Exhibit 99.36
GE CAPITAL MORTGAGE SERVICES, INC.
DISTRIBUTION DATE STATEMENT
February, 2000
Series 1999-17, REMIC Multi-Class Pass-Through Certificates
Pursuant to the Pooling and Servicing Agreement dated as of August 1, 1999 (the
"Agreement") between GE Capital Mortgage Services, Inc. (the "Company") and
State Street Bank (the "Trustee"), governing the Certificates referred to above,
the Company hereby certifies to the Trustee:
Weighted average coupon % 7.449576
------------------------
Weighted average maturity 351.18
------------------------
A. Amount of distribution allocable to principal and interest:
The amounts below are for a Single Certificate of $1,000:
1.
Principal
Principal Per Prepayments Per Interest Per
Class Certificate Certificate Certificate Payout Rate
----- ----------- ----------- ----------- -----------
PO $ 1.71727968 $ 0.82893916 $ 0.00000000 % 0.00000000
A1 $ 12.49723280 $ 10.64760720 $ 5.45750480 % 6.99999981
A2 $ 0.00000000 $ 0.00000000 $ 5.83333356 % 7.00000027
A3 $ 0.00000000 $ 0.00000000 $ 5.83333328 % 6.99999994
A4 $ 7.71324031 $ 6.57165926 $ 5.61224799 % 7.00000021
A5 $ 0.00000000 $ 0.00000000 $ 6.00546885 % 7.00000008
A6 $ 9.60847946 $ 8.18639766 $ 5.54660231 % 7.00000030
A7 $ 0.00000000 $ 0.00000000 $ 6.04166600 % 7.24999920
A8 $ 0.00000000 $ 0.00000000 $ 0.00000000 % 0.00000000
A9 $ 0.00000000 $ 0.00000000 $ 5.83333268 % 6.99999922
A10 $ 0.00000000 $ 0.00000000 $ 5.83333321 % 6.99999986
A11 $ 0.00000000 $ 0.00000000 $ 5.83333317 % 6.99999980
A12 $ 10.49846920 $ 8.94466637 $ 5.51761365 % 7.00000004
S $ 0.00000000 $ 0.00000000 $ 0.33363032 % 0.41184904
M $ 0.80382807 $ 0.00000000 $ 5.81059009 % 6.99999956
B1 $ 0.80382777 $ 0.00000000 $ 5.81059181 % 7.00000162
B2 $ 0.80382646 $ 0.00000000 $ 5.81059033 % 6.99999983
B3 $ 0.80383039 $ 0.00000000 $ 5.81059192 % 7.00000178
B4 $ 0.80383191 $ 0.00000000 $ 5.81058405 % 6.99999225
B5 $ 0.80382665 $ 0.00000000 $ 5.81059593 % 7.00000657
R $ 0.00000000 $ 0.00000000 $ 0.00000000 % 0.00000000
2. Unanticipated Recoveries: $ 0.00
---------------
B. Accrual Amount
1.
Accrual Amount
Class
A5 $ 210,837.25
2. The amount of servicing compensation received by the Company
during the month preceding the month of distribution:
$ 68,015.42
----------
C. The amounts below are for the aggregate of all Certificates:
1. The Pool Scheduled Principal Balance: $340,432,875.42
---------------
2. The aggregate number of Mortgage Loans included in the Pool
Scheduled Principal Balance set forth above: 1,049
--------------
3.
Beginning Aggregate Class Ending Aggregate Ending
Certificate Principal Class Certificate Single Certificate
Class Balance Principal Balance Balance Cusip
- ----- ------- ----------------- ------- -----
PO $ 3,837,339.16 $ 3,830,655.80 $ 984.28 GEC9917PO
A1 $ 23,389,306.93 $ 23,076,876.11 $ 923.08 36157R5B7
A2 $ 14,591,000.00 $ 14,591,000.00 $ 1,000.00 36157R5C5
A3 $ 33,502,466.00 $ 33,502,466.00 $ 1,000.00 36157R5D3
A4 $ 23,341,281.59 $ 23,154,152.41 $ 954.39 36157R5E1
A5 $ 36,143,528.18 $ 36,354,365.43 $ 1,035.51 36157R5F8
A6 $ 14,290,915.95 $ 14,146,503.53 $ 941.24 36157R5G6
A7 $ 5,000,000.00 $ 5,000,000.00 $ 1,000.00 36157R5H4
A8 $ 178,571.00 $ 178,571.00 $ 1,000.00 36157R5J0
A9 $ 5,107,000.00 $ 5,107,000.00 $ 1,000.00 36157R5K7
A10 $ 28,009,360.00 $ 28,009,360.00 $ 1,000.00 36157R5L5
A11 $ 20,500,000.00 $ 20,500,000.00 $ 1,000.00 36157R5M3
A12 $ 120,325,672.44 $ 118,990,154.32 $ 935.38 36157R5S0
S $ 230,834,936.86 $ 229,269,818.95 $ 965.50 GEC99017S
M $ 6,650,967.85 $ 6,645,600.69 $ 995.30 36157R5N1
B1 $ 2,625,722.82 $ 2,623,603.93 $ 995.30 36157R5P6
B2 $ 1,400,518.32 $ 1,399,388.13 $ 995.30 36157R5Q4
B3 $ 1,750,149.84 $ 1,748,737.52 $ 995.30 36157R4V4
B4 $ 699,263.06 $ 698,698.77 $ 995.30 36157R4W2
B5 $ 876,448.32 $ 875,741.05 $ 995.30 36157R4X0
R $ 0.00 $ 0.00 $ 0.00 36157R5R2
D. The aggregate number and aggregate Principal Balances of Mortgage
Loans which, as of the close of business on the last day of the
month preceding the related Determination Date, were delinquent:
1. 30-59 days
Number 12 Principal Balance $ 4,057,320.37
-------- -------------
2. 60-89 days
Number 0 Principal Balance $ 0.00
-------- -------------
3. 90 days or more
Number 0 Principal Balance $ 0.00
-------- -------------
4. In Foreclosure
Number 0 Principal Balance $ 0.00
-------- -------------
5. Real Estate Owned
Number 0 Principal Balance $ 0.00
-------- -------------
6. The Scheduled Principal Balance of any Mortgage Loan replaced
pursuant to the Pooling And Servicing Agreement:
$ 0.00
----------
E. Other Information:
1. Special Hazard Loss Amount: $ 3,514,470.00
-------------
2. Bankruptcy Loss Amount: $ 135,910.00
-------------
3. Fraud Loss Amount: $ 3,514,470.00
-------------
4. Certificate Interest Rate of the Class S Certificate: %0.00000000
-----------