  In addition,  the  Asset/Liability
Management  Committee has determined that liquidity is adequate to meet the cash
flow requirements of the Company.
     Interest rate risk is determined by the relative  sensitivities  of earning
asset yields and interest bearing  liability costs to changes in interest rates.
The method by which banks evaluate interest rate risk is to look at the interest
sensitivity gap, the difference  between interest  sensitive assets and interest
sensitive liabilities  repricing during the same period,  measured at a specific
point in time.  Through  analysis of the interest  sensitivity  gap, the Company
attempts to position its assets and  liabilities to maximize net interest income
in several different interest rate scenarios. As of March 31, 1998, the interest
sensitivity  gap indicates that the Company is liability  sensitive in the short
term and supports  management's  contention  that the Company is  positioned  to
benefit from a declining  interest rate environment over the next twelve months.
The nature and timing of the benefit will be initially impacted by the extent to
which core deposit and borrowing rates are lowered as rates decline. The Company
becomes  asset  sensitive  after the one-year time frame and,  therefore,  would
benefit in the long-term from rising interest rates.
     While the static gap evaluation of interest rate sensitivity is useful,  it
is not  indicative of the impact of  fluctuating  interest rates on net interest
income. Once the Company determines the extent of gap sensitivity, the next step
is to quantify the potential impact of the interest  sensitivity on net interest
income.  The  Company  utilizes a  simulation  model which  measures  the effect
certain  assumptions  will have on net  interest  income over a short  period of
time, usually one or two years. These assumptions  include,  but are not limited
to prepayments,  potential call options of the investment  portfolio and various
interest  rate  environments.  The  following  table  presents the impact on net
interest income of a gradual twelve-month increase or decrease in interest rates
compared to a stable  interest rate  environment.  The  simulation  projects net
interest  income  over the next year  using the March  31,  1998  balance  sheet
position.



TABLE 11
INTEREST RATE SENSITIVITY ANALYSIS
- -------------------------------------------------------------
Change in interest rates                    Percent change in
(in basis points)                         net interest income
- -------------------------------------------------------------
                                                       
+200                                                  (4.81%)
+100                                                  (2.98%)
 -100                                                   1.45%
 -200                                                   1.43%
- -------------------------------------------------------------

                                      -17-



- -------------------------------------------------------------------------------------------------------------------
SELECTED FIVE YEAR DATA                            1997           1996           1995           1994         1993
- -------------------------------------------------------------------------------------------------------------------
(dollars in thousands, except per share data)
                                                                                               
  Net income                                 $   14,749     $   12,179     $    9,329     $    6,508     $  8,505

  Return on average assets                         1.20%          1.10%          0.90%          0.64%        0.93%

  Return on average equity                        12.97%         11.80%          9.18%          6.53%        8.79%

  Net interest margin                              4.67%          4.69%          4.43%          4.81%        5.26%

  Efficiency ratio                                56.09%         60.74%         65.92%         70.22%       71.05%

  Expense ratio                                    2.20%          2.41%          2.51%          2.96%        3.21%

  Tier 1 leverage ratio                            8.91%          8.70%          8.80%          9.05%        9.24%

  Tier 1 risk-based capital ratio                 14.88%         14.06%         15.21%         16.09%       15.40%

  Total risk-based capital ratio                  16.13%         15.31%         16.46%         17.35%       16.66%

  Cash dividend per share payout                  37.91%         36.50%         42.61%         56.13%       39.19%

  Earnings per share:
   Basic                                     $     1.65     $     1.37     $     1.01     $     0.70     $   0.92
   Diluted                                   $     1.63     $     1.36     $     1.01     $     0.69     $   0.91

   Cash dividends paid                       $     0.618    $     0.497    $     0.429    $     0.388    $   0.357

   Book value                                $    13.68     $    12.11     $    11.85     $    10.59     $  10.87

   Tangible book value                       $    12.72     $    10.97     $    10.58     $     9.53     $   9.46

   Stock dividends distributed                     5.00%          5.00%          5.00%          5.00%        5.00%

  Market price:
   High                                      $    27.69     $    18.10     $    16.32     $    15.22     $  15.22
   Low                                       $    16.79     $    14.29     $    13.61     $    12.34     $  10.38
   End of year                               $    27.00     $    17.14     $    15.88     $    14.25     $  15.01

    Price/earnings ratio (assumes dilution)       16.56X         12.59x         15.73x         20.49x       16.59x
    Price/book value ratio                         1.97X          1.42x          1.34x          1.35x        1.38x

  Total assets                               $1,280,585     $1,138,986     $1,106,266     $1,044,557     $953,907

  Total stockholders' equity                 $  123,343     $  106,264     $  108,044     $   98,307     $101,108

  Average diluted common shares
   outstanding (thousands)                        9,072          8,939          9,240          9,386        9,341
- -------------------------------------------------------------------------------------------------------------------

                                      -18-

PART II.  OTHER INFORMATION

Item  1 -- Legal Proceedings

In  the  normal  course  of  business,   there  are  various  outstanding  legal
proceedings. In the opinion of management, the aggregate amount involved in such
proceedings is not material to the financial  condition or results of operations
of the Company.

Item  2 -- Changes in Securities

Following are listed changes in the Company's  Common Stock  outstanding  during
the  quarter  ended March 31,  1998 as well as certain  actions  which have been
taken which may affect the number of shares of Common Stock (shares) outstanding
in the future. There was no Preferred Stock outstanding during the quarter ended
March 31, 1998.
     The Company has Stock Option Plans covering key employees. In January 1998,
non-qualified  stock options were granted for 120,700  shares of common stock at
an option price of $26.70 per share.  These options vest over a four year period
with the first  vesting  date one year from the date of  grant.  Outstanding  at
March 31,  1998 are  non-qualified  stock  options  covering  461,565  shares at
exercise prices ranging  between $8.58 and $26.70 with expiration  dates between
February 12, 1999, and January 27, 2008.  There are 591,527 shares of authorized
common stock  designated for possible  issuance  under the Plans,  including the
aforementioned shares. The number of shares designated for the Plans, the number
of shares under existing  options and the option price per share may be adjusted
upon certain changes in  capitalization,  such as stock dividends,  stock splits
and other  occurrences  as  enumerated  in the Plans.  (FORMs S-8,  Registration
Statement Nos.  33-18976 and 33-77410,  filed with the Commission on December 9,
1987 and April 6, 1994, respectively).
     In 1995, the Company  granted its then Chairman stock options in connection
with the  discharge of severance  obligations  of the Company and the Bank under
his employment  agreement.  The agreement  issued options  covering  143,311 and
30,024 shares with exercise  prices of $13.99 and $14.60,  respectively,  and an
expiration  date of January 31, 1997 (the number of shares  under option and the
option  price per share have been  adjusted  for stock  dividends).  The Company
filed a registration statement relating to these option shares which were issued
January 23, 1997,  upon  payment of the exercise  price,  from  authorized,  but
unissued common stock.  These stock options did not reduce the number  available
under the previously mentioned Plans.
     The Company has a Dividend  Reinvestment Plan for stockholders  under which
no new shares of common stock were issued for the quarter  ended March 31, 1998.
There are 525,762 shares of authorized but unissued common stock  designated for
possible  issuance  under the Plan (the  number  of  shares  available  has been
adjusted for stock dividends and splits).  (FORM S-3, Registration Statement No.
33-12247, filed with the Commission on February 26, 1987).
     The  Company's  Board of Directors has reserved  25,000 of  authorized  but
unissued shares for future payment of an annual Board retainer. In January 1998,
each  Director  was granted 112 shares  which are  restricted  from one to three
years for  payment of their 1998 Board  retainer.  Shares  were  purchased  from
treasury  therefore  the  number  of  authorized  and  unissued  shares  was not
effected.
     The Company's  Board of Directors has  authorized  the purchase on the open
market by the Company of additional  shares of treasury  stock.  These  treasury
shares are to be used for a variety of corporate purposes, primarily to meet the
needs  of the  Company's  Employee  Stock  Ownership  Plan,  Automatic  Dividend
Reinvestment  and Stock Purchase Plan,  Stock Option Plans,  Retirement  Savings
Plan,  Restricted Stock  Agreements and Bank Trust  Department  directed IRA and
HR-10  accounts.  Purchases  and sales during the first quarter of 1998 totalled
31,100 and 56,437,  respectively,  with 390,534  shares in treasury at March 31,
1998.  Purchases were made at the prevailing market price in effect at the dates
of the  transactions.  Subsequent  sales to both the  Company's  Employee  Stock
Ownership Plan and Dividend  Reinvestment  and Stock Purchase Plan, if any, were
made at the five day average of the highest and lowest  quoted  selling price of
the Company's common stock on the National Market System of NASDAQ.
     The  Company  currently  is  authorized  to issue  2.5  million  shares  of
preferred  stock,  no par value,  $1.00 stated value.  The Board of Directors is
authorized   to  fix   the   particular   designations,   preferences,   rights,
qualifications,  and restrictions for each series of preferred stock issued. The
Company  has a  Stockholder  Rights  Plan  (Plan)  designed  to ensure  that any
potential acquiror of the Company negotiate with the Board of Directors and that
all  Company  stockholders  are  treated  equitably  in the event of a  takeover
attempt. When the Plan was adopted, the Company paid a dividend of one Preferred
Share Purchase Right (Right) for each  outstanding  share of common stock of the
Company. Similar Rights are attached to each share of the Company's common stock
issued  after  November 15, 1994,  the date of adoption  subject to  adjustment.
Under the  Plan,  the  Rights  will not be  exercisable  until a person or group
acquires beneficial ownership of 20 percent or more of the Company's outstanding
common  stock,  begins a tender or exchange  offer for 25 percent or more of the
Company's  outstanding  common stock, or an adverse  person,  as declared by the
Board of  Directors,  acquires 10 percent or more of the  Company's  outstanding
common stock.  Additionally,  until the occurrence of such an event,  the Rights

                                      -19-

are not severable from the Company's common stock and therefore, the Rights will
be transferred upon the transfer of shares of the Company's  common stock.  Upon
the  occurrence of such events,  each Right  entitles the holder to purchase one
one-hundredth  of a share of Series R Preferred  Stock, no par value,  and $1.00
stated value per share of the Company at a price of $100.
     The Plan  also  provides  that upon the  occurrence  of  certain  specified
events,  the holders of Rights will be  entitled  to acquire  additional  equity
interests in the Company or in the acquiring  entity,  such  interests  having a
market value of two times the Right's exercise price of $100. The Rights,  which
expire  November 14, 2004,  are  redeemable  in whole,  but not in part,  at the
Company's  option prior to the time they are  exercisable,  for a price of $0.01
per Right.

Item  3 -- Defaults Upon Senior Securities

This item is omitted  because there were no defaults  upon the Company's  senior
securities during the quarter ended March 31, 1998.

Item  4 -- Submission of Matters to a Vote of Security Holders

The Company's  Annual  Meeting of  Stockholders  was held on April 18, 1998. Two
directors were elected and three proposals were voted upon by the  stockholders,
as described  below.  A copy of the Notice of Annual  Stockholders'  Meeting and
Proxy  Statement is  incorporated  by Reference to this FORM 10-Q as Exhibit No.
99.1.  A  complete  description  of  each  proposal  is  included  in the  Proxy
Statement.

a. Daryl R.  Forsythe  and Everett A.  Gilmour were elected as directors at
   the  Annual  Meeting  with  terms of office  to  expire at the 2001  Annual
   Meeting of  Stockholders.  There are four other  directors  whose  terms of
   office  continued after the Annual  Meeting.  The terms of Peter B. Gregory
   and Paul O. Stillman will expire at the 1999 Annual  Meeting.  The terms of
   Andrew S.  Kowalczyk,  Jr.  and John C.  Mitchell  will  expire at the 2000
   Annual Meeting.

   Daryl R. Forsythe was elected,  with 7,457,774  votes FOR, and 35,110 votes
   WITHHELD.  Everett A. Gilmour was elected,  with  7,394,956  votes FOR, and
   97,931 votes WITHHELD.

b. Proposal to Ratify the Board of  Directors  Action in Selection of KPMG Peat
   Marwick LLP as Independent Public Auditors for the Company.

   The proposal was approved,  with 7,594,405 votes FOR, 24,302 votes AGAINST,
   and 31,452 votes ABSTAINING.

c. Proposal  to increase  the number of  authorized  shares of common  stock to
   15,000,000.

   The proposal was approved, with 7,330,378 votes FOR, 253,813 votes AGAINST,
   and 65,961 votes ABSTAINING.

d. Proposal to amend the 1993 Stock Option Plan.

   The proposal was approved, with 6,668,620 votes FOR, 369,000 votes AGAINST,
   and 98,759 votes ABSTAINING.

Item  5 -- Other Information

Not Applicable

Item  6 -- Exhibits and Reports on FORM 8-K

An index to exhibits follows the signature page of this FORM 10-Q.

No reports on FORM 8-K were filed by the Company  during the quarter ended March
31, 1998.

                                      -20-

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused this report on FORM 10-Q to be signed on its behalf
by the undersigned thereunto duly authorized, this 15th day of May, 1998.




                                NBT BANCORP INC.



                         By:  /S/ JOE C. MINOR
                                  Joe C. Minor
                            Executive Vice President
                      Chief Financial Officer and Treasurer

                                INDEX TO EXHIBITS

The  following  documents  are  attached  as  Exhibits  to this FORM 10-Q or, if
annotated  by the  symbol  *, are  incorporated  by  reference  as  Exhibits  as
indicated by the page number or exhibit  cross-reference to the prior filings of
the Registrant with the Commission.



FORM 10-Q
Exhibit                                                                           Exhibit
Number                                                                            Coss-Reference
- ---------                                                                         -------------
                                                                                                             
10.1      Restricted Stock Agreement between NBT Bancorp Inc. and (Director)      Herein
           made January 1, 1998.
            Substantially identical contracts for the following directors have 
             been omitted:
              Andrew S. Kowalczyk, Jr.; Paul O. Stillman; John C. Mitchell;
               Everett A. Gilmour and Peter B. Gregory.

10.2      Restricted Stock Agreement between NBT Bank, National Association and   Herein
           (Director) made January 1, 1998.
            Substantially identical contracts for the following directors have
             been omitted:
              Dan B. Marshman; Kenneth M. Axtell; J. Peter Chaplin; Andrew S.
               Kowalczyk, Jr.; Paul O. Stillman; William L. Owens; John C.
               Mitchell; Janet H. Ingraham; Everett A. Gilmour; Richard F. 
               Monroe and Peter B. Gregory.

10.3      Certificate of Incorporation of NBT Bancorp Inc. as amended through     Herein
           April 18, 1998

10.4        NBT Bancorp Inc. 1993 Stock Option Plan as amended through April      Herein
             18, 1998

10.5        Lease of Oxford Office.                                               Herein

27.         Financial Data Schedule                                               Herein

99.1        NBT BANCORP INC. Notice of Annual Stockholders Meeting and Proxy      *
             dated March 17, 1998.
              Filed on March 2, 1998 pursuant to Section 14 of the Exchange Act,
               File No. 0-14703.


                                  EXHIBIT 10.1
       Restricted Stock Agreement between NBT Bancorp Inc. and (Director)

                           RESTRICTED STOCK AGREEMENT
                                     BETWEEN
                              NBT BANCORP INC. AND


     AGREEMENT  made as of  January  1, 1998 by and  between  NBT  Bancorp  Inc.
("Company") and ("Participant"):


         WHEREAS,  the  Participant  is a Director of the Company  and, as such,
receives an annual retainer fee in addition to fees for meeting attendance.  The
Company and  Participant  agree that the  Participant is entitled to receive the
retainer fee in Company Stock subject to the conditions specified below.

         THEREFORE,  in  consideration  of the  mutual  promises  and  covenants
contained herein, it is hereby agreed as follows:

1.       AWARD OF SHARES.
Under the terms of this  Agreement,  the Company has awarded the  Participant  a
Restricted stock award on January 1, 1998 ("Award Date"), covering 112 shares of
NBT Bancorp  Inc.  Common  Stock,  with a fair market  value equal to  $3,002.72
(annual director's retainer),  subject to the terms, conditions and restrictions
set forth in this agreement.

2.       AWARD RESTRICTIONS.
The shares covered by restricted  stock award shall vest in accordance  with the
schedule set forth below:

       Full Years Elapsed from Award Date                Percent Vested
       ----------------------------------                --------------
                           1                                     33%
                           2                                     66%
                           3                                     100%


Upon the  vesting  of any part of the  restricted  stock  award by virtue of the
lapse of the  restriction  period  set  forth  above or under  Section 4 of this
Agreement,  the Company shall cause a stock  certificate  covering the requisite
number  of  shares  in the name of the  Participant  or  beneficiary(ies)  to be
distributed   within  30  days  after  vesting.   Upon  receipt  of  such  stock
certificate(s),  the Participant or beneficiary(ies) are free to hold or dispose
of such certificate at will.

                                       1

During the restriction  period, the shares covered by the restricted stock award
not already  vested are not  transferable  by the  Participant by means of sale,
assignment, exchange, pledge, or otherwise. However, the restriction period will
lapse upon a change of ownership  control within the meaning of Internal Revenue
Code  ss.368(c)  of Company or NBT  Bancorp  Inc.  The lapse of the  restriction
period will cause the restricted stock award to be fully vested.

3.       STOCK CERTIFICATES.
The  stock  certificate(s)  evidencing  the  restricted  stock  award  shall  be
registered  in the  name  of the  Participant  as of the  Award  Date.  Physical
possession  or custody of such stock  certificate(s)  shall be  retained  by the
Company until such time as the shares are vested (i.e.  the  restriction  period
lapses).  The  Company  reserves  the  right  to  place a  legend  on the  stock
certificate(s) restricting the transferability of such certificate(s).

During the restriction period, except as otherwise provided in Section 2 of this
Agreement,  the Participant  shall be entitled to all rights of a stockholder of
the Company,  including the right to vote the shares and receive cash dividends.
Stock  dividends  declared by the Company will be  characterized  as  restricted
stock, and distributed with the principle restricted stock.

4.       TERM OF DIRECTORSHIP.
If the Participant  terminates  board  membership with the Company due to death,
disability,  retirement,  or  failure  to be  re-elected  or  re-appointed,  the
restricted stock award, to the extent not already vested,  shall vest in full as
of the date of such termination. Voluntary resignation or removal for cause will
result in forfeiture of the non-vested  grants.  The Participant may designate a
beneficiary(ies)  to receive the stock certificate  representing that portion of
the restricted stock award automatically  vested upon death. The participant has
the right to change such beneficiary designation at will.

5.       DUTY TO NOTIFY.
It is the  Participant's  duty to notify the  Company  in the event an  Internal
Revenue Code ss.83(b) election is made in the year of the award.

6.       WITHHOLDING TAXES.
The Company  shall have the right to retain and withhold  from any payment under
the  restricted  stock awarded the amount of taxes required by any government to
be withheld or otherwise deducted and paid with respect to such payment.  At its
discretion,  the Company may require a  Participant  receiving  shares of Common
Stock under a restricted stock award to reimburse the Company for any such taxes
required to be withheld by the Company and withhold any distribution in whole or
in part until the Company is so reimbursed.  In lieu thereof, the Company shall

                                       2

have the right to withhold from any other cash amounts due or to become due from
the  Company to the  Participant  an amount  equal to such taxes  required to be
withheld  by the Company to  reimburse  the Company for any such taxes or retain
and  withhold a number of shares  having a market value not less than the amount
of such taxes and cancel (in whole or in part) any such  shares so  withheld  in
order to reimburse the Company for any such taxes.

7.       IMPACT ON OTHER BENEFITS.
The value of the restricted stock award (either on the Award Date or at the time
the shares are vested) shall not be includable as  compensation  or earnings for
purposes of any other benefit plan offered by the Company.

8.       ADMINISTRATION.
The  Compensation  Committee  shall have full authority and discretion to decide
all matters relating to the administration and interpretation of this Agreement.
The  Compensation  Committee  shall  have full power and  authority  to pass and
decide upon cases in conformity with the objectives of this Agreement under such
rules as the Board of Directors of the Company may establish.

Any decision made or action taken by the Company, the Board of Directors, or the
Compensation   Committee   arising   out  of,  or  in   connection   with,   the
administration,  interpretation,  and effect of this Agreement shall be at their
absolute discretion and will be conclusive and binding on all parties. No member
of the Board of Directors,  Compensation  Committee,  or employee of the Company
shall  be  liable  for any act or  action  hereunder,  whether  of  omission  or
commission, by the Participant or by any agent to whom duties in connection with
the  administration of this Agreement have been delegated in accordance with the
provision of this Agreement.

9.       COMPANY RELATION WITH PARTICIPANTS.
Nothing in this Agreement  shall confer on the Participant any right to continue
as a director of the Company.

10.      FORCE AND EFFECT.
The various  provisions of this Agreement are severable in their  entirety.  Any
determination of invalidity or  unenforceability of any one provision shall have
no effect on the continuing force and effect of the remaining provisions.

11.      GOVERNING LAWS.
Except to the extent  pre-empted  under  federal  law,  the  provisions  of this
Agreement shall be construed,  administered  and enforced in accordance with the
domestic internal law of the State of New York.

                                       3

12. ENTIRE AGREEMENT.
This Agreement contains the entire understanding of the parties and shall not be
modified or amended except in writing and duly signed by the parties.  No waiver
by either party of any default under this Agreement  shall be deemed a waiver of
any later default.


         IN WITNESS  WHEREOF,  the parties have executed this  Agreement on this
_____ day of ________, ________


                                              NBT BANCORP INC.

                                              By_______________________________
                                                       President


                                              And
                                              by_______________________________
                                                       CFO and Treasurer



                                              _________________________________
                                                       Signature of Participant



                                              _________________________________
                                                       Name of Participant
                                                       (please print)

                                       4

                                  EXHIBIT 10.2
                       Restricted Stock Agreement between
                  NBT Bank, National Association and (Director)

                           RESTRICTED STOCK AGREEMENT
                                     BETWEEN
                               NBT BANK, N.A. AND



     AGREEMENT  made  as of  January  1,  1998 by and  between  NBT  Bank,  N.A.
("Company") and ("Participant"):


         WHEREAS,  the  Participant  is a Director of the Company  and, as such,
receives an annual retainer fee in addition to fees for meeting attendance.  The
Company and  Participant  agree that the  Participant is entitled to receive the
retainer fee in Company Stock subject to the conditions specified below.

         THEREFORE,  in  consideration  of the  mutual  promises  and  covenants
contained herein, it is hereby agreed as follows:

1.       AWARD OF SHARES.
Under the terms of this  Agreement,  the Company has awarded the  Participant  a
Restricted stock award on January 1, 1998 ("Award Date"), covering 112 shares of
NBT Bancorp  Inc.  Common  Stock,  with a fair market  value equal to  $3,002.72
(annual director's retainer),  subject to the terms, conditions and restrictions
set forth in this agreement.

2.       AWARD RESTRICTIONS.
The shares covered by restricted  stock award shall vest in accordance  with the
schedule set forth below:

       Full Years Elapsed from Award Date                Percent Vested
       ----------------------------------                --------------
                           1                                     33%
                           2                                     66%
                           3                                     100%


Upon the  vesting  of any part of the  restricted  stock  award by virtue of the
lapse of the  restriction  period  set  forth  above or under  Section 4 of this
Agreement,  the Company shall cause a stock  certificate  covering the requisite
number  of  shares  in the name of the  Participant  or  beneficiary(ies)  to be
distributed   within  30  days  after  vesting.   Upon  receipt  of  such  stock
certificate(s),  the Participant or beneficiary(ies) are free to hold or dispose
of such certificate at will.

                                       1

During the restriction  period, the shares covered by the restricted stock award
not already  vested are not  transferable  by the  Participant by means of sale,
assignment, exchange, pledge, or otherwise. However, the restriction period will
lapse upon a change of ownership  control within the meaning of Internal Revenue
Code  ss.368(c)  of Company or NBT  Bancorp  Inc.  The lapse of the  restriction
period will cause the restricted stock award to be fully vested.

3.       STOCK CERTIFICATES.
The  stock  certificate(s)  evidencing  the  restricted  stock  award  shall  be
registered  in the  name  of the  Participant  as of the  Award  Date.  Physical
possession  or custody of such stock  certificate(s)  shall be  retained  by the
Company until such time as the shares are vested (i.e.  the  restriction  period
lapses).  The  Company  reserves  the  right  to  place a  legend  on the  stock
certificate(s) restricting the transferability of such certificate(s).

During the restriction period, except as otherwise provided in Section 2 of this
Agreement,  the Participant  shall be entitled to all rights of a stockholder of
the Company,  including the right to vote the shares and receive cash dividends.
Stock  dividends  declared by the Company will be  characterized  as  restricted
stock, and distributed with the principle restricted stock.

4.       TERM OF DIRECTORSHIP.
If the Participant  terminates  board  membership with the Company due to death,
disability,  retirement,  or  failure  to be  re-elected  or  re-appointed,  the
restricted stock award, to the extent not already vested,  shall vest in full as
of the date of such termination. Voluntary resignation or removal for cause will
result in forfeiture of the non-vested  grants.  The Participant may designate a
beneficiary(ies)  to receive the stock certificate  representing that portion of
the restricted stock award automatically  vested upon death. The participant has
the right to change such beneficiary designation at will.

5.       DUTY TO NOTIFY.
It is the  Participant's  duty to notify the  Company  in the event an  Internal
Revenue Code ss.83(b) election is made in the year of the award.

6.       WITHHOLDING TAXES.
The Company  shall have the right to retain and withhold  from any payment under
the  restricted  stock awarded the amount of taxes required by any government to
be withheld or otherwise deducted and paid with respect to such payment.  At its
discretion,  the Company may require a  Participant  receiving  shares of Common
Stock under a restricted stock award to reimburse the Company for any such taxes
required to be withheld by the Company and withhold any distribution in whole or
in part until the Company is so

                                       2

reimbursed.  In lieu thereof,  the Company shall have the right to withhold from
any other cash amounts due or to become due from the Company to the  Participant
an  amount  equal to such  taxes  required  to be  withheld  by the  Company  to
reimburse  the  Company  for any such taxes or retain  and  withhold a number of
shares  having a market  value not less than the amount of such taxes and cancel
(in whole or in part) any such  shares so  withheld  in order to  reimburse  the
Company for any such taxes.

7.       IMPACT ON OTHER BENEFITS.
The value of the restricted stock award (either on the Award Date or at the time
the shares are vested) shall not be includable as  compensation  or earnings for
purposes of any other benefit plan offered by the Company.

8.       ADMINISTRATION.
The  Compensation  Committee  shall have full authority and discretion to decide
all matters relating to the administration and interpretation of this Agreement.
The  Compensation  Committee  shall  have full power and  authority  to pass and
decide upon cases in conformity with the objectives of this Agreement under such
rules as the Board of Directors of the Company may establish.

Any decision made or action taken by the Company, the Board of Directors, or the
Compensation   Committee   arising   out  of,  or  in   connection   with,   the
administration,  interpretation,  and effect of this Agreement shall be at their
absolute discretion and will be conclusive and binding on all parties. No member
of the Board of Directors,  Compensation  Committee,  or employee of the Company
shall  be  liable  for any act or  action  hereunder,  whether  of  omission  or
commission, by the Participant or by any agent to whom duties in connection with
the  administration of this Agreement have been delegated in accordance with the
provision of this Agreement.

9.       COMPANY RELATION WITH PARTICIPANTS.
Nothing in this Agreement  shall confer on the Participant any right to continue
as a director of the Company.

10.      FORCE AND EFFECT.
The various  provisions of this Agreement are severable in their  entirety.  Any
determination of invalidity or  unenforceability of any one provision shall have
no effect on the continuing force and effect of the remaining provisions.

11.      GOVERNING LAWS.
Except to the extent  pre-empted  under  federal  law,  the  provisions  of this
Agreement shall be construed,  administered  and enforced in accordance with the
domestic internal law of the State of New York.

                                       3

12. ENTIRE AGREEMENT.
This Agreement contains the entire understanding of the parties and shall not be
modified or amended except in writing and duly signed by the parties.  No waiver
by either party of any default under this Agreement  shall be deemed a waiver of
any later default.


         IN WITNESS  WHEREOF,  the parties have executed this  Agreement on this
_____ day of ________, ________


                                              NBT BANK, N.A.

                                              By_______________________________
                                                        President

                                              And
                                              by_______________________________
                                                        CFO and Treasurer



                                              _________________________________
                                                        Signature of Participant



                                              _________________________________
                                                        Name of Participant
                                                        (please print)

                                       4


                                  EXHIBIT 10.3
          Certificate of Incorporation of NBT Bancorp Inc. as amended
 
                          CERTIFICATE OF INCORPORATION
                                       OF
                                NBT BANCORP INC.
                               AS AMENDED THROUGH
                                 APRIL 18, 1998

     FIRST: The name of the corporation  (hereinafter called the Corporation) is
NBT BANCORP INC.


     SECOND:  The address of the  registered  office of the  Corporation  in the
State of Delaware is 229 South State Street,  City of Dover, County of Kent; and
the name of the registered  agent of the Corporation in the State of Delaware at
such address is The Prentice-Hall Corporation System, Inc.

     THIRD:  The nature of the  business  and the  purpose to be  conducted  and
promoted by the Corporation shall be to conduct any lawful business,  to promote
any  lawful  purpose,  and to engage in any  lawful  act or  activity  for which
corporations may be organized under the General  Corporation Law of the State of
Delaware.

(A)  FOURTH:  The  total  number  of shares  of all  classes  of capital  stock
which the  Corporation  shall have the  authority to issue is Seventeen  Million
Five  Hundred  Thousand  (17,500,000)  shares,  consisting  of  Fifteen  Million
(15,000,000)  shares of Common Stock having no par value, stated value $1.00 per
share and Two Million  Five  Hundred  Thousand  (2,500,000)  shares of Preferred
Stock having no par value, stated value $1.00 per share.

     FIFTH:  The  Board of  Directors  is  authorized,  subject  to  limitations
prescribed by law and the provisions of the Article  FOURTH,  to provide for the
issuance of the shares of Preferred Stock in series, and by filing a certificate
pursuant to the applicable law of the State of Delaware,  to establish from time
to time the number of shares to be included in each such series,  and to fix the
designation,  powers,  preferences  and rights of the shares of each such series
and the qualifications, limitations or restrictions thereof.

     The authority of the Board with respect to each series shall  include,  but
not to be limited to, determination of the following:

          (a) The number of shares  constituting that series and the distinctive
     designation of that series;

          (b) The dividend rate on the shares of that series,  whether dividends
     shall be cumulative, and, if so, from which date or dates, and the relative
     rights of priority, if any, of payment of dividends shares of that series;

          (c) Whether that series shall have voting  rights,  in addition to the
     voting rights provided by law, and, if so, the terms of such voting rights;

                                       1

A) AS LAST AMENDED APRIL 18, 1998


          (d) Whether that series shall have conversion privileges,  and, if so,
     the terms and  conditions  of such  conversion,  including  provisions  for
     adjustment of the conversion  rate in such events as the Board of Directors
     shall determine;

          (e) Whether or not the shares of that series shall be redeemable, and,
     if so, the terms and conditions of such  redemption,  including the date or
     dates  upon or after  which they  shall be  redeemable,  and the amount per
     share payable in case of redemption,  which amount may vary under different
     conditions and at different redemption dates;
 
          (f) Whether that series  shall have a sinking fund for the  redemption
     or purchase of shares of that  series,  and, if so, the terms and amount of
     such sinking fund;

          (g) The right of the shares of that  series in the event of  voluntary
     or involuntary  liquidation,  dissolution or winding up of the Corporation,
     and the relative  rights of priority,  if any, of payment of shares of that
     series;

          (h) Any other relative  rights,  preferences  and  limitations of that
     series.

     Dividends  on  outstanding  shares  of  Preferred  Stock  shall  be paid or
declared  and set apart  for  payment,  before  any  dividends  shall be paid or
declared  and set apart for payment on the Common Stock with respect to the same
dividend period.

     If upon any voluntary or involuntary liquidation, dissolution or winding up
of the  Corporation,  the assets available for distribution to holders of shares
of Preferred  Stock of all series shall be  insufficient to pay such holders the
full preferential  amount to which they are entitled,  then such assets shall be
distributed  ratably  among the  shares  of all  series  of  Preferred  Stock in
accordance with the respective preferential amounts (including unpaid cumulative
dividends, if any) payable with respect thereto.

     SIXTH: The Corporation is have perpetual existence.

     SEVENTH:  The name  and the  mailing  address  of the  incorporator  are as
follows:

            NAME                             MAILING ADDRESS

            Everett A. Gilmour               52 South Broad Street
                                             Norwich, New York 13815

     EIGHTH:  For the  management  of the  business  and for the  conduct of the
affairs of the Corporation, and in further definition, limitation and regulation
of the powers of the Corporation and of its directors and of its stockholders or
any class thereof, as the case may be, it is further provided:

          A. The  management  of the  business and the conduct of the affairs of
the  Corporation  shall be  vested  in its  Board of  Directors.  The  number of
directors  shall be  fixed  by,  or in the  manner  provided  in,  the  By-Laws.

                                       2

Directors  need not be elected  by written  ballot,  unless so  required  by the
By-Laws of the Corporation.

          B. After the original or other  By-Laws of the  Corporation  have been
adopted,  amended,  or  repealed,  as the case may be,  in  accordance  with the
provisions  of  Section  109 of the  General  Corporation  Law of the  State  of
Delaware,  and after the  Corporation  has  received  any payment for any of its
stock,  the power to adopt,  amend, or repeal the By-Laws of the Corporation may
be exercised by the Board of Directors of the Corporation.

 

     NINTH:  Meetings of stockholders may be held within or without the State of
Delaware,  as the By-Laws may provide.  The books of the Corporation may be kept
(subject  to any  provision  contained  in the  statute)  outside  the  State of
Delaware at such place or places as may be  designated  from time to time by the
Board of Directors or in the By-Laws of the Corporation.

     TENTH:  From time to time,  any of the  provisions of this  Certificate  of
Incorporation  may  be  amended,  altered  or  repealed,  and  other  provisions
authorized  by the laws of the  State of  Delaware  at the time in force  may be
added or inserted,  all in the manner now or hereafter prescribed by the laws of
the State of Delaware,  and all rights and powers at any time conferred upon the
stockholders  and  the  directors  of the  Corporation  by this  Certificate  of
Incorporation are granted,  subject to the provisions of this Article TENTH. The
provisions  set forth in Article  ELEVENTH may not be repealed or amended in any
respect,  unless such action is approved by the affirmative  vote of the holders
of not less than eighty percent (80%) of the outstanding  shares of Voting Stock
(as defined in Article ELEVENTH) of the Corporation; provided, however, if there
is a Major Stockholder as defined in Article ELEVENTH, such eighty percent (80%)
vote must include the  affirmative  vote of at least eighty percent (80%) of the
outstanding  shares of voting  stock held by  shareholders  other than the Major
Stockholder.


(B)  ELEVENTH:

     (a) The  affirmative  vote of the holders of not less than  eighty  percent
(80%) of the total voting power of all  outstanding  shares  entitled to vote in
the election of any particular  Class of Directors (as defined in Section (c) of
this Article ELEVENTH) and held by disinterested shareholders (as defined below)
shall  be  required  for  the  approval  or   authorization   of  any  "Business
Combination," as defined and set forth below:

          (1) Any merger,  consolidation  or other  business  reorganization  or
     combination of the  Corporation or any of its  subsidiaries  with any other
     corporation that is a Major Stockholder of the Corporation;

          (2)  Any  sale,  lease  or  exchange  by the  Corporation  of all or a
     substantial part of its assets to or with a Major Stockholder;

          (3) Any issue of any stock or other security of the Corporation or any
     of its subsidiaries for cash, assets or securities of a Major Stockholder;

                                       3
 
         (4) Any reverse  stock split of, or  exchange of  securities,  cash or
     other properties or assets of any outstanding securities of the Corporation
     or any of its subsidiaries or liquidation or dissolution of the Corporation
     or any of its  subsidiaries  in any such case in which a Major  Stockholder
     receives any securities, cash or other assets whether or not different from
     those received or retained by any holder of securities of the same class as
     held by such Major Shareholder.


(B)  AS AMENDED FEBRUARY 21, 1986


The affirmative  vote required by this Article  ELEVENTH shall be in addition to
the vote of the  holders  of any  class or  series  of stock of the  Corporation
otherwise  required  by  law,  by any  other  Article  of  this  Certificate  of
Incorporation,  or as this Certificate of Incorporation  may be amended,  by any
resolution  of the Board of Directors  providing  for the issuance of a class or
series of stock,  or by any agreement  between the  Corporation and any national
securities exchange.

          (b) For the purpose of this Article ELEVENTH:

               (1) The term  "Major  Stockholder"  shall  mean and  include  any
     person, corporation, partnership, or other person or entity which, together
     with its  "Affiliates" and "Associates" (as defined at Rule 12b-2 under the
     Securities  Exchange  Act of 1934),  "beneficially  owns"  (as  hereinafter
     defined) in the  aggregate  five  percent  (5%) or more of the  outstanding
     shares  of Voting  Stock,  and any  Affiliates  or  Associates  of any such
     person, corporation, partnership, or other person or entity.

               (2) The term "Substantial  Part" shall mean more than twenty-five
     percent (25%) of the fair market value of the total consolidated  assets of
     the Corporation in question,  or more than twenty-five percent (25%) of the
     aggregate  par  value  of  authorized   and  issued  Voting  Stock  of  the
     Corporation  in question,  as of the end of its most recent fiscal  quarter
     ending prior to the time the determination is being made.

               (3) The term "Voting  Stock" shall mean the stock of  Corporation
     entitled to vote in the election of directors.

               (4) The term "Beneficial Owner" shall mean any person and certain
     related parties,  directly,  or indirectly who own shares or have the right
     to acquire or vote shares of the company.

               (5) The term "Disinterested Shareholder" shall mean any holder of
     voting  securities of the company other then (i) a Major  Stockholder if it
     or any of them has a financial  interest in the transaction  being voted on
     (except  for a  financial  interest  attributable  solely to such  person's
     interest  as a  stockholder  of  the  company  which  is  identical  to the
     interests of all stockholders of the same class) and (ii) in the context of
     a transaction described in (a) (4) above, any Major Stockholder (whether or
     not having a financial  interest  described in clause (i) of this sentence)
     if it or any of them has directly or indirectly  proposed the  transaction,

                                       4
 
     solicited  proxies to vote in favor of the  transaction,  financed any such
     solicitation  of proxies  or entered  into any  contract,  arrangement,  or
     understanding  with any person for the voting of  securities of the company
     in favor of the transaction.

          (c) The  provisions  of this  Article  shall not  apply to a  Business
     Combination which is approved by sixty-six and two-thirds percent (66-2/3%)
     of those members of the Board of Directors who were directors  prior to the
     time when the Major Stockholder became a Major Stockholder.  The provisions
     of this Article  shall not apply to a Business  Combination  which (i) does
     not change any  stockholder's  percentage  ownership in the shares of stock
     entitled  to vote in the  election of  directors  of any  successor  of the
     Corporation from the percentage of the shares of Voting Stock owned by such
     stockholder;  (ii) provides for the provisions of this Article  without any
     amendment,  change,  alteration,  or deletion, to apply to any successor to
     the  Corporation;  and (iii) does not transfer all or a Substantial Part of
     the  Corporation's  assets or Voting  Stock  other  than to a  wholly-owned
     subsidiary of the Corporation.

          (d) Nothing  contained in the Article  shall be construed to relieve a
     Major  Stockholder  from  any  fiduciary  obligation  imposed  by  law.  In
     addition,  nothing  contained in this Article hall prevent any stockholders
     of the  Corporation  from  objecting to any Business  Combination  and from
     demanding any appraisal rights which may be available to such stockholder.
(C)
 
          (e) The Board of  Directors of the  Corporation  shall be divided into
     three classes:  Class 1,Class 2 and Class 3, which shall be as nearly equal
     as possible. Each Director shall serve for a term ending on the date of the
     third Annual Meeting of Stockholders  following the Annual Meeting at which
     such Director was elected; provided, however, that each initial Director in
     Class 1 shall hold office until the Annual Meeting of Stockholders in 1987;
     each initial Director in Class 2 shall hold office until the Annual Meeting
     of  Stockholders  in 1988; and each initial  Director in Class 3 shall hold
     office  until the Annual  Meeting of  Stockholders  in 1989.  Such  initial
     Directors for each of the three  Classes of Directors  shall be as follows:
     Class 1 - John M. Kolbas and Paul O.  Stillman;  Class 2 - Donald E. Stone,
     Darryl R. Gregson and Paul R. Enggaard;  Class 3 - Everett A. Gilmour, J.K.
     Weinman and Thomas J. Mirabito. In the event of any increase or decrease in
     the authorized number of Directors,  (1) each Director then serving as such
     nevertheless  continue  as a Director  of the Class of which he is a member
     until the  expiration  of his current  term,  or his  earlier  resignation,
     removal  from  office or death,  and (2) the newly  created  or  eliminated
     directorships  resulting  from such increase or decrease shall be appointed
     by the Board of  Directors  among the three  Classes of  Directors so as to
     maintain such classes as nearly equal as possible.  Notwithstanding  any of
     the foregoing  provisions  of this Article  ELEVENTH,  each Director  shall
     serve until his  successor  is elected and  qualified  or until his earlier
     resignation, removal from office or death.

(D)  TWELTH: A director of the Corporation shall not be personally liable to the
     Corporation  or  its  stockholders  for  monetary  damages  for  breach  of
     fiduciary  duty as director  except for liability (i) for any breach of the
     director's duty of loyalty to the Corporation of its stockholders, (ii) for

                                       5

     acts of omissions not in good faith or which involve intentional misconduct
     or a knowing  violation  of law,  (iii) under  Section 174 of the  Delaware
     General Corporation Law, as the same exists or hereafter may be amended, or
     (iv) for any  transaction  from  which the  director  derived  an  improper
     personal  benefit.  If the Delaware  General  Corporation  Law hereafter is
     amended to authorize the further elimination or limitation of the liability
     of  directors,  then the  liability  of a director of the  Corporation,  in
     addition to the limitation on personal liability provided herein,  shall be
     limited to the fullest  extent  permitted by the amended  Delaware  General
     Corporation  Law.  Any  repeal or  modification  of this  paragraph  by the
     stockholders  of the Corporation  shall be prospective  only, and shall not
     adversely affect any limitation on the personal  liability of a director of
     the Corporation existing at the time of such repeal or modification.
 
(C)  PARAGRAPH (e) ADDED BY AMENDMENT FEBRUARY 21, 1986.

(D)  ARTICLE TWELFTH ADDED BY AMENDMENT FEBRUARY 28, 1987.

                                       6

                                  EXHIBIT 10.4
               NBT Bancorp Inc. 1993 Stock Option Plan as amended

                                NBT BANCORP INC.
                             1993 STOCK OPTION PLAN

         1.  Purposes.  (a) The  purposes  of the 1993  Stock  Option  Plan (the
"Plan") are (a) to attract and retain outstanding key management employees,  (b)
to further the growth,  development,  and financial  success of NBT Bancorp Inc.
(the  "Company") by recognizing  and rewarding  those key employees  responsible
therefore,  (c) to provide an incentive to, and encourage stock ownership in the
Company,  by those employees  responsible for the policies and operations of the
Company or its  subsidiaries,  and (d) to revise and amend the  Company's  stock
option plan dated  November 25, 1986, as amended  January 12, 1988  (referred to
herein as the "1986 Plan"), in the manner set forth in Section 22, below.

         (b) In furtherance of these  purposes,  all stock options to be granted
pursuant to the Plan shall be non-statutory ("non-qualified") stock options.

         2. Administration.  (a) This Plan shall be administered by the Board of
Directors of the Company,  the Compensation and Benefits  Committee of the Board
of Directors of the Company (or successor  committee) or a subcommittee  thereof
(the  "Committee").  The Committee shall consist of not fewer than three members
of the Board of Directors. It is intended that the Committee at all times comply
with the disinterested administration provisions of Rule 16b-3 promulgated under
Section 16(b) of the Securities Exchange Act of 1934, as amended.

         (b)  The  Committee   shall  have  full  authority  and  discretion  to
determine,  consistent  with the  provisions  of this Plan,  the employees to be
granted options; the times at which options will be granted; the option price of
the shares subject to each option  (subject to Section 6); the number of options
to be granted to each  employee;  the period  during  which each option  becomes
exercisable (subject to Section 8); and the terms to be set forth in each option
agreement.  The Committee shall also have full authority and discretion to adopt
and  revise  such  rules  and  procedures  as it shall  deem  necessary  for the
administration  of this Plan.  The  Committee  shall act by majority vote of all
members taken at a meeting of the Committee or by the written  affirmation  of a
majority of its members without a meeting.

         (c) The Committee's  interpretation  and construction of any provisions
of this Plan or any option granted  hereunder  shall be final,  conclusive,  and
binding.

         3. Eligibility. The Committee shall from time to time determine the key
management  employees of the Company and its  subsidiaries  who shall be granted
options under this Plan.  For purposes of this Plan,  key  management  employees
shall be deemed to be those  employees who are  responsible for the policies and
operation of the Company and its  subsidiaries,  including its president,  chief
executive officer, other executive officers, department heads, branch managers,
and division managers of the Company or its subsidiaries.  A person who has been
granted  an option  may be  granted  additional  options  under this Plan if the
Committee  shall so  determine.  The granting of an option under this Plan shall
not affect any outstanding stock option previously  granted to an optionee under
this Plan or any other plan of the Company.

         4. Shares of stock subject to this Plan. The number of shares which may
be issued pursuant to options granted under this Plan shall not exceed 1,207,753
shares of the no par value,  stated value $1.00 per share,  common stock of the
Company (the "Common Stock").  Such shares may be authorized and unissued shares
or shares  previously  acquired  or to be  acquired  by the  Company and held in
treasury.  The Company shall  reserve a sufficient  number of shares for options
granted  under the Plan.  Any shares  subject to an option which expires for any
reason or is terminated unexercised as to such shares may again be subject to an
option under this Plan.

         5. Issuance and terms of option  certificates.  Each optionee  shall be
entitled  to  receive  an  appropriate  certificate  evidencing  his  option and
referring to the terms and conditions of this Plan.

         6. Granting price of options.  (a) The grant of each option shall state
the number of shares to which it pertains  and shall state the  exercise  price,
which shall not be less than 100% of the fair market value of the Common  Stock.
"Fair Market  Value," as used in this Plan,  shall mean the average  between the
highest and lowest  quoted  selling  prices of the Common  Stock on the National
Market System of NASDAQ on the date of grant and the five preceding trading days
prior to the date of grant.  If there is no sale reported on the National Market

                                        1

System  of  NASDAQ on the  appropriate  date,  the Fair  Market  Value  shall be
determined  by taking the average  between the highest and lowest  sales for the
five most recent preceding trading days.

         (b) The option price shall be payable in United  States  dollars and be
paid in full  upon  the  exercise  of the  option  and may be paid in cash or by
check,  provided,  however,  that subject to the discretion of the Committee and
provided that all required regulatory approvals, if any, have been obtained, the
optionee may deliver  certificates of the Common Stock of the Company in part or
in full payment of the purchase  price  (including the payment of all applicable
federal and state  taxes due upon  exercise)  in which  event such  certificates
shall be valued at their Fair Market Value upon exercise of the option.

         7. Use of proceeds. The proceeds from the sale of the Common Stock upon
exercise of options  shall be added to the general funds of the Company and used
for its corporate purposes.

         8. Term and  exercise of options.  (a) Each option  granted  under this
Plan shall be  exercisable  on the  dates,  for the number of shares and on such
other terms as shall be provided in the agreement  evidencing the option granted
by the Committee.  An option granted under the Plan shall become  exercisable in
installments  as follows:  to the extent of forty percent (40%) of the number of
shares  originally  covered  thereby  with respect to each  particular  grant of
options,  at any time after the  expiration  of one year from the date of grant,
and to the extent of an additional twenty percent (20%) of such number of shares
upon the expiration of each succeeding year, so that upon the expiration of four
years from the date of grant one hundred percent (100%) of such number of shares
will be eligible for exercise by the optionee;  and such  installments  shall be
cumulative.

         (b)An  option may be  exercised at any time or from time to time during
the  term  of the  option  as to  any  or all  full  shares  which  have  become
purchasable under the provisions of the option and this Plan. However, no option
shall be exercisable  until after one year from the date of grant, nor after the
expiration of ten years from the date of grant.

         (c) An  option  shall be  exercised  by  written  notice  of  intent to
exercise  the option with respect to a specified  number of shares  delivered to
the  Company's  secretary or treasurer at its principal  office in Norwich,  New
York and  payment  in full to the  Company  at such  office of the amount of the
option  price for the number of shares of Common Stock with respect to which the
option is then being exercised. In addition to and at the time of payment of the
option price,  the optionee  shall pay to the Company in cash or in Common Stock
of the Company the full  amount of all  federal and state  withholding  or other
taxes  applicable  to the taxable  income of such optionee  resulting  from such
exercise.

         (d) (i) Except as otherwise  provided herein,  for each share of Common
Stock  purchased by an optionee upon the exercise of a stock option  pursuant to
the Plan,  the optionee  upon the approval of the Board or the  Committee shall
receive a replacement  option (a "Reload  Option") to purchase  another share of
Common Stock at the Fair Market Value,  determined  in  accordance  with Section
6(a), on the date of exercise of such original option.

         (ii) A Reload Option shall become  exercisable two years after the date
of its grant,  provided the optionee is then an employee or retired  employee of
the  Company,  shall be  exercisable  for the  same  number  of  years  that was
originally  assigned to the option which such Reload Option replaced,  and shall
be subject to such other terms and conditions as the Committee may determine.

         (iii) No Reload  Option  shall be  granted  upon  exercise  of a Reload
Option.

         (iv) If an optionee  shall sell shares of Common Stock without Board or
Committee  approval  (which  approval  shall not be  withheld  in the case of an
optionee's  financial  hardship)  within  two years  after the grant of a Reload
Option,  then the number of shares of Common Stock  available for purchase by an
optionee upon the exercise of a Reload Option shall be reduced by that number of
shares of Common Stock that the optionee  shall have sold without such  approval
within such two-year period after the grant date of the Reload Option.

       9. Nontransferability. All options granted under this Plan shall be
nontransferable  by the optionee,  otherwise than by will or the laws of descent
and distribution, and shall be exercisable during his lifetime, only by him, nor
may any option be assigned, pledged,  hypothecated,  or otherwise disposed of in
any other way. Upon any attempt to sell, transfer,  assign, pledge,  hypothecate
or  otherwise  dispose of an option or any other  right or  privilege  conferred

                                        2

under  this  Plan,  such  option and any other  rights or  privileges  conferred
hereunder shall be deemed forfeited,  immediately terminated,  and rendered null
and void.

         10.  Requirements  of law.  The granting of options and the issuance of
shares of Common  Stock upon the  exercise of an option  shall be subject to all
applicable  laws,  rules,  and regulations and shares shall not be issued except
upon  approval  of  proper  government  agencies  or stock  exchanges  as may be
required. 

         11. Termination of Employment. (a) Except as otherwise provided herein
and  in  Section  12,  if an  optionee's  employment  with  the  Company  or its
subsidiaries shall terminate for any reason, he may, but only within a period of
30 days beginning the day following the date of such  termination of employment,
exercise  his option,  to the extent that he was  entitled to exercise it at the
date of such termination.


         (b)(i) If an optionee's employment with the Company or its subsidiaries
shall terminate for "cause," as defined below, all options held by such optionee
at the  date of such  termination  of  employment  shall  be  deemed  forfeited,
immediately terminated, and rendered null and void.

         (ii) Termination of an optionee's employment by the Company for "cause"
shall mean termination  because, and only because, the optionee committed an act
of fraud,  embezzlement,  or theft constituting a felony or an act intentionally
against the interests of the Company which causes the Company  material  injury.
Notwithstanding  the  foregoing,  the optionee  shall not be deemed to have been
terminated  for cause  unless and until there shall have been  delivered  to the
optionee a copy of a resolution duly adopted by the affirmative vote of not less
than  three-quarters  of the entire  membership of the Board at a meeting of the
Board called and held for the purpose (after  reasonable  notice to the optionee
and an opportunity  for the optionee,  together with optionee's  counsel,  to be
heard before the Board), finding that in the good faith opinion of the Board the
optionee  was  guilty  of  conduct  constituting  cause  as  defined  above  and
specifying the particulars thereof in detail.

         12. Retirement, disability, or death of optionee. (a) In the event that
the optionee  shall retire,  the option shall become  exercisable in full on the
date of retirement,  shall otherwise continue in full force and effect as if the
optionee were still  employed by the Company or its  subsidiaries,  and shall be
exercisable in accordance with its terms.

         (b) In the event that the optionee shall become permanently and totally
disabled,  as determined by the Committee in accordance with applicable  Company
personnel policies,  such option shall become exercisable in full on the date of
such  disability and shall otherwise  remain  exercisable in accordance with its
terms for the  remaining  term of the option as  established  upon grant of such
option.

         (c) In the event of the death of an optionee while in the employ of the
Company  or its  subsidiaries,  the option  theretofore  granted to him shall be
exercisable only by the proper personal  representative of the optionee's estate
within a period of six  months  after the date of death  and such  option  shall
become exercisable in full on the date of such death.

         13.  Acceleration of Vesting.  (a) Immediately upon the occurrence of a
Change in Control of the Company,  all options shall immediately vest and become
exercisable  in  full,  including  that  portion  of any  option  that  had  not
theretofore become vested and exercisable.

         (b) A "Change of Control" of the Company shall mean:

         (i) A change  in  control  of a nature  that  would be  required  to be
         reported in response to Item 6(e) of Schedule 14A of Regulation  14A as
         in effect on the date hereof pursuant to the Securities Exchange Act of
         1934 (the "Exchange Act");  provided that, without  limitation,  such a
         change in control  shall be deemed to have occurred at such time as any
         Person  hereafter  becomes the  "Beneficial  Owner" (as defined in Rule
         13d-3 under the Exchange Act), directly or indirectly, of 30 percent or
         more of the combined voting power of the Company's  Voting  Securities;
         or

         (ii) During any period of two consecutive years, individuals who at the
         beginning of such period  constitute  the Board cease for any reason to
         constitute  at least a majority  thereof  unless the  election,  or the
         nomination  for  election by the  Company's  shareholders,  of each new
         director was approved by a vote of at least two-thirds of the directors
         then  still in office  who  were  directors  at the  beginning  of the
         period; or

                                        3

         (iii) There shall be consummated (x) any consolidation or merger of the
         Company  in  which  the  Company  is not the  continuing  or  surviving
         corporation or pursuant to which Voting  Securities  would be converted
         into cash,  securities,  or other property,  other than a merger of the
         Company in which the holders of Voting Securities  immediately prior to
         the merger have the same proportionate ownership of common stock of the
         surviving  corporation  immediately  after the merger, or (y) any sale,
         lease,  exchange,  or other transfer (in one transaction or a series of
         related  transactions),  of all, or substantially  all of the assets of
         the Company, provided that any such consolidation, merger, sale, lease,
         exchange  or  other  transfer  consummated  at  the  insistence  of  an
         appropriate  banking regulatory agency shall not constitute a change in
         control; or

         (iv)  Approval  by the  shareholders  of the  Company  of any  plan  or
         proposal for the liquidation or dissolution of the Company.

         (c) For  purposes  of these  "Change in Control"  provisions,  the term
"Person" shall mean and include any individual, corporation, partnership, group,
association,  or other  "person,"  as such term is used in Section  14(d) of the
Exchange Act, other than the Company or any employee  benefit plan(s)  sponsored
by the Company.

         (d) The term "Voting  Securities" shall mean the Company's  outstanding
securities ordinarily having the right to vote at elections of directors.

         14.  Adjustments.  In the event of any change in the outstanding shares
of Common  Stock by reason of any  stock  dividend  or split,  recapitalization,
reclassification,  merger, consolidation,  combination or exchange of shares, or
other similar  corporate change,  then if the Committee shall determine,  in its
sole  discretion,   that  such  change  necessarily  or  equitably  requires  an
adjustment in the number of shares  subject to each  outstanding  option and the
option  prices or in the  maximum  number of shares  subject to this Plan,  such
adjustments  shall be made by the Committee and shall be conclusive  and binding
for all purposes of this Plan.  No adjustment  shall be made in connection  with
the  sale  by  the  Company  of  its  Common  Stock  in the  open  market  in an
SEC-registered offering or in a privately-placed exempt offering or the issuance
by the Company of Common  Stock  pursuant to the  Company's  Automatic  Dividend
Reinvestment  and Stock Purchase Plan or the Employees'  Stock Ownership Plan or
of any warrants, rights, or options to acquire additional shares of Common Stock
or of securities convertible into Common Stock.

         15. Extraordinary transactions. Upon (i) the dissolution or liquidation
of the Company,  (ii) a  reorganization,  merger or consolidation of the Company
with one or more  corporations  or other entity as a result of which the Company
is not the  surviving  corporation,  or  (iii) a sale of  substantially  all the
assets of the  Company  to another  corporation  or other  entity,  the Board of
Directors shall cause written notice of the proposed  transaction to be given to
the optionee or grantee not less than 40 days prior to the anticipated effective
date of the proposed transaction, and the option shall be accelerated and, prior
to a date specified in such notice,  which shall be not more than ten days prior
to the  anticipated  effective  date of the proposed  transaction,  the optionee
shall have the right to exercise  the stock option to purchase any or all shares
then  subject to the  option,  including  those,  if any,  which have not become
available for purchase under other  provisions of the Plan. The optionee,  by so
notifying  the  Company  in  writing,  may,  in  exercising  the stock  options,
condition  such  exercise  upon,  and provide  that such  exercise  shall become
effective  at the time of but  immediately  prior to,  the  consummation  of the
transaction, in which event the optionee need not make payment for the shares of
Common Stock to be purchased  upon  exercise of the option until five days after
written  notice  by  the  Company  to  the  optionee  that  the  transaction  is
consummated.  Each option,  to the extent not previously  exercised prior to the
date specified in the foregoing notice, shall terminate on the effective date of
such  consummation.  If the proposed  transaction  is  abandoned,  any shares of
Common Stock not  purchased  upon  exercise of the option  shall  continue to be
available for exercise in accordance with the other  provisions of the Plan, and
the  shares  of Common  Stock,  if any,  purchased  upon  exercise  of an option
pursuant to this subsection  shall be deemed to have been purchased in the order
in which they first become  available for purchase under other provisions of the
plan.

         16. Claim to stock option, ownership, or employment rights. No employee
or other person shall have any claim or right to be granted  options  under this
Plan. No optionee,  prior to issuance of the stock,  shall be entitled to voting
rights,  dividends, or other rights of stockholders except as otherwise provided
in this Plan.  Neither this Plan nor any other action taken  hereunder  shall be
construed  as giving any  employee any right to be retained in the employ of the
Company or a subsidiary.

         17. Unsecured obligation.  Optionees under this Plan shall not have any
interest in any fund or specific asset of the Company by reason of this Plan. No
trust  fund  shall  be  created  in  connection  with  this  Plan  or any  award
thereunder,  and there shall be no required  funding of amounts which may become
payable to any optionee.

                                        4

         18. Expenses of plan. The expenses of  administering  the Plan shall be
borne by the Company.

         19.  Reliance on reports.  Each member of the Committee and each member
of the Board of Directors  shall be fully justified in relying or acting in good
faith upon any report made by the independent  public accountants of the Company
and its subsidiaries and upon any other information furnished in connection with
the Plan by any person or  persons  other than  himself.  In no event  shall any
person  who is or shall have been a member of the  Committee  or of the Board of
Directors  be liable for any  determination  made or other  action  taken or any
omission  to act in  reliance  upon any such  report or  information  or for any
action, including the furnishing of information,  taken or failure to act, if in
good faith.

         20. Indemnification.  Each person who is or shall have been a member of
the  Committee  or of the  Board  of  Directors  shall be  indemnified  and held
harmless by the Company against and from any loss, cost,  liability,  or expense
that may be imposed upon or  reasonably  incurred by him in  connection  with or
resulting from any claim, action, suit, or proceeding to which he may be a party
or in which he may be involved by reason of any action  taken or failure to act,
in good faith,  under the Plan and against and from any and all amounts  paid by
him in  settlement  thereof,  with  the  Company's  approval,  or paid by him in
satisfaction  of judgment in any such action,  suit, or proceeding  against him,
provided he shall give the Company an opportunity, at its own expense, to handle
and  defend  the same  before he  undertakes  to handle and defend it on his own
behalf.  The foregoing  right of  indemnification  shall not be exclusive of any
other rights of  indemnification  to which such person may be entitled under the
Company's Articles of Incorporation or Bylaws, as a matter of law, or otherwise,
or any power than the Company may have to indemnify them or hold them harmless.

         21. Amendment and termination.  Unless this Plan shall theretofore have
been terminated as hereinafter  provided,  no options may be granted after April
18, 2008. The Board of Directors may terminate this Plan or modify or amend this
Plan in such respect as it shall deem  advisable,  provided,  however,  that the
Board  of  Directors  may  not  without   further   approval  by  the  Company's
shareholders,  (a) increase the aggregate number of shares of Common Stock as to
which  options  may be granted  under the Plan except as provided in Section 14,
(b) change  the class of persons  eligible  to receive  options,  (c) change the
provisions of the Plan regarding the option price,  (d) extend the period during
which  options may be granted,  (e) extend the maximum  period after the date of
grant during which  options may be exercised or (f) change the  provision in the
Plan as to the qualification for membership on the Committee.  No termination or
amendment  of the Plan may,  without  the  consent of a person to whom an option
shall theretofore have been granted,  adversely affect the rights of such person
under such option.

         22.  Revision and amendment of 1986 Plan.  (a) Upon the adoption of the
Plan, the Board of Directors and the Committee  shall have no authority to grant
additional  options  or SARs  pursuant  to the 1986  Plan,  except as  otherwise
provided in this Section.

         (b)  Article  VI of the 1986 Plan is hereby  amended to  authorize  the
Board of  Directors or the  Committee  to (i) dissolve the in tandem  feature of
previously-granted  options and SARs and (ii) cancel previously granted SARs and
grant replacement options on the basis of seven-tenths (.7) options for each SAR
and such replacement options having terms similar to those of the canceled SARS,
the Board of Directors  having  determined that this was the amount necessary to
induce holders of SARs to surrender such SARS.

         23.  Gender.  Any  masculine  terminology  used in this Plan shall also
include the feminine gender.

         24.  Effective date of plan. The Plan was approved by a majority of the
shareholders  of the  Company  at its  annual  meeting  on  April  24,  1993 (or
adjournment thereof) and shall become effective as of April 24, 1993.

         25.  Plan  binding on  successors.  The Plan shall be binding  upon the
successors and assigns of the Company.

         26.  Ratification of actions.  By accepting any option or other benefit
under the Plan,  each  participant in the Plan and each person claiming under or
through such  participant  shall be  conclusively  deemed to have indicated such
person's  acceptance and ratification of, and consent to, any action taken under
the Plan by the Company, the Board, or the Committee.

         27.  Invalidity  or  unenforceability.  If any term or provision of the
Plan is held by a court  of  competent  jurisdiction  to be  invalid,  void,  or
unenforceable,  the  remainder of the terms and  provisions  will remain in full
force and effect and will in no way be affected, impaired, or invalidated.

                                        5

                                NBT BANCORP INC.

                                /s/DARYL R. FORSYTHE

                                Daryl R. Forsythe
                                President and Chief Executive Officer

                                /s/JOHN D. ROBERTS

                                John D. Roberts
                                Secretary

                                       6

                                  EXHIBIT 10.5
                             Lease of Oxford Office

                                      LEASE

                                     BETWEEN

                           JAMES MIRABITO & SONS, INC.
                                   (LANDLORD)

                                       AND

                                 NBT BANK, N.A.
                                    (TENANT)

                                TABLE OF CONTENTS

                                                                            PAGE

Premises   ..................................................................  1

Term   ......................................................................  1

Rent   ......................................................................  3

Improvements      ...........................................................  3

Utilities ...................................................................  4

Restrooms     ...............................................................  4

Taxes   .....................................................................  4

Parking   ...................................................................  5

Maintenance and Modification         ........................................  6
              Repairs by Tenant      ........................................  6
              Repairs by Landlord    ........................................  6

Alterations by Tenant      ..................................................  7

Personal Property    ........................................................  8

Compliance with Law        ..................................................  8

Use of Premises     .........................................................  9

Assignment and Sublease        ..............................................  9

Fire and Casualty    ........................................................ 10

Landlord's Access to Premises        ........................................ 11

Tenant's Default    ......................................................... 12

Damage to Premises       .................................................... 14

                                       i

                                TABLE OF CONTENTS
                                                                            PAGE

Access to Premises       .................................................... 14

Signs  ...................................................................... 14

Exemption from Liability .................................................... 15

Subordination to Mortgages................................................... 15

No Waiver of Rights      .................................................... 16

Eminent Domain      ......................................................... 17

Removal of Trade Fixtures.................................................... 17

Continued Liability for Rent................................................. 17

Waiver of Right to Redeem.................................................... 18

Governmental Preemption  .................................................... 18

No Abatement or Diminution of Rent........................................... 19

Failure to Deliver Possession................................................ 20

Insurance    ................................................................ 20

Indemnification    .......................................................... 22

Limitation on Tenant's Remedies.............................................. 22

Environmental     ........................................................... 22

Late Fee   .................................................................. 25

Quiet Enjoyment of Premises.................................................. 25

Representations and Warranties............................................... 25

Obstructions    ............................................................. 27

                                       ii

                                TABLE OF CONTENTS

                                                                            PAGE

Cessation of Business........................................................ 27

Memorandum of Lease.......................................................... 28

Force Majeure   ............................................................. 28

Approvals    ................................................................ 28

Right of First Refusal....................................................... 29

Confidentiality ............................................................. 30

New York Law    ............................................................. 30

Headings   .................................................................. 30

Notices  .................................................................... 30

Miscellaneous   ............................................................. 31



EXHIBITS

     Exhibit "A" - Description of Improvments
     Exhibit "B" - Tenant's Signage

                                       iii

                                      LEASE

         THIS AGREEMENT between JAMES MIRABITO & SONS, INC., a New York business
corporation  having its principal  office at 44 Grand Street,  Sidney,  New York
13838  ("Landlord"),  and NBT BANK, N.A., a national banking  corporation having
its principal office at 52 S. Broad Street, Norwich, New York ("Tenant").
         Landlord  hereby leases to Tenant and Tenant rents from  Landlord,  the
Premises described below, upon the terms and conditions hereinafter set forth.

PREMISES

         The premises  which are the subject of this Lease are  approximately  
2000  square  feet of office  space  located at Canal  Street in the  Village of
Oxford,  Chenango  County,  New York  being a portion  of the  Quickway  for the
purpose of  installing  and  operating  a branch of Tenant as shown on the floor
plan, plans and specifications attached as part of Exhibit "A" ("Premises").

TERM

         (a)   The term of this Lease is ten (10) years and shall  commence
on the date hereof and continue to and including a date, which is ten (10) years
after the Rent  Commencement  Date. The Rent Commencement Date shall be the date
on which Tenant opens the Demised  Premises to the public for  business,  or the
date which is sixty (60) days after the date the Demised  Premises are ready for
Occupancy as hereinafter defined.
         Landlord  shall give Tenant  notice in writing at least sixty (60) days
prior to the date on which the Demised Premises will be Ready for Occupancy.


         The term "Ready for Occupancy" shall mean that (1) the Demised Premises
and Common  Area are  substantially  complete in  accordance  with the plans and
specifications and description of improvements  attached hereto and incorporated
herein as "Exhibit A;" (2) all tools,  scaffolding,  surplus building materials,
waste,  debris and rubbish of every sort in or about the Demised  Premises  have
been removed;  exclusive  possession of the Demised Premises have been delivered
to Tenant;  the Common Area is fit and  suitable for use; and the parking lot is
paved,  striped and ready for use; (3)  Landlord and Tenant shall have  obtained
all necessary approvals for Tenant signage, as hereinafter set forth; (4) Tenant
may accept  delivery from Landlord of the Demised  Premises in a condition which
is not "Ready for  Occupancy"  provided,  however,  that  Landlord  shall not be
relieved  of its duty to  satisfy  its  obligations  as set  forth  within  this
section.
         (b)   In the event Tenant remains in possession of the Premises after 
the expiration of the original term of the Lease or any extension  thereof,  the
Landlord  may, at its option,  upon  fifteen  (15) days'  written  notice to the
Tenant,  treat the  holdover  as an  agreement  on the part of the  Tenant to an
additional lease term on the same terms as set forth herein commencing as of the
expiration of the previous Lease term.
         (c)   Option to  Renew:  In the  event  Tenant  has  well  and  truly
complied  with each and every term,  condition  and covenant of this Lease,  the
Landlord  grants to the  Tenant  the  right to renew the Term of this  Lease for
three (3)  additional  terms of five (5) years each.  The Tenant  shall give the
Landlord not less than six (6) months  notice of its  election to exercise  each
renewal option.

                                       2

RENT

         Tenant shall pay without  abatement,  deduction or offset of any nature
the rental  amounts  set forth  below which rent shall be paid in advance on the
first day of each month:

         Years  1 -  5;                            $2000.00 per month
         Years  6 - 10;                            $2500.00 per month
         Years 11 - 15; (1st Option Period)        $2625.00 per month
         Years 16 - 20; (2nd Option Period)        $2756.25 per month
         Years 21 - 25; (3rd Option Period)        $2894.06 per month

IMPROVEMENTS

         The  Landlord  shall,  at its  own  cost  and  expense,  construct  the
improvements  to the  Premises  as  detailed  in  Exhibit  "A".  It shall be the
responsibility  of the  Landlord  to insure that the  Demised  Premises  and the
Common Area, when completed,  will be well-built in a workmanlike manner,  using
accepted  industry  standards  and  practices,  properly  constructed,  free  of
Hazardous  Substances  and  Asbestos  (as  hereinafter  defined)  and  ready for
installation of all Tenants, fixtures and equipment.
         Landlord, at its own cost, agrees to construct the Demised Premises and
Common  Area  pursuant to  drawings  prepared  as set forth upon  Exhibit "A" in
compliance  with all state  and local  building,  health,  fire and other  codes
pertaining thereto, and a temporary or permanent Certificate of Occupancy or its
equivalent  has been issued and a copy thereof given to Tenant.  Tenant shall be
responsible  for  the  construction  of the  interior  of the  Premises  and the
furnishing of the same as also detailed in Exhibit "A".

                                       3

UTILITIES

         Tenant  shall  be  responsible  for the  payment  of all  utilities  or
services used in the Premises including but not limited to telephone,  electric,
gas and  heating  oil.  Said  payments  shall be made by Tenant  directly to the
provider of such utility or service.  Landlord  shall provide  separate  utility
meters to measure  Tenant's actual  consumption of such utilities as are used by
Tenant on the Demised  Premises,  or obtain separate utility meters from utility
companies furnishing such services.

RESTROOMS

         During  normal  business  hours,  Tenant's  employees,   customers  and
invitees shall be entitled to use the restroom facilities maintained by Landlord
located in the building of which the Premises are a part.

TAXES

         Tenant  covenants  and  agrees to pay the  Landlord,  within 20 days of
receiving  notice from  Landlord  and a copy of the tax bill,  Tenant's pro rata
share of the county,  town,  village  and school  taxes and  assessments  on the
premises during the term of this Lease and any renewals hereof. The Tenant's pro
rata share  shall be thirty  percent  (30%) of the total tax or  assessment  and
shall constitute additional rent.
         Appropriate credit shall be given Tenant for any real estate tax refund
obtained by reason of any  reduction  in the taxable  assessed  valuation of the
real  property  of  which the  Demised   Premises  form  a  part.  The  original
computations, as well as payments of additional rent, if any, or allowances, if

                                       4

any,  under the  provisions  of this  paragraph,  shall be based on the original
assessed  valuations,  with  adjustments to be made at a later date when the tax
refund, if any, shall be paid to Landlord by the taxing authorities.
         Before  computing  the  amount of any  allowance  or credit to  be made
to Tenant  pursuant to this  paragraph,  there shall be deducted  from the gross
amount of the real estate taxes refunded to Landlord,  all  reasonable  expenses
paid by Landlord in connection  with  obtaining the refund  (including,  without
limitation,  reasonable  appraisal and counsel  fees),  and the refund to tenant
shall be  determined  by the net  amount  of the  refund  received  by  Landlord
multiplied by the  percentage of real estate taxes imposed on assessed  upon the
land and building  comprising  the real  property of which the Demised  Premises
form a part in respect of the tax year (as for years or parts  thereof)  covered
by the real  estate tax in respect of which  Landlord  shall have  received  the
refund.

PARKING

         Tenant and its  customers  shall have the right to use the parking area
adjacent  to the  Premises  in common with other  tenants of the  building.  The
parking area shall  contain not less than  twenty-one  (21)  parking  spaces for
automobiles with dimensions to be not less than 9 feet X 18 feet during the term
and all renewals, and Tenant shall have five (5) spaces immediately adjacent and
contiguous  to  the  Demised  Premises,  identified  upon  the  Plot  Plan,  and
identified upon the Premises by Tenant at its sole cost and expense as "Reserved
Parking for NBT Customers." Landlord  and Tenant shall, during the term of this
Lease and all renewals,  require that  each of their  respective employees park 

                                       5

vehicles in the rear of the building of which the Demised  Premises form a part.

MAINTENANCE AND MODIFICATIONS

         A.    Repairs by Tenant:

         Tenant  shall at its own cost and  expense,  maintain  and  repair  the
interior of the Demised Premises (including,  without  limitations,  any dropped
ceiling)  and  Tenant's  entrance  and exit  doors.  It  shall  be the  Tenant's
responsibility and obligation to maintain, repair and/or replace all utility and
service pipes and lines inside the point of entry into the Demised Premises.
         Tenant shall also make all repairs and/or  replacements  on the Demised
Premises  necessitated  by the  negligence  of the  Tenant,  its  agents  and/or
employees.
         Tenant agrees to make all repairs,  modifications  and  improvements to
the Demised  Premises as may be required by the Americans with  Disabilities Act
(or similar  federal,  state or local  disability  laws) for the Tenant to be in
compliance  with  the  aforementioned  disability  laws.  Tenant  shall  also he
responsible for its own janitorial services and supplies.

         B.    Repairs by Landlord:

         Landlord shall,  at its sole cost and expense,  maintain and repair the
exterior  roof,  interior  roof  structure  (which shall not include any dropped
ceiling), roof membrane, foundation walls, sprinkler system, sidewalks, exterior
paint, all floors (excluding floor coverings), and the Heating, Ventilation, and
Air-Conditioning  System of the Demised  Premises.  In addition,  Landlord shall
maintain,  repair  and/or  replace  all  utilities  to the point of entry to the
Demised  Premises. Landlord  shall  have responsibility  for  snow  and  garbage

                                        6

removal and for  maintenance  and repair of the parking area and the exterior of
the building in which the Premises are located.
         Within  twenty-four  (24) hours after written notice from Tenant of the
failure or other  malfunction  of the HVA  system,  Landlord  shall  commence to
repair or replace  the HVA  system,  and such work shall be  completed  within a
reasonable  time  thereafter.  If  Landlord  fails to commence  such  repairs of
replacement  within  such  twenty-four  (24) hour  period,  Tenant may repair or
replace the HVA system and deduct the cost and expense  therefrom from all rents
and other charges thereafter payable by Tenant to Landlord.
         Landlord shall also make all repairs and/or replacements to the Demised
Premises necessitated by the negligence of it, its agents and employee.
         Landlord  agrees to  maintain  the Common  Area,  including  the entire
bituminous  parking  area,  at all times,  and to comply with and conform to the
requirements  prescribed by  governmental  laws,  rules and  regulations  and/or
directives as may exist or may hereafter be enacted  subsequent to the execution
of this Lease,  excluding  the  Americans  with  Disabilities  Act as  affecting
Tenant's Premises.

ALTERATIONS BY TENANT

         Tenant,  at  its  sole  cost  and  expense,   may  make  any  and  all
interior  non-structural  alterations,  additions or improvements to the Demised
Premises,  including but not limited to, doors and windows. Any such alterations
shall be made in a good,  workmanlike  manner and shall not weaken the structure
thereof.  In addition,  Tenant shall take all necessary steps to comply with all

                                       7

lawful requirements associated with such alterations or improvements,  including
but not limited to, procuring any and all required governmental permits.
         Tenant shal1 not have the right to make  any  structural or  exterior, 
alterations,  additions or improvements  to the Demised  Premises which increase
the  perimeter of the building over the Demised  Premises,  or which changes its
exterior appearance without first obtaining, in each instance,  Landlord's prior
written consent, which consent shall not be unreasonably withheld or delayed.

PERSONAL PROPERTY

         All fixtures and  equipment of  whatsoever  nature  placed or installed
upon the Demised  Premises by Tenant shall  remain the  property of Tenant,  and
Tenant shall have the right to release such  fixtures and  equipment to Landlord
or at Tenant's sole option remove the same at any time provided,  however,  that
upon removal of such fixtures or equipment, Tenant shall repair, at its own cost
and  expense,  all  damage  to the  Demised  Premises  caused  by such  removal.

COMPLIANCE WITH LAW

         Tenant shall promptly execute and comply with all statutes, ordinances,
rules,  orders,  regulations and  requirements  of the Federal,  State and Local
Governments and of any and all their  Departments and Bureaus  applicable to the
Premises,  for the correction,  prevention,  and abatement of nuisances or other
grievances, in, upon, or connected with the Premises during said term; and shall
also promptly  comply with and execute all rules,  orders and regulations of the

                                       8

New York Board of Fire Underwriters,  or any other similar body, at the Tenant's
own cost and expense.

USE OF PREMISES

         Tenant may use the Demised Premises for a full and complete Bank Branch
office, or for any other lawful purpose, so long as such lawful purpose does not
violate any applicable law, and upon the condition  precedent that such use does
not compete  with any other  existing  use of the  Premises of which the Demised
Premises form a part.

ASSIGNMENT AND SUBLEASE

         Tenant may assign  this  Agreement  or sublet  the  Premises,  upon the
condition  precedent  that the  sub-lessee or  assignee  may not use the Demised
Premises  for any  business  that  competes  with a use then  existing  upon the
Premises of which the Demised Premises form a part; however, in the event Tenant
assigns the Lease,  Tenant shall continue to remain liable hereunder.  If Tenant
assigns this Lease,  Landlord  when giving  notice to the assignee or any future
assignee  with  respect to any  default,  shall also serve a copy of such notice
upon Tenant, and no notice of default shall be effective until a copy thereof is
received by Tenant. Tenant shall have the same period after receipt of notice to
cure such  default as is given to such  assignee  under the terms of this Lease.
Tenant  shall have the option,  to be exercised  by  notifying  Landlord  within
thirty  (30) days after  receipt  by Tenant of  Landlord's  notice,  to cure any
default and become  Tenant  under a new Lease for the  remainder  of the Term of
this Lease upon all of the same terms and conditions  as then remain under  this

                                       9

Lease as it may have been amended by agreement between Landlord and Tenant.

FIRE AND CASUALTY

         (a)   Tenant  must  given  Landlord  prompt notice  of fire,  accident,
damage or  dangerous  or defective  conditions.  If the Premises  cannot be used
because of fire or other casualty,  Tenant shall not be required to pay rent for
the time the Premises  are  unusable.  If part of the  Premises  cannot be used,
Tenant  must pay rent for the  usable  part,  unless  such  part is too small to
accommodate  Tenant's  business.  Landlord  shall have the right to decide which
part of the  Premises is usable.  Landlord is not  required to repair or replace
any equipment,  fixtures, furnishings or decorations unless originally installed
by  Landlord,  unless  such  replacement  is included  in  Landlord's  insurance
recovery.  Landlord  is not  responsible  for delays due to  settling  insurance
claims,  obtaining  estimates,  labor and supply problems or any other cause not
fully under Landlord's control.
         (b)   In the event  of any  damage or  destruction by  fire,  casualty
or other causes (hereinafter  refined to as "Destruction") to all or any part of
the Demised  Premises,  including but not limited to, the Common Area,  Landlord
shall commence  promptly to restore the same to substantially the same condition
as existed  immediately  preceding the  Destruction.  If Destruction is partial,
Landlord  shall  complete   restoration   within  ninety  (90)  days  after  the
Destruction.   If  the  Destruction  is  total,   Landlord  shall  complete  the
restoration within one hundred eight (180) days after the Destruction.

         If, the result of  any Destruction,  fifty percent (50%) or more of the
total floor area of the Demised Premises is damaged,  destroyed,  or in Tenant's
reasonable  opinion, rendered untenantable,  and less  than two (2) years remain

                                       10

under the term of this  Lease,  Landlord or Tenant may elect to  terminate  this
Lease by giving notice to the other of such election on or before the date which
is ninety  (90) days after the  Destruction,  stating  the date of  termination,
which  shall not be more than  thirty  (30)  days  after the date of which  such
notice of termination  shall have been given, and (1) upon the date specified in
such notice,  this Lease and the term hereof shall cease and expire, and (2) any
base rent and  additional  rents and other  charges  paid for a period after the
date of Destruction shall be apportioned as of the date and refunded promptly to
Tenant.

LANDLORD'S ACCESS TO PREMISES

         (a)   Tenant  agrees that  Landlord and  the  Landlord's  agents  and
other  representatives shall have the right to enter into and upon the Premises,
or any part thereof,  at all  reasonable  hours for the purpose of examining the
same, or making such repairs or alterations  therein as may be necessary for the
safety  and  preservation  thereof.  Reasonable  hours for the  purpose  of this
sub-paragraph  shall be during the Tenant's normal business hours to the public,
unless an emergency arises. In the event an emergency arises, Tenant agrees that
its Branch Manager shall accompany  Landlord or Landlord's  agents upon any such
entry.
         (b)   Tenant  agrees to permit  Landlord  or the  Landlord's  agent to 
show the Premises to persons  wishing to hire or purchase  the same;  and Tenant
further agrees that on and after the sixth month,  next preceding the expiration
of the term hereby granted,  Landlord or Landlord's  agents shall have the right
to place notices on the front of the Premises, or any part thereof, offering the

                                       11

Premises "To Let" or "For Sale",  and Tenant hereby agrees to permit the same to
remain thereon without hindrance or molestation.

TENANT'S DEFAULT
         (a)   If Tenant is in default as hereinafter set forth, Landlord may:
               (1)         At any time  thereafter  terminate this Lease and the
                           term  thereof upon giving to Tenant  ninety-six  (96)
                           hours notice in writing of the default and Landlord's
                           intention  to terminate  this Lease,  and upon giving
                           such notice,  unless Tenant cures said default within
                           said period,  this Lease and the term  thereof  shall
                           terminate on the date fixed in such notice as if said
                           date were the date originally fixed in this Lease for
                           the  termination or expiration  thereof,  and on such
                           termination,  Landlord  may enter the Premises or any
                           part thereof,  either with or without process of law,
                           and  expel  Tenant  or  any  person   occupying   the
                           Premises,  using  such  force  as may  be  reasonably
                           necessary to do so; or

               (2)          Maintain an action for monies due and to become due
                            to the end of the term of this Lease; or

               (3)         Relet the Premises or any part thereof, either in the
                           name of Landlord or otherwise, for such term or terms
                           as Landlord may determine,  which may be more than or
                           less  than the  period  which  otherwise  would  have
                           constituted  the  balance of the term of this  Lease,
                           and  in  connection  therewith,  Landlord  may  grant
                           concessions or free rent, or charge a lower rent than
                           that in this Lease.  Tenant  shall pay to Landlord as
                           liquidated  damages any  deficiency  between the rent
                           hereby  reserved  and  the  net  amount  of the  rent
                           received, if any, after deducting for legal expenses,
                           attorneys' fees, brokerage,  advertising, for keeping
                           the Demised  Premises in good order and for preparing
                           the  same for  reletting  and for any  other  expense
                           incurred in reletting  the  Premises.  The failure or
                           refusal of Landlord to relet the Premises or any part
                           or parts thereof shall not release or affect Tenant's
                           liability for damages; or

               (4)         Exercise  any other  legal right or remedy  available
                           to Landlord under law.

        (b)    If  any  default  shall  occur,  other than in the  payment of
money,  which cannot with due  diligence be cured within a period of  ninety-six
(96) hours, and Tenant, prior to the expiration of such period,  commences to

                                       12

eliminate  the  cause of such  default  and  proceeds  diligently  to cure  such
default,  subject to the force majeure provisions  hereinafter defined, and such
default is thereafter  cured,  Landlord shall not have the right to exercise any
of its rights or remedies hereunder.
         (c)   All  rights  herein  given to Landlord for the recovery of the
Premises  or for money  damages  because  of the  default  of Tenant  are hereby
reserved and conferred  upon Landlord as distinct,  separation,  and  cumulative
remedies,  and no one of the,  whether  exercised  by Landlord or not,  shall be
deemed to be in exclusion  of any other right or remedy which  Landlord may have
at law or in equity.
         (d)   Tenant shall be considered in default hereunder upon the 
happening of any of the following events:

               (1)      Tenant  shall fail to pay the rent or any part thereof 
                        or any other financial obligation of Tenant to Landlord.

               (2)      Tenant shall default in the  performance of any of the 
                        covenants and agreements in this Lease contained on the
                        part of Tenant to be kept and performed.

               (3)      Tenant shall fail to comply with any of the statutes,
                        ordinances, rules, orders, regulations and requirements
                        of the federal, state and local government, or of any
                        and all of their departments and bureaus, or of the
                        Board of Fire Underwriters, applicable to the Premises.

               (4)      Proceedings  in Bankruptcy  shall be instituted by or
                        against  Tenant which result in any  adjudication  of
                        bankruptcy,  or if Tenant  shall file or any creditor
                        of Tenant shall file,  or any other person or persons
                        shall file any Petition under the Bankruptcy  Laws of
                        the  United  States,  as the same are now in force or
                        may hereafter be amended, and Tenant be adjudicated a
                        bankrupt, or if a receiver of the business or assets of 
                        Tenant be appointed and such appointment not be vacated
                        within sixty (60) days after notice thereof to Tenant,  
                        or the Tenant makes an assignment for the benefit of
                        creditors, or any sheriff, marshall, constable or keeper

                                       13

                        takes possession  thereof  by virtue of any  attachment 
                        of execution   proceedings  and  offers  same  for  sale
                        publicly.

DAMAGE TO PREMISES

         Tenant  shall  replace,  at the  expense of Tenant,  any and all broken
glass in and about the  Premises.  Tenant shall insure,  and keep  insured,  all
plate glass in the Premises  for and in the name of Landlord.  Damage and injury
to the Premises,  caused by the carelessness,  negligence or improper conduct on
the part of Tenant or Tenant's agents or employees shall be repaired as speedily
as  possible  by the  Tenant at the  Tenant's  own cost and  expense.

ACCESS TO PREMISES

         Tenant shall neither  encumber nor obstruct the sidewalk in front of,  
entrance  to, or halls  and  stairs  of the  Premises,  nor allow the same to be
obstructed or encumbered in any manner.

SIGNS

         Tenant shall neither place, or cause or allow to be placed, any sign or
signs of any kind whatsoever at, in or about the entrance to the Premises or any
other part of same,  except in or at such place or places as may be indicated by
the Landlord and  consented to by the Landlord in writing. Landlord acknowledges
that Tenant shall be entitled,  at its expense,  to erect and maintain the signs
as are  described  in  Exhibit  "B"  attached  hereto  during  the  term and all
renewals,  and Landlord  consents to the size and/or placement of such signs. In
the  event  that  Landlord  or the  Landlord's  representatives  shall  deem  it
necessary to remove any such sign or signs in order to paint the Premises or the
Building or make any other repairs, alterations or improvements  in or upon the

                                       14

the Premises or Building or any part thereof,  Landlord  shall have the right to
do so,  providing  the same be  removed  and  replaced  at  Landlord's  expense,
whenever the said repairs, alterations or improvements shall be completed.

EXEMPTION FROM LIABILITY

         Landlord is exempt from any and all  liability for any damage or injury
to person or  property  caused by or  resulting  from steam,  electricity,  gas,
water,  rain,  ice or  snow,  or any  leak or flow  from or into any part of the
Building or from any damage or injury  resulting or arising from any other cause
or happening  whatsoever  unless said damage or injury be caused by or be due to
the negligence of Landlord.

SUBORDINATION TO MORTGAGES

         This instrument shall not be a lien  against  the Premises  in respect 
to any mortgages  that are now on or that  hereafter  may be placed  against the
Premises,  and that the  recording  of such  mortgage  or  mortgages  shall have
preference  and  precedence  and be  superior  and prior in lien of this  Lease,
irrespective of the date of recording and Tenant agrees to execute without cost,
any such instrument which may be deemed necessary or desirable to further effect
the subordination of this Lease to any such mortgage or mortgages, and a refusal
to execute such instrument  shall entitle  Landlord,  or Landlord's  assigns and
legal  representatives  to the option of canceling this Lease without  incurring
any  expense  or  damage  and the  term  hereby  granted  is  expressly  limited
accordingly.  Nothing  herein shall prevent Tenant from enjoyment and possession
of the  Premises  upon  payment  of the rent as it  becomes  due and  owing  and

                                       15

performance of all the covenants herein.
         As a condition  of such  subordination,  the Lender  shall  execute and
deliver to Tenant a non-disturbance  agreement.  The  non-disturbance  agreement
shall include lender's  agreement that the Lease and renewal terms thereof shall
not be cut off, nor shall Tenant's possession and any rights of Tenant under the
Lease  be  disturbed  by any  proceedings  taken by  reason  of  default  of the
mortgage,  so long as there  shall be no  default  by  Tenant  under  the  Lease
existing for a period of time by reason of which  Landlord  would be entitled to
terminate the Lease.
         Tenant will, upon the request of a lender signing such  non-disturbance
agreement,  agree that if such  lender  succeeds to the  interest  of  Landlord,
Tenant will attorn to and recognize  such lender as its Landlord under the terms
of this Lease so as to establish  direct privity  between lender and Tenant.

NO WAIVER OF RIGHTS

         The failure of Landlord to insist upon a strict  performance  of any of
the terms,  conditions and covenants herein, shall not be deemed a waiver of any
rights or remedies that  Landlord may have,  and shall not be deemed a waiver of
any subsequent  breach or default in the terms,  conditions and covenants herein
contained.  This  instrument  may  not  be  changed,  modified,  discharged,  or
terminated orally.

EMINENT DOMAIN

         If the whole or any substantial  part of the Premises shall be acquired
or condemned  by Eminent  Domain or by deed in lieu  thereof,  for any public or
quasi  public use or  purpose, then and in that  event,  the term of this Lease

                                       16

shall cease and terminate from the date of title vesting in such  proceeding and
Tenant shall have no claim against  Landlord for the value of any unexpired term
of this  Lease.  No part of any award  shall  belong to  Tenant.  Tenant  shall,
however,  have  the  right  to  proceed  independently  against  the  condemning
authority  for the cost of  relocation  and  fixtures  owned by Tenant  upon the
expiration of the term.

REMOVAL OF TRADE FIXTURES

         If after default in payment of rent or violation of any other provision
of this Lease, or upon the expiration of this Lease,  the Tenant moves out or is
dispossessed  and fails to remove any trade  fixtures or other property prior to
such said default, removal, expiration of Lease, or prior to the issuance of the
final  order or  execution  of the  warrant,  then and in that  event,  the said
fixtures and property shall at Landlord's election either be deemed abandoned by
Tenant and shall  become the  property  of  Landlord  or removed by  Landlord at
Tenant's expense.

CONTINUED LIABILITY FOR RENT

         In the event  that the  relation  of  Landlord  and Tenant may cease or
terminate  by reason of the re-entry of Landlord  under the terms and  covenants
contained in this Lease or by the ejectment of Tenant by summary  proceedings or
otherwise,  or after the  abandonment  of the  Premises by Tenant,  it is hereby
agreed that Tenant  shall  remain  liable and shall pay in monthly  payments the
rent which accrues subsequent to the re-entry by Landlord,  and Tenant expressly
agrees to pay as damages for the breach of the covenants herein  contained,  the
difference  between the rent reserved and the rent  collected  and received,  if
any, by Landlord  during the remainder of the unexpired term, such difference or

                                       17

deficiency between the rent herein reserved and the rent collected if any, shall
become  due and  payable,  in  monthly  payments  during  the  remainder  of the
unexpired term, as the amounts of such difference or deficiency  shall from time
to time be ascertained;  and it is mutually  agreed between  Landlord and Tenant
that the  respective  parties  hereto shall and hereby do waive trial by jury in
any action,  proceeding or counterclaim brought by either of the parties against
the other on any matters  whatsoever arising out of or in any way connected with
this Lease,  Tenant's  use or occupancy  of said  Premises,  and/or any claim by
injury or damage.

WAIVER OF RIGHTS TO REDEEM

         Tenant  waives all  rights to redeem  under any law of the State of New
York.

GOVERNMENTAL PREEMPTION

         This  Lease and the  obligation  of Tenant  to pay rent  hereunder  and
perform all of the other covenants and agreements hereunder on part of Tenant to
be performed shall in no way be affected,  impaired or excused because  Landlord
is  unable to supply  or is  delayed  in  supplying  any  service  expressly  or
impliedly  to be  supplied  or is unable to make,  or is  delayed  in making any
repairs,  additions,  alterations  or  decorations  or is unable to supply or is
delayed in  supplying  any  equipment  or fixtures if Landlord is  prevented  or
delayed from so doing by reason of governmental  preemption in connection with a
national  emergency or in connection  with any rule,  order or regulation of any
department or subdivision thereof of any governmental agency or by reason of the

                                       18

condition  of supply and demand  which have been or are affected by war or other
emergency.

NO ABATEMENT OR DIMINUTION OF RENT

         No  diminution or abatement of rent,  or other  compensation,  shall be
claimed or allowed for  inconvenience  or discomfort  arising from the making of
repairs or improvements to the building or to its appliances,  nor for any space
taken to comply with any law, ordinance or order of a governmental authority. In
respect to the various "services",  if any, herein expressly or impliedly agreed
to be  furnished  by  Landlord  to Tenant,  it is agreed  that there shall be no
diminution or abatement of the rent, or any other compensation, for interruption
or curtailment of such "service" when such  interruption or curtailment shall be
due to accident,  alterations or repairs desirable or necessary to be made or to
inability or difficulty in securing  suppliers or labor for the  maintenance  of
such  "service" or to some other cause,  not negligence on the part of Landlord.
No such  interruption  or curtailment  of any such  "service"  shall be deemed a
constructive  eviction  unless  such  interruption  or  curtailment  of any such
"service"  shall be  caused  by the  negligence  of the  Landlord,  its  agents,
servants or  employees,  or a refusal of the Landlord to provide such  services.
Landlord  shall not be required to furnish,  and Tenant shall not be entitled to
receive,  any of such  "services"  during any period  wherein Tenant shall be in
default in respect to the payment of rent.  Neither shall there be any abatement
or diminution of rent because of making of repairs,  improvements or decorations
to the Demised  Premises after the date above fixed for the  commencement of the
term, it being understood that rent shall, in any event, commence to run at such
date so above fixed.

                                       19


FAILURE TO DELIVER POSSESSION

         Landlord  shall not be liable  for  failure to give  possession  of the
Demised  Premises on the Rent  Commencement  Date by reason of the fact that the
Premises  are not Ready for  Occupancy.  The Rent shall not  commence  until the
Premises are "Ready for Occupancy,"  or Tenant accepts delivery from Landlord in
a  condition  which is not "Ready for  Occupancy."  The Rent shall not  commence
until the Rent  Commencement  Date,  but the term herein  shall not be extended.
INSURANCE
         (a)   Tenant shall  provide and keep in effect  during the term of
this Lease for the benefit of Landlord and Tenant a policy for public  liability
insurance,  property damage  insurance and fire legal  liability  insurance with
respect to the Premises  covering both Tenant and Landlord in the minimum amount
of at least  $1,000,000.00.  Landlord shall be named as an additional insured on
such policy.
         (b)   Tenant  agrees to  provide  Landlord  with  certificates  of
insurance  evidencing  the  coverage  described in this  paragraph  containing a
waiver of subrogation  endorsement.  Such certificate shall provide for ten (10)
days'  prior  written   notice  to  Landlord  in  the  event  of   cancellation,
modification, termination or non-renewal.

         (c)   The  Landlord,  during the term of this lease, will insure and
keep  insured  against  damage by fire in a full  replacement  value  policy all
buildings  erected on the Demised  Premises  including  loss of rent  insurance.
Tenant shall  immediately pay Landlord for its thirty percent (30%) share of the

                                       20

cost of said  insurance  upon receipt of a statement  from Landlord  showing the
amount due.
                  Landlord  shall have no  responsibility  to provide  insurance
coverage for the personal  property,  equipment or  furnishings  of Tenant,  its
employees,  contractors  or agents or for  Tenant's  business  interruption  and
Landlord shall have no responsibility for loss of or damage to any such personal
property, equipment, furnishings or business interruption.
         (d)   Landlord  shall  provide and keep in effect during the term of
this  Lease,  a policy  for  public  liability  insurance,  with  respect to the
property of which the  Premises are a part,  naming the Tenant as an  additional
named  insured,   in  the  minimum  amount  of  at  least  One  Million  Dollars
($1,000,000.00).   Landlord  agrees  to  provide  Tenant  with  Certificates  of
Insurance  evidencing the coverage  described herein.  Such  Certificates  shall
provide  for ten (10)  days  prior  written  notice  to  Tenant  in the event of
cancellation, modification, termination or non-renewal.
         Landlord  agrees to indemnify and hold Tenant  harmless from any losses
suffered by Tenant as a result of Landlord's failure to obtain such insurance or
should Landlord permit said insurance to lapse.

                                       21

INDEMNIFICATION

         Tenant agrees to indemnify  and hold harmless  Landlord of and from all
claims,  demands, and other actions arising out of the operation of the business
of Tenant at the Premises or by reason of any violations or  non-performance  of
any  provision,  covenant,  or  condition  on the part of Tenant or its  agents,
employees,  or  invitees,  or by  reason of any act or  omission  on the part of
Tenant or its agents, employees, or invitees.

LIMITATION ON TENANT'S REMEDIES

         Notwithstanding  anything to the contrary provided in this Lease, it is
specifically  understood  and agreed that there shall be  absolutely no personal
liability on the part of the Landlord,  its successors and assigns, with respect
to any of the terms,  covenants,  and conditions of this Lease, and Tenant shall
look solely to the equity of Landlord in the Premises for  satisfaction  of each
and every  remedy of Tenant in the event of any breach by Landlord of any of the
terms, covenants, and conditions of this Lease to be performed by Landlord, such
exculpation of liability to be absolute and without exception whatsoever.

ENVIRONMENTAL

         (a)   As used herein, "Environmental Laws" means all federal, state,
local, environmental, health and safety laws, codes and ordinances and all rules
and  regulations  promulgated  thereunder,  including,  without  limitation laws
relating  to  emissions,   discharges,   releases  or  threatened   releases  of
pollutants,   contaminants,   chemicals,  or  industrial,   toxic  or  hazardous
substances or wastes into the environment (including,  without limitations, air,

                                       22

surface  water,  ground water,  land surface or subsurface  strata) or otherwise
relating to the manufacture,  processing, distribution, use, treatment, storage,
disposal,  transport  or  handling of  pollutants,  contaminants,  chemicals  or
industrial,  solid,  toxic or hazardous  substances  or wastes.  As used in this
Agreement,  the term "Hazardous Substances" includes,  without limitations,  (i)
all substances  which are  designated  pursuant to Section  311(b)(2)(A)  of the
Federal Water Pollution Control Act ("FWPCA"),  33 U.S.C. Section 1251, et seq.;
(ii) any element, compound,  mixture, solution, or substance which is designated
pursuant  to  Section   102  of  the   Comprehensive   Environmental   Response,
Compensation and Liability Act ("CERCLA"), 42 U.S.C. Section 9601 et seq.; (iii)
any hazardous  waste having the  characteristics  which are identified  under or
listed  pursuant to Section 3001 of the Resource  Conservation  and Recovery Act
("RCRA"),  42 U.S.C.  Section 6901 et seq.;(iv) any toxic pollutant listed under
Section  307(a) of the FWPCA;  (v) any hazardous  air pollutant  which is listed
under Section 112 of the Clean Air Act, 42 U.S.C. Section 7401 et seq.; (vi) any
imminently  hazardous chemical substance or mixture with respect to which action
has been taken  pursuant to Section 7 of the Toxic  Substances  Control  Act, 15
U.S.C. Section 2601 et seq.; and (vii) petroleum and waste oil.
 
     (b) Tenant shall comply with all  Environmental  Laws and regulations
applicable to Tenant's use and/or activities at the Leased Premises.

     (c) Tenant agrees to defend, indemnify and hold harmless the Landlord from
any and all claims, damages, fines, judgments, penalties, costs, liabilities, or
losses (including,  without limitation,  any and all sums paid for settlement of
claims,  attorneys' fees,  consultant,  and expert fees) arising during or after
the lease term from or in connection with the presence or suspected  presence of

                                       23

Hazardous Substances in or on the Premises, which are present as a result of any
negligence,  misconduct,  or other acts of Tenant,  Tenant's agents,  employees,
contractors,   or  invitees.   Without   limitation  of  the   foregoing,   this
indemnification   shall   include  any  and  all  costs   incurred  due  to  any
investigation of the site or any cleanup,  removal, or restoration mandated by a
federal, state, or local agency or political subdivision, which are present as a
result of any negligence,  misconduct or other acts of Tenant,  Tenant's agents,
employees, contractors, or invitees.
     (d) Landlord shall provide and keep in effect during the term of this
Lease a policy of environmental liability insurance with respect to the property
of which the Premises are a part naming the Tenant as an  additional  insured in
the minimum  amount of at least One Million  Dollars  ($1,000,000.00).  Landlord
agrees to provide Tenant with a Certificate of Insurance evidencing the coverage
described herein. Such Certificate shall provide for ten (10) days prior written
notice  to Tenant in the event of  cancellation,  modification,  termination  or
non-renewal.  In the event of  Landlord's  failure to obtain such  insurance  or
should  Landlord  permit said  insurance  to lapse,  Landlord  agrees to defend,
indemnify and hold harmless the Tenant from any and all claims,  damages, fines,
judgments,   penalties,  costs,  liabilities,  or  losses  (including,   without
limitation,  any and all sums paid for  settlement of claims,  attorneys'  fees,
consultant,  and expert fees) arising  during or after the lease term from or in
connection with the presence or suspected presence of Hazardous Substances in or
on the Premises.  Without limitations of the foregoing, this indemnification and
covenant to provide  insurance  shall include any and all costs  incurred due to
any investigation of the site or any cleanup,  removal, or restoration  mandated
by a federal, state, or local agency or political subdivision, which are present

                                       24

as a result of any negligence,  misconduct or other acts of Landlord, Landlord's
agents, employees, contractors, or invitees.

LATE FEE

         In the event  Tenant is late in the  payment  of rent or other  sums of
money required to be paid under this Lease, Tenant agrees to pay Landlord a late
charge of $.04 for each dollar of each payment ten (10) days or more in arrears.
Said payment shall be to cover extra  expenses  incurred by Landlord in handling
delinquent  payments.  The provisions of this paragraph are cumulative and shall
in no way restrict the other remedies available to Landlord.

QUIET ENJOYMENT OF PREMISES

         Landlord  covenants  that Tenant on paying the said  yearly  rent,  and
performing the covenants  aforesaid,  shall and may peacefully and quietly have,
hold and enjoy the Premises for the term aforesaid.

REPRESENTATIONS AND WARRANTIES

         As a material inducement for Tenant to enter into this Lease,  Landlord
warrants, represents and covenants to Tenant as follows:

         (a)   Landlord  has  lawful  title and the right to enter  into this
Lease for the term aforesaid and will provide Tenant with evidence thereof prior
to the time at which  Tenant  takes  possession  of the  Premises,  and will put
Tenant into complete and exclusive  possession of the Premises,  including joint
use of the Common Area,  free from all orders,  restrictions, and notices of any
public or quasi-public authority.

                                       25

         (b)   The  entrances  and exits to and from the Premises of which the 
Demised  Premises form a part shall not be altered or changed  without the prior
written consent of Tenant.
         (c)   The  entire Premises of which the Demised Premises form a part
are owned by Landlord in fee simple  title and are free and clear of any and all
encumbrances  excepting real estate taxes and  assessments  for the current year
and thereafter which are assumed and will be paid by Landlord as they become due
and payable.
         (d)   With  respect  to any  mortgage  or other  encumbrance  now or
hereafter encumbering the Premises or any portion thereof, Landlord shall within
thirty  (30)  days of the date,  thereof,  or the  filing  of such  encumbrance,
whichever is later, provide Tenant with a non-disturbance  agreement executed by
the holder thereof and Landlord.
         (e)   During  the term of this Lease,  Landlord  shall not lease any
portion of the  property of which the  Premises  are a part to a bank other than
Tenant,  nor will Landlord permit said property to be used as a banking facility
or rent,  occupy,  suffer,  or permit to be occupied any other premises owned or
controlled,  directly or  indirectly,  by Landlord,  its  successors or assigns,
which are within the Village of Oxford,  New York for the purpose of  conducting
therein, or for use as a banking facility, and further that if Landlord owns any
land or  hereafter  during the term of this Lease  acquires  any land within the
Village of  Oxford,  Landlord  will not convey  said  property  within  imposing
thereon a restriction to secure compliance with the foregoing restriction in the
use thereof.
         (f)   This  Lease has been entered  into by Tenant in reliance  upon
the foregoing  representations  and  warranties  of Landlord.  In the event of a
breach of this section,  in addition to any other remedies  available to Tenant,

                                       26

Tenant  shall be entitled  at its option to cancel  this Lease or seek  specific
performance, of the obligations contained herein.
         (g)   During  the term of this Lease,  Tenant shall not lease, rent,
occupy,  suffer or permit to be occupied the  premises  owned by Tenant known as
the Bank  Building,  Village of Oxford,  New York for the purpose of  conducting
therein, or for the retail sale of petroleum products or as a convenience store.
Tenant  also  agrees  that it will not convey  said  property  without  imposing
thereon a restriction to secure compliance with the foregoing restriction in the
use thereof.

OBSTRUCTIONS

         Landlord  shall not permit  anything  to be done upon the  Premises  of
which the Demised  Premises  form a part which (a) obstructs the free passage of
vehicles on the Common Area to and from the  drive-thru  facility of the Tenant;
(b) obstructs the entrance doors to Tenant's  building on the Demised  Premises;
(c) obstructs or changes the exits or entrances to the Demised Premises,  except
as may be duly required by governmental  authority;  (d) obstructs or in any way
changes the Common Area.

CESSATION OF BUSINESS

         Tenant may at any time cease operation of its business upon the Demised
Premises and Tenant's sole and exclusive liability hereunder shall be limited to
the rent, real estate taxes, and any other  obligations of the Tenant hereunder.
If Tenant closes the Bank to the general  public for 120  consecutive  days, for
reasons other than repair,  restoration,  remodeling,  casualty, eminent domain,
assignment,  sub-letting,  and/or governmental required closure,  Landlord shall

                                       27

have the  option,  to be  exercised  within  thirty  (30)  days  after  said 120
consecutive  days following  Tenant's  cessation of business,  to terminate this
Lease  upon  thirty  (30) days  written  notice to Tenant.  If Tenant  elects to
terminate this Lease,  Tenant shall  surrender the Demised  Premises,  as herein
provided,  and shall be released and relieved of any and all further obligations
hereunder effective as of the date of Lease termination.

MEMORANDUM OF LEASE

         The parties  agree to execute and deliver  within ten (10) days of its 
receipt,  at the request of either party hereto,  a Memorandum of Lease suitable
for recording, containing such matters as they may deem appropriate.


FORCE MAJEURE

         If either party shall be delayed or hindered in or  prevented  from the
timely  performance of its obligations under this Lease, by reason of failure of
power,  riots,  insurrections,  war,  national  emergency,  or Acts of God, then
performance  of such  obligations  shall be excused for the period of such delay
and the period granted herein for the  performance of such act shall be extended
for a period equivalent of such delay.

APPROVALS
         The  commencement of this Lease is contingent upon the Tenant obtaining
approval of the location and facility from the Controller of the Currency of the
United  States of America  within a period of sixty (60) days from  execution of
the Lease.  In the event the Tenant has promptly filed such  application  and is
diligently pursuing the application,  if not approved within such sixty (60) day

                                       28

period. Tenant shall have two (2) additional periods of thirty (30) days each to
continue the application process.

RIGHT OF FIRST REFUSAL

         Should  the  Landlord  during  the  term or any  renewal  or  extension
thereof,  elect to sell the Premises of which the Demised  Premises form a part,
the Tenant shall have the right of first  refusal to meet any bonafide  offer of
sale upon the same terms and  conditions of such offer,  Landlord shall submit a
written  copy of such offer to Tenant,  giving  Tenant  thirty  (30) days within
which to elect to meet such offer.  If Tenant elects to meet the offer, it shall
give Landlord  written  notice  thereof,  and the closing  thereof shall be held
within ninety (90) days  thereafter,  whereupon  Landlord shall convey to Tenant
good and marketable title to the Premises in fee simple absolute, free and clear
of all liens, encumbrances and restrictions.
         In the event the Tenant fails. to meet such  bonafide  offer within the
time set forth herein after notice from the Landlord, the Landlord shall be free
to sell the  Premises  to such  third  person in  accordance  with the terms and
conditions of the offer.
         In the event the  Landlord  does not sell the  Premises  to such  third
person, then and in such event, the right of first refusal shall continue during
the term of this Lease and any renewals or extensions thereof.

                                       29

CONFIDENTIALITY

         Landlord  and Tenant  agree not to  disclose  the fact that they have 
entered into this Lease until such time as they have  mutually  agreed to a news
release  announcing  the details of this Lease and shall have also agreed to the
time and date when such release is to be made public.

NEW YORK LAW

         This Lease shall be construed in  accordance with the laws of the State
of New York without regard to conflict of law principles.

HEADINGS

         The  headings  used  herein are for  convenience  only and shall not be
deemed  to be  part of this  Agreement.  These  headings  shall  be of no  legal
significance.

NOTICES

         All notices,  requests, demands or other communications with respect to
this Lease,  whether or not herein  expressly  provided for, shall be in writing
and  shall be  deemed  to have been  duly  given  when  mailed by United  States
First-Class,  certified or registered  mail,  postage  prepaid,  return  receipt
requested,  to the parties at their respective addresses as first above written.
Notice to  Landlord  shall  include  also the  mailing of a copy  thereof to its
counsel, Hinman, Howard & Kattell, LLP (John G. Dowd, Esq.), 700 Security Mutual
Building, 80 Exchange Street, Binghamton, New York 13901-3490.

                                       30

Miscellaneous

         It is mutually  understood and agreed that the covenants and agreements
contained in the within Lease shall be binding upon the parties  hereto and upon
their respective successors, heirs, executors and administrators. If any term or
provision of this Lease shall to any extent be held invalid or enforceable,  the
remaining  terms and  provisions of this Lease shall be valid and be enforced to
the  fullest  extent  permitted  by law.  This  instrument  contains  the entire
agreement  made  between the  parties  and may not be modified  orally or in any
manner other than by an agreement in writing,  signed by all the parties hereto,
or their respective successors in interest.

                                       31

     IN WITNESS  WHEREOF,  the parties have set their hands and seals (or caused
these presents to be signed by their proper corporate  officers and caused their
proper corporate seal to be hereto affixed) this 6th day of November, 1997.

         Signed, sealed and delivered in the presence of

                                   JAMES MIRABITO & SONS, INC.

                                   By  /s/Joseph P. Mirabito
                                   Title  President

                                   NBT BANK, N.A.

                                   By  /s/Marty Dietrich
                                   Title  S.V.P.

                                       32