SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549

                            FORM 10-Q

(Mark One)
  [ X ]           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                          THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended November 1, 1997

                                                         OR

  [    ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                          THE SECURITIES EXCHANGE ACT OF 1934
                  For the transition period from __________ to __________



                        Commission file Number 0-14681

                              J. BAKER, INC.
            (Exact name of registrant as specified in its charter)

  Massachusetts                                   04-2866591
(State of Incorporation)               (I.R.S. Employer Identification Number)

               555 Turnpike Street, Canton, Massachusetts  02021
                    (Address of principal executive offices)

                              (781) 828-9300
             (Registrant's telephone number, including area code)





The  registrant  (1) has filed all reports to be filed by Section 13 or 15(d) of
the Securities  Exchange Act of 1934 during the preceding 12 months (or for such
period that the registrant was required to file such reports),  and (2) has been
subject to filing such reports for the past 90 days.

                             YES  [ X ]          NO

The number of shares outstanding of the registrant's common stock as of November
1, 1997, was 13,918,890.





                          J. BAKER, INC. AND SUBSIDIARIES
                             Consolidated Balance Sheets
                  November 1, 1997 (unaudited) and February 1, 1997

                                                                                            
        Assets                                                                   November 1, 1997  February 1, 1997
        ------                                                                   ---------------- -----------------

Current assets:
    Cash and cash equivalents                                                       $  1,359,287          $  3,969,116
    Accounts receivable:
        Trade, net                                                                    16,007,794            14,771,734
        Other                                                                          2,438,180             1,737,786
                                                                                      ----------            ----------
                                                                                      18,445,974            16,509,520
                                                                                      ----------            ----------

    Merchandise inventories                                                          178,433,257           146,045,496
    Prepaid expenses                                                                    8,632,857            6,031,033
    Deferred income taxes                                                             37,043,000            37,548,000
    Assets held for sale                                                                       -            62,255,582
                                                                                   -------------           -----------
             Total current assets                                                    243,914,375           272,358,747
                                                                                     -----------           -----------

Property, plant and equipment, at cost:
    Land and buildings                                                                19,340,925            19,340,925
    Furniture, fixtures and equipment                                                 79,015,917            74,244,548
    Leasehold improvements                                                            24,777,115            23,100,973
                                                                                     -----------           -----------
                                                                                     123,133,957           116,686,446
    Less accumulated depreciation and amortization                                    49,063,423            40,032,801
                                                                                     -----------           -----------
             Net property, plant and equipment                                        74,070,534            76,653,645
                                                                                     -----------           -----------

Deferred income taxes                                                                 26,199,000            26,199,000
Other assets, at cost, less accumulated amortization                                  12,598,304             7,309,411
                                                                                     -----------           -----------
                                                                                    $356,782,213          $382,520,803
                                                                                     ===========           ===========
        Liabilities and Stockholders' Equity

Current liabilities:
    Current portion of long-term debt                                               $  2,047,965          $  2,012,327
    Accounts payable                                                                  53,577,009            57,006,085
    Accrued expenses                                                                  15,359,251            29,837,310
    Income taxes payable                                                               1,096,857             1,380,664
                                                                                     -----------           -----------
             Total current liabilities                                                72,081,082            90,236,386
                                                                                     -----------           -----------

Other liabilities                                                                      3,014,033             6,203,073
Long-term debt, net of current portion                                               137,504,434           140,787,673
Senior subordinated debt                                                               1,480,436             2,951,411
Convertible subordinated debt                                                         70,353,000            70,353,000

Stockholders' equity                                                                  72,349,228            71,989,260
                                                                                     -----------           -----------
                                                                                    $356,782,213          $382,520,803
                                                                                     ===========           ===========











See accompanying notes to consolidated financial statements.


                         J. BAKER, INC. AND SUBSIDIARIES
                        Consolidated Statements of Earnings
             For the quarters ended November 1, 1997 and November 2, 1996
                                    (Unaudited)


                                                                                           
                                                                          Quarter                      Quarter
                                                                           Ended                        Ended
                                                                      November 1, 1997           November 2, 1996
                                                                      ----------------           ----------------

Sales                                                                    $139,148,124               $222,763,576

Cost of sales                                                              76,562,167                126,579,222
                                                                          -----------                -----------

      Gross profit                                                         62,585,957                 96,184,354

Selling, administrative and general expenses                               54,010,203                 83,321,536

Depreciation and amortization                                               3,900,151                  7,513,198

Litigation settlement charges                                               3,432,000                         --
                                                                           ----------                 ----------

      Operating income                                                      1,243,603                  5,349,620

Net interest expense                                                        3,510,296                  3,025,257
                                                                          -----------                -----------

      Earnings (loss) before income taxes                                   (2,266,693)                2,324,363

Income tax expense (benefit)                                                  (884,000)                  906,000
                                                                           -----------               -----------

      Net earnings (loss)                                                 $ (1,382,693)             $  1,418,363
                                                                           ===========               ===========

Net earnings (loss) per common share:
       Primary                                                          $        (0.10)           $         0.10
                                                                         =============             =============
       Fully diluted                                                    $        (0.10)           $         0.10
                                                                         =============             =============

Number of shares used to compute net earnings per common share:
      Primary                                                               13,918,898                13,892,318
                                                                           ===========               ===========
      Fully diluted                                                         13,972,810                13,898,704
                                                                           ===========               ===========

Dividends declared per share                                            $        0.015            $        0.015
                                                                         =============             =============














See accompanying notes to consolidated financial statements.





                        J. BAKER, INC. AND SUBSIDIARIES
                      Consolidated  Statements of Earnings
   For the nine  months  ended  November  1, 1997 and November 2, 1996
                                 (Unaudited)




                                                                                          
                                                                      November 1, 1997          November 2, 1996
                                                                      ----------------           ---------------

Sales                                                                     $420,427,742              $650,099,176

Cost of sales                                                              232,054,003               361,867,161
                                                                           -----------               -----------

      Gross profit                                                         188,373,739               288,232,015

Selling, administrative and general expenses                               163,631,945               250,916,559

Depreciation and amortization                                               10,053,995                 22,175,821

Litigation settlement charges                                                3,432,000                        --
                                                                           -----------                ----------

      Operating income                                                      11,255,799                15,139,635

Net interest expense                                                         9,960,373                 9,026,990
                                                                           -----------               -----------

      Earnings before income taxes                                           1,295,426                 6,112,645

Income tax expense                                                             505,000                 2,383,000
                                                                           -----------               -----------

      Net earnings                                                       $     790,426              $  3,729,645
                                                                          ============               ===========

Net earnings per common share:
       Primary                                                          $         0.06            $         0.27
                                                                         =============             =============
       Fully diluted                                                    $         0.06            $         0.27
                                                                         =============             =============

Number of shares used to compute net earnings per common share:
      Primary                                                              13,908,267                 13,885,926
                                                                          ===========               ============
      Fully diluted                                                        13,948,367                 13,900,010
                                                                          ===========               ============

Dividends declared per share                                            $        0.045            $        0.045
                                                                         =============             =============














See accompanying notes to consolidated financial statements.


                          J. BAKER, INC. AND SUBSIDIARIES
                       Consolidated Statements of Cash Flows
  For  the  nine  months  ended  November  1,  1997  and  November 2, 1996
                              (Unaudited)

                                                                                           
                                                                       November 1, 1997          November 2, 1996
                                                                       ----------------          ----------------
Cash flows from operating activities:
      Net earnings                                                       $     790,426              $  3,729,645
      Adjustments to reconcile net earnings to cash
        used in operating activities:
         Depreciation and amortization:
             Fixed assets                                                    9,030,645                15,215,304
             Deferred charges, intangible assets and
               deferred financing costs                                      1,053,375                 6,989,542
         Deferred income taxes                                                 505,000                 2,248,650
         Change in:
             Accounts receivable                                            (4,111,454)              (10,189,402)
             Merchandise inventories                                       (39,276,775)              (33,431,336)
             Prepaid expenses                                               (2,601,824)               (3,704,513)
             Accounts payable                                               (3,429,076)              (12,615,726)
             Accrued expenses                                              (12,678,059)              (11,098,428)
             Income taxes payable/receivable                                  (283,807)                7,236,732
             Other liabilities                                                 (99,292)                 (722,385)
                                                                         -------------               -----------
                Net cash used in operating
                  activities                                               (51,100,841)              (36,341,917)
                                                                          ------------               -----------

Cash  flows from investing activities: Capital expenditures for:
         Property, plant and equipment                                      (6,447,534)              (13,360,182)
         Other assets                                                       (1,867,729)               (1,037,195)
      Payments received on notes receivable                                  2,175,000                 3,163,000
                                                                           -----------                -----------
                Net cash used in investing activities                       (6,140,263)              (11,234,377)
                                                                           -----------              ------------

Cash flows from financing activities:
      Repayment of senior debt                                              (1,500,000)               (1,500,000)
      Proceeds (repayment) of other long-term debt                          (2,867,694)               48,500,000
      Repayment of mortgage payable                                           (379,907)                        -
      Payment of mortgage escrow, net                                         (325,501)                        -
      Proceeds from sales of footwear businesses                            60,134,835                         -
      Proceeds from issuance of common stock                                   195,440                   213,081
      Payment of dividends                                                    (625,898)                 (624,947)
                                                                           -----------              ------------
                Net cash provided by financing activities                   54,631,275                46,588,134
                                                                            ----------              ------------

                Net decrease in cash                                        (2,609,829)                 (988,160)

Cash and cash equivalents at beginning of year                               3,969,116                 3,287,141
                                                                           -----------               -----------

Cash and cash equivalents at end of period                                $  1,359,287              $  2,298,981
                                                                           ===========               ===========

Supplemental disclosure of cash flow information Cash paid (received) for:
      Interest                                                            $  8,796,379              $  7,728,559
      Income taxes                                                             283,807                 4,631,650
      Income taxes refunded                                                          -                (8,315,483)
                                                                       ===============               ===========


See accompanying notes to consolidated financial statements.


                     J. BAKER, INC. AND SUBSIDIARIES
                               NOTES

1] The accompanying unaudited consolidated financial statements,  in the opinion
of management,  include all adjustments necessary for a fair presentation of the
Company's  financial  position  and results of  operations.  The results for the
interim periods are not  necessarily  indicative of results that may be expected
for the entire fiscal year.

2] Primary  earnings per share is based on the weighted average number of shares
of Common Stock outstanding  during such period.  Stock options and warrants are
excluded from the calculation since they have less than a 3% dilutive effect.

      Fully diluted  earnings per share is based on the weighted  average number
of shares of Common  Stock  outstanding  during  such  period.  Included in this
calculation  is the dilutive  effect of stock options and  warrants.  The Common
Stock issuable under the 7% convertible  subordinated  notes was not included in
the  calculation  for the quarters  and nine months  ended  November 1, 1997 and
November 2, 1996 because its effect would be antidilutive.

3]  During  the  fourth  quarter  of  fiscal  1997,   the  Company   recorded  a
restructuring charge related to its footwear operations.  In connection with the
restructuring,  the Company has reduced its investment in its Licensed  Discount
footwear  division,  and, in March, 1997, the Company completed the sales of its
Shoe Corporation of America ("SCOA") and Parade of Shoes businesses.

      On March 5, 1997, the Company announced that it had sold its SCOA division
to an entity  formed by CHB  Capital  Partners  of Denver,  Colorado  along with
Dennis B. Tishkoff,  President of SCOA, and certain members of SCOA  management.
Net cash proceeds from the transaction of approximately  $40.1 million were used
to pay down the  Company's  bank  debt.  Sales in the  Company's  SCOA  division
totaled  $0 and  $43.7  million  for the  quarters  ended  November  1, 1997 and
November 2, 1996, respectively, and $9.5 million and $132.9 million for the nine
months ended November 1, 1997 and November 2, 1996, respectively.

      On March 10, 1997,  the Company  completed the sale of its Parade of Shoes
division to Payless ShoeSource,  Inc. of Topeka,  Kansas. Net cash proceeds from
the transaction of approximately $20 million were used to pay down the Company's
bank debt.  Sales in the Company's Parade of Shoes division totaled $0 and $32.0
million  for  the  quarters  ended  November  1,  1997  and  November  2,  1996,
respectively,  and $8.2  million and $97.8  million  for the nine  months  ended
November 1, 1997 and November 2, 1996, respectively.

4] On May 30, 1997,  the Company  replaced its $145 million  credit  facility by
obtaining two separate revolving credit facilities, both of which are guaranteed
by J. Baker, Inc. One facility, which finances the Company's apparel businesses,
is  a  $100  million   revolving  credit  facility  with  Fleet  National  Bank,
BankBoston,  N.A., The Chase Manhattan Bank, Imperial Bank, USTrust,  Wainwright
Bank & Trust  Company and Bank Polska Kasa  Opieki  S.A.  (the  "Apparel  Credit
Facility").  The Apparel Credit  Facility is secured by all of the capital stock
of The Casual  Male,  Inc.  and three other  subsidiaries  of the  Company.  The
aggregate  commitment  under the Apparel Credit  Facility will be  automatically
reduced by $10 million,  $12.5  million and $12.5  million on December 31, 1997,
December  31, 1998 and December 31,  1999,  respectively.  Borrowings  under the
Apparel  Credit  Facility bear interest at variable rates and can be in the form
of loans,  bankers'  acceptances and letters of credit. This facility expires on
May 31, 2000.

      To finance its Licensed Discount footwear business, the Company obtained a
$55 million  revolving  credit  facility,  secured by  substantially  all of the
assets of the Licensed  Discount  division,  with BankBoston Retail Finance Inc.
(formerly  known as GBFC,  Inc.) and Fleet National Bank (the  "Footwear  Credit
Facility").  The aggregate  commitment  under the Footwear  Credit  Facility was
reduced by $5 million on June 30, 1997.  Aggregate borrowings under the Footwear
Credit  Facility  are  limited  to an amount  determined  by a formula  based on
various  percentages of eligible inventory and accounts  receivable.  Borrowings
under the Footwear Credit Facility bear interest at variable rates and can be in
the form of loans or letters of credit. This facility expires on May 31, 2000.

5] On June 23,  1995,  Bradlees  Stores,  Inc.  ("Bradlees"),  a licensor of the
Company,  filed for protection under Chapter 11 of the United States  Bankruptcy
Code. At the time of the bankruptcy filing, the Company had outstanding accounts
receivable of  approximately  $1.8 million due from Bradlees.  Under  bankruptcy
law, Bradlees has the option of assuming the existing license agreement with the
Company or  rejecting  that  agreement.  If the  license  agreement  is assumed,
Bradlees must cure all defaults under the agreement and the Company will collect
in full the outstanding  past due receivable.  The Company has no assurance that
the  agreement  will be assumed or that  Bradlees  will  continue  in  business.
Although the Company believes that the rejection of the license agreement or the
cessation of Bradlees' business is not probable, in the event that the agreement
is rejected or Bradlees does not continue in business,  the Company  believes it
will have a substantial  claim for damages.  If such a claim is  necessary,  the
amount realized by the Company, relative to the carrying values of the Company's
Bradlees-related  assets, will be based on the relevant facts and circumstances.
The  Company  does not expect this filing  under the  Bankruptcy  Code to have a
material adverse effect on future earnings.  The Company's sales in the Bradlees
chain for the quarter and nine months ended  November 1, 1997 were $11.9 million
and $35.4 million, respectively.

6] On October 18, 1995, Jamesway  Corporation  ("Jamesway"),  then a licensor of
the  Company,  filed  for  protection  under  Chapter  11 of the  United  States
Bankruptcy Code. Jamesway liquidated its inventory, fixed assets and real estate
and  ceased  operation  of its  business  in all of its 90 stores.  The  Company
participated   in  Jamesway's   going  out  of  business  sales  and  liquidated
substantially all of its footwear inventory in the 90 Jamesway stores during the
going out of business sales. At the time of the bankruptcy  filing,  the Company
had  outstanding  accounts  receivable  of  approximately  $1.4 million due from
Jamesway.  Because  Jamesway  ceased  operation of its  business,  the Company's
license  agreement  was  rejected.  The Company  negotiated a settlement  of the
amount of its claim with Jamesway,  which was approved by the Bankruptcy  Court.
The Jamesway plan of liquidation  was confirmed on June 6, 1997, and the Company
received a partial  distribution  of the amount  owed to the  Company  under the
settlement  during  the second  quarter of fiscal  1998.  In August,  1997,  the
Company  assigned  its rights to any further  distributions  from  Jamesway to a
third party and received, in consideration therefor, an additional percentage of
the amount owed to the Company under the Company's  settlement of its claim with
Jamesway.

7] On November 10, 1993,  the United States  District  Court for the District of
Minnesota  returned a jury verdict  assessing  royalty damages of $1,550,000 and
additional  damages of $1,500,000  against the Company in a patent  infringement
suit  brought by Susan  Maxwell  with  respect to a patent for a system  used to
connect  pairs of shoes.  The jury  verdict  was based on a finding  that  three
different shoe connection  systems used by the Company  infringed Ms.  Maxwell's
patent.  Post trial motions for treble  damages,  attorney's fees and injunctive
relief were granted on March 10, 1995.  The Company  appealed the  judgment.  On
June 11,  1996,  the United  States  Court of Appeals  for the  Federal  Circuit
reversed in part and  affirmed in part and vacated the award of treble  damages,
attorney's fees and injunctive relief. The appellate court's ruling was based on
its  holding  that as a matter of law two of the three shoe  connection  systems
used by the Company did not infringe the patent.  A request by Ms. Maxwell for a
rehearing  en banc was denied by an order dated  August 28,  1996.  Ms.  Maxwell
petitioned  the United  States  Supreme  Court for a writ of  certiorari,  which
petition was denied on March 17, 1997.  The case was remanded to the trial court
for a  redetermination  of damages  consistent with the opinion of the appellate
court. 

     A complaint was also filed by Ms. Maxwell in November, 1992 against Morse
Shoe,  Inc., a subsidiary of the Company,  alleging  infringement  of the patent
referred to above.

      On September 17, 1997, the parties agreed to settle the matters  described
above. Pursuant to the proposed settlement  agreement,  the Company expects both
cases to be dismissed  with  prejudice  with no  admissions of liability and the
parties  to  execute  a mutual  release  of all  claims.  Under the terms of the
settlement,  the  Company  will agree  to  make  payments  to  Ms.  Maxwell  of
$4,137,000,  in the  aggregate,  over a three  year  period and, in connection
with the settlement, has  recorded a one-time charge to earnings of $3.4 
million ($2.1 million on an after-tax basis) during the third quarter of 
fiscal 1998  reflecting  costs of the settlement not previously accrued for.



   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                OF OPERATIONS.


All  references  herein to fiscal 1998 and fiscal 1997 relate to the years 
ending  January 31, 1998 and February 1, 1997, respectively.

Results of Operations

     First Nine Months of Fiscal 1998 versus First Nine Months of Fiscal 1997

      The Company's net sales  decreased by $229.7  million to $420.4 million in
the first  nine  months of fiscal  1998 from  $650.1  million  in the first nine
months of fiscal 1997 primarily due to the disposition of the Company's SCOA and
Parade  of Shoes  businesses  in March,  1997.  Sales in the  Company's  apparel
operations increased by $11.9 million primarily due to an increase in the number
of Casual  Male Big & Tall stores in  operation  during the first nine months of
fiscal  1998 as  compared  to the first  nine  months of fiscal  1997 and a 1.0%
increase in  comparable  apparel  store sales.  (Comparable  apparel store sales
increases/decreases  are based upon comparisons of weekly sales volume in Casual
Male Big & Tall stores and Work 'n Gear stores which were open in  corresponding
weeks of the relevant  comparison  periods.) Excluding net sales produced by the
Company's SCOA and Parade of Shoes businesses of $17.7 million in the first nine
months of fiscal  1998 and $230.7  million  in the first  nine  months of fiscal
1997,  sales  produced  by  the  Company's  Licensed  Discount  shoe  department
operations decreased by $28.6 million to $193.8 million in the first nine months
of fiscal 1998 from $222.4 million in the first nine months of fiscal 1997. This
decrease was  primarily  due to a reduction  in the number of Licensed  Discount
shoe  departments  in  operation  during the first nine months of fiscal 1998 as
compared  to the  first  nine  months  of  fiscal  1997 and a 5.2%  decrease  in
comparable retail footwear store sales.  (Comparable retail footwear store sales
increases/decreases  are  based  upon  comparisons  of  weekly  sales  volume in
Licensed Discount shoe departments which were open in corresponding weeks of the
relevant comparison periods.)

      The Company's cost of sales  constituted  55.2% of sales in the first nine
months of fiscal  1998 as compared to 55.7% of sales in the first nine months of
fiscal 1997.  Cost of sales in the  Company's  apparel  operations  was 52.3% of
sales in the first nine  months of fiscal  1998 as compared to 50.9% of sales in
the first nine  months of fiscal  1997.  The  increase  in such  percentage  was
primarily  attributable to higher markdowns as a percentage of sales and a lower
initial markup on merchandise purchases. Cost of sales in the Company's footwear
operations  was  58.1% of sales in the  first  nine  months  of  fiscal  1998 as
compared to 57.7% of sales in the first nine months of fiscal 1997. The increase
in such  percentage,  which was  partially  offset by a change in the  Company's
method of financing its foreign  merchandise  purchases with bank  borrowings in
the first nine months of fiscal 1998 versus the use of bankers'  acceptances  in
the first  nine  months of  fiscal  1997,  was  primarily  due to the  increased
proportion of Licensed Discount shoe department sales to total footwear sales in
the first nine  months of fiscal  1998  versus  the first nine  months of fiscal
1997. As a percentage of sales,  Licensed  Discount shoe department sales have a
higher cost of sales than the  aggregate  cost of sales in the divested SCOA and
Parade of Shoes businesses.

      Selling,  administrative and general expenses decreased $87.3 million,  or
34.8%,  to $163.6  million in the first nine  months of fiscal  1998 from $250.9
million in the first nine months of fiscal 1997 primarily due to the disposition
of the  Company's  SCOA and Parade of Shoes  businesses  in March,  1997 and the
downsizing   of  the   Company's   Licensed   Discount  shoe  division  and  its
administrative areas and facilities,  coupled with the benefit realized from the
curtailment  of the  Company's  defined  benefit  pension plan in the first nine
months of fiscal 1998. As a percentage  of sales,  selling,  administrative  and
general  expenses were 38.9% of sales in the first nine months of fiscal 1998 as
compared  to 38.6% of sales in the first nine  months of fiscal  1997.  Selling,
administrative  and general  expenses in the Company's  apparel  operations were
41.4% of sales in the first nine  months of fiscal  1998 as compared to 42.1% of
sales in the first nine months of fiscal 1997.  This  decrease was primarily due
to a lower corporate overhead allocation,  resulting from a portion of corporate
overhead  costs for the first nine months of fiscal 1998 being  allocated to the
Company's divested SCOA and Parade of Shoes businesses.  Selling, administrative
and general expenses in the Company's footwear operations were 36.5% of sales in
the first nine  months of fiscal 1998 as compared to 37.1% of sales in the first
nine months of fiscal 1997.  This  decrease was  primarily  due to the increased
proportion of Licensed Discount shoe department sales to total footwear sales in
the first nine  months of fiscal  1998  versus  the first nine  months of fiscal
1997.  The  Company's   Licensed  Discount  shoe  division  has  lower  selling,
administrative  and general expenses as a percentage of sales than the aggregate
selling,  administrative  and general  expenses as a percentage  of sales in the
divested SCOA and Parade of Shoes businesses.

      Depreciation  and amortization  expense  decreased by $12.1 million in the
first nine  months of fiscal 1998 as compared to the first nine months of fiscal
1997  primarily due to the write-off of certain fixed and  intangible  assets in
the fourth  quarter of fiscal 1997 related to the overall  restructuring  of the
Company's   footwear   businesses.   This  decrease  was  partially   offset  by
depreciation recorded on fiscal 1998 capital expenditures.

      During the nine  months  ended  November  1, 1997,  the  Company  recorded
litigation  settlement  charges of $3.4  million  ($2.1  million on an after-tax
basis) related to the settlement of a patent  infringement  suit brought against
the Company, reflecting costs of the settlement not previously accrued for.

      As a result of the above described effects, the Company's operating income
decreased by 25.7% to $11.3 million in the first nine months of fiscal 1998 from
$15.1 million in the first nine months of fiscal 1997. As a percentage of sales,
operating income was 2.7% in the first nine months of fiscal 1998 as compared to
2.3% in the first nine months of fiscal 1997.

      Net interest expense increased $933,000 to $10.0 million in the first nine
months of fiscal 1998 from $9.0  million in the first nine months of fiscal 1997
primarily  due  to a  change  in  the  Company's  method  of  financing  foreign
merchandise  purchases  with bank  borrowings in the first nine months of fiscal
1998 versus the use of bankers'  acceptances  in the first nine months of fiscal
1997,  partially  offset by lower  interest  rates on bank  borrowings and lower
levels of bank  borrowings  in the first nine  months of fiscal  1998 versus the
first nine months of fiscal 1997.

      Taxes on earnings  for the first nine months of fiscal 1998 were  $505,000
as  compared to taxes of $2.4  million in the first nine months of fiscal  1997,
yielding an effective tax rate of 39.0% in each case.

      Net  earnings  for the first nine months of fiscal 1998 were  $790,000,  
as compared to net  earnings of $3.7 million in the first nine months of 
fiscal 1997.

          Third Quarter of Fiscal 1998 versus Third Quarter of Fiscal 1997

      The  Company's net sales  decreased by $83.6 million to $139.1  million in
the third  quarter of fiscal  1998 from $222.8  million in the third  quarter of
fiscal 1997. Sales in the Company's apparel operations increased by $3.9 million
primarily  due to an  increase in the number of Casual Male Big & Tall stores in
operation  during the third  quarter  of fiscal  1998 as  compared  to the third
quarter of fiscal 1997 and a 0.9%  increase in  comparable  apparel store sales.
Excluding  net  sales  produced  by the  Company's  SCOA  and  Parade  of  Shoes
businesses of $75.7 million in the third quarter of fiscal 1997,  sales produced
by the Company's Licensed Discount shoe department operations decreased by $11.8
million to $65.6  million in the third quarter of fiscal 1998 from $77.4 million
in the third  quarter of fiscal  1997.  This  decrease  was  primarily  due to a
reduction  in the number of Licensed  Discount  shoe  departments  in  operation
during the third  quarter of fiscal  1998 as  compared  to the third  quarter of
fiscal 1997 and an 8.8% decrease in comparable retail footwear store sales.

      The  Company's  cost of sales  constituted  55.0%  of  sales in the  third
quarter of fiscal  1998 as  compared  to 56.8% of sales in the third  quarter of
fiscal 1997.  Cost of sales in the  Company's  apparel  operations  was 52.0% of
sales in the third  quarter of fiscal  1998 as compared to 51.1% of sales in the
third  quarter of fiscal 1997.  The increase in such  percentage  was  primarily
attributable  to higher  markdowns as a percentage  of sales and a lower initial
markup  on  merchandise  purchases.  Cost of  sales  in the  Company's  footwear
operations was 58.4% of sales in the third quarter of fiscal 1998 as compared to
59.4% of sales in the  third  quarter  of  fiscal  1997.  The  decrease  in such
percentage  was primarily  attributable  to a change in the Company's  method of
financing its foreign  merchandise  purchases with bank  borrowings in the third
quarter of fiscal  1998  versus  the use of  bankers'  acceptances  in the third
quarter of fiscal 1997,  coupled  with a higher  initial  markup on  merchandise
purchases in the third quarter of fiscal 1998 versus the third quarter of fiscal
1997.

         Selling,  administrative  and general expenses decreased $29.3 million,
or 35.2%,  to $54.0  million  in the third  quarter  of fiscal  1998 from  $83.3
million in the third quarter of fiscal 1997 primarily due to the  disposition of
the  Company's  SCOA and  Parade  of Shoes  businesses  in  March,  1997 and the
downsizing   of  the   Company's   Licensed   Discount  shoe  division  and  its
administrative  areas  and  facilities.  As  a  percentage  of  sales,  selling,
administrative  and general expenses were 38.8% of sales in the third quarter of
fiscal 1998 as compared to 37.4% of sales in the third  quarter of fiscal  1997.
Selling, administrative and general expenses in the Company's apparel operations
were 41.4% of sales in the third  quarter of fiscal 1998 as compared to 39.5% of
sales in the third quarter of fiscal 1997. This increase was primarily due to an
increase in store expenses.  Selling,  administrative and general expenses
in the Company's footwear operations were 35.9% of sales in the third quarter of
fiscal 1998 as compared to 36.5% of sales in the third  quarter of fiscal  1997.
This decrease was primarily due to the increased proportion of Licensed Discount
shoe  department  sales to total  footwear  sales in the third quarter of fiscal
1998 versus the third quarter of fiscal 1997.  The Company's  Licensed  Discount
shoe  division  has lower  selling,  administrative  and  general  expenses as a
percentage  of sales than the  aggregate  selling,  administrative  and  general
expenses  as a  percentage  of sales in the  divested  SCOA and  Parade of Shoes
businesses.

      Depreciation  and  amortization  expense  decreased by $3.6 million in the
third  quarter of fiscal 1998 as  compared  to the third  quarter of fiscal 1997
primarily  due to the write-off of certain  fixed and  intangible  assets in the
fourth  quarter of fiscal  1997  related  to the  overall  restructuring  of the
Company's   footwear   businesses.   This  decrease  was  partially   offset  by
depreciation recorded on fiscal 1998 capital expenditures.

      During the third quarter of fiscal 1998, the Company  recorded  litigation
settlement  charges of $3.4 million ($2.1 million on an after-tax basis) related
to the  settlement of a patent  infringement  suit brought  against the Company,
reflecting costs of the settlement not previously accrued for.

      As a result of the above described effects, the Company's operating income
decreased  by 76.8% to $1.2  million in the third  quarter  of fiscal  1998 from
operating  income of $5.3  million  in the third  quarter of fiscal  1997.  As a
percentage  of sales,  operating  income was 0.9% in the third quarter of fiscal
1998 as compared to 2.4% in the third quarter of fiscal 1997.

      Net  interest  expense  increased  $485,000  to $3.5  million in the third
quarter of fiscal  1998 from $3.0  million in the third  quarter of fiscal  1997
primarily  due  to a  change  in  the  Company's  method  of  financing  foreign
merchandise  purchases with bank  borrowings in the third quarter of fiscal 1998
versus the use of  bankers'  acceptances  in the third  quarter of fiscal  1997,
partially  offset by lower interest rates on bank borrowings and lower levels of
bank  borrowings in the third quarter of fiscal 1998 versus the third quarter of
fiscal 1997.

      For the third quarter of fiscal 1998,  the Company  recorded an income tax
benefit of  $884,000,  yielding an effective  tax rate of 39.0%,  as compared to
income tax expense of $906,000 in the third quarter of fiscal 1997,  yielding an
effective tax rate of 39.0%.

      Net loss for the third quarter of fiscal 1998 was $1.4  million,  
as compared to net earnings of $1.4 million in the third quarter of fiscal 1997.

Financial Condition

                   November 1, 1997 versus February 1, 1997

      The increase in  merchandise  inventories  at November 1, 1997 from  
February 1, 1997 was  primarily due to a seasonal increase in the average 
inventory level per location.

      The decrease in assets held for sale at November 1, 1997 from  February 1,
1997 was due to the receipt of the cash  proceeds from the  divestitures  of the
Company's SCOA and Parade of Shoes businesses in March, 1997.

      The increase in other assets at November 1, 1997 from February 1, 1997 was
primarily  the result of the  establishment  of escrow  accounts  related to the
divestitures of the Company's SCOA and Parade of Shoes businesses.

      The decrease in accounts payable at November 1, 1997 from February 1, 1997
was primarily due to an increase in direct import merchandise  purchases,  which
are paid for  sooner  than  domestic  merchandise  purchases,  coupled  with the
Company's  decision  to  eliminate  bankers'  acceptance  financing  of  foreign
merchandise purchases in its footwear operations.  The ratio of accounts payable
to merchandise  inventory was 30.0% at November 1, 1997, as compared to 39.0% at
February 1, 1997.

      The decrease in accrued expenses at November 1, 1997 from February 1, 1997
was  primarily  due to payments  of costs  related to the  restructuring  of the
Company's  footwear  operations,  including the sales of the Company's  SCOA and
Parade of Shoes businesses, and the downsizing and restructuring of its Licensed
Discount shoe division and the Company's  administrative  areas and  facilities.
This  decrease  was  partially  offset by an accrual for  litigation  settlement
charges recorded in the third quarter of fiscal 1998.

      The  decrease in other  liabilities  at November 1, 1997 from  February 1,
1997 was due to payment of $3.0 million to former  stockholders of SCOA in order
to satisfy a contractual  contingent payment obligation,  based on earnings,  to
such former SCOA stockholders.

      The decrease in long-term  debt,  net of current  portion,  at November 1,
1997 from February 1, 1997 was due to the  repayment of the Company's  bank debt
with the net cash proceeds  from the sales of the  Company's  SCOA and Parade of
Shoes businesses.  The decrease was partially offset by additional borrowings to
meet seasonal working capital needs and to fund capital expenditures.

Liquidity and Capital Resources
      In the first nine months of fiscal 1998, the Company's  primary sources of
capital to finance its cash needs were the proceeds received on the sales of the
Company's SCOA and Parade of Shoes businesses,  and borrowings under bank credit
facilities.

      On May 30, 1997, the Company  replaced its $145 million credit facility by
obtaining two separate revolving credit facilities, both of which are guaranteed
by J. Baker, Inc. One facility, which finances the Company's apparel businesses,
is  a  $100  million   revolving  credit  facility  with  Fleet  National  Bank,
BankBoston,  N.A., The Chase Manhattan Bank, Imperial Bank, USTrust,  Wainwright
Bank & Trust  Company and Bank Polska Kasa  Opieki  S.A.  (the  "Apparel  Credit
Facility").  The Apparel Credit  Facility is secured by all of the capital stock
of The Casual  Male,  Inc.  and three other  subsidiaries  of the  Company.  The
aggregate  commitment  under the Apparel Credit  Facility will be  automatically
reduced by $10 million,  $12.5  million and $12.5  million on December 31, 1997,
December  31, 1998 and December 31,  1999,  respectively.  Borrowings  under the
Apparel  Credit  Facility bear interest at variable rates and can be in the form
of loans,  bankers'  acceptances and letters of credit. This facility expires on
May 31, 2000.

      To finance its Licensed Discount footwear business, the Company obtained a
$55 million  revolving  credit  facility,  secured by  substantially  all of the
assets of the Licensed  Discount  division,  with BankBoston Retail Finance Inc.
(formerly  known as GBFC,  Inc.) and Fleet National Bank (the  "Footwear  Credit
Facility").  The aggregate  commitment  under the Footwear  Credit  Facility was
reduced by $5 million on June 30, 1997.  Aggregate borrowings under the Footwear
Credit  Facility  are  limited  to an amount  determined  by a formula  based on
various  percentages of eligible inventory and accounts  receivable.  Borrowings
under the Footwear Credit Facility bear interest at variable rates and can be in
the form of loans or letters of credit. This facility expires on May 31, 2000.

      As of November 1, 1997, the Company had aggregate  borrowings  outstanding
under its Apparel  Credit  Facility and its Footwear  Credit  Facility  totaling
$87.9  million  and  $43.1  million,  respectively,   consisting  of  loans  and
obligations under letters of credit.

      Net cash used in operating  activities for the first nine months of fiscal
1998 was $51.1  million  compared to $36.3  million for the first nine months of
fiscal  1997.  The $14.8  million  increase was due  primarily  to  expenditures
related to the footwear restructuring and the receipt of an $8.3 million federal
income tax refund in the first nine months of fiscal 1997.

      Net cash  provided by  financing  activities  for the first nine months of
fiscal  1998 was $54.6  million  compared  to $46.6  million  for the first nine
months of fiscal 1997. The $8.0 million  increase was primarily  attributable to
the receipt of $60.1 million in proceeds  from the sales of the  Company's  SCOA
and Parade of Shoes businesses,  offset by repayments of debt of $4.7 million in
the first  nine  months of fiscal  1998,  as  compared  to the  receipt of $47.0
million in net proceeds of debt in the first nine months of fiscal 1997.

         The  Company  invested  $6.4  million  and  $13.4  million  in  capital
expenditures  during  the  first  nine  months of  fiscal  years  1998 and 1997,
respectively,  which generally related to new store and licensed shoe department
openings and the  remodeling of existing  stores and  departments,  coupled with
expenditures for general corporate purposes.

      The Company expects to spend  approximately  an additional $2.0 million to
$3.0  million in capital  expenditures  in the last three months of fiscal 1998,
and expects that its total budgeted capital expenditures for fiscal 1999 will be
approximately  $10.0  million  to  $12.0  million.   Such  estimates  of  future
expenditures  reflect costs expected to be incurred for new and remodeled stores
and licensed shoe departments, and for general corporate purposes.

      Following is a table showing actual and planned store openings by division
for fiscal 1998:

                                                                                           
                                         Actual Openings            Planned Openings               Total
                                         First - Third                    Fourth               Actual/Planned
      Division                        Quarters of Fiscal 1998     Quarters of Fiscal 1998         Openings
      --------                        -----------------------     -----------------------         --------

      Casual Male                              31                           1                         32
      Work 'n Gear                             2*                           0                          2
      Licensed Discount                        10                           0                         10


      Offsetting the above actual and planned store openings, the Company closed
6 Casual  Male  stores,  1 Work 'n Gear  store  and 86  Licensed  Discount  shoe
departments  during the first nine months of fiscal 1998.  The Company has plans
to close  approximately an additional 6 Casual Male stores, 1 Work 'n Gear store
and 4 Licensed  Discount shoe  departments  during the fourth  quarter of fiscal
1998.

      The Company  believes that amounts  available  under its revolving  credit
facilities,  along  with  other  potential  sources of funds and cash flows from
operations,  will be  sufficient to meet its   operating and capital
requirements  for the  foreseeable  future.  From  time  to  time,  the  Company
evaluates potential  acquisition  candidates in pursuit of strategic initiatives
and  growth  goals  in  its  niche  apparel  markets.   Financing  of  potential
acquisitions will be determined based on the financial  condition of the Company
at the time of such  acquisitions,  and may include  borrowings under current or
new commercial credit facilities or the issuance of publicly issued or privately
placed debt or equity securities.

      This Form 10-Q contains forward looking  statements  within the meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange Act of 1934. The Company's actual results could differ  materially from
those set forth in the  forward-looking  statements  and may  fluctuate  between
operating  periods.  The  information  on store  openings and closings  reflects
management's  current  plans and should not be  interpreted  as an  assurance of
actual future  developments.  The actual  number of store  openings and closings
will depend on the  availability  of  attractively  priced sites for openings of
apparel  stores,  the ability of the Company to  negotiate  leases on  favorable
terms,  operating  results  of  each  site  and  the  actions  of the  Company's
licensors.  The following factors, among others, in some cases have affected and
in the  future  could  affect the  Company's  financial  performance  and actual
results for fiscal 1998 and beyond to differ  materially from those expressed or
implied in any such  forward-looking  statements:  r hanges in consumer spending
patterns, consumer preferences and overall economic conditions,  availability of
credit,  interest rates, the impact of competition and pricing, the weather, the
financial  condition  of the  retailers  in whose  stores the  Company  operates
licensed shoe departments,  changes in existing or potential duties,  tariffs or
quotas,  availability  of suitable  store  locations and  appropriate  terms and
ability to hire and train associates.

* The stores  opened in the Company's  Work `n Gear  division  sell  exclusively
healthcare apparel under the name "RX Uniforms".





PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

         On November 10, 1993, the United States District Court for the District
         of  Minnesota  returned a jury  verdict  assessing  royalty  damages of
         $1,550,000 and additional  damages of $1,500,000 against the Company in
         a patent  infringement  suit brought by Susan Maxwell with respect to a
         patent for a system used to connect  pairs of shoes.  The jury  verdict
         was based on a finding that three  different  shoe  connection  systems
         used by the Company infringed Ms. Maxwell's patent.  Post trial motions
         for treble damages,  attorney's fees and injunctive relief were granted
         on March 10, 1995. The Company appealed the judgment. On June 11, 1996,
         the United States Court of Appeals for the Federal Circuit  reversed in
         part and  affirmed  in part and  vacated  the award of treble  damages,
         attorney's fees and injunctive relief. The appellate court's ruling was
         based on its  holding  that as a matter  of law two of the  three  shoe
         connection  systems used by the Company did not infringe the patent.  A
         request by Ms.  Maxwell for a rehearing  en banc was denied by an order
         dated August 28, 1996. Ms. Maxwell petitioned the United States Supreme
         Court for a writ of certiorari,  which petition was denied on March 17,
         1997. The case was remanded to the trial court for a redetermination of
         damages consistent with the opinion of the appellate court. 

         A complaint  was also filed by Ms.  Maxwell in November,  1992 
         against  Morse Shoe,  Inc., a subsidiary of the Company,  alleging 
         infringement of the patent   referred to above.

         On  September  17,  1997,  the  parties  agreed to settle  the  matters
         described above.  Pursuant to the proposed  settlement  agreement,  the
         Company  expects  both cases to be  dismissed  with  prejudice  with no
         admissions of liability and the parties to execute a mutual  release of
         all claims. Under the terms of the settlement,  the Company will agree
         to make payments to Ms. Maxwell of $4,137,000, in the aggregate, over a
         three year period and, in connection with the settlement,  has  
         recorded a one-time  charge to earnings  for  $3.4  million  ($2.1  
         million on an after-tax  basis)  during the third quarter  of  fiscal
         1998  reflecting   costs  of  the  settlement  not previously accrued 
         for.

Item 6.  Exhibits and Reports on Form 8-K

    (a)  The Exhibits in the Exhibit Index are filed as part of this report.

    (b) No reports on Form 8-K were filed by the  registrant  during the quarter
for which this report is filed.









                          SIGNATURES


    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.






                                         J. BAKER, INC.




                                         By:/s/ Alan I. Weinstein
                                         Alan I. Weinstein
                                         President and Chief Executive Officer

Date:   Canton, Massachusetts
        December 15, 1997




                                          By/s/ Philip Rosenberg
                                          Philip Rosenberg
                                          Executive Vice  President,  Chief
                                          Financial Officer and Treasurer


Date:   Canton, Massachusetts
        December 15, 1997













                     SECURITIES AND EXCHANGE COMMISSION

                           WASHINGTON, DC  20549


                            -------------------


                                  EXHIBITS

                                 Filed with

                       Quarterly Report on Form 10-Q

                                    of

                               J. BAKER, INC.

                             555 Turnpike Street

                               Canton, MA  02021

                  For the Quarter ended November 1, 1997











                       EXHIBIT INDEX


                                                                                                  
Exhibit                                                                                              Page No.


10.  Material Contracts

     (.01)  Credit Agreement by and among The Casual Male, Inc., TCM Holding                         *
            Company, Inc., WGS Corp., TCMB&T, Inc., J. Baker, Inc. and Fleet
            National Bank and BankBoston, N.A., et al, dated May 30, 1997,
            attached.

     (.02)  Performance Share Award granted to James D. Lee, dated June 5, 1997,                     *
            attached.

     (.03)  Forgivable Promissory Note made by James D. Lee in favor of J. Baker,                    *
            Inc., dated November 24, 1997, attached.

     (.04)  Executive Employment Agreement between J. Baker, Inc. and Stuart                         *
            M.   Glasser, dated September 15, 1997, attached.

     (.05)  Performance Share Award granted to Stuart M. Glasser, dated                              *
            September 15, 1997, attached.

     (.06)  Amendment to Employment Agreement between J. Baker, Inc. and                             *
            Alan I. Weinstein, dated September 1, 1997, attached.

     (.07)  Performance Share Award granted to Roger J. Osborne, dated June 5,                       *
            1997, attached.

11.         Computation of Primary and Fully Diluted Earnings Per Share, attached.                    *


27.         Financial Data Schedule                                                                  **








*           Included herein
**          This  exhibit  has been  filed  with  the  Securities  and  Exchange
            Commission as part of J. Baker, Inc.'s electronic submission of this
            Form 10-Q under EDGAR filing requirements.  It has not been included
            herein.