Exhibit 13.1

Shareholder Information

Annual Meeting
Shareholders are invited to attend Interlake's Annual Meeting at 10:00 a.m. 
local time on Thursday, April 28, 1994.  The location will be the Radisson 
Hotel Lisle-Naperville, 3000 Warrenville Road, Lisle, IL.

Common Stock Listing and Price Information
Interlake's common stock is listed on the New York and Chicago stock exchanges.
Its ticker symbol is "IK" and it is listed as "Intlake in the New York Stock
Exchange Composite Transactions, which appear in the business pages of larger 
daily newspapers.

Shareholder Services
Please address questions about your Interlake stock to: The First Chicago Trust 
Company of New York, P.O. Box 2500, Jersey City, NJ 07303-2500; (800) 446-2617.

Form 10-K Available
A copy of The Interlake Corporation Annual Report on Form 10-K, filed with the 
Securities and Exchange Commission, is available to shareholders upon request 
to the Corporate Secretary, The Interlake Corporation, 550 Warrenville Road, 
Lisle, IL 60532-4387.



































				      1
PAGE

INTERLAKE AT A GLANCE

Interlake is a multinational manufacturer with four operating groups.


MAJOR PLANT SITES     PRODUCTS/USES          CUSTOMERS          MARKET POSITION

SPECIAL MATERIALS     Ferrous metal powders  Metal powder parts Leader in North
               	      Automotive engine and   suppliers          America
Hoeganaes              powertrain parts      Automotive parts
Corporation           Farm and construction   manufacturers
              		       equipment parts       Heavy machinery
Gallatin, TN          Appliance parts         producers
Milton, PA            Welding, chemical and
Riverton, NJ           photocopy applications

AEROSPACE COMPONENTS  Fabricated components  Leading jet engine A leader in
              		      Precision ducts,        manufacturers      this market
		                     rings, casings and                        segment
		                     other complex 
Chem-tronics,          fabrications for
Inc.                   military and          Prime aerospace    Unique in its
		                     commercial jet         contractors        array of
		                     engines and space                         fabrication
		                     launch vehicles                           technologies
El Cajon, CA
Tulsa, OK             Repair services        Most major airlines Significant 
		                    Jet engine fan blades  Overhaul centers    share in
		                     and other components  Engine              this market
					                  manufacturers

HANDLING              Storage rack           Businesses in all  Largest in 
              		      Distribution            size ranges in     U.S. and
		                     facilities; manufact-  North America,     Australia
Interlake Material     uring facilities;      Australia, Pacific 
Handling               receiving, shipping,   Rim and the Far
		                     in-process storage     East
Blacktown, Australia  Conveyors and conveyor                    Growing
Lodi, CA               systems                                   supplier in
Pontiac, IL           Retail display                             a fragmented
Shepherdsville,KY      equipment,                                field
Sumter, SC             office interiors                         A leader in
                                                        								 Australia

Dexion Group plc      Storage rack           Businesses in all  Largest in the 
              		      Distribution            size ranges in     U.K. and 
		                     facilities;            the U.K.,          Belgium; a
Gainsborough, U.K.     manufacturing          continental        leader in 
Halle, Germany         facilities; receiving  Europe, Africa,    Germany
Hemel Hempstead,U.K.   shipping, in-process   Middle East
		                      storage
Kilnhurst, U.K.       Conveyors and conveyor                    A U.K. leader
Laubach, Germany       systems                                   for unit load
Nivelles, Belgium     Shelving, office                           conveyors and
		                     interiors                                 shelving


				      2
PAGE

PACKAGING             Non-metallic strapping Steel, lumber,     Largest in the 
              		       machines and non-      brick, corru-      U.K., a leader
		                     metallic strapping     gated, newspaper,  in North
Interlake             Steel strapping         graphics, can,     America
Packaging              machines and steel     bottle, textile   Largest
		                     strapping              and distribution   supplier in
Fountain Inn, SC      Carton strapping;       industries         Canada; a 
Hodgkins, IL           securing unit loads;                      leader in the
Kilnhurst, U.K.        i.e. pallets, textile Businesses that     U.K.
Maidenhead, U.K.       products, lumber,      ship products in
		                     newspapers             cartons
Racine, WI            Stitchers and          Businesses that    A leader in 
		                     stitching wire         ship products in   the U.S.
Scarborough, Canada   Boxboard sealing        cartons
		                    Book, magazine binding Graphics arts










































				      3
PAGE

To Our Shareholders and Employees:

A stronger domestic economy improved the outlook for most of our North American 
operations as we concluded 1993.  However, with a significant deterioration in 
the continental European economic climate during the year and increases in raw 
material costs at Special Materials, Interlake employees' success in improving 
our operations could not prevent declines in sales and earnings for 1993.  The 
combination of the weak European economy and stronger dollar compared with 1992 
(which reduced the reported dollar earnings of our foreign operations) more 
than offset the improvements we have begun to see in most of our domestic 
operations.  Despite lower sales and earnings, we continue to manage the cash 
flows of our operations effectively and strengthen our competitiveness in the 
face of mixed economic conditions.

During the fourth quarter we took a pretax restructuring charge of $5.6 million 
to cover costs associated with closure of several small facilities and further 
job eliminations, primarily in our European Handling operations, and also the 
write-down of non-performing assets.  We believe these actions will enhance the 
Company's future results by improving our operating efficiencies.  In addition, 
during the fourth quarter we increased by $3.9 million our reserves associated 
with environmental obligations at a Superfund site sold by a predecessor 
company over 20 years ago.  Further details of these charges are included in 
Management's Discussion and Analysis of Results on page 13.

Review of 1993 Results

Net sales in 1993 were $681.3 million, down 4% compared with 1992.  The decline 
resulted mainly from lower sales volumes in our European Handling operations 
and unfavorable foreign currency exchange rates, which were only partially 
offset by increased volumes in our powder metal and domestic Handling 
operations.  Selling and administrative expenses were 8% lower than 1992 due to 
continuing aggressive cost reduction efforts and the exchange rate effect.

Operating income, excluding the 1993 restructuring charge, declined to $43.8 
million from $50.4 million in 1992.  The decline from 1992 was largely due to 
lower earnings at our European operations and our Aerospace Components 
business.  In addition, higher scrap steel costs reduced margins at our powder 
metal operation in 1993, and the stronger dollar reduced reported earnings of 
our foreign operations by approximately $2.4 million compared with 1992.  
However, we saw stronger earnings at our domestic Handling operation in 1993.  

Excluding the effects of restructuring, environmental and extraordinary charges 
in 1993 and 1992, the 1993 net loss was $16.0 million, compared with $14.0 
million in 1992.  In 1993, restructuring and environmental charges added $9.4 
million to the reported net loss, while in 1992 extraordinary charges related 
to completion of our financing plan and the retroactive adoption of new 
accounting standards for postretirement benefits and income taxes increased the 
reported net loss by $13.7 million.









				      4
PAGE

Outlook

Improvement in Interlake's results depends in part upon the economic 
environments in which our businesses operate.  The improving domestic economy 
is leading to increased demand in most of our North American operations, so 
that we expect improved results in 1994 for our Special Materials, North 
American Handling, and Packaging operations.  Overseas, we're seeing stronger 
demand in the U.K. and Australia, but we have yet to see improvement in our 
continental European operations, where we have taken additional actions to 
reduce costs.

However, Interlake is not relying solely on economic recovery for its growth.  
We continue to grow our core businesses through geographic expansion, increased 
market penetration and new product development.

At Special Materials, we are developing new patent-protected metal powders and 
processes that will expand the applications for powder metal parts.  
Furthermore, by expanding annealing capacity at our two atomizing plants we 
will improve our ability to respond consistently to growing market demand and 
customer delivery requirements.

At Aerospace Components, our fabrication unit continues to successfully capture 
business in the commercial and space markets, but this has not offset fully the 
declines in military work.  Our aviation repair unit has experienced lower 
sales due to the weak commercial airline industry.  In response, we are 
reducing costs, lowering the turnaround time for jet engine fan blade repairs, 
and expanding future growth opportunities through new repairs in both 
traditional and non-aerospace businesses.

At Handling, we are strengthening our global market coverage with new sales 
offices in the Asia Pacific region and expanded coverage in the Middle East and 
eastern Europe.  We continue to broaden our product range with plans in 1994 to 
introduce new conveyor and office interiors products.  In addition, we are 
setting up targeted marketing programs to reach new customers in retail 
merchandising, automotive aftermarket, food distribution and other key growth 
areas.

At Packaging, we are concentrating our development efforts on new plastic 
strapping applications, where we expect demand to increase as the fiber 
industry continues its conversion from steel to polyester strapping.  In 
addition, we are establishing a stronger sales and marketing presence in 
continental Europe, where we will build upon our successful export sales into 
this region.  We are also expanding our marketing efforts in Australia and 
South America.

Over the past several years, we have worked hard to ensure that our businesses 
have a solid base upon which to grow.  We have strictly controlled working 
capital and overhead costs; expanded employee involvement in project-based 
continuous improvement programs; invested in our facilities to increase 
capacity, improve productivity and ensure environmental compliance; initiated 
programs to improve customer service and support; and funded new product 
development.  Because of these and many other actions by our employees 
worldwide, Interlake's businesses continue to hold leading shares in the 
markets where we compete, with a consistent reputation for high quality 
products and superior customer service.


				      5
PAGE

Having secured an amendment to our bank credit agreement during the fourth 
quarter of 1993, we have provided adequate liquidity for our operating cash 
requirements during 1994.  We have bank debt principal payment obligations that 
become due beginning in 1995.  We are presently evaluating various actions to 
refinance some or all of these obligations in order to improve Interlake's 
financial flexibility beyond 1994.  We expect these actions will address the 
Company's near-term financial needs while preserving the value opportunities 
for our shareholders to be realized through improved economic and market 
conditions.

I firmly believe that by combining the strengths of our businesses with the 
continued support of our employees and investors, we can profit from economic 
recovery and grow in the years to come.

Sincerely,
/s/
W.  Robert Reum
Chairman, President and Chief Executive Officer







































				      6
PAGE

Business Profile - Special Materials

Interlake conducts its Special Materials business through Hoeganaes 
Corporation.  Hoeganaes is the North American market leader in ferrous metal 
powders, which are sold to customers who primarily manufacture precision parts 
for automobiles, light trucks, farm and garden equipment, appliances and other 
applications requiring high volumes.  About 60% of Hoeganaes' sales are for 
automotive applications, including components for transmissions, engines and 
suspension systems.  Hoeganaes also provides powders for non-structural 
applications including photocopying, welding and chemicals.

Hoeganaes uses two basic production processes: atomization, which converts 
high-grade steel scrap into powder through the use of an electric furnace steel 
making and atomizing system, and direct reduction, which converts high purity 
iron ore into a highly porous metal powder.  The resulting base powders can 
then be blended with various additives and lubricants and treated with coatings 
using patented technologies to produce a wide variety of powders tailored to 
customer specifications.

Our largest customers for ferrous metal powders in North America are the 
original equipment manufacturers of automobile components.  Usage of powder 
metal parts in vehicles is growing on a cyclical basis as the domestic auto 
industry recovers from the recent downturn, and on a secular basis as powder 
metallurgy (P/M) continues to displace forging and other more costly metal 
forming techniques for component production.

Hoeganaes is driving this additional growth by advancing P/M technology to 
increase part strength and density.  As the industry's acknowledged technical 
leader, Hoeganaes has strategic relationships with key parts producers to 
cooperate with them in developing new high-tonnage applications.

These relationships are an integral part of our business strategy for 
Hoeganaes, which centers on the research and development of advanced 
proprietary engineered materials and processes that will expand P/M parts 
applications in automotive and other markets.  Broad industry acceptance of our 
new ANCORBOND (registered trademark) premixes during 1993 underlines the 
success of this strategy.  The patented ANCORBOND blend technology, which bonds 
alloy additives directly to individual iron particles, results in more 
consistent metallurgical properties and improved productivity through better 
flow characteristics and more efficient manufacturing performance.  ANCORBOND 
also results in greatly reduced dusting, which improves factory environmental 
conditions.  In 1994, Hoeganaes will launch the next generation of ANCORBOND 
technology that will open more new applications by further increasing part 
strength and density.

Beyond our commitment to research and development, we continue to fund 
significant capital projects at Hoeganaes to add capacity, improve quality and 
ensure compliance with environmental legislation.  Expanding annealing capacity 
in 1993 and 1994 at our two atomizing plants will improve our ability to 
respond consistently to the growing P/M market and to satisfy customer delivery 
requirements across our entire product range.  Planned improvements in the 
steel making and annealing areas will further improve product quality and 
reinforce our position as the low-cost producer.  A $5 million fugitive dust 
collection system completed in 1993 at our Riverton, New Jersey, plant uses the 
latest technology to control particulate emissions both inside and outside the 
facility.

				      7
PAGE

A projected 8-10% growth in vehicle production in North America leads to a 
positive outlook for the P/M market in 1994.  Hoeganaes expects to share in 
this increased tonnage, with volume opportunities not only in the automotive 
market, but in the hand tool, lawn and garden and appliance markets as well.  
Competitive pressure is expected to remain strong and selling price increases 
will not fully compensate for the increases in raw material costs experienced 
during 1993.

Despite the competitive pressures, we expect Hoeganaes will maintain its market 
leadership and improve profitability through continued development of 
patent-protected powders and processes, combined with further productivity 
improvements and cost reduction.













































				      8
PAGE

Business Profile - Aerospace Components

Interlake conducts its Aerospace Components business through Chem-tronics, Inc. 
Chem-tronics marked its 40th year in the aerospace business in 1993 as a 
leading producer of components for commercial and military aerospace 
applications.  Our primary fabricated products include jet engine ducts, rings 
and containment cases; complete fan case assembly modules; and complex 
fabrications for military and commercial jet engines and space launch vehicles.
We produce these components using hot and cold forming, chemical milling, 
conventional machining and welding.  Principal customers are the original 
equipment manufacturers (OEMs) of jet aircraft engines.

Chem-tronics also is a leading supplier of jet engine fan blade repair 
services.  Our customers include all major jet engine manufacturers, most major 
airlines and various engine overhaul centers.  Our aviation repair business is 
certified to repair nearly all commercial jet engine fan blades, using CNC 
machining, hot creep forming, electron beam welding and other processes.

The aerospace industry continues to suffer through depressed market conditions 
that have persisted for several years.  Prime aerospace contractors have seen 
sales fall due to declining military business, and the fact that many of the 
major air carriers have postponed or canceled new aircraft purchases in the 
light of their poor financial condition.  The result is an extremely 
competitive environment where several marginal producers have exited the 
business.

Chem-tronics intends to grow during this period of industry contraction by 
executing a strategy of expanding its product line using core competencies of 
advanced engineering, machining and fabrication capabilities, and diversifying 
its customer base.  Our components manufacturing unit continues to successfully 
capture business from the commercial and space markets to partially offset 
declining military work.

In 1993 we successfully delivered first articles for several major new 
programs, including the first major subassembly Chem-tronics has manufactured 
for an OEM - the fan case module for the Rolls-Royce Trent 800 engine, which is 
under development for use on the new twin engine Boeing 777 widebody aircraft.  
Other new programs include a compressor case for the small Allison gas turbine 
engine destined for use on small commuter and business aircraft, a columbium 
nozzle that goes on the Delta II launch vehicle and components for the Titan IV 
launch vehicle.

Critical to the success of all these new programs is a commitment to superior 
quality and customer responsiveness, and strict control of start-up and 
production costs.  Chem-tronics is achieving these goals through widespread 
employee involvement on problem solving and process improvement teams, 
additional focused work cells, and enhanced shop floor engineering support.

The market for aviation repair services contracted during 1993, as demand from 
the airlines declined and price competition intensified.  Demand is expected to 
remain flat in the near term, as overall airline fleet size is not expected to 
grow substantially until later in the decade, except for modest near-term 
growth in the Pacific Rim.




				      9
PAGE

Our strategy for repair services calls for market sensitive pricing strategies, 
a continued commitment to reducing turnaround times for blade repairs, lowering 
our cost structure and expanding volume by establishing new repairs in both 
traditional and non-aerospace businesses.

A competitive advantage for Chem-tronics, as the industry market leader, is 
that we have a reputation for high quality and customer responsiveness, and the 
ability to offer a wider scope of repairs than anyone in the industry.  Our 
acknowledged technical competency has prompted engine manufacturers to choose 
Chem-tronics as the launch source for fan blade repairs on new engine programs.

Challenging business conditions are nothing new for the aerospace industry, and 
Chem-tronics is making the necessary changes to maintain its leading position 
in today's competitive environment and to grow in the years to come.

Business Profile - Handling

Interlake's Handling operations are conducted through Interlake Material 
Handling and Dexion Group, with production facilities located in the U.S., 
Europe and Australia.  Handling designs, manufactures and sells storage rack, 
shelving, conveyors and related equipment for use in warehouses, distribution 
centers, factories and other storage applications.  We also supply equipment 
for retail display and office interiors.

With our ability to provide global market coverage, Handling is the world's 
leading supplier of rack systems and offers the broadest product line of 
material handling and storage products.  Furthermore, Handling is the most 
experienced provider of sophisticated rack configurations and integrated 
storage and handling solutions.  Our in-house design capabilities and large 
manufacturing capacity enable us to respond rapidly to our largest customers' 
complex needs and exacting delivery schedules, while our extensive distributor 
network allows us to reach smaller clients on a timely basis.

Because Handling's customers are primarily engaged in retailing and wholesaling 
of food and consumer durables and non-durables, our sales are in part dependent 
upon prevailing economic conditions in the markets where we compete.  With 
recessionary conditions continuing in continental Europe and weak recoveries in 
the U.K. and Australia, those markets for storage products remain highly 
competitive.  The domestic market has shown good signs of recovery in the 
second half of 1993 and is expected to continue to improve as the domestic 
economy strengthens.

Handling's business strategy centers on continuously reducing production costs, 
adding value to our product offerings through superior service and support, and 
expanding to selected Pacific Rim, European and North American markets.  We 
have directed capital spending in the last several years toward productivity 
and quality improvements, including a new $2 million paint line at our Lodi, 
California, plant that has improved finish quality, lowered paint cost, 
increased factory throughput and ensured compliance with environmental air 
quality standards.  More and more Handling employees are involved in continuous 
improvement programs that are contributing to additional cost reductions and 
productivity improvements.





				      10
PAGE

We are improving our design, quotation and sales order processing systems to 
enhance the effectiveness of our sales force, and we're implementing targeted 
marketing programs to reach new customers in retail merchandising, automotive 
aftermarket, food distribution and other key growth areas.  We are also 
developing new distribution channels, such as catalog sales.

During 1993 we expanded our presence in the rapidly growing Asia Pacific 
region, opening a sales office in Singapore.  Also in 1993, we expanded our 
regional sales office in Dubai, United Arab Emirates, serving the growing 
Middle East market, and we are strengthening our sales coverage of the emerging 
eastern European markets.  We intend to establish a sales and distribution 
outlet during early 1994 in Hong Kong to serve that market and the rapidly 
expanding market in mainland China.

Along with geographic expansion, we plan to  continue to broaden our product 
offerings, with planned introductions this year of a new high-speed lineshaft 
conveyor and improved office interiors and office systems products for the 
European and Australian markets.

While we continue to pursue new product and geographic market opportunities 
aggressively, we are also responding quickly to contracting market conditions, 
particularly in Europe, where we have significantly reduced our cost structure 
over the past several years.  All of our Handling operations have improved cost 
structures and are positioned to capitalize on the market recovery.  Our 
outlook for 1994 calls for improved market conditions in the U.S., U.K., and 
Asia Pacific markets.  However, we expect that markets in continental Europe 
will not improve until the second half of 1994 at the earliest.  In 
anticipation of this continued weakness in our European markets, we took 
additional actions during 1993 to further reduce our cost structure.

While worldwide economic conditions remain challenging, we are confident 
Handling's low-cost producer status, unrivalled product range and superior 
customer service will enable us to leverage the benefit of economic recovery 
and support our growth initiatives.

Business Profile - Packaging

Interlake's Packaging operations design and sell machinery for applying steel 
and plastic strapping and stitching wire, and produce strapping and wire for 
use in such machines.  We are the leading supplier of steel strapping in Canada 
and second in the U.K.; a market leader in plastic strapping and machines in 
the U.K.; and a leading supplier of plastic strapping and stitching products in 
the U.S.

Our principal plastic strapping customers are the corrugated, newspaper, 
graphics, can, bottle, textile and distribution industries.  Primary users of 
steel strapping are heavy goods manufacturers such as the steel, lumber, brick 
and concrete industries.  Stitching products are sold to a broad customer base 
including the corrugated box, graphic arts, automotive, agricultural and food 
industries.







				      11
PAGE

Aside from modest increases in North American strapping sales, Packaging's 1993 
results were unfavorably affected by weak fundamentals in the other markets 
where we compete.  Our 1994 economic outlook foresees modest growth in North 
America and the U.K., but pricing will remain competitive.  Packaging's 
business strategy, therefore, hinges on continued cost reductions and improved 
production efficiencies in our manufacturing operations, increased penetration 
of new applications for plastic strapping, expanding plastic strapping sales to 
new European markets and improved product offerings in the stitching business.

As the market for capital equipment gradually improves in the U.S., we 
anticipate stronger activity in the newspaper, corrugated, and graphics 
industries, where we offer the technically-advanced PowerStrap and Interlake 
lines of plastic strapping machines.  Our reputation for quality, breadth of 
product range and excellent field support buttresses our position in this 
market.  We expect demand for plastic strapping to increase as the fiber 
industry continues its conversion from steel to polyester strapping.  In 1993, 
Packaging completed installation of a new polyester strap manufacturing line at 
our Fountain Inn, South Carolina, plant to support this growing market.  The 
new line features the latest computerized monitoring and control, and it also 
improves our ability to use post-industrial and post-consumer recycled 
polyester in the manufacturing process.

Packaging's Canadian and U.K. steel strapping businesses are facing strong 
price competition and material cost increases in their primary markets.  Our 
strategy for these units centers on reducing manufacturing costs and improving 
productivity, expanding export sales and increasing domestic market 
penetration.  In Canada, we are also increasing sales of our product 
identification line, used by the lumber and other industries in inventory 
control applications.

Expanding sales to new geographic regions is also a key strategic thrust of our 
U.K. plastic strapping business.  In late 1993 we established a sales office in 
France to build upon our successful export sales into this region.

In our U.S. stitching business, 1993 saw the introduction of the Commander, a 
side-feed stitching head for the graphics industry.  A major improvement was 
made to our widely-used Champion stitching head.  Renamed the Magnatek, the 
improved head incorporates an Interlake-exclusive magnetic rotator that 
virtually eliminates dropped stitches and jams, improving its reliability in 
high-speed bindery applications.

Our outlook for 1994 foresees better market conditions in North America and the 
U.K.  With plans for further market expansion, new product introductions and 
cost reduction initiatives, we believe we are positioned to take advantage of 
improving economic conditions in our existing markets and to pursue growth in 
new areas.











				      12
PAGE

Management's Discussion and Analysis of Results of Operations and Financial 
Condition

(Dollars in millions)

Results of Operations

Net sales were $681.3, $708.2, and $714.7, respectively, in 1993, 1992, and 
1991.  In the Engineered Materials segment, strong North American auto and 
light truck production in 1993 led to a $9.0 increase in sales of metal powders 
which was offset by a $6.5 decline in Aerospace Component sales.  
Handling/Packaging Systems sales declined as increased U.S. sales of material 
handling equipment were more than offset by recessionary conditions in 
continental Europe and the effects of a stronger U.S. dollar.  In 1992, in the 
Engineered Materials segment, increased sales of metal powders were more than 
offset by a $14.2 decline in defense-related business.  Lower strapping 
equipment sales accounted for the 1992 sales decrease in the Handling/Packaging 
Systems segment as lower selling prices for Handling products were offset by 
higher Handling volume.

Operating income was $38.2, $50.4, and $61.5, respectively, in 1993, 1992, and 
1991.  In 1993 operating income was $12.2 lower than in 1992 reflecting the 
recessionary impact on volume and pricing in the Handling/Packaging Systems 
segment in continental Europe, a restructuring charge of $5.6, lower shipments 
and weak conditions in the commercial aerospace industry, and higher scrap 
steel costs in Engineered Materials.  These declines were partially offset by 
higher domestic Handling profits.  The $11.1 decline in 1992 as compared with 
1991 was due to lower selling prices and reduced benefits from liquidation of 
LIFO inventories in the Handling/Packaging Systems segment, and to lower 
defense-related sales volume and higher expenses in developing new non-defense 
business in the Engineered Materials segment.  

During the three year period, Engineered Materials' sales of metal powders 
increased due to higher North American auto and light truck production.  
Defense-related sales declined approximately $14.9 since 1991 at Aerospace 
Components.  In the three year period, Handling/Packaging Systems' sales have 
reflected a lack of demand for capital goods in most major economies throughout 
the world.   This lack of demand has generally led to reduced selling prices 
and lower volumes, resulting in lower segment earnings.  The unfavorable trend 
in the Handling/Packaging Systems segment's operating profit also reflects 
declining benefits from liquidations of LIFO inventories, with LIFO benefits 
being $1.2, $1.5, and $4.1, respectively, in 1993, 1992, and 1991.

Cost of sales (excluding unusual items of expense) as a percentage of sales was 
76%, 75%, and 73%, respectively, in 1993, 1992, and 1991.  The Company was able 
to offset most of the effect of unabsorbed fixed costs due to lower sales by 
reducing total manufacturing costs, but was unable to offset the entire effect 
of lower selling prices in either 1993 or 1992.  Selling and administrative 
expenses for the core businesses were reduced each year and as a percentage of 
sales were 17% in 1993 and 18% in both 1992 and 1991.  

The following business segment commentary excludes unusual items and 
restructuring charges.  The analysis of individual business unit results is 
presented here before allocation of general corporate expenses.  See Note 8 of 
Notes to Consolidated Financial Statements for further information on business 
segments.

				      13
PAGE




Net Sales and Operating Profit by Business Segment
(in millions)

			                         ________Net_Sales______     _____Operating_Profit_____
                      			   1993______1992_____1991_____1993______1992______1991__
Engineered Materials
                                                         
    Special Materials      $131.5    $122.5   $114.5
    Aerospace Components   __61.0    __67.5   __77.9
    Core Businesses         192.5     190.0    192.4   $ 26.3    $ 29.6    $ 32.4
    Restructuring Charges  _____-    _____-   _____-   __(1.8)   _____-    _____-

                     			   _192.5    _190.0   _192.4   __24.5    __29.6    __32.4

Handling/Packaging Systems

    Handling                366.7     395.3    392.0
    Packaging              _122.1    _122.9   _130.3
    Core Businesses         488.8     518.2    522.3     19.1      24.0      33.7
    Restructuring Charges       -         -        -     (3.8)        -         -
    Unusual Items          _____-    _____-   _____-   _____-    __(2.5)   __(3.3)
                     			   _488.8    _518.2   _522.3   __15.3    __21.5    __30.4
    Corporate Items/
     Eliminations          _____-    _____-   _____-   _(56.0)*  _(52.6)   _(62.4)*

    Consolidated Totals    $681.3    $708.2   $714.7   $(16.2)   $ (1.5)   $  0.4


*   Includes provisions of $4.8 in 1993 and $6.0 in 1991 for environmental matters.  
    See Note 17 of Notes to Consolidated Financial Statements.



























					 14
PAGE

Engineered Materials

Engineered Materials includes Special Materials (metal powders for 
manufacturing precision parts) and Aerospace Components (precision machined 
structures, complex fabrications, and jet engine component repairs).  

Sales increased 1% in 1993 over 1992 in the Engineered Materials segment.  
Metal powder shipments were up 8% in 1993 following a 9% increase in 1992 
reflecting increased North American automobile and light truck production.  
Aerospace Components' sales declined 10% in 1993.  Fabrication shipments 
declined due to the continued slowdown in military procurement and weak 
conditions in the commercial aerospace industry.  Weak demand from the airline 
industry has had a negative impact on repair volumes and has led to increased 
price competition.  

Aerospace Components' defense-related business represented approximately 39%, 
36%, and 50% of this business' sales in 1993, 1992, and 1991, respectively.  
(Defense-related sales as a percent of the Company's consolidated sales were 
approximately 3%, 3%,and 5% in the last three years.) Aerospace Components has 
emphasized a strategy of developing fabrication business in the commercial and 
space sectors to replace declining defense-related business and has experienced 
an 11% increase in this area from 1990 to 1993 despite weak conditions in the 
industry.

Operating profit for the segment fell 11% in 1993.  Special Materials' 
operating profit fell 3% despite the higher metal powder volume as higher scrap 
steel costs and other manufacturing costs more than offset the benefits of 
higher volume.  The average cost of scrap steel in 1993 was 20% higher than in 
1992.  The Company expects to partially recover increases in scrap costs during 
1994 through higher selling prices.  Aerospace Components' operating profit was 
37% lower in 1993.  In addition to the volume shortfall noted above, depressed 
conditions in the commercial aerospace and airline industries have resulted in 
excess capacity leading to increased price competition.  Results in 1993 were 
also unfavorably affected by high initial costs related to the early production 
stages of new non-defense business.

Engineered Materials' sales declined 1% in 1992 as compared with 1991.  Special 
Materials' shipments increased 9% and Aerospace Components' sales declined 13%.
Efforts to grow non-defense business at Aerospace Components were successful 
and led to a 10% sales increase in this area, but were not sufficient to offset 
the effects of defense-related sales declines of 37% in 1992.

Segment operating profit declined 9% in 1992 as compared with 1991.  Special 
Materials' operating profit advanced in line with sales, although revenue per 
ton declined 1%.  Aerospace Components' operating profit was reduced by roughly 
50% due to a decline in defense-related business and expenses associated with 
developing new non-defense business, such as start-up expenses at a new blade 
repair facility in Tulsa.

The Engineered Materials segment ended 1993 with an order backlog of $73.6, 
down from $82.9 at the end of 1992.  Special Materials' backlog, which is 
generally short-term in nature, was up 11%.  Aerospace Components' backlog was 
down 19% due mainly to reductions in multi-year military order backlog.



				      15
PAGE

Handling/Packaging Systems

Handling/Packaging Systems' sales in 1993 were down 6% from 1992.  Domestic 
Handling sales were up 17% as demand for material handling equipment in the 
United States showed substantial improvement during the year.  However, this 
increase was more than offset by a decline in continental Europe and the 
unfavorable effects of the stronger dollar.  Recessionary conditions in 
continental Europe, especially Germany, resulted in lower volume and pricing 
levels, leading to a sales decline of 21% for the European Handling unit 
overall.  Packaging sales fell by 1% during the year.  Higher volume in North 
American strapping and machines was more than offset by the impact of a 
stronger dollar on European sales, and lower sales of stitching products.

Segment operating profit in 1993 was 20% below 1992.  Handling profit fell 20%, 
as improved domestic volume and cost reduction efforts throughout the group 
were not enough to offset the recessionary impact of lower volume and pricing 
on the European operations and the effect of a stronger dollar.  Packaging 
operating profit was 10% lower than the prior year as improved strapping and 
machine volume in North America was more than offset by lower stitching product 
volume and the effect of a stronger dollar.

Sales for the segment fell by less than 1% in 1992 as compared with 1991.  
Recessionary conditions in capital goods markets led to intensified price 
competition which caused the segment's sales reduction.  Handling's sales in 
1992 were largely unchanged from 1991 due to the offsetting effects of lower 
selling prices, primarily in North America, and higher unit sales in Germany, 
which were up 9%.  Packaging's sales fell by 6% with most of the decline in 
machine sales.  Operating profit for the segment declined 29% in 1992, due to 
lower North American selling prices and reduced benefits from liquidations of 
LIFO inventories.

Handling/Packaging Systems ended 1993 with an order backlog of $71.6, down from 
$81.0 at the end of 1992 (at the same exchange rates) because of lower orders 
in the European Handling business.  

Restructuring Charge

The $5.6 restructuring charge in 1993 consisted of costs associated with the 
closure of several small facilities, personnel reductions and write-offs of 
non-performing equipment and inventory.  The personnel reductions relate 
primarily to the European Handling operations.  These reductions, together with 
others that have occurred in 1993 and 1992, will result in a total reduction of 
8% in the Company's work force.

Unusual Items

Unusual items in 1992 and 1991 were $2.5 and $3.3, respectively, and reflected 
unfavorable adjustments with respect to non-core businesses which were divested 
in 1992 and 1993.








				      16
PAGE

Interest Expense

The Company has a highly leveraged capital structure with substantial net 
interest expense.  Net interest expense was $49.1, $51.4, and $56.1 in 1993, 
1992, and 1991, respectively.  The declines in 1993 and 1992 were largely the 
result of lower average outstanding borrowings.  In 1992, the Company 
substantially fixed its future interest rates.  Completion of a debt 
refinancing in 1992 included the placement of $220.0 of fixed rate (12 1/8%) 
Senior Subordinated Debentures and retirement of Subordinated Increasing Rate 
Notes.  In addition, the Company has long-term interest rate agreements as 
required under its bank credit agreement, which effectively provide fixed rates 
of interest on 67% of its bank obligations at the end of 1993.

Nonoperating Items

The Company incurs certain expenses which are not related to its ongoing 
operations.  These include costs for environmental matters arising from sites 
related to former operations of a predecessor of the Company, and 
postretirement expenses attributable to disposed of or discontinued operations.

The Company has been identified as one of four potentially responsible parties 
at a Superfund site in Duluth, Minnesota.  In 1991, based on a review of its 
environmental matters involving nonoperating locations, the Company took a 
special charge of $6.0, of which $4.5 was attributable to its estimate of its 
share of the potential costs related to the Duluth site.  Based on its 
experience at the Duluth site since 1991, and further studies conducted by the 
Company in response to a request issued by the Minnesota Pollution Control 
Agency in 1993, the Company took an additional special charge of $3.9 for 
environmental matters in the fourth quarter of 1993.  The charge was based on 
the Company's estimate of its share of the likely costs to complete remediation 
of the soils at the site to standards consistent with industrial use and to 
further investigate the underwater sediments.  It does not attempt to account 
for potential costs of remediation consistent with an alternative use, or to 
account for remediation of the underwater sediments, which the Company believes 
are not reasonably determinable absent further investigation and indication by 
governmental agencies as to what level of remediation, if any, will be required.
The Company believes that further remediation at the Duluth site should and will
be consistent with its long-time industrial use.  Were the governmental agencies
to insist upon clean-up to residential use standards, or require remediation of 
the underwater sediments, it is likely that the costs of remediation would be 
significantly higher.  (See Note 17 of Notes to Consolidated Financial 
Statements.) 

Provision for Income Taxes

The high level of net interest expense and continued sluggish levels of 
economic activity caused domestic losses in 1993, 1992, and 1991.  These losses 
can be carried forward and tax benefits realized in future years, but did not 
result in federal tax benefits in the calculation of the provision for income 
taxes for the 1991-1993 period.  Consequently, the taxes due to foreign and 
state authorities were not offset by any U.S. federal income tax benefits in 
this period.  As a result, the Company recorded a tax expense compared to 
pretax losses in 1993 and 1992 and a tax expense in excess of pretax income in 
1991.  The decline in taxes in 1993, from 1992, was due to lower foreign 
income.



				      17
PAGE

At the end of 1993, the Company's U.S. federal income tax returns for the years 
1988 through 1990 were in the process of examination.  Resolution of the years 
1982-87 is pending with the Appeals Division of the Internal Revenue Service.  
The Company believes that adequate provision has been made for the possible 
assessments of additional taxes.  However, there can be no assurance that 
federal income tax issues for the years 1982-1990 will be resolved in 
accordance with the Company's expectations.

In 1992, the Company adopted a new method of accounting for income taxes (see 
Cumulative Effect of Accounting Changes and Note 3 of Notes to Consolidated 
Financial Statements).  The effect of this change on taxes provided against 
results of operations in 1993 and 1992 was immaterial.

Extraordinary Loss

In 1992, as part of its debt refinancing, the Company redeemed its Increasing 
Rate Notes and negotiated an amended bank credit agreement.  These actions 
necessitated the write-off of related deferred debt issuance costs amounting to 
$7.6 without any net tax benefit in 1992.

Cumulative Effect of Accounting Changes

In 1992, the Company adopted the Financial Accounting Standards Board's 
Statements of Financial Accounting Standards (FAS) No.  106 "Employers' 
Accounting for Postretirement Benefits Other Than Pensions" and No.  109 
"Accounting for Income Taxes".  The cumulative effects of these adoptions were 
recognized in 1992, as of the beginning of the year.  The adoption of FAS No.  
106 resulted in a charge of $9.2 (net of taxes), while the adoption of FAS No.  
109 resulted in a credit of $3.1.  (See Note 3 of Notes to Consolidated 
Financial Statements.)

Intangible Assets

The Company regularly reviews the carrying values of long-lived assets for 
potential impairment based on earnings history and market conditions.  
Impairment is determined by comparing the sum of the undiscounted future cash 
flows attributable to the businesses to which the intangible assets relate to 
the carrying value of all the assets attributable to such businesses.  Under 
this analysis, the Company has determined that its intangible assets at present 
are not impaired.  However, in the light of changing conditions in the markets 
of the businesses to which the intangible assets relate, including changes 
taking place in the aerospace and newspaper industries, the Company will 
continue to periodically assess the carrying values of its intangible assets 
using the analysis described above and other analyses as deemed appropriate, 
and may conclude at some point in the future that their value has been impaired.












				      18
PAGE

Liquidity and Capital Resources

Capital Resources

At December 26, 1993, cash totaled $31.9 compared with $38.6 at the end of 
1992.  During the fourth quarter of 1993 the Company reached an accord with its 
bank group to amend its credit agreement, enabling it to maintain compliance 
with the terms of its existing credit agreement.  Under the amended credit 
agreement, during 1994 the Company will be able to borrow for general corporate 
purposes up to an additional $36.7.  However, outstanding bank borrowings at 
the end of each fiscal quarter will be limited to between $9.7 and $16.7 above 
its year end 1993 bank borrowings of $200.1.  In addition, $5.8 will be 
available for use in connection with the Duluth Superfund site.  The Company 
believes that the revised credit agreement provides for adequate liquidity in 
1994.

Based on the level of operating profit achieved in 1993, the Company believes 
that it will be unlikely that operating cash flow combined with the additional 
borrowing capacity available under the amended credit agreement will be 
sufficient to meet the Company's projected cash requirements in 1995 and 1996, 
which include long-term debt amortization of $24.7 in 1995 and $88.2 in 1996.  
The Company is evaluating alternative actions to refinance some or all of its 
long-term bank obligations in order to improve its financial flexibility beyond 
1994.

Cash Flow (see Consolidated Statement of Cash Flows)

Cash inflows provided by operating activities were $8.0 and $23.4 in 1993 and 
1991, respectively, while operating activities used cash of $7.2 in 1992.  
Excluding debt issuance costs related to the 1992 financing plan, cash inflows 
provided by operating activities were $4.8 in 1992.  Cash inflows in 1992, 
excluding debt issuance costs, were down mainly due to lower operating earnings 
and increased working capital requirements.

Cash outflows used by investing activities were $13.1, $26.3 and $9.4, 
respectively, in 1993, 1992 and 1991.  Included in 1993 and 1992 capital 
expenditures were expansion projects of $6.1 and $8.8, respectively.  Expansion 
spending in 1993 included an additional annealing furnace to expand capacity at 
the Special Materials operation and a new production line for polyester 
strapping at Packaging.  Expansion spending in 1992 included the implementation 
of advanced manufacturing techniques to further enhance the quality of Special 
Materials' atomized metal powders and the establishment of Aerospace 
Components' new Tulsa facility for repair of jet engine fan blades.  Expansion 
spending in 1991 totaled $4.5 and included the purchase of a German production 
facility near Leipzig which, along with the establishment of new distribution 
centers, enhanced the Company's business in eastern Germany.  Management 
believes that capital expenditures have been adequate to properly maintain the 
Company's businesses and provide for anticipated growth opportunities.  At the 
end of 1993, the unexpended balance on approved capital expenditure projects 
was $6.0.  The Company anticipates that 1994 capital spending will be 
approximately $20.0 which is expected to be funded by operations.  



				      19
PAGE

Cash outflows used for financing activities were $1.3 and $21.8 in 1993 and 
1991, respectively, while in 1992, a net cash inflow of $67.5 resulted from 
implementation of the 1992 debt refinancing.  Outflows in 1991 represented 
scheduled amortization of long-term debt, but included the use of $7.5 of 
deferred term loan facilities.

Foreign Operations

The Company does business in a number of foreign countries, mainly through its 
Handling/Packaging Systems segment.  The results of these operations are 
initially measured in local currencies, principally in British pounds, German 
marks, Canadian dollars, or Australian dollars and then translated into U.S. 
dollars at applicable exchange rates.  The reported results of these operations 
are sensitive to changes in applicable foreign exchange rates and could have a 
material effect on the Company's results of operations.  In 1993, the dollar 
was generally stronger against most European currencies than in 1992, resulting 
in a negative impact on sales of $35.7 and on operating income of $2.4.  
Fluctuations in foreign currency exchange rates in 1992 had very little effect 
on sales and operating income.  (For additional information about the Company's 
operations by geographic area, see Note 8 of Notes to Consolidated Financial 
Statements.)

Effects of Inflation

The impact of inflation on the Company in recent years has not been material, 
and it is not expected to have a significant effect in the foreseeable future.































				      20
PAGE

The Interlake Corporation - Report of Management

The consolidated financial statements of The Interlake Corporation, presented 
on pages 23 through 26 of this annual report, have been prepared by management, 
which is responsible for their accuracy and integrity.  They have been prepared 
in conformity with generally accepted accounting principles, consistently 
applied, and include informed judgments and estimates, as required.  Other 
financial information in this annual report is consistent with the financial 
statements.

Interlake's system of internal controls is designed to provide reasonable 
assurance, at a justifiable cost, as to the reliability of financial records 
and reporting and the protection of assets.  This system includes 
organizational arrangements with clearly defined lines of responsibility.  
Internal controls are monitored through recurring internal audit programs.
Price Waterhouse, independent accountants, have examined Interlake's financial 
statements and their opinion appears below.

The Audit Review Committee of the Board of Directors, composed solely of 
outside directors, determines that management is fulfilling its financial 
responsibilities by meeting periodically with Price Waterhouse, the internal 
auditors and management to review accounting, auditing and financial reporting 
matters.  The internal auditors and independent accountants have free and 
complete access to the Audit Review Committee.

Interlake has adopted formal corporate policies demanding high standards of 
ethical and financial integrity and has disseminated these policies to 
appropriate employees.  Internal audit procedures have been developed to 
provide reasonable assurance that violations of these policies, if any, are 
detected.

/s/ John J. Greisch
Vice President - Finance, Treasurer and Chief Financial Officer

/s/ W. Robert Reum
Chairman, President and Chief Executive Officer

Report of Independent Accountants

To the Board of Directors and Shareholders of The Interlake Corporation:
In our opinion, the accompanying consolidated balance sheet and the related 
consolidated statements of operations, of cash flows and of shareholders' equity
present fairly, in all material respects, the financial position of The 
Interlake Corporation and its subsidiaries at December 26, 1993 and December 
27, 1992, and the results of their operations and their cash flows for each of 
the three years in the period ended December 26, 1993, in conformity with 
generally accepted accounting principles.  These financial statements are the 
responsibility of The Interlake Corporation's management; our responsibility is 
to express an opinion on these financial statements based on our audits.  We 
conducted our audits of these statements in accordance with generally accepted 
auditing standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 




				      21
PAGE

supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by management, 
and evaluating the overall financial statement presentation.  We believe that 
our audits provide a reasonable basis for the opinion expressed above.

As discussed in Note 3 to the consolidated financial statements, the Company 
changed its method of accounting for postretirement benefits other than 
pensions and its method of accounting for income taxes in 1992.

/s/ PRICE WATERHOUSE

Chicago, Illinois
January 27, 1994












































				      22
PAGE




The Interlake Corporation
Consolidated Statement of Operations

For the Years Ended December 26, 1993, December 27, 1992 and December 29, 1991
(in thousands except per share data)

                            				       __1993___      __1992___       __1991___
                                                             
Net Sales                              $ 681,330      $ 708,199       $ 714,742
Cost of Products Sold                    520,508        527,857         521,803
Selling and Administrative Expense       117,025        127,436         128,056
Unusual Items                                  -          2,523           3,344
Restructuring Charge                   ____5,611      ________-       ________-

Operating Income                          38,186         50,383          61,539

Interest Expense                          50,906         54,284          58,654
Interest Income                           (1,855)        (2,859)         (2,508)
Dividend Income                                -              -            (220)
Nonoperating Expense (see Note 17)     ____5,359      ______484       ____5,186

Income (Loss) Before Taxes on Income,
 Minority Interest, Extraordinary Loss
 and Accounting Changes                  (16,224)        (1,526)            427
Provision for Income Taxes             ____6,542      ____9,040       ___10,530

Income (Loss) Before Minority Interest,
 Extraordinary Loss and Accounting
 Changes                                 (22,766)       (10,566)        (10,103)
Minority Interest in Net Income
 of Subsidiaries                       ____3,196      ____3,424       ____3,641

Income (Loss) Before Extraordinary Loss
    and Accounting Changes               (25,962)       (13,990)        (13,744)
Extraordinary Loss on Early
 Extinguishment of Debt, Net of
 Applicable Income Taxes                       -         (7,567)              -
Cumulative Effect of Change
 in Accounting Principles              ________-      ___(6,141)      ________-

Net Income (Loss)                      $ (25,962)     $ (27,698)      $ (13,744)

Income (Loss) Per Share of Common Stock:
 Income (Loss) Before Extraordinary
 Loss and Accounting Changes           $   (1.18)     $   (0.84)      $   (1.31)
 Extraordinary Loss                            -          (0.46)              -
 Accounting Changes                    ________-      ____(0.37)      ________-
 Net Income (Loss)                     $   (1.18)     $   (1.67)      $   (1.31)

Average Shares Outstanding                22,027         16,754          10,484


(See notes to consolidated financial statements)




					  23
PAGE




The Interlake Corporation
Consolidated Balance Sheet - December 26, 1993 and December 27, 1992
(Dollars in thousands)
                                                 							   __1993___      ___1992__
                                                                    
Assets
Current Assets:
 Cash and cash equivalents                                 $  31,934      $  38,640
 Receivables, less allowances of $2,775
  in 1993 and $3,989 in 1992                                 107,861        129,370
 Inventories                                                  77,025         74,121
 Other current assets                                      ____9,720      ____9,454
    Total Current Assets                                   __226,540      __251,585
Goodwill and Other Assets:
 Goodwill, less accumulated amortization
  of $20,141 in 1993 and $18,646 in 1992                      38,916         42,905
  Other assets                                             ___61,888      ___60,583
    Total Goodwill and Other Assets                        __100,804      __103,488
Property, Plant and Equipment:
 Land                                                          6,729          6,863
 Buildings                                                    74,175         73,629
 Equipment                                                   284,060        265,025
 Construction in progress                                      4,222         15,319
 Less - depreciation and amortization                      _(219,495)     _(204,617)
Property, Plant and Equipment, net                         __149,691      __156,219
    Total Assets                                           $ 477,035      $ 511,292

Liabilities and Shareholders' Equity
Current Liabilities:
 Accounts payable                                          $  60,382      $  60,702
 Accrued liabilities                                          43,272         42,474
 Interest payable                                             13,913         13,341
 Accrued salaries and wages                                   14,713         13,759
 Income taxes payable                                         17,866         21,793
 Debt due within one year                                  ____2,525      ____6,727
    Total Current Liabilities                              __152,671      __158,796
Long-Term Debt                                             __440,610      __444,074
Other Long-Term Liabilities                                ___65,765      ___63,794
Deferred Tax Liabilities                                   ___19,771      ___20,233
Commitments and Contingencies                              ________-      ________-
Minority Interest                                          ___18,830      ___17,958
Preferred Stock - 2,000,000 shares authorized
  Convertible Exchangeable Preferred Stock - Redeemable,
  par value $1 per share, issued 40,000 shares                39,155         39,155
Shareholders' Equity:
 Common stock, par value $1 per share, authorized
  100,000,000 shares, issued 23,228,695 in 1993 and 1992      23,229         23,229
 Additional paid-in capital                                   30,248         30,271
 Cost of common stock held in treasury (1,202,000 shares
  in 1993 and 1,201,956 shares in 1992)                      (28,047)       (28,060)
 Retained earnings (Accumulated deficit)                    (253,215)      (227,252)
 Unearned compensation                                       (11,279)       (12,934)
 Accumulated foreign currency
  translation adjustments                                  __(20,703)     __(17,972)
    Total Shareholders' Equity                             _(259,767)     _(232,718)
    Total Liabilities and Shareholders' Equity             $ 477,035      $ 511,292

(See notes to consolidated financial statements)

					   24
PAGE




The Interlake Corporation
Consolidated Statement of Cash Flows
For the Years Ended December 26, 1993, December 27, 1992 and December 29, 1991
(in thousands)

                                           					      ___1993___    ___1992___      ___1991___

                                                                           
Cash Flows from (for) Operating Activities:
 Net income (loss)                                    $ (25,962)    $ (27,698)      $ (13,744)
 Adjustments to reconcile net income (loss) to
  net cash provided by operating activities:
   Restructuring charge                                   5,611             -               -
   Depreciation and amortization                         25,040        27,535          25,324
   Extraordinary item                                         -         7,488               -
   Debt issuance costs                                        -       (11,952)              -
   Accounting changes                                         -         6,141               -
   Nonoperating environmental matters                     4,750             -           6,000
   Other operating adjustments                           (7,231)       (4,412)          1,963
   (Increase) Decrease working capital:
     Accounts receivable                                 16,233        (6,469)           (754)
     Inventories                                         (4,190)       (3,616)          8,548
     Other current assets                                (1,642)          190           5,518
     Accounts payable                                       519         2,724           2,033
     Other accrued liabilities                           (2,708)       10,779         (11,773)
     Income taxes payable                             ___(2,432)    ___(7,866)      ______260
	 Total Working Capital Change                        ____5,780     ___(4,258)      ____3,832
Net Cash Provided (Used) by Operating Activities      ____7,988     ___(7,156)      ___23,375

Cash Flows from (for) Investing Activities:
 Capital expenditures                                   (14,540)      (24,588)        (13,472)
 Proceeds from disposal of PP&E                             284           636           2,344
 Acquisitions                                                 -        (2,319)         (5,472)
 Redemption of preferred stock received from
  1984 business disposition                                   -             -           6,000
 Divestitures                                                 -             -           2,160
 Other investment flows                               ____1,122     ________-       ___(1,007)
Net Cash Provided (Used) by Investing Activities      __(13,134)    __(26,271)      ___(9,447)

Cash Flows from (for) Financing Activities:
 Proceeds from issuance of long-term debt                   104       267,832         111,344
 Retirements of long-term debt                           (7,582)     (282,430)       (133,179)
 Proceeds from issuance of common stock                       -        41,759               -
 Proceeds from issuance of preferred stock                    -        39,155               -
 Other financing flows                                ____6,158     ____1,217       _______36
Net Cash Provided (Used) by Financing Activities      ___(1,320)    ___67,533       __(21,799)

Effect of Exchange Rate Changes                       _____(240)    ___(6,007)      ______(61)

Increase (Decrease) in Cash and Cash Equivalents         (6,706)       28,099          (7,932)

Cash and Cash Equivalents, Beginning of Year          ___38,640     ___10,541       ___18,473

Cash and Cash Equivalents, End of Year                $  31,934     $  38,640       $  10,541

(See notes to consolidated financial statements)


						 25
PAGE




The Interlake Corporation
Consolidated Statement of Shareholders' Equity
For the Years Ended December 26, 1993,December 27, 1992 and December 29, 1991
(in thousands)


    
			                        Common Stock        Common Stock         Retained      Unearned      Foreign
			                        and_Paid-In_Capital  Held_in_Treasury       Earnings      Compen-       Currency
                           Shares    Amount     Shares    Amount       (Deficit)     sation        Translation    Total
			                        ____________________________________________________________________________________________

                                                                                        
Balance December 30, 1990  11,741    $ 11,741   (1,351)   $ (30,685)   $(182,654)    $ (16,064)    $ (9,146)    $(226,808)
Net income (loss)                                                        (13,744)                                 (13,744)
Stock incentive plans                               94        1,976       (2,010)          745                        711
ESOP transactions                                                                        1,207                      1,207
Translation loss           ______    ________   ______    _________    _________     _________     ____(831)    _____(831)

Balance December 29, 1991  11,741      11,741   (1,257)     (28,709)    (198,408)      (14,112)      (9,977)     (239,465)
Net income (loss)                                                        (27,698)                                 (27,698)
Sale of stock              11,488      41,759                                                                      41,759
Stock incentive plans                               55          649       (1,146)          273                       (224)
ESOP transactions                                                                          905                        905
Translation loss           ______    ________   ______    _________    _________     _________     __(7,995)    ___(7,995)

Balance December 27, 1992  23,229      53,500   (1,202)     (28,060)    (227,252)      (12,934)     (17,972)     (232,718)
Net income (loss)                                                        (25,962)                                 (25,962)
Stock incentive plans                     (23)                   13           (1)           46                         35
ESOP transactions                                                                        1,609                      1,609
Translation loss           ______    ________   _______   _________    _________     _________     ___(2,731)   ___(2,731)

Balance December 26, 1993  23,229    $ 53,477   (1,202)   $ (28,047)   $(253,215)    $ (11,279)    $ (20,703)   $(259,767)

(See notes to consolidated financial statements)






















							     26
PAGE

The Interlake Corporation
Notes to Consolidated Financial Statements
For the Years Ended December 26, 1993, December 27, 1992 and December 29, 1991

(All dollar amounts in thousands except where indicated)

NOTE_1_-_Summary_of_Significant_Accounting_Policies

Principles of Consolidation - The consolidated financial statements include the 
accounts of all majority-owned domestic and foreign subsidiaries.

Cash Equivalents - The Company considers all highly liquid financial 
instruments with original maturities of three months or less to be cash 
equivalents and reports the earnings from these instruments as interest income.

Revenue Recognition - Revenue from sales is generally recognized when product 
is shipped, except on long-term contracts in the Handling/Packaging Systems 
segment, where revenue is accounted for principally by the 
percentage-of-completion method.

Deferred Charges - The Company periodically enters into long-term agreements 
with customers where tooling and other development costs are capitalized as 
Other Assets.  These assets are then amortized during the production stage by 
the units of production method.

Inventories - Inventories are stated at the lower of cost or market value.  
Gross inventories valued on the LIFO method represent approximately 44% and 43% 
of gross inventories and 55% and 50% of domestic gross inventories at December 
26, 1993 and December 27, 1992, respectively.  The current cost of these 
inventories exceeds their valuation determined on a LIFO basis by $16,628 at 
December 26, 1993 and by $17,689 at December 27, 1992.

	 During 1993, 1992, and 1991, inventory quantities valued on the LIFO 
method were reduced, resulting in the liquidation of LIFO inventory quantities 
carried at lower costs that prevailed in prior years as compared with the costs 
of production for 1993, 1992, and 1991.  As a result, pretax income from core 
operations in 1993, 1992, and 1991 was increased by $1,201, $1,948, and $4,643, 
respectively.  Pretax income from non-core operations in 1991 was increased by 
$277.



    Inventories by category at December 26, 1993 and December 27, 1992 were:

                            				     __1993__    __1992__
                                           
Raw materials                        $ 13,443    $ 12,291
Semi-finished and finished products    54,795      53,082
Supplies                             ___8,787    ___8,748
                            				     $ 77,025    $ 74,121

Property, Plant and Equipment and Depreciation - For financial reporting 
purposes, plant and equipment are depreciated principally on a straight-line 
method over the estimated useful lives of the assets.  Depreciation claimed for 
income tax purposes is computed by use of accelerated methods.




				      27
PAGE

	 Upon sale or disposal of property, plant and equipment, the asset cost 
and related accumulated depreciation are removed from the accounts, and any 
gain or loss on the disposal is generally credited or charged to nonoperating 
income.  (In 1992 and 1991, gains and losses on disposals related to the 1989 
restructuring program [see Note 6] were included in operating 
income as unusual items.)

	 Expenditures for renewals and betterments which extend the originally 
estimated useful life of an asset or materially increase its productivity are 
capitalized.  Expenditures for maintenance and repairs are charged to expense 
as incurred.

	 Property, plant and equipment by category at December 26, 1993 and 
December 27, 1992 were:



                                    				__1993__      __1992__
                                               
At cost:
    Land                                $   6,729     $   6,863
    Buildings                              74,175        73,629
    Equipment                             284,060       265,025
    Construction in progress            ____4,222     ___15,319
					                                     369,186       360,836
    Less-Depreciation and amortization  _(219,495)    _(204,617)
		                                   			$ 149,691     $ 156,219


Goodwill - Goodwill represents the excess of the purchase price over the fair 
value of the net assets of acquired companies and is amortized on a 
straight-line method over periods not exceeding thirty years.  The Company 
carries its intangible assets at their purchase prices, less amortized amounts, 
but subject to regular review for impairment.

Foreign Currency Translation - The financial position and results of operations 
of the Company's foreign subsidiaries are measured using local currency as the 
functional currency.  Assets and liabilities of these subsidiaries are 
translated at the exchange rate in effect at each year end.  Income statement 
accounts are translated at the average rate of exchange prevailing during the 
year.  Translation adjustments arising from differences in exchange rates from 
period to period are included in the accumulated foreign currency translation 
adjustments account in shareholders' equity.

Foreign Exchange Contracts - The Company periodically enters into foreign 
exchange contracts to hedge inventory purchases and other transactions 
denominated in foreign currencies.  Premiums received and fees paid on foreign 
exchange contracts are deferred and amortized over the period of the contracts.
At December 26, 1993, the Company had outstanding currency contracts to 
exchange $2,995 for foreign currency (may include Canadian dollars, Australian 
dollars, deutsche marks, pounds sterling, Japanese yen and Belgian francs).  
The Company's exposure to credit loss in the event of nonperformance by the 
other party to the financial guarantee is represented by the currency 
fluctuations related to the amounts to be exchanged; however, the Company does 
not anticipate nonperformance by the counterparties.






				      28
PAGE

Interest Rate Hedges - The Company utilizes various financial instruments to 
hedge its interest rate exposures (see Note 16).  Interest expense increases or 
decreases are accrued as they occur and are settled on a quarterly basis.  At 
current interest rates the Company has no exposure to credit loss.

Research and Development Expenses - Research and development expenditures for 
Company sponsored projects are generally expensed as incurred.  Research and 
development expenses included in selling and administrative expenses were 
$2,153, $2,209, and $2,510 for the Engineered Materials segment in 1993, 1992, 
and 1991, respectively, and $1,092, $607, and $1,272 for the Handling/Packaging 
Systems segment in 1993, 1992, and 1991, respectively.

NOTE_2_-_Restructuring_Charge

During 1993, the Company identified restructuring charges totaling $5,611 
associated with the closure of several small facilities, personnel reductions 
which relate primarily to the European Handling operations, and the write-off 
of non-performing equipment and inventory.

NOTE_3_-_Cumulative_Effect_of_Changes_in_Accounting_Principles

In the fourth quarter of 1992, the Company changed its method of accounting for 
postretirement benefits and income taxes by adopting pronouncements of the 
Financial Accounting Standards Board which are mandatory for fiscal years 
beginning after December 15, 1992.  The one-time cumulative effect of these new 
accounting standards on income was a net charge of $6,141 which was reported 
retroactively to the beginning of fiscal 1992.  Such accounting changes did not 
affect cash flows in 1992 and will not affect future cash flows.

	 The Company provides certain medical and life insurance benefits to 
qualifying domestic retirees.  In 1992, the Company changed its method of 
accounting for these postretirement benefits by adopting the Financial 
Accounting Standards Board's Statement of Financial Accounting Standards (FAS) 
No. 106, "Employers' Accounting for Postretirement Benefits Other Than 
Pensions".  This change recognized the difference between the estimated 
accumulated postretirement benefit obligation under FAS No. 106 ($34,477) and 
the obligation accrued under the Company's previous accrual method ($20,439) by 
making a charge against income of $14,038 ($9,265 after taxes, equivalent to 
$.56 per share) retroactively to the beginning of the fiscal year.   

	 In 1992, the Company changed its method of accounting for income taxes 
by adopting the Financial Accounting Standards Board's FAS No. 109, "Accounting 
for Income Taxes".  In making this change, the Company recognized the 
cumulative effect of the difference in accounting methods as a $3,124 credit to 
earnings (equivalent to $.19 per share) retroactive to the beginning of the 
fiscal year.

NOTE_4_-_Financing_Plan

During 1992, the Company consummated a comprehensive Financing Plan.  The plan 
was designed to increase the Company's ability to meet working capital 
requirements, to make capital expenditures, and to take advantage of improved 
economic conditions and future business opportunities.




				      29
PAGE

	 To implement the Financing Plan, the Company:

	 a)   sold $40,000 of convertible exchangeable preferred stock 
	      receiving net proceeds of $39,155 (see Note 12);
	 b)   sold 11,488,000 shares of common stock (including the 
	      underwriters' over-allotment option) receiving net proceeds of 
	      $41,759 (see Note 13);
	 c)   sold $220,000 of 12 1/8% Senior Subordinated Debentures due in 
	      2002 receiving net proceeds of $212,463 (see Note 15);
	 d)   entered into an agreement with its bank group which amended and 
	      restated the Company's bank credit agreement to modify payment 
	      and other terms; and
	 e)   redeemed $200,000 of Subordinated Increasing Rate Notes for 
	      $200,708 (including accrued interest) and repaid $51,074 of 
	      long-term bank debt (see Note 15).

	 The 1992 Financing Plan was designed to increase the Company's equity 
base, fix the rate of interest and extend the maturity of its subordinated 
debt.  The bank credit agreement was also amended to defer scheduled repayments 
and adjust the terms of covenants.

NOTE_5_-_Extraordinary_Loss

The 1992 Financing Plan included an early extinguishment of debt, reflecting 
the redemption of the Company's Increasing Rate Notes and the comprehensive 
amendment and restatement of its original 1989 Credit Agreement.  This 
necessitated the write-off of issuance costs related to this previously 
outstanding indebtedness which were originally deferred so that they could be 
expensed over the original lives of such indebtedness.  This resulted in an 
extraordinary loss of $7,567 without any currently usable tax benefit in 1992 
(equivalent to $.46 per share).

	 The cash flow impact of the early extinguishment of debt was 
immaterial.  However, new debt issuance costs related to the amendment and 
restatement of the bank credit agreement and the issuance of the 12 1/8% Senior 
Subordinated Debentures had a negative cash flow consequence of $11,952 which 
was deducted in determining net cash provided (used) by operating activities in 
the Consolidated Statement of Cash Flows.

NOTE_6_-_Unusual_Items

During 1989, the Company adopted a restructuring program which modified its 
strategic operating plan.  The modified strategic operating plan identified 
certain businesses and Corporate assets to be disposed of (the Designated Asset 
Sale Program) and implemented major Corporate cost reductions.  Most of the 
designated businesses were sold or shut down in 1990.  Additional costs of 
$2,523 and $3,344 were provided for in 1992 and 1991, respectively, reflecting 
unfavorable adjustments with respect to non-core businesses designated to be 
divested including losses on disposition of assets.  These divestitures were 
completed in 1993.







				      30
PAGE

NOTE_7_-_Acquisitions

In 1989, the Company and certain of its subsidiaries acquired 80% interests in 
Power Industries, Ltd. of Maidenhead, England and Power Strap, Inc. of 
Cleveland, Ohio, along with its wholly owned subsidiary Power Polystrap of 
Jacksonville, Florida, which was sold in 1990.  The Company accounted for this 
acquisition using the purchase method.  Earn-out payments (based on 
performance) were made in 1992, 1991, and 1990 for $275, $28, and $3,961, 
respectively, and are being amortized on a straight-line basis over seven, 
eight, and nine year periods, respectively.  In 1990, Power Strap, Inc. changed 
its name to InterPower Packaging Corporation ("InterPower").  The remaining 20% 
interests in InterPower and Power Industries, Ltd. were acquired in July, 1992 
and November, 1991, respectively, for $2,045 and $5,472, respectively, with 
related increases in goodwill of $1,752 and $4,387, respectively.  InterPower 
has since been merged into the Interlake Packaging Corporation.

NOTE_8_-_Business_Segment_Information

The Company operates in two segments, each of which is composed of products 
which have a similar strategic emphasis.  The two business segments are:

Engineered Materials - includes Special Materials, which produces ferrous metal 
powder used to manufacture precision parts, and Aerospace Components, which 
manufactures precision jet engine components and repairs jet engine fan blades.

Handling/Packaging Systems - comprised of the Company's Handling operations, 
which design, manufacture and sell storage rack, shelving and related equipment 
primarily for use in warehouses, distribution centers and for other storage 
applications; and the Company's Packaging operations, which design and sell 
machinery for applying strapping and stitching wire, and also supply strapping 
and stitching wire for use in such machines.

    The accompanying tables present financial information by business segment 
for the years 1993, 1992, and 1991.  Operating profit consists of net sales of 
the segment less all costs and expenses related to the segment.  "Corporate 
Items" includes net interest expense and other items which are not related to 
either of the two business segments.  "Corporate Items" includes special 
nonoperating charges of $4,750 and $6,000 for environmental matters in 1993 and 
1991, respectively (see Note 17).   Total assets by business segment consist of 
those assets used directly in the operations of each segment.  Corporate net 
assets consist principally of cash, nonoperating investments, prepaid pension 
cost and liabilities related to closed plants and discontinued operations.















				      31
PAGE



Information_About_the_Company's_Business_Segments
The operating profits of specific segments were increased (decreased) by the 
following significant items:

							                                                   Handling/
					                                   Engineered        Packaging
                                					   _Materials_       _Systems_
						                                          (in millions)
                                                       
1993
 Restructuring charge                      $ (1.8)           $ (3.8)
 Liquidation of LIFO inventory quantities       -               1.2
1992
 Businesses to be divested*                $    -            $ (2.5)**
 Liquidation of LIFO inventory quantities      .4               1.5
1991
 Businesses to be divested*                $    -            $ (3.3)**
 Liquidation of LIFO inventory quantities      .5               4.1

*   Businesses to be divested under the Designated Asset Sale Program 
    (see Note 6).
**  Included in unusual items.



								                                                           Assets       Depreciation
						                                               Operating     at Year          and          Capital
	                     		      Year     Net_Sales(a)   _Profit       __End        Amortization   Expenditures
                                                   								(in millions)
                                                                                 
Engineered Materials          1993       $192.5       $ 24.5        $178.3          $ 12.2         $  9.0
			                           1992        190.0         29.6         173.5            11.8           15.5
			                           1991        192.4         32.4         162.6            11.8            6.5

Handling/Packaging Systems    1993        488.8         15.3         265.6            12.6            5.5
                      		      1992        518.2         21.5         279.4            15.5            9.1
			                           1991        522.3         30.4         296.6            13.3            7.0

Corporate Items/Eliminations  1993            -        (56.0)         33.1              .2              -
                     			      1992            -        (52.6)         58.4              .2              -
			                           1991            -        (62.4)         18.9              .2              -

Consolidated                  1993        681.3        (16.2)        477.0            25.0           14.5
                     			      1992        708.2         (1.5)        511.3            27.5           24.6
			                           1991        714.7           .4         478.1            25.3           13.5

(a) includes sales in                                               _1993_          _1992_         _1991_
    - Engineered Materials:                 Special Materials       $131.5          $122.5         $114.5
                                   					    Aerospace Components      61.0            67.5           77.9
    - Handling/Packaging Systems:           Handling                 366.7           395.3          392.0
					                                       Packaging                122.1           122.9          130.3









						     32
PAGE

The following table presents information about the Company's operations by 
geographic area. Transfers between geographic areas, which are all in the 
Handling/Packaging Systems segment, are made at prices which approximate the 
prices of similar items sold to distributors.  Operating profit by geographic 
area is the difference between net sales attributable to the area and all costs 
and expenses related to the geographic area.  Total assets consist of those 
assets used directly in the operations in the geographic areas shown.  Export 
sales to unaffiliated customers included in the United States' sales are not 
material.  Sales to domestic and foreign government agencies are not material.



Information_About_the_Company's_Operations_by_Geographic_Region
The operating profits by geographic area were increased (decreased) by the 
following significant items:

                           							                         Canada &
                       	      United_States     Europe     Australia
					                                      (in millions)
                                                  
Restructuring charge
    1993                         $(3.8)         $(1.1)     $  (.7)
Businesses to be divested*
    1992**                           -           (1.6)        (.9)
    1991**                          .9              -        (4.2)
Liquidation of LIFO inventory
 quantities
    1993                             -            1.1          .1
    1992                           1.1             .7          .1
    1991                           3.1            1.3          .2

*   Businesses to be divested under the Designated Asset Sale Program 
    (see Note 6).
**  Included in unusual items.



			                                          ______Net_Sales______
					                                       Inter-     Operating  Assets at
               	       Year   Customers   geographic   __Profit_  Year-End_
					                                       (in millions)
                                                   
United States          1993     $390.0      $ 2.6      $ 28.3     $275.1
		                     1992      363.5        3.6        32.7      274.4
               	       1991      364.0        5.8        44.2      255.7

Europe                 1993      206.5        1.4         8.5       94.7
              		       1992      256.5        1.2        15.7      106.3
		                     1991      254.9        2.4        19.0      125.0

Canada and Australia   1993       84.8        1.2         3.0       74.1
              		       1992       88.2        2.2         2.7       72.2
               	       1991       95.8        1.1         (.4)      78.5

Corporate Items/
 Eliminations          1993          -       (5.2)      (56.0)      33.1
              		       1992          -       (7.0)      (52.6)      58.4
		                     1991          -       (9.3)      (62.4)      18.9

Consolidated           1993      681.3          -       (16.2)     477.0
              		       1992      708.2          -        (1.5)     511.3
		                     1991      714.7          -          .4      478.1

				      33
PAGE

NOTE_9_-_Income_Taxes

Provisions for income taxes were calculated according to the precepts of FAS 
No. 109 in 1993 and 1992 and according to Accounting Principles Board Opinion 
No. 11 "Accounting for Income Taxes" in 1991.  The balance sheet effects 
related to the retroactive adoption of FAS No. 109 as of the beginning of 1992 
were decreased short-term assets of $8,260, increased short-term liabilities of 
$7,314, increased long-term assets of $22,323, and decreased long-term 
liabilities of $1,148.



	 Pretax income (loss) consisted of:
    
                      			      __1993__    __1992__    __1991__
                                             
    Domestic                  $(25,482)   $(16,854)   $(14,363)
    Foreign                   ___9,258    __15,328    __14,790
                     			      $(16,224)   $ (1,526)   $    427

	 The provisions for taxes on income consisted of:
    
                      		      __1993__    __1992__    __1991__
Current:
    U.S. Federal              $    602    $ 1,080     $ 2,041
    State                        2,343        689       1,674
    Foreign                   ___3,697    __8,614     __6,856
    Total                     ___6,642    _10,383     _10,571

Deferred:
    U.S. Federal                     -          -           -
    State                            -          -           -
    Foreign                        (31)       121         (41)
    Translation adjustment    _____(69)   _(1,464)    ______-
    Total                     ____(100)   _(1,343)    ____(41)

Tax Provision                 $  6,542    $ 9,040     $10,530


	 In 1993, 1992, and 1991, high levels of net interest expense caused 
domestic losses which were not currently eligible for federal tax benefits.  As 
a result, U.S. federal taxes in 1993, 1992, and 1991 were essentially the 
result of tax adjustments related to earlier years.  The benefit of the federal 
tax net operating loss carryforwards and alternative minimum tax carryforwards 
were $10,450 and $2,078, respectively, and will not begin to expire until 2005.
(Existing losses can be carried forward and tax benefits realized in future 
years to the extent that domestic income is earned.)  

	 State and foreign taxes were essentially the result of income earned 
in those jurisdictions.  Actual cash disbursements for income taxes and other 
tax assessments were $8,586, $16,151, and $13,369 in 1993, 1992, and 1991, 
respectively.  Because of the Company's tax situation in 1993, 1992, and 1991, 
effective tax rate analysis would not be meaningful.









				      34
PAGE

	 Deferred tax liabilities and assets are comprised of the following:


                            				      __1993__        __1992__
                                                
Deferred tax liabilities
    Depreciation                      $ 19,771        $ 20,233
    Other                             ___3,156        ___4,068
				                                  $ 22,927        $ 24,301
Deferred tax assets
    Deferred employee benefits        $ 16,400        $ 16,266
    Net operating loss carryforward     12,681           9,386
    AMT carryforwards                    2,078           2,303
    Inventory                            4,188           4,510
    Recapitalization costs               2,419           2,709
    Environmental reserves               2,884           2,230
    Other                             ___5,681        ___3,959
					                                   46,331          41,363
Valuation allowances                  _(23,489)       _(17,178)
				                                  $ 22,842        $ 24,185


	 As of December 26, 1993, U.S. federal income tax returns for the years 
1988 through 1990 were in the process of examination.  Resolution of years 
1982-1987 is pending with the Appeals Division of the Internal Revenue Service.
The Company believes that adequate provision has been made for possible 
assessments of additional taxes.

	 No provision has been made for U.S. income taxes on approximately 
$25,648 of undistributed earnings of foreign subsidiaries.  Due to federal tax 
loss carryforwards and foreign tax credits, the Company anticipates that no 
material tax cost will be incurred upon distribution of these earnings.

NOTE_10_-_Pensions

The Company has various defined benefit and defined contribution pension plans 
which between them cover substantially all employees.  

	 The provision for defined benefit pension costs includes current 
costs, interest costs, actual return on plan assets, amortization of the 
unrecognized net asset existing at the date of transition and net unrealized 
gains and losses.  Benefits are computed based mainly on years of service and 
compensation during the latter years of employment.  Company contributions are 
determined according to the funding requirements set forth by ERISA.   

	 Approximately two-thirds of the Company's defined benefit plans relate 
to foreign locations which are denominated in currencies other than U.S. 
dollars.  The following table sets forth the funded status of the ongoing, 
domestic and foreign defined benefit plans and the amounts included in the 
year-end balance sheet.  The Company's plans were generally overfunded and the 
underfunded plans which existed were not significant.









				      35
PAGE



                                          						       __1993__    __1992__
                                                             
Plan assets at fair value                              $142,009    $122,190
Actuarial present value of accumulated benefit obligation:
	 Vested benefits                                       110,693      98,369
	 Non-vested benefits                                  _____907    _____757
				                                                 			111,600      99,126
Effect of assumed future compensation increases        __10,010    ___9,780
Projected benefit obligation for service to date       _121,610    _108,906
Plan assets in excess of projected benefit obligation  __20,399    __13,284
Items not yet recognized in earnings:
	 Unrecognized net asset at December 28, 1986
	 (being recognized over 15 years)                       15,704      17,853
	 Unrecognized net actuarial gain (loss)                  3,834      (4,785)
	 Unrecognized prior service cost                      __(5,033)   __(4,539)
						                                                 __14,505    ___8,529
Prepaid (Accrued) pension liability                    $  5,894    $  4,755


    Net pension cost (income) included in operating income for these plans 
consists of the following components:

                                           						   __1993__      __1992__       __1991__
                                                                        
Service cost                                           3,068         3,232          3,357
Interest cost                                          9,298         9,596          8,961
Actual return on plan assets [(income) loss]         (12,107)       (9,923)       (14,134)
Net amortization and deferred items                _____(434)    ___(3,177)     ____1,545
Net pension cost (income)                          $    (175)    $    (272)     $    (271)
Assumptions used in the computations:
  Assumed discount rate                                  7-9%          7-9%           7-9%
  Expected long-term rate of return on plan assets       7-9%          7-9%           7-9%
  Rate of increase in future compensation levels         4-6%          5-7%           5-7%


























					     36
PAGE

    Pension plan assets are primarily invested in common and preferred stock, 
short and intermediate term cash investments, and corporate bonds.

	 The expense for the Company's defined contribution pension plans was 
$2,267, $2,307, and $2,332 in 1993, 1992, and 1991, respectively.  Annual 
contributions to defined contribution plans are equal to the amounts accrued 
during the year.

	 In 1989, the Company established a non-contributory, defined 
contribution employee stock ownership plan (ESOP) covering all domestic 
employees not covered by collective bargaining agreements.  Company 
contributions are allocated to participants based on the ratio each 
participant's compensation bears to the total compensation of all eligible 
participants.  The Company makes contributions to the plan in the amount 
necessary to enable the plan to make its regularly scheduled payments of 
principal and interest on its term loan under the bank credit agreement (see 
Note 15).  Amounts charged to employee benefits and interest during the year 
totalled $1,508 and $703, respectively, in 1993, $1,307 and $846, respectively, 
in 1992, and $1,207 and $1,254, respectively, in 1991.

NOTE_11_-_Postretirement_Benefits_Other_Than_Pensions

The Company has unfunded postretirement health care and death benefit plans 
covering certain domestic employees.  Effective as of the beginning of 1992, 
the Company adopted FAS No. 106, "Employers' Accounting for Postretirement 
Benefits Other Than Pensions", for these domestic retiree benefit plans.  Under 
FAS No. 106, the Company is required to accrue the estimated cost of retiree 
benefit payments, other than pensions, during the employee's active service 
period.  The cost of postretirement benefits historically has been actuarially 
determined and accrued over the working lives of employees expected to receive 
benefits with prior service costs being accrued over periods not exceeding 
twenty-five years.

	 The Company elected to recognize this change in accounting on the 
immediate recognition basis.  The difference between the estimated accumulated 
postretirement benefit obligation under FAS No. 106 ($34,477) and the unfunded 
obligation accrued under the Company's previous accounting method ($20,439) was 
charged against earnings as of the beginning of fiscal 1992 ($14,038).  The 
related balance sheet effect was an increase to long-term liabilities of 
$14,038.

	 The following table sets forth the status of the plans, reconciled to 
the accrued postretirement benefit cost recognized in the Company's balance 
sheet.


                                                  							 __1993__    __1992__
                                                               
    Accumulated postretirement benefit obligation:
	 Retirees                                               $ 26,171    $ 26,178
	 Fully eligible active plan participants                   2,436       3,419
	 Other active plan participants                         ___2,245    ___5,870
    Total accumulated postretirement benefit obligation    30,852      35,467
    Unrecognized prior service cost                         2,341           -
    Unrecognized gain (loss)                             ___1,511    _____(25)
    Accrued postretirement benefit cost                  $ 34,704    $ 35,442



				      37
PAGE

Net periodic postretirement benefit cost included the following components:


                                                 							 _1993_        _1992_

                                                                  
    Service cost on benefits earned                      $   242       $   464
    Interest cost on accumulated postretirement
     benefit obligation                                    2,389         2,808
    Unrecognized prior service cost                         (123)            -
    Unrecognized (gain) loss                             ____(57)      ______-
    Net periodic postretirement benefit cost
     charged to results from operations                  $ 2,451       $ 3,272


	 For measuring the expected postretirement benefit obligation, a 15% 
annual rate of increase in the per capita claims cost was assumed for 1993.  
This rate was assumed to decrease 1% per year to 6% in 2002 and remain at that 
level thereafter.  The weighted-average discount rate used in determining the 
accumulated postretirement benefit obligation was 7.5% at December 31, 1993 and 
8.5% at December 31, 1992.

	 If the health care cost trend rate were increased 1%, the accumulated 
postretirement benefit obligation as of December 31, 1993 would have increased 
by 7%.  The effect of this change on the aggregate of service and interest cost 
for 1993 would be an increase of 6%.

	 The provision for postretirement benefits other than pensions included 
in operating income was $167, $1,958, and $1,505 in 1993, 1992, and 1991, 
respectively.  In 1993, costs were down from 1992 because of benefit changes 
made by the Company in the second quarter which resulted in a curtailment gain 
of $1,141.  The provision for such costs included in nonoperating income was 
$1,143, $1,314, and $225 in 1993, 1992, and 1991, respectively.  The increase 
in costs between 1992 and 1991 was largely the result of increased per capita 
claims cost (caused by an increase in actual claims experience) and 
nonrecurrence of favorable nonoperating accrual adjustments.

NOTE_12_-_Convertible_Exchangeable_Preferred_Stock

In connection with the 1992 Financing Plan, the Company issued 40,000 shares of 
Series A Preferred Stock.  The preferred stock is convertible into common stock 
at an initial conversion price of $6.50 per share and bears a 9% per annum 
dividend payable semi-annually beginning December 31, 1992.  To the extent 
dividends are not paid in cash on a semi-annual dividend payment date, an 
adjustment will be made which reduces the per share conversion price.  Upon 
such an adjustment, all accrued and unpaid dividends on the shares of preferred 
stock through the date of adjustment will cease to be accrued and unpaid.  Due 
to restrictions in the bank credit agreement and the indenture under which the 
Senior Subordinated Debentures were issued, it is not expected that cash 
dividends will be paid on the preferred stock for the foreseeable future.  
Accordingly, it is expected that the conversion price of the preferred stock 
will decline approximately 4.5% on each semi-annual dividend payment date, 
resulting in an increase in the aggregate number of shares of common stock 
issuable upon conversion of the preferred stock.  As a result of the operation 
of these dividend adjustment provisions of the preferred stock, the conversion 
price of the preferred stock was reduced to $5.67 per share as of December 31, 
1993.  In addition, to the extent dividends are not paid on the preferred stock 
in cash, the liquidation preference on the preferred stock will increase at a 
rate of 9% per year, compounded semi-annually.


				      38
PAGE

NOTE_13_-_Shareholders'_Equity

In connection with the 1992 Financing Plan, the Company sold 11,488,000 shares 
(including the underwriters' over-allotment option) of common stock, par value 
$1 per share, in an underwritten public offering at an initial public offering 
price of $4.00 per share.  The net proceeds of this sale of $41,759 were added 
to common stock and additional paid-in capital in the amounts of $11,488 and 
$30,271, respectively.  Each share of common stock has the right to one vote 
per share on all matters submitted to a vote of the shareholders of the 
Company.

	 A new class of Non-Voting Common Stock with a par value of $1 per 
share was created, of which 15,000,000 shares were authorized and none have 
been issued.  Shares of Non-Voting Common Stock would not entitle the holder 
thereof to any votes except as otherwise provided or as required by law.   

	 No dividend payments were made in 1993, 1992, and 1991 and, due to 
restrictions in the bank credit agreement and the indenture for the Senior 
Subordinated Debentures, it is not expected that cash dividends will be paid in 
the foreseeable future.

	 The Company established an ESOP in 1989 with an initial contribution 
of 10,000 shares, followed by the sale of 1,100,000 shares to the ESOP.  Under 
a related stock purchase program, Interlake undertook to purchase the lesser of 
1,100,000 shares or the number of shares purchasable for $16,088 in the open 
market or in privately negotiated transactions.  As of December 26, 1993 a 
total of 893,739 shares had been acquired at a cost of $11,083, unchanged from 
the prior year end.

	 Unearned compensation represents estimated future charges to income by 
reason of the ESOP and stock awards previously granted.  Principal and interest 
payments on the ESOP borrowings are charged against earnings as employee 
compensation and interest expenses, respectively.  Payments are made to the 
ESOP trustee which pays the principal and interest to the banks and uses the 
amount of such payments to determine the allocation of Interlake common shares 
to the employee participants' accounts.

	 In 1989, the Board of Directors declared a stock right dividend 
distribution.  The purpose of these rights is to protect the Company against 
certain unfair and abusive takeover tactics.  In certain circumstances, 
shareholders, other than the holder of 15% or more of Interlake's stock, have 
the right to purchase Interlake stock from Interlake for less than its market 
price.  In certain circumstances, Interlake shareholders can purchase, for less 
than market value, shares of a company which acquires The Interlake 
Corporation.

NOTE_14_-_Stock_Incentive_Plans

The Company has in place two stock incentive programs adopted by its Board of 
Directors and approved by the shareholders - the 1986 Stock Incentive Program 
(the "1986 Program") and the 1989 Stock Incentive Program (the "1989 Program" 
and, together with the 1986 Program, the "Stock Incentive Programs").  The 
Stock Incentive Programs provide for the grant of awards of and options for 
shares of the Company's common stock to officers, key employees and outside 
directors of the Company and its subsidiaries.  The 1989 Program also provides 
for the grant of shares of common stock in lieu of cash bonuses and the 1986 
Program also provides for the grant of stock appreciation rights.
				      39
PAGE

    A summary of stock option activity under the Stock Incentive Programs 
follows:


				                                ________1993_______   _______1992________
					                                           Average               Average
                             				   _Shares_    _Price_   _Shares_    _Price_
                                                         
Stock Options:
    Outstanding-beginning of year  1,331,955   $6.81     1,419,221   $13.47
    Granted                          106,000    4.09       857,250     4.25
    Exercised                              -       -             -        -
    Canceled or expired            _(249,793)   8.77     _(944,516)   14.49
    Outstanding-end of year        1,188,162    6.15     1,331,955     6.81
    Exercisable-end of year          427,937    9.95       494,705    11.56

Available shares                     796,655               652,818


NOTE_15_-_Long-Term_Debt_and_Credit_Arrangements

Long-term debt of the Company consists of the following:


				                            December 26,          December 27,
				                            ____1993____          ____1992____

                                                   
Senior Subordinated Debentures     $ 220,000             $ 220,000
Term Loans                            94,136                94,258
Delayed Draw Term Loan                11,125                11,716
Deferred Term Loans                    7,500                 7,500
Revolving Loans                       76,031                76,171
ESOP Note                             11,261                12,870
Obligations under long-term
 lease agreements                     10,230                11,155
Pollution control and industrial
 development loan agreements          12,150                15,650
Other                              ______702             ____1,481
				                                 443,135               450,801
Less-current maturities            ____2,525             ____6,727
				                               $ 440,610             $ 444,074




















				      40
PAGE

	 During 1992, the Company implemented a comprehensive Financing Plan 
which included sale of $220,000 of 12 1/8% Senior Subordinated Debentures due 
in 2002, redemption of $200,000 of subordinated increasing rate notes, 
repayment of $51,074 of long-term bank debt, and entering into an agreement 
with its bank group which amended and restated the Company's bank credit 
agreement to modify payment and other terms.  Certain terms of the agreement 
were further modified in 1993.

	 At the end of 1993, the bank credit agreement provided facilities for 
term loans of $118,545, revolving loans of up to $97,031, and ESOP loans of 
$11,261.  Principal repayments for term and revolving loans are due in varying 
annual amounts from 1995 through 1998.  Principal amounts for ESOP loans are 
due in varying amounts through 1999.

	 Under the terms of the bank credit agreement, the Company pays a 
commitment fee of 1/2 percent on unused credit facilities and, in 1994, has the 
option to borrow funds under the revolving and term facilities at the prime 
rate plus 1 3/4 percent, or various London Interbank Offered Rates (LIBOR) plus 
2 3/4 percent, with such rates adjusted periodically.   The bank credit 
agreement borrowing rates at December 26, 1993 ranged from 5.6875% to 8.4375%.  
The bank credit agreement also required the Company to enter into long-term 
interest rate swap agreements to reduce the impact of changes in interest rates 
on its floating rate long-term debt.  At the end of 1993, the Company had 
interest rate hedging arrangements limiting interest rates on $134,000 of debt 
under the bank credit agreement to 8.55% plus the applicable spread.  The 
expiration dates of the various interest rate hedging arrangements correlate to 
the original schedule of principal term loan repayment dates and extend, on a 
declining basis, through the final maturity of the term loans.

	 The long-term lease obligations relate principally to capitalized 
pollution control facilities.  The interest rates on these obligations vary 
from 6.125% to 7.875%.  Principal repayments are due in varying amounts through 
2002.
	 The Company has borrowed funds under several loan agreements with 
state and county pollution control and industrial development authorities to 
finance certain environmental and facility expansion and improvement projects.  
Interest rates on these obligations vary from 6.25% to 7.125%.  Principal 
repayments are to be made in various amounts from 1998 to 2009.  At the time of 
the spin-off of Acme Metals, Inc. from the Company in 1986, Acme assumed an 
obligation to pay the Company for pollution control bonds related to its 
facilities, which are currently outstanding for $6,000.

	 The schedule of debt repayment requirements for the five years 
following 1993 are as follows:

				            
				   1994        $ 2,525
				   1995         24,709
				   1996         88,178
				   1997         79,848
				   1998         11,412







				      41
PAGE

	 Under the bank credit agreement the Company is limited in its ability 
to pay cash dividends and repurchase its common stock.  There are no plans to 
pay dividends in the immediate future and stock repurchases will be limited to 
those related to the ESOP.  In addition to scheduled repayments of debt, the 
bank credit agreement requires certain mandatory prepayments in connection with 
asset dispositions, issuances of stock, incurrence of indebtedness and 
generation of annual excess cash flows.  The bank credit agreement contains 
covenants relating to earnings before interest, taxes and depreciation and 
amortization, capital expenditures and net worth, and limits the amount of 
revolving loan balance outstanding.  Substantially all of the Company's assets 
are pledged under the bank credit agreement.

	 Actual cash disbursements for interest were $48,326, $41,179, and 
$59,551 in 1993, 1992, and 1991, respectively.

	 At December 26, 1993 the Company had unamortized deferred debt 
issuance costs of $9,978 which are being amortized as part of interest expense 
over the lives of the related debt issues.

	 Under the amended credit agreement, during 1994 the Company will be 
able to borrow for general corporate purposes up to an additional $36,700.  
However, outstanding bank borrowings at the end of each fiscal quarter will be 
limited to between $9,700 and $16,700 above its year end 1993 bank borrowings 
of $200,100.  In addition, $5,784 will be available for use in connection with 
the Duluth Superfund site.

NOTE_16_-_Fair_Value_of_Financial_Instruments

The following methods and assumptions were used to estimate the fair value of 
each class of financial instruments for which it is practicable to estimate 
that value:

	 Cash and cash equivalents - The carrying amount approximates fair 
value because of the short maturities of such instruments.

	 Other assets - The fair values for financial instruments included in 
other assets were estimated based on quoted market prices for the same or 
similar issues.

	 Long-term debt (See Note 15) - The interest rate on the Company's bank 
debt is reset every quarter to reflect current market rates.  Consequently, the 
carrying value of the bank debt approximates fair value.  The fair values of 
the long-term debt, other than bank debt, were estimated based on quoted market 
prices for the same or similar issues.

	 Convertible exchangeable preferred stock (See Note 12) - The fair 
value of the preferred stock, which was issued in a private placement, is 
estimated at carrying value as such stock is not traded in the open market and 
a market price is not readily available.

	 Foreign exchange contracts (See Note 1) - The fair value associated 
with the foreign currency contracts has been estimated by valuing the net 
position of the contracts using spot rates as of the end of the fiscal year.




				      42
PAGE

	 Interest rate swap agreements (See Note 15) - The fair value of 
interest rate swaps (used for hedging purposes) is the estimated amount that 
the Company would pay to terminate the swap agreements at the reporting date, 
taking into account current interest rates and the present creditworthiness of 
the swap counterparties.  Under the restrictions of the bank credit agreement, 
the Company does not expect to cancel these agreements, and expects them to 
expire as originally contracted.

	 The estimated fair values of the Company's financial instruments are 
as follows:


					                                          December 26,
					                                      _______1993__________
					                                      Carrying       Fair
                                   					   _Amount_      _Value_

                                                   
Cash and cash equivalents                  $ 31,934      $ 31,934
Other assets*                                 6,942         6,996
Long-term debt**                            432,905       435,754
Convertible exchangeable preferred stock     39,155        39,155
Foreign currency contract assets                  -           (75)
Interest rate swap liabilities                1,824        12,226

*   Includes current maturities
**  Includes current maturities and excludes capitalized long-term leases


NOTE_17_-_Environmental_Matters

The Company has been identified by the United States Environmental Protection 
Agency and the Minnesota Pollution Control Agency ("MPCA") as a potentially 
responsible party in connection with the investigation and remediation of a 
site on the St. Louis River in Duluth, Minnesota.  The Site has been listed on 
the National Priorities List (also known as the "Superfund" list) pursuant to 
the Comprehensive Environmental Response, Compensation and Liability Act 
(CERCLA).  The iron and steel division of a predecessor of the Company operated 
a facility on a portion of the Site before shutting it down in 1961.

	 In the fall of 1993, the Company completed the excavation and removal 
of certain tar seeps located on the portion of the Site owned by the Company's 
predecessors, thereby complying with the terms of a Request for Response Action 
(RFRA) issued by the MPCA in March 1991 with respect to the tar seeps operable 
unit, one of three operable units identified by the MPCA at the Site.

	 In May, 1993, the MPCA issued a Request for Response Action (RFRA) to 
the Company requesting it to undertake, for the portion of the Site owned and 
operated by its predecessors, studies and remedial actions for the second 
operable unit being addressed, the soils operable unit.  The Company has 
commenced these studies, including a study outlining a broad range of remedial 
alternatives and associated costs.  The alternatives favored by the Company 
assume that the Site will be used for industrial purposes, and the costs of 
those alternatives range from approximately $1,500 to $4,000.  Other possible 
alternatives assume that the Site will be used for residential purposes, and 
the costs of those alternatives may be significantly higher than the industrial 
use alternatives.  The Company expects to oppose the selection of any remedy 
that assumes future residential use of the Site.



				      43
PAGE

	 In December 1993, the Company and other potentially responsible 
parties received a letter from the MPCA informing them that it intends to issue 
another Request for Response Action requesting that they undertake studies and 
remedial action for the third and final operable unit, the underwater sediments 
operable unit.  The scope of these studies and remedial action have yet to be 
defined.

	 During 1991, the Company reviewed all of its environmental matters 
involving nonoperating locations and took a special charge of $6,000, $4,500 of 
which was attributable to its estimate at that time of its share of the 
potential costs related to the Site.  This estimate was partially based on the 
Company's expectation that it would not be identified as a responsible party for
underwater sediments in Stryker Bay, an embayment which is a portion of the 
Site.  Based on its experience at the Site since that time, including the 
completion of the tar seeps remediation, substantial investigation of the soils,
and the indication of the MPCA that it intends to issue a RFRA identifying the 
Company as a responsible party for the underwater sediments, including those in 
Stryker Bay, the Company has taken an additional special charge of $3,850 for 
environmental matters in the fourth quarter of fiscal year 1993.  This charge is
based on the Company's estimate of the likely costs to complete remediation of 
the soils at the Site consistent with industrial use alternatives, and the 
likely costs of further investigation of the underwater sediments.  The charge 
does not attempt to account for potential costs of remediation of the underwater
sediments, which the Company believes are not reasonably determinable absent 
further investigation and indication by governmental agencies as to what level 
of remediation, if any, will be required.

	 Based on information available as of December 26, 1993, including an 
evaluation of all locations where the Company may have environmental liability, 
including the Site, the Company believes that, except as indicated above with 
respect to the underwater sediments at the Site, the costs of known 
environmental matters either have been fully provided for or are unlikely to 
have a material adverse effect on the Company's business or consolidated 
financial condition.

NOTE_18_-_Commitments_and_Contingencies

The Company is engaged in certain routine litigation arising in the ordinary 
course of business.  Based upon its evaluation of available information, 
management does not believe that any such matters are likely, individually or 
in the aggregate, to have a material adverse effect upon the Company's business 
or consolidated financial condition.














				      44
PAGE

NOTE_19_-_Quarterly_Results_(Unaudited)


Quarterly results of operations for 1993 and 1992 were as follows:

(in millions except per share data)

					                                           1st           2nd            3rd           4th
                                   					      Quarter       Quarter        Quarter       Quarter
                                                                             
1993
    Net sales
	     Engineered Materials                    $ 51.5        $ 48.7         $ 46.9        $ 45.4
      Handling/Packaging Systems              _117.0        _124.4         _122.1        _125.3
					                                         _168.5        _173.1         _169.0        _170.7
    Gross profit                                41.7          41.4           37.8          39.9
    Operating profit
    	 Engineered Materials                       7.7           7.3            6.2           3.3
	     Handling/Packaging Systems                 4.3           5.6            3.7           1.7
	     Corporate Items                         _(12.8)       _(13.5)        _(12.4)       _(17.3)
					                                         ___(.8)       ___(.6)        __(2.5)       _(12.3)
    Interest expense                            13.0          12.7           12.6          12.6
    Provision for income taxes                   1.9           1.6            1.4           1.6
    Net income (loss)                           (3.6)         (3.1)          (4.7)        (14.6)
    Net income (loss) per common share          (.16)         (.14)          (.22)         (.66)
    Average number of shares outstanding        22.0          22.0           22.0          22.0
1992
    Net sales
	     Engineered Materials                    $ 46.9        $ 47.4         $ 47.0        $ 48.7
    	 Handling/Packaging Systems              _125.0        _124.2         _137.0        _132.0
					                                         _171.9        _171.6         _184.0        _180.7
    Gross profit                                44.9          45.1           44.1          46.2
    Operating profit
	     Engineered Materials                       7.8           7.2            7.2           7.4
	     Handling/Packaging Systems                 6.3           6.1            5.0           4.1
	     Corporate Items                         _(13.6)       _(13.0)        _(12.5)       _(13.5)
					                                         ___0.5        ___0.3         __(0.3)       __(2.0)
    Interest expense                            13.1          13.5           12.3          12.5
    Provision for income taxes                   1.5           2.3            1.9           3.3
    Income (loss) before extraordinary loss
    	 and accounting changes                    (1.9)         (2.9)          (3.1)         (6.1)
    Extraordinary loss                             -          (7.6)             -             -
    Accounting changes                          (6.1)            -              -             -
    Net income (loss)                           (8.0)        (10.5)          (3.1)         (6.1)
    Income (loss) before extraordinary loss
    	 and accounting changes
	     per common share                          (.18)         (.25)          (.14)         (.28)
    Extraordinary loss per common share            -          (.64)             -             -
    Accounting changes per common share         (.58)            -              -             -
    Net income (loss) per common share          (.76)         (.89)          (.14)         (.28)
    Average number of shares outstanding        10.5          11.7           22.0          22.0








						   45
PAGE

    In the fourth quarter of 1993, the Company took a restructuring charge of 
$5,611 to provide for costs associated with closure of several small 
facilities, personnel reductions and write-offs of certain obsolete equipment 
and inventory (see Note 2).

	 Nonoperating expenses consist of items which are not related to 
activities that constitute the Company's ongoing major operations.  In 1993, 
nonoperating expenses included a special charge of $3,850 in the fourth quarter 
and $900 in the second quarter for environmental matters involving nonoperating 
locations (see Note 17).

	 In 1993, benefits to pretax income due to reductions in LIFO 
inventories were $1,000 in the first quarter and $200 in the fourth quarter.  
In the first and fourth quarters of 1992, the liquidation of LIFO inventories 
benefited pretax income from core businesses by $400 and $1,500, respectively.  

	 Effective as of the beginning of fiscal 1992, the Company changed its 
method of accounting for both income taxes and postretirement benefits by 
adopting the Financial Accounting Standards Board's FAS No. 109, "Accounting 
for Income Taxes" and No. 106, "Employers' Accounting for Postretirement 
Benefits Other Than Pensions".  These changes in accounting principles required 
restatement of previously reported first quarter 1992 results by a charge of 
$6,141 or $.58 per share.  The ongoing effects of these changes in 1992 were 
not material and did not require restatement of quarterly results (see Note 3).

	 Unusual items of expense, reflecting unfavorable adjustments with 
respect to non-core businesses designated to be divested within the 
Handling/Packaging Systems segment, were $2,523 in the fourth quarter of 1992.





























				      46
PAGE




SELECTED FINANCIAL DATA
(in thousands except per share data)

                           				      __1993__           __1992__         __1991__          __1990__       ___1989___
                                                                                              
For_the_Year

   Net sales of continuing
   operations                        $681,330            $708,199        $714,742           $786,279         $827,739

   Income(loss) from continuing
     operations before extraordinary
     loss and accounting change      $(25,962)<F1><F3>   $(13,990)<F2>   $(13,744)<F2><F3>  $(12,843)<F2>    $  2,397<F2>

   Income(loss) from continuing
     operations before extraordinary
     loss and accounting change per
     common share                    $  (1.18)<F1><F3>   $   (.84)<F2>   $  (1.31)<F2><F3>  $  (1.22)<F2>    $    .23<F2>
   Cash dividends per common share          -                  -               -                -               45.75<F4>
   Average number of shares 
     outstanding                       22,027              16,574           10,484            10,516            10,291


At_Year_End

   Working capital
    - cash and cash equivalents      $ 31,934            $ 38,640        $ 10,541           $ 18,473         $ 16,181
    - other working capital          __41,935            __54,149        __50,806           __51,547         _100,495
    - total working capital            73,869              92,789          61,347             70,020          116,676
    - current ratio                  1.5 to 1            1.6 to 1        1.4 to 1           1.4 to 1         1.6 to 1

   Total assets                      $477,035            $511,292        $478,067           $518,997         $594,509

   Long-term debt, including current
     maturities                       443,135             450,801         471,441            494,615          555,193
   Convertible Exchangeable 
     Preferred Stock                   39,155              39,155               -                  -                -

   Common shareholders' equity       (259,767)           (232,718)       (239,465)          (226,808)        (202,971)

<FN>
<F1>   includes a restructuring charge of $5,611 (see Note 2 of Notes to 
       Consolidated Financial Statements)

<F2>   includes unusual items of expense of $2,523, $3,344, $13,482 and 
       $26,146 in 1992, 1991, 1990 and 1989, respectively, due to the 1989 
       restructuring program (see Note 6 of Notes to Consolidated Financial 
       Statements)

<F3>   includes nonoperating charges for environmental matters of $4,750 and 
       $6,000 in 1993 and 1991, respectively (see Note 17 of Notes to 
       Consolidated Financial Statements)

<F4>   includes a special cash dividend of $45 per share paid in connection 
       with the 1989 restructuring program

1989 was a 53-week year while all other periods were 52-week years.



						     47
PAGE

MARKET FOR INTERLAKE'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The principal market for Interlake's common stock is the New York Stock 
Exchange (ticker symbol IK).  The common stock is also listed on the Chicago 
Stock Exchange and is admitted to unlisted trading on the Pacific Coast 
Exchange and the Boston Exchange.

Interlake has not paid a dividend or made a distribution with respect to its 
common stock since the third quarter of 1989.  Restrictions under Interlake's 
bank credit agreement (see Note 15 of Notes to Consolidated Financial 
Statements) will prevent it from paying any cash dividends in 1994 or in the 
foreseeable future.

On December 26, 1993 there were approximately 7,884 holders of record of 
Interlake's common stock. 

High and low prices of Interlake's common stock during each of the eight 
calendar quarters ending on December 31, 1993 were:



			                       _______1993_________    ________1992________
								
								                  _______Price________    _______Price________
			                       __High________Low___    __High________Low___
                                                    
Calendar Quarter Ended
 March 31                   $4 3/4       3 5/8      $9 3/8      $5 3/8
 June 30                     4 3/8       3 1/8       6 3/8       3 7/8
 September 30                4 5/8       3 3/8       4 1/2       3 1/2
 December 31                 4 1/8       2 1/2       4 1/4       3 1/4



























				      48
PAGE

The Interlake Corporation

Directors

John A. Canning, Jr.
President, Madison Dearborn Partners, Inc. [1993]

James C. Cotting
Chairman and Chief Executive Officer, Navistar International Corporation 
(manufacturer of medium and heavy duty trucks) [1989]

Arthur G. Hansen
Higher Education Consultant [1984]

John E. Jones
Chairman of the Board, President and Chief Executive Officer, CBI Industries, 
Inc. (industrial gases, construction services and investments) [1988]

Frederick C. Langenberg
Retired Chairman of the Board, The Interlake Corporation [1979]

Quentin C. McKenna
Chairman of the Board, Kennametal, Inc. (manufacturer of metal cutting tools 
made from cemented carbides and ceramics, machining systems and materials for 
applications requiring wear resistance) [1986]

William G. Mitchell
Retired Vice Chairman, Centel Corporation (communications and electric 
services) [1984]

W. Robert Reum
Chairman of the Board, President and Chief Executive Officer, The Interlake 
Corporation [1987]

Erwin E. Schulze
Retired Chairman of the Board, President and Chief Executive Officer, The Ceco 
Corporation (manufacturer of building products and provider of concrete forming 
services for the construction industry) [1981]

[ ] Brackets indicate the year when an individual became a director of The 
Interlake Corporation or a predecessor company. Directors serve on one or more 
of the following committees: Audit Review, Compensation, Executive, Finance and 
Nominating.














				      49
PAGE

Officers

W. Robert Reum
Chairman of the Board, President and Chief Executive Officer

Craig A. Grant
Vice President - Human Resources

John J. Greisch
Vice President - Finance, Treasurer and Chief Financial Officer

John P. Miller
Controller

Stephen R. Smith
Vice President, Secretary and General Counsel


Operating_Executives

Stephen Gregory
President, Interlake Material Handling Division

James Legler
President, Chem-tronics, Inc.

Robert A. Pedersen
President, Interlake Packaging Corporation

Bernd Stiller
Managing Director, Dexion Group plc

Ian A. White
President, Hoeganaes Corporation























				      50