- ----------------------------------------------------------------------------- 
 
                      SECURITIES AND EXCHANGE COMMISSION    
                          Washington, D.C. 20549    
     
                                 FORM 10-K    
               ----------------------------------------------    
    
 (Mark one)    
[X]        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE     
             SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)    
    
              For the fiscal year ended January 31, 1996    
    
                                 OR    
    
[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE     
            SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)    
    
                 For the transition period from      to    
    
                     Commission file number 0-14625    
       
                         TECH DATA CORPORATION    
       (Exact name of registrant as specified in its charter)    
           ----------------------------------------------    
    
           Florida                             No. 59-1578329    
- ----------------------------            --------------------------- 
(State or other jurisdiction       (I.R.S. Employer Identification Number)    
of incorporation or organization)    
    
5350 Tech Data Drive, Clearwater, FL                34620    
- ------------------------------------            ------------- 
(Address of principal executive offices)         (Zip Code)    
    
           ----------------------------------------------    
      Registrant's telephone number including area code: (813) 539-7429    
    
           Securities registered pursuant to Section 12(g) of the Act:    
    
                  Common stock, par value $.0015 per share.    
    
     Indicate by check mark whether the registrant (1) has filed all     
reports required to be filed by Section 13 or 15(d) of the Securities     
Exchange Act of 1934 during the preceding 12 months (or shorter period     
that the registrant was required to file such reports), and (2) has been     
subject to such filing requirements for the past 90 days.    
                          Yes   X        No     
                               ---         ---- 
     Indicate by check mark if disclosure of delinquent filers pursuant to  
Item 405 of regulation S-K is not contained herein, and will not be contained 
to the best of registrant's knowledge, in definitive proxy or information  
statements incorporated by reference to Part III of this Form 10-K or any 
amendment to this Form 10-K.  [__] 
 
     Aggregate market value of the voting stock held by non-affiliates     
of the registrant as of March 31,     
1996:     $558,900,000.    
    
     Indicate the number of shares outstanding of each of the issuer's     
classes of common stock, as of the latest practicable date.    
    
          Class                              Outstanding at March 31, 1996     
   -------------------                     -------------------------------- 
Common stock, par value $.0015 per share               37,944,785         
    
                   DOCUMENTS INCORPORATED BY REFERENCE    
    
     The registrant's Proxy Statement for use at the Annual Meeting of     
Shareholders on June 25, 1996 is incorporated by reference in Part III    
of this Form 10-K to the extent stated herein.    
    
- ----------------------------------------------------------------------------- 
    
    
                                  PART I    
ITEM 1.  Business    
    
     (a)     General development of business    
    
     Tech Data Corporation (the "Company" or "Tech Data") was     
incorporated in 1974 to market data processing supplies such as tape,     
disk packs, and custom and stock tab forms for mini and mainframe     
computers directly to end users.  In the middle of fiscal 1984, the     
Company began marketing certain of its products to the newly emerging     
market of microcomputer dealers.  By the end of fiscal 1984, the Company     
had withdrawn entirely from end-user sales, broadened its product line     
to include hardware products, and completed its transition to a     
wholesale distributor.  The Company has since continually expanded its     
product lines and customer base.    
    
     On May 31, 1989, the Company entered the Canadian market through     
the acquisition of a distributor subsequently named Tech Data Canada     
Inc. ("Tech Data Canada").  Tech Data Canada serves customers in all     
Canadian provinces and carries many of the same products offered by the     
Company.    
    
     On March 24, 1994, the Company completed the non-cash exchange of     
1,144,000 shares of its common stock for all of the outstanding capital     
stock of Softmart International, S.A. (subsequently named     
Tech Data France, SNC)("Tech Data France"), a privately-held distributor    
of personal computer products based in Paris, France.  Tech Data France is    
the largest French wholesale distributor of microcomputer products,    
representing leading manufacturers and publishers such as Apple, Compaq,    
Hewlett-Packard, Lotus and Microsoft.  The acquisition was accounted for    
as a pooling-of-interests effective February 1, 1994; however, due to the     
immaterial size of the acquisition in relation to the consolidated     
financial statements, prior period financial statements were not     
restated.    
    
     (b)     Financial information about industry segments    
    
     The Company operates in only one business segment.    
    
     (c)     Narrative description of business    
    
General    
    
     The Company is a leading distributor of microcomputer-related     
hardware and software products to value-added resellers ("VARs"),    
corporate resellers and retailers throughout the United States,    
France, Canada, Latin America and the Caribbean.  The Company    
purchases its products directly from manufacturers and publishers    
in large quantities, maintains a stocking inventory of more than    
25,000 products and sells to an active base of over 50,000     
customers.  The Company offers manufacturers of microcomputer hardware    
and publishers of software the ability to reach customers on a cost-    
efficient basis.    
    
     The Company provides its customers with leading products in     
systems, networking, mass storage, peripherals and software from more    
than 600 manufacturers and publishers such as Apple, Bay Networks,     
Canon, Compaq, Computer Associates, Cisco, Corel, Digital Equipment,     
Epson, Hewlett-Packard, IBM, Intel, Kingston, Lotus, Microsoft, NEC     
Technologies, Novell, Okidata, Quarterdeck, Seagate, SCO, Symantec,    
3Com, Toshiba and U.S. Robotics.    
    
     The Company delivers products throughout the United States, France,     
Canada, Latin America and the Caribbean from its ten distribution    
centers in Miami, Florida; Atlanta, Georgia; Paulsboro, New Jersey; Ft.     
Worth, Texas; South Bend, Indiana; Ontario, California; Union City,     
California; Mississauga, Ontario (Canada); Richmond, British Columbia    
(Canada); and Bobigny (Paris), France.  Locating distribution centers    
near its customers enables the Company to deliver products on a timely    
basis, thereby reducing customers' need to invest in inventory.    
 
                                  2 
 
 
    
     To complement its distribution activities, the Company maintains a     
staff of technical advisers who assist customers by telephone either for    
free or on a user-fee basis.  The Company offers educational and     
promotional seminars on the products sold by the Company in various     
cities around the United States, France, Canada, and Latin America.  The    
Company also provides advertising and other marketing assistance to its    
customers using funds and materials provided by manufacturers and    
publishers.    
    
Industry    
    
     The microcomputer products industry has proven to be well-suited     
for wholesale distribution.  The large number and diversity of resellers    
makes it cost efficient for manufacturers and publishers to rely on     
wholesale distributors to assume responsibility for at least some     
portion of their distribution, credit, marketing and support     
requirements.  Similarly, due to the large number of microcomputer     
product manufacturers and publishers, VARs, computer resellers and     
retailers often cannot efficiently establish direct purchasing     
relationships and instead rely on wholesale distributors, such as Tech     
Data, to satisfy a significant portion of their product, financing,     
marketing and technical support needs.    
    
     As a result of the use of open systems and off-the-shelf     
components, hardware and software products are increasingly viewed as     
commodities.  The resulting price competition has prompted     
manufacturers and publishers to rely on more cost-efficient methods of     
distribution.  This, coupled with shorter product life cycles, has     
benefited distributors like Tech Data, which offer vendors an efficient     
mechanism for marketing, distributing and supporting their products.      
The Company has a competitive advantage over certain other distributors     
who do not have the low cost structure to compete on the basis of     
price and service and who do not have adequate access to capital to     
finance their growth.    
    
     The rates of growth of the wholesale distribution segment of the     
microcomputer industry and the Company continue to outpace that of the     
microcomputer industry as a whole for three principal reasons.      
First, more manufacturers and publishers are using the wholesale     
distribution channel as declining product prices, coupled with rising     
selling costs, make it difficult for manufacturers and publishers to     
efficiently deal directly with VARs, corporate resellers and retailers.      
Second, the Company believes that customers are increasingly relying on     
wholesale distributors such as Tech Data for inventory management and     
credit rather than stocking large inventories themselves and maintaining     
credit lines to finance working capital needs.  Third, consolidation in     
the wholesale distribution industry continues as access to financial     
resources and economies of scale become more critical and as certain     
manufacturers and publishers limit the number of authorized distributors     
for their respective products.    
    
Business Strategy    
    
     To maintain its leadership position in wholesale distribution, the     
Company's business strategy includes the following main elements:    
    
     Customer focus.  The Company has historically focused its     
marketing on VARs, who integrate proprietary software with products     
provided by manufacturers and distributors.  VARs currently represent     
approximately 70% of the Company's total sales with franchisees,     
corporate resellers and retailers accounting for the balance.      
Management expects total industry sales to VARs to remain one of the     
fastest growing segments of the microcomputer industry as businesses     
of all sizes increasingly rely on VARs.  Accordingly, management expects     
more manufacturers and publishers to utilize Tech Data to supply     
products to the VAR market.  Recently, Tech Data also has sought to     
increase its market share with retailers and computer     
superstores (such as CompUSA and Computer City), corporate resellers     
(such as CompuCom Systems and InaCom) and franchisees and other     
affiliates of companies such as Intelligent Electronics and MicroAge.    
    
     Operating efficiencies and economies of scale.  The Company's     
operations are structured to realize operating efficiencies both for     
itself and its customers, to benefit from economies of scale in product     
purchasing, financing and working capital management, and to provide an     
efficient distribution system focusing on ease of order placement, speed     
of delivery, facilitation of product returns and reduction of freight     
costs.    
 
                                   3 
 
    
     Products.  The Company's objective is to offer its customers a     
broad assortment of leading technology products.  Management believes     
that the Company provides manufacturers and publishers an efficient     
channel through which to access VARs, corporate resellers and retailers,     
thereby eliminating direct selling expenses and direct credit     
risk.  Currently the Company offers more than 25,000 products from more     
than 600 manufacturers and publishers.  By offering a broad product     
assortment, customers are able to more efficiently procure     
product from a single source and aggregate their purchases.    
    
Vendor Relations    
    
     Due to the proliferation of relatively small VARs and computer     
dealers which purchase a limited volume of products from any single     
manufacturer, it is more cost efficient for most manufacturers to rely     
upon distributors, such as Tech Data, rather than to maintain their own     
sales forces to market, distribute and support products.  The Company's     
market presence and financial condition have enabled it to obtain     
vendor contracts with leading manufacturers and publishers to purchase     
large quantities of products that the Company sells at competitive     
prices.    
    
     The Company sells products for manufacturers and publishers     
generally on a nonexclusive basis.  The Company's supplier agreements     
are believed to be in the form customarily used by each manufacturer     
and typically contain provisions which allow termination by either party     
upon 60 days notice.  Such agreements generally contain stock rotation     
and price protection provisions which reduce, in part, the Company's     
risk of loss due to slow-moving inventory, vendor price reductions,     
product updates or obsolescence.  See "Management's Discussion and     
Analysis of Financial Condition and Results of Operations - Asset     
Management."  Virtually none of the Company's supplier agreements     
requires it to sell a specified quantity of products or restricts the     
Company from selling similar products manufactured by competitors.      
Consequently, the Company has the flexibility to terminate or curtail     
sales of one product line in favor of another product line as a result     
of technological change, pricing considerations, customer demand and     
vendor distribution policies.  No single vendor accounted for more than     
10% of the Company's net sales during fiscal 1996, 1995 or 1994.    
    
     In addition to providing manufacturers and publishers with one of     
the largest bases of VARs in the United States, France, Canada, Latin     
America and the Caribbean, the Company also offers manufacturers     
and publishers the opportunity to participate in a number of special     
promotions, training programs and marketing services targeted to the     
needs of its customers.    
    
     From time to time, the demand for certain products sold by the     
Company exceeds the supply available from the manufacturer or publisher.      
The Company then receives an allocation of the products available.      
Management believes that the Company's ability to compete is not     
adversely affected by these periodic shortages and the resulting     
allocations.    
    
Products and Customers    
    
     The Company sells computer-related hardware and software products     
such as networks, disk drives, microcomputers, printers, terminals,     
operating systems and application software purchased directly from     
manufacturers and publishers in large quantities for sale to an active     
customer base of more than 50,000 VARs, corporate resellers and     
retailers. The Company pursues a strategy of expanding its product line     
to offer its customers a broad assortment of products.    
    
     The Company's VAR customers typically do not have the resources to     
establish a large number of direct purchasing relationships or stock     
significant product inventories.  These resellers generally have annual     
revenues of less than $5 million and rely on distributors as their     
principal source of computer products and financing.  Corporate     
resellers and retailers, on the other hand, often establish direct     
relationships with manufacturers and publishers for their more popular     
products, but utilize distributors for slower-moving products from     
numerous smaller manufacturers and publishers and for fill-in orders of     
fast moving products.  The Company's backlog of orders is not considered     
material to an understanding of its business.  No single customer     
accounted for more than 4% of the Company's net sales during fiscal     
1996, 1995 or 1994.    
 
                                   4 
 
 
    
Sales and Marketing    
    
     Currently, the Company's sales force consists of approximately 40     
field sales representatives and 650 inside telemarketing sales     
representatives.  Field sales representatives are located in major     
metropolitan areas.  Each field representative is supported by a team of     
inside telemarketing sales representatives covering a designated     
territory.  Territories with no field representation are serviced     
exclusively by the inside telemarketing sales representatives.      
Customers rely upon the Company's product catalogs and frequent mailings     
as sources for product information, including prices.    
    
     Customers typically call their inside sales representative toll-    
free to place orders for same-day or next-day shipment.  The Company's     
on-line computer system allows the inside sales representative to     
check for current stocking levels in each of the seven United States     
distribution centers.  Likewise, inside sales representatives in Canada     
and France can check on stocking levels in the two Canadian and one     
French distribution center, respectively.  Through "Tech Data On-Line",     
the Company's proprietary electronic on-line system, customers can gain     
remote access to the Company's data processing system to check product     
availability and pricing and to place an order.  Certain of the     
Company's larger customers have available electronic data interchange     
("EDI") services whereby orders, order acknowledgments, invoices,     
inventory status reports, price catalogs and other industry standard EDI     
transactions are consummated on-line which improves efficiency and timeliness   
for both the Company and the customer.  Assuming adequate stock and available   
customer credit, customer orders received by 5:00 p.m. local time will     
generally be shipped that same day from the distribution facility     
nearest the customer.  The Company's centralized, processing capability     
generally permits a customer located within 250 miles of a distribution     
center to receive goods by inexpensive UPS ground service the next day.    
    
     The Company provides comprehensive training to its field and inside     
sales representatives regarding technical characteristics of products     
and the Company's policies and procedures.  Each new sales     
representative attends a six-week course given by the Company.  In     
addition, the Company's ongoing training program is supplemented by     
product seminars offered by manufacturers and publishers.    
    
Competition    
    
     The Company operates in a market characterized by intense     
competition.  Competition within the industry is based on product     
availability, price, delivery and various types of support provided by     
the distributor to the reseller. The Company believes that it is     
equipped to compete effectively with other distributors in these areas.      
Major competitors include Ingram Micro, Inc., Merisel, Inc. and a     
variety of other competitors.  Some of the Company's competitors are     
larger and have greater resources than the Company.    
    
     The Company also faces competition from manufacturers and     
publishers who can offer customers lower prices than the Company.  The     
Company, nevertheless, believes that in the majority of cases,     
manufacturers and publishers choose to sell products though distributors     
rather than directly because of the relatively small volume and high     
selling costs associated with numerous small orders.  Management     
also believes that the Company's prompt delivery of products and     
efficient handling of returns provide an important competitive advantage     
over manufacturers' and publishers' efforts to market their products     
directly.    
    
Employees    
    
     On January 31, 1996, the Company had approximately 2,625 full-time     
employees.  The Company enjoys excellent relations with its employees,     
all of whom are non-union.    
    
     (d)     Financial information about foreign and domestic operations     
and export sales    
    
     The geographic areas in which the Company operates are the United     
States (United States including exports to Latin America and the     
Caribbean) and International (France and Canada).  See Note 10 of Notes     
to Consolidated Financial Statements regarding the geographical     
distribution of the Company's net sales, operating income and     
identifiable assets.    
 
                                    5 
 
 
    
Executive Officers    
    
     Steven A. Raymund, Chief Executive Officer and Chairman of the     
Board of Directors, age 40, has been employed by the Company since 1981,     
serving as Chief Executive Officer since January 1986 and as Chairman of     
the Board of Directors since April 1991.  He has a B.S. Degree in     
Economics from the University of Oregon and a Masters Degree from the     
Georgetown University School of Foreign Service.    
    
     A. Timothy Godwin, Vice Chairman, President, Chief Operating Officer   
and Director, age 46, joined the Company in July 1989 as Senior Vice     
President of Finance and assumed the responsibilities of Chief     
Financial Officer in November 1989.  He was appointed to the Board of     
Directors in March 1991 and was promoted to the position of President     
and Chief Operating Officer in November 1991.  In September 1995,     
Mr. Godwin was appointed Vice Chairman.  Prior to joining the Company,     
Mr. Godwin was employed by Price Waterhouse from 1974 to June 1989, most     
recently as audit partner from July 1987 to June 1989.  Mr. Godwin is a     
Certified Public Accountant and holds a B.S. Degree in Accounting from     
the University of West Florida.    
    
     Peggy K. Caldwell, Senior Vice President of Sales and Marketing,     
age 50, joined the Company in May 1992 as Senior Vice President of     
Marketing and in February 1996 was appointed to the position of Senior     
Vice President of Sales and Marketing.  Prior to joining the Company,     
she was employed by International Business Machines Corporation for 25     
years, most recently serving in a variety of senior management positions     
in the National Distribution Division.  Ms. Caldwell holds a B.S. Degree     
in Mathematics and Physics from Bucknell University.    
    
     Lawrence W. Hamilton, Senior Vice President of Human Resources, age     
38, joined the Company in August 1993 as Vice President of Human     
Resources and was promoted to Senior Vice President in March 1996.      
Prior to joining the Company, he was employed by Bristol-Myers Squibb     
Company from 1985 to August 1993, most recently as Vice President -     
Human Resources and Administration of Linvatec Corporation (a division     
of Bristol-Myers Squibb Company).  Mr. Hamilton holds a B.A. Degree in     
Political Science from Fisk University and a Masters of Public     
Administration, Labor Policy from the University of Alabama.    
    
     Jeffery P. Howells, Senior Vice President of Finance and Chief     
Financial Officer, age 39, joined the Company in October 1991 as Vice     
President of Finance and assumed the responsibilities of Chief Financial     
Officer in March 1992.  In March 1993, he was promoted to Senior Vice     
President of Finance and Chief Financial Officer.  From June 1991     
through September 1991 he was employed as Vice President of Finance of     
Inex Vision Systems.  From 1979 to May 1991 he was employed by Price     
Waterhouse, most recently as a Senior Audit Manager.  Mr. Howells is a     
Certified Public Accountant and holds a B.B.A. Degree in Accounting from     
Stetson University.    
    
     James T. Pollard, Senior Vice President of Logistics and Chief     
Information Officer, age 49, joined the Company in October 1993.  Prior     
to joining the Company, he was employed by Florida Power Corporation     
from September 1990 through September 1993, most recently as     
Director - Information Services.  From November 1984 to September 1990     
he was employed by Southern California Gas Company as Senior Vice     
President.  Mr. Pollard holds a B.S. Degree in Business Finance from the     
University of Utah and a Masters in Business Administration Degree from     
the University of South Florida.    
    
     Patrick O. Connelly, Vice President of Worldwide Credit Services,     
age 50, joined the Company in August 1994.  Prior to joining the     
Company, he was employed by Unisys Corporation for nine years as     
Worldwide Director of Credit.  Mr. Connelly holds a B.A. Degree     
in History and French from the University of Texas at Austin.    
    
     Charles V. Dannewitz, Vice President of Taxes, age 41,  joined the     
Company in February 1995.  Prior to joining the Company, he was employed     
by Price Waterhouse for 13 years, most recently as a Tax Partner.  Mr.     
Dannewitz is a Certified Public Accountant and holds a B.S. Degree in     
Accounting from Illinois Wesleyan University.    
 
                                    6 
 
 
     Bruce D. Eden, Vice President of MIS, age 53, joined the Company in     
January 1994 as Director of Information Technology.   In February 1995,     
he was promoted to Vice President of MIS.  Prior to joining the Company,     
Mr. Eden was engaged as an independent consultant from February 1993 to     
December 1993.  From March 1987 to February 1993 Mr. Eden was employed     
by Pacific Enterprises as Director of Information Systems.  Mr. Eden     
holds a B.A. Degree in Economics from CUNY.    
    
     Yuda Saydun, Vice President and General Manager - Latin America,     
age 43, joined the Company in May 1993.  Prior to joining the Company,     
he was employed by American Express Travel Related Services Company,     
Inc. from 1982 to May 1993, most recently as Division Vice President,     
Cardmember Marketing.  Mr. Saydun holds a B.S. Degree in Political and     
Diplomatic Sciences from Universite Libre de Bruxelles and a Masters of     
Business Administration Degree, Finance/Marketing from U.C.L.A.    
    
     Arthur W. Singleton, Vice President, Treasurer and Secretary, age     
35, joined the Company in January 1990 as Director of Finance and was     
appointed Treasurer and Secretary in April 1991.  In February 1995, he     
was promoted to Vice President, Treasurer and Secretary.  Prior to     
joining the Company, Mr. Singleton was employed by Price Waterhouse from     
1982 to December 1989, most recently as an Audit Manager.  Mr. Singleton     
is a Certified Public Accountant and holds a B.S. Degree in Accounting     
from Florida State University.    
    
     Joseph B. Trepani, Vice President and Worldwide Controller, age 35,     
joined the Company in March 1990 as Controller and held the position of     
Director of Operations from October 1991 through January 1995.  In     
February 1995, he was promoted to Vice President and Worldwide     
Controller.  Prior to joining the Company, Mr. Trepani was Vice     
President of Finance for Action Staffing, Inc. from July 1989 to     
February 1990.  From 1982 to June 1989, he was employed by Price     
Waterhouse.  Mr. Trepani is a Certified Public Accountant and holds a     
B.S. Degree in Accounting from Florida State University.    
    
     David R. Vetter, Vice President and General Counsel, age 37, joined     
the Company in June 1993.  Prior to joining the Company, he was employed     
by the law firm of Robbins, Gaynor & Bronstein, P.A. from 1984 to June     
1993, most recently as a partner.  Mr. Vetter is a member of the Florida     
Bar and holds a B.A. Degree in English and Economics from Bucknell     
University and a J.D. Degree from the University of Florida.    
    
ITEM 2.  Properties    
    
     Tech Data's executive offices, located in Clearwater, Florida, is     
owned by the Company. In addition, the Company leases distribution centers in   
Miami, Florida; Atlanta, Georgia; Paulsboro, New Jersey; Ft.     
Worth, Texas; South Bend, Indiana; Ontario, California; Union City,     
California; Mississauga, Ontario (Canada); Richmond, British Columbia     
(Canada); and Bobigny (Paris), France.  The Company also operates training     
centers in eleven cities in the U.S. and Canada.    
    
     During fiscal 1996, the Company completed a 75,000 square foot     
administration building on its main Clearwater campus and expanded its     
South Bend, Miami, Paulsboro, Mississauga, Richmond and Atlanta     
distribution centers.  The facilities of the Company are substantially     
utilized, well-maintained and are adequate to conduct the Company's     
current business.    
    
ITEM 3.  Legal Proceedings         
    
     There are no material legal proceedings pending against the     
Company.    
    
ITEM 4.  Submission of Matters to a Vote of Security Holders    
    
     There have been no matters submitted to a vote of security holders     
during the last quarter of the fiscal year ended January 31, 1996.    
 
                                    7 
 
 
     
                               PART II    
    
ITEM 5.   Market for the Registrant's Common Stock and Related     
          Shareholder Matters    
    
     The Company's common stock is traded on the Nasdaq National Market     
tier of The Nasdaq Stock Market under the symbol TECD.  The Company has     
not paid cash dividends since fiscal 1983.  The Board of Directors does     
not intend to institute a cash dividend payment policy in the     
foreseeable future.  The table below presents the quarterly high and low     
sales prices for the Company's common stock as reported by the Nasdaq   
Stock Market.  The approximate number of shareholders as of     
January 31, 1996 was 15,000.    
    
    
                                                          Sales Price    
                                                        ---------------- 
                                                         High      Low 
Fiscal year 1996                                        -------  -------     
- ---------------- 
Fourth quarter                                          $17 7/8  $11 1/4    
Third quarter                                            14 3/4   11 1/8    
Second quarter                                           15 1/4    8 1/4    
First quarter                                            14 1/4    9 5/8    
    
Fiscal year 1995    
- ---------------- 
Fourth quarter                                          $20      $11 3/8    
Third quarter                                            20       15    
Second quarter                                           19 1/4   14    
First quarter                                            22 1/8   16 1/4    
 
                                    8 
 
   
     
ITEM 6.  Selected Financial Data    
    
                               FIVE YEAR FINANCIAL SUMMARY    
                          (In thousands, except per share data)    
    
    
 
 
                                                       Year ended January 31,    
                                    ------------------------------------------------------    
                                       1996        1995        1994        1993     1992    
                                    ----------  ----------  ----------  --------  --------    
                                                                    
Income statement data: 
Net sales                           $3,086,620  $2,418,410  $1,532,352  $978,862  $646,961    
Cost and expenses:                  ----------  ----------  ----------  --------  --------    
  Cost of products sold              2,867,226   2,219,122   1,397,967   885,292   579,766    
  Selling, general and     
  administrative expenses              163,790     127,951      79,390    57,556    44,089    
                                     ---------   ---------   ---------  --------   -------    
                                     3,031,016   2,347,073   1,477,357   942,848   623,855    
                                     ---------   ---------   ---------  --------   -------    
Operating profit                        55,604      71,337      54,995    36,014    23,106    
Interest expense                        20,086      13,761       5,008     3,973     4,078    
                                     ---------   ---------   ---------  --------   -------    
Income before income taxes              35,518      57,576      49,987    32,041    19,028    
Provision for income taxes              13,977      22,664      19,774    12,259     7,141    
                                     ---------   ---------   ---------  --------   -------    
Net income                          $   21,541  $   34,912  $   30,213  $ 19,782  $ 11,887    
                                    ==========  ==========  ==========  ========  ========    
Net income per common share*        $      .56  $      .91  $      .83  $    .63  $    .44    
                                    ==========  ==========  ==========  ========  ========    
Dividends per common share              --          --           --        --         --    
                                    ==========  ==========  ==========  ========  ========    
Weighted average common    
shares outstanding*                     38,138      38,258      39,590    31,402    26,966    
                                    ==========  ==========  ==========  ========  ========    
    
    
Balance sheet data:    
Working capital                     $  201,704  $  182,802  $  165,366  $ 89,344  $ 78,445    
Total assets                         1,043,879     784,429     506,760   326,885   200,476    
Revolving credit loans                 283,100     304,784     153,105    89,198    36,708    
Long-term debt                           9,097       9,682       9,467     9,638     9,818    
Shareholders' equity                   285,698     260,826     213,326   115,047    94,565    
_________    
 
    
*  Amounts have been adjusted to reflect the two-for-one stock split     
declared on March 21, 1994.    
 
                                   9 
 
 
       
ITEM 7.  Management's Discussion and Analysis of Financial Condition and     
           Results of Operations    
    
    The following table sets forth the percentage of cost and expenses to net  
sales derived from the Company's Consolidated Statement of Income for each of  
the three preceding fiscal years.    
    
                                                 Percentage of net sales    
                                                  Year Ended January 31,    
                                                 ------------------------  
Net sales                                        100.0%   100.0%    100.0%    
Cost and expenses:                               -----    -----     -----    
 Cost of products sold                            92.9     91.7      91.2    
 Selling, general and administrative expenses      5.3      5.3       5.2    
                                                 -----    -----     -----    
                                                  98.2     97.0      96.4    
                                                 -----    -----     -----    
Operating profit                                   1.8      3.0       3.6    
Interest expense                                    .6       .6        .3    
                                                 -----    -----     -----    
Income before income taxes                         1.2      2.4       3.3    
Provision for income taxes                          .5       .9       1.3    
                                                 -----    -----     -----    
Net income                                          .7%     1.5%      2.0%    
                                                 =====    =====     =====    
    
Fiscal Years Ended January 31, 1996 and 1995    
    
     Net sales increased 27.6% to $3.09 billion in fiscal 1996 compared     
to $2.42 billion in the prior year.  This increase is attributable to     
the addition of new product lines and the expansion of existing product     
lines combined with increases in the Company's market share.  The rate     
of growth in fiscal year 1996 is lower than the rate of growth in the     
prior year as the Company continued to recover from the effects of the     
business interruptions caused by the conversion to a new computer system     
in December 1994.  The Company's international sales in fiscal 1996 were     
approximately 14% of consolidated net sales.    
    
     The cost of products sold as a percentage of net sales increased     
from 91.7% in fiscal 1995 to 92.9% in fiscal 1996.  This increase is a     
result of competitive market prices, the Company's strategy of lowering     
selling prices in order to gain market share and to pass on the benefit     
of operating efficiencies to its customers, as well as certain freight     
concessions made with customers in order to ensure timely delivery     
of product during the first and second quarters of fiscal 1996.    
    
     Selling, general and administrative expenses increased from $128.0     
million in fiscal 1995 to $163.8 million in fiscal 1996, and as a     
percentage of net sales were 5.3% in fiscal 1996 and fiscal 1995.  The     
dollar value increase in selling, general and administrative expenses is     
primarily a result of expanded employment and increases in other     
administrative expenses needed to support the increased volume of     
business, as well as expenses associated with the new computer system.    
    
     As a result of the factors described above, operating profit in     
fiscal 1996 decreased 22.1% to $55.6 million, or 1.8% of net sales,     
compared to $71.3 million, or 3.0% of net sales, in fiscal 1995.    
    
     Interest expense increased due to an increase in the Company's     
average outstanding indebtedness, combined with increases in short-term     
interest rates on the Company's floating rate indebtedness.    
    
     Net income in fiscal 1996 decreased 38.3% to $21.5 million, or $.56     
per share, compared to $34.9 million, or $.91 per share, in the prior     
year.    
    
     In 1995, the Financial Accounting Standards Board issued Statement     
of Financial Accounting Standards No. 123, "Accounting for Stock-Based     
Compensation" ("FAS 123"), which is effective for the Company's fiscal     
year ending January 31, 1997.  FAS 123 encourages, but does not require,     
companies to recognize compensation expense based on the fair value of     
grants of stock, stock options and other equity investments to     
employees.  Although expense recognition for employee stock-based     
 
                                   10 
 
 
 
compensation is not mandatory, FAS 123 requires that companies not     
adopting must disclose the pro forma effect on net income and earnings     
per share.  The Company will continue to apply prior accounting     
rules and make pro forma disclosures in fiscal 1997.    
    
Fiscal Years Ended January 31, 1995 and 1994    
    
     Net sales increased 57.8% to $2.42 billion in fiscal 1995 compared     
to $1.53 billion in the prior year.  This increase is attributable to     
the addition of new product lines and the expansion of existing product     
lines combined with an increase in the Company's customer base.  This     
increase is partially offset by lower than anticipated sales growth in     
the fourth quarter of fiscal 1995 due to business interruptions caused     
by the December 1994 computer system conversion.  Fiscal 1995 also     
includes the results for the two companies that were acquired at the     
beginning of the year (U.S. Software Resource, Inc. and Softmart     
International, S.A.).  The Company's international sales in fiscal 1995     
were approximately 13% of consolidated net sales.    
    
     The cost of products sold as a percentage of net sales increased     
from 91.2% in fiscal 1994 to 91.7% in fiscal 1995.  This increase is a     
result of the Company's strategy of lowering selling prices in order     
to gain market share and to pass on the benefit of operating     
efficiencies to its customers.    
    
     Selling, general and administrative expenses increased from $79.4     
million in fiscal 1994 to $128.0 million in fiscal 1995, and increased     
as a percentage of net sales to 5.3% in fiscal 1995 compared to 5.2%     
in the prior year.  The increase in selling, general and administrative     
expenses is primarily a result of expanded employment and increases in     
other administrative expenses needed to support the increased volume of     
business.  Additionally, the increase in selling, general and     
administrative expenses as a percentage of sales in fiscal 1995 is     
attributable to the lower than anticipated fourth quarter sales growth     
due to business interruptions caused by the computer system conversion.    
    
     Operating profit in fiscal 1995 increased 29.7% to $71.3 million,     
or 3.0% of net sales, compared to $55.0 million, or 3.6% of net sales,     
in fiscal 1994.  The decline in operating profit as a percentage of     
sales in fiscal 1995 is attributable to the Company's strategy of     
targeting return on shareholders' equity as opposed to a stated     
operating profit margin.  Additionally, the decline in the operating     
profit margin was impacted by the lower than anticipated sales growth in     
the fourth quarter of fiscal 1995 caused by the computer system     
conversion.    
    
     Interest expense increased due to an increase in the Company's     
average outstanding indebtedness, combined with increases in short-term     
interest rates on the Company's floating rate indebtedness.    
    
     Net income in fiscal 1995 increased 15.6% to $34.9 million, or $.91     
per share, compared to $30.2 million, or $.83 per share, in the prior     
year.    
    
Impact of Inflation    
    
     The Company has not been adversely affected by inflation as     
technological advances and competition within the microcomputer industry     
have generally caused prices of the products sold by the Company to     
decline.  Management believes that any price increases could be passed     
on to its customers, as prices charged by the Company are not set by     
long-term contracts.    
    
Liquidity and Capital Resources    
    
     Net cash provided by operating activities of $47.3 million in     
fiscal 1996 was primarily attributable to the Company's effort to     
increase its use of trade indebtedness to finance increases in     
inventories and accounts receivable.    
    
     Net cash used in investing activities of $26.4 million in fiscal     
1996 was a result of the Company making capital expenditures for     
computer system development and expansion of the capacity of its office     
facilities and distribution centers.  The Company expects to make     
capital expenditures of approximately $25 million during fiscal 1997 to     
further expand its office facilities and distribution centers.    
 
                                   11 
 
    
     Net cash used in financing activities of $20.2 million in fiscal     
1996 reflects the use of cash generated from operating activities to     
reduce borrowings under the Company's revolving credit loans.    
    
     In October 1995, the Company increased the amount that may be     
borrowed under its Receivables Securitization Program from $200 million     
to $250 million.  The Company currently maintains domestic and     
foreign revolving credit loan agreements (including the Receivables     
Securitization Program) with a total of nine financial institutions     
providing for maximum short-term borrowings of approximately     
$450 million, of which $283.1 million was outstanding.    
    
     The Company has historically relied upon cash generated from     
operations, bank credit lines, trade credit from its vendors and     
proceeds from public offerings of its common stock to satisfy its     
capital needs and finance its growth.  Management believes that cash     
from operations, available and obtainable bank credit lines and trade     
credit from its vendors will be sufficient to satisfy its working     
capital and capital expenditure needs for the  year ending January 31,     
1997.    
    
Asset Management    
    
     The Company manages its inventories by maintaining sufficient     
quantities to achieve high order fill rates while at the same time     
attempting to stock only those products in high demand with a rapid     
turnover rate.  Inventory balances will fluctuate as the Company adds     
new product lines and when appropriate, makes large purchases and cash     
purchases from manufacturers and publishers when the terms of such     
purchases are considered advantageous. The Company's contracts with most     
of its vendors provide price protection and stock return privileges to     
reduce the risk of loss to the Company due to manufacturer price     
reductions and slow moving or obsolete inventory.  In the event of a     
vendor price reduction, the Company generally receives a credit for     
products in inventory.  In addition, the Company has the right to return     
a certain percentage of purchases, subject to certain limitations.      
Historically, price protection and stock return privileges as well as     
the Company's inventory management procedures have helped to reduce the     
risk of loss of carrying inventory.    
    
     The Company attempts to control losses on credit sales by closely     
monitoring customers' creditworthiness through its computer system which     
contains detailed information on each customer's payment history and     
other relevant information.  In addition, the Company participates in a     
national credit association which exchanges credit rating information on     
mutual customers.  Customers who qualify for credit terms are typically     
granted net 30-day payment terms.  The Company also sells products on a     
prepay, credit card, cash on delivery and floorplan basis.    
    
Comments on Forward-Looking Information    
    
     In connection with the "safe harbor" provisions of the Private     
Securities Litigation Reform Act of 1995, the Company filed a Form 8-K    
with the Securities Exchange Commission on March 26, 1996 outlining  
cautionary statements identifying important factors that could cause the 
Company's actual results to differ materially from those projected in  
forward-looking statements made by, or on behalf of, the Company.  Such 
forward-looking statements, as made within Items 1 and 7 of this Form 10-K,  
should be considered in conjunction with the information included within 
the Form 8-K.    
                 
                                    12 
 
 
       
ITEM 8.  Financial Statements    
    
          REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS    
    
To the Board of Directors and Shareholders of Tech Data Corporation:    
    
     In our opinion, the accompanying consolidated balance sheet and the     
related consolidated statements of income, of changes in shareholders'     
equity and of cash flows present fairly, in all material respects, the     
financial position of Tech Data Corporation and its subsidiaries at     
January 31, 1996 and 1995, and the results of their operations and their     
cash flows for each of the three years in the period ended January 31,     
1996, in conformity with generally accepted accounting principles.      
These financial statements are the responsibility of the Company's     
management; our responsibility is to express an opinion on these     
financial statements based on our audits.  We conducted our audits of     
these statements in accordance with generally accepted auditing     
standards which require that we plan and perform the audit to obtain     
reasonable assurance about whether the financial statements are free of     
material misstatement. An audit includes examining, on a test basis,     
evidence supporting the amounts and disclosures in the financial     
statements, assessing the accounting principles used and significant     
estimates made by management, and evaluating the overall financial     
statement presentation.  We believe that our audits provide a     
reasonable basis for the opinion expressed above.    
    
PRICE WATERHOUSE LLP    
Tampa, Florida    
March 15, 1996    
    
                            REPORT OF MANAGEMENT    
    
To Our Shareholders:    
    
     The management of Tech Data Corporation is responsible for the     
preparation, integrity and objectivity of the consolidated financial     
statements and related financial information contained in this Annual     
Report.  The financial statements have been prepared by the Company in     
accordance with generally accepted accounting principles and, in the     
judgment of management, present fairly and consistently the Company's     
financial position and results of operations.  The financial     
statements and other financial information in this report include     
amounts that are based on management's best estimates and judgments     
and give due consideration to materiality.    
    
     The Company maintains a system of internal accounting controls to     
provide reasonable assurance that assets are safeguarded and that     
transactions are executed in accordance with management's authorization     
and recorded properly to permit the preparation of financial statements     
in accordance with generally accepted accounting principles.  The     
design, monitoring and revisions of the system of internal accounting     
controls involves, among other things, management's judgment with     
respect to the relative cost and expected benefits of specific control     
measures.    
    
     The Audit Committee of the Board of Directors is responsible for     
recommending to the Board, subject to shareholder approval, the     
independent certified public accounting firm to be retained each year.      
The Audit committee meets periodically with the independent accountants     
and management to review their performance and confirm that they are     
properly discharging their responsibilities.  The independent     
accountants have direct access to the Audit Committee to discuss the     
scope and results of their work, the adequacy of internal accounting     
controls and the quality of financial reporting.    
    
    
    
Steven A. Raymund                   Jeffery P. Howells    
Chairman of the Board Directors     Senior Vice President of Finance    
and Chief Executive Officer         and Chief Financial Officer    
March 15, 1996    
 
                                     13    
 
  
   
                     TECH DATA CORPORATION AND SUBSIDIARIES    
                           CONSOLIDATED BALANCE SHEET    
                      (In thousands, except share amounts)    
    
 
 
                                                                January 31,    
                                                        --------------------------    
                                                           1996            1995       
                                                        ----------      ----------    
   
                                         ASSETS    
    
                                                                    
Current assets:    
  Cash and cash equivalents                             $    1,154       $    496    
  Accounts receivable, less allowance    
    of $22,669 and $16,580                                 445,202        309,846    
  Inventories                                              465,422        364,531    
  Prepaid and other assets                                  39,010         21,850    
                                                        ----------       --------    
    Total current assets                                   950,788        696,723    
Property and equipment, net                                 61,610         51,042    
Excess of cost over acquired net assets, net                 6,376         10,061    
Other assets, net                                           25,105         26,603    
                                                        ----------       --------    
                                                        $1,043,879       $784,429    
                                                        ==========       ========    
    
    
                            LIABILITIES AND SHAREHOLDERS' EQUITY    
    
Current liabilities:    
  Revolving credit loans                                $  283,100       $304,784    
  Current portion of long-term debt                            519            542    
  Accounts payable                                         433,374        194,213    
  Accrued expenses                                          32,091         14,382    
                                                          --------       --------    
    Total current liabilities                              749,084        513,921    
Long-term debt                                               9,097          9,682           
                                                          --------       --------    
                                                           758,181        523,603    
                                                          --------       --------    
    
Commitments and contingencies (Note 8)    
    
Shareholders' equity:    
  Preferred stock, par value $.02; 226,500 shares     
    authorized and issued; liquidation     
    preference $.20 per share                                    5              5    
  Common stock, par value $.0015; 100,000,000     
    shares authorized; 37,930,655     
    and 37,807,794 issued and outstanding                       57             57    
  Additional paid-in capital                               130,045        127,947    
  Retained earnings                                        153,310        131,769    
  Cumulative translation adjustment                          2,281          1,048    
                                                        ----------       --------    
    Total shareholders' equity                             285,698        260,826    
                                                        ----------       --------    
                                                        $1,043,879       $784,429    
                                                        ==========       ========    
 
    
    
        The accompanying Notes to Consolidated Financial Statements are an    
                   integral part of these financial statements.    
 
                                    14    
  
   
    
                     TECH DATA CORPORATION AND SUBSIDIARIES    
                        CONSOLIDATED STATEMENT OF INCOME    
                   (In thousands, except per share amounts)    
    
 
    
                                                        Year ended January 31,    
                                                  ----------------------------------    
                                                     1996        1995        1994    
                                                  ----------  ----------  ----------    
                                                                  
Net sales                                         $3,086,620  $2,418,410  $1,532,352    
Cost and expenses:                                ----------  ----------  ----------    
 Cost of products sold                             2,867,226   2,219,122   1,397,967    
 Selling, general and administrative expenses        163,790     127,951     79,390    
                                                  ----------  ----------  ----------    
                                                   3,031,016   2,347,073   1,477,357    
                                                  ----------  ----------  ----------    
Operating profit                                      55,604      71,337      54,995    
Interest expense                                      20,086      13,761       5,008    
                                                  ----------  ----------  ----------    
Income before income taxes                            35,518      57,576      49,987    
Provision for income taxes                            13,977      22,664      19,774    
                                                   ----------  ----------  ---------    
Net income                                        $   21,541  $   34,912  $   30,213    
                                                  ==========  ==========  ==========    
Net income per common share                       $      .56  $      .91  $      .83    
                                                  ==========  ==========  ==========    
Weighted average common shares outstanding            38,138      38,258      36,590    
                                                  ==========  ==========  ==========    
 
    
                CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY    
                                    (In thousands)    
 
    
                                                                Additional             Cumulative       Total   
                               Preferred Stock   Common Stock     Paid-In   Retained   Translation   Shareholders'    
                                Shares  Amount   Shares Amount    Capital   Earnings    Adjustment     Equity      
                               ------- -------  ------- -------  --------   --------    ----------   ------------               
                                                                                
Balance-January 31, 1993          227    $5      31,120   $46    $ 58,033    $ 56,963     $   -        $115,047    
 Issuance of common stock    
  for stock options exercised    
  and related tax benefit                           227             1,701                                 1,701    
 Issuance of common stock net    
  of offering costs                               5,200     8      66,357                                66,365    
 Net income                                                                    30,213                    30,213    
                                  ---    --      ------   ---   ---------    --------    ---------     --------    
Balance-January 31, 1994          227     5      36,547    54     126,091      87,176                   213,326    
 Issuance of common stock     
  in business combination                         1,144     3                   9,681                     9,684    
 Issuance of common stock     
  for stock options exercised     
  and related tax benefit                           117             1,856                                 1,856    
 Net income                                                                    34,912                    34,912    
 Translation adjustments                                                                    1,048         1,048    
                                  ---    --      ------   ---     -------     --------   ---------      -------    
Balance-January 31, 1995          227     5      37,808    57     127,947     131,769       1,048       260,826    
 Issuance of common stock     
  for stock options exercised     
  and related tax benefit                           123             2,098                                 2,098    
 Net income                                                                    21,541                    21,541    
 Translation adjustments                                                                    1,233         1,233    
                                  ---    --      ------   ---    --------    --------      ------      --------    
Balance-January 31, 1996          227    $5      37,931   $57    $130,045    $153,310      $2,281      $285,698    
                                  ===    ==      ======   ===    ========    ========      ======      ========           
 
    
    
    
            The accompanying Notes to Consolidated Financial Statements    
                are an integral part of these financial statements.    
 
                                      15    
    
   
  
                         TECH DATA CORPORATION AND SUBSIDIARIES    
                          CONSOLIDATED STATEMENT OF CASH FLOWS    
                                     (In thousands)    
    
 
 
                                                                   Year ended January 31,     
                                                            ----------------------------------    
                                                                1996       1995        1994    
                                                            ----------  ----------  -----------    
                                                                            
Cash flows from operating activities:    
 Cash received from customers                               $2,933,831  $2,326,613  $1,437,239    
 Cash paid to suppliers and employees                       (2,854,653) (2,382,799) (1,515,940)    
 Interest paid                                                 (20,276)    (13,584)     (5,128)    
 Income taxes paid                                             (11,628)    (27,974)    (18,835)    
                                                            ----------  ----------  ----------    
  Net cash provided by (used in) operating activities           47,274     (97,744)   (102,664)    
                                                            ----------  ----------  ----------    
    
Cash flows from investing activities:    
 Acquisition of business, net of cash acquired                                          (9,360)    
 Expenditures for property and equipment                       (23,596)    (21,351)    (12,224)    
 Software development costs                                     (2,826)    (18,696)     (7,274)    
                                                            ----------  ----------  ----------    
  Net cash used in investing activities                        (26,422)    (40,047)    (28,858)    
                                                            ----------  ----------  ----------    
Cash flows from financing activities:    
 Proceeds from issuance of common stock                          2,098       1,859      68,066    
 Net (repayments) borrowings from revolving credit loans       (21,684)    136,019      63,907    
 Principal payments on long-term debt                             (608)     (1,058)       (164)    
 Proceeds from long-term debt                                                  789    
                                                            ----------  ----------  ----------    
  Net cash (used in) provided by financing activities          (20,194)    137,609     131,809    
                                                            ----------  ----------  ----------    
  Net increase (decrease) in cash and cash equivalents             658        (182)        287    
Cash and cash equivalents at beginning of year                     496         678         391    
                                                            ----------  ----------  ----------    
Cash and cash equivalents at end of year                    $    1,154  $      496  $      678    
                                                            ----------  ----------  ----------    
    
Reconciliation of net income to net cash provided by      
 (used in) operating activities:    
Net income                                                  $   21,541  $   34,912  $   30,213    
                                                            ----------  ----------  ----------    
 Adjustments to reconcile net income to net cash provided by    
   (used in) operating activities:    
  Depreciation and amortization                                 17,364       9,110       5,557    
  Provision for losses on accounts receivable                   17,433      17,768      11,346    
  Loss on disposal of fixed assets                                 603       1,237         842    
  Deferred income taxes                                         (5,603)     (1,739)       (752)    
  Changes in assets and liabilities:    
   (Increase) in accounts receivable                          (152,789)    (90,600)    (95,113)    
   (Increase) in inventories                                  (100,891)   (132,940)    (66,979)    
   (Increase) decrease in prepaid and other assets              (7,254)      2,645      (5,631)    
   Increase in accounts payable                                239,161      62,132      10,483    
   Increase (decrease) in accrued expenses                      17,709        (269)      7,370    
                                                            ----------  ----------  ----------    
    Total adjustments                                           25,733    (132,656)   (132,877)    
                                                            ----------  ----------  ----------    
 Net cash provided by (used in) operating activities       $    47,274  $  (97,744) $ (102,664)    
                                                           ===========  ==========  ==========    
    
 
    
         The accompanying Notes to Consolidated Financial Statements are an     
                     integral part of these financial statements.    
 
                                    16 
    
    
    
                    TECH DATA CORPORATION AND SUBSIDIARIES    
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS    
    
    
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:    
    
Principles of consolidation    
    
     The consolidated financial statements include the accounts of Tech     
Data Corporation and its subsidiaries (the "Company"), all of which are     
wholly-owned.  All significant intercompany accounts and transactions     
have been eliminated in consolidation.    
    
Method of accounting    
    
     The Company prepares its financial statements in conformity with     
generally accepted accounting principles.  These principles require     
management to make estimates and assumptions that affect the reported     
amounts of assets and liabilities and disclosure of contingent assets     
and liabilities at the date of the financial statements and the reported     
amounts of revenues and expenses during the reporting period.  Actual     
results could differ from those estimates.    
    
Revenue recognition    
    
     Sales are recorded upon shipment.  The Company allows its customers     
to return product for exchange or credit subject to certain limitations.     
Provision for estimated losses on such returns are recorded at the time     
of sale (see product warranty below).  Funds received from vendors for     
marketing programs and product rebates are accounted for as a reduction     
of selling, general and administrative expenses or product cost     
according to the nature of the program.    
    
Inventories    
    
     Inventories (consisting of computer related hardware and software     
products) are stated at the lower of cost or market, cost being     
determined on the first-in, first-out (FIFO) method.    
    
Property and equipment    
    
     Property and equipment are stated at cost.  Depreciation is     
computed over the estimated economic lives using the following methods:    
    
                                               Method            Years    
                                           -------------       ---------  
     Buildings and improvements            Straight-line       31.5 - 39    
     Furniture, fixtures and equipment     Accelerated and    
                                            straight-line        3 - 7    
    
     Expenditures for renewals and improvements that significantly add     
to productive capacity or extend the useful life of an asset are capitalized.   
Expenditures for maintenance and repairs are charged to operations when    
incurred.  When assets are sold or retired, the cost of the asset and the    
related accumulated depreciation are eliminated from the accounts and any    
gain or loss is recognized at such time.    
 
                                    17    
    
  
    
                         TECH DATA CORPORATION AND SUBSIDIARIES    
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)    
    
    
Excess of cost over acquired net assets    
    
     The excess of cost over acquired net assets is being amortized on a     
straight-line basis over 15 years.  Amortization expense was $654,000,    
$682,000, and $31,000 in 1996, 1995 and 1994, respectively.  The accumulated    
amortization of goodwill is approximately $1,481,000 and $827,000 at    
January 31, 1996 and 1995, respectively.  In fiscal 1996, the Company   
settled a liability related to a previous acquisition and therefore recorded    
a $3,000,000 reduction in goodwill. The Company evaluates, on a regular 
basis, whether events and circumstances have occurred that indicate the
carrying amount of goodwill may warrant revision or may not be recoverable.
At January 31, 1996, the net unamortized balance of goodwill is not 
considered to be impaired.    
    
Capitalized deferred software costs    
    
     Deferred software costs are included in other assets and represent     
internal development costs and payments to vendors for the design, purchase    
and implementation of the computer software for the Company's operating and    
financial systems. Such deferred costs, are being amortized over seven years    
with amortization expense of $4,253,000 and $329,000 in 1996 and 1995,   
respectively.  The accumulated amortization of such costs was $4,582,000    
and $329,000 at January 31, 1996 and 1995, respectively.    
    
Product warranty    
    
     The Company does not offer warranty coverage.  However, to maintain     
customer goodwill, the Company facilitates vendor warranty policies by    
accepting for exchange (with the Company's prior approval) defective products   
within 60 days of invoicing. Defective products received by the Company are    
subsequently returned to the vendor for credit or replacement.    
    
Income taxes    
    
     Income taxes are accounted for under the liability method.  Deferred    
taxes reflect the tax consequences on future years of differences between the   
tax bases of assets and liabilities and their financial reporting amounts.    
    
Foreign currency translation    
    
     The assets and liabilities of foreign operations are translated at     
the exchange rates in effect at the balance sheet date, with the related     
translation gains or losses reported as a separate component of shareholders'
equity.  The results of foreign operations are translated at the weighted    
average exchange rates for the year.  Gains or losses resulting from     
foreign currency transactions are included in the statement of income.    
    
    
Concentration of credit risk    
    
     The Company sells its products to a large base of value-added resellers    
("VARs"), corporate resellers and retailers throughout the United States,   
France, Canada, Latin America and the Caribbean.  The Company performs    
ongoing credit evaluations of its customers and generally does not require    
collateral.  The Company makes provisions for estimated credit losses at the    
time of sale.    
   
Disclosures about fair value of financial instruments    
   
     Financial instruments that are subject to fair value disclosure    
requirements are carried in the consolidated financial statements at amounts    
that approximate fair value.    
 
                                    18    
 
    
    
                         TECH DATA CORPORATION AND SUBSIDIARIES    
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)    
    
    
Net income per common share    
    
     Net income per common share is based on the weighted average number     
of shares of common stock and common stock equivalents outstanding during 
each period.    
    
Cash management system    
    
     Under the Company's cash management system, disbursements cleared     
by the bank are reimbursed on a daily basis from the revolving credit loans.   
As a result, checks issued but not yet presented to the bank are not  
considered reductions of cash or accounts payable.  Included in accounts 
payable 
are $69,789,000 and $23,127,000 at January 31, 1996 and 1995, respectively,    
for which checks are outstanding.    
    
Statement of cash flows    
    
     Short-term investments which have an original maturity of ninety     
days or less are considered cash equivalents in the statement of cash flows.
The effect of changes in foreign exchange rates on cash balances is not    
material.  See Note 9 of Notes to Consolidated Financial Statements regarding  
the non-cash exchange of common stock in connection with a business     
combination.    
    
Fiscal year    
    
     The Company and its subsidiaries operate on a fiscal year that ends on     
January 31, except for the Company's French subsidiary which operates on a    
fiscal year that ends on December 31.    
    
NOTE 2 - PROPERTY AND EQUIPMENT:    
    
                                                           January 31,    
                                                        -----------------    
                                                          1996     1995    
                                                        -------  --------    
                                                          (In thousands)    
Land                                                    $ 3,898  $  3,629    
Buildings and improvements                               27,802    21,296    
Furniture, fixtures and equipment                        58,721    44,669    
Construction in progress                                  1,778     1,755    
                                                        -------  --------    
                                                         92,199    71,349    
Less-accumulated depreciation                           (30,589)  (20,307)    
                                                        -------  --------    
                                                        $61,610   $51,042    
                                                        =======   =======    
    
  NOTE 3 - REVOLVING CREDIT LOANS:    
    
     The Company has an agreement (the "Receivables Securitization     
Program") with a financial institution that allows the Company to transfer an
undivided interest in a designated pool of accounts receivable on an ongoing
basis to provide borrowings up to a maximum of $250,000,000 (increased from     
$200,000,000 in October 1995).  As collections reduce accounts receivable     
balances included in the pool, the Company may transfer interests in new     
receivables to bring the amount available to be borrowed up to the  
$250,000,000 maximum.  The Company pays interest on advances under the  
Receivables Securitization Program at a designated commercial paper rate, plus 
an agreed-upon spread.  At January 31, 1996, the Company had a $250,000,000    
outstanding balance under this program which is included in the balance sheet
caption "Revolving Credit Loans".  This agreement expires December 31, 1996.    
 
                                    19 
 
 
    
                         TECH DATA CORPORATION AND SUBSIDIARIES    
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)    
    
    
     The Company currently maintains domestic and foreign revolving     
credit loan agreements (including the Receivables Securitization Program) 
witha total of nine financial institutions which provide for maximum  
short-term borrowings of approximately $450,000,000.  At January 31, 1996 the  
weighted average interest rate on all short-term borrowings was 5.8%.  The  
Company can fix the interest rate for periods of 30 to 180 days under various  
interest rate options.  The credit agreements contain warranties and covenants  
that must be complied with on a continuing basis, including the maintenance of  
certain financial ratios. At January 31, 1996, the Company was in compliance  
with all such covenants.    
    
NOTE 4 - LONG-TERM DEBT:    
    
                                                           January 31,    
                                                        -----------------    
                                                          1996     1995    
                                                        -------  --------    
                                                          (In thousands)    
Mortgage note payable, interest at 10.25%,     
  principal and interest of $85,130 payable     
  monthly, balloon payment due 2005.                     $9,005    $9,099    
Mortgage note payable funded through Industrial     
  Revenue Bond, interest at 7.5%, principal     
  and interest payable quarterly, through 1999.             282       368    
Other note payable                                          329       757    
                                                         ------    ------    
                                                          9,616    10,224    
Less - current maturities                                  (519)     (542)    
                                                         ------    ------    
                                                         $9,097    $9,682    
                                                         ======    ======    
    
     Principal maturities of long-term debt at January 31, 1996 for the     
succeeding five fiscal years are as follows: 1997 - $519,000; 
1998 - $201,000; 1999 - $213,000; 2000 - $162,000; 2001 - $155,000.    
    
     Mortgage notes payable are secured by property and equipment with     
an original cost of approximately $12,000,000.  The Industrial Revenue Bond    
contains covenants which require the Company to maintain certain financial    
ratios with which the Company was in compliance at January 31, 1996.    
    
NOTE 5 - INCOME TAXES (In thousands):    
    
     Deferred income taxes reflect the net tax effects of temporary     
differences between the carrying amounts of assets and liabilities for    
financial reporting purposes and the amounts used for income tax     
purposes.  Significant components of the Company's deferred tax     
liabilities and assets are as follows:    
    
                                                            January 31,    
                                                        -----------------    
                                                          1996     1995    
                                                        --------  --------    
Deferred tax liabilities:    
 Accelerated depreciation                               $  4,046  $  2,158    
 Deferred revenue                                          3,164     5,324    
 Other - net                                               1,378       486    
                                                        --------  --------    
  Total deferred tax liabilities                           8,588     7,968    
                                                        --------  --------    
Deferred tax assets:    
 Accruals not currently deductible                         2,947     2,472   
 Reserves not currently deductible                        14,447     9,741   
 Capitalized inventory cost                                1,144       760    
 Other - net                                                 338         7    
                                                        --------  --------    
  Total deferred tax assets                               19,203    12,980    
                                                        --------  --------    
Net deferred tax assets (included in                     $10,615  $  5,012    
 prepaid and other assets)                               =======  ========    
 
                                      20  
 
   
    
                         TECH DATA CORPORATION AND SUBSIDIARIES    
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)    
    
    
     Significant components of the provision for income taxes are as     
follows:    
    
 
    
                                                                   January 31,
                                                          -----------------------------    
                                                            1996       1995     1994    
                                                          -------    -------   -------    
                                                                       
Current: 
 Federal                                                  $15,107    $19,670   $17,179    
 State                                                      2,932      3,748     3,347    
 Foreign                                                    1,541        985           
                                                           -------    -------   -------    
  Total current                                            19,580     24,403    20,526    
Deferred:                                                 -------    -------    -------    
 Federal                                                   (4,656)    (1,677)     (627)    
 State                                                       (625)       (62)     (125)    
 Foreign                                                     (322)                                                              
                                                          -------    -------    -------    
  Total deferred                                           (5,603)    (1,739)     (752)    
                                                          -------    -------   -------    
                                                          $13,977    $22,664   $19,774    
                                                          =======    =======   =======   
 
    
     The reconciliation of income tax attributable to continuing operations    
computed at the U.S. federal statutory tax rates to income tax expense    
is as follows:    
    
 
    
                                                                    January 31,    
                                                         -----------------------------    
                                                            1996       1995     1994    
                                                          -------    -------   -------    
                                                                        
Tax at U.S. statutory rates                                35.0%       35.0%    35.0%    
State income taxes, net of federal tax benefit              4.2         4.2      4.2    
Other - net                                                  .2          .2       .4    
                                                           ----        ----     ----    
                                                           39.4%       39.4%    39.6%    
                                                           ====        ====     ====    
 
    
     The components of pretax earnings are as follows:    
    
 
    
                                                                   January 31,  
                                                          ----------------------------    
                                                            1996       1995    1994    
                                                          -------    -------   -------    
                                                                       
United States                                             $33,164    $55,155   $49,987    
Foreign                                                     2,354      2,421     -    
                                                          -------    -------   -------    
                                                          $35,518    $57,576   $49,987    
                                                          =======    =======   =======    
 
  
                                    21    
    
 
    
                         TECH DATA CORPORATION AND SUBSIDIARIES    
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)    
    
    
NOTE 6 - EMPLOYEE BENEFIT PLANS:    
    
Stock Option Plans    
    
     In August 1985, the Board of Directors adopted the 1985 Incentive     
Stock Option Plan (the "1985 Plan"), which covers an aggregate of 1,050,000    
shares of common stock.  The options were granted to certain officers and    
key employees at or above fair market value; accordingly, no compensation    
expense has been recorded with respect to these options.  Options are    
exercisable beginning two years from the date of grant only if the grantee    
is an employee of the Company at that time.  No options may be granted under    
the 1985 Plan after July 31, 1995.    
    
     In June 1990, the shareholders approved the 1990 Incentive and Non-    
Statutory Stock Option Plan (the "1990 Plan") which covers an aggregate of    
5,000,000  shares (as amended in June 1994) of common stock.  The 1990 Plan    
provides for the granting of incentive and non-statutory stock options,    
stock appreciation rights ("SARs") and limited stock appreciation rights    
("Limited SARs") at prices determined by the stock option committee, except    
for incentive stock options which are granted at the fair market value of the
stock on the date of grant.  Incentive options granted under the 1990 Plan    
become exercisable over a five year period while the date of exercise of    
non-statutory options is determined by the stock option committee.  As of    
January 31, 1996, no SARs or Limited SARs had been granted under the 1990    
Plan.  Options granted under the 1985 Plan and the 1990 Plan expire 10 years    
from the date of grant, unless a shorter period is specified by the stock    
option committee.     
    
     In June 1995, the shareholders approved the 1995 Non-Employee     
Director's Non-Statutory Stock Option Plan.  Under this plan, the Company    
grants non-employee members of its Board of Directors stock options upon    
their initial appointment to the board and then annually each year 
thereafter. Stock options granted to members upon their initial appointment 
vest and become exercisable at a rate of 20% per year.  Annual awards vest and
become exercisable one year from the date of grant. The number of shares
subject to options under this plan cannot exceed 100,000 and the options
expire 10 years from the date of grant.    
    
     A summary of the status of the Company's stock option plans is as     
follows:    
 
 
    
                                       January 31,        January 31,            January 31,    
                                         1996                1995                   1994    
                                   -------------------  ------------------   ------------------    
                                             Weighted             Weighted             Weighted    
                                              Average             Average              Average    
                                     Shares  Exercise     Shares  Exercise     Shares  Exercise    
                                               Price                Price              Price    
                                   -------------------  -------------------  -------------------    
                                                                      
Outstanding at beginning of year   2,644,056  $15.62    1,515,956  $11.02     842,360  $  6.13    
Granted                            1,683,450   12.91    1,372,500   19.94     979,000    13.21    
Exercised                            (79,800)   8.53     (116,900)   5.83    (226,804)    2.76    
Canceled                          (1,166,596)  18.45     (127,500)  15.02     (78,600)    9.86    
                                  ----------  ------    ---------  ------   --------   -------    
Outstanding at year end            3,081,110   13.31    2,644,056   15.62   1,515,956    11.02    
                                  ==========  ======    =========  ======   =========  =======    
    
Options exercisable at year end      494,460              180,660             127,960    
    
Available for grant at year end    1,785,000            2,351,000           1,596,000    
    
 
                                       22    
    
    
    
                         TECH DATA CORPORATION AND SUBSIDIARIES    
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)    
    
    
     In 1995, the Financial Accounting Standards Board issued Statement     
of Financial Accounting Standards No. 123, "Accounting for Stock-Based    
Compensation" ("FAS 123"), which is effective for the Company's fiscal year    
ending January 31, 1997. FAS 123 encourages, but does not require, companies    
to recognize compensation expense based on the fair value of grants of stock,   
stock options and other equity investments to employees.  Although expense    
recognition for employee stock-based compensation is not mandatory, FAS 123    
requires that companies not adopting must disclose pro forma net income and    
earnings per share.  The Company will continue to apply the prior accounting    
rules and make pro forma disclosures in 1997.    
    
Stock Ownership and Retirement Savings Plan    
    
     In February 1984, the Company established an employee stock     
ownership plan (the "ESOP") covering substantially all U.S. employees.  The  
ESOP provides for distribution of vested percentages of the Company's common  
stock to participants. Such benefit becomes fully vested after seven years of   
qualified service.  The Company also offers its U.S. employees a retirement  
savings plan pursuant to section 401(k) of the Internal Revenue Code which  
provides for the Company to match 50% of the first $1,000 of each 
participant's 
deferrals annually.  Contributions to these plans are made in amounts  
approved annually by the Board of Directors.  Aggregate contributions made  
by the Company to these plans were $1,659,000, $1,268,000 and $829,000 for  
1996, 1995 and 1994, respectively.    
    
Employee Stock Purchase Plan    
    
     Under the 1995 Employee Stock Purchase Plan, approved in June 1995,     
the Company is authorized to issue up to 1,000,000 shares of common stock 
to eligible employees. Under the terms of the plan, employees can choose to
have a fixed dollar amount deducted from their compensation to purchase the    
Company's common stock and/or elect to purchase shares once per calendar    
quarter.  The purchase price of the stock is 85% of the market value on the    
exercise date and employees are limited to a maximum purchase of $25,000
fair market value each calendar year.  Since plan inception, the Company has
sold 43,061 shares.  All shares purchased under this plan must be retained 
for a period of one year.    
    
NOTE 7 - CAPITAL STOCK:    
         
     Each outstanding share of preferred stock is entitled to one vote     
on all matters submitted to a vote of shareholders, except for matters    
involving mergers, the sale of all Company assets, amendments to the     
Company's charter and exchanges of Company stock for stock of another     
company which require approval by a majority of each class of capital stock. 
In such matters, the preferred and common shareholders will each vote as  
a separate class.    
    
                                     23    
    
   
 
                         TECH DATA CORPORATION AND SUBSIDIARIES    
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)    
    
    
NOTE 8 - COMMITMENTS AND CONTINGENCIES:    
    
Operating leases    
         
     The Company leases distribution facilities and certain equipment     
under noncancelable operating leases which expire at various dates through    
2005.  Future minimum lease payments under all such leases     
for the succeeding five fiscal years are as follows: 1997 - $7,921,000;     
1998 - $6,892,000; 1999 - $4,080,000; 2000 - $3,671,000; 2001 - $3,252,000  
and $7,296,000 thereafter.  Rental expense for all operating leases amounted 
to $7,547,000, $6,500,000 and $4,490,000 in 1996, 1995 and 1994,  
respectively.    
    
    
NOTE 9 - ACQUISITIONS:    
    
     On March 24, 1994, the Company completed the non-cash exchange of     
1,144,000 shares of its common stock for all of the outstanding capital 
stock of Softmart International, S.A. (subsequently named Tech Data, SNC), a    
privately-held distributor of microcomputer products based in Paris, France.   
The acquisition was accounted for as a pooling-of-interests effective    
February 1, 1994, however, due to the immaterial size of the acquisition    
in relation to the consolidated financial statements, prior period financial    
statements were not restated. In connection with the issuance of the 
1,144,000 shares of common stock, the Company recorded an adjustment of 
$9,681,000 to beginning retained earnings.    
    
NOTE 10 - SEGMENT INFORMATION:    
    
     The Company is engaged in one business segment, the wholesale     
distribution of microcomputer hardware and software products.  The 
geographic areas in which the Company operates are the United States 
(United States including exports to Latin America and the Caribbean) and
International (France and Canada).  The geographical distribution of net 
sales, operating income and identifiable assets are as follows 
(in thousands):    
 
 
    
                                    United States   International   Eliminations  Consolidated    
1996                                -------------   -------------   ------------  ------------     
                                                                         
Net sales to unaffiliated customers   $2,654,750       $431,870       $    -        $3,086,620    
                                      ==========       ========       ===========   ==========    
Operating income                      $   48,419       $  7,185       $    -        $   55,604    
                                      ==========       ========       ===========   ==========    
Identifiable assets                   $  868,910       $174,969       $    -        $1,043,879    
                                      ==========       ========       ===========   ==========    
 
 
1995    
                                                                         
Net sales to unaffiliated customers   $2,104,637       $313,773       $    -        $2,418,410    
                                      ==========       ========       ===========   ==========    
Operating income                      $   65,349       $  5,988       $    -        $   71,337    
                                      ==========       ========       ===========   ==========    
Identifiable assets                   $  677,910       $109,703       $  (3,184)    $  784,429    
                                      ==========       ========       ===========   ==========    
 
 
                                        24 
 
 
  
                         TECH DATA CORPORATION AND SUBSIDIARIES    
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)    
    
    
NOTE 11 - UNAUDITED INTERIM FINANCIAL INFORMATION:    
    
 
    
                                                         Quarter ended                                        
                                    ------------------------------------------------------    
                                      April 30     July 31      October 31     January 31    
                                    -----------   ---------   -------------   ------------    
Fiscal year 1996                           (In thousands, except per share amounts)    
                                                                     
Net sales                            $633,460      $708,836     $843,286        $901,038    
Gross profit                           46,216        50,113       58,685          64,380    
Net income                              1,849         3,448        7,042           9,202    
Net income per common share               .05           .09          .18             .24    
    
    
                                                          Quarter ended    
                                    ------------------------------------------------------    
                                      April 30     July 31      October 31     January 31    
                                    -----------   ---------   -------------   ------------    
Fiscal year 1995                           (In thousands, except per share amounts)    
                                                                     
Net sales                            $530,469      $569,655     $658,341        $659,945    
Gross profit                           45,157        47,778       53,815          52,538    
Net income                              9,225         9,603       10,295           5,789    
Net income per common share               .24           .25          .27             .15    
    
 
    
ITEM 9.  Changes in and Disagreements with Accountants on Accounting and  
Financial Disclosure    
    
None.    
    
                                        25    
    
    
    
                               PART III    
    
ITEM 10.  Directors and Executive Officers of the Registrant    
    
     The information required by Item 10 relating to executive officers     
of the registrant is included under the caption "Executive Officers" of     
Item 1 of this Form 10-K.  The information required by Item 10 relating to     
Directors of the registrant is incorporated herein by reference to the     
registrant's definitive proxy statement for the 1996 Annual Meeting of     
Shareholders.  However, the information included in such definitive proxy     
statement under the subcaption entitled "Grant Date Present Value" in     
the table entitled "Option Grants in Last Fiscal Year", the information     
included under the caption entitled "Compensation Committee Report on     
Executive Compensation", and the information included in the "Stock     
Price Performance Graph" shall not be deemed incorporated by reference     
in this Form 10-K and shall not otherwise be deemed filed under the     
Securities Act of 1933, as amended, or under the Securities Exchange Act     
of 1934, as amended.  The definitive proxy statement for the 1996 Annual     
Meeting of Shareholders will be filed with the Commission prior to    
May 31, 1996.    
    
ITEMS 11, 12 and 13.  
  
     The information required by Items 11, 12 and 13 is incorporated herein   
by reference to the registrant's definitive proxy statement for the 1996   
Annual Meeting of Shareholders.  However, the information included in such   
definitive proxy statement under the subcaption entitled "Grant Date Present   
Value" in the table entitled "Option Grants in Last Fiscal Year", the   
information included under the caption entitled "Compensation Committee   
Report on Executive Compensation", and the information included in the   
"Stock Price Performance Graph" shall not be deemed incorporated by   
reference in this Form 10-K and shall not otherwise be deemed filed   
under the Securities Act of 1933, as amended, or under the Securities     
Exchange Act of 1934, as amended.  The definitive proxy statement for the 
1996 Annual Meeting of Shareholders will be filed with the Commission prior 
to May 31, 1996.    
  
                                 PART IV    
    
ITEM 14.  Exhibits, Financial Statement Schedule, and Reports on Form 8-K    
    
     (a)  Listed below are the financial statements and the schedule     
filed as part of this report:    
    
Financial Statements                                                  Page   
  Report of Independent Certified Public Accountants                   13    
    
  Consolidated Balance Sheet at January 31, 1996 and 1995              14    
    
  Consolidated Statement of Income for the three years     
   ended January 31, 1996                                              15    
    
  Consolidated Statement of Changes in Shareholders'  Equity     
   for the three years ended January 31, 1996                          15    
    
  Consolidated Statement of Cash Flows for the three years ended     
   January 31, 1996                                                    16    
                      
  Notes to Consolidated Financial Statements                           17    
    
Financial Statement Schedule    
  Report of Independent Certified Public Accountants on Financial     
   Statement Schedule                                                  29    
    
  Schedule II. -- Valuation and qualifying accounts                    30    
    
     All schedules and exhibits not included are not applicable, not     
required or would contain information which is shown in the financial     
statements or notes thereto.    
    
     (b) The Company was not required to file a report on Form 8-K     
during the fiscal year ended January 31, 1996.    
 
                                   26 
 
 
    
     (c)  the exhibit numbers on the following list correspond to the     
numbers in the exhibit table required     
pursuant to Item 601 of Regulation S-K.    
    
     3-A(1)   -- Articles of Incorporation of the Company as amended     
                 to April 23, 1986.    
    
     3-B(2)   -- Articles of Amendment to Articles of Incorporation     
                 of the Company filed on August 27, 1987.    
    
     3-C(3)   -- By-Laws of the Company as amended to November 28, 1995.    
    
     3-F(9)   -- Articles of Amendment to Articles of Incorporation of the     
                 Company filed on July 15, 1993.    
    
    10-F(4)   -- Incentive Stock Option Plan, as amended, and form of     
                 option agreement.    
    
    10-G(10)  -- Employee Stock Ownership Plan as amended December 16, 1994.    
    
    10-V(5)   -- Employment Agreement between the Company and Edward C.  
                 Raymund dated as of January 31, 1991.    
    
    10-W(5)   -- Irrevocable Proxy and Escrow Agreement dated April 5, 1991.    
    
    10-X(6)   -- First Amendment to the Employment Agreement between the   
                 Company and Edward C. Raymund dated November 13, 1992.    
    
    10-Y(6)   -- First Amendment in the nature of a Complete Substitution     
                 to the Irrevocable Proxy and Escrow Agreement dated     
                 November 13, 1992.    
    
    10-Z(7)   -- 1990 Incentive and Non-Statutory Stock Option Plan.    
    
    10-AA(7)  -- Non-Statutory Stock Option Grant Form.    
    
    10-BB(7)  -- Incentive Stock Option Grant Form.    
    
    10-CC(8)  -- Employment Agreement between the Company and Steven A.  
                 Raymund dated February 1, 1992.    
    
    10-EE(10) -- Retirement Savings Plan as amended January 26, 1994.    
    
    10-FF(9)  -- Revolving Credit and Reimbursement Agreement dated     
                 December 22, 1993.    
    
    10-GG(9)  -- Transfer and Administration Agreement dated     
                 December 22, 1993.    
    
    10-HH(10) -- Amendments (Nos. 1-4) to the Transfer and Administration    
                 Agreement.    
    
    10-II(10) -- Amended and  Restated Revolving Credit and Reimbursement     
                 Agreement dated July 28, 1994, as amended.    
    
    10-JJ(10) -- Revolving Foreign Currency Agreement dated August 4, 1994,     
                 as amended.    
    
    10-KK(3)  -- Amendments (Nos. 5,6) to the Transfer and Administration    
                 Agreement.    
    
    10-LL(3)  -- Amendments (Nos. 3-5) to the Amended and  Restated Revolving   
                 Credit and Reimbursement Agreement dated July 28, 1994,    
                 as amended.    
    
    10-MM(3)  -- Amendments (Nos. 3-5) to the Revolving Foreign Currency   
                 Agreement dated August 4, 1994, as amended.    
    
    10-NN(12) -- Non-Employee Directors' 1995 Non-Statutory Stock Option Plan  
  
    10-OO(12) -- 1995 Employee Stock Purchase Plan  

    10-PP(3)  -- Employment Agreement between the Company and A. Timothy Godwin
                 dated as of December 5, 1995.
  
    21(3)     -- Subsidiaries of Registrant.     
    
    99-A(11)  -- Cautionary Statement For Purposes of the "Safe Harbor"   
                 Provisions of the Private Securities Litigation Reform Act   
                 of 1995.   
- --------------    
  
                                   27   
 
    
    
(1)  Incorporated by reference to the Exhibits included in the Company's     
     Registration Statement on Form S-1, File No. 33-4135.    
(2)  Incorporated by reference to the Exhibits included in the Company's    
     Registration Statement on Form S-1, File No. 33-21997.    
(3)  Filed herewith.    
(4)  Incorporated by reference to the Exhibits included in the     
     Company's Registration Statement on Form S-8, File No. 33-21879.    
(5)  Incorporated by reference to the Exhibits included in the     
     Company's Form 10-Q for the quarter ended July 31, 1991,     
     File No. 0-14625.    
(6)  Incorporated by reference to the Exhibits included in the Company's     
     Form 10-Q for the quarter ended October 31, 1992, File No. 0-14625.    
(7)  Incorporated by reference to the Exhibits included in the     
     Company's Registration Statement on Form S-8, File No. 33-41074.    
(8)  Incorporated by reference to the Exhibits included in the     
     Company's Form 10-K for the year ended January 31, 1993, File  
     No. 0-14625.   
(9)  Incorporated by reference to the Exhibits included in the Company's     
     Form 10-K for the year ended January 31, 1994, File No. 0-14625.    
(10) Incorporated by reference to the Exhibits included in the     
     Company's Form 10-K for the year ended January 31, 1995, File  
     No. 0-14625.    
(11) Incorporated by reference to the Exhibits included in the     
     Company's Form 8-K filed on March 26, 1996, File No. 0-14625.    
(12) Incorporated by reference to the Exhibits included in the Company's   
     Definitive Proxy Statement for the 1995 Annual Meeting of Shareholders.  
      
                               28 
 
    
          REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS ON    
                       FINANCIAL STATEMENT SCHEDULE    
    
    
To the Board of Directors    
of Tech Data Corporation    
    
     Our audits of the consolidated financial statements referred to in    
our report dated March 15, 1996 appearing on page 13 of this Form 10-K of    
Tech Data Corporation also included an audit of the Financial     
Statement Schedule listed in Item 14 of this Form 10-K.  In our opinion,    
this Financial Statement Schedule presents fairly, in all material respects,   
the information set forth therein when read in conjunction with the related    
consolidated financial statements.    
    
    
    
    
    
PRICE WATERHOUSE LLP    
Tampa, Florida    
March 15, 1996    
    
    
            CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS    
    
     We hereby consent to the incorporation by reference in the     
Prospectus constituting part of the Registration Statements on Form S-8    
(Nos. 33-21879 and 33-41074) and Form S-3 (No. 33-75788) of Tech Data    
Corporation  of our report dated March 15, 1996 appearing on page 13 of this    
Form 10-K.  We also consent to the incorporation by reference of our report    
on the Financial Statement Schedule appearing above.    
    
    
    
    
    
PRICE WATERHOUSE LLP    
Tampa, Florida    
April 16, 1996    
    
                                    29    
    
    
    
                    TECH DATA CORPORATION AND SUBSIDIARIES    
                      VALUATION AND QUALIFYING ACCOUNTS    
                               (In thousands)    
 
    
                                   Additions                                             Balance    
                                  Balance at     Charged to                              at end    
                                   beginning      cost and                                 of    
Description                        of period      expenses    Other(1)     Deductions    period    
- -----------                        ---------     ----------   -------      ----------    ------   
                                                                           
Allowance for doubtful accounts    
   receivable and sales returns:    
January 31,    
     1996                            $16,580      $17,433     $4,538       $(15,882)     $22,669    
     1995                              8,580       18,965        920        (11,885)      16,580    
     1994                              5,791       11,346        441         (8,998)       8,580    
__________        
(1) Represents bad debt recoveries.    
    
 
                                    30   
    
   
    
                                  SIGNATURES    
    
     Pursuant to the requirements of Section 13 or 15(d) of the     
Securities Exchange Act of 1934, the registrant has duly caused this    
 report to be signed on its behalf by the undersigned, thereunto duly     
authorized on the 16th day of April 1996.    
                   
                                        TECH DATA CORPORATION    
    
                                        By  /s/  STEVEN A. RAYMUND     
                                            -------------------------    
                                                 Steven A. Raymund,    
                                          Chairman of the Board of Directors;   
                                               Chief Executive Officer    
    
                              POWER OF ATTORNEY    
    
     Each person whose signature to this Annual Report on Form 10-K     
appears below hereby appoints Jeffery P. Howells and Arthur W. Singleton, or    
either of them, as his attorney-in-fact to sign on his behalf individually 
and in the capacity stated below and to file all amendments and  
post-effective amendments to this Annual Report on Form 10-K, and any and all 
instruments or documents filed as a part of or in connection with this Annual  
Report on Form 10-K or the amendments thereto, and the attorney-in-fact, or  
either of them, may make such changes and additions to this Annual Report on  
Form 10-K as the attorney-in-fact, or either of them, may deem necessary or  
appropriate.    
    
     Pursuant to the requirements of the Securities Exchange Act of 1934,     
this report has been signed below by the following persons on behalf of the     
registrant and in the capacities and on the dates indicated.    
    
     Signature                         Title                        Date    
  -------------                    -------------                  -------- 
 
/s/ STEVEN A. RAYMUND          Chairman of the Board of        April 16, 1996   
- ------------------------        Directors; Chief Executiver    
Steven A. Raymund               Officer       
    
/s/ A. TIMOTHY GODWIN          Vice Chairman; President;       April 16, 1996   
- ------------------------        Chief Operating Officer;    
A. Timothy Godwin               Director    
    
/s/ JEFFERY P. HOWELLS         Senior Vice President of        April 16, 1996   
- ------------------------        Finance; Chief Financial     
Jeffery P. Howells              Officer; (principal financial     
                                officer) 
    
/s/ JOSEPH B. TREPANI          Vice President and Worldwide    April 16, 1996   
- -----------------------         Controller; (principal     
Joseph B. Trepani               accounting officer)    
    
/s/ CHARLES E. ADAIR           Director                        April 16, 1996   
- ----------------------    
Charles E. Adair    
    
/s/ DANIEL M. DOYLE            Director                        April 16, 1996   
- ---------------------    
Daniel M. Doyle    
    
/s/ DONALD F. DUNN             Director                        April 16, 1996   
- --------------------    
Donald F. Dunn    
    
/s/ LEWIS J. DUNN              Director                        April 16, 1996   
- --------------------    
Lewis J. Dunn         
    
/s/ EDWARD C. RAYMUND          Director; Chairman Emeritus     April 16, 1996   
- ---------------------    
Edward C. Raymund    
    
/s/ JOHN Y. WILLIAMS           Director                        April 16, 1996   
- ---------------------    
John Y. Williams                        
                                    31