- ------------------------------------------------------------------------------
==============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K/A
                                AMENDMENT NO. 1
                           ---------------------------
               
                                   (Mark one)

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES 
EXCHANGE ACT OF 1934 (NO FEE REQUIRED EFFECTIVE OCTOBER 7, 1996)

                   For the fiscal year ended January 31, 1997

                                       OR

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
 EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

            For the transition period from                       to

                         Commission file number 0-14625

                              TECH DATA CORPORATION
             (Exact name of registrant as specified in its charter)
                  -------------------------------------------

          Florida                                      No. 59-1578329
(State or other jurisdiction            (I.R.S. Employer Identification Number)
 Of incorporation or organization)

 5350 Tech Data Drive, Clearwater, FL                       34620
(Address of principal executive offices                    (Zip Code)
                  ---------------------------------------------

        Registrant's telephone number including area code: (813) 539-7429

           Securities registered pursuant to Section 12(g) of the Act:

                    Common stock, par value $.0015 per share.

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the preceding 12 months (or shorter  period that the  registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                  Yes X   No 
                                     ---     ---
         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of regulation S-K is not contained herein, and will not be contained to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  to Part  III of this  Form  10-K or any
amendment to this Form 10-K.

     Aggregate  market value of the voting stock held by  non-affiliates  of the
registrant as of March 31, 1997: $938,276,000

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.

             Class                                Outstanding at March 31, 1997

Common stock, par value $.0015 per share                     43,335,078

                       DOCUMENTS INCORPORATED BY REFERENCE

     The  registrant's  Proxy  Statement  for  use  at  the  Annual  Meeting  of
Shareholders  on June 10, 1997 is  incorporated by reference in Part III of this
Form 10-K to the extent stated herein.

================================================================================
- --------------------------------------------------------------------------------







                                                     PART III

                                                      PART IV

ITEM 14.  Exhibits, Financial Statement Schedule, and Reports on Form 8-K

         (c) the exhibit numbers on the following list correspond to the numbers
in the exhibit table required pursuant to Item 601 of Regulation S-K.

     3-A(1) -- Articles of  Incorporation of the Company as amended to April 23,
               1986.

     3-B(2) -- Articles of Amendment to Articles of Incorporation of the Company
               filed on August 27, 1987.

     3-C(13) -- By-Laws of the Company as amended to November 28, 1995.






     3-F(9) -- Articles of Amendment to Articles of Incorporation of the Company
filed on July 15, 1993.

    10-F(4) -- Incentive  Stock Option  Plan,  as amended,  and form of option
agreement.

   10-G(10) -- Employee Stock Ownership Plan as amended December 16, 1994.

   10-V(5)  -- Employment  Agreement  between the Company and Edward C. Raymund
dated as of January 31, 1991.

   10-W(5)  -- Irrevocable Proxy and Escrow Agreement dated April 5, 1991.

   10-X(6)  -- First Amendment to the Employment  Agreement between the Company
and Edward C. Raymund dated November 13, 1992.

   10-Y(6)  -- First Amendment in the nature of a Complete  Substitution to the
Irrevocable Proxy and Escrow Agreement dated November 13, 1992.

   10-Z(7)  -- 1990 Incentive and Non-Statutory Stock Option Plan.

   10-AA(7) -- Non-Statutory Stock Option Grant Form.

   10-BB(7) -- Incentive Stock Option Grant Form.

   10-CC(8) -- Employment  Agreement between the Company and Steven A. Raymund
dated February 1, 1992.

   10-EE(10)-- Retirement Savings Plan as amended January 26, 1994.

   10-FF(9) -- Revolving Credit and Reimbursement Agreement dated December 22,
1993.

   10-GG(9) -- Transfer and Administration Agreement dated December 22, 1993.

   10-HH(10)-- Amendments  (Nos.  1-4)  to the  Transfer  and  Administration
Agreement.

   10-II(10)-- Amended  and  Restated  Revolving  Credit  and  Reimbursement
Agreement dated July 28, 1994, as amended.

   10-JJ(10)-- Revolving Foreign Currency  Agreement dated August 4, 1994, as
amended.

   10-KK(13)-- Amendments  (Nos.  5,6) to the  Transfer  and  Administration
Agreement

   10-LL(13)-- Amendments  (Nos.  3-5) to the Amended and Restated  Revolving
Credit and Reimbursement Agreement dated July 28, 1994, as amended.

   10-MM(13)-- Amendments  (Nos.  3-5)  to the  Revolving  Foreign  Currency
Agreement dated August 4, 1994, as amended.

   10-NN(12)-- Non-Employee Directors' 1995 Non-Statutory Stock Option Plan.

   10-OO(12)-- 1995 Employee Stock Purchase Plan.

   10-PP(12)-- Employment Agreement between the Company and A. Timothy  Godwin
dated as of December 5, 1995.

   10-QQ(3) -- Amended and Restated Transfer and Administration Agreement 
dated January 21, 1997.

   10-RR(3) -- Amendment Number 1 to the Amended and Restated Transfer and
Administration Agreement dated March 3, 1997

   10-SS(3) -- Revolving Credit and Reimbursement Agreement dated May 23, 1996.

   21(3)    -- Subsidiaries of Registrant.

   99-A(11) -- Cautionary  Statement  For  Purposes  of  the  "Safe  Harbor"
Provisions   of  the  Private   Securities   Litigation   Reform  Act  of  1995.

- -------------

     (1)  Incorporated  by reference to the Exhibits  included in the  Company's
Registration  Statement  on Form S-1,  File No.  33-4135. 

     (2)  Incorporated  by reference to the Exhibits  included in the  Company's
Registration  Statement on Form S-1, File No. 33-21997. 

     (3) Filed herewith.

     (4)  Incorporated  by reference to the Exhibits  included in the  Company's
Registration Statement on Form S-8, File No. 33-21879.

     (5)  Incorporated  by reference to the Exhibits  included in the  Company's
Form 10-Q for the quarter ended July 31, 1991, File No. 0-14625.

     (6)  Incorporated  by reference to the Exhibits  included in the  Company's
Form 10-Q for the quarter ended October 31, 1992, File No. 0-14625.

     (7)  Incorporated  by reference to the Exhibits  included in the  Company's
Registration Statement on Form S-8, File No. 33-41074.





     (8)  Incorporated  by reference to the Exhibits  included in the  Company's
Form 10-K for the year ended January 31, 1993, File No. 0-14625.

     (9)  Incorporated  by reference to the Exhibits  included in the  Company's
Form 10-K for the year ended January 31, 1994, File No. 0-14625.

     (10)  Incorporated  by reference to the Exhibits  included in the Company's
Form 10-K for the year ended January 31, 1995, File No. 0-14625.

     (11)  Incorporated  by reference to the Exhibits  included in the Company's
Form 8-K filed on March 26, 1996, File No. 0-14625.

     (12)  Incorporated  by reference to the Exhibits  included in the Company's
Definitive Proxy Statement for the 1995 Annual Meeting of Shareholders, File No.
0-14625.

     (13)  Incorporated  by reference to the Exhibits  included in the Company's
Form 10-K for the year ended January 31, 1996, File No. 0-14625.






                                                    SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized on the 29th day of
April 1997.
                                              TECH DATA CORPORATION

                                              By /s/ STEVEN A. RAYMUND
                                                 ---------------------
                                                    Steven A. Raymund
                                             Chairman of the Board of Directors;
                                                  Chief Executive Officer

                                POWER OF ATTORNEY

     Each person  whose  signature to this Report on Form 10-K/A  appears  below
hereby appoints  Jeffery P. Howells and Arthur W. Singleton,  or either of them,
as his  attorney-in-fact  to sign on his behalf individually and in the capacity
stated below and to file any and all amendments and post-effective amendments to
this Report on Form 10-K/A,  and any and all instruments or documents filed as a
part of or in  connection  with this  Report on Form  10-K/A or such  amendments
thereto, and the attorney-in-fact,  or either of them, may make such changes and
additions  to this Report on Form 10-K/A as the  attorney-in-fact,  or either of
them, may deem necessary or appropriate.

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.





              Signature                             Title                        Date
              ---------                             -----                        ----            
                                                                           

    /s/ STEVEN A. RAYMUND           Chairman of the Board of Directors;      April 29, 1997
- ---------------------------           Chief Executive Officer
Steven A. Raymund                      

    /s/ JEFFERY P. HOWELLS          Executive Vice President of Finance;     April 29, 1997
- ---------------------------           Chief Financial Officer;
Jeffery P. Howells                    (principal financial officer)
                          

    /s/ JOSEPH B. TREPANI           Vice President and Worldwide Controller; April 29, 1997
- ---------------------------           (principal accounting officer)
Joseph B. Trepani                     

    /s/ CHARLES E. ADAIR            Director                                 April 29, 1997
- ---------------------------
Charles E. Adair

    /s/ DANIEL M. DOYLE             Director                                 April 29, 1997
- ---------------------------
Daniel M. Doyle

    /s/ DONALD F. DUNN              Director                                 April 29, 1997
- ---------------------------
Donald F. Dunn

    /s/ LEWIS J. DUNN               Director                                 April 29, 1997
- ---------------------------
Lewis J. Dunn

    /s/ EDWARD C. RAYMUND           Director; Chairman Emeritus              April 29, 1997
- ---------------------------
Edward C. Raymund

    /s/ JOHN Y. WILLIAMS            Director                                 April 29, 1997
- ---------------------------
John Y. Williams